{"text_format":"1","workbook":"xlsx","n_sheets":26,"sheets":["Contents","Administration","HID Tariffs Smoothed","LED Tariffs Smoothed","HID Tariffs Unsmoothed","LED Tariffs Unsmoothed","HID","LED","PTRM Integration","Cable Replacement","Column Replacement","Brackets Replacement","Column Inspections","Cable Faults","GSL","FailureRates-HIDOpex","LEDOpex","AnnuitySupportingCalculations","AnnuityResults","LEDCapexandOpexInputs","Global Assumptions","AMP","Bracket_Data","SLOFault_Data","ColumnData","Temp_Tariff_Output"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":104,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Contents","index":0,"n_rows":45,"n_cols":5,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"A_Name_Model","v":"Public Lighting Model"}]
[null,{"$f":"RIGHT(CELL(\"filename\",A2),LEN(CELL(\"filename\",A2))-FIND(\"]\",CELL(\"filename\",A2)))","v":{"$error":"#VALUE!"}}]
[]
[null,"Model Administration"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E5&\"'!A1\",E5)","v":{"$error":"#VALUE!"}},null,null,"Contents"]
[]
[]
[null,"Model Outputs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E9&\"'!A1\",E9)","v":{"$error":"#VALUE!"}},"Summary of All HID Tariffs",null,"HID Tariffs Smoothed"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E10&\"'!A1\",E10)","v":{"$error":"#VALUE!"}},"Summary of All LED Tariffs",null,"LED Tariffs Smoothed"]
[null,{"$error":"#VALUE!"},"Summary of All HID tarriffs unsmoothed with labour esclation applied per year",null,"HID Tariffs Unsmoothed"]
[null,{"$error":"#VALUE!"},"Summary of All LED tarriffs unsmoothed with labour esclation applied per year",null,"LED Tariffs Unsmoothed"]
[null,{"$error":"#VALUE!"},"Individual Tariff Detail Unsmoothed and in 2024/25 $",null,"HID"]
[null,{"$error":"#VALUE!"},"Individual Tariff Detail Unsmoothed and in 2024/25 $",null,"LED"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E15&\"'!A1\",E15)","v":{"$error":"#VALUE!"}},"Summary of inputs and outputs from the PTRM",null,"PTRM Integration"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E16&\"'!A1\",E16)","v":{"$error":"#VALUE!"}},"Summary of outputs to be used the Reset RIN",null,"RIN_ReportOutputs"]
[]
[null,"Expenditure Summaries and Graphs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E19&\"'!A1\",E19)","v":{"$error":"#VALUE!"}},"Total Expenditure (CAPEX and OPEX)",null,"Total Expenditure"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E20&\"'!A1\",E20)","v":{"$error":"#VALUE!"}},"Total Capital Expenditure",null,"CAPEX Graph"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E21&\"'!A1\",E21)","v":{"$error":"#VALUE!"}},"Total Operating Expenditure",null,"OPEX Graph"]
[]
[null,"Model Calculations"]
[null,"Provides outputs for PTRM Integration"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E25&\"'!A1\",E25)","v":{"$error":"#VALUE!"}},"Input into PTRM Integration",null,"Cable Replacement"]
[null,{"$error":"#VALUE!"},"Input into PTRM Integration",null,"Brackets Replacement"]
[null,{"$error":"#VALUE!"},"Input into PTRM Integration",null,"Column Replacement"]
[null,"Provides outputs for HID and LED Tariffs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E29&\"'!A1\",E29)","v":{"$error":"#VALUE!"}},"Opex cost recovered via relevant HID and LED tariffs",null,"Column Inspections"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E30&\"'!A1\",E30)","v":{"$error":"#VALUE!"}},"Opex cost recovered via relevant HID and LED tariffs",null,"Cable Faults"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E31&\"'!A1\",E31)","v":{"$error":"#VALUE!"}},"Cost no longer recoverable for 2025-30 as per the changes to the ESCOSA Distribtion Code ",null,"GSL"]
[null,"Provides outputs for HID Tariffs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E33&\"'!A1\",E33)","v":{"$error":"#VALUE!"}},"Light populations, HID opex costs and HID conversions to LED which results in the LED capital budget",null,"FailureRates-HIDOpex"]
[null,"Provides outputs for LED Tariffs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E35&\"'!A1\",E35)","v":{"$error":"#VALUE!"}},"LED operating costs to be included in the maintenance cost",null,"LEDOpex"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E36&\"'!A1\",E36)","v":{"$error":"#VALUE!"}},"Supporting calculations to determine the Present Value cost to be recovered through an annuity ",null,"AnnuitySupportingCalculations"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E37&\"'!A1\",E37)","v":{"$error":"#VALUE!"}},"Summary of Annuity Results for LEDs",null,"AnnuityResults"]
[]
[null,"Model Inputs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E40&\"'!A1\",E40)","v":{"$error":"#VALUE!"}},"Summary of key assumption used throughout the model",null,"Global Assumptions"]
[null,{"$error":"#VALUE!"},"Summary of key LED costs used in the modelling ",null,"LEDCapexandOpexInputs"]
[null,{"$error":"#VALUE!"},"Summary of Asset Management Plan for Cable repairs",null,"AMP"]
[null,{"$error":"#VALUE!"},"Summary of SLO fault data",null,"SLOFault_Data"]
[null,{"$error":"#VALUE!"},"Summary of bracket data",null,"Bracket_Data"]
[null,{"$error":"#VALUE!"},"Summary of column data",null,"ColumnData"]

{"sheet":"Administration","index":1,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"A_Name_Model","v":"Public Lighting Model"}]
[null,{"$f":"RIGHT(CELL(\"filename\",B2),LEN(CELL(\"filename\",B2))-FIND(\"]\",CELL(\"filename\",B2)))","v":{"$error":"#VALUE!"}}]
[]
[null,"Model Name:","Public Lighting Model"]
[]
[null,"File Name:",{"$f":"MID(CELL(\"filename\",$C$6),FIND(\"[\",CELL(\"filename\",$C$6))+1,FIND(\"]\",CELL(\"filename\",$C$6))-FIND(\"[\",CELL(\"filename\",$C$6))-1)","v":{"$error":"#VALUE!"}}]
[]
[null,"Version:","AER Draft Version 1"]
[]
[null,"Confidentiality:","Yes Confidential "]

{"sheet":"HID Tariffs Smoothed","index":2,"n_rows":106,"n_cols":45,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["HID Tariffs Smoothed"]
[null,"Discount Rate (Real)",3.5936371883276461E-2,null,null,"Year","2025/26",null,null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Discount Factor",0.96531025180827856,null,null,null,null,null,null,null,"Discount Factor",0.93182388224616219,null,null,null,null,null,null,null,"Discount Factor",0.89949914641201056,null,null,null,null,null,null,null,"Discount Factor",0.86829574752430949,null,null,null,null,null,null,null,"Discount Factor",0.83817478668674861]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS"]
[null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P"]
[null,"cf-42",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"cf-42","F14X2",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F14X2",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F14X2",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F14X2",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F14X2",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"cf-42","F2X8",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F2X8",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F2X8",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F2X8",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F2X8",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"cf-42","F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42","F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"cf-42 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"cf-42 PT","F32",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","F32",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","F32",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","F32",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","F32",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"cf-42 PT","PT F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","PT F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","PT F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","PT F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"cf-42 PT","PT F42",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"F-40",null,3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40",null,3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40",null,3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40",null,3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40",null,3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F11X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F11X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F11X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F11X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F11X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F20X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F20X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F2X20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X20",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F2X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F2X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F40X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F40X3",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X3",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X3",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X3",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X3",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F40X4",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X4",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X4",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X4",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F40X4",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F4X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F4X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F4X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F4X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F4X40",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","F8X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F8X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F8X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F8X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","F8X2",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[null,"F-40","I100",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","I100",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","I100",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","I100",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853,null,"F-40","I100",3.0993563559073349,40.344570153906062,null,null,null,80.94835778373853]
