{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Change Log","Cover Sheet","Price Comparison","Smoothed Prices with Price Path","Smoothed Prices","AER Draft Decision Sheet","Unsmoothed Prices","Combined Annuity Prices CL","Combined Annuity Prices PL","CAPEX Annuity calcs","Corp Capex Annuity calcs","General Inputs","Volumes Input","RAB Input","Overhead & NonNetwork Input"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":74,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Change Log","index":0,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,"AER Draft Decision Change Log"]
[]
[null,"Insert AER Draft Decision Sheet"]
[]
[null,"General Inputs Sheet"]
[]
[null,null,"Change Labour Escalators"]
[]
[null,null,"Change WACC"]
[]
[null,null,"Change CPI"]

{"sheet":"Cover Sheet","index":1,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":false,"merged":[[23,1,26,5],[30,1,33,5]]}
[]
[null,null,"Model Details"]
[]
[null,null,"Model Name:","TasNetworks (Public Lighting Model)"]
[]
[null,null,"Created By:"]
[null,null,"Phone Number:"]
[null,null,"Email:"]
[]
[null,null,"Date:"]
[]
[null,null,"Customer Details:"]
[]
[]
[]
[]
[]
[]
[]
[null,"Model Description/Scope"]
[]
[null,"Model Description"]
[]
[]
[]
[]
[]
[]
[null,"Scope/Disclaimer"]

{"sheet":"Price Comparison","index":2,"n_rows":86,"n_cols":17,"rows_kept":86,"cut":false,"hidden":false,"merged":[[1,4,1,6],[1,7,1,16]]}
[]
[null,null,null,null,"Annual Pricing Model Cents per day (Nominal)",null,null,"Annuity Model 2024-2029 cents per day (Nominal)"]
["Light Type","Contract/Public","2019–20","2020–21","2021–22","2022–23","2023–24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
["50W Mercury Vapour","Contract Lighting",18.507999999999999,19.170000000000002,19.66,20.48,21.33,16.4848750976,16.971178912979202,17.446371922542621,17.908700778489997,18.356418297952246,18.971037488936499,19.60623568088895,20.262701910675123,20.941148285852982,21.642310757137921]
["80W Mercury Vapour","Contract Lighting",18.471,19.13,19.62,20.440000000000001,21.29,16.471288662079999,16.957191677611359,17.43199304458448,17.893940860265968,18.341289381772615,18.955402018478587,19.59007669543767,20.246001881627862,20.923889097705302,21.624473687832587]
["125W Mercury Vapour","Contract Lighting",21.625,22.4,22.98,23.94,24.94,19.289341829519998,19.858377413490839,20.414411981068586,20.9553938985669,21.479278746031071,22.19845918262439,22.941719594457762,23.709866239846981,24.503732372670139,25.324179146247165]
["250W Mercury Vapour","Contract Lighting",21.625,22.4,22.98,23.94,24.94,19.597301034639997,20.175421415161882,20.740333214786418,21.289952044978254,21.822200846102707,22.55286317967046,23.307989931353493,24.08840023158487,24.894940637350913,25.728486050501395]
["400W Mercury Vapour","Contract Lighting",21.760999999999999,22.54,23.12,24.08,25.08,20.552880332879997,21.159190302699958,21.751647631175558,22.328066293401708,22.886267950736748,23.652557935210456,24.444505241426999,25.262968941242136,26.108836870404478,26.983026591643178]
["70W Sodium Vapour","Contract Lighting",18.919,19.600000000000001,20.100000000000001,20.94,21.81,17.523105211919997,18.040036815671641,18.545157846510449,19.036604529442972,19.512519642679045,20.165848023095482,20.841051485791091,21.538862463703222,22.26003791347161,23.005360136553819]
["100W Sodium Vapour","Contract Lighting",22.51,23.31,23.91,24.9,25.94,20.966134413279999,21.584635378471763,22.189005169068974,22.777013806049297,23.346439151200528,24.128136828305365,24.936007715570163,25.770928158096286,26.633803843229778,27.525570783013737]
["150W Sodium Vapour","Contract Lighting",22.748999999999999,23.56,24.17,25.18,26.23,20.18264996496,20.77803813892632,21.359823206816259,21.92585852179689,22.474004984841809,23.226491365232285,24.004172887879562,24.807893149704309,25.638523993380172,26.496966453072844]
["250W Sodium Vapour","Contract Lighting",22.907,23.73,24.34,25.35,26.4,20.955944586639998,21.574144951945883,22.178221010600367,22.765943867381274,23.335092464065802,24.11641022546193,24.923888476481704,25.758403136310843,26.620859452119017,27.512192981034737]
["400W Sodium Vapour","Contract Lighting",22.960999999999999,23.78,24.39,25.4,26.46,21.250317356239997,21.877201718249079,22.489763366360055,23.085742095568595,23.662885647957804,24.455178752050077,25.273999827926144,26.120237099001468,26.994808528652101,27.898662815983627]
["250W Sodium Vapour - Flood Light","Contract Lighting",22.907,23.73,24.34,25.35,26.4,21.501666413359999,22.13596557255412,22.755772608585637,23.358800582713155,23.94277059728098,24.744434955521502,25.572941058774866,26.429187636375772,27.314103509384204,28.228648598132299]
["400W Sodium Vapour - Flood Light","Contract Lighting",22.960999999999999,23.78,24.39,25.4,26.46,21.250317356239997,21.877201718249079,22.489763366360055,23.085742095568595,23.662885647957804,24.455178752050077,25.273999827926144,26.120237099001468,26.994808528652101,27.898662815983627]
["1x20W Fluorescent","Contract Lighting",18.547000000000001,19.21,19.7,20.52,21.37,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["1x40W Fluorescent","Contract Lighting",18.564,19.22,19.71,20.53,21.38,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["2x20W Fluorescent","Contract Lighting",18.809999999999999,19.48,19.98,20.81,21.68,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["2x24W Fluorescent","Contract Lighting",18.689,19.36,19.86,20.69,21.55,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["2x40W Fluorescent","Contract Lighting",18.844000000000001,19.510000000000002,20.010000000000002,20.84,21.71,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["4x40W Fluorescent","Contract Lighting",22.602,23.41,24.01,25.01,26.05,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["32W Compact Fluorescent","Contract Lighting",18.667000000000002,19.34,19.84,20.67,21.53,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["42W Compact Fluorescent","Contract Lighting",18.667000000000002,19.34,19.84,20.67,21.53,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059]
["60W Incandescent","Contract Lighting",18.396000000000001,19.059999999999999,19.55,20.36,21.21,17.523105211919997,18.040036815671641,18.545157846510449,19.036604529442972,19.512519642679045,20.165848023095482,20.841051485791091,21.538862463703222,22.26003791347161,23.005360136553819]
["100W Incandescent","Contract Lighting",21.594999999999999,22.37,22.95,23.9,24.89,20.9797208488,21.598622613839602,22.203384047027114,22.79177372427333,23.361568067380158,24.143772298763281,24.952166701021447,25.787628187143547,26.651063031377458,27.543407852319074]
["100W Metal Halide","Contract Lighting",22.75,23.56,24.17,25.18,26.23,20.574392189119997,21.18133675869904,21.774414187942618,22.351436163923093,22.910222068021167,23.677314096768825,24.470090301724863,25.289410653900298,26.136163918304973,27.011268618043292]
["150W Metal Halide","Contract Lighting",22.562000000000001,23.37,23.97,24.97,26.01,22.500269424079999,23.164027372090363,23.812620138508894,24.443654572179376,25.054745936483858,25.893642034178235,26.760626489444103,27.656639771349365,28.582653838238762,29.539673192074307]
["250W Metal Halide","Contract Lighting",22.562000000000001,23.37,23.97,24.97,26.01,21.583185026479995,22.219888984761159,22.842045876334474,23.447360092057334,24.033544094358763,24.83824777826899,25.669894971482556,26.52938781065933,27.417658638270289,28.335671013964298]
["400W Metal Halide","Contract Lighting",23.187000000000001,24.02,24.64,25.67,26.74,21.062371664880001,21.683711628993962,22.290855554605795,22.881563226802847,23.453602307472913,24.238888077382263,25.050467195850082,25.889220030514377,26.756056425942518,27.651916690593186]
["400W Metal Halide - Flood Light","Contract Lighting",23.187000000000001,24.02,24.64,25.67,26.74,21.062371664880001,21.683711628993962,22.290855554605795,22.881563226802847,23.453602307472913,24.238888077382263,25.050467195850082,25.889220030514377,26.756056425942518,27.651916690593186]
["LED 18","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 20","Contract Lighting",0,0,0,0,0,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 200","Contract Lighting",0,0,0,0,0,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955]
["LED 240","Contract Lighting",0,0,0,0,0,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955]
["LED 25","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 265","Contract Lighting",0,0,0,0,0,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955]
["LED 30","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 75","Contract Lighting",0,0,0,0,0,11.759059942559999,12.105952210865519,12.444918872769755,12.774709222898153,13.094076953470605,13.53249968132517,13.985601908084659,14.453875140403284,14.937827341817931,15.437983483766102]
["LED 155","Contract Lighting",0,0,0,0,0,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955]
["LED 14","Contract Lighting",13.07,13.54,13.89,14.47,15.07,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 17","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 175","Contract Lighting",0,0,0,0,0,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955]
["LED 14 New Tech","Contract Lighting",13.07,13.54,13.89,14.47,15.07,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767]
["LED 75 New Tech","Contract Lighting",13.743,14.23,14.6,15.21,15.84,11.759059942559999,12.105952210865519,12.444918872769755,12.774709222898153,13.094076953470605,13.53249968132517,13.985601908084659,14.453875140403284,14.937827341817931,15.437983483766102]
[]
["50W Mercury Vapour","Public Lighting",37.039000000000001,38.36,39.35,40.99,42.7,38.887775067119996,40.034964431600045,41.155943435684847,42.246575936730494,43.302740335148748,44.752625318166345,46.2510561079322,47.799658140519128,49.400111275700027,51.054151619190677]
["80W Mercury Vapour","Public Lighting",37.024999999999999,38.35,39.340000000000003,40.98,42.69,38.873056428639998,40.019811593284885,41.140366317896863,42.230586025321131,43.286350675954147,44.735686891836941,46.233550540359978,47.781566442384594,49.38141382187338,51.034828127443234]
["125W Mercury Vapour","Public Lighting",45.521999999999998,47.15,48.36,50.37,52.47,42.093041646879989,43.334786375462954,44.548160393975927,45.728686644416278,46.871903810526682,48.441293390362716,50.06323009231383,51.739473326585141,53.471841412873772,55.262213552807253]
["250W Mercury Vapour","Public Lighting",45.912999999999997,47.55,48.77,50.8,52.91,42.401000851999996,43.651830377134004,44.874081627693762,46.063244790827639,47.214825910598321,48.795697387408794,50.429500429209561,52.118007318323038,53.86304967755455,55.666520457061488]
["400W Mercury Vapour","Public Lighting",47.292000000000002,48.98,50.24,52.33,54.51,46.170104505840001,47.532122588762284,48.86302202124763,50.157892104810692,51.411839407430953,53.133237483608625,54.912272309819407,56.750873709850339,58.651036122857064,60.614820766849405]
["70W Sodium Vapour","Public Lighting",39.271999999999998,40.67,41.72,43.46,45.27,39.896567904479994,41.073516657662161,42.223575124076703,43.342499864864735,44.426062361486345,45.913558999666513,47.45086077768989,49.03963529727816,50.681605995665343,52.378554015111682]
["100W Sodium Vapour","Public Lighting",45.517000000000003,47.15,48.36,50.37,52.47,44.234037444239995,45.538941548845081,46.814031912212748,48.054603757886383,49.255968851833536,50.905182943355783,52.609616883011704,54.371119570615825,56.191601811812518,58.073038390839386]
["150W Sodium Vapour","Public Lighting",47.847000000000001,49.56,50.84,52.96,55.16,44.440098382959995,45.751081285257321,47.032111561244527,48.278462517617506,49.485424080557934,51.142320911967481,52.854694829022812,54.624403344499257,56.453366165385674,58.343567275303606]
["250W Sodium Vapour","Public Lighting",48.945999999999998,50.7,52.01,54.17,56.42,45.89045037471999,47.244218660774237,48.567056783275923,49.854083788032725,51.100435882733535,52.811407383349874,54.579666525947175,56.407131445294233,58.295784500150624,60.24767442364795]
["400W Sodium Vapour","Public Lighting",49.493000000000002,51.26,52.58,54.77,57.05,46.690917867439993,48.068299944529478,49.414212342976306,50.723688970065176,51.991781194316793,53.732597184495347,55.531700085451881,57.391041489995281,59.312638335184829,61.29857509022051]
["250W Sodium Vapour - Flood Light","Public Lighting",52.247,54.12,55.51,57.82,60.23,47.602341250239988,49.006610317122075,50.378795406001501,51.713833484260533,53.006679321367038,54.781476661047122,56.615698692808721,58.511335105248953,60.470442206758435,62.495145156119968]
["400W Sodium Vapour - Flood Light","Public Lighting",51.67,53.52,54.9,57.18,59.56,46.690917867439993,48.068299944529478,49.414212342976306,50.723688970065176,51.991781194316793,53.732597184495347,55.531700085451881,57.391041489995281,59.312638335184829,61.29857509022051]
["1x20W Fluorescent","Public Lighting",40.720999999999997,42.17,43.26,45.06,46.94,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["1x40W Fluorescent","Public Lighting",39.768000000000001,41.19,42.25,44.01,45.84,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["2x20W Fluorescent","Public Lighting",40.984000000000002,42.44,43.53,45.34,47.23,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["2x24W Fluorescent","Public Lighting",40.951000000000001,42.41,43.5,45.31,47.2,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["2x40W Fluorescent","Public Lighting",40.048999999999999,41.48,42.55,44.32,46.16,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["4x40W Fluorescent","Public Lighting",47.491999999999997,49.19,50.46,52.56,54.75,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["32W Compact Fluorescent","Public Lighting",39.01,40.4,41.44,43.16,44.96,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["42W Compact Fluorescent","Public Lighting",39.03,40.42,41.46,43.19,44.99,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361]
["60W Incandescent","Public Lighting",36.548999999999999,37.86,38.83,40.450000000000003,42.13,39.896567904479994,41.073516657662161,42.223575124076703,43.342499864864735,44.426062361486345,45.913558999666513,47.45086077768989,49.03963529727816,50.681605995665343,52.378554015111682]
["100W Incandescent","Public Lighting",42.463000000000001,43.98,45.11,46.99,48.95,43.752851186239994,45.043560296234077,46.304779984528636,47.531856654118641,48.720153070471603,50.351426697971299,52.03731948161213,53.779660208525371,55.580338898248812,57.441308852942157]
["100W Metal Halide","Public Lighting",45.884999999999998,47.53,48.75,50.78,52.89,43.419983515999995,44.700873029722004,45.952497474554221,47.170238657629902,48.349494624070644,49.968357671752393,51.641424338055721,53.370509496867513,55.15748878863063,57.00430065496149]
["150W Metal Halide","Public Lighting",48.006999999999998,49.72,51,53.12,55.33,46.660348387519996,48.036828664951848,49.381859867570498,50.690479154061116,51.957741132912638,53.697417375965045,55.495342368186506,57.35346642463896,59.273805161852557,61.258441684283518]
["250W Metal Halide","Public Lighting",48.831000000000003,50.57,51.87,54.03,56.28,45.683257233039988,47.03091332141468,48.34777889441429,49.628995035116269,50.869719910994164,52.572966458866674,54.333241997815122,56.152456002323518,58.032581880898483,59.975659116741618]
["400W Metal Halide","Public Lighting",53.069000000000003,54.97,56.39,58.74,61.18,54.481606435199993,56.0888138250384,57.659300612139482,59.187272078361168,60.666953880320193,62.698236536237935,64.797531659641223,66.967116479511461,69.209344472200925,71.526647914387141]
["400W Metal Halide - Flood Light","Public Lighting",53.069000000000003,54.97,56.39,58.74,61.18,46.329745123199999,47.696472604334403,49.031973837255769,50.331321143943043,51.589604172541613,53.316954261489123,55.102140388871966,56.947099051155639,58.853831583592317,60.82440633118707]
["LED 18","Public Lighting",37.241999999999997,38.57,39.56,41.21,42.92,36.71168097799999,37.794675566850998,38.852926482722829,39.882529034514981,40.879592260377848,42.248344133157005,43.662925271485179,45.124870154783025,46.635764640713113,48.197247685453092]
["LED 20","Public Lighting",0,0,0,0,0,52.131153090239991,53.669022106402075,55.171754725381341,56.633806225603941,58.049651381244033,59.993300147018694,62.00202717656942,64.078011454335524,66.223504922652111,68.440834924564456]
["LED 200","Public Lighting",0,0,0,0,0,51.237844954799996,52.749361380966604,54.226343499633671,55.663341602373961,57.054925142433305,58.965267964410806,60.939573883147631,62.979984544478214,65.088713301942093,67.268047617738787]
["LED 240","Public Lighting",0,0,0,0,0,51.237844954799996,52.749361380966604,54.226343499633671,55.663341602373961,57.054925142433305,58.965267964410806,60.939573883147631,62.979984544478214,65.088713301942093,67.268047617738787]
["LED 25","Public Lighting",37.442,38.78,39.78,41.44,43.16,48.326951144639992,49.752596203406881,51.145668897102276,52.50102912287548,53.813554850947362,55.615368418802575,57.477511250210434,59.402003321102811,61.390932241301421,63.44645551907108]
["LED 265","Public Lighting",0,0,0,0,0,47.306836277679999,48.702387947871564,50.06605481041197,51.392805262887883,52.677625394460073,54.441405178587488,56.264240759243343,58.148109473471067,60.095054864546377,62.107188898728971]
["LED 30","Public Lighting",37.442,38.78,39.78,41.44,43.16,36.785274170400001,37.870439758426805,38.930812071662757,39.962478591561819,40.961540556350855,42.333036264804051,43.750453109346296,45.215328645455685,46.72925190984639,48.29386514419032]
["LED 75","Public Lighting",0,0,0,0,0,45.798741934959992,47.149804822041318,48.469999357058484,49.75445434002053,50.998315698521033,52.705867957758954,54.470593374151029,56.294406249225233,58.179284980153781,60.127274205836954]
["LED 155","Public Lighting",0,0,0,0,0,35.024698567599998,36.057927175344197,37.067549136253838,38.049839188364565,39.001085168073672,40.306939884632598,41.656517911284318,43.051283214748274,44.492748779042721,45.982478246707522]
["LED 14","Public Lighting",36.883000000000003,38.200000000000003,39.18,40.81,42.51,35.537586508479997,36.585945310480163,37.610351779173612,38.607026101321708,39.572201753854742,40.897178894418879,42.266519612070219,43.681709311282333,45.144283131617684,46.65582761298387]
["LED 17","Public Lighting",37.241999999999997,38.57,39.56,41.21,42.92,42.112289097199998,43.354601625567405,44.568530471083292,45.749596528566997,46.893336441781166,48.463443640178099,50.086121988369818,51.763131701068765,53.49629192941633,55.287482734323142]
["LED 175","Public Lighting",0,0,0,0,0,46.221053639039994,47.584574721391682,48.916942813590651,50.213241798150797,51.46857284310456,53.191870497825796,54.972868505261708,56.813498818777553,58.715758078410865,60.681709776744398]
["LED 14 New Tech","Public Lighting",36.883000000000003,38.200000000000003,39.18,40.81,42.51,36.242948952559999,37.312115946660526,38.356855193167021,39.373311855785943,40.357644652180589,41.708920402358956,43.105440273415951,44.548719152652573,46.040322649618126,47.581868794419094]
["LED 75 New Tech","Public Lighting",47.323999999999998,49.01,50.27,52.36,54.54,45.798741934959992,47.149804822041318,48.469999357058484,49.75445434002053,50.998315698521033,52.705867957758954,54.470593374151029,56.294406249225233,58.179284980153781,60.127274205836954]

{"sheet":"Smoothed Prices with Price Path","index":3,"n_rows":160,"n_cols":82,"rows_kept":160,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,12],[9,3,9,7],[9,8,9,12],[9,77,9,81],[84,2,84,7],[84,26,84,30],[84,37,84,41],[84,48,84,52],[84,60,84,64],[84,72,84,76],[84,77,84,81],[9,15,9,19],[9,26,9,30],[9,37,9,41],[9,48,9,52],[9,60,9,64],[9,72,9,76]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 21/22 SMOOTHED PRICES ADDS CPI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 21/22 SMOOTHED PRICES  and multiplys by no.days in year/100 to convert $s into cents",null,null,null,null,null,null,null,null,null,null,"THIS TAKES nominal and multiplys by no days in year/100"]
[null,"Private Contract Lights"]
[null,null,null,null,null,"Adjustment ('A')",null,null,null,null,"Adjustment ('A')"]
[null,null,"Adjustment CL",0,0,0,0,0,0,0,0,0,0]
[null,null,"Adjustment PL",0,0,0,0,0,0,0,0,0,0]
[null,null,null,"X Factor",null,null,null,null,"X Factor",null,null,null,null,null,"Days",365,365,365,366,365,365,365,366,365,365,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,0,0,0,0,0,0,0,0,0,0,null,"CPI",1.1322029599999999,1.16560294732,1.1982398298449601,1.2299931853358514,1.2607430149692476,1.3029558714928915,1.3465821209401752,1.3916690872716431,1.4382656789734192,1.486422442111121]
[null,"Private Contract Lights",null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",null,null,null,null,null,null,null,null,null,null,"Volumes",null,null,null,null,null,null,null,null,null,null,"Smooth Real 2021/22 Cost Dollars Per  Year",null,null,null,null,null,null,null,null,null,null,"Smooth Nominal Cost Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Real Real Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Nominal Dollars Per Year",null,null,null,null,"Revenue Nominal Dollars Per Year"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"50W Mercury Vapour","Obsolete, no new Connections",14.56,14.56,14.56,14.56,14.56,14.56,14.56,14.56,14.56,14.56,null,null,16.4848750976,16.971178912979202,17.446371922542621,17.908700778489997,18.356418297952246,18.971037488936499,19.60623568088895,20.262701910675123,20.941148285852982,21.642310757137921,null,68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0,null,53.144000000000005,53.144000000000005,53.144000000000005,53.2896,53.144000000000005,53.144000000000005,53.144000000000005,53.2896,53.144000000000005,53.144000000000005,null,60.169794106239998,61.944803032374082,63.679257517280568,65.545844849273394,67.0009267875257,69.244286834618222,71.562760235244667,74.161488993070947,76.435191243363391,78.994434263553416,null,null,3635.0496000000007,1817.5248000000004,0,0,0,0,0,0,0,0,null,null,4115.613916866816,2118.5122637071936,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",14.548,14.548,14.548,14.548,14.548,14.548,14.548,14.548,14.548,14.548,null,null,16.471288662079999,16.957191677611359,17.43199304458448,17.893940860265968,18.341289381772615,18.955402018478587,19.59007669543767,20.246001881627862,20.923889097705302,21.624473687832587,null,97.9,48.95,0,0,0,0,0,0,0,0,null,53.100200000000001,53.100200000000001,53.100200000000001,53.24568,53.100200000000001,53.100200000000001,53.100200000000001,53.24568,53.100200000000001,53.100200000000001,null,60.120203616592001,61.893749623281458,63.62677461273335,65.491823548573436,66.945706243470056,69.187217367446848,71.503779938347492,74.100366886757968,76.372195206624355,78.929328960588947,null,null,5198.5095800000008,2599.2547900000004,0,0,0,0,0,0,0,0,null,null,5885.7679340643572,3029.6990440596273,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,null,null,19.289341829519998,19.858377413490839,20.414411981068586,20.9553938985669,21.479278746031071,22.19845918262439,22.941719594457762,23.709866239846981,24.503732372670139,25.324179146247165,null,138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0,null,62.18504999999999,62.18504999999999,62.18504999999999,62.355419999999995,62.18504999999999,62.18504999999999,62.18504999999999,62.355419999999995,62.18504999999999,62.18504999999999,null,70.406097677747994,72.483077559241565,74.512603730900338,76.696741668754854,78.399367423013416,81.024376016579026,83.737276519770845,86.778110437839956,89.43862316024601,92.433253883802152,null,null,8631.2849399999996,4315.6424699999998,0,0,0,0,0,0,0,0,null,null,9772.3663576714225,5030.3255826113655,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,null,null,19.597301034639997,20.175421415161882,20.740333214786418,21.289952044978254,21.822200846102707,22.55286317967046,23.307989931353493,24.08840023158487,24.894940637350913,25.728486050501395,null,11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0,null,63.177850000000007,63.177850000000007,63.177850000000007,63.350940000000001,63.177850000000007,63.177850000000007,63.177850000000007,63.350940000000001,63.177850000000007,63.177850000000007,null,71.530148776435993,73.640288165340877,75.702216233970418,77.92122448462041,79.651033088274886,82.317950605797179,85.074163249440247,88.163544847600619,90.866533326330824,93.908974084330097,null,null,707.59192000000019,353.79596000000009,0,0,0,0,0,0,0,0,null,null,801.13766629608324,412.38561372590897,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,null,null,20.552880332879997,21.159190302699958,21.751647631175558,22.328066293401708,22.886267950736748,23.652557935210456,24.444505241426999,25.262968941242136,26.108836870404478,26.983026591643178,null,10.4,5.2,0,0,0,0,0,0,0,0,null,66.258449999999996,66.258449999999996,66.258449999999996,66.439979999999991,66.258449999999996,66.258449999999996,66.258449999999996,66.439979999999991,66.258449999999996,66.258449999999996,null,75.01801321501199,77.231044604854844,79.393513853790793,81.720722633850258,83.53487802018914,86.331836463518172,89.222444131208533,92.46246632494622,95.297254576976343,98.488047059497603,null,null,689.08788000000004,344.54394000000002,0,0,0,0,0,0,0,0,null,null,780.18733743612472,401.60143194524522,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,null,null,17.523105211919997,18.040036815671641,18.545157846510449,19.036604529442972,19.512519642679045,20.165848023095482,20.841051485791091,21.538862463703222,22.26003791347161,23.005360136553819,null,32.666666666666671,16.333333333333336,0,0,0,0,0,0,0,0,null,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,null,63.959334023507992,65.846134377201494,67.689826139763142,69.673972577761276,71.220696695778514,73.605345284298508,76.069837923137484,78.832236617153796,81.249138384171374,83.969564498421448,null,null,1845.3743000000004,922.6871500000002,0,0,0,0,0,0,0,0,null,null,2089.3382447679282,1075.4868614942911,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,null,null,20.966134413279999,21.584635378471763,22.189005169068974,22.777013806049297,23.346439151200528,24.128136828305365,24.936007715570163,25.770928158096286,26.633803843229778,27.525570783013737,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.590700000000012,67.590700000000012,67.590700000000012,67.775880000000001,67.590700000000012,67.590700000000012,67.590700000000012,67.775880000000001,67.590700000000012,67.590700000000012,null,76.526390608471999,78.783919131421939,80.989868867101748,83.363870530140431,85.214502901881929,88.067699423314593,91.016428161831101,94.32159705863242,97.213384027788692,100.46833335800015,null,null,54.07256000000001,27.036280000000005,0,0,0,0,0,0,0,0,null,null,61.221112486777599,31.513567652568778,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,null,null,20.18264996496,20.77803813892632,21.359823206816259,21.92585852179689,22.474004984841809,23.226491365232285,24.004172887879562,24.807893149704309,25.638523993380172,26.496966453072844,null,66.400000000000006,33.200000000000003,0,0,0,0,0,0,0,0,null,65.064899999999994,65.064899999999994,65.064899999999994,65.243160000000003,65.064899999999994,65.064899999999994,65.064899999999994,65.243160000000003,65.064899999999994,65.064899999999994,null,73.666672372103989,75.83983920708107,77.96335470487935,80.248642189776618,82.030118194672596,84.776693483097844,87.615231040760406,90.796888927917777,93.58061257583762,96.713927553715877,null,null,4320.3093600000002,2160.1546800000001,0,0,0,0,0,0,0,0,null,null,4891.4670455077048,2517.8826616750916,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",18.509,18.509,18.509,18.509,18.509,18.509,18.509,18.509,18.509,18.509,null,null,20.955944586639998,21.574144951945883,22.178221010600367,22.765943867381274,23.335092464065802,24.11641022546193,24.923888476481704,25.758403136310843,26.620859452119017,27.512192981034737,null,69.7,34.85,0,0,0,0,0,0,0,0,null,67.557850000000002,67.557850000000002,67.557850000000002,67.742940000000004,67.557850000000002,67.557850000000002,67.557850000000002,67.742940000000004,67.557850000000002,67.557850000000002,null,76.489197741235998,78.745629074602476,80.950506688691334,83.323354554615477,85.173087493840171,88.024897322936056,90.972192939158219,94.275755478897679,97.166137000234414,100.4195043807768,null,null,4708.7821450000001,2354.3910725000001,0,0,0,0,0,0,0,0,null,null,5331.2970825641496,2744.2851732498966,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,null,null,21.250317356239997,21.877201718249079,22.489763366360055,23.085742095568595,23.662885647957804,24.455178752050077,25.273999827926144,26.120237099001468,26.994808528652101,27.898662815983627,null,38,19,0,0,0,0,0,0,0,0,null,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,null,77.563658350275986,79.851786271609129,82.08763628721421,84.493816069781062,86.369532615045998,89.261402444982778,92.250099371930432,95.600067782345377,98.531051129580177,101.83011927834025,null,null,2603.2602999999999,1301.63015,0,0,0,0,0,0,0,0,null,null,2947.4190173104876,1517.1839391605733,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",18.991,18.991,18.991,18.991,18.991,18.991,18.991,18.991,18.991,18.991,null,null,21.501666413359999,22.13596557255412,22.755772608585637,23.358800582713155,23.94277059728098,24.744434955521502,25.572941058774866,26.429187636375772,27.314103509384204,28.228648598132299,null,0,0,0,0,0,0,0,0,0,0,null,69.317149999999998,69.317149999999998,69.317149999999998,69.507059999999996,69.317149999999998,69.317149999999998,69.317149999999998,69.507059999999996,69.317149999999998,69.317149999999998,null,78.481082408763996,80.796274339822546,83.058570021337587,85.493210132730141,87.39111268007558,90.317187587653478,93.341234864528275,96.730826749135318,99.696477809252343,103.03456738318289,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,null,null,21.250317356239997,21.877201718249079,22.489763366360055,23.085742095568595,23.662885647957804,24.455178752050077,25.273999827926144,26.120237099001468