[]
[null,"MV-80",null,3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80",null,3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80",null,3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80",null,3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80",null,3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967]
[null,"MV-80","M50",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M50",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M50",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M50",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M50",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967]
[null,"MV-80","M70",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M70",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M70",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M70",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M70",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967]
[null,"MV-80","M80",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M80",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M80",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M80",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967,null,"MV-80","M80",3.0993563559073349,43.136424898057257,null,null,null,83.741229041200967]
[]
[null,"MV-80 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"MV-80 PT","PT M50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"MV-80 PT","PT M80",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M80",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M80",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M80",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"MV-80 PT","PT M80",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-HP50",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP50","S50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50","S50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50","S50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50","S50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP50","S50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-LP18",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-LP18","L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-LP18","L26",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L26",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L26",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L26",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","L26",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-LP18","PT L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","PT L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","PT L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","PT L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP18","PT L18",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-HP Other",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH125",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH125",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH125",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH125",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH125",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH50",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","MH70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","MH70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","PT MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT MH100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","PT S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","PT S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP Other","S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP Other","S70",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-HP50 PT",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP50 PT","PT S50",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT","PT S50",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT","PT S50",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT","PT S50",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP50 PT","PT S50",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[]
[null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V"]
[null,"MV-80+",null,3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+",null,3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+",null,3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+",null,3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+",null,3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","M100",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M100",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M100",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M100",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M100",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","M125X3",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125X3",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125X3",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125X3",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M125X3",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","M250",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M250",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M250",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M250",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M250",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","M400",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","M400X2",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400X2",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400X2",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400X2",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","M400X2",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[null,"MV-80+","PT M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","PT M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","PT M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","PT M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216,null,"MV-80+","PT M125",3.0993563559073349,37.104772178442161,null,null,null,77.225102476415216]
[]
[null,"S-HP100",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP100","PT S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","PT S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","PT S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","PT S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","PT S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP100","S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP100","S100",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-HP150",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP150","PT S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","PT S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","PT S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","PT S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","PT S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP150","S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP150","S150",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-HP250",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP250","S250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S250",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-HP250","S400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-HP250","S400",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"S-LP90",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90",null,3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-LP90","L135",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L135",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L135",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L135",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L135",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-LP90","L55",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L55",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L55",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L55",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L55",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[null,"S-LP90","L90",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L90",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L90",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L90",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216,null,"S-LP90","L90",3.0993563559073349,37.104772178442168,null,null,null,77.225102476415216]
[]
[null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F"]