,26.994808528652101,27.898662815983627,null,0,0,0,0,0,0,0,0,0,0,null,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,null,77.563658350275986,79.851786271609129,82.08763628721421,84.493816069781062,86.369532615045998,89.261402444982778,92.250099371930432,95.600067782345377,98.531051129580177,101.83011927834025,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,10.8,5.4,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,584.83512000000007,292.41756000000004,0,0,0,0,0,0,0,0,null,null,662.15205397595514,340.84276978412294,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,4,2,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,216.60560000000001,108.3028,0,0,0,0,0,0,0,0,null,null,245.24150147257598,126.2380628830085,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,996.38576000000012,498.19288000000006,0,0,0,0,0,0,0,0,null,null,1128.1109067738496,580.69508926183914,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,0,0,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,64.981680000000011,32.490840000000006,0,0,0,0,0,0,0,0,null,null,73.572450441772801,37.871418864902552,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,0.4,0.2,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,21.660560000000004,10.830280000000002,0,0,0,0,0,0,0,0,null,null,24.5241501472576,12.62380628830085,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,0,0,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,8.3333333333333339,4.166666666666667,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,451.26166666666671,225.63083333333336,0,0,0,0,0,0,0,0,null,null,510.9197947345333,262.99596433960107,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,null,null,17.523105211919997,18.040036815671641,18.545157846510449,19.036604529442972,19.512519642679045,20.165848023095482,20.841051485791091,21.538862463703222,22.26003791347161,23.005360136553819,null,4,2,0,0,0,0,0,0,0,0,null,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,null,63.959334023507992,65.846134377201494,67.689826139763142,69.673972577761276,71.220696695778514,73.605345284298508,76.069837923137484,78.832236617153796,81.249138384171374,83.969564498421448,null,null,225.96420000000001,112.9821,0,0,0,0,0,0,0,0,null,null,255.83733609403197,131.69226875440299,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",18.53,18.53,18.53,18.53,18.53,18.53,18.53,18.53,18.53,18.53,null,null,20.9797208488,21.598622613839602,22.203384047027114,22.79177372427333,23.361568067380158,24.143772298763281,24.952166701021447,25.787628187143547,26.651063031377458,27.543407852319074,null,2,1,0,0,0,0,0,0,0,0,null,67.634500000000003,67.634500000000003,67.634500000000003,67.819800000000001,67.634500000000003,67.634500000000003,67.634500000000003,67.819800000000001,67.634500000000003,67.634500000000003,null,76.575981098119996,78.834972540514542,81.042351771648967,83.417891830840375,85.269723445937586,88.124768890485981,91.07540845872829,94.382719164945371,97.276380064527714,100.53343866096462,null,null,135.26900000000001,67.634500000000003,0,0,0,0,0,0,0,0,null,null,153.15196219623999,78.834972540514542,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,null,null,20.574392189119997,21.18133675869904,21.774414187942618,22.351436163923093,22.910222068021167,23.677314096768825,24.470090301724863,25.289410653900298,26.136163918304973,27.011268618043292,null,0,0,0,0,0,0,0,0,0,0,null,66.327800000000011,66.327800000000011,66.327800000000011,66.509520000000009,66.327800000000011,66.327800000000011,66.327800000000011,66.509520000000009,66.327800000000011,66.327800000000011,null,75.096531490287987,77.311879169251498,79.476611785990556,81.806256359958525,83.622310548277255,86.422196453206212,89.315829601295761,92.559242993275092,95.396998301813142,98.591130455858021,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,null,null,22.500269424079999,23.164027372090363,23.812620138508894,24.443654572179376,25.054745936483858,25.893642034178235,26.760626489444103,27.656639771349365,28.582653838238762,29.539673192074307,null,10.8,5.4,0,0,0,0,0,0,0,0,null,72.536450000000002,72.536450000000002,72.536450000000002,72.73518,72.536450000000002,72.536450000000002,72.536450000000002,72.73518,72.536450000000002,72.536450000000002,null,82.125983397892,84.548699908129819,86.916063505557474,89.463775734176522,91.449822668166092,94.511793424750564,97.676286686470974,101.22330156313869,104.32668650957149,107.81980715107122,null,null,783.39366000000007,391.69683000000003,0,0,0,0,0,0,0,0,null,null,886.96062069723371,456.56297950390103,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,null,null,21.583185026479995,22.219888984761159,22.842045876334474,23.447360092057334,24.033544094358763,24.83824777826899,25.669894971482556,26.52938781065933,27.417658638270289,28.335671013964298,null,16,8,0,0,0,0,0,0,0,0,null,69.579949999999997,69.579949999999997,69.579949999999997,69.770579999999995,69.579949999999997,69.579949999999997,69.579949999999997,69.770579999999995,69.579949999999997,69.579949999999997,null,78.778625346651978,81.102594794378234,83.373467448620829,85.817337936929832,87.722435944409483,90.659604390681821,93.695116645911327,97.097559387013149,100.07445402968655,103.42519920096969,null,null,1113.2791999999999,556.63959999999997,0,0,0,0,0,0,0,0,null,null,1260.4580055464317,648.82075835502587,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,null,null,21.062371664880001,21.683711628993962,22.290855554605795,22.881563226802847,23.453602307472913,24.238888077382263,25.050467195850082,25.889220030514377,26.756056425942518,27.651916690593186,null,3.6,1.8,0,0,0,0,0,0,0,0,null,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,null,76.877656576812001,79.145547445827958,81.361622774311158,83.74652141009841,85.605648422276133,88.47194148244526,91.434205264852807,94.75454531168262,97.659605954690193,100.92949592066512,null,null,244.44342000000003,122.22171000000002,0,0,0,0,0,0,0,0,null,null,276.75956367652321,142.46198540249034,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,null,null,21.062371664880001,21.683711628993962,22.290855554605795,22.881563226802847,23.453602307472913,24.238888077382263,25.050467195850082,25.889220030514377,26.756056425942518,27.651916690593186,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,null,76.877656576812001,79.145547445827958,81.361622774311158,83.74652141009841,85.605648422276133,88.47194148244526,91.434205264852807,94.75454531168262,97.659605954690193,100.92949592066512,null,null,54.320760000000007,27.160380000000004,0,0,0,0,0,0,0,0,null,null,61.502125261449606,31.658218978331185,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,5429.4833333333327,5607.1333333333323,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,197383.43709999998,203841.72519999996,210300.01329999993,210876.17771999995,210300.01329999993,210300.01329999993,210300.01329999993,210876.17771999995,210300.01329999993,210300.01329999993,null,null,223478.11173959382,237598.51567991351,251989.85215298482,259376.26154527182,265134.27281591482,274011.63710426813,283186.23794326099,293469.85777492513,302467.29141704354,312594.65934538719]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,2,2,2,2,2,2,2,2,2,2,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,72.707999999999998,72.707999999999998,72.707999999999998,72.907200000000003,72.707999999999998,72.707999999999998,72.707999999999998,72.907200000000003,72.707999999999998,72.707999999999998,null,null,82.320212815680009,84.748659093742575,87.121621548367372,89.675359161917982,91.666103132384052,94.735315504505166,97.907292849318253,101.46269647953115,104.57342098679938,108.0748029210154]
[null,"LED 200","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,1,1,1,1,1,1,1,1,1,1,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864]
[null,"LED 240","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,6,6,6,6,6,6,6,6,6,6,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,236.41050000000001,236.41050000000001,236.41050000000001,237.05819999999997,236.41050000000001,236.41050000000001,236.41050000000001,237.05819999999997,236.41050000000001,236.41050000000001,null,null,267.66466787507994,275.56077557739491,283.27647729356198,291.57997052798333,298.05288654038731,308.03244905757026,318.34615250252727,329.90656882425861,340.02110829894553,351.40587275071118]
[null,"LED 25","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,51,51,51,51,51,51,51,51,51,51,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,1854.0539999999999,1854.0539999999999,1854.0539999999999,1859.1336000000001,1854.0539999999999,1854.0539999999999,1854.0539999999999,1859.1336000000001,1854.0539999999999,1854.0539999999999,null,null,2099.1654267998401,2161.0908068904355,2221.6013494833678,2286.7216586289087,2337.4856298757932,2415.7505453648819,2496.6359676576153,2587.2987602280441,2666.6222351633842,2755.9074744858926]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,36.118270833333334,36.118270833333334,36.118270833333334,36.217224999999992,36.118270833333334,36.118270833333334,36.118270833333334,36.217224999999992,36.118270833333334,36.118270833333334,null,null,40.893213147581662,42.09956293543533,43.278350697627523,44.546939941775229,45.5358576658925,47.06051305046212,48.636217743441662,50.402392459261726,51.947669323450008,53.687008336914204]
[null,"LED 30","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,30,30,30,30,30,30,30,30,30,30,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,1090.6199999999999,1090.6199999999999,1090.6199999999999,1093.6079999999999,1090.6199999999999,1090.6199999999999,1090.6199999999999,1093.6079999999999,1090.6199999999999,1090.6199999999999,null,null,1234.8031922352002,1271.2298864061386,1306.8243232255106,1345.1303874287696,1374.9915469857608,1421.0297325675774,1468.6093927397737,1521.9404471929672,1568.6013148019906,1621.1220438152311]
[null,"LED 75","Offered",10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,null,null,11.759059942559999,12.105952210865519,12.444918872769755,12.774709222898153,13.094076953470605,13.53249968132517,13.985601908084659,14.453875140403284,14.937827341817931,15.437983483766102,null,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,null,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,null,42.920568790343992,44.186725569659146,45.423953885609606,46.755435755807241,47.793380880167703,49.393623836836866,51.047446964509007,52.901183013876015,54.523069797635443,56.348639715746273,null,null,240.08969999999997,240.08969999999997,240.08969999999997,240.74748,240.08969999999997,240.08969999999997,240.08969999999997,240.74748,240.08969999999997,240.08969999999997,null,null,271.83026900551192,279.84926194117457,287.68504127552751,296.11775978677917,302.6914122410621,312.8262842999668,323.30049744189034,335.04082575454805,345.31277538502445,356.87471819972637]
[null,"LED 155","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,0,0,0,0,0,0,0,0,0,0,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,15464.250000000002,15593.9,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,562187.34450000001,566900.64059999993,571613.93670000008,573180.00228000002,571613.93670000008,571613.93670000008,571613.93670000008,573180.00228000002,571613.93670000008,571613.93670000008,null,null,636510.17551743984,660781.05752095615,684930.58624841599,705007.49677518778,720658.27795359865,744787.7350504311,769725.10724044906,797676.89061536605,822132.70677849476,849659.78373436595]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,6,6,6,6,6,6,6,6,6,6,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,218.124,218.124,218.124,218.72160000000002,218.124,218.124,218.124,218.72160000000002,218.124,218.124,null,null,246.96063844704003,254.24597728122774,261.3648646451021,269.02607748575394,274.99830939715218,284.20594651351553,293.72187854795476,304.38808943859345,313.72026296039814,324.2244087630462]
[null,"LED 175","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,361.18270833333332,361.18270833333332,361.18270833333332,362.17224999999991,361.18270833333332,361.18270833333332,361.18270833333332,362.17224999999991,361.18270833333332,361.18270833333332,null,null,408.93213147581656,420.99562935435324,432.78350697627519,445.4693994177523,455.35857665892502,470.60513050462117,486.36217743441665,504.02392459261728,519.47669323450009,536.87008336914209]
[null,"LED 14 New Tech","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,0,0,0,0,0,0,0,0,0,0,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75 New Tech","Offered",10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,null,null,11.759059942559999,12.105952210865519,12.444918872769755,12.774709222898153,13.094076953470605,13.53249968132517,13.985601908084659,14.453875140403284,14.937827341817931,15.437983483766102,null,0,0,0,0,0,0,0,0,0,0,null,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,null,42.920568790343992,44.186725569659146,45.423953885609606,46.755435755807241,47.793380880167703,49.393623836836866,51.047446964509007,52.901183013876015,54.523069797635443,56.348639715746273,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21620.750000000004,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801005.21374083334,793533.93633499986,786062.65892916662,788216.25525499997,786062.65892916662,786062.65892916662,786062.65892916662,788216.25525499997,786062.65892916662,786062.65892916662,null,null,906900.47397280426,924945.49499051727,941891.58668276167,969500.62253459392,991023.00657310081,1024204.9568130719,1058497.9224527108,1096936.1965233984,1130566.9438604091,1168421.1771378531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Public Road Lights"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"50W Mercury Vapour","Obsolete, no new Connections",34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,null,null,38.887775067119996,40.034964431600045,41.155943435684847,42.246575936730494,43.302740335148748,44.752625318166345,46.2510561079322,47.799658140519128,49.400111275700027,51.054151619190677,null,53.6,26.8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,null,null,38.873056428639998,40.019811593284885,41.140366317896863,42.230586025321131,43.286350675954147,44.735686891836941,46.233550540359978,47.781566442384594,49.38141382187338,51.034828127443234,null,1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,null,null,42.093041646879989,43.334786375462954,44.548160393975927,45.728686644416278,46.871903810526682,48.441293390362716,50.06323009231383,51.739473326585141,53.471841412873772,55.262213552807253,null,37.6,18.8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,null,null,42.401000851999996,43.651830377134004,44.874081627693762,46.063244790827639,47.214825910598321,48.795697387408794,50.429500429209561,52.118007318323038,53.86304967755455,55.666520457061488,null,130.80000000000001,65.400000000000006,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,null,null,46.170104505840001,47.532122588762284,48.86302202124763,50.157892104810692,51.411839407430953,53.133237483608625,54.912272309819407,56.750873709850339,58.651036122857064,60.614820766849405,null,78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,null,null,39.896567904479994,41.073516657662161,42.223575124076703,43.342499864864735,44.426062361486345,45.913558999666513,47.45086077768989,49.03963529727816,50.681605995665343,52.378554015111682,null,54.6,27.3,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,null,null,44.234037444239995,45.538941548845081,46.814031912212748,48.054603757886383,49.255968851833536,50.905182943355783,52.609616883011704,54.371119570615825,56.191601811812518,58.073038390839386,null,97.200000000000017,48.600000000000009,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,null,null,44.440098382959995,45.751081285257321,47.032111561244527,48.278462517617506,49.485424080557934,51.142320911967481,52.854694829022812,54.624403344499257,56.453366165385674,58.343567275303606,null,1605.6000000000001,802.80000000000007,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,null,null,45.89045037471999,47.244218660774237,48.567056783275923,49.854083788032725,51.100435882733535,52.811407383349874,54.579666525947175,56.407131445294233,58.295784500150624,60.24767442364795,null,1994.2333333333331,997.11666666666656,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,null,null,46.690917867439993,48.068299944529478,49.414212342976306,50.723688970065176,51.991781194316793,53.732597184495347,55.531700085451881,57.391041489995281,59.312638335184829,61.29857509022051,null,174.7,87.35,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,null,null,47.602341250239988,49.006610317122075,50.378795406001501,51.713833484260533,53.006679321367038,54.781476661047122,56.615698692808721,58.511335105248953,60.470442206758435,62.495145156119968,null,9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,null,null,46.690917867439993,48.068299944529478,49.414212342976306,50.723688970065176,51.991781194316793,53.732597184495347,55.531700085451881,57.391041489995281,59.312638335184829,61.29857509022051,null,3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,16,8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,2,1,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0.4,0.2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0.8,0.4,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0.4,0.2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,971.06666666666672,485.53333333333336,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,null,null,39.896567904479994,41.073516657662161,42.223575124076703,43.342499864864735,44.426062361486345,45.913558999666513,47.45086077768989,49.03963529727816,50.681605995665343,52.378554015111682,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,null,null,43.752851186239994,45.043560296234077,46.304779984528636,47.531856654118641,48.720153070471603,50.351426697971299,52.03731948161213,53.779660208525371,55.580338898248812,57.441308852942157,null,3.6,1.8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",38.35,38.35,38.35,38.35,38.35,38.35,38.35,38.35,38.35,38.35,null,null,43.419983515999995,44.700873029722004,45.952497474554221,47.170238657629902,48.349494624070644,49.968357671752393,51.641424338055721,53.370509496867513,55.15748878863063,57.00430065496149,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,null,null,46.660348387519996,48.036828664951848,49.381859867570498,50.690479154061116,51.957741132912638,53.697417375965045,55.495342368186506,57.35346642463896,59.273805161852557,61.258441684283518,null,6,3,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,null,null,45.683257233039988,47.03091332141468,48.34777889441429,49.628995035116269,50.869719910994164,52.572966458866674,54.333241997815122,56.152456002323518,58.032581880898483,59.975659116741618,null,8,4,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",48.12,48.12,48.12,48.12,48.12,48.12,48.12,48.12,48.12,48.12,null,null,54.481606435199993,56.0888138250384,57.659300612139482,59.187272078361168,60.666953880320193,62.698236536237935,64.797531659641223,66.967116479511461,69.209344472200925,71.526647914387141,null,0.4,0.2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",40.92,40.92,40.92,40.92,40.92,40.92,40.92,40.92,40.92,40.92,null,null,46.329745123199999,47.696472604334403,49.031973837255769,50.331321143943043,51.589604172541613,53.316954261489123,55.102140388871966,56.947099051155639,58.853831583592317,60.82440633118707,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,null,null,36.71168097799999,37.794675566850998,38.852926482722829,39.882529034514981,40.879592260377848,42.248344133157005,43.662925271485179,45.124870154783025,46.635764640713113,48.197247685453092,null,7295.4833333333345,9319.7833333333347,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,null,null,52.131153090239991,53.669022106402075,55.171754725381341,56.633806225603941,58.049651381244033,59.993300147018694,62.00202717656942,64.078011454335524,66.223504922652111,68.440834924564456,null,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 200","Offered",45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,null,null,51.237844954799996,52.749361380966604,54.226343499633671,55.663341602373961,57.054925142433305,58.965267964410806,60.939573883147631,62.979984544478214,65.088713301942093,67.268047617738787,null,4,4,4,4,4,4,4,4,4,4,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 240","Offered",45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,null,null,51.237844954799996,52.749361380966604,54.226343499633671,55.663341602373961,57.054925142433305,58.965267964410806,60.939573883147631,62.979984544478214,65.088713301942093,67.268047617738787,null,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 25","Offered",42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,null,null,48.326951144639992,49.752596203406881,51.145668897102276,52.50102912287548,53.813554850947362,55.615368418802575,57.477511250210434,59.402003321102811,61.390932241301421,63.44645551907108,null,75,75,75,75,75,75,75,75,75,75,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,null,null,47.306836277679999,48.702387947871564,50.06605481041197,51.392805262887883,52.677625394460073,54.441405178587488,56.264240759243343,58.148109473471067,60.095054864546377,62.107188898728971,null,44,44,44,44,44,44,44,44,44,44,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 30","Offered",32.49,32.49,32.49,32.49,32.49,32.49,32.49,32.49,32.49,32.49,null,null,36.785274170400001,37.870439758426805,38.930812071662757,39.962478591561819,40.961540556350855,42.333036264804051,43.750453109346296,45.215328645455685,46.72925190984639,48.29386514419032,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75","Offered",40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,null,null,45.798741934959992,47.149804822041318,48.469999357058484,49.75445434002053,50.998315698521033,52.705867957758954,54.470593374151029,56.294406249225233,58.179284980153781,60.127274205836954,null,386,386,386,386,386,386,386,386,386,386,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 155","Offered",30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,null,null,35.024698567599998,36.057927175344197,37.067549136253838,38.049839188364565,39.001085168073672,40.306939884632598,41.656517911284318,43.051283214748274,44.492748779042721,45.982478246707522,null,14,14,14,14,14,14,14,14,14,14,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14","Offered",31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,null,null,35.537586508479997,36.585945310480163,37.610351779173612,38.607026101321708,39.572201753854742,40.897178894418879,42.266519612070219,43.681709311282333,45.144283131617684,46.65582761298387,null,15104.133333333333,16289.15,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",37.195,37.195,37.195,37.195,37.195,37.195,37.195,37.195,37.195,37.195,null,null,42.112289097199998,43.354601625567405,44.568530471083292,45.749596528566997,46.893336441781166,48.463443640178099,50.086121988369818,51.763131701068765,53.49629192941633,55.287482734323142,null,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 175","Offered",40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,null,null,46.221053639039994,47.584574721391682,48.916942813590651,50.213241798150797,51.46857284310456,53.191870497825796,54.972868505261708,56.813498818777553,58.715758078410865,60.681709776744398,null,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14 New Tech","Offered",32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,null,null,36.242948952559999,37.312115946660526,38.356855193167021,39.373311855785943,40.357644652180589,41.708920402358956,43.105440273415951,44.548719152652573,46.040322649618126,47.581868794419094,null,1,1,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75 New Tech","Offered",40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,null,null,45.798741934959992,47.149804822041318,48.469999357058484,49.75445434002053,50.998315698521033,52.705867957758954,54.470593374151029,56.294406249225233,58.179284980153781,60.127274205836954,null,1,1,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30238,30238,30238,30238,30238,30238,30238,30238,30238,30238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",0,0,0,0,0,0,0,0,0,0,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801005.21374083334,793533.93633499986,786062.65892916662,788216.25525499997,786062.65892916662,786062.65892916662,786062.65892916662,788216.25525499997,786062.65892916662,786062.65892916662,null,null,906900.47397280426,924945.49499051727,941891.58668276167,969500.62253459392,991023.00657310081,1024204.9568130719,1058497.9224527108,1096936.1965233984,1130566.9438604091,1168421.1771378531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]

{"sheet":"Smoothed Prices","index":4,"n_rows":157,"n_cols":82,"rows_kept":157,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,12],[9,3,9,7],[9,8,9,12],[9,77,9,81],[82,2,82,7],[82,26,82,30],[82,37,82,41],[82,48,82,52],[82,60,82,64],[82,72,82,76],[82,77,82,81],[9,15,9,19],[9,26,9,30],[9,37,9,41],[9,48,9,52],[9,60,9,64],[9,72,9,76]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 21/22 SMOOTHED PRICES ADDS CPI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 18/19 SMOOTHED PRICES  and multiplys by no.days in year/100 to convert $s into cents",null,null,null,null,null,null,null,null,null,null,"THIS TAKES nominal and multiplys by no days in year/100"]
[null,"Private Contract Lights"]
[]
[]
[]
[null,null,null,"X Factor",null,null,null,null,"X Factor",null,null,null,null,null,"Days",365,365,365,366,365,365,365,366,365,365,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,0,0,0,0,0,0,0,0,0,0,null,"CPI",1.1322029599999999,1.16560294732,1.1982398298449601,1.2299931853358514,1.2607430149692476,1.3029558714928915,1.3465821209401752,1.3916690872716431,1.4382656789734192,1.486422442111121]