[null,"S-HP360f",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f",null,3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","I1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","I150 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I150 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I150 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I150 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I150 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","I1500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I1500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","I500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I500 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","I750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","I750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M1000 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M250 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M250 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M250 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M250 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M250 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M400 F COST",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F COST",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F COST",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F COST",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F COST",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M400 F SACON",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F SACON",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F SACON",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F SACON",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M400 F SACON",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M750 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","M80 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M80 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M80 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M80 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","M80 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","S360 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S360 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S360 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S360 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S360 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]
[null,"S-HP360f","S400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216,null,"S-HP360f","S400 F",3.0993563559073349,38.118665901981906,null,null,null,77.225102476415216]

{"sheet":"LED Tariffs Smoothed","index":3,"n_rows":54,"n_cols":40,"rows_kept":54,"cut":false,"hidden":false,"merged":[[56,11,56,15]]}
["Public Lighting Model"]
["LED Tariffs Smoothed"]
[null,"Discount Rate (Real)",3.5936371883276461E-2,null,null,"Year","2025/26",null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Discount Factor",0.96531025180827856,null,null,null,null,null,null,"Discount Factor",0.93182388224616219,null,null,null,null,null,null,"Discount Factor",0.89949914641201056,null,null,null,null,null,null,"Discount Factor",0.86829574752430949,null,null,null,null,null,null,"Discount Factor",0.83817478668674861]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN"]
[null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P"]
[null,null,"LED16",3.0993563559073349,15.882878426286462,62.551211487358735,83.886092884470486,101.34498303036317,null,null,"LED16",3.0993563559073349,15.882878426286462,62.551211487358735,83.886092884470486,101.34498303036317,null,null,"LED16",3.0993563559073349,15.882878426286462,62.551211487358735,83.886092884470486,101.34498303036317,null,null,"LED16",3.0993563559073349,15.882878426286462,62.551211487358735,83.886092884470486,101.34498303036317,null,null,"LED16",3.0993563559073349,15.882878426286462,62.551211487358735,83.886092884470486,101.34498303036317]
[null,null,"LED17",3.0993563559073349,16.232673915601126,62.881207231995212,87.893520397122174,108.36174891531469,null,null,"LED17",3.0993563559073349,16.232673915601126,62.881207231995212,87.893520397122174,108.36174891531469,null,null,"LED17",3.0993563559073349,16.232673915601126,62.881207231995212,87.893520397122174,108.36174891531469,null,null,"LED17",3.0993563559073349,16.232673915601126,62.881207231995212,87.893520397122174,108.36174891531469,null,null,"LED17",3.0993563559073349,16.232673915601126,62.881207231995212,87.893520397122174,108.36174891531469]
[null,null,"LED29",3.0993563559073349,16.357358792998792,62.998834474823212,89.321971087192409,110.86288063604493,null,null,"LED29",3.0993563559073349,16.357358792998792,62.998834474823212,89.321971087192409,110.86288063604493,null,null,"LED29",3.0993563559073349,16.357358792998792,62.998834474823212,89.321971087192409,110.86288063604493,null,null,"LED29",3.0993563559073349,16.357358792998792,62.998834474823212,89.321971087192409,110.86288063604493,null,null,"LED29",3.0993563559073349,16.357358792998792,62.998834474823212,89.321971087192409,110.86288063604493]
[null,null,"LED22",3.0993563559073349,16.718288701255183,63.339334388272611,93.456959926869445,118.10299877500091,null,null,"LED22",3.0993563559073349,16.718288701255183,63.339334388272611,93.456959926869445,118.10299877500091,null,null,"LED22",3.0993563559073349,16.718288701255183,63.339334388272611,93.456959926869445,118.10299877500091,null,null,"LED22",3.0993563559073349,16.718288701255183,63.339334388272611,93.456959926869445,118.10299877500091,null,null,"LED22",3.0993563559073349,16.718288701255183,63.339334388272611,93.456959926869445,118.10299877500091]
[null,null,"LED46",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED46",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED46",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED46",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED46",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426]
[null,null,"LED43",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED43",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED43",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED43",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED43",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426]
[null,null,"LED17 PT",3.0993563559073349,20.870044796637401,67.256085421652088,141.02150009590295,201.38566371100094,null,null,"LED17 PT",3.0993563559073349,20.870044796637401,67.256085421652088,141.02150009590295,201.38566371100094,null,null,"LED17 PT",3.0993563559073349,20.870044796637401,67.256085421652088,141.02150009590295,201.38566371100094,null,null,"LED17 PT",3.0993563559073349,20.870044796637401,67.256085421652088,141.02150009590295,201.38566371100094,null,null,"LED17 PT",3.0993563559073349,20.870044796637401,67.256085421652088,141.02150009590295,201.38566371100094]
[null,null,"LED35",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED35",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED35",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED35",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED35",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755]
[null,null,"LED39",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED39",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED39",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED39",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED39",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426]
[null,null,"LED26",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED26",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED26",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED26",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426,null,null,"LED26",3.0993563559073349,16.25892336347432,62.905970862064272,88.194246858189587,108.88830296178426]
[null,null,"LED20",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED20",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED20",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED20",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED20",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755]
[null,null,"LED28",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED28",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED28",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED28",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755,null,null,"LED28",3.0993563559073349,19.389170022352449,65.85903374779835,124.05587734047937,171.6798730032755]
[null,null,"LED23 PT",3.0993563559073349,19.06409799861035,65.552362027286932,120.33169389234573,165.15905053408153,null,null,"LED23 PT",3.0993563559073349,19.06409799861035,65.552362027286932,120.33169389234573,165.15905053408153,null,null,"LED23 PT",3.0993563559073349,19.06409799861035,65.552362027286932,120.33169389234573,165.15905053408153,null,null,"LED23 PT",3.0993563559073349,19.06409799861035,65.552362027286932,120.33169389234573,165.15905053408153,null,null,"LED23 PT",3.0993563559073349,19.06409799861035,65.552362027286932,120.33169389234573,165.15905053408153]
[null,null,"LED24",3.0993563559073349,16.219541829253945,62.868818471290325,87.743072819226526,108.09832420489413,null,null,"LED24",3.0993563559073349,16.219541829253945,62.868818471290325,87.743072819226526,108.09832420489413,null,null,"LED24",3.0993563559073349,16.219541829253945,62.868818471290325,87.743072819226526,108.09832420489413,null,null,"LED24",3.0993563559073349,16.219541829253945,62.868818471290325,87.743072819226526,108.09832420489413,null,null,"LED24",3.0993563559073349,16.219541829253945,62.868818471290325,87.743072819226526,108.09832420489413]
[null,null,"LED18 PT",3.0993563559073349,18.451891962044431,64.974809162602114,113.31796332894586,152.87842781835295,null,null,"LED18 PT",3.0993563559073349,18.451891962044431,64.974809162602114,113.31796332894586,152.87842781835295,null,null,"LED18 PT",3.0993563559073349,18.451891962044431,64.974809162602114,113.31796332894586,152.87842781835295,null,null,"LED18 PT",3.0993563559073349,18.451891962044431,64.974809162602114,113.31796332894586,152.87842781835295,null,null,"LED18 PT",3.0993563559073349,18.451891962044431,64.974809162602114,113.31796332894586,152.87842781835295]
[null,null,"LED19 PT",3.0993563559073349,18.788610828504993,65.292468470583756,117.17557868049512,159.63288156968363,null,null,"LED19 PT",3.0993563559073349,18.788610828504993,65.292468470583756,117.17557868049512,159.63288156968363,null,null,"LED19 PT",3.0993563559073349,18.788610828504993,65.292468470583756,117.17557868049512,159.63288156968363,null,null,"LED19 PT",3.0993563559073349,18.788610828504993,65.292468470583756,117.17557868049512,159.63288156968363,null,null,"LED19 PT",3.0993563559073349,18.788610828504993,65.292468470583756,117.17557868049512,159.63288156968363]
[null,null,"LED32 PT",3.0993563559073349,18.831234552724176,65.332679531167912,117.66389682737091,160.48789743788922,null,null,"LED32 PT",3.0993563559073349,18.831234552724176,65.332679531167912,117.66389682737091,160.48789743788922,null,null,"LED32 PT",3.0993563559073349,18.831234552724176,65.332679531167912,117.66389682737091,160.48789743788922,null,null,"LED32 PT",3.0993563559073349,18.831234552724176,65.332679531167912,117.66389682737091,160.48789743788922,null,null,"LED32 PT",3.0993563559073349,18.831234552724176,65.332679531167912,117.66389682737091,160.48789743788922]
[null,null,"LED33 PT",3.0993563559073349,19.742432353684332,66.192300098111446,128.1030226839957,178.7661824344934,null,null,"LED33 PT",3.0993563559073349,19.742432353684332,66.192300098111446,128.1030226839957,178.7661824344934,null,null,"LED33 PT",3.0993563559073349,19.742432353684332,66.192300098111446,128.1030226839957,178.7661824344934,null,null,"LED33 PT",3.0993563559073349,19.742432353684332,66.192300098111446,128.1030226839957,178.7661824344934,null,null,"LED33 PT",3.0993563559073349,19.742432353684332,66.192300098111446,128.1030226839957,178.7661824344934]
[]
[null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V"]
[null,null,"LED200",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED200",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED200",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED200",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED200",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674]
[null,null,"LED105",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED105",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED105",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED105",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED105",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696]
[null,null,"LED198",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED198",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED198",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED198",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED198",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696]
[null,null,"LED88",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED88",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED88",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED88",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED88",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674]
[null,null,"LED70",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED70",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED70",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED70",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED70",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674]
[null,null,"LED150",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED150",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED150",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED150",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED150",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437]
[null,null,"LED90",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED90",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED90",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED90",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED90",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674]
[null,null,"LED72",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED72",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED72",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED72",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED72",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674]
[null,null,"LED117",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED117",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED117",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED117",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED117",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871]
[null,null,"LED158",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED158",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED158",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED158",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED158",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871]
[null,null,"LED298",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED298",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED298",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED298",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696,null,null,"LED298",3.0993563559073349,26.049829959118128,72.14267519757729,149.24297271364665,212.33615797648696]
[null,null,"LED178",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED178",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED178",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED178",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674,null,null,"LED178",3.0993563559073349,21.784335713964062,68.118624022903631,112.51732606566611,148.84994245835674]
[null,null,"LED175",3.0993563559073349,22.234282364296764,68.543101994915602,116.39133942515775,155.54680063537472,null,null,"LED175",3.0993563559073349,22.234282364296764,68.543101994915602,116.39133942515775,155.54680063537472,null,null,"LED175",3.0993563559073349,22.234282364296764,68.543101994915602,116.39133942515775,155.54680063537472,null,null,"LED175",3.0993563559073349,22.234282364296764,68.543101994915602,116.39133942515775,155.54680063537472,null,null,"LED175",3.0993563559073349,22.234282364296764,68.543101994915602,116.39133942515775,155.54680063537472]
[null,null,"LED79",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED79",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED79",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED79",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871,null,null,"LED79",3.0993563559073349,23.584122315294895,69.816535910951586,128.01337950363259,175.63737516642871]
[null,null,"LED80",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED80",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED80",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED80",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437,null,null,"LED80",3.0993563559073349,20.974431743365187,67.354563673282058,105.5441020185812,136.79559773972437]
[null,null,"LED60",3.0993563559073349,20.749458418198831,67.142324687276073,103.60709533883541,133.44716865121546,null,null,"LED60",3.0993563559073349,20.749458418198831,67.142324687276073,103.60709533883541,133.44716865121546,null,null,"LED60",3.0993563559073349,20.749458418198831,67.142324687276073,103.60709533883541,133.44716865121546,null,null,"LED60",3.0993563559073349,20.749458418198831,67.142324687276073,103.60709533883541,133.44716865121546,null,null,"LED60",3.0993563559073349,20.749458418198831,67.142324687276073,103.60709533883541,133.44716865121546]
[null,null,"LED155 TM",3.0993563559073349,24.775399316736269,70.940382138726463,138.27020220700538,193.36795082978145,null,null,"LED155 TM",3.0993563559073349,24.775399316736269,70.940382138726463,138.27020220700538,193.36795082978145,null,null,"LED155 TM",3.0993563559073349,24.775399316736269,70.940382138726463,138.27020220700538,193.36795082978145,null,null,"LED155 TM",3.0993563559073349,24.775399316736269,70.940382138726463,138.27020220700538,193.36795082978145,null,null,"LED155 TM",3.0993563559073349,24.775399316736269,70.940382138726463,138.27020220700538,193.36795082978145]
[null,null,"LED81 TM",3.0993563559073349,24.439608540195156,70.62359838727258,135.37906399461409,188.37015118845989,null,null,"LED81 TM",3.0993563559073349,24.439608540195156,70.62359838727258,135.37906399461409,188.37015118845989,null,null,"LED81 TM",3.0993563559073349,24.439608540195156,70.62359838727258,135.37906399461409,188.37015118845989,null,null,"LED81 TM",3.0993563559073349,24.439608540195156,70.62359838727258,135.37906399461409,188.37015118845989,null,null,"LED81 TM",3.0993563559073349,24.439608540195156,70.62359838727258,135.37906399461409,188.37015118845989]
[null,null,"LED101 TM",3.0993563559073349,24.607465900065201,70.781954387149966,136.82430567858862,190.86848500689632,null,null,"LED101 TM",3.0993563559073349,24.607465900065201,70.781954387149966,136.82430567858862,190.86848500689632,null,null,"LED101 TM",3.0993563559073349,24.607465900065201,70.781954387149966,136.82430567858862,190.86848500689632,null,null,"LED101 TM",3.0993563559073349,24.607465900065201,70.781954387149966,136.82430567858862,190.86848500689632,null,null,"LED101 TM",3.0993563559073349,24.607465900065201,70.781954387149966,136.82430567858862,190.86848500689632]
[null,null,"LED58",3.0993563559073349,20.744388862222308,67.1375420872982,103.56344676946563,133.37171504494873,null,null,"LED58",3.0993563559073349,20.744388862222308,67.1375420872982,103.56344676946563,133.37171504494873,null,null,"LED58",3.0993563559073349,20.744388862222308,67.1375420872982,103.56344676946563,133.37171504494873,null,null,"LED58",3.0993563559073349,20.744388862222308,67.1375420872982,103.56344676946563,133.37171504494873,null,null,"LED58",3.0993563559073349,20.744388862222308,67.1375420872982,103.56344676946563,133.37171504494873]
[null,null,"LED78",3.0993563559073349,20.96236765397018,67.343182456871673,105.44023094086164,136.61603979512475,null,null,"LED78",3.0993563559073349,20.96236765397018,67.343182456871673,105.44023094086164,136.61603979512475,null,null,"LED78",3.0993563559073349,20.96236765397018,67.343182456871673,105.44023094086164,136.61603979512475,null,null,"LED78",3.0993563559073349,20.96236765397018,67.343182456871673,105.44023094086164,136.61603979512475,null,null,"LED78",3.0993563559073349,20.96236765397018,67.343182456871673,105.44023094086164,136.61603979512475]