[null,"Private Contract Lights",null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",null,null,null,null,null,null,null,null,null,null,"Volumes",null,null,null,null,null,null,null,null,null,null,"Smooth Real 2021/22 Cost Dollars Per  Year",null,null,null,null,null,null,null,null,null,null,"Smooth Nominal Cost Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Real Real Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Nominal Dollars Per Year",null,null,null,null,"Revenue Nominal Dollars Per Year"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,"50W Mercury Vapour","Obsolete, no new Connections",14.56,14.56,14.56,14.56,14.56,14.56,14.56,14.56,14.56,14.56,null,null,16.4848750976,16.971178912979202,17.446371922542621,17.908700778489997,18.356418297952246,18.971037488936499,19.60623568088895,20.262701910675123,20.941148285852982,21.642310757137921,null,68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0,null,53.144000000000005,53.144000000000005,53.144000000000005,53.2896,53.144000000000005,53.144000000000005,53.144000000000005,53.2896,53.144000000000005,53.144000000000005,null,60.169794106239998,61.944803032374082,63.679257517280568,65.545844849273394,67.0009267875257,69.244286834618222,71.562760235244667,74.161488993070947,76.435191243363391,78.994434263553416,null,null,3635.0496000000007,1817.5248000000004,0,0,0,0,0,0,0,0,null,null,4115.613916866816,2118.5122637071936,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",14.548,14.548,14.548,14.548,14.548,14.548,14.548,14.548,14.548,14.548,null,null,16.471288662079999,16.957191677611359,17.43199304458448,17.893940860265968,18.341289381772615,18.955402018478587,19.59007669543767,20.246001881627862,20.923889097705302,21.624473687832587,null,97.9,48.95,0,0,0,0,0,0,0,0,null,53.100200000000001,53.100200000000001,53.100200000000001,53.24568,53.100200000000001,53.100200000000001,53.100200000000001,53.24568,53.100200000000001,53.100200000000001,null,60.120203616592001,61.893749623281458,63.62677461273335,65.491823548573436,66.945706243470056,69.187217367446848,71.503779938347492,74.100366886757968,76.372195206624355,78.929328960588947,null,null,5198.5095800000008,2599.2547900000004,0,0,0,0,0,0,0,0,null,null,5885.7679340643572,3029.6990440596273,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,17.036999999999999,null,null,19.289341829519998,19.858377413490839,20.414411981068586,20.9553938985669,21.479278746031071,22.19845918262439,22.941719594457762,23.709866239846981,24.503732372670139,25.324179146247165,null,138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0,null,62.18504999999999,62.18504999999999,62.18504999999999,62.355419999999995,62.18504999999999,62.18504999999999,62.18504999999999,62.355419999999995,62.18504999999999,62.18504999999999,null,70.406097677747994,72.483077559241565,74.512603730900338,76.696741668754854,78.399367423013416,81.024376016579026,83.737276519770845,86.778110437839956,89.43862316024601,92.433253883802152,null,null,8631.2849399999996,4315.6424699999998,0,0,0,0,0,0,0,0,null,null,9772.3663576714225,5030.3255826113655,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,17.309000000000001,null,null,19.597301034639997,20.175421415161882,20.740333214786418,21.289952044978254,21.822200846102707,22.55286317967046,23.307989931353493,24.08840023158487,24.894940637350913,25.728486050501395,null,11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0,null,63.177850000000007,63.177850000000007,63.177850000000007,63.350940000000001,63.177850000000007,63.177850000000007,63.177850000000007,63.350940000000001,63.177850000000007,63.177850000000007,null,71.530148776435993,73.640288165340877,75.702216233970418,77.92122448462041,79.651033088274886,82.317950605797179,85.074163249440247,88.163544847600619,90.866533326330824,93.908974084330097,null,null,707.59192000000019,353.79596000000009,0,0,0,0,0,0,0,0,null,null,801.13766629608324,412.38561372590897,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,18.152999999999999,null,null,20.552880332879997,21.159190302699958,21.751647631175558,22.328066293401708,22.886267950736748,23.652557935210456,24.444505241426999,25.262968941242136,26.108836870404478,26.983026591643178,null,10.4,5.2,0,0,0,0,0,0,0,0,null,66.258449999999996,66.258449999999996,66.258449999999996,66.439979999999991,66.258449999999996,66.258449999999996,66.258449999999996,66.439979999999991,66.258449999999996,66.258449999999996,null,75.01801321501199,77.231044604854844,79.393513853790793,81.720722633850258,83.53487802018914,86.331836463518172,89.222444131208533,92.46246632494622,95.297254576976343,98.488047059497603,null,null,689.08788000000004,344.54394000000002,0,0,0,0,0,0,0,0,null,null,780.18733743612472,401.60143194524522,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,null,null,17.523105211919997,18.040036815671641,18.545157846510449,19.036604529442972,19.512519642679045,20.165848023095482,20.841051485791091,21.538862463703222,22.26003791347161,23.005360136553819,null,32.666666666666671,16.333333333333336,0,0,0,0,0,0,0,0,null,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,null,63.959334023507992,65.846134377201494,67.689826139763142,69.673972577761276,71.220696695778514,73.605345284298508,76.069837923137484,78.832236617153796,81.249138384171374,83.969564498421448,null,null,1845.3743000000004,922.6871500000002,0,0,0,0,0,0,0,0,null,null,2089.3382447679282,1075.4868614942911,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,18.518000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.590700000000012,67.590700000000012,67.590700000000012,67.775880000000001,67.590700000000012,67.590700000000012,67.590700000000012,67.775880000000001,67.590700000000012,67.590700000000012,null,0,0,0,0,0,0,0,0,0,0,null,null,54.07256000000001,27.036280000000005,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,17.826000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,66.400000000000006,33.200000000000003,0,0,0,0,0,0,0,0,null,65.064899999999994,65.064899999999994,65.064899999999994,65.243160000000003,65.064899999999994,65.064899999999994,65.064899999999994,65.243160000000003,65.064899999999994,65.064899999999994,null,0,0,0,0,0,0,0,0,0,0,null,null,4320.3093600000002,2160.1546800000001,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",18.509,18.509,18.509,18.509,18.509,18.509,18.509,18.509,18.509,18.509,null,null,null,null,null,null,null,null,null,null,null,null,null,69.7,34.85,0,0,0,0,0,0,0,0,null,67.557850000000002,67.557850000000002,67.557850000000002,67.742940000000004,67.557850000000002,67.557850000000002,67.557850000000002,67.742940000000004,67.557850000000002,67.557850000000002,null,0,0,0,0,0,0,0,0,0,0,null,null,4708.7821450000001,2354.3910725000001,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,null,null,21.250317356239997,21.877201718249079,22.489763366360055,23.085742095568595,23.662885647957804,24.455178752050077,25.273999827926144,26.120237099001468,26.994808528652101,27.898662815983627,null,38,19,0,0,0,0,0,0,0,0,null,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,null,77.563658350275986,79.851786271609129,82.08763628721421,84.493816069781062,86.369532615045998,89.261402444982778,92.250099371930432,95.600067782345377,98.531051129580177,101.83011927834025,null,null,2603.2602999999999,1301.63015,0,0,0,0,0,0,0,0,null,null,2947.4190173104876,1517.1839391605733,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",18.991,18.991,18.991,18.991,18.991,18.991,18.991,18.991,18.991,18.991,null,null,21.501666413359999,22.13596557255412,22.755772608585637,23.358800582713155,23.94277059728098,24.744434955521502,25.572941058774866,26.429187636375772,27.314103509384204,28.228648598132299,null,0,0,0,0,0,0,0,0,0,0,null,69.317149999999998,69.317149999999998,69.317149999999998,69.507059999999996,69.317149999999998,69.317149999999998,69.317149999999998,69.507059999999996,69.317149999999998,69.317149999999998,null,78.481082408763996,80.796274339822546,83.058570021337587,85.493210132730141,87.39111268007558,90.317187587653478,93.341234864528275,96.730826749135318,99.696477809252343,103.03456738318289,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,18.768999999999998,null,null,21.250317356239997,21.877201718249079,22.489763366360055,23.085742095568595,23.662885647957804,24.455178752050077,25.273999827926144,26.120237099001468,26.994808528652101,27.898662815983627,null,0,0,0,0,0,0,0,0,0,0,null,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,68.50685,68.694540000000003,68.50685,68.50685,null,77.563658350275986,79.851786271609129,82.08763628721421,84.493816069781062,86.369532615045998,89.261402444982778,92.250099371930432,95.600067782345377,98.531051129580177,101.83011927834025,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,10.8,5.4,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,584.83512000000007,292.41756000000004,0,0,0,0,0,0,0,0,null,null,662.15205397595514,340.84276978412294,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,4,2,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,216.60560000000001,108.3028,0,0,0,0,0,0,0,0,null,null,245.24150147257598,126.2380628830085,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,996.38576000000012,498.19288000000006,0,0,0,0,0,0,0,0,null,null,1128.1109067738496,580.69508926183914,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,0,0,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,64.981680000000011,32.490840000000006,0,0,0,0,0,0,0,0,null,null,73.572450441772801,37.871418864902552,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,0.4,0.2,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,21.660560000000004,10.830280000000002,0,0,0,0,0,0,0,0,null,null,24.5241501472576,12.62380628830085,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,0,0,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,14.836,null,null,16.79736311456,17.292885326439521,17.777086115579827,18.248178897642692,18.704383370083757,19.330653309468538,19.97789234626844,20.646802578762095,21.338109613249646,22.05256335116059,null,8.3333333333333339,4.166666666666667,0,0,0,0,0,0,0,0,null,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,54.151400000000002,54.299759999999999,54.151400000000002,54.151400000000002,null,61.310375368143994,63.119031441504248,64.886364321866367,66.788334765372255,68.270999300805713,70.556884579560162,72.919307063879799,75.567297438269264,77.884100088361208,80.491856231736151,null,null,451.26166666666671,225.63083333333336,0,0,0,0,0,0,0,0,null,null,510.9197947345333,262.99596433960107,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,15.477,null,null,17.523105211919997,18.040036815671641,18.545157846510449,19.036604529442972,19.512519642679045,20.165848023095482,20.841051485791091,21.538862463703222,22.26003791347161,23.005360136553819,null,4,2,0,0,0,0,0,0,0,0,null,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,56.491050000000001,56.645820000000001,56.491050000000001,56.491050000000001,null,63.959334023507992,65.846134377201494,67.689826139763142,69.673972577761276,71.220696695778514,73.605345284298508,76.069837923137484,78.832236617153796,81.249138384171374,83.969564498421448,null,null,225.96420000000001,112.9821,0,0,0,0,0,0,0,0,null,null,255.83733609403197,131.69226875440299,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",18.53,18.53,18.53,18.53,18.53,18.53,18.53,18.53,18.53,18.53,null,null,20.9797208488,21.598622613839602,22.203384047027114,22.79177372427333,23.361568067380158,24.143772298763281,24.952166701021447,25.787628187143547,26.651063031377458,27.543407852319074,null,2,1,0,0,0,0,0,0,0,0,null,67.634500000000003,67.634500000000003,67.634500000000003,67.819800000000001,67.634500000000003,67.634500000000003,67.634500000000003,67.819800000000001,67.634500000000003,67.634500000000003,null,76.575981098119996,78.834972540514542,81.042351771648967,83.417891830840375,85.269723445937586,88.124768890485981,91.07540845872829,94.382719164945371,97.276380064527714,100.53343866096462,null,null,135.26900000000001,67.634500000000003,0,0,0,0,0,0,0,0,null,null,153.15196219623999,78.834972540514542,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,18.172000000000001,null,null,20.574392189119997,21.18133675869904,21.774414187942618,22.351436163923093,22.910222068021167,23.677314096768825,24.470090301724863,25.289410653900298,26.136163918304973,27.011268618043292,null,0,0,0,0,0,0,0,0,0,0,null,66.327800000000011,66.327800000000011,66.327800000000011,66.509520000000009,66.327800000000011,66.327800000000011,66.327800000000011,66.509520000000009,66.327800000000011,66.327800000000011,null,75.096531490287987,77.311879169251498,79.476611785990556,81.806256359958525,83.622310548277255,86.422196453206212,89.315829601295761,92.559242993275092,95.396998301813142,98.591130455858021,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,19.873000000000001,null,null,22.500269424079999,23.164027372090363,23.812620138508894,24.443654572179376,25.054745936483858,25.893642034178235,26.760626489444103,27.656639771349365,28.582653838238762,29.539673192074307,null,10.8,5.4,0,0,0,0,0,0,0,0,null,72.536450000000002,72.536450000000002,72.536450000000002,72.73518,72.536450000000002,72.536450000000002,72.536450000000002,72.73518,72.536450000000002,72.536450000000002,null,82.125983397892,84.548699908129819,86.916063505557474,89.463775734176522,91.449822668166092,94.511793424750564,97.676286686470974,101.22330156313869,104.32668650957149,107.81980715107122,null,null,783.39366000000007,391.69683000000003,0,0,0,0,0,0,0,0,null,null,886.96062069723371,456.56297950390103,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,19.062999999999999,null,null,21.583185026479995,22.219888984761159,22.842045876334474,23.447360092057334,24.033544094358763,24.83824777826899,25.669894971482556,26.52938781065933,27.417658638270289,28.335671013964298,null,16,8,0,0,0,0,0,0,0,0,null,69.579949999999997,69.579949999999997,69.579949999999997,69.770579999999995,69.579949999999997,69.579949999999997,69.579949999999997,69.770579999999995,69.579949999999997,69.579949999999997,null,78.778625346651978,81.102594794378234,83.373467448620829,85.817337936929832,87.722435944409483,90.659604390681821,93.695116645911327,97.097559387013149,100.07445402968655,103.42519920096969,null,null,1113.2791999999999,556.63959999999997,0,0,0,0,0,0,0,0,null,null,1260.4580055464317,648.82075835502587,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,null,null,21.062371664880001,21.683711628993962,22.290855554605795,22.881563226802847,23.453602307472913,24.238888077382263,25.050467195850082,25.889220030514377,26.756056425942518,27.651916690593186,null,3.6,1.8,0,0,0,0,0,0,0,0,null,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,null,76.877656576812001,79.145547445827958,81.361622774311158,83.74652141009841,85.605648422276133,88.47194148244526,91.434205264852807,94.75454531168262,97.659605954690193,100.92949592066512,null,null,244.44342000000003,122.22171000000002,0,0,0,0,0,0,0,0,null,null,276.75956367652321,142.46198540249034,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,18.603000000000002,null,null,21.062371664880001,21.683711628993962,22.290855554605795,22.881563226802847,23.453602307472913,24.238888077382263,25.050467195850082,25.889220030514377,26.756056425942518,27.651916690593186,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,67.900950000000009,68.086979999999997,67.900950000000009,67.900950000000009,null,76.877656576812001,79.145547445827958,81.361622774311158,83.74652141009841,85.605648422276133,88.47194148244526,91.434205264852807,94.75454531168262,97.659605954690193,100.92949592066512,null,null,54.320760000000007,27.160380000000004,0,0,0,0,0,0,0,0,null,null,61.502125261449606,31.658218978331185,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,5429.4833333333327,5607.1333333333323,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,197383.43709999998,203841.72519999996,210300.01329999993,210876.17771999995,210300.01329999993,210300.01329999993,210300.01329999993,210876.17771999995,210300.01329999993,210300.01329999993,null,null,223478.11173959382,237598.51567991351,251989.85215298482,259376.26154527182,265134.27281591482,274011.63710426813,283186.23794326099,293469.85777492513,302467.29141704354,312594.65934538719]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,2,2,2,2,2,2,2,2,2,2,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,72.707999999999998,72.707999999999998,72.707999999999998,72.907200000000003,72.707999999999998,72.707999999999998,72.707999999999998,72.907200000000003,72.707999999999998,72.707999999999998,null,null,82.320212815680009,84.748659093742575,87.121621548367372,89.675359161917982,91.666103132384052,94.735315504505166,97.907292849318253,101.46269647953115,104.57342098679938,108.0748029210154]
[null,"LED 200","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,1,1,1,1,1,1,1,1,1,1,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864]
[null,"LED 240","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,6,6,6,6,6,6,6,6,6,6,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,236.41050000000001,236.41050000000001,236.41050000000001,237.05819999999997,236.41050000000001,236.41050000000001,236.41050000000001,237.05819999999997,236.41050000000001,236.41050000000001,null,null,267.66466787507994,275.56077557739491,283.27647729356198,291.57997052798333,298.05288654038731,308.03244905757026,318.34615250252727,329.90656882425861,340.02110829894553,351.40587275071118]
[null,"LED 25","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,51,51,51,51,51,51,51,51,51,51,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,1854.0539999999999,1854.0539999999999,1854.0539999999999,1859.1336000000001,1854.0539999999999,1854.0539999999999,1854.0539999999999,1859.1336000000001,1854.0539999999999,1854.0539999999999,null,null,2099.1654267998401,2161.0908068904355,2221.6013494833678,2286.7216586289087,2337.4856298757932,2415.7505453648819,2496.6359676576153,2587.2987602280441,2666.6222351633842,2755.9074744858926]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,36.118270833333334,36.118270833333334,36.118270833333334,36.217224999999992,36.118270833333334,36.118270833333334,36.118270833333334,36.217224999999992,36.118270833333334,36.118270833333334,null,null,40.893213147581662,42.09956293543533,43.278350697627523,44.546939941775229,45.5358576658925,47.06051305046212,48.636217743441662,50.402392459261726,51.947669323450008,53.687008336914204]
[null,"LED 30","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,30,30,30,30,30,30,30,30,30,30,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,1090.6199999999999,1090.6199999999999,1090.6199999999999,1093.6079999999999,1090.6199999999999,1090.6199999999999,1090.6199999999999,1093.6079999999999,1090.6199999999999,1090.6199999999999,null,null,1234.8031922352002,1271.2298864061386,1306.8243232255106,1345.1303874287696,1374.9915469857608,1421.0297325675774,1468.6093927397737,1521.9404471929672,1568.6013148019906,1621.1220438152311]
[null,"LED 75","Offered",10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,null,null,11.759059942559999,12.105952210865519,12.444918872769755,12.774709222898153,13.094076953470605,13.53249968132517,13.985601908084659,14.453875140403284,14.937827341817931,15.437983483766102,null,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,null,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,null,42.920568790343992,44.186725569659146,45.423953885609606,46.755435755807241,47.793380880167703,49.393623836836866,51.047446964509007,52.901183013876015,54.523069797635443,56.348639715746273,null,null,240.08969999999997,240.08969999999997,240.08969999999997,240.74748,240.08969999999997,240.08969999999997,240.08969999999997,240.74748,240.08969999999997,240.08969999999997,null,null,271.83026900551192,279.84926194117457,287.68504127552751,296.11775978677917,302.6914122410621,312.8262842999668,323.30049744189034,335.04082575454805,345.31277538502445,356.87471819972637]
[null,"LED 155","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,0,0,0,0,0,0,0,0,0,0,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,15464.250000000002,15593.9,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,562187.34450000001,566900.64059999993,571613.93670000008,573180.00228000002,571613.93670000008,571613.93670000008,571613.93670000008,573180.00228000002,571613.93670000008,571613.93670000008,null,null,636510.17551743984,660781.05752095615,684930.58624841599,705007.49677518778,720658.27795359865,744787.7350504311,769725.10724044906,797676.89061536605,822132.70677849476,849659.78373436595]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,6,6,6,6,6,6,6,6,6,6,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,218.124,218.124,218.124,218.72160000000002,218.124,218.124,218.124,218.72160000000002,218.124,218.124,null,null,246.96063844704003,254.24597728122774,261.3648646451021,269.02607748575394,274.99830939715218,284.20594651351553,293.72187854795476,304.38808943859345,313.72026296039814,324.2244087630462]
[null,"LED 175","Offered",10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,10.795,null,null,12.222130953199999,12.582683816319401,12.934998963176344,13.277776435700517,13.609720846593028,14.065408632765763,14.53635399554919,15.023067797097386,15.526078004518061,16.04593026258955,null,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,null,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,39.40175,39.509699999999995,39.40175,39.40175,null,44.610777979179993,45.926795929565813,47.212746215593661,48.596661754663891,49.675481090064551,51.338741509595039,53.057692083754546,54.984428137376433,56.670184716490922,58.567645458451864,null,null,361.18270833333332,361.18270833333332,361.18270833333332,362.17224999999991,361.18270833333332,361.18270833333332,361.18270833333332,362.17224999999991,361.18270833333332,361.18270833333332,null,null,408.93213147581656,420.99562935435324,432.78350697627519,445.4693994177523,455.35857665892502,470.60513050462117,486.36217743441665,504.02392459261728,519.47669323450009,536.87008336914209]
[null,"LED 14 New Tech","Offered",9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,9.9600000000000009,null,null,11.2767414816,11.609405355307201,11.934468705255805,12.250732125945081,12.557000429093707,12.9774404800692,13.411957924564145,13.861024109225566,14.325126162575256,14.804767523426767,null,0,0,0,0,0,0,0,0,0,0,null,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,36.353999999999999,36.453600000000002,36.353999999999999,36.353999999999999,null,41.160106407840004,42.374329546871287,43.560810774183686,44.837679580958991,45.833051566192026,47.367657752252583,48.953646424659127,50.731348239765573,52.286710493399688,54.037401460507702,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75 New Tech","Offered",10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,10.385999999999999,null,null,11.759059942559999,12.105952210865519,12.444918872769755,12.774709222898153,13.094076953470605,13.53249968132517,13.985601908084659,14.453875140403284,14.937827341817931,15.437983483766102,null,0,0,0,0,0,0,0,0,0,0,null,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,37.908899999999996,38.01276,37.908899999999996,37.908899999999996,null,42.920568790343992,44.186725569659146,45.423953885609606,46.755435755807241,47.793380880167703,49.393623836836866,51.047446964509007,52.901183013876015,54.523069797635443,56.348639715746273,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21620.750000000004,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801005.21374083334,793533.93633499986,786062.65892916662,788216.25525499997,786062.65892916662,786062.65892916662,786062.65892916662,788216.25525499997,786062.65892916662,786062.65892916662,null,null,896616.48873224563,919651.81358793983,941891.58668276167,969500.62253459392,991023.00657310081,1024204.9568130719,1058497.9224527108,1096936.1965233984,1130566.9438604091,1168421.1771378531]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Public Road Lights"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,"50W Mercury Vapour","Obsolete, no new Connections",34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,34.347000000000001,null,null,38.887775067119996,40.034964431600045,41.155943435684847,42.246575936730494,43.302740335148748,44.752625318166345,46.2510561079322,47.799658140519128,49.400111275700027,51.054151619190677,null,53.6,26.8,0,0,0,0,0,0,0,0,null,125.36655,125.36655,125.36655,125.71002,125.36655,125.36655,125.36655,125.71002,125.36655,125.36655,null,141.94037899498798,146.12762017534016,150.21919354024968,154.62246792843362,158.05500222329292,163.34708241130716,168.81635479395251,174.94674879429999,180.31040615630511,186.34765341004598,null,null,6719.6470800000006,3359.8235400000003,0,0,0,0,0,0,0,0,null,null,7608.0043141313563,3916.2202206991165,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,34.334000000000003,null,null,38.873056428639998,40.019811593284885,41.140366317896863,42.230586025321131,43.286350675954147,44.735686891836941,46.233550540359978,47.781566442384594,49.38141382187338,51.034828127443234,null,1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0,null,125.31910000000002,125.31910000000002,125.31910000000002,125.66244,125.31910000000002,125.31910000000002,125.31910000000002,125.66244,125.31910000000002,125.31910000000002,null,141.88665596453598,146.07231231548982,150.16233706032355,154.56394485267535,157.99517996723264,163.28525715520485,168.75245947231394,174.88053317912764,180.24216044983783,186.27712266516781,null,null,146067.76565666668,73033.882828333342,0,0,0,0,0,0,0,0,null,null,165378.35663706431,85128.509078928881,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,37.177999999999997,null,null,42.093041646879989,43.334786375462954,44.548160393975927,45.728686644416278,46.871903810526682,48.441293390362716,50.06323009231383,51.739473326585141,53.471841412873772,55.262213552807253,null,37.6,18.8,0,0,0,0,0,0,0,0,null,135.69970000000001,135.69970000000001,135.69970000000001,136.07147999999998,135.69970000000001,135.69970000000001,135.69970000000001,136.07147999999998,135.69970000000001,135.69970000000001,null,153.63960201111198,158.17197027043977,162.60078543801214,167.36699311856358,171.08244890842238,176.81072087482391,182.73078983694549,189.36647237530161,195.17222115698925,201.70707946774647,null,null,5102.3087200000009,2551.1543600000005,0,0,0,0,0,0,0,0,null,null,5776.8490356178108,2973.6330410842679,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,37.450000000000003,null,null,42.401000851999996,43.651830377134004,44.874081627693762,46.063244790827639,47.214825910598321,48.795697387408794,50.429500429209561,52.118007318323038,53.86304967755455,55.666520457061488,null,130.80000000000001,65.400000000000006,0,0,0,0,0,0,0,0,null,136.69250000000002,136.69250000000002,136.69250000000002,137.06700000000001,136.69250000000002,136.69250000000002,136.69250000000002,137.06700000000001,136.69250000000002,136.69250000000002,null,154.76365310979998,159.32918087653911,163.79039794108223,168.59147593442916,172.33411457368388,178.10429546404208,184.06767656661489,190.75190678506232,196.60013132307409,203.18279966827441,null,null,17879.379000000004,8939.6895000000022,0,0,0,0,0,0,0,0,null,null,20243.085826761839,10420.128429325659,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,40.779000000000003,null,null,46.170104505840001,47.532122588762284,48.86302202124763,50.157892104810692,51.411839407430953,53.133237483608625,54.912272309819407,56.750873709850339,58.651036122857064,60.614820766849405,null,78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0,null,148.84335000000002,148.84335000000002,148.84335000000002,149.25114000000002,148.84335000000002,148.84335000000002,148.84335000000002,149.25114000000002,148.84335000000002,148.84335000000002,null,168.52088144631603,173.49224744898234,178.35003037755385,183.57788510360714,187.65321383712296,193.93631681517149,200.42979393084082,207.70819777805224,214.07628184842829,221.24409579900032,null,null,11669.318640000001,5834.6593200000007,0,0,0,0,0,0,0,0,null,null,13212.037105391177,6800.8961000001082,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,null,null,39.896567904479994,41.073516657662161,42.223575124076703,43.342499864864735,44.426062361486345,45.913558999666513,47.45086077768989,49.03963529727816,50.681605995665343,52.378554015111682,null,54.6,27.3,0,0,0,0,0,0,0,0,null,128.61869999999999,128.61869999999999,128.61869999999999,128.97108,128.61869999999999,128.61869999999999,128.61869999999999,128.97108,128.61869999999999,128.61869999999999,null,145.62247285135197,149.91833580046688,154.11604920287996,158.63354950540494,162.15512761942517,167.58449034878279,173.19564183856809,179.48506518803805,184.9878618841785,191.18172215515762,null,null,7022.5810199999996,3511.2905099999998,0,0,0,0,0,0,0,0,null,null,7950.9870176838176,4092.7705673527457,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,39.069000000000003,null,null,44.234037444239995,45.538941548845081,46.814031912212748,48.054603757886383,49.255968851833536,50.905182943355783,52.609616883011704,54.371119570615825,56.191601811812518,58.073038390839386,null,97.200000000000017,48.600000000000009,0,0,0,0,0,0,0,0,null,142.60185000000001,142.60185000000001,142.60185000000001,142.99254000000002,142.60185000000001,142.60185000000001,142.60185000000001,142.99254000000002,142.60185000000001,142.60185000000001,null,161.45423667147597,166.21713665328454,170.87121647957653,175.87984975386414,179.7842863091924,185.8039177432486,192.02510162299274,198.99829762845391,205.0993466131157,211.96659012656374,null,null,13860.899820000004,6930.4499100000021,0,0,0,0,0,0,0,0,null,null,15693.351804467467,8078.1528413496299,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,39.250999999999998,null,null,44.440098382959995,45.751081285257321,47.032111561244527,48.278462517617506,49.485424080557934,51.142320911967481,52.854694829022812,54.624403344499257,56.453366165385674,58.343567275303606,null,1605.6000000000001,802.80000000000007,0,0,0,0,0,0,0,0,null,143.26615000000001,143.26615000000001,143.26615000000001,143.65866,143.26615000000001,143.26615000000001,143.26615000000001,143.65866,143.26615000000001,143.26615000000001,null,162.20635909780398,166.99144669118922,171.66720719854254,176.69917281448008,180.62179789403646,186.66947132868131,192.91963612593324,199.92531624086729,206.05478650365771,212.95402055485815,null,null,230028.13044000004,115014.06522000002,0,0,0,0,0,0,0,0,null,null,260438.5301674341,134060.73340368673,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,40.531999999999996,null,null,45.89045037471999,47.244218660774237,48.567056783275923,49.854083788032725,51.100435882733535,52.811407383349874,54.579666525947175,56.407131445294233,58.295784500150624,60.24767442364795,null,1994.2333333333331,997.11666666666656,0,0,0,0,0,0,0,0,null,147.94179999999997,147.94179999999997,147.94179999999997,148.34711999999999,147.94179999999997,147.94179999999997,147.94179999999997,148.34711999999999,147.94179999999997,147.94179999999997,null,167.50014386772796,172.44139811182598,177.2697572589571,182.46594666419978,186.51659097197742,192.76163694922704,199.21578281970721,206.45010108977692,212.7796134255498,219.90401164631501,null,null,295030.46895333327,147515.23447666664,0,0,0,0,0,0,0,0,null,null,334034.37023915199,171944.19208060353,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,null,null,46.690917867439993,48.068299944529478,49.414212342976306,50.723688970065176,51.991781194316793,53.732597184495347,55.531700085451881,57.391041489995281,59.312638335184829,61.29857509022051,null,174.7,87.35,0,0,0,0,0,0,0,0,null,150.52234999999999,150.52234999999999,150.52234999999999,150.93473999999998,150.52234999999999,150.52234999999999,150.52234999999999,150.93473999999998,150.52234999999999,150.52234999999999,null,170.42185021615597,175.44929479753262,180.36187505186354,185.64870163043855,189.7700013592563,196.12397972340801,202.69070531189936,210.05121185338274,216.49112992342464,223.73979907930487,null,null,26296.254544999996,13148.127272499998,0,0,0,0,0,0,0,0,null,null,29772.697232762446,15325.495900564472,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,42.043999999999997,null,null,47.602341250239988,49.006610317122075,50.378795406001501,51.713833484260533,53.006679321367038,54.781476661047122,56.615698692808721,58.511335105248953,60.470442206758435,62.495145156119968,null,9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0,null,153.4606,153.4606,153.4606,153.88103999999998,153.4606,153.4606,153.4606,153.88103999999998,153.4606,153.4606,null,173.74854556337596,178.87412765749556,183.88260323190548,189.27263055239357,193.47437952298969,199.95238981282199,206.64730022875185,214.15148648521117,220.71711405466829,228.10727981983788,null,null,1401.6068133333333,700.80340666666666,0,0,0,0,0,0,0,0,null,null,1586.9033828121669,816.85851630256298,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,41.238999999999997,null,null,46.690917867439993,48.068299944529478,49.414212342976306,50.723688970065176,51.991781194316793,53.732597184495347,55.531700085451881,57.391041489995281,59.312638335184829,61.29857509022051,null,3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0,null,150.52234999999999,150.52234999999999,150.52234999999999,150.93473999999998,150.52234999999999,150.52234999999999,150.52234999999999,150.93473999999998,150.52234999999999,150.52234999999999,null,170.42185021615597,175.44929479753262,180.36187505186354,185.64870163043855,189.7700013592563,196.12397972340801,202.69070531189936,210.05121185338274,216.49112992342464,223.73979907930487,null,null,561.95010666666667,280.97505333333334,0,0,0,0,0,0,0,0,null,null,636.24157414031572,327.50535028872758,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,317.4886800000001,158.74434000000005,0,0,0,0,0,0,0,0,null,null,359.46162326249288,185.03287057436822,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,16,8,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,2116.5912000000003,1058.2956000000001,0,0,0,0,0,0,0,0,null,null,2396.410821749952,1233.5524704957879,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