[null,null,"LED151",3.0993563559073349,20.986173432692123,67.365640738684817,105.64519725127579,136.97035718758991,null,null,"LED151",3.0993563559073349,20.986173432692123,67.365640738684817,105.64519725127579,136.97035718758991,null,null,"LED151",3.0993563559073349,20.986173432692123,67.365640738684817,105.64519725127579,136.97035718758991,null,null,"LED151",3.0993563559073349,20.986173432692123,67.365640738684817,105.64519725127579,136.97035718758991,null,null,"LED151",3.0993563559073349,20.986173432692123,67.365640738684817,105.64519725127579,136.97035718758991]
[null,null,"LED180 F",3.0993563559073349,25.60176042447447,71.719968089422863,141.96107994754362,199.44121460731753,null,null,"LED180 F",3.0993563559073349,25.60176042447447,71.719968089422863,141.96107994754362,199.44121460731753,null,null,"LED180 F",3.0993563559073349,25.60176042447447,71.719968089422863,141.96107994754362,199.44121460731753,null,null,"LED180 F",3.0993563559073349,25.60176042447447,71.719968089422863,141.96107994754362,199.44121460731753,null,null,"LED180 F",3.0993563559073349,25.60176042447447,71.719968089422863,141.96107994754362,199.44121460731753]
[null,null,"LED360 F",3.0993563559073349,31.674667816202327,77.449126006147267,196.53476371358607,293.98564839341424,null,null,"LED360 F",3.0993563559073349,31.674667816202327,77.449126006147267,196.53476371358607,293.98564839341424,null,null,"LED360 F",3.0993563559073349,31.674667816202327,77.449126006147267,196.53476371358607,293.98564839341424,null,null,"LED360 F",3.0993563559073349,31.674667816202327,77.449126006147267,196.53476371358607,293.98564839341424,null,null,"LED360 F",3.0993563559073349,31.674667816202327,77.449126006147267,196.53476371358607,293.98564839341424]
[null,null,"LED100",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED100",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED100",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED100",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED100",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769]
[null,null,"LED120",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED120",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED120",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED120",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769,null,null,"LED120",3.0993563559073349,20.940539352074978,67.322589719234685,105.25229058594518,136.29115451832769]

{"sheet":"HID Tariffs Unsmoothed","index":4,"n_rows":106,"n_cols":45,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["HID Tariffs Unsmoothed"]
[null,null,null,null,null,"Year","2025/26",null,null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Labour","June 2026 $",null,null,null,null,null,null,null,"Labour","June 2027 $",null,null,null,null,null,null,null,"Labour","June 2028 $",null,null,null,null,null,null,null,"Labour","June 2029 $",null,null,null,null,null,null,null,"Labour","June 2030 $"]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS"]
[null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P"]
[null,"cf-42",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"cf-42","F14X2",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42","F14X2",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42","F14X2",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42","F14X2",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42","F14X2",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"cf-42","F2X8",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42","F2X8",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42","F2X8",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42","F2X8",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42","F2X8",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"cf-42","F42",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42","F42",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42","F42",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42","F42",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42","F42",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"cf-42 PT",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42 PT",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42 PT",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42 PT",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42 PT",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"cf-42 PT","F32",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42 PT","F32",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42 PT","F32",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42 PT","F32",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42 PT","F32",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"cf-42 PT","PT F42",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"cf-42 PT","PT F42",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"cf-42 PT","PT F42",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"cf-42 PT","PT F42",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"cf-42 PT","PT F42",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"F-40",null,3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40",null,3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40",null,3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40",null,3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40",null,3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F11X2",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F11X2",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F11X2",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F11X2",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F11X2",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F20",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F20",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F20",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F20",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F20",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F20X2",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F20X2",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F20X2",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F20X2",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F20X2",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F2X20",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F2X20",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F2X20",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F2X20",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F2X20",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F2X40",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F2X40",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F2X40",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F2X40",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F2X40",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F40",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F40",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F40",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F40",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F40",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F40X2",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F40X2",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F40X2",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F40X2",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F40X2",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F40X3",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F40X3",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F40X3",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F40X3",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F40X3",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F40X4",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F40X4",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F40X4",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F40X4",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F40X4",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F4X40",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F4X40",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F4X40",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F4X40",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F4X40",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","F8X2",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","F8X2",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","F8X2",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","F8X2",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","F8X2",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[null,"F-40","I100",3.0779011417658926,40.065285911406271,null,null,null,80.387994872472149,null,"F-40","I100",3.0890919607957574,40.210957699863101,null,null,null,80.680274403670936,null,"F-40","I100",3.0986625252230278,40.33553850426545,null,null,null,80.930236455299607,null,"F-40","I100",3.1108142751957542,40.493718807841375,null,null,null,81.247613385066316,null,"F-40","I100",3.1243520781775325,40.669941474553163,null,null,null,81.601190964903509]
[]
[null,"MV-80",null,3.0779011417658926,42.83781411336318,null,null,null,83.16153255095324,null,"MV-80",null,3.0890919607957574,42.993566427455569,null,null,null,83.463896278103348,null,"MV-80",null,3.0986625252230278,43.126768255913305,null,null,null,83.722482492699186,null,"MV-80",null,3.1108142751957542,43.295894677623217,null,null,null,84.050809526077572,null,"MV-80",null,3.1243520781775325,43.484311998688966,null,null,null,84.416586200338003]