,2,1,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,264.57390000000004,132.28695000000002,0,0,0,0,0,0,0,0,null,null,299.551352718744,154.19405881197349,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0.4,0.2,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,52.914780000000007,26.457390000000004,0,0,0,0,0,0,0,0,null,null,59.910270543748801,30.838811762394698,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0.8,0.4,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,105.82956000000001,52.914780000000007,0,0,0,0,0,0,0,0,null,null,119.8205410874976,61.677623524789396,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0.4,0.2,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,52.914780000000007,26.457390000000004,0,0,0,0,0,0,0,0,null,null,59.910270543748801,30.838811762394698,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,0,0,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,36.243000000000002,null,null,41.03443187928,42.244947619718765,43.42780615307089,44.578643016127266,45.693109091530445,47.223029650516871,48.804175809234771,50.438262729986164,52.127063003033633,53.872408569433361,null,971.06666666666672,485.53333333333336,0,0,0,0,0,0,0,0,null,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,132.28695000000002,132.64938000000001,132.28695000000002,132.28695000000002,null,149.775676359372,154.19405881197349,158.51149245870874,163.15783343902581,166.77984818408612,172.36405822438658,178.13524170370692,184.60404159174936,190.26377996107277,196.63429127843176,null,null,128459.44758000002,64229.723790000011,0,0,0,0,0,0,0,0,null,null,145442.16679004085,74866.355355173539,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,35.238,null,null,39.896567904479994,41.073516657662161,42.223575124076703,43.342499864864735,44.426062361486345,45.913558999666513,47.45086077768989,49.03963529727816,50.681605995665343,52.378554015111682,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,128.61869999999999,128.61869999999999,128.61869999999999,128.97108,128.61869999999999,128.61869999999999,128.61869999999999,128.97108,128.61869999999999,128.61869999999999,null,145.62247285135197,149.91833580046688,154.11604920287996,158.63354950540494,162.15512761942517,167.58449034878279,173.19564183856809,179.48506518803805,184.9878618841785,191.18172215515762,null,null,308.68488000000002,154.34244000000001,0,0,0,0,0,0,0,0,null,null,349.4939348432448,179.90200296056028,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,38.643999999999998,null,null,43.752851186239994,45.043560296234077,46.304779984528636,47.531856654118641,48.720153070471603,50.351426697971299,52.03731948161213,53.779660208525371,55.580338898248812,57.441308852942157,null,3.6,1.8,0,0,0,0,0,0,0,0,null,141.0506,141.0506,141.0506,141.43704,141.0506,141.0506,141.0506,141.43704,141.0506,141.0506,null,159.69790682977597,164.4089950812544,169.01244694352954,173.96659535407423,177.82855870722133,183.78270744759524,189.93621610788429,196.83355636320283,202.86823697860814,209.66077731323887,null,null,507.78216000000003,253.89108000000002,0,0,0,0,0,0,0,0,null,null,574.91246458719354,295.93619114625795,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",38.35,38.35,38.35,38.35,38.35,38.35,38.35,38.35,38.35,38.35,null,null,43.419983515999995,44.700873029722004,45.952497474554221,47.170238657629902,48.349494624070644,49.968357671752393,51.641424338055721,53.370509496867513,55.15748878863063,57.00430065496149,null,0,0,0,0,0,0,0,0,0,0,null,139.97749999999999,139.97749999999999,139.97749999999999,140.36099999999999,139.97749999999999,139.97749999999999,139.97749999999999,140.36099999999999,139.97749999999999,139.97749999999999,null,158.48293983339997,163.15818655848531,167.72661578212291,172.64307348692546,176.47565537785783,182.38450550189623,188.49119883390341,195.33606475853512,201.32483407850179,208.06569739060942,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,41.212000000000003,null,null,46.660348387519996,48.036828664951848,49.381859867570498,50.690479154061116,51.957741132912638,53.697417375965045,55.495342368186506,57.35346642463896,59.273805161852557,61.258441684283518,null,6,3,0,0,0,0,0,0,0,0,null,150.4238,150.4238,150.4238,150.83592000000002,150.4238,150.4238,150.4238,150.83592000000002,150.4238,150.4238,null,170.310271614448,175.33442462707427,180.24378851663229,185.52715370386369,189.64575513513111,195.99557342227243,202.55799964388075,209.91368711417857,216.34938884076183,223.59331214763483,null,null,902.54279999999994,451.27139999999997,0,0,0,0,0,0,0,0,null,null,1021.861629686688,526.00327388122287,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,40.348999999999997,null,null,45.683257233039988,47.03091332141468,48.34777889441429,49.628995035116269,50.869719910994164,52.572966458866674,54.333241997815122,56.152456002323518,58.032581880898483,59.975659116741618,null,8,4,0,0,0,0,0,0,0,0,null,147.27384999999998,147.27384999999998,147.27384999999998,147.67733999999999,147.27384999999998,147.27384999999998,147.27384999999998,147.67733999999999,147.27384999999998,147.27384999999998,null,166.74388890059595,171.66283362316358,176.46939296461215,181.64212182852555,185.67447767512868,191.89132757486334,198.31633329202521,205.51798896850406,211.81892386527946,218.91115577610691,null,null,1178.1907999999999,589.09539999999993,0,0,0,0,0,0,0,0,null,null,1333.9511112047676,686.65133449265431,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",48.12,48.12,48.12,48.12,48.12,48.12,48.12,48.12,48.12,48.12,null,null,54.481606435199993,56.0888138250384,57.659300612139482,59.187272078361168,60.666953880320193,62.698236536237935,64.797531659641223,66.967116479511461,69.209344472200925,71.526647914387141,null,0.4,0.2,0,0,0,0,0,0,0,0,null,175.63800000000001,175.63800000000001,175.63800000000001,176.11919999999998,175.63800000000001,175.63800000000001,175.63800000000001,176.11919999999998,175.63800000000001,175.63800000000001,null,198.85786348847995,204.72417046139017,210.45644723430914,216.62541580680187,221.43438166316872,228.84856335726846,236.51099055769046,245.09964631501197,252.6141073235334,261.07226488751303,null,null,70.255200000000002,35.127600000000001,0,0,0,0,0,0,0,0,null,null,79.543145395391988,40.944834092278036,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",40.92,40.92,40.92,40.92,40.92,40.92,40.92,40.92,40.92,40.92,null,null,46.329745123199999,47.696472604334403,49.031973837255769,50.331321143943043,51.589604172541613,53.316954261489123,55.102140388871966,56.947099051155639,58.853831583592317,60.82440633118707,null,0,0,0,0,0,0,0,0,0,0,null,149.358,149.358,149.358,149.7672,149.358,149.358,149.358,149.7672,149.358,149.358,null,169.10356969968001,174.09212500582055,178.96670450598356,184.21263538683152,188.3020552297769,194.60688305443531,201.12281241938268,208.42638252722966,214.81648528011195,222.00908310883281,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,32.424999999999997,null,null,36.71168097799999,37.794675566850998,38.852926482722829,39.882529034514981,40.879592260377848,42.248344133157005,43.662925271485179,45.124870154783025,46.635764640713113,48.197247685453092,null,7295.4833333333345,9319.7833333333347,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,null,118.35124999999998,118.35124999999998,118.35124999999998,118.6755,118.35124999999998,118.35124999999998,118.35124999999998,118.6755,118.35124999999998,118.35124999999998,null,133.99763556969995,137.95056581900616,141.81318166193833,145.97005626632483,149.21051175037914,154.20645608602305,159.36967724092091,165.15702476650586,170.22054093860285,175.9199540519038,null,null,863429.57185416669,1103008.0072291666,1342586.4426041665,1346264.761625,1342586.4426041665,1342586.4426041665,1342586.4426041665,1346264.761625,1342586.4426041665,1342586.4426041665,null,null,977577.51700481994,1285669.3841438768,1608740.5505381669,1655896.4824565444,1692656.4795056137,1749330.8883778527,1807902.8994274435,1873555.0520366398,1930996.0014525892,1995650.6187609679]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,46.043999999999997,null,null,52.131153090239991,53.669022106402075,55.171754725381341,56.633806225603941,58.049651381244033,59.993300147018694,62.00202717656942,64.078011454335524,66.223504922652111,68.440834924564456,null,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,null,168.06059999999997,168.06059999999997,168.06059999999997,168.52104,168.06059999999997,168.06059999999997,168.06059999999997,168.52104,168.06059999999997,168.06059999999997,null,190.27870877937596,195.89193068836758,201.3769047476419,207.27973078571043,211.88122754154071,218.97554553661823,226.30739919447839,234.52552192286802,241.71579296768022,249.80904747466025,null,null,8178.9491999999982,8178.9491999999982,8178.9491999999982,8201.3572800000002,8178.9491999999982,8178.9491999999982,8178.9491999999982,8201.3572800000002,8178.9491999999982,8178.9491999999982,null,null,9260.23049392963,9533.4072935005552,9800.3426977185718,10087.613564904574,10311.553073688314,10656.809882782087,11013.626760797948,11413.575400246244,11763.501924427102,12157.373643766798]
[null,"LED 200","Offered",45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,null,null,51.237844954799996,52.749361380966604,54.226343499633671,55.663341602373961,57.054925142433305,58.965267964410806,60.939573883147631,62.979984544478214,65.088713301942093,67.268047617738787,null,4,4,4,4,4,4,4,4,4,4,null,165.18075000000002,165.18075000000002,165.18075000000002,165.63330000000002,165.18075000000002,165.18075000000002,165.18075000000002,165.63330000000002,165.18075000000002,165.18075000000002,null,187.01813408501999,192.5351690405281,197.92615377366292,203.72783026468872,208.25047676988157,215.22322807009942,222.42944467348886,230.50674343279024,237.57380355208863,245.52837380474659,null,null,660.72300000000007,660.72300000000007,660.72300000000007,662.53320000000008,660.72300000000007,660.72300000000007,660.72300000000007,662.53320000000008,660.72300000000007,660.72300000000007,null,null,748.07253634007998,770.14067616211241,791.70461509465167,814.91132105875488,833.00190707952629,860.8929122803977,889.71777869395544,922.02697373116098,950.29521420835454,982.11349521898637]
[null,"LED 240","Offered",45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,45.255000000000003,null,null,51.237844954799996,52.749361380966604,54.226343499633671,55.663341602373961,57.054925142433305,58.965267964410806,60.939573883147631,62.979984544478214,65.088713301942093,67.268047617738787,null,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,null,165.18075000000002,165.18075000000002,165.18075000000002,165.63330000000002,165.18075000000002,165.18075000000002,165.18075000000002,165.63330000000002,165.18075000000002,165.18075000000002,null,187.01813408501999,192.5351690405281,197.92615377366292,203.72783026468872,208.25047676988157,215.22322807009942,222.42944467348886,230.50674343279024,237.57380355208863,245.52837380474659,null,null,5093.0731249999999,5093.0731249999999,5093.0731249999999,5107.02675,5093.0731249999999,5093.0731249999999,5093.0731249999999,5107.02675,5093.0731249999999,5093.0731249999999,null,null,5766.3924676214492,5936.501045416283,6102.7230746879395,6281.6080998279022,6421.0563670713482,6636.0495321613989,6858.2412107659065,7107.2912558443659,7325.1922761893993,7570.4581923130199]
[null,"LED 25","Offered",42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,42.683999999999997,null,null,48.326951144639992,49.752596203406881,51.145668897102276,52.50102912287548,53.813554850947362,55.615368418802575,57.477511250210434,59.402003321102811,61.390932241301421,63.44645551907108,null,75,75,75,75,75,75,75,75,75,75,null,155.79660000000001,155.79660000000001,155.79660000000001,156.22343999999998,155.79660000000001,155.79660000000001,155.79660000000001,156.22343999999998,155.79660000000001,155.79660000000001,null,176.39337167793599,181.59697614243512,186.6816914744233,192.15376658972426,196.41947520595787,202.9960947286294,209.79291606326808,217.41133215523629,224.07690268075018,231.57956264460944,null,null,11684.745000000001,11684.745000000001,11684.745000000001,11716.757999999998,11684.745000000001,11684.745000000001,11684.745000000001,11716.757999999998,11684.745000000001,11684.745000000001,null,null,13229.502875845199,13619.773210682635,14001.126860581748,14411.532494229319,14731.46064044684,15224.707104647205,15734.468704745106,16305.849911642723,16805.767701056262,17368.467198345708]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,41.783000000000001,null,null,47.306836277679999,48.702387947871564,50.06605481041197,51.392805262887883,52.677625394460073,54.441405178587488,56.264240759243343,58.148109473471067,60.095054864546377,62.107188898728971,null,44,44,44,44,44,44,44,44,44,44,null,152.50794999999999,152.50794999999999,152.50794999999999,152.92578,152.50794999999999,152.50794999999999,152.50794999999999,152.92578,152.50794999999999,152.50794999999999,null,172.669952413532,177.76371600973121,182.7411000580037,188.09766726216964,192.27333268977927,198.71112890184432,205.3644787712382,212.82208067290412,219.34695025559427,226.69123948036074,null,null,6710.3498,6710.3498,6710.3498,6728.7343200000005,6710.3498,6710.3498,6710.3498,6728.7343200000005,6710.3498,6710.3498,null,null,7597.4779061954077,7821.6035044281734,8040.6084025521623,8276.2973595354633,8460.0266383502876,8743.2896716811501,9036.0370659344808,9364.1715496077813,9651.2658112461468,9974.4145371358718]
[null,"LED 30","Offered",32.49,32.49,32.49,32.49,32.49,32.49,32.49,32.49,32.49,32.49,null,null,36.785274170400001,37.870439758426805,38.930812071662757,39.962478591561819,40.961540556350855,42.333036264804051,43.750453109346296,45.215328645455685,46.72925190984639,48.29386514419032,null,0,0,0,0,0,0,0,0,0,0,null,118.58850000000001,118.58850000000001,118.58850000000001,118.9134,118.58850000000001,118.58850000000001,118.58850000000001,118.9134,118.58850000000001,118.58850000000001,null,134.26625072196001,138.22710511825784,142.09746406156907,146.26267164511626,149.50962303068061,154.51558236653477,159.68915384911398,165.48810284236779,170.56176947093934,176.27260777629468,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75","Offered",40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,null,null,45.798741934959992,47.149804822041318,48.469999357058484,49.75445434002053,50.998315698521033,52.705867957758954,54.470593374151029,56.294406249225233,58.179284980153781,60.127274205836954,null,386,386,386,386,386,386,386,386,386,386,null,147.64615000000001,147.64615000000001,147.64615000000001,148.05065999999999,147.64615000000001,147.64615000000001,147.64615000000001,148.05065999999999,147.64615000000001,147.64615000000001,null,167.16540806260397,172.0967876004508,176.91549765326349,182.10130288447516,186.14385229960178,192.37641804582017,198.81766581565128,206.03752687216434,212.3543901775613,219.46455085130489,null,null,56991.4139,56991.4139,56991.4139,57147.554759999999,56991.4139,56991.4139,56991.4139,57147.554759999999,56991.4139,56991.4139,null,null,64525.847512165135,66429.360013774014,68289.382094159708,70291.102913407405,71851.526987646284,74257.297365686594,76743.619004841399,79530.485372655428,81968.794608538665,84713.316628603687]
[null,"LED 155","Offered",30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,30.934999999999999,null,null,35.024698567599998,36.057927175344197,37.067549136253838,38.049839188364565,39.001085168073672,40.306939884632598,41.656517911284318,43.051283214748274,44.492748779042721,45.982478246707522,null,14,14,14,14,14,14,14,14,14,14,null,112.91275,112.91275,112.91275,113.2221,112.91275,112.91275,112.91275,113.2221,112.91275,112.91275,null,127.84014977174,131.61143419000632,135.29655434732652,139.26241142941433,142.3539608634689,147.12033057890898,152.04629037618776,157.56769656597868,162.39853304350592,167.83604560048246,null,null,1580.7785000000001,1580.7785000000001,1580.7785000000001,1585.1094000000001,1580.7785000000001,1580.7785000000001,1580.7785000000001,1585.1094000000001,1580.7785000000001,1580.7785000000001,null,null,1789.76209680436,1842.5600786600885,1894.1517608625713,1949.6737600118006,1992.9554520885645,2059.6846281047256,2128.6480652666287,2205.9477519237016,2273.5794626090828,2349.7046384067544]
[null,"LED 14","Offered",31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,null,null,35.537586508479997,36.585945310480163,37.610351779173612,38.607026101321708,39.572201753854742,40.897178894418879,42.266519612070219,43.681709311282333,45.144283131617684,46.65582761298387,null,15104.133333333333,16289.15,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,null,114.56620000000001,114.56620000000001,114.56620000000001,114.88007999999999,114.56620000000001,114.56620000000001,114.56620000000001,114.88007999999999,114.56620000000001,114.56620000000001,null,129.71219075595201,133.5387003832526,137.27778399398369,141.30171553083744,144.43853640156979,149.27470296462891,154.27279658405629,159.87505607929333,164.77663343040456,170.29377078739111,null,null,1730423.1602933335,1866186.01673,2001948.8731666666,2007433.6645999996,2001948.8731666666,2001948.8731666666,2001948.8731666666,2007433.6645999996,2001948.8731666666,2001948.8731666666,null,null,1959190.2241366666,2175231.9213478593,2398814.8771415362,2469129.7274717749,2523943.0581704304,2608451.038721086,2695788.5596425631,2793683.3757722513,2879334.3553351271,2975741.7330340031]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",37.195,37.195,37.195,37.195,37.195,37.195,37.195,37.195,37.195,37.195,null,null,42.112289097199998,43.354601625567405,44.568530471083292,45.749596528566997,46.893336441781166,48.463443640178099,50.086121988369818,51.763131701068765,53.49629192941633,55.287482734323142,null,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,null,135.76175000000001,135.76175000000001,135.76175000000001,136.1337,135.76175000000001,135.76175000000001,135.76175000000001,136.1337,135.76175000000001,135.76175000000001,null,153.70985520477998,158.24429593332104,162.675136219454,167.44352329455521,171.16067801250128,176.89156928665005,182.81434525754983,189.45306202591166,195.26146554236959,201.79931198027944,null,null,2126.9340833333335,2126.9340833333335,2126.9340833333335,2132.7613000000001,2126.9340833333335,2126.9340833333335,2126.9340833333335,2132.7613000000001,2126.9340833333335,2126.9340833333335,null,null,2408.1210648748865,2479.1606362886964,2548.5771341047794,2623.2818649480314,2681.5172888625198,2771.3012521575174,2864.0914090349474,2968.0979717392825,3059.0962934971235,3161.5225543577112]
[null,"LED 175","Offered",40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,40.823999999999998,null,null,46.221053639039994,47.584574721391682,48.916942813590651,50.213241798150797,51.46857284310456,53.191870497825796,54.972868505261708,56.813498818777553,58.715758078410865,60.681709776744398,null,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,null,149.0076,149.0076,149.0076,149.41584,149.0076,149.0076,149.0076,149.41584,149.0076,149.0076,null,168.70684578249598,173.68369773307964,178.54684126960586,183.78046498123192,187.86029087733164,194.15032731706415,200.65097004420525,207.93740567672583,214.31251698619965,221.48824068511706,null,null,119143.9935,119143.9935,119143.9935,119470.41540000001,119143.9935,119143.9935,119143.9935,119470.41540000001,119143.9935,119143.9935,null,null,134895.18210692075,138874.58997907492,142763.07849848902,146947.79679124337,150209.95758066644,155239.36588393588,160437.17146451244,166263.28395568204,171360.71670688214,177098.30578114153]
[null,"LED 14 New Tech","Offered",32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,32.011000000000003,null,null,36.242948952559999,37.312115946660526,38.356855193167021,39.373311855785943,40.357644652180589,41.708920402358956,43.105440273415951,44.548719152652573,46.040322649618126,47.581868794419094,null,1,1,1,1,1,1,1,1,1,1,null,116.84015000000001,116.84015000000001,116.84015000000001,117.16026000000002,116.84015000000001,116.84015000000001,116.84015000000001,117.16026000000002,116.84015000000001,116.84015000000001,null,132.286763676844,136.18922320531092,140.00252145505962,144.10632139217654,147.30540298045915,152.23755946861019,157.33485699796822,163.04831209870841,168.04717767110614,173.67382109962966,null,null,116.84015000000001,116.84015000000001,116.84015000000001,117.16026000000002,116.84015000000001,116.84015000000001,116.84015000000001,117.16026000000002,116.84015000000001,116.84015000000001,null,null,132.286763676844,136.18922320531092,140.00252145505962,144.10632139217654,147.30540298045915,152.23755946861019,157.33485699796822,163.04831209870841,168.04717767110614,173.67382109962966]
[null,"LED 75 New Tech","Offered",40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,40.451000000000001,null,null,45.798741934959992,47.149804822041318,48.469999357058484,49.75445434002053,50.998315698521033,52.705867957758954,54.470593374151029,56.294406249225233,58.179284980153781,60.127274205836954,null,1,1,1,1,1,1,1,1,1,1,null,147.64615000000001,147.64615000000001,147.64615000000001,148.05065999999999,147.64615000000001,147.64615000000001,147.64615000000001,148.05065999999999,147.64615000000001,147.64615000000001,null,167.16540806260397,172.0967876004508,176.91549765326349,182.10130288447516,186.14385229960178,192.37641804582017,198.81766581565128,206.03752687216434,212.3543901775613,219.46455085130489,null,null,147.64615000000001,147.64615000000001,147.64615000000001,148.05065999999999,147.64615000000001,147.64615000000001,147.64615000000001,148.05065999999999,147.64615000000001,147.64615000000001,null,null,167.16540806260397,172.0967876004508,176.91549765326349,182.10130288447516,186.14385229960178,192.37641804582017,198.81766581565128,206.03752687216434,212.3543901775613,219.46455085130489]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30238,30238,30238,30238,30238,30238,30238,30238,30238,30238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3702265.7056708336,3629618.2339249998,3556970.7621791661,3566715.887554999,3556970.7621791661,3556970.7621791661,3556970.7621791661,3566715.887554999,3556970.7621791661,3556970.7621791661,null,null,4191716.1906670067,4230693.7111093951,4262104.0408370625,4387036.2357217632,4484426.0428672237,4634575.9393098904,4789753.2330574133,4963688.2437909348,5115868.9683542196,5287161.1668362124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",0,0,0,0,0,0,0,0,0,0,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4503270.9194116667,4423152.17026,4343033.4211083325,4354932.1428099992,4343033.4211083325,4343033.4211083325,4343033.4211083325,4354932.1428099992,4343033.4211083325,4343033.4211083325,null,null,5088332.6793992519,5150345.5246973354,5203995.6275198245,5356536.8582563568,5475449.0494403243,5658780.8961229622,5848251.1555101238,6060624.440314333,6246435.9122146284,6455582.343974065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]

{"sheet":"AER Draft Decision Sheet","index":5,"n_rows":88,"n_cols":7,"rows_kept":88,"cut":false,"hidden":false,"merged":[]}
[null,null,"Proposed",null,"AER Draft Decision ",null,"% Difference"]
["Private Contract Lights",null,"2024-25",null,"2024-25"]
[]
["50W Mercury Vapour",null,14.538,null,{"$f":"'Smoothed Prices'!D12","v":14.56},null,{"$f":"(E4-C4)/C4*100","v":0.15132755537212988}]
["80W Mercury Vapour",null,14.525,null,{"$f":"'Smoothed Prices'!D13","v":14.548},null,{"$f":"(E5-C5)/C5*100","v":0.15834767641996342}]
["125W Mercury Vapour",null,17.007999999999999,null,{"$f":"'Smoothed Prices'!D14","v":17.036999999999999},null,0.17050799623706442]
["250W Mercury Vapour",null,17.28,null,{"$f":"'Smoothed Prices'!D15","v":17.309000000000001},null,0.16782407407407357]
["400W Mercury Vapour",null,18.123999999999999,null,{"$f":"'Smoothed Prices'!D17","v":18.152999999999999},null,0.16000882807327255]
["70W Sodium Vapour",null,15.455,null,{"$f":"'Smoothed Prices'!D18","v":15.477},null,0.14234875444840014]
["100W Sodium Vapour",null,18.489000000000001,null,{"$f":"'Smoothed Prices'!D20","v":18.518000000000001},null,0.15685001893017422]
["150W Sodium Vapour",null,17.797000000000001,null,{"$f":"'Smoothed Prices'!D22","v":17.826000000000001},null,0.16294881159745978]
["250W Sodium Vapour",null,18.48,null,{"$f":"'Smoothed Prices'!D26","v":18.509},null,0.15692640692640647]
["400W Sodium Vapour",null,18.739999999999998,null,{"$f":"'Smoothed Prices'!D30","v":18.768999999999998},null,0.15474919957310521]
["250W Sodium Vapour - Flood Light",null,18.962,null,{"$f":"'Smoothed Prices'!D32","v":18.991},null,0.15293745385507812]
["400W Sodium Vapour - Flood Light",null,18.739999999999998,null,{"$f":"'Smoothed Prices'!D33","v":18.768999999999998},null,0.15474919957310521]
["1x20W Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D34","v":14.836},null,0.15526902045500363]
["1x40W Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D35","v":14.836},null,0.15526902045500363]
["2x20W Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D36","v":14.836},null,0.15526902045500363]
["2x24W Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D37","v":14.836},null,0.15526902045500363]
["2x40W Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D38","v":14.836},null,0.15526902045500363]
["4x40W Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D39","v":14.836},null,0.15526902045500363]
["32W Compact Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D40","v":14.836},null,0.15526902045500363]
["42W Compact Fluorescent",null,14.813000000000001,null,{"$f":"'Smoothed Prices'!D41","v":14.836},null,0.15526902045500363]
["60W Incandescent",null,15.455,null,{"$f":"'Smoothed Prices'!D43","v":15.477},null,0.14234875444840014]
["100W Incandescent",null,18.501000000000001,null,{"$f":"'Smoothed Prices'!D44","v":18.53},null,0.15674828387654674]
["100W Metal Halide",null,18.143000000000001,null,{"$f":"'Smoothed Prices'!D45","v":18.172000000000001},null,0.15984126109243188]
["150W Metal Halide",null,19.844000000000001,null,{"$f":"'Smoothed Prices'!D46","v":19.873000000000001},null,0.14613989115097717]
["250W Metal Halide",null,19.033999999999999,null,{"$f":"'Smoothed Prices'!D47","v":19.062999999999999},null,0.15235893663969696]
["400W Metal Halide",null,18.574000000000002,null,{"$f":"'Smoothed Prices'!D48","v":18.603000000000002},null,0.15613222784537478]
["400W Metal Halide - Flood Light",null,18.574000000000002,null,{"$f":"'Smoothed Prices'!D49","v":18.603000000000002},null,0.15613222784537478]
["LED 18",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D50","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 20",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D54","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 200",null,10.787000000000001,null,{"$f":"'Smoothed Prices'!D55","v":10.795},null,7.4163344766840805E-2]
["LED 240",null,10.787000000000001,null,{"$f":"'Smoothed Prices'!D56","v":10.795},null,7.4163344766840805E-2]
["LED 25",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D57","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 265",null,10.787000000000001,null,{"$f":"'Smoothed Prices'!D61","v":10.795},null,7.4163344766840805E-2]
["LED 30",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D62","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 75",null,10.38,null,{"$f":"'Smoothed Prices'!D63","v":10.385999999999999},null,5.7803468208077559E-2]
["LED 155",null,10.787000000000001,null,{"$f":"'Smoothed Prices'!D64","v":10.795},null,7.4163344766840805E-2]
["LED 14",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D65","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 17",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D69","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 175",null,10.787000000000001,null,{"$f":"'Smoothed Prices'!D70","v":10.795},null,7.4163344766840805E-2]
["LED 14 New Tech",null,9.9540000000000006,null,{"$f":"'Smoothed Prices'!D71","v":9.9600000000000009},null,6.027727546715117E-2]
["LED 75 New Tech",null,10.38,null,{"$f":"'Smoothed Prices'!D72","v":10.385999999999999},null,5.7803468208077559E-2]
[null,null,null,null,{"$f":"'Smoothed Prices'!D73","v":""}]
["Public Road Lights",null,null,null,{"$f":"'Smoothed Prices'!D74","v":""}]
[null,null,null,null,{"$f":"'Smoothed Prices'!D75","v":""}]
["50W Mercury Vapour",null,34.283999999999999,null,{"$f":"'Smoothed Prices with Price Path'!D87","v":34.347000000000001},null,0.18375918795940493]
["80W Mercury Vapour",null,34.271000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D88","v":34.334000000000003},null,{"$f":"(E49-C49)/C49*100","v":0.18382889323335294}]
["125W Mercury Vapour",null,37.101999999999997,null,{"$f":"'Smoothed Prices with Price Path'!D89","v":37.177999999999997},null,0.2048407093957213]
["250W Mercury Vapour",null,37.374000000000002,null,{"$f":"'Smoothed Prices with Price Path'!D90","v":37.450000000000003},null,0.20334992240595204]
["400W Mercury Vapour",null,40.704000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D92","v":40.779000000000003},null,0.18425707547170511]
["70W Sodium Vapour",null,35.174999999999997,null,{"$f":"'Smoothed Prices with Price Path'!D93","v":35.238},null,0.17910447761194712]
["100W Sodium Vapour",null,38.994,null,{"$f":"'Smoothed Prices with Price Path'!D95","v":39.069000000000003},null,0.19233728265887787]
["150W Sodium Vapour",null,39.174999999999997,null,{"$f":"'Smoothed Prices with Price Path'!D97","v":39.250999999999998},null,0.19400127632418768]
["250W Sodium Vapour",null,40.456000000000003,null,{"$f":"'Smoothed Prices with Price Path'!D101","v":40.531999999999996},null,0.18785841407947745]
["400W Sodium Vapour",null,41.164000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D105","v":41.238999999999997},null,0.18219803711980306]
["250W Sodium Vapour - Flood Light",null,41.969000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D107","v":42.043999999999997},null,0.17870332864732477]
["400W Sodium Vapour - Flood Light",null,41.164000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D108","v":41.238999999999997},null,0.18219803711980306]
["1x20W Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D109","v":36.243000000000002},null,0.17412935323383744]
["1x40W Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D110","v":36.243000000000002},null,0.17412935323383744]
["2x20W Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D111","v":36.243000000000002},null,0.17412935323383744]
["2x24W Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D112","v":36.243000000000002},null,0.17412935323383744]
["2x40W Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D113","v":36.243000000000002},null,0.17412935323383744]
["4x40W Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D114","v":36.243000000000002},null,0.17412935323383744]
["32W Compact Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D115","v":36.243000000000002},null,0.17412935323383744]
["42W Compact Fluorescent",null,36.18,null,{"$f":"'Smoothed Prices with Price Path'!D116","v":36.243000000000002},null,0.17412935323383744]
["60W Incandescent",null,35.174999999999997,null,{"$f":"'Smoothed Prices with Price Path'!D118","v":35.238},null,0.17910447761194712]
["100W Incandescent",null,38.567999999999998,null,{"$f":"'Smoothed Prices with Price Path'!D119","v":38.643999999999998},null,0.19705455299730479]
["100W Metal Halide",null,38.274000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D120","v":38.35},null,0.19856821863406099]
["150W Metal Halide",null,41.136000000000003,null,{"$f":"'Smoothed Prices with Price Path'!D121","v":41.212000000000003},null,0.18475301439128866]
["250W Metal Halide",null,40.274000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D122","v":40.348999999999997},null,0.18622436311266757]
["400W Metal Halide",null,48.043999999999997,null,{"$f":"'Smoothed Prices with Price Path'!D123","v":48.12},null,0.1581883273665817]
["400W Metal Halide - Flood Light",null,40.844000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D124","v":40.92},null,0.18607384193516921]
["LED 18",null,32.378999999999998,null,{"$f":"'Smoothed Prices with Price Path'!D125","v":32.424999999999997},null,0.14206738935729757]
["LED 20",null,45.997999999999998,null,{"$f":"'Smoothed Prices with Price Path'!D129","v":46.043999999999997},null,0.10000434801512974]
["LED 200",null,45.201999999999998,null,{"$f":"'Smoothed Prices with Price Path'!D130","v":45.255000000000003},null,0.11725144905093664]
["LED 240",null,45.201999999999998,null,{"$f":"'Smoothed Prices with Price Path'!D131","v":45.255000000000003},null,0.11725144905093664]
["LED 25",null,42.637999999999998,null,{"$f":"'Smoothed Prices with Price Path'!D132","v":42.683999999999997},null,0.1078849852244462]
["LED 265",null,41.728999999999999,null,{"$f":"'Smoothed Prices with Price Path'!D136","v":41.783000000000001},null,0.12940640801361655]
["LED 30",null,32.444000000000003,null,{"$f":"'Smoothed Prices with Price Path'!D137","v":32.49},null,0.14178276414745214]
["LED 75",null,40.405000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D138","v":40.451000000000001},null,0.11384729612671544]
["LED 155",null,30.882000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D139","v":30.934999999999999},null,0.17162100900199878]
["LED 14",null,31.341999999999999,null,{"$f":"'Smoothed Prices with Price Path'!D140","v":31.388000000000002},null,0.1467679152574913]
["LED 17",null,37.149000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D144","v":37.195},null,0.1238256749845201]
["LED 175",null,40.771000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D145","v":40.823999999999998},null,0.12999435873536894]
["LED 14 New Tech",null,31.965,null,{"$f":"'Smoothed Prices with Price Path'!D146","v":32.011000000000003},null,0.14390739871735628]
["LED 75 New Tech",null,40.405000000000001,null,{"$f":"'Smoothed Prices with Price Path'!D147","v":40.451000000000001},null,0.11384729612671544]

{"sheet":"Unsmoothed Prices","index":6,"n_rows":161,"n_cols":38,"rows_kept":161,"cut":false,"hidden":false,"merged":[[7,2,7,8],[7,15,7,20],[7,27,7,32],[82,2,82,8],[82,15,82,20],[82,27,82,32]]}
[]
[]
[]
[null,"Private Contract Lights"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Days",null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,2,16,17,18,19,20,21,22,23,24,25]
[null,null,"Price (cents) per Light per day",null,null,null,null,null,null,null,null,null,null,null,null,"Revenue ($m)  - Real",null,null,null,null,null,null,null,null,null,null,null,"Volumes"]
[null,"Private Contract Lights","Offered / No Longer Offered / NA","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[-0.2890625,"50W Mercury Vapour","Obsolete, no new Connections",20.48,14.56,14.737,15.144,15.116,15.172000000000001,12.839,12.846,12.818,12.861000000000001,12.868,null,null,3.6350496000000002E-3,1.8396197100000002E-3,0,0,0,0,0,0,0,0,null,null,68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0]
[-0.28825831702544036,"80W Mercury Vapour","Obsolete, no new Connections",20.440000000000001,14.548,14.724,15.132,15.103,15.159000000000001,12.826000000000001,12.833,12.805999999999999,12.848000000000001,12.855,null,null,5.1985095799999999E-3,2.6307002699999999E-3,0,0,0,0,0,0,0,0,null,null,97.9,48.95,0,0,0,0,0,0,0,0]
[-0.28834586466165424,"125W Mercury Vapour","Obsolete, no new Connections",23.94,17.036999999999999,17.219000000000001,17.63,17.599,17.666,15.335000000000001,15.345000000000001,15.311999999999999,15.363,15.372999999999999,null,null,8.6312849399999992E-3,4.3617448900000006E-3,0,0,0,0,0,0,0,0,null,null,138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0]
[-0.276984126984127,"250W Mercury Vapour","Obsolete, no new Connections",23.94,17.309000000000001,17.491,17.902000000000001,17.87,17.937999999999999,15.606999999999999,15.616,15.583,15.635,15.645,null,null,7.0759192000000005E-4,3.5751604E-4,0,0,0,0,0,0,0,0,null,null,11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.24613787375415283,"400W Mercury Vapour","Obsolete, no new Connections",24.08,18.152999999999999,18.335000000000001,18.745999999999999,18.710999999999999,18.782,16.451000000000001,16.46,16.425000000000001,16.478999999999999,16.489000000000001,null,null,6.8908788000000007E-4,3.4799830000000002E-4,0,0,0,0,0,0,0,0,null,null,10.4,5.2,0,0,0,0,0,0,0,0]
[-0.26088825214899719,"70W Sodium Vapour","Offered",20.94,15.477,15.654,16.062000000000001,16.03,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785,null,null,1.8453743000000004E-3,9.332393000000002E-4,0,0,0,0,0,0,0,0,null,null,32.666666666666671,16.333333333333336,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.25630522088353408,"100W Sodium Vapour","Offered",24.9,18.518000000000001,18.7,19.111000000000001,19.074999999999999,19.146999999999998,16.815999999999999,16.824999999999999,16.789000000000001,16.844000000000001,16.853000000000002,null,null,5.4072560000000005E-5,2.7302000000000004E-5,0,0,0,0,0,0,0,0,null,null,0.8,0.4,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.29205718824463855,"150W Sodium Vapour","Offered",25.18,17.826000000000001,18.007000000000001,18.419,18.385000000000002,18.454000000000001,16.123999999999999,16.132999999999999,16.097999999999999,16.152000000000001,16.161000000000001,null,null,4.3203093599999999E-3,2.1820882600000003E-3,0,0,0,0,0,0,0,0,null,null,66.400000000000006,33.200000000000003,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.26986193293885602,"250W Sodium Vapour","Offered",25.35,18.509,18.690999999999999,19.103000000000002,19.067,19.138000000000002,16.806999999999999,16.817,16.78,16.835999999999999,16.844999999999999,null,null,4.7087821450000006E-3,2.3775419274999999E-3,0,0,0,0,0,0,0,0,null,null,69.7,34.85,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.26106299212598427,"400W Sodium Vapour","Offered",25.4,18.768999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.094999999999999,17.105,null,null,2.6032602999999997E-3,1.3142518499999999E-3,0,0,0,0,0,0,0,0,null,null,38,19,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.25084812623274166,"250W Sodium Vapour - Flood Light","Offered",25.35,18.991,19.172000000000001,19.584,19.547000000000001,19.619,17.289000000000001,17.297999999999998,17.260000000000002,17.317,17.326000000000001,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.26106299212598427,"400W Sodium Vapour - Flood Light","Offered",25.4,18.768999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.094999999999999,17.105,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.27699805068226119,"1x20W Fluorescent","Obsolete, no new Connections",20.52,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,5.8483512000000008E-4,2.9588652000000002E-4,0,0,0,0,0,0,0,0,null,null,10.8,5.4,0,0,0,0,0,0,0,0]
[-0.27735021919142722,"1x40W Fluorescent","Obsolete, no new Connections",20.53,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,2.1660560000000002E-4,1.0958760000000001E-4,0,0,0,0,0,0,0,0,null,null,4,2,0,0,0,0,0,0,0,0]
[-0.28707352234502637,"2x20W Fluorescent","Obsolete, no new Connections",20.81,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,9.9638576000000002E-4,5.0410296000000015E-4,0,0,0,0,0,0,0,0,null,null,18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0]
[-0.28293861768970519,"2x24W Fluorescent","Obsolete, no new Connections",20.69,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.28809980806142033,"2x40W Fluorescent","Obsolete, no new Connections",20.84,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,6.4981680000000014E-5,3.2876280000000001E-5,0,0,0,0,0,0,0,0,null,null,1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0]
[-0.40679728108756502,"4x40W Fluorescent","Obsolete, no new Connections",25.01,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,2.1660560000000001E-5,1.095876E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.28224479922593132,"32W Compact Fluorescent","Not Offered",20.67,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.28224479922593132,"42W Compact Fluorescent","Offered",20.67,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,4.512616666666667E-4,2.283075E-4,0,0,0,0,0,0,0,0,null,null,8.3333333333333339,4.166666666666667,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.2398330058939096,"60W Incandescent","Obsolete, no new Connections",20.36,15.477,15.654,16.062000000000001,16.03,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785,null,null,2.2596420000000001E-4,1.1427420000000001E-4,0,0,0,0,0,0,0,0,null,null,4,2,0,0,0,0,0,0,0,0]
[-0.22468619246861915,"100W Incandescent","Obsolete, no new Connections",23.9,18.53,18.712,19.123000000000001,19.087,19.158999999999999,16.827999999999999,16.837,16.800999999999998,16.856000000000002,16.866,null,null,1.3526900000000001E-4,6.8298800000000004E-5,0,0,0,0,0,0,0,0,null,null,2,1,0,0,0,0,0,0,0,0]
[-0.27831612390786337,"100W Metal Halide","Offered",25.18,18.172000000000001,18.353999999999999,18.765000000000001,18.73,18.800999999999998,16.47,16.478999999999999,16.443999999999999,16.498000000000001,16.507999999999999,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.20412494993992783,"150W Metal Halide","Offered",24.97,19.873000000000001,20.055,20.466000000000001,20.427,20.501999999999999,18.170999999999999,18.18,18.14,18.199000000000002,18.209,null,null,7.8339366000000003E-4,3.9528405000000005E-4,0,0,0,0,0,0,0,0,null,null,10.8,5.4,0,0,0,0,0,0,0,0]
[-0.23656387665198239,"250W Metal Halide","Offered",24.97,19.062999999999999,19.245000000000001,19.655999999999999,19.619,19.692,17.361000000000001,17.37,17.332000000000001,17.388999999999999,17.399000000000001,null,null,1.1132791999999999E-3,5.6195400000000003E-4,0,0,0,0,0,0,0,0,null,null,16,8,0,0,0,0,0,0,0,0]
[-0.27530190884300737,"400W Metal Halide","Offered",25.67,18.603000000000002,18.783999999999999,19.196000000000002,19.16,19.231000000000002,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999,null,null,2.4444342000000001E-4,1.2341087999999999E-4,0,0,0,0,0,0,0,0,null,null,3.6,1.8,0,0,0,0,0,0,0,0]
[-0.27530190884300737,"400W Metal Halide - Flood Light","Offered",25.67,18.603000000000002,18.783999999999999,19.196000000000002,19.16,19.231000000000002,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999,null,null,5.4320760000000007E-5,2.7424640000000001E-5,0,0,0,0,0,0,0,0,null,null,0.8,0.4,0,0,0,0,0,0,0,0]
[-0.34516765285996054,"LED 18","Offered",15.21,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,0.19738343709999998,0.20715722313999996,0.22214522489249997,0.22220336196499996,0.22229302610666662,0.1729063061158333,0.17294853503416666,0.17299892049699994,0.17303299287083329,0.17307522178916662,null,null,5429.4833333333327,5607.1333333333323,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.34516765285996054,"LED 20","Offered",15.21,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,7.2707999999999996E-5,7.3890599999999987E-5,7.6803300000000011E-5,7.6823399999999994E-5,7.6854399999999994E-5,5.9779700000000006E-5,5.9794299999999998E-5,5.9811719999999997E-5,5.9823500000000001E-5,5.9838099999999999E-5,null,null,2,2,2,2,2,2,2,2,2,2]
[-0.29026955950032879,"LED 200","Offered",15.21,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,3.9401750000000003E-5,4.0000350000000001E-5,4.1456699999999999E-5,4.1471460000000002E-5,4.148955E-5,3.2955849999999997E-5,3.296315E-5,3.297294E-5,3.2981400000000002E-5,3.2988699999999998E-5,null,null,1,1,1,1,1,1,1,1,1,1]
[-0.29026955950032879,"LED 240","Offered",15.21,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,2.3641049999999998E-4,2.4000209999999996E-4,2.4874019999999997E-4,2.4882875999999998E-4,2.4893730000000001E-4,1.977351E-4,1.9777890000000003E-4,1.9783763999999999E-4,1.9788839999999996E-4,1.9793220000000002E-4,null,null,6,6,6,6,6,6,6,6,6,6]
[-0.34516765285996054,"LED 25","Offered",15.21,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,1.8540540000000004E-3,1.8842103E-3,1.9584841500000002E-3,1.9589967E-3,1.9597871999999998E-3,1.52438235E-3,1.5247546500000003E-3,1.5251988599999998E-3,1.5254992499999999E-3,1.52587155E-3,null,null,51,51,51,51,51,51,51,51,51,51]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.29026955950032879,"LED 265","Offered",15.21,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663]
[-0.33199195171026152,"LED 30","Offered",14.91,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,1.0906199999999998E-3,1.108359E-3,1.1520495E-3,1.1523509999999998E-3,1.1528160000000001E-3,8.9669550000000004E-4,8.9691450000000013E-4,8.971758E-4,8.9735250000000019E-4,8.9757149999999985E-4,null,null,30,30,30,30,30,30,30,30,30,30]
[-0.31715976331360957,"LED 75","Offered",15.21,10.385999999999999,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993,null,null,2.4008969999999997E-4,2.438346E-4,2.5305814999999996E-4,2.5312559999999997E-4,2.5321996666666664E-4,1.9915008333333336E-4,1.9919631666666669E-4,1.9923210000000001E-4,1.9928878333333333E-4,1.9933501666666664E-4,null,null,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333]
[-0.29026955950032879,"LED 155","Offered",15.21,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.31167933655839664,"LED 14","Offered",14.47,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,0.56218734450000007,0.57612131366999997,0.60381026385750014,0.60396828553499993,0.60421200056000002,0.46997455096750007,0.4700893328825001,0.47022628500300001,0.47031889671250005,0.47043367862750002,null,null,15464.250000000002,15593.9,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.34516765285996054,"LED 17","Offered",15.21,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,2.1812400000000001E-4,2.216718E-4,2.3040990000000003E-4,2.3047019999999999E-4,2.3056320000000002E-4,1.7933909999999999E-4,1.7938289999999999E-4,1.7943515999999999E-4,1.794705E-4,1.7951429999999997E-4,null,null,6,6,6,6,6,6,6,6,6,6]
[-0.29026955950032879,"LED 175","Offered",15.21,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,3.6118270833333338E-4,3.6666987499999994E-4,3.8001974999999998E-4,3.8015504999999998E-4,3.8032087499999999E-4,3.0209529166666668E-4,3.0216220833333336E-4,3.0225195000000002E-4,3.0232949999999995E-4,3.0239641666666663E-4,null,null,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661]
[-0.31167933655839664,"LED 14 New Tech","Offered",14.47,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.31715976331360957,"LED 75 New Tech","Offered",15.21,10.385999999999999,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80096909546999995,0.80630154417249988,0.83029651040000019,0.83051386966999985,0.83084901515833331,0.64627299005833339,0.64643081484166676,0.64661912166999991,0.64674652341666672,0.64690434819999987,null,null,21620.750000000004,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[0]
[0,"Public Road Lights","Offered / No Longer Offered / NA","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[-0.16206391802878753,"50W Mercury Vapour","Obsolete, no new Connections",40.99,34.347000000000001,29.835999999999999,30.335000000000001,29.78,26.13,23.81,23.831,23.786000000000001,23.872,23.891999999999999,null,null,6.719647080000001E-3,2.9185575199999997E-3,0,0,0,0,0,0,0,0,null,null,53.6,26.8,0,0,0,0,0,0,0,0]
[-0.162176671547096,"80W Mercury Vapour","Obsolete, no new Connections",40.98,34.334000000000003,29.823,30.323,29.766999999999999,26.117999999999999,23.797999999999998,23.818000000000001,23.773,23.859000000000002,23.88,null,null,0.14606776565666665,6.3438267827500006E-2,0,0,0,0,0,0,0,0,null,null,1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0]
[-0.26190192574945403,"125W Mercury Vapour","Obsolete, no new Connections",50.37,37.177999999999997,32.677,33.183,32.627000000000002,28.992999999999999,26.678000000000001,26.702000000000002,26.652999999999999,26.751000000000001,26.776,null,null,5.1023087199999996E-3,2.2422957400000001E-3,0,0,0,0,0,0,0,0,null,null,37.6,18.8,0,0,0,0,0,0,0,0]
[-0.2627952755905511,"250W Mercury Vapour","Obsolete, no new Connections",50.8,37.450000000000003,32.948999999999998,33.454999999999998,32.898000000000003,29.265000000000001,26.949000000000002,26.974,26.923999999999999,27.023,27.047999999999998,null,null,1.7879379000000004E-2,7.8652557899999993E-3,0,0,0,0,0,0,0,0,null,null,130.80000000000001,65.400000000000006,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.22073380470093629,"400W Mercury Vapour","Obsolete, no new Connections",52.33,40.779000000000003,36.277999999999999,36.784999999999997,36.219000000000001,32.594999999999999,30.279,30.303000000000001,30.245000000000001,30.352,30.376999999999999,null,null,1.1669318640000002E-2,5.19065624E-3,0,0,0,0,0,0,0,0,null,null,78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0]
[-0.18918545789231481,"70W Sodium Vapour","Offered",43.46,35.238,30.725999999999999,31.225999999999999,30.667999999999999,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001,null,null,7.0225810199999999E-3,3.0616922700000002E-3,0,0,0,0,0,0,0,0,null,null,54.6,27.3,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.22435973793924946,"100W Sodium Vapour","Offered",50.37,39.069000000000003,34.567999999999998,35.075000000000003,34.512999999999998,30.885000000000002,28.568999999999999,28.593,28.54,28.641999999999999,28.667000000000002,null,null,1.3860899820000003E-2,6.1320175200000014E-3,0,0,0,0,0,0,0,0,null,null,97.200000000000017,48.600000000000009,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.25885574018126895,"150W Sodium Vapour","Offered",52.96,39.250999999999998,34.75,35.256,34.694000000000003,31.065999999999999,28.75,28.774999999999999,28.72,28.824000000000002,28.847999999999999,null,null,0.23002813044000001,0.10182514500000002,0,0,0,0,0,0,0,0,null,null,1605.6000000000001,802.80000000000007,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.2517629684327119,"250W Sodium Vapour","Offered",54.17,40.531999999999996,36.030999999999999,36.536999999999999,35.972000000000001,32.347000000000001,30.030999999999999,30.056000000000001,29.998000000000001,30.105,30.13,null,null,0.29503046895333329,0.13113395375083331,0,0,0,0,0,0,0,0,null,null,1994.2333333333331,997.11666666666656,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.24705130545919307,"400W Sodium Vapour","Offered",54.77,41.238999999999997,36.738,37.244999999999997,36.677,33.055,30.739000000000001,30.763000000000002,30.702999999999999,30.812000000000001,30.837,null,null,2.6296254544999995E-2,1.1713084694999999E-2,0,0,0,0,0,0,0,0,null,null,174.7,87.35,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.27284676582497414,"250W Sodium Vapour - Flood Light","Offered",57.82,42.043999999999997,37.542999999999999,38.049999999999997,37.479999999999997,33.859000000000002,31.544,31.568000000000001,31.506,31.617000000000001,31.641999999999999,null,null,1.4016068133333331E-3,6.2577923833333335E-4,0,0,0,0,0,0,0,0,null,null,9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0]
[-0.27878628891220714,"400W Sodium Vapour - Flood Light","Offered",57.18,41.238999999999997,36.738,37.244999999999997,36.677,33.055,30.739000000000001,30.763000000000002,30.702999999999999,30.812000000000001,30.837,null,null,5.6195010666666668E-4,2.5030823999999999E-4,0,0,0,0,0,0,0,0,null,null,3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0]
[-0.19567243675099866,"1x20W Fluorescent","Obsolete, no new Connections",45.06,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,3.174886800000001E-4,1.3898616000000003E-4,0,0,0,0,0,0,0,0,null,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0]
[-0.17648261758691197,"1x40W Fluorescent","Obsolete, no new Connections",44.01,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,2.1165912000000002E-3,9.2657439999999992E-4,0,0,0,0,0,0,0,0,null,null,16,8,0,0,0,0,0,0,0,0]
[-0.20063961182179094,"2x20W Fluorescent","Obsolete, no new Connections",45.34,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,2.6457390000000003E-4,1.1582179999999999E-4,0,0,0,0,0,0,0,0,null,null,2,1,0,0,0,0,0,0,0,0]
[-0.20011035091591259,"2x24W Fluorescent","Obsolete, no new Connections",45.31,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,5.2914780000000002E-5,2.3164360000000002E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.18224277978339345,"2x40W Fluorescent","Obsolete, no new Connections",44.32,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,1.0582956E-4,4.6328720000000004E-5,0,0,0,0,0,0,0,0,null,null,0.8,0.4,0,0,0,0,0,0,0,0]
[-0.31044520547945204,"4x40W Fluorescent","Obsolete, no new Connections",52.56,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,5.2914780000000002E-5,2.3164360000000002E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.16026413345690443,"32W Compact Fluorescent","Not Offered",43.16,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.16084741838388505,"42W Compact Fluorescent","Offered",43.19,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788,null,null,0.12845944758,5.623534462666667E-2,0,0,0,0,0,0,0,0,null,null,971.06666666666672,485.53333333333336,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.12885043263288018,"60W Incandescent","Obsolete, no new Connections",40.450000000000003,35.238,30.725999999999999,31.225999999999999,30.667999999999999,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001,null,null,3.0868487999999999E-4,1.3457987999999999E-4,0,0,0,0,0,0,0,0,null,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0]
[-0.17761225792721863,"100W Incandescent","Obsolete, no new Connections",46.99,38.643999999999998,34.143000000000001,34.649000000000001,34.088999999999999,30.459,28.143000000000001,28.167999999999999,28.114999999999998,28.216999999999999,28.242000000000001,null,null,5.0778215999999993E-4,2.2431951E-4,0,0,0,0,0,0,0,0,null,null,3.6,1.8,0,0,0,0,0,0,0,0]
[-0.24478141000393855,"100W Metal Halide","Offered",50.78,38.35,33.848999999999997,34.354999999999997,33.795999999999999,30.164999999999999,27.849,27.873999999999999,27.821999999999999,27.922999999999998,27.948,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.22417168674698784,"150W Metal Halide","Offered",53.12,41.212000000000003,36.710999999999999,37.216999999999999,36.65,33.027000000000001,30.710999999999999,30.736000000000001,30.675999999999998,30.785,30.809000000000001,null,null,9.0254280000000016E-4,4.0198544999999993E-4,0,0,0,0,0,0,0,0,null,null,6,3,0,0,0,0,0,0,0,0]
[-0.25321117897464379,"250W Metal Halide","Offered",54.03,40.348999999999997,35.847999999999999,36.354999999999997,35.79,32.164999999999999,29.849,29.873000000000001,29.815999999999999,29.922000000000001,29.946999999999999,null,null,1.1781907999999998E-3,5.2338079999999999E-4,0,0,0,0,0,0,0,0,null,null,8,4,0,0,0,0,0,0,0,0]
[-0.18079673135852919,"400W Metal Halide","Offered",58.74,48.12,43.619,44.125,43.539000000000001,39.935000000000002,37.619,37.643999999999998,37.564999999999998,37.692999999999998,37.716999999999999,null,null,7.0255199999999998E-5,3.1841870000000002E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.30337078651685395,"400W Metal Halide - Flood Light","Offered",58.74,40.92,36.418999999999997,36.924999999999997,36.359000000000002,32.734999999999999,30.419,30.443999999999999,30.385000000000002,30.492999999999999,30.518000000000001,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.213176413491871,"LED 18","Offered",41.21,32.424999999999997,27.9,28.39,27.831,24.164000000000001,21.838999999999999,21.853999999999999,21.809000000000001,21.884,21.899000000000001,null,null,0.86342957185416669,0.94908013575000005,1.1755136192916669,1.155524890695,1.0005322682833335,0.90426354109583329,0.90488462965833338,0.9054953951050001,0.90612680678333346,0.90674789534583355,null,null,7295.4833333333345,9319.7833333333347,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0.11730162581897588,"LED 20","Offered",41.21,46.043999999999997,41.518999999999998,42.009,41.412999999999997,37.783999999999999,35.457999999999998,35.472999999999999,35.390999999999998,35.503,35.518999999999998,null,null,8.1789491999999988E-3,7.3751583666666655E-3,7.4621986999999996E-3,7.3764835599999991E-3,6.7116978666666664E-3,6.2985227333333324E-3,6.3011872333333333E-3,6.3038449199999992E-3,6.3065162333333325E-3,6.3093583666666651E-3,null,null,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664]
[9.8155787430235425E-2,"LED 200","Offered",41.21,45.255000000000003,40.737000000000002,41.231000000000002,40.64,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003,null,null,6.607230000000001E-4,5.9476020000000002E-4,6.0197260000000009E-4,5.9496959999999998E-4,5.404044E-4,5.0648860000000002E-4,5.0675140000000008E-4,5.0699784000000003E-4,5.072624E-4,5.0751060000000007E-4,null,null,4,4,4,4,4,4,4,4,4,4]
[9.8155787430235425E-2,"LED 240","Offered",41.21,45.255000000000003,40.737000000000002,41.231000000000002,40.64,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003,null,null,5.093073125E-3,4.5846098750000003E-3,4.6402054583333336E-3,4.586223999999999E-3,4.1656172500000007E-3,3.9041829583333328E-3,3.9062087083333334E-3,3.9081083500000008E-3,3.9101476666666664E-3,3.9120608749999997E-3,null,null,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332]
[3.5768017471487418E-2,"LED 25","Offered",41.21,42.683999999999997,38.158999999999999,38.649000000000001,38.061999999999998,34.423999999999999,32.097999999999999,32.113,32.040999999999997,32.143000000000001,32.158999999999999,null,null,1.1684745000000002E-2,1.0446026249999999E-2,1.058016375E-2,1.0448018999999998E-2,9.4235700000000009E-3,8.7868275000000003E-3,8.7909337500000004E-3,8.7952544999999986E-3,8.7991462500000006E-3,8.8035262499999989E-3,null,null,75,75,75,75,75,75,75,75,75,75]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[1.3904392137830634E-2,"LED 265","Offered",41.21,41.783000000000001,37.264000000000003,37.758000000000003,37.177,33.542000000000002,31.219000000000001,31.236000000000001,31.167999999999999,31.271000000000001,31.289000000000001,null,null,6.7103498000000003E-3,5.9845984000000008E-3,6.0639348000000003E-3,5.9869840800000004E-3,5.3868451999999995E-3,5.0137714000000003E-3,5.0165016000000007E-3,5.0192947200000003E-3,5.0221225999999997E-3,5.0250134000000002E-3,null,null,44,44,44,44,44,44,44,44,44,44]
[-0.21159912642562481,"LED 30","Offered",41.21,32.49,27.965,28.454999999999998,27.895,24.228999999999999,21.904,21.919,21.873999999999999,21.949000000000002,21.963999999999999,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-1.8417859742780887E-2,"LED 75","Offered",41.21,40.451000000000001,35.926000000000002,36.415999999999997,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001,null,null,5.6991413900000003E-2,5.0616141400000009E-2,5.1306502399999988E-2,5.0626254600000004E-2,4.5352490999999995E-2,4.2076798499999998E-2,4.2097931999999998E-2,4.2118613879999989E-2,4.2140199000000003E-2,4.2161332499999996E-2,null,null,386,386,386,386,386,386,386,386,386,386]
[-0.24933268624120364,"LED 155","Offered",41.21,30.934999999999999,26.417000000000002,26.911000000000001,26.36,22.693999999999999,20.370999999999999,20.388999999999999,20.350000000000001,20.423999999999999,20.440999999999999,null,null,1.5807784999999997E-3,1.3499086999999999E-3,1.3751521000000002E-3,1.3506863999999997E-3,1.1596633999999999E-3,1.0409580999999998E-3,1.0418779E-3,1.0427340000000002E-3,1.0436664000000001E-3,1.0445351000000001E-3,null,null,14,14,14,14,14,14,14,14,14,14]
[-0.23087478559176672,"LED 14","Offered",40.81,31.388000000000002,26.863,27.353000000000002,26.795999999999999,23.126999999999999,20.802,20.817,20.774999999999999,20.847000000000001,20.861999999999998,null,null,1.7304231602933335,1.5971503430425,1.7445937150416666,1.7137502381999996,1.4750564416249998,1.3267662947499999,1.327723005375,1.3286744737499998,1.3296364266249998,1.3305931372499997,null,null,15104.133333333333,16289.15,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-9.7427808784275677E-2,"LED 17","Offered",41.21,37.195,32.67,33.161000000000001,32.588000000000001,28.934999999999999,26.609000000000002,26.623999999999999,26.567,26.655000000000001,26.67,null,null,2.1269340833333338E-3,1.8681794999999997E-3,1.8962565166666667E-3,1.8685959199999998E-3,1.6545997499999999E-3,1.5215913166666669E-3,1.5224490666666667E-3,1.52335178E-3,1.5242217500000001E-3,1.5250794999999999E-3,null,null,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666]