[null,"MV-80","M50",3.0779011417658926,42.83781411336318,null,null,null,83.16153255095324,null,"MV-80","M50",3.0890919607957574,42.993566427455569,null,null,null,83.463896278103348,null,"MV-80","M50",3.0986625252230278,43.126768255913305,null,null,null,83.722482492699186,null,"MV-80","M50",3.1108142751957542,43.295894677623217,null,null,null,84.050809526077572,null,"MV-80","M50",3.1243520781775325,43.484311998688966,null,null,null,84.416586200338003]
[null,"MV-80","M70",3.0779011417658926,42.83781411336318,null,null,null,83.16153255095324,null,"MV-80","M70",3.0890919607957574,42.993566427455569,null,null,null,83.463896278103348,null,"MV-80","M70",3.0986625252230278,43.126768255913305,null,null,null,83.722482492699186,null,"MV-80","M70",3.1108142751957542,43.295894677623217,null,null,null,84.050809526077572,null,"MV-80","M70",3.1243520781775325,43.484311998688966,null,null,null,84.416586200338003]
[null,"MV-80","M80",3.0779011417658926,42.83781411336318,null,null,null,83.16153255095324,null,"MV-80","M80",3.0890919607957574,42.993566427455569,null,null,null,83.463896278103348,null,"MV-80","M80",3.0986625252230278,43.126768255913305,null,null,null,83.722482492699186,null,"MV-80","M80",3.1108142751957542,43.295894677623217,null,null,null,84.050809526077572,null,"MV-80","M80",3.1243520781775325,43.484311998688966,null,null,null,84.416586200338003]
[]
[null,"MV-80 PT",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"MV-80 PT",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"MV-80 PT",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"MV-80 PT",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"MV-80 PT",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"MV-80 PT","PT M50",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"MV-80 PT","PT M50",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"MV-80 PT","PT M50",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"MV-80 PT","PT M50",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"MV-80 PT","PT M50",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"MV-80 PT","PT M80",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"MV-80 PT","PT M80",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"MV-80 PT","PT M80",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"MV-80 PT","PT M80",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"MV-80 PT","PT M80",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"S-HP50",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630714,null,"S-HP50",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283691,null,"S-HP50",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445357,null,"S-HP50",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784382,null,"S-HP50",null,3.1243520781775325,37.404015141744388,null,null,null,77.847908308377356]
[null,"S-HP50","S50",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630714,null,"S-HP50","S50",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283691,null,"S-HP50","S50",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445357,null,"S-HP50","S50",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784382,null,"S-HP50","S50",3.1243520781775325,37.404015141744388,null,null,null,77.847908308377356]
[]
[null,"S-LP18",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP18",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP18",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP18",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP18",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-LP18","L18",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP18","L18",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP18","L18",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP18","L18",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP18","L18",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-LP18","L26",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP18","L26",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP18","L26",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP18","L26",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP18","L26",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-LP18","PT L18",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP18","PT L18",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP18","PT L18",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP18","PT L18",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP18","PT L18",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"S-HP Other",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH100",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH100",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH100",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH100",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH100",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH125",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH125",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH125",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH125",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH125",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH150",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH150",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH150",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH150",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH150",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH250",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH250",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH250",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH250",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH250",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH400",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH400",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH400",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH400",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH400",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH50",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH50",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH50",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH50",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH50",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","MH70",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","MH70",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","MH70",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","MH70",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","MH70",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","PT MH100",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","PT MH100",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","PT MH100",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","PT MH100",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","PT MH100",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","PT S70",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","PT S70",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","PT S70",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","PT S70",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","PT S70",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP Other","S70",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP Other","S70",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP Other","S70",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP Other","S70",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP Other","S70",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"S-HP50 PT",null,3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP50 PT",null,3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP50 PT",null,3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP50 PT",null,3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP50 PT",null,3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP50 PT","PT S50",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP50 PT","PT S50",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP50 PT","PT S50",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP50 PT","PT S50",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP50 PT","PT S50",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[]
[null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V"]
[null,"MV-80+",null,3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+",null,3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+",null,3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+",null,3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+",null,3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","M100",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","M100",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","M100",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","M100",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","M100",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","M125",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","M125",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","M125",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","M125",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","M125",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","M125X3",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","M125X3",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","M125X3",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","M125X3",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","M125X3",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","M250",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","M250",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","M250",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","M250",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","M250",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","M400",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","M400",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","M400",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","M400",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","M400",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","M400X2",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","M400X2",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","M400X2",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","M400X2",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","M400X2",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[null,"MV-80+","PT M125",3.0779011417658926,36.847915353559607,null,null,null,76.690513703630728,null,"MV-80+","PT M125",3.0890919607957574,36.98188923165268,null,null,null,76.969349709283705,null,"MV-80+","PT M125",3.0986625252230278,37.096465799144227,null,null,null,77.207814646445371,null,"MV-80+","PT M125",3.1108142751957542,37.241943718599344,null,null,null,77.510593684784396,null,"MV-80+","PT M125",3.1243520781775325,37.404015141744381,null,null,null,77.84790830837737]