[-9.3666585780151131E-3,"LED 175","Offered",41.21,40.823999999999998,36.305999999999997,36.799999999999997,36.220999999999997,32.582999999999998,30.26,30.277999999999999,30.212,30.312999999999999,30.33,null,null,0.1191439935,0.105958304625,0.10740003333333333,0.105999850975,9.5092806687499989E-2,8.8313179583333346E-2,8.8365712208333336E-2,8.8414662700000021E-2,8.8467858979166675E-2,8.851747312500001E-2,null,null,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337]
[-0.21560891938250426,"LED 14 New Tech","Offered",40.81,32.011000000000003,27.486999999999998,27.977,27.417999999999999,23.751000000000001,21.425000000000001,21.44,21.396999999999998,21.471,21.486000000000001,null,null,1.1684015000000001E-4,1.0032754999999999E-4,1.0211605E-4,1.0034988E-4,8.6691149999999998E-5,7.8201249999999996E-5,7.8256000000000004E-5,7.8313019999999995E-5,7.8369150000000005E-5,7.84239E-5,null,null,1,1,1,1,1,1,1,1,1,1]
[-1.8417859742780887E-2,"LED 75 New Tech","Offered",41.21,40.451000000000001,35.926000000000002,36.415999999999997,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001,null,null,1.4764615E-4,1.3112990000000002E-4,1.3291839999999999E-4,1.3115610000000001E-4,1.1749349999999999E-4,1.0900724999999999E-4,1.0906199999999998E-4,1.0911557999999999E-4,1.091715E-4,1.0922624999999999E-4,null,null,1,1,1,1,1,1,1,1,1,1]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7022657056708335,3.1304621293274999,3.1116687884416661,3.0583447030099999,2.6452805901125003,2.3886793650375,2.3903445069,2.3919901601449998,2.3936719153374999,2.3953345724625001,null,null,30238,30238,30238,30238,30238,30238,30238,30238,30238,30238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,"Revenue ($m)  - Real",null,null,4.5032348011408336,3.9367636734999998,3.9419652988416662,3.8888585726799998,3.4761296052708337,3.0349523550958333,3.0367753217416666,3.0386092818149999,3.0404184387541666,3.0422389206625002,null,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]

{"sheet":"Combined Annuity Prices CL","index":7,"n_rows":908,"n_cols":27,"rows_kept":908,"cut":false,"hidden":false,"merged":[[3,4,3,8],[3,17,3,21]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,null,null,null,"Cost $ Per year",null,null,null,null,null,null,null,null,null,null,null,null,"Cost Cents per Day"]
[]
[null,"Lookup/Offset",null,null,16,17,18,19,20,21,22,23,24,25,null,null,"Lookup/Offset Value",1,2,3,4,5,6,7,8,9,10]
[null,"Light Description",null,"Useful Life"]
[null,"Private Contract Lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Private Contract Lighting"]
[]
[1,"50W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,null,null,"Lamp UNIT price Annualised Cost",0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,53.144458737560065,53.788358649458551,55.276899352443444,55.32326134891094,55.376932573818408,46.861605928794759,46.888010154049525,46.91454810003934,46.941220443975332,46.968027866498268,null,null,null,14.56,14.737,15.144,15.116,15.172000000000001,12.839,12.846,12.818,12.861000000000001,12.868]
[]
[2,"80W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,null,null,"Lamp UNIT price Annualised Cost",0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,53.098458737560073,53.742358649458559,55.230899352443437,55.277261348910947,55.330932573818409,46.815605928794753,46.842010154049518,46.868548100039341,46.895220443975333,46.922027866498262,null,null,null,14.548,14.724,15.132,15.103,15.159000000000001,12.826000000000001,12.833,12.805999999999999,12.848000000000001,12.855]
[]
[3,"125W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"125W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,null,null,"Lamp UNIT price Annualised Cost",0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,62.185564674783862,62.849216219386633,64.35132423145275,64.411384090512925,64.480912722779408,55.973348016804401,56.007553490429892,56.041932193189432,56.076485002379236,56.111212799738489,null,null,null,17.036999999999999,17.219000000000001,17.63,17.599,17.666,15.335000000000001,15.345000000000001,15.311999999999999,15.363,15.372999999999999]
[]
[4,"250W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,null,null,"Lamp UNIT price Annualised Cost",0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,63.177564674783859,63.841216219386631,65.343324231452755,65.40338409051293,65.472912722779412,56.965348016804406,56.999553490429896,57.033932193189436,57.068485002379241,57.103212799738493,null,null,null,17.309000000000001,17.491,17.902000000000001,17.87,17.937999999999999,15.606999999999999,15.616,15.583,15.635,15.645]
[]
[5,"400W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,null,null,"Lamp UNIT price Annualised Cost",1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,66.25756467478385,66.921216219386636,68.423324231452753,68.483384090512928,68.552912722779411,60.045348016804404,60.079553490429895,60.113932193189434,60.148485002379239,60.183212799738492,null,null,null,18.152999999999999,18.335000000000001,18.745999999999999,18.710999999999999,18.782,16.451000000000001,16.46,16.425000000000001,16.478999999999999,16.489000000000001]
[]
[6,"70W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,56.492458737560064,57.13635864945855,58.624899352443443,58.671261348910939,58.724932573818407,50.209605928794758,50.236010154049524,50.262548100039346,50.289220443975331,50.316027866498267,null,null,null,15.477,15.654,16.062000000000001,16.03,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785]
[]
[7,"100W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,null,null,"Lamp UNIT price Annualised Cost",1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.589564674783858,68.253216219386644,69.755324231452747,69.815384090512921,69.884912722779418,61.377348016804412,61.411553490429903,61.445932193189442,61.480485002379247,61.515212799738499,null,null,null,18.518000000000001,18.7,19.111000000000001,19.074999999999999,19.146999999999998,16.815999999999999,16.824999999999999,16.789000000000001,16.844000000000001,16.853000000000002]
[]
[8,"150W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,null,null,"Lamp UNIT price Annualised Cost",0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,65.063564674783862,65.727216219386634,67.22932423145275,67.289384090512925,67.358912722779408,58.851348016804401,58.885553490429892,58.919932193189432,58.954485002379236,58.989212799738489,null,null,null,17.826000000000001,18.007000000000001,18.419,18.385000000000002,18.454000000000001,16.123999999999999,16.132999999999999,16.097999999999999,16.152000000000001,16.161000000000001]
[]
[9,"250W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,null,null,"Lamp UNIT price Annualised Cost",1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.559564674783857,68.223216219386643,69.725324231452745,69.78538409051292,69.854912722779417,61.347348016804411,61.381553490429901,61.415932193189441,61.450485002379246,61.485212799738498,null,null,null,18.509,18.690999999999999,19.103000000000002,19.067,19.138000000000002,16.806999999999999,16.817,16.78,16.835999999999999,16.844999999999999]
[]
[10,"400W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,68.50756467478385,69.171216219386636,70.673324231452753,70.733384090512928,70.802912722779411,62.295348016804404,62.329553490429895,62.363932193189434,62.398485002379239,62.433212799738492,null,null,null,18.768999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.094999999999999,17.105]
[]
[11,"250W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,null,null,"Lamp UNIT price Annualised Cost",2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,69.315564674783857,69.979216219386629,71.481324231452746,71.541384090512921,71.610912722779418,63.103348016804411,63.137553490429902,63.171932193189441,63.206485002379246,63.241212799738499,null,null,null,18.991,19.172000000000001,19.584,19.547000000000001,19.619,17.289000000000001,17.297999999999998,17.260000000000002,17.317,17.326000000000001]
[]
[12,"400W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,68.50756467478385,69.171216219386636,70.673324231452753,70.733384090512928,70.802912722779411,62.295348016804404,62.329553490429895,62.363932193189434,62.398485002379239,62.433212799738492,null,null,null,18.768999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.094999999999999,17.105]
[]
[13,"1x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[14,"1x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[15,"2x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[16,"2x24W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x24W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[17,"2x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[18,"4x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[19,"32W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[20,"42W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.150458737560065,54.794358649458552,56.282899352443444,56.32926134891094,56.382932573818408,47.86760592879476,47.894010154049525,47.920548100039341,47.947220443975333,47.974027866498268,null,null,null,14.836,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[21,"60W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,56.492458737560064,57.13635864945855,58.624899352443443,58.671261348910939,58.724932573818407,50.209605928794758,50.236010154049524,50.262548100039346,50.289220443975331,50.316027866498267,null,null,null,15.477,15.654,16.062000000000001,16.03,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785]
[]
[22,"100W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,null,null,"Lamp UNIT price Annualised Cost",1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.633564674783855,68.297216219386641,69.799324231452758,69.859384090512933,69.928912722779415,61.421348016804409,61.455553490429899,61.489932193189439,61.524485002379244,61.559212799738496,null,null,null,18.53,18.712,19.123000000000001,19.087,19.158999999999999,16.827999999999999,16.837,16.800999999999998,16.856000000000002,16.866]
[]
[23,"100W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,null,null,"Lamp UNIT price Annualised Cost",1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,66.327564674783858,66.991216219386644,68.493324231452746,68.553384090512921,68.622912722779418,60.115348016804411,60.149553490429902,60.183932193189442,60.218485002379246,60.253212799738499,null,null,null,18.172000000000001,18.353999999999999,18.765000000000001,18.73,18.800999999999998,16.47,16.478999999999999,16.443999999999999,16.498000000000001,16.507999999999999]
[]
[24,"150W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,null,null,"Lamp UNIT price Annualised Cost",3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,72.535564674783856,73.199216219386628,74.701324231452745,74.761384090512919,74.830912722779416,66.323348016804403,66.357553490429893,66.391932193189433,66.426485002379238,66.46121279973849,null,null,null,19.873000000000001,20.055,20.466000000000001,20.427,20.501999999999999,18.170999999999999,18.18,18.14,18.199000000000002,18.209]
[]
[25,"250W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,null,null,"Lamp UNIT price Annualised Cost",2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,69.579564674783853,70.243216219386625,71.745324231452756,71.805384090512931,71.874912722779413,63.367348016804407,63.401553490429897,63.435932193189437,63.470485002379242,63.505212799738494,null,null,null,19.062999999999999,19.245000000000001,19.655999999999999,19.619,19.692,17.361000000000001,17.37,17.332000000000001,17.388999999999999,17.399000000000001]
[]
[26,"400W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.899564674783861,68.563216219386632,70.065324231452749,70.125384090512924,70.194912722779407,61.6873480168044,61.721553490429891,61.75593219318943,61.790485002379235,61.825212799738487,null,null,null,18.603000000000002,18.783999999999999,19.196000000000002,19.16,19.231000000000002,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999]
[]
[27,"400W Metal Halide - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.899564674783861,68.563216219386632,70.065324231452749,70.125384090512924,70.194912722779407,61.6873480168044,61.721553490429891,61.75593219318943,61.790485002379235,61.825212799738487,null,null,null,18.603000000000002,18.783999999999999,19.196000000000002,19.16,19.231000000000002,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999]
[]
[28,"LED 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 18"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[29,"LED 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 20"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[30,"LED 200",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 200"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.400318908144094,39.999017968276995,41.456510406249059,41.471525371014103,41.488907529080727,32.95581798508038,32.964369353486752,32.972964029176637,32.981602231474092,32.990284180813902,null,null,null,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[31,"LED 240",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 240"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.400318908144094,39.999017968276995,41.456510406249059,41.471525371014103,41.488907529080727,32.95581798508038,32.964369353486752,32.972964029176637,32.981602231474092,32.990284180813902,null,null,null,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[32,"LED 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 25"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[33,"LED 265",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 265"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.400318908144094,39.999017968276995,41.456510406249059,41.471525371014103,41.488907529080727,32.95581798508038,32.964369353486752,32.972964029176637,32.981602231474092,32.990284180813902,null,null,null,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[34,"LED 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 30"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[35,"LED 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,37.907873273838149,38.501634425794975,39.955735036496726,39.967325535613604,39.980743341840473,31.445713313077967,31.452314369391658,31.458948855889112,31.465616941873115,31.472318797503846,null,null,null,10.385999999999999,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993]
[]
[36,"LED 155",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 155"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.400318908144094,39.999017968276995,41.456510406249059,41.471525371014103,41.488907529080727,32.95581798508038,32.964369353486752,32.972964029176637,32.981602231474092,32.990284180813902,null,null,null,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[37,"LED 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[38,"LED 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 17"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[39,"LED 175",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 175"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.400318908144094,39.999017968276995,41.456510406249059,41.471525371014103,41.488907529080727,32.95581798508038,32.964369353486752,32.972964029176637,32.981602231474092,32.990284180813902,null,null,null,10.795,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[40,"LED 14 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.353211573838145,36.946972725794978,38.401073336496729,38.412663835613607,38.426081641840469,29.89105161307797,29.897652669391661,29.904287155889115,29.910955241873111,29.917657097503842,null,null,null,9.9600000000000009,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[41,"LED 75 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,37.907873273838149,38.501634425794975,39.955735036496726,39.967325535613604,39.980743341840473,31.445713313077967,31.452314369391658,31.458948855889112,31.465616941873115,31.472318797503846,null,null,null,10.385999999999999,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993]
[]
[42,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[43,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[44,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[45,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[46,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[47,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[48,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[49,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[50,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[51,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[52,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[53,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[54,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[55,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[56,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[57,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[58,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[59,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[60,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Combined Annuity Prices PL","index":8,"n_rows":908,"n_cols":27,"rows_kept":908,"cut":false,"hidden":false,"merged":[[3,4,3,8],[3,17,3,21]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,null,null,null,"Cost $ Per year",null,null,null,null,null,null,null,null,null,null,null,null,"Cost Cents per Day"]
[]
[null,"Lookup/Offset",1,null,16,17,18,19,20,21,22,23,24,25,null,null,"Lookup/Offset Value",1,2,3,4,5,6,7,8,9,10]
[null,"Light Description",null,"Useful Life"]
[null,"Public Lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public Lighting"]
[]
[1,"50W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,null,null,"Lamp UNIT price Annualised Cost",0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,125.36682339104252,108.9012187686596,110.72438868849598,108.99493221814845,95.375095814615335,86.90751438949323,86.981905634052424,87.056673623310928,87.131820265242823,87.20734747748493,null,null,null,34.347000000000001,29.835999999999999,30.335000000000001,29.78,26.13,23.81,23.831,23.786000000000001,23.872,23.891999999999999]
[]
[2,"80W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,null,null,"Lamp UNIT price Annualised Cost",0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,125.32082339104252,108.85521876865961,110.67838868849596,108.94893221814846,95.329095814615343,86.861514389493223,86.935905634052418,87.010673623310907,87.08582026524283,87.161347477484924,null,null,null,34.334000000000003,29.823,30.323,29.766999999999999,26.117999999999999,23.797999999999998,23.818000000000001,23.773,23.859000000000002,23.88]
[]
[3,"125W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"125W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,null,null,"Lamp UNIT price Annualised Cost",0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,135.69948970489475,119.27099331425612,121.11965271423168,119.41593100045343,105.82588658201601,97.372887841642751,97.461935623044724,97.551434375254189,97.641386382153598,97.731793939191917,null,null,null,37.177999999999997,32.677,33.183,32.627000000000002,28.992999999999999,26.678000000000001,26.702000000000002,26.652999999999999,26.751000000000001,26.776]
[]
[4,"250W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,null,null,"Lamp UNIT price Annualised Cost",0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,136.69148970489474,120.26299331425611,122.11165271423167,120.40793100045342,106.81788658201602,98.364887841642755,98.453935623044728,98.543434375254179,98.633386382153603,98.723793939191921,null,null,null,37.450000000000003,32.948999999999998,33.454999999999998,32.898000000000003,29.265000000000001,26.949000000000002,26.974,26.923999999999999,27.023,27.047999999999998]
[]
[5,"400W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,null,null,"Lamp UNIT price Annualised Cost",1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,null,null,"Luminaire UNIT price",5.0014291276103622,5.0014291276103622,5.0014291276103622,4.987764020704323,5.0014291276103622,5.0014291276103622,5.0014291276103622,4.987764020704323,5.0014291276103622,5.0014291276103622]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,148.84406661391665,132.415570223278,134.26422962325358,132.56050790947532,118.9704634910379,110.51746475066466,110.60651253206663,110.6960112842761,110.78596329117549,110.87637084821382,null,null,null,40.779000000000003,36.277999999999999,36.784999999999997,36.219000000000001,32.594999999999999,30.279,30.303000000000001,30.245000000000001,30.352,30.376999999999999]
[]
[6,"70W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,null,null,"Luminaire UNIT price",2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,128.61728297388899,112.15167835150609,113.97484827134245,112.24539180099495,98.625555397461838,90.157973972339704,90.232365216898899,90.307133206157403,90.382279848089311,90.457807060331419,null,null,null,35.238,30.725999999999999,31.225999999999999,30.667999999999999,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001]
[]
[7,"100W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,null,null,"Lamp UNIT price Annualised Cost",1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,null,null,"Luminaire UNIT price",2.9265736416588597,2.9265736416588597,2.9265736416588597,2.918577538812797,2.9265736416588597,2.9265736416588597,2.9265736416588597,2.918577538812797,2.9265736416588597,2.9265736416588597]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,142.60284409019366,126.17434769955503,128.02300709953059,126.31928538575234,112.72924096731494,104.27624222694168,104.36529000834365,104.4547887605531,104.54474076745252,104.63514832449084,null,null,null,39.069000000000003,34.567999999999998,35.075000000000003,34.512999999999998,30.885000000000002,28.568999999999999,28.593,28.54,28.641999999999999,28.667000000000002]
[]
[8,"150W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,null,null,"Lamp UNIT price Annualised Cost",0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,null,null,"Luminaire UNIT price",3.7999594205769185,3.7999594205769185,3.7999594205769185,3.7895770177884569,3.7999594205769185,3.7999594205769185,3.7999594205769185,3.7895770177884569,3.7999594205769185,3.7999594205769185]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,143.26470218324457,126.83620579260594,128.6848651925815,126.98114347880325,113.39109906036585,104.93810031999257,105.02714810139454,105.11664685360401,105.20659886050343,105.29700641754174,null,null,null,39.250999999999998,34.75,35.256,34.694000000000003,31.065999999999999,28.75,28.774999999999999,28.72,28.824000000000002,28.847999999999999]
[]
[9,"250W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,null,null,"Lamp UNIT price Annualised Cost",1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,null,null,"Luminaire UNIT price",4.3973839427697827,4.3973839427697827,4.3973839427697827,4.3853692325436358,4.3973839427697827,4.3973839427697827,4.3973839427697827,4.3853692325436358,4.3973839427697827,4.3973839427697827]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,147.94130168924852,131.51280529860989,133.36146469858545,131.65774298480719,118.0676985663698,109.61469982599654,109.70374760739851,109.79324635960796,109.88319836650739,109.9736059235457,null,null,null,40.531999999999996,36.030999999999999,36.536999999999999,35.972000000000001,32.347000000000001,30.030999999999999,30.056000000000001,29.998000000000001,30.105,30.13]
[]
[10,"400W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,null,null,"Luminaire UNIT price",4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,150.52266430532143,134.09416791468277,135.94282731465836,134.23910560088009,120.64906118244268,112.19606244206942,112.28511022347139,112.37460897568084,112.46456098258027,112.55496853961859,null,null,null,41.238999999999997,36.738,37.244999999999997,36.677,33.055,30.739000000000001,30.763000000000002,30.702999999999999,30.812000000000001,30.837]
[]
[11,"250W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,null,null,"Lamp UNIT price Annualised Cost",2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,null,null,"Luminaire UNIT price",5.428461868387954,5.428461868387954,5.428461868387954,5.4136300053595718,5.428461868387954,5.428461868387954,5.428461868387954,5.4136300053595718,5.428461868387954,5.428461868387954]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,153.46073611775483,137.03223972711621,138.88089912709177,137.1771774133135,123.58713299487613,115.13413425450287,115.22318203590484,115.31268078811431,115.40263279501372,115.49304035205203,null,null,null,42.043999999999997,37.542999999999999,38.049999999999997,37.479999999999997,33.859000000000002,31.544,31.568000000000001,31.506,31.617000000000001,31.641999999999999]
[]
[12,"400W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,null,null,"Luminaire UNIT price",4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,150.52266430532143,134.09416791468277,135.94282731465836,134.23910560088009,120.64906118244268,112.19606244206942,112.28511022347139,112.37460897568084,112.46456098258027,112.55496853961859,null,null,null,41.238999999999997,36.738,37.244999999999997,36.677,33.055,30.739000000000001,30.763000000000002,30.702999999999999,30.812000000000001,30.837]
[]
[13,"1x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[14,"1x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[15,"2x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[16,"2x24W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x24W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[17,"2x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[18,"4x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[19,"32W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[20,"42W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,132.28719976628315,115.82159514390024,117.64476506373661,115.91530859338908,102.29547218985597,93.827890764733866,93.90228200929306,93.977049998551564,94.052196640483459,94.127723852725552,null,null,null,36.243000000000002,31.731999999999999,32.231000000000002,31.670999999999999,28.026,25.706,25.727,25.677,25.768000000000001,25.788]
[]
[21,"60W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.205417818295896,20.272269498218105,20.318189621262281,20.364551617729784,20.418222842637249,20.444494020955716,20.470898246210481,20.497436192200301,20.524108536136293,20.550915958659225,null,null,"Lamp Service costs Annualised",5.5357309091221634,5.5540464378679735,5.5666272934965155,5.5640851414562249,5.5940336555170544,5.6012312386180039,5.6084652729343789,5.6003924022405194,5.6230434345578884,5.6303879338792395]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,null,null,"Luminaire UNIT price",2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,128.61728297388899,112.15167835150609,113.97484827134245,112.24539180099495,98.625555397461838,90.157973972339704,90.232365216898899,90.307133206157403,90.382279848089311,90.457807060331419,null,null,null,35.238,30.725999999999999,31.225999999999999,30.667999999999999,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001]
[]
[22,"100W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,null,null,"Lamp UNIT price Annualised Cost",1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,null,null,"Luminaire UNIT price",2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,141.04994928774124,124.62145289710259,126.47011229707817,124.76639058329991,111.17634616486251,102.72334742448925,102.81239520589122,102.90189395810069,102.9918459650001,103.08225352203841,null,null,null,38.643999999999998,34.143000000000001,34.649000000000001,34.088999999999999,30.459,28.143000000000001,28.167999999999999,28.114999999999998,28.216999999999999,28.242000000000001]
[]
[23,"100W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,null,null,"Lamp UNIT price Annualised Cost",1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,null,null,"Luminaire UNIT price",2.552987704801001,2.552987704801001,2.552987704801001,2.5460123285583753,2.552987704801001,2.552987704801001,2.552987704801001,2.5460123285583753,2.552987704801001,2.552987704801001]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,139.97725542066246,123.54875903002383,125.39741842999942,123.69369671622115,110.10365229778375,101.65065355741049,101.73970133881247,101.82920009102193,101.91915209792134,102.00955965495966,null,null,null,38.35,33.848999999999997,34.354999999999997,33.795999999999999,30.164999999999999,27.849,27.873999999999999,27.821999999999999,27.922999999999998,27.948]
[null,"Labour Portion of PE Cell Service costs Annualised"]
[24,"150W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,null,null,"Lamp UNIT price Annualised Cost",3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,null,null,"Luminaire UNIT price",3.7138306183143772,3.7138306183143772,3.7138306183143772,3.7036835401222614,3.7138306183143772,3.7138306183143772,3.7138306183143772,3.7036835401222614,3.7138306183143772,3.7138306183143772]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,150.4223320549863,133.99383566434767,135.8424950643232,134.13877335054494,120.54872893210758,112.0957301917343,112.18477797313628,112.27427672534574,112.36422873224517,112.45463628928347,null,null,null,41.212000000000003,36.710999999999999,37.216999999999999,36.65,33.027000000000001,30.710999999999999,30.736000000000001,30.675999999999998,30.785,30.809000000000001]
[]
[25,"250W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,null,null,"Lamp UNIT price Annualised Cost",2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,null,null,"Luminaire UNIT price",3.6611963502650453,3.6611963502650453,3.6611963502650453,3.6511930815484748,3.6611963502650453,3.6611963502650453,3.6611963502650453,3.6511930815484748,3.6611963502650453,3.6611963502650453]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,147.27421697660623,130.84572058596757,132.69437998594316,130.99065827216489,117.40061385372749,108.94761511335425,109.03666289475622,109.12616164696567,109.21611365386509,109.30652121090341,null,null,null,40.348999999999997,35.847999999999999,36.354999999999997,35.79,32.164999999999999,29.849,29.873000000000001,29.815999999999999,29.922000000000001,29.946999999999999]
[]
[26,"400W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,null,null,"Luminaire UNIT price",11.891913872140456,11.891913872140456,11.891913872140456,11.859422304183788,11.891913872140456,11.891913872140456,11.891913872140456,11.859422304183788,11.891913872140456,11.891913872140456]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,175.63633593145147,159.20783954081287,161.05649894078843,159.35277722701017,145.76273280857274,137.30973406819948,137.39878184960148,137.48828060181091,137.57823260871035,137.66864016574866,null,null,null,48.12,43.619,44.125,43.539000000000001,39.935000000000002,37.619,37.643999999999998,37.564999999999998,37.692999999999998,37.716999999999999]
[]
[27,"400W Metal Halide - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.175200355519689,26.261803668146182,26.321291100271598,26.381350959331773,26.450879591598259,26.484912708965364,26.519118182590855,26.553496885350395,26.588049694540199,26.622777491899452,null,null,"Lamp Service costs Annualised",7.1712877686355316,7.1950147036016929,7.2113126302113972,7.2080193877955665,7.2468163264652761,7.2561404682096891,7.2655118308468101,7.2550537938115838,7.2843971765863564,7.2939116416162877]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,null,null,"Luminaire UNIT price",4.6921238062775874,4.6921238062775874,4.6921238062775874,4.6793037958779209,4.6921238062775874,4.6921238062775874,4.6921238062775874,4.6793037958779209,4.6921238062775874,4.6921238062775874]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,149.35710219105201,132.92860580041338,134.77726520038894,133.07354348661067,119.48349906817327,111.03050032780001,111.11954810920199,111.20904686141145,111.29899886831086,111.38940642534918,null,null,null,40.92,36.418999999999997,36.924999999999997,36.359000000000002,32.734999999999999,30.419,30.443999999999999,30.385000000000002,30.492999999999999,30.518000000000001]
[]
[28,"LED 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 18"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,null,null,"Luminaire UNIT price",5.1940001288954791,5.1940001288954791,5.1940001288954791,5.1798088717127042,5.1940001288954791,5.1940001288954791,5.1940001288954791,5.1798088717127042,5.1940001288954791,5.1940001288954791]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,118.35103729103317,101.83529390870859,103.62402373626182,101.8597957685637,88.19970594634998,79.712421137489017,79.76700921310713,79.821873742873265,79.877016126853178,79.932437772203087,null,null,null,32.424999999999997,27.9,28.39,27.831,24.164000000000001,21.838999999999999,21.853999999999999,21.809000000000001,21.884,21.899000000000001]
[]
[29,"LED 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 20"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,null,null,"Luminaire UNIT price",18.813274979745799,18.813274979745799,18.813274979745799,18.761872589090757,18.813274979745799,18.813274979745799,18.813274979745799,18.761872589090757,18.813274979745799,18.813274979745799]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,168.06139049663685,151.54564711431226,153.33437694186551,151.57014897416738,137.91005915195365,129.4227743430927,129.47736241871081,129.53222694847696,129.58736933245686,129.64279097780675,null,null,null,46.043999999999997,41.518999999999998,42.009,41.412999999999997,37.783999999999999,35.457999999999998,35.472999999999999,35.390999999999998,35.503,35.518999999999998]
[]
[30,"LED 200",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 200"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,null,null,"Luminaire UNIT price",16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,165.18206733821137,148.68861846310284,150.49266228898435,148.74389568091095,135.10170478827371,126.62318120987513,126.68657488605797,126.75028961119779,126.81432701120484,126.87868872022372,null,null,null,45.255000000000003,40.737000000000002,41.231000000000002,40.64,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003]
[]
[31,"LED 240",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 240"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,null,null,"Luminaire UNIT price",16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,165.18206733821137,148.68861846310284,150.49266228898435,148.74389568091095,135.10170478827371,126.62318120987513,126.68657488605797,126.75028961119779,126.81432701120484,126.87868872022372,null,null,null,45.255000000000003,40.737000000000002,41.231000000000002,40.64,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003]
[]
[32,"LED 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 25"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,null,null,"Luminaire UNIT price",15.453348873872894,15.453348873872894,15.453348873872894,15.411126609190182,15.453348873872894,15.453348873872894,15.453348873872894,15.411126609190182,15.453348873872894,15.453348873872894]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,155.79766021020075,139.28191682787613,141.07064665542939,139.30641868773125,125.64632886551755,117.15904405665657,117.2136321322747,117.26849666204083,117.32363904602074,117.37906069137065,null,null,null,42.683999999999997,38.158999999999999,38.649000000000001,38.061999999999998,34.423999999999999,32.097999999999999,32.113,32.040999999999997,32.143000000000001,32.158999999999999]
[]
[33,"LED 265",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 265"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,null,null,"Luminaire UNIT price",13.3633260516739,13.3633260516739,13.3633260516739,13.326814231860581,13.3633260516739,13.3633260516739,13.3633260516739,13.326814231860581,13.3633260516739,13.3633260516739]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,152.50774462010878,136.01429574500028,137.81833957088179,136.06957296280839,122.42738207017113,113.94885849177254,114.0122521679554,114.0759668930952,114.14000429310227,114.20436600212115,null,null,null,41.783000000000001,37.264000000000003,37.758000000000003,37.177,33.542000000000002,31.219000000000001,31.236000000000001,31.167999999999999,31.271000000000001,31.289000000000001]
[]
[34,"LED 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 30"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,null,null,"Luminaire UNIT price",5.2589127167642076,5.2589127167642076,5.2589127167642076,5.2445441027839772,5.2589127167642076,5.2589127167642076,5.2589127167642076,5.2445441027839772,5.2589127167642076,5.2589127167642076]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,118.58796823675402,102.07222485442945,103.86095468198268,102.09672671428456,88.436636892070837,79.949352083209874,80.003940158827987,80.058804688594137,80.113947072574035,80.169368717923945,null,null,null,32.49,27.965,28.454999999999998,27.895,24.228999999999999,21.904,21.919,21.873999999999999,21.949000000000002,21.963999999999999]
[]
[35,"LED 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,null,null,"Luminaire UNIT price",12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,147.64573228968101,131.12998890735642,132.91871873490967,131.15449076721154,117.49440094499782,109.00711613613686,109.06170421175497,109.11656874152112,109.17171112550102,109.22713277085093,null,null,null,40.451000000000001,35.926000000000002,36.415999999999997,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001]
[]
[36,"LED 155",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 155"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,112.91424393825496,96.420795063146471,98.224838889027978,96.476072280954597,82.833881388317337,74.355357809918729,74.418751486101598,74.482466211241388,74.546503611248468,74.610865320267337,null,null,null,30.934999999999999,26.417000000000002,26.911000000000001,26.36,22.693999999999999,20.370999999999999,20.388999999999999,20.350000000000001,20.423999999999999,20.440999999999999]
[]
[37,"LED 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,null,null,"Luminaire UNIT price",4.1569335129732394,4.1569335129732394,4.1569335129732394,4.1455757711345154,4.1569335129732394,4.1569335129732394,4.1569335129732394,4.1455757711345154,4.1569335129732394,4.1569335129732394]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,114.565744142917,98.050000760592425,99.838730588145651,98.074502620447532,84.414412798233812,75.927127989372835,75.981716064990962,76.036580594757083,76.09172297873701,76.147144624086906,null,null,null,31.388000000000002,26.863,27.353000000000002,26.795999999999999,23.126999999999999,20.802,20.817,20.774999999999999,20.847000000000001,20.861999999999998]
[]
[38,"LED 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 17"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,null,null,"Luminaire UNIT price",9.9643982240217284,9.9643982240217284,9.9643982240217284,9.9371730922621069,9.9643982240217284,9.9643982240217284,9.9643982240217284,9.9371730922621069,9.9643982240217284,9.9643982240217284]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,135.76299033824398,119.24724695591941,121.03597678347263,119.27174881577452,105.61165899356079,97.124374184699832,97.178962260317945,97.233826790084095,97.288969174063993,97.344390819413888,null,null,null,37.195,32.67,33.161000000000001,32.588000000000001,28.934999999999999,26.609000000000002,26.623999999999999,26.567,26.655000000000001,26.67]
[]
[39,"LED 175",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 175"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5438000888799221,6.5654509170365456,6.5803227750678994,6.5953377398329431,6.6127198978995647,6.6212281772413411,6.6297795456477138,6.6383742213375987,6.6470124236350498,6.655694372974863,null,null,"PE Cell Service costs Annualised",1.7928219421588829,1.7987536759004232,1.8028281575528493,1.8020048469488916,1.811704081616319,1.8140351170524223,1.8163779577117025,1.8137634484528959,1.8210992941465891,1.8234779104040719]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,null,null,"Luminaire UNIT price",12.404714288127076,12.404714288127076,12.404714288127076,12.370821626137658,12.404714288127076,12.404714288127076,12.404714288127076,12.370821626137658,12.404714288127076,12.404714288127076]
[null,"CAPEX Instalation costs",3,null,10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051,null,null,"CAPEX Instalation costs",2.8308172638431195,2.8688591247526931,2.8949899106331669,2.9133902529026554,2.9519136842512927,2.9668632638682113,2.9818885536699891,2.988801439985076,3.0121677994671208,3.0274225281463152]
[null,null,null,null,149.00881168316289,132.51536280805436,134.3194066339359,132.5706400258625,118.92844913322524,110.44992555482665,110.51331923100949,110.57703395614931,110.64107135615636,110.70543306517524,null,null,null,40.823999999999998,36.305999999999997,36.799999999999997,36.220999999999997,32.582999999999998,30.26,30.277999999999999,30.212,30.312999999999999,30.33]
[]
[40,"LED 14 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,null,null,"Luminaire UNIT price",4.7804735399192255,4.7804735399192255,4.7804735399192255,4.7674121368046922,4.7804735399192255,4.7804735399192255,4.7804735399192255,4.7674121368046922,4.7804735399192255,4.7804735399192255]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,116.84166524126985,100.32592185894528,102.1146516864985,100.35042371880039,86.690333896586665,78.203049087725688,78.257637163343816,78.312501693109937,78.367644077089864,78.423065722439759,null,null,null,32.011000000000003,27.486999999999998,27.977,27.417999999999999,23.751000000000001,21.425000000000001,21.44,21.396999999999998,21.471,21.486000000000001]
[]
[41,"LED 75 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0513544545739739,5.0680673745545262,5.0795474053155703,5.0911379044324461,5.1045557106593122,5.111123505238929,5.1177245615526203,5.1243590480500751,5.1310271340340732,5.1377289896648062,null,null,"PE Cell Service costs Annualised",1.3839327272805408,1.3885116094669934,1.3916568233741289,1.3910212853640562,1.3985084138792636,1.400307809654501,1.4021163182335947,1.4000981005601298,1.4057608586394721,1.4075969834698099]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,null,null,"Luminaire UNIT price",12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696]
[null,"CAPEX Instalation costs",3,null,9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892,null,null,"CAPEX Instalation costs",2.4769651058627282,2.5102517341586053,2.5331161718040196,2.5492164712898222,2.58292447371988,2.5960053558846838,2.6091524844612395,2.6152012599869399,2.6356468245337297,2.6489947121280246]
[null,null,null,null,147.64573228968101,131.12998890735642,132.91871873490967,131.15449076721154,117.49440094499782,109.00711613613686,109.06170421175497,109.11656874152112,109.17171112550102,109.22713277085093,null,null,null,40.451000000000001,35.926000000000002,36.415999999999997,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001]
[]
[42,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[43,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[44,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[45,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[46,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[47,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[48,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[49,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[50,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[51,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[52,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[53,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[54,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[55,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[56,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[57,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[58,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[59,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[60,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"CAPEX Annuity calcs","index":9,"n_rows":426,"n_cols":36,"rows_kept":426,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30","2035-06-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,366,365,365,365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup/Offset Value",1,2,3,4,5,6,7,8,9,10]
[null,"Public Lighting Capital Cost",null,null,"Base Costs 2021-22 $",null,null,null,null,null,null,null,null,null,null,null,"Public Lighting Capital Cost","Annuity calculation"]
[]
[null,"Light Description","Major/Minor size","Useful Life","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"Light Description","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[]
[1,"50W Mercury Vapour","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"50W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[2,"80W Mercury Vapour","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"80W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[3,"125W Mercury Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"125W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[4,"250W Mercury Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[5,"400W Mercury Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,276.99,276.99,276.99,276.99,276.99,276.99,276.99,276.99,276.99,276.99,null,null,"Luminaire UNIT price",18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[6,"70W Sodium Vapour","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"70W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,null,null,"Luminaire UNIT price",9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[7,"100W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,null,null,"Luminaire UNIT price",10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[8,"150W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,210.45,210.45,210.45,210.45,210.45,210.45,210.45,210.45,210.45,210.45,null,null,"Luminaire UNIT price",13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[9,"250W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,null,null,"Luminaire UNIT price",16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[10,"400W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,null,null,"Luminaire UNIT price",17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[11,"250W Sodium Vapour - Flood Light","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour - Flood Light"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,300.64,300.64,300.64,300.64,300.64,300.64,300.64,300.64,300.64,300.64,null,null,"Luminaire UNIT price",19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[12,"400W Sodium Vapour - Flood Light","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instralation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,null,null,"Luminaire UNIT price",17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instralation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[13,"1x20W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"1x20W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[14,"1x40W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"1x40W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[15,"2x20W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"2x20W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[16,"2x24W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"2x24W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[17,"2x40W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"2x40W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[18,"4x40W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"4x40W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[19,"32W Compact Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[20,"42W Compact Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"42W Compact Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[21,"60W Incandescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"60W Incandescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,null,null,"Luminaire UNIT price",9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[22,"100W Incandescent","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Incandescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,null,null,"Luminaire UNIT price",9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[23,"100W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,null,null,"Luminaire UNIT price",9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[24,"150W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,205.68,205.68,205.68,205.68,205.68,205.68,205.68,205.68,205.68,205.68,null,null,"Luminaire UNIT price",13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[25,"250W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,null,null,"Luminaire UNIT price",13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[26,"400W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,658.6,658.6,658.6,658.6,658.6,658.6,658.6,658.6,658.6,658.6,null,null,"Luminaire UNIT price",43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[27,"400W Metal Halide - Flood Light","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide - Flood Light"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,259.86,259.86,259.86,259.86,259.86,259.86,259.86,259.86,259.86,259.86,null,null,"Luminaire UNIT price",17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[28,"LED 18","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 18"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,null,null,"Luminaire UNIT price",18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[29,"LED 20","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 20"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,null,null,"Luminaire UNIT price",68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[30,"LED 200","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 200"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,null,null,"Luminaire UNIT price",61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[31,"LED 240","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 240"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,null,null,"Luminaire UNIT price",61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[32,"LED 25","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 25"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,855.84,855.84,855.84,855.84,855.84,855.84,855.84,855.84,855.84,855.84,null,null,"Luminaire UNIT price",56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[33,"LED 265","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 265"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,740.09,740.09,740.09,740.09,740.09,740.09,740.09,740.09,740.09,740.09,null,null,"Luminaire UNIT price",48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[34,"LED 30","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 30"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,291.25,291.25,291.25,291.25,291.25,291.25,291.25,291.25,291.25,291.25,null,null,"Luminaire UNIT price",19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[35,"LED 75","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,null,null,"Luminaire UNIT price",46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[36,"LED 155","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 155"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[37,"LED 14","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,230.22,230.22,230.22,230.22,230.22,230.22,230.22,230.22,230.22,230.22,null,null,"Luminaire UNIT price",15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[38,"LED 17","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 17"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,551.85,551.85,551.85,551.85,551.85,551.85,551.85,551.85,551.85,551.85,null,null,"Luminaire UNIT price",36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[39,"LED 175","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 175"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,687,687,687,687,687,687,687,687,687,687,null,null,"Luminaire UNIT price",45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.7768039705374,158.88364479232814,160.33082442765985,161.79192977087811,163.48338655584058,164.31132672102871,165.14345988057283,165.97980726934284,166.82039022974982,167.66523021229074,null,null,"CAPEX Instalation costs",10.332483013027387,10.47133580534733,10.56671317381106,10.66300832562372,10.774484947517218,10.829050913118971,10.883893220895461,10.939013270345377,10.994412468054991,11.050092227734051]
[]
[]
[40,"LED 14 New Tech","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14 New Tech"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,null,null,"Luminaire UNIT price",17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[41,"LED 75 New Tech","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75 New Tech"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,null,null,"Luminaire UNIT price",46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,137.17970347422016,139.02318919328707,140.28947137420229,141.56793854951829,143.04796323636046,143.77241088090005,144.50052739550117,145.23233136067495,145.96784145103103,146.70707643575432,null,null,"CAPEX Instalation costs",9.0409226363989585,9.1624188296789093,9.2458740270846729,9.3301322849207491,9.4276743290775613,9.4754195489790956,9.5234065682835247,9.5716366115522007,9.6201109095481137,9.6688306992672892]
[]
[]
[42,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[43,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[44,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[45,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[46,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[47,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[48,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[49,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[50,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[51,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[52,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[53,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[54,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[55,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[56,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[57,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[58,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[59,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[60,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Corp Capex Annuity calcs","index":10,"n_rows":101,"n_cols":17,"rows_kept":101,"cut":false,"hidden":false,"merged":[[1,2,1,3],[1,5,1,9]]}
[]
[null,null,null,null,null,"Annuity Calculation 2021-22 $'s"]
[]
[null,null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,"Shared Assets","2021-22 $","Remaining / Effective Life","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity"]
[null,null,null,"Year",0,1,2,3,4,5,6,7,8,9,10]
[null,"30 June 2022 WDV"]
[null,"Motor Vehicles",377695.454554945,4.5355088409034794,89805.435885637911,89805.435885637911,89805.435885637911,89805.435885637911,89805.435885637911,48091.604877949692,"","","","",""]
[null,"Minor Assets",1769100.91769034,3.8633226441847439,489375.09883811371,489375.09883811371,489375.09883811371,489375.09883811371,422488.60432709072,"","","","","",""]
[null,"NEM Assets",0,0,0,"","","","","","","","","",""]
[null,"Non-System Property",200945.95481035701,38.869293429006376,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336]
[null,"Overhead High Voltage Lines Rural",368640.57917903597,12.585293013920539,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794]
[null,"Indirect POW Capex",524825.48757376603,35,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887]
[]
[]
[]
[null,"2024-25"]
[null,"Motor Vehicles",198019.93738223839,6,36297.652296757879,null,36297.652296757879,36297.652296757879,36297.652296757879,36297.652296757879,36297.652296757879,36297.652296757879,"","",""]
[null,"Minor Assets",1207583.1763264353,5,262087.91663154771,null,262087.91663154771,262087.91663154771,262087.91663154771,262087.91663154771,262087.91663154771,"","","",""]
[null,"NEM Assets",null,null,null,null,"","","","","","","","",""]
[null,"Non-System Property",94472.234751622542,40,3948.269733132453,null,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453]
[]
[]
[null,"2025-26"]
[null,"Motor Vehicles",106875.29533415871,6,19590.564265578654,null,null,19590.564265578654,19590.564265578654,19590.564265578654,19590.564265578654,19590.564265578654,19590.564265578654,"",""]
[null,"Minor Assets",502790.33309233276,5,109123.14239382031,null,null,109123.14239382031,109123.14239382031,109123.14239382031,109123.14239382031,109123.14239382031,"","",""]
[null,"NEM Assets",null,null,null,null,null,"","","","","","","",""]
[null,"Non-System Property",51436.238293603063,40,2149.6701477926399,null,null,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399]
[]
[]
[null,"2026-27"]
[null,"Motor Vehicles",108955.91043749351,6,19971.94729489681,null,null,null,19971.94729489681,19971.94729489681,19971.94729489681,19971.94729489681,19971.94729489681,19971.94729489681,""]
[null,"Minor Assets",375515.4934792245,5,81500.036832438447,null,null,null,81500.036832438447,81500.036832438447,81500.036832438447,81500.036832438447,81500.036832438447,"",""]
[null,"NEM Assets",null,null,null,null,null,null,"","","","","","",""]
[null,"Non-System Property",52438.057900829081,40,2191.5391058380219,null,null,null,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219]
[]
[]
[null,"2027-28"]
[null,"Motor Vehicles",94667.073136812367,6,17352.760283116706,null,null,null,null,17352.760283116706,17352.760283116706,17352.760283116706,17352.760283116706,17352.760283116706,17352.760283116706]
[null,"Minor Assets",265386.86310638901,5,57598.260241191987,null,null,null,null,57598.260241191987,57598.260241191987,57598.260241191987,57598.260241191987,57598.260241191987,""]
[null,"NEM Assets",null,null,null,null,null,null,null,"","","","","",""]
[null,"Non-System Property",45561.572857596431,40,1904.1507759449662,null,null,null,null,1904.1507759449662,1904.1507759449662,1904.1507759449662,1904.1507759449662,1904.1507759449662,1904.1507759449662]
[]
[]
[null,"2028-29"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,9959.0140132869583,9959.0140132869583,9959.0140132869583,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",137227.03028900185,5,29783.080104998535,null,null,null,null,null,29783.080104998535,29783.080104998535,29783.080104998535,29783.080104998535,29783.080104998535]
[null,"NEM Assets",null,null,null,null,null,null,null,null,"","","","",""]
[null,"Non-System Property",26148.721702080664,40,1092.8312083212963,null,null,null,null,null,1092.8312083212963,1092.8312083212963,1092.8312083212963,1092.8312083212963,1092.8312083212963]
[]
[]
[null,"2029-30"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,9959.0140132869583,9959.0140132869583,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,27860.687427018256,27860.687427018256,27860.687427018256,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,"","","",""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,1463.0127713812385,1463.0127713812385,1463.0127713812385,1463.0127713812385]
[]
[]
[null,"2030-31"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,null,9959.0140132869583,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,null,27860.687427018256,27860.687427018256,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,null,"","",""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,null,1463.0127713812385,1463.0127713812385,1463.0127713812385]
[]
[]
[null,"2031-32"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,null,null,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,null,null,27860.687427018256,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,null,null,1463.0127713812385,1463.0127713812385]