[]
[null,"S-HP100",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP100",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP100",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP100",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP100",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP100","PT S100",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP100","PT S100",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP100","PT S100",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP100","PT S100",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP100","PT S100",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP100","S100",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP100","S100",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP100","S100",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP100","S100",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP100","S100",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"S-HP150",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP150",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP150",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP150",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP150",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP150","PT S150",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP150","PT S150",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP150","PT S150",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP150","PT S150",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP150","PT S150",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP150","S150",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP150","S150",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP150","S150",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP150","S150",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP150","S150",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"S-HP250",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP250",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP250",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP250",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP250",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP250","S250",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP250","S250",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP250","S250",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP250","S250",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP250","S250",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-HP250","S400",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-HP250","S400",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-HP250","S400",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-HP250","S400",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-HP250","S400",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"S-LP90",null,3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP90",null,3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP90",null,3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP90",null,3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP90",null,3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-LP90","L135",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP90","L135",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP90","L135",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP90","L135",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP90","L135",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-LP90","L55",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP90","L55",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP90","L55",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP90","L55",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP90","L55",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[null,"S-LP90","L90",3.0779011417658926,36.847915353559614,null,null,null,76.690513703630728,null,"S-LP90","L90",3.0890919607957574,36.981889231652687,null,null,null,76.969349709283705,null,"S-LP90","L90",3.0986625252230278,37.096465799144234,null,null,null,77.207814646445371,null,"S-LP90","L90",3.1108142751957542,37.241943718599352,null,null,null,77.510593684784396,null,"S-LP90","L90",3.1243520781775325,37.404015141744388,null,null,null,77.84790830837737]
[]
[null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F"]
[null,"S-HP360f",null,3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f",null,3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f",null,3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f",null,3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f",null,3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","I1000 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","I1000 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","I1000 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","I1000 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","I1000 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","I150 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","I150 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","I150 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","I150 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","I150 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","I1500 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","I1500 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","I1500 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","I1500 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","I1500 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","I500 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","I500 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","I500 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","I500 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","I500 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","I750 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","I750 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","I750 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","I750 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","I750 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M1000 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M1000 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M1000 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M1000 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M1000 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M250 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M250 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M250 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M250 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M250 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M400 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M400 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M400 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M400 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M400 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M400 F COST",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M400 F COST",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M400 F COST",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M400 F COST",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M400 F COST",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M400 F SACON",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M400 F SACON",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M400 F SACON",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M400 F SACON",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M400 F SACON",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M750 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M750 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M750 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M750 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M750 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","M80 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","M80 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","M80 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","M80 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","M80 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","S360 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","S360 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","S360 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","S360 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","S360 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]