[]
[]
[null,"2032-33"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,null,null,null,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,null,null,null,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,null,null,null,1463.0127713812385]
[]
[]
[null,"2033-34"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256]
[null,"NEM Assets"]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385]
[]
[]
[]
[null,"Total",6562617.2102475492,null,1301071.9025810072,646521.06725234375,948854.90591378184,1079718.2827209735,1116495.3114431237,729148.04740859836,721891.36785725539,499086.1654373944,392948.08495850256,331140.19807217189,292852.70474776952]
[]
[]
[]
[]
[null,null,null,"NPV",3902445.0341904438,646521.06725234375,948854.90591378184,1079718.2827209735,1116495.3114431237,729148.04740859836,721891.36785725539,499086.1654373944,392948.08495850256,331140.19807217189,292852.70474776952,"NPV",1556073.2650067718]
[]
[null,null,null,"NPV",3902445.0341904443,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778,"NPV",1556073.2650067704]
[null,null,null,"Discount factor",4.3332684648365687,0.95266821241131505,0.90757672293897051,0.86461949426838836,0.82369550802064084,0.78470852719725392,0.74756686986892373,0.71218319357594972,0.67847428993338166,0.64636088895787103,0.61576747265608345,"Discount factor",3.4003527149922097]
[]
[null,"Real Annuity Charge to be allocated",null,null,null,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778]
[]
[null,"Total Public Lights",null,null,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[null,"Corp capex annuity per Light $21/22",null,null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419]

{"sheet":"General Inputs","index":11,"n_rows":35,"n_cols":17,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"Start of Regulatory Control Period"]
["Year Count",null,"Model Start Year","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14"]
["Year",null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036]
["Financial Year",null,"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36"]
["End of Financial Year",null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30","2035-06-30","2036-06-30"]
["Days in the year",null,null,365,366,365,365,365,366,365,365,365,366,365,365,365,366]
["Reset Year Counter",null,null,null,null,1,2,3,4,5]
[null,null,"Model Start Year","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14"]
[null,null,"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36"]
["CPI (actuals from RBA where available)",null,3.8461538461538325E-2,0.06,3.5999999999999997E-2,3.1E-2,2.9499999999999998E-2,2.8000000000000001E-2,2.6500000000000003E-2,2.5000000000000001E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2]
["Cumulative CPI",null,1,1.06,1.09816,1.1322029599999999,1.16560294732,1.1982398298449601,1.2299931853358514,1.2607430149692476,1.3029558714928915,1.3465821209401752,1.3916690872716431,1.4382656789734192,1.486422442111121,1.5361916151601516,1.5876271856718487]
["Nominal Vanilla WACC %",null,4.9683391312997247E-2,4.9025607687710013E-2,4.9756567333827786E-2,5.8047174850489977E-2,5.884537062969504E-2,5.9643566408900103E-2,6.0441762188105166E-2,6.1567080574081653E-2,5.3666421075471177E-2,5.4558238741096804E-2,5.55241940309847E-2,5.55241940309847E-2,5.4135450759579685E-2,5.2746707488174678E-2,5.1357964216769664E-2]
["Pre Tax Real WACC %",null,2.7880840083494229E-2,2.7238629265578629E-2,2.8636067722157543E-2,3.2991355342832485E-2,3.376781203412893E-2,3.4544268725424931E-2,3.5320725416721377E-2,3.6415395438029075E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2]
["X-Factor %",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjustment Contract Lighting (C/Day)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjustment Public Lighting (C/Day)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Labour Real $ escalator %",null,null,-3.1912225204938464E-2,1.8712419192024586E-3,1.0264698183206123E-2,1.343847283802695E-2,9.108424200762074E-3,9.1130657403782865E-3,1.0454518883344917E-2,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3]
["Labour Real $ escalator - Index",null,1,0.96808777479506158,0.96989930122072543,0.97985502481585873,0.9930227799520509,1.002067652672874,1.0111995610679883,1.0217711659740036,1.0269457920064293,1.0321466242535802,1.0373737954333928,1.0426274389359365,1.0479076888268171,1.0532146798505981,1.0585485474342391]
["Labour Real $ escalator - cumulative %",null,null,-3.1912225204938416E-2,-3.0100698779274571E-2,-2.0144975184141267E-2,-6.9772200479490953E-3,2.0676526728740097E-3,1.1199561067988251E-2,2.1771165974003637E-2,2.6945792006429325E-2,3.2146624253580169E-2,3.7373795433392809E-2,4.2627438935936457E-2,4.7907688826817063E-2,5.3214679850598134E-2,5.8548547434239095E-2]
["Material Real $ escalator %",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Material Real $ escalator - Index",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Material Real $ escalator - cumulative %",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Direct Capex Efficiency (20yr Asset life)",null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Direct Capex Efficiency (20yr Asset life) - Cummulative",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Direct Capex Efficiency (40yr Asset life)",null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Direct Capex Efficiency (40yr Asset life) - Cummulative",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[]
["Data Validation Fields",null,null,null,"Set Input"]
["Start of Regulatory Control Period",null,null,null,"Formula"]
[null,null,null,null,"User Defined Input"]

{"sheet":"Volumes Input","index":12,"n_rows":146,"n_cols":16,"rows_kept":146,"cut":false,"hidden":false,"merged":[[1,3,1,7]]}
[]
[]
[null,null,null,"2024-25 Regulatory Year","2025-26 Regulatory Year","2026-27 Regulatory Year","2027-28 Regulatory Year","2028-29 Regulatory Year","2029-30 Regulatory Year","2030-31 Regulatory Year","2031-32 Regulatory Year","2032-33 Regulatory Year","2033-34 Regulatory Year"]
["Private Contract Lights","Light Description","Dbill code","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"Check to Unsmoothed Prices"]
["Mercury Vapour (elliptical) 50","50W Mercury Vapour","MV_50_E",68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0,null,null,"50W Mercury Vapour"]
["Mercury Vapour (elliptical) 80","80W Mercury Vapour","MV_80_E",97.9,48.95,0,0,0,0,0,0,0,0,null,null,"80W Mercury Vapour"]
["Mercury Vapour (elliptical) 125","125W Mercury Vapour","MV_125_E",138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0,null,null,"125W Mercury Vapour"]
["Mercury Vapour (elliptical) 250","250W Mercury Vapour","MV_250_E",11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0,null,null,"250W Mercury Vapour"]
["Mercury Vapour (tubular) 250","250W Mercury Vapour","MV_250_T",0,0,0,0,0,0,0,0,0,0,null,null,"250W Mercury Vapour"]
["Mercury Vapour (elliptical) 400","400W Mercury Vapour","MV_400_E",10.4,5.2,0,0,0,0,0,0,0,0,null,null,"400W Mercury Vapour"]
["High Pressure Sodium (elliptical) 70","70W Sodium Vapour","HPS_70_E",29.6,14.8,0,0,0,0,0,0,0,0,null,null,"70W Sodium Vapour"]
["High Pressure Sodium (tubular) 70","70W Sodium Vapour","HPS_70_T",3.0666666666666669,1.5333333333333334,0,0,0,0,0,0,0,0,null,null,"70W Sodium Vapour"]
["High Pressure Sodium (elliptical) 100","100W Sodium Vapour","HPS_100_E",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"100W Sodium Vapour"]
["High Pressure Sodium (tubular) 100","100W Sodium Vapour","HPS_100_T",0,0,0,0,0,0,0,0,0,0,null,null,"100W Sodium Vapour"]
["High Pressure Sodium (elliptical) 150","150W Sodium Vapour","HPS_150_E",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pressure Sodium (tubular) 150","150W Sodium Vapour","HPS_150_T",65.600000000000009,32.800000000000004,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 150","150W Sodium Vapour","HPS_150_TD",0,0,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 150","150W Sodium Vapour","HPS_150_TS",0,0,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pressure Sodium (elliptical) 250","250W Sodium Vapour","HPS_250_E",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 250","250W Sodium Vapour","HPS_250_T",68.100000000000009,34.050000000000004,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 250","250W Sodium Vapour","HPS_250_TD",0,0,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 250","250W Sodium Vapour","HPS_250_TS",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 400","400W Sodium Vapour","HPS_400_T",38,19,0,0,0,0,0,0,0,0,null,null,"400W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 400","400W Sodium Vapour","HPS_400_TD",0,0,0,0,0,0,0,0,0,0,null,null,"400W Sodium Vapour"]
["High Pressure Sodium (tubular) 250 FLOOD","250W Sodium Vapour - Flood Light","HPS_250_T1",0,0,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour - Flood Light"]
["High Pressure Sodium (tubular) 400 FLOOD","400W Sodium Vapour - Flood Light","HPS_400_T1",0,0,0,0,0,0,0,0,0,0,null,null,"400W Sodium Vapour - Flood Light"]
["Fluorescent 1x20","1x20W Fluorescent","FL_1X20",10.8,5.4,0,0,0,0,0,0,0,0,null,null,"1x20W Fluorescent"]
["Fluorescent 1x40","1x40W Fluorescent","FL_1X40",4,2,0,0,0,0,0,0,0,0,null,null,"1x40W Fluorescent"]
["Fluorescent 2X20","2x20W Fluorescent","FL_2X20",18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0,null,null,"2x20W Fluorescent"]
["Fluorescent 2X24","2x24W Fluorescent","FL_2X24",0,0,0,0,0,0,0,0,0,0,null,null,"2x24W Fluorescent"]
["Fluorescent 2x40","2x40W Fluorescent","FL_2X40",1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0,null,null,"2x40W Fluorescent"]
["Fluorescent 4x40","4x40W Fluorescent","FL_4X40",0.4,0.2,0,0,0,0,0,0,0,0,null,null,"4x40W Fluorescent"]
["Compact Fluorescent 32","32W Compact Fluorescent","CFL_32",0,0,0,0,0,0,0,0,0,0,null,null,"32W Compact Fluorescent"]
["Compact Fluorescent 42","42W Compact Fluorescent","CFL_42",7.9333333333333336,3.9666666666666668,0,0,0,0,0,0,0,0,null,null,"42W Compact Fluorescent"]
["Compact Fluorescent 42 Pole Top Entry","42W Compact Fluorescent","CFL_42_1",0.4,0.2,0,0,0,0,0,0,0,0,null,null,"42W Compact Fluorescent"]
["Incandescent 60","60W Incandescent","INC_60",4,2,0,0,0,0,0,0,0,0,null,null,"60W Incandescent"]
["Incandescent 100","100W Incandescent","INC_100",2,1,0,0,0,0,0,0,0,0,null,null,"100W Incandescent"]
["Metal Halide (elliptical) 100","100W Metal Halide","MH_100_E",0,0,0,0,0,0,0,0,0,0,null,null,"100W Metal Halide"]
["Metal Halide (elliptical) 150","150W Metal Halide","MH_150_E",10.8,5.4,0,0,0,0,0,0,0,0,null,null,"150W Metal Halide"]
["Metal Halide (tubular) 250","250W Metal Halide","MH_250_T",16,8,0,0,0,0,0,0,0,0,null,null,"250W Metal Halide"]
["Metal Halide (tubular) 400","400W Metal Halide","MH_400_T",3.6,1.8,0,0,0,0,0,0,0,0,null,null,"400W Metal Halide"]
["Metal Halide (tubular) 400 FLOOD","400W Metal Halide - Flood Light","MH_400_T1",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"400W Metal Halide - Flood Light"]
["LED 18 Hobart and Glenorchy","LED 18","LED_18",5349.15,5526.7999999999993,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,null,null,"LED 18"]
["LED 18 TasNetworks BAU","LED 18","LED_18_1",76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,null,null,"LED 18"]
["LED 18 Kensington Pole Top Entry","LED 18","LED_18_2",0,0,0,0,0,0,0,0,0,0,null,null,"LED 18"]
["LED 18 Burke Hill","LED 18","LED_18_3",2,2,2,2,2,2,2,2,2,2,null,null,"LED 18"]
["Sylvania StreetLED Aeroscreen","LED 18","LED_18_4",2,2,2,2,2,2,2,2,2,2,null,null,"LED 18"]
["LED 20W Boston decorative top entry","LED 20","LED_20_1",2,2,2,2,2,2,2,2,2,2,null,null,"LED 20"]
["LED 200W Aldridge Floodlight","LED 200","LED_200",1,1,1,1,1,1,1,1,1,1,null,null,"LED 200"]
["LED 240W Aldridge Floodlight","LED 240","LED_240_1",6,6,6,6,6,6,6,6,6,6,null,null,"LED 240"]
["LED 25 Hobart and Glenorchy","LED 25","LED_25",49,49,49,49,49,49,49,49,49,49,null,null,"LED 25"]
["LED 25 TasNetworks BAU","LED 25","LED_25_1",2,2,2,2,2,2,2,2,2,2,null,null,"LED 25"]
["LED 25 Kensington Pole Top Entry","LED 25","LED_25_2",0,0,0,0,0,0,0,0,0,0,null,null,"LED 25"]
["LED 25 Burke Hill","LED 25","LED_25_3",0,0,0,0,0,0,0,0,0,0,null,null,"LED 25"]
["LED 265W Aldridge VLED MKII","LED 265","LED_265",0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,null,null,"LED 265"]
["LED 30 Hobart and Glenorchy","LED 30","LED_30",30,30,30,30,30,30,30,30,30,30,null,null,"LED 30"]
["LED 75 Aldridge VLED MKII","LED 75","LED_75",6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,null,null,"LED 75"]
["Gerard Lighting Sylvania RoadLED 155W","LED 155","LED_155_1",0,0,0,0,0,0,0,0,0,0,null,null,"LED 155"]
["14W LED","LED 14","LED_14_1",8736,8865.65,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,null,null,"LED 14"]
["14W LED (Aeroscreen)","LED 14","LED_14_2",5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,null,null,"LED 14"]
["LED 14 Aldridge PLED II","LED 14","LED_14_3",6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,null,null,"LED 14"]
["LED 14 Aldridge PLED II (Aeroscreen)","LED 14","LED_14_4",23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,null,null,"LED 14"]
["LED 17W Berlin decorative bottom entry","LED 17","LED_17_1",6,6,6,6,6,6,6,6,6,6,null,null,"LED 17"]
["LED 175W Aldridge VLED MKII","LED 175","LED_175",9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,null,null,"LED 175"]
["New technology - Minor","LED 14 New Tech","LEDNEWMIN",0,0,0,0,0,0,0,0,0,0,null,null,"LED 14 New Tech"]
["New technology - Major","LED 75 New Tech","LEDNEWMAJ",0,0,0,0,0,0,0,0,0,0,null,null,"LED 75 New Tech"]
["Private Contract Lights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total Contract Lighting",null,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75]
[null,"Change",null,null,0,0,0,0]
[]
[]
[]
["Public Road Lights","Light Description",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"Check to Unsmoothed Prices"]
["Mercury Vapour (elliptical) 50","50W Mercury Vapour","MV_50_E",53.6,26.8,0,0,0,0,0,0,0,0,"50W Mercury Vapour",null,"50W Mercury Vapour"]
["Mercury Vapour (elliptical) 80","80W Mercury Vapour","MV_80_E",1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0,"80W Mercury Vapour",null,"80W Mercury Vapour"]
["Mercury Vapour (elliptical) 125","125W Mercury Vapour","MV_125_E",37.6,18.8,0,0,0,0,0,0,0,0,"125W Mercury Vapour",null,"125W Mercury Vapour"]
["Mercury Vapour (elliptical) 250","250W Mercury Vapour","MV_250_E",127.60000000000001,63.800000000000004,0,0,0,0,0,0,0,0,"250W Mercury Vapour",null,"250W Mercury Vapour"]
["Mercury Vapour (tubular) 250","250W Mercury Vapour","MV_250_T",3.2,1.6,0,0,0,0,0,0,0,0,"250W Mercury Vapour",null,"250W Mercury Vapour"]
["Mercury Vapour (elliptical) 400","400W Mercury Vapour","MV_400_E",78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0,"400W Mercury Vapour",null,"400W Mercury Vapour"]
["High Pressure Sodium (elliptical) 70","70W Sodium Vapour","HPS_70_E",53.2,26.6,0,0,0,0,0,0,0,0,"70W Sodium Vapour",null,"70W Sodium Vapour"]
["High Pressure Sodium (tubular) 70","70W Sodium Vapour","HPS_70_T",1.4000000000000001,0.70000000000000007,0,0,0,0,0,0,0,0,"70W Sodium Vapour",null,"70W Sodium Vapour"]
["High Pressure Sodium (elliptical) 100","100W Sodium Vapour","HPS_100_E",2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,"100W Sodium Vapour",null,"100W Sodium Vapour"]
["High Pressure Sodium (tubular) 100","100W Sodium Vapour","HPS_100_T",94.800000000000011,47.400000000000006,0,0,0,0,0,0,0,0,"100W Sodium Vapour",null,"100W Sodium Vapour"]
["High Pressure Sodium (elliptical) 150","150W Sodium Vapour","HPS_150_E",12.4,6.2,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pressure Sodium (tubular) 150","150W Sodium Vapour","HPS_150_T",1570.9,785.45,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 150","150W Sodium Vapour","HPS_150_TD",19.100000000000001,9.5500000000000007,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 150","150W Sodium Vapour","HPS_150_TS",3.2,1.6,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pressure Sodium (elliptical) 250","250W Sodium Vapour","HPS_250_E",12.100000000000001,6.0500000000000007,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 250","250W Sodium Vapour","HPS_250_T",1947.3333333333333,973.66666666666663,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 250","250W Sodium Vapour","HPS_250_TD",27.200000000000003,13.600000000000001,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 250","250W Sodium Vapour","HPS_250_TS",7.6000000000000005,3.8000000000000003,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 400","400W Sodium Vapour","HPS_400_T",169.5,84.75,0,0,0,0,0,0,0,0,"400W Sodium Vapour",null,"400W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 400","400W Sodium Vapour","HPS_400_TD",5.2,2.6,0,0,0,0,0,0,0,0,"400W Sodium Vapour",null,"400W Sodium Vapour"]
["High Pressure Sodium (tubular) 250 FLOOD","250W Sodium Vapour - Flood Light","HPS_250_T1",9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0,"250W Sodium Vapour - Flood Light",null,"250W Sodium Vapour - Flood Light"]
["High Pressure Sodium (tubular) 400 FLOOD","400W Sodium Vapour - Flood Light","HPS_400_T1",3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0,"400W Sodium Vapour - Flood Light",null,"400W Sodium Vapour - Flood Light"]
["Fluorescent 1x20","1x20W Fluorescent","FL_1X20",2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,"1x20W Fluorescent",null,"1x20W Fluorescent"]
["Fluorescent 1x40","1x40W Fluorescent","FL_1X40",16,8,0,0,0,0,0,0,0,0,"1x40W Fluorescent",null,"1x40W Fluorescent"]
["Fluorescent 2X20","2x20W Fluorescent","FL_2X20",2,1,0,0,0,0,0,0,0,0,"2x20W Fluorescent",null,"2x20W Fluorescent"]
["Fluorescent 2X24","2x24W Fluorescent","FL_2X24",0.4,0.2,0,0,0,0,0,0,0,0,"2x24W Fluorescent",null,"2x24W Fluorescent"]
["Fluorescent 2x40","2x40W Fluorescent","FL_2X40",0.8,0.4,0,0,0,0,0,0,0,0,"2x40W Fluorescent",null,"2x40W Fluorescent"]
["Fluorescent 4x40","4x40W Fluorescent","FL_4X40",0.4,0.2,0,0,0,0,0,0,0,0,"4x40W Fluorescent",null,"4x40W Fluorescent"]
["Compact Fluorescent 32","32W Compact Fluorescent","CFL_32",0,0,0,0,0,0,0,0,0,0,"32W Compact Fluorescent",null,"32W Compact Fluorescent"]
["Compact Fluorescent 42","42W Compact Fluorescent","CFL_42",964.43333333333339,482.2166666666667,0,0,0,0,0,0,0,0,"42W Compact Fluorescent",null,"42W Compact Fluorescent"]
["Compact Fluorescent 42 Pole Top Entry","42W Compact Fluorescent","CFL_42_1",6.6333333333333329,3.3166666666666664,0,0,0,0,0,0,0,0,"42W Compact Fluorescent",null,"42W Compact Fluorescent"]
["Incandescent 60","60W Incandescent","INC_60",2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,"60W Incandescent",null,"60W Incandescent"]
["Incandescent 100","100W Incandescent","INC_100",3.6,1.8,0,0,0,0,0,0,0,0,"100W Incandescent",null,"100W Incandescent"]
["Metal Halide (elliptical) 100","100W Metal Halide","MH_100_E",0,0,0,0,0,0,0,0,0,0,"100W Metal Halide",null,"100W Metal Halide"]
["Metal Halide (elliptical) 150","150W Metal Halide","MH_150_E",6,3,0,0,0,0,0,0,0,0,"150W Metal Halide",null,"150W Metal Halide"]
["Metal Halide (tubular) 250","250W Metal Halide","MH_250_T",8,4,0,0,0,0,0,0,0,0,"250W Metal Halide",null,"250W Metal Halide"]
["Metal Halide (tubular) 400","400W Metal Halide","MH_400_T",0.4,0.2,0,0,0,0,0,0,0,0,"400W Metal Halide",null,"400W Metal Halide"]
["Metal Halide (tubular) 400 FLOOD","400W Metal Halide - Flood Light","MH_400_T1",0,0,0,0,0,0,0,0,0,0,"400W Metal Halide - Flood Light",null,"400W Metal Halide - Flood Light"]
["LED 18 Hobart and Glenorchy","LED 18","LED_18",7083.6500000000015,9107.9500000000007,11132.25,11132.25,11132.25,11132.25,11132.25,11132.25,11132.25,11132.25,"LED 18",null,"LED 18"]
["LED 18 TasNetworks BAU","LED 18","LED_18_1",2,2,2,2,2,2,2,2,2,2,"LED 18",null,"LED 18"]
["LED 18 Kensington Pole Top Entry","LED 18","LED_18_2",9,9,9,9,9,9,9,9,9,9,"LED 18",null,"LED 18"]
["LED 18 Burke Hill","LED 18","LED_18_3",74,74,74,74,74,74,74,74,74,74,"LED 18",null,"LED 18"]
["Sylvania StreetLED Aeroscreen","LED 18","LED_18_4",126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,"LED 18",null,"LED 18"]
["LED 20W Boston decorative top entry","LED 20","LED_20_1",48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,"LED 20",null,"LED 20"]
["LED 200W Aldridge Floodlight","LED 200","LED_200",4,4,4,4,4,4,4,4,4,4,"LED 200",null,"LED 200"]
["LED 240W Aldridge Floodlight","LED 240","LED_240_1",30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,"LED 240",null,"LED 240"]
["LED 25 Hobart and Glenorchy","LED 25","LED_25",2,2,2,2,2,2,2,2,2,2,"LED 25",null,"LED 25"]
["LED 25 TasNetworks BAU","LED 25","LED_25_1",39,39,39,39,39,39,39,39,39,39,"LED 25",null,"LED 25"]
["LED 25 Kensington Pole Top Entry","LED 25","LED_25_2",19,19,19,19,19,19,19,19,19,19,"LED 25",null,"LED 25"]
["LED 25 Burke Hill","LED 25","LED_25_3",15,15,15,15,15,15,15,15,15,15,"LED 25",null,"LED 25"]
["LED 265W Aldridge VLED MKII","LED 265","LED_265",44,44,44,44,44,44,44,44,44,44,"LED 265",null,"LED 265"]
["LED 30 Hobart and Glenorchy","LED 30","LED_30",0,0,0,0,0,0,0,0,0,0,"LED 30",null,"LED 30"]
["LED 75 Aldridge VLED MKII","LED 75","LED_75",386,386,386,386,386,386,386,386,386,386,"LED 75",null,"LED 75"]
["Gerard Lighting Sylvania RoadLED 155W","LED 155","LED_155_1",14,14,14,14,14,14,14,14,14,14,"LED 155",null,"LED 155"]
["14W LED","LED 14","LED_14_1",11507.216666666667,12692.233333333334,13877.25,13877.25,13877.25,13877.25,13877.25,13877.25,13877.25,13877.25,"LED 14",null,"LED 14"]
["14W LED (Aeroscreen)","LED 14","LED_14_2",98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,"LED 14",null,"LED 14"]
["LED 14 Aldridge PLED II","LED 14","LED_14_3",3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,"LED 14",null,"LED 14"]
["LED 14 Aldridge PLED II (Aeroscreen)","LED 14","LED_14_4",88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,"LED 14",null,"LED 14"]
["LED 17W Berlin decorative bottom entry","LED 17","LED_17_1",15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,"LED 17",null,"LED 17"]
["LED 175W Aldridge VLED MKII","LED 175","LED_175",799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,"LED 175",null,"LED 175"]
["New technology - Minor","LED 14 New Tech","LEDNEWMIN",1,1,1,1,1,1,1,1,1,1,"LED 14 New Tech",null,"LED 14 New Tech"]
["New technology - Major","LED 75 New Tech","LEDNEWMAJ",1,1,1,1,1,1,1,1,1,1,"LED 75 New Tech",null,"LED 75 New Tech"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total Public Lighting",null,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004]
[null,"Movement",null,null,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Lights",null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[null,"% movement",null,null,0,0,0,0,0,0,0,0,0]

{"sheet":"RAB Input","index":13,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Opening Regulatory Asset Base for 2021-22 ($m Nominal)","Opening Asset Value 2018-19 ($m Nominal) per R19 Final Decision","Average Remaining Life (Year) per R19 Decision","Opening Asset Value 2021-22 ($ Nominal) for R24 Modelling per RFM","Average Remaining Life (Year) for R24 per RFM","Standard Life (Year)","Opening Tax Value","Average Tax Remaining Life (Year)","Tax Standard Life (Year)"]
[null,"Spare Parts",0,"N/A",null,"N/A",5]
[null,"Motor Vehicles",323270.78237482277,4.6592782087319993,377695.454554945,4.5355088409034794,6]
[null,"Minor Assets",2371072.5227475758,3.977220119552209,1769100.91769034,3.8633226441847439,5]
[null,"NEM Assets",-5959.6732853384601,1,0,0,5]
[null,"Streetlights"]
[null,"Non-System Property",206846.28634556208,42.494829550993522,200945.95481035701,38.869293429006376,40]
[null,"Business Management Systems",0,null,null,null,10]
[null,"Overhead High Voltage Lines Rural",430735.22452455468,16.585293013920541,368640.57917903597,12.585293013920539,35]
[null,"Indirect POW Capex",543949.80130909092,39,524825.48757376603,35,40]
[]
[]
[]
[]
[]
[]
[null,null,"Percentage Allocation based on R19 splits of Non-Network RAB (rounded)","Useful Life of Asset Class (in years) in line with AER"]
[null,"Non-Network Capex RAB Input"]
[null,"Motor Vehicles",0.14000000000000004,6]
[null,"Minor Assets",0.68,5]
[null,"NEM Assets",0,5]
[null,"Non-System Property",0.18,40]
[null,"Overhead High Voltage Lines Rural",0,35]
[null,"Indirect POW Capex",0,40]
[null,"Total",1]
[]
[]
[null,"Non-Network Capex related to Public Lighting per RINs (Forecast for future years)","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",143079.91246426117,50000,115272.52242779087]
[null,"Minor Assets",492696.55970429495,430493.8209291047,430493.8209291047]
[null,"NEM Assets",0,0,0]
[null,"Non-System Property",163609.99332365452,54827.005560074656,54827.005560074656]
[null,"Overhead High Voltage Lines Rural",0,0,0]
[null,"Indirect POW Capex",0,0,0]
[null,"Total",799386.4654922107,535320.8264891794,600593.34891697031]
[]
[null,"Calculated remaining residual life of assets based on R19 RAB + actual Capex","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",4.4358245768539994,3.6098511265346751,3.1028618586115364]
[null,"Minor Assets",3.2384513335535328,2.5285672584117154,1.9001319461282873]
[null,"NEM Assets",0,0,0]
[null,"Non-System Property",42.239366059844151,41.383111987571731,40.529832148750543]
[null,"Overhead High Voltage Lines Rural",15.585293013920541,14.585293013920541,13.585293013920541]
[null,"Indirect POW Capex",38,37,36]
[]
[null,"Assumed Depreciation for Non-Network capex based on standard Life","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",-77725.11580651399,-73104.263172094987,-80132.306381377639]
[null,"Minor Assets",-572753.81649037416,-544301.81737812026,-521540.21808831708]
[null,"NEM Assets",1191.9346570676921,953.54772565415374,762.83818052332299]
[null,"Non-System Property",-9261.406991730415,-10400.54695593902,-11511.208421042411]
[null,"Overhead High Voltage Lines Rural",-12306.720700701562,-41842.85038238531,-37658.56534414678]
[null,"Indirect POW Capex",-13598.745032727273,-15152.887322181819,-14719.947684405195]
[]
[null,"Allocate RAB across Asset categories","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",388625.57903256995,365521.31586047495,400661.53190688818]
[null,"Minor Assets",2291015.2659614966,2177207.2695124811,2086160.8723532683]
[null,"NEM Assets",-4767.7386282707685,-3814.1909026166149,-3051.352722093292]
[null,"Non-System Property",361194.87267748616,405621.33128162177,448937.12842065399]
[null,"Overhead High Voltage Lines Rural",418428.5038238531,376585.65344146779,338927.08809732099]
[null,"Indirect POW Capex",530351.05627636367,515198.16895418183,500478.22126977664]
[null,"Total Non-Network RAB",3984847.5391434995,3836319.5481476109,3772113.4893258144]

{"sheet":"Overhead & NonNetwork Input","index":14,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
["Direct Opex per Program of Work","RLBLR",57000,142500,356250,356250,356250,356250,356250,356250,356250,356250]
["Indirect Opex per Program of Work","RLICM",47000,47000,47000,47000,47000,47000,47000,47000,47000,47000]
["Indirect Opex per Program of Work","RLDEC",350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Direct Opex per Program of Work","RLREM",128000,128000,128000,128000,128000,128000,128000,128000,128000,128000]
["Direct Opex per Program of Work","RLREM",210000,210000,210000,210000,210000,210000,210000,210000,210000,210000]
["Opex Overheads",null,277200,307125,381937.5,381937.5,381937.5,381937.5,381937.5,381937.5,381937.5,381937.5]
[]
["Direct Capex per Program of Work","RLMAJ",1982300,1982300,1982300,1982300,778300,778300,778300,778300,778300,778300]
["Direct Capex per Program of Work","RLMIN",2123800,635140,656840,496140,510400,510400,510400,510400,510400,510400]
["Capitalised Overheads",null,1437135,916104,923698.99999999988,867454,451045,451045,451045,451045,451045,451045]
[]
["Total Public Lighting",null,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004]
[]
["Total Contract Lighting",null,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75]
[]
["Total Lights",null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[]
["Public Lighting Indirect Opex Rate",null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797]
[]
["Contract Lighting Indirect Opex Rate",null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797]
[]
["Public Lighting Overhead Rate",null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788]
[]
["Contract Lighting Overhead Rate",null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166]
[]
[]
["Non-Network Capex per Capex Model",null,1500075.354294332,661101.86672009446,536909.46162706474,405615.50661826966,217706.63157516351,217706.63157516351,217706.63157516351,217706.63157516351,217706.63157516351,217706.63157516351]
[]
["NPV Non-Network",3100119.0444914247,715422.7968214167,715422.7968214167,715422.7968214167,715422.7968214167,715422.7968214167]
["Discount Factor",4.3332684648365687,0.95266821241131505,0.90757672293897051,0.86461949426838836,0.82369550802064084,0.78470852719725392]
[]
["Public Lighting Non-Network Capex Rate"]
[]
["Contract Lighting Non-Network Capex Rate"]
[]
[]
["Non-Network Capex RAB Input"]
["Motor Vehicles",null,198019.93738223839,106875.29533415871,108955.91043749351,94667.073136812367,54330.878349288323,54330.878349288323,54330.878349288323,54330.878349288323,54330.878349288323,54330.878349288323]
["Minor Assets",null,1207583.1763264353,502790.33309233276,375515.4934792245,265386.86310638901,137227.03028900185,128369.50993454126,128369.50993454126,128369.50993454126,128369.50993454126,128369.50993454126]
["Non-System Property",null,94472.234751622542,51436.238293603063,52438.057900829081,45561.572857596431,26148.721702080664,35006.242056541269,35006.242056541269,35006.242056541269,35006.242056541269,35006.242056541269]
["Total",null,1500075.3484602962,661101.86672009458,536909.4618175471,405615.50910079782,217706.63034037084,217706.63034037084,217706.63034037084,217706.63034037084,217706.63034037084,217706.63034037084]
[]
["Check",null,true,true,true,true,true,true,true,true,true,true]