[null,"S-HP360f","S400 F",3.0779011417658926,37.854790424044594,null,null,null,76.690513703630728,null,"S-HP360f","S400 F",3.0890919607957574,37.992425159384375,null,null,null,76.969349709283705,null,"S-HP360f","S400 F",3.0986625252230278,38.11013254956594,null,null,null,77.207814646445371,null,"S-HP360f","S400 F",3.1108142751957542,38.259585676003596,null,null,null,77.510593684784396,null,"S-HP360f","S400 F",3.1243520781775325,38.426085726223924,null,null,null,77.84790830837737]

{"sheet":"LED Tariffs Unsmoothed","index":5,"n_rows":54,"n_cols":40,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["LED Tariffs Unsmoothed"]
[null,null,null,null,null,"Year","2025/26",null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Labour","June 2026 $",null,null,null,null,null,null,"Labour","June 2027 $",null,null,null,null,null,null,"Labour","June 2028 $",null,null,null,null,null,null,"Labour","June 2029 $",null,null,null,null,null,null,"Labour","June 2030 $"]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN"]
[null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P"]
[null,null,"LED16",3.0779011417658926,15.77292961153692,62.118202345086345,83.305393578017771,100.64342500882978,null,null,"LED16",3.0890919607957574,15.830277782489622,62.344055460208025,83.608280363786463,101.00935045735585,null,null,"LED16",3.0986625252230278,15.879322840177018,62.537208596149469,83.867313906338808,101.32229565567873,null,null,"LED16",3.1108142751957542,15.941595372057897,62.782455220028901,84.196208912225472,101.71964231522884,null,null,"LED16",3.1243520781775325,16.010970834001402,63.05567516641338,84.562618343079265,102.16231113285019]
[null,null,"LED17",3.0779011417658926,16.120303650631879,62.445913702723104,87.285079777452466,107.61161751358414,null,null,"LED17",3.0890919607957574,16.178914825114628,62.672958330608971,87.602436146876471,108.00287833764511,null,null,"LED17",3.0986625252230278,16.229040023283602,62.867130467004742,87.873844304927388,108.33749074756339,null,null,"LED17",3.1108142751957542,16.292684010021436,63.113670916220919,88.218451365697561,108.76234827545511,null,null,"LED17",3.1243520781775325,16.363587357717485,63.38833226425875,88.60236499997302,109.23566590631754]
[null,null,"LED29",3.0779011417658926,16.244125400193447,62.562726674007607,88.703642054598674,110.09543521472385,null,null,"LED29",3.0890919607957574,16.303186773278259,62.7901960175558,89.026156118501788,110.49572685332902,null,null,"LED29",3.0986625252230278,16.353696988371784,62.984731377465295,89.301975217983966,110.83806255786899,null,null,"LED29",3.1108142751957542,16.417829831272488,63.231733011740779,89.652182853080163,111.2727263564276,null,null,"LED29",3.1243520781775325,16.489277795047226,63.506908148532091,90.042335874438209,111.75696878088537]
[null,null,"LED22",3.0779011417658926,16.602556780503242,62.900869485620618,92.810006541074543,117.2854338232862,null,null,"LED22",3.0890919607957574,16.662921360067703,63.129568269243947,93.147450773206657,117.71186729346664,null,null,"LED22",3.0986625252230278,16.714546097837562,63.325155065640551,93.436038387358266,118.07655990349052,null,null,"LED22",3.1108142751957542,16.780094050683417,63.57349170929826,93.802458211292958,118.53961027503223,null,null,"LED22",3.1243520781775325,16.85311853468594,63.850154129323329,94.210672616311101,119.05547710200285]
[null,null,"LED46",3.0779011417658926,16.146371387381684,62.47050590720405,87.583724467377991,108.13452650329781,null,null,"LED46",3.0890919607957574,16.205077340517498,62.697639948913569,87.902166667218651,108.52768855147335,null,null,"LED46",3.0986625252230278,16.255283594881117,62.891888553417488,88.174503444518251,108.86392691815409,null,null,"LED46",3.1108142751957542,16.319030498705871,63.138526094225099,88.520289573567581,109.29084892408095,null,null,"LED46",3.1243520781775325,16.390048502418484,63.413295608316297,88.90551676301834,109.76646651148975]
[null,null,"LED43",3.0779011417658926,16.146371387381684,62.47050590720405,87.583724467377991,108.13452650329781,null,null,"LED43",3.0890919607957574,16.205077340517498,62.697639948913569,87.902166667218651,108.52768855147335,null,null,"LED43",3.0986625252230278,16.255283594881117,62.891888553417488,88.174503444518251,108.86392691815409,null,null,"LED43",3.1108142751957542,16.319030498705871,63.138526094225099,88.520289573567581,109.29084892408095,null,null,"LED43",3.1243520781775325,16.390048502418484,63.413295608316297,88.90551676301834,109.76646651148975]
[null,null,"LED17 PT",3.0779011417658926,20.72557245179074,66.790506911363522,140.04528241208021,199.991576667186,null,null,"LED17 PT",3.0890919607957574,20.800927740968508,67.033347873867342,140.55446751558901,200.71871813109141,null,null,"LED17 PT",3.0986625252230278,20.865372769351747,67.241029284050157,140.98993062383266,201.34058094644698,null,null,"LED17 PT",3.1108142751957542,20.947198650975515,67.504722464290793,141.54283832890439,202.13016044376531,null,null,"LED17 PT",3.1243520781775325,21.038357757007081,67.798493018305521,142.1588117973487,203.00980096444241]
[null,null,"LED35",3.0779011417658926,19.254948994795708,65.403126291556887,123.19710374099589,170.49142352664774,null,null,"LED35",3.0890919607957574,19.324957302309578,65.64092293173627,123.64503121802265,171.11130655048527,null,null,"LED35",3.0986625252230278,19.384829507884302,65.844290358137471,124.02810584072797,171.64144026108994,null,null,"LED35",3.1108142751957542,19.460849274324271,66.102506071223587,124.51449586206756,172.31455127270658,null,null,"LED35",3.1243520781775325,19.545540008012416,66.39017438717849,125.05636450617041,173.06443867827232]
[null,null,"LED39",3.0779011417658926,16.146371387381684,62.47050590720405,87.583724467377991,108.13452650329781,null,null,"LED39",3.0890919607957574,16.205077340517498,62.697639948913569,87.902166667218651,108.52768855147335,null,null,"LED39",3.0986625252230278,16.255283594881117,62.891888553417488,88.174503444518251,108.86392691815409,null,null,"LED39",3.1108142751957542,16.319030498705871,63.138526094225099,88.520289573567581,109.29084892408095,null,null,"LED39",3.1243520781775325,16.390048502418484,63.413295608316297,88.90551676301834,109.76646651148975]
[null,null,"LED26",3.0779011417658926,16.146371387381684,62.47050590720405,87.583724467377991,108.13452650329781,null,null,"LED26",3.0890919607957574,16.205077340517498,62.697639948913569,87.902166667218651,108.52768855147335,null,null,"LED26",3.0986625252230278,16.255283594881117,62.891888553417488,88.174503444518251,108.86392691815409,null,null,"LED26",3.1108142751957542,16.319030498705871,63.138526094225099,88.520289573567581,109.29084892408095,null,null,"LED26",3.1243520781775325,16.390048502418484,63.413295608316297,88.90551676301834,109.76646651148975]
[null,null,"LED20",3.0779011417658926,19.254948994795708,65.403126291556887,123.19710374099589,170.49142352664774,null,null,"LED20",3.0890919607957574,19.324957302309578,65.64092293173627,123.64503121802265,171.11130655048527,null,null,"LED20",3.0986625252230278,19.384829507884302,65.844290358137471,124.02810584072797,171.64144026108994,null,null,"LED20",3.1108142751957542,19.460849274324271,66.102506071223587,124.51449586206756,172.31455127270658,null,null,"LED20",3.1243520781775325,19.545540008012416,66.39017438717849,125.05636450617041,173.06443867827232]
[null,null,"LED28",3.0779011417658926,19.254948994795708,65.403126291556887,123.19710374099589,170.49142352664774,null,null,"LED28",3.0890919607957574,19.324957302309578,65.64092293173627,123.64503121802265,171.11130655048527,null,null,"LED28",3.0986625252230278,19.384829507884302,65.844290358137471,124.02810584072797,171.64144026108994,null,null,"LED28",3.1108142751957542,19.460849274324271,66.102506071223587,124.51449586206756,172.31455127270658,null,null,"LED28",3.1243520781775325,19.545540008012416,66.39017438717849,125.05636450617041,173.06443867827232]
[null,null,"LED23 PT",3.0779011417658926,18.932127273722895,65.09857749809197,119.4987008563749,164.0157412821938,null,null,"LED23 PT",3.0890919607957574,19.000961846508769,65.335266841358148,119.93318145662589,164.61207962907298,null,null,"LED23 PT",3.0986625252230278,19.059830255685316,65.537687290025218,120.30475609883966,165.12207756166646,null,null,"LED23 PT",3.1108142751957542,19.134575501385484,65.794700625054915,120.77654458975888,165.7696221668545,null,null,"LED23 PT",3.1243520781775325,19.21784633993833,66.081029417297273,121.30214622355402,166.49102701032348]
[null,null,"LED24",3.0779011417658926,16.107262470812493,62.433610702893489,87.135673669020221,107.35001635390225,null,null,"LED24",3.0890919607957574,16.165826229385317,62.660610598788871,87.45248681868361,107.74032603265312,null,null,"LED24",3.0986625252230278,16.215910876722436,62.854744479682886,87.723430406652284,108.07412500814395,null,null,"LED24",3.1108142751957542,16.279503376050762,63.101236355871222,88.06744760257935,108.49794971797601,null,null,"LED24",3.1243520781775325,16.350349363579959,63.3758435905441,88.450704090842947,108.97011672547646]
[null,null,"LED18 PT",3.0779011417658926,18.324159217597067,64.525022728161957,112.53352266123734,151.82013085930916,null,null,"LED18 PT",3.0890919607957574,18.390783303372906,64.759626706324326,112.94267884556254,152.37212766859011,null,null,"LED18 PT",3.0986625252230278,18.44776126929515,64.960263717959037,113.29259564901098,152.84420402089034,null,null,"LED18 PT",3.1108142751957542,18.520106218342121,65.215012622183835,113.73688517227518,153.44359957846515,null,null,"LED18 PT",3.1243520781775325,18.60070297758444,65.498818698095505,114.23185125093204,154.11136339724135]
[null,null,"LED19 PT",3.0779011417658926,18.658547156421122,64.840483047807282,116.36443377037669,158.52782707939724,null,null,"LED19 PT",3.0890919607957574,18.72638703007863,65.076233995669341,116.78751861289047,159.10421213607435,null,null,"LED19 PT",3.0986625252230278,18.784404756917425,65.277851913829096,117.14934742387145,159.59714570109068,null,null,"LED19 PT",3.1108142751957542,18.858069890869412,65.533846275511451,117.6087616284759,160.22302367106448,null,null,"LED19 PT",3.1243520781775325,18.940137417958642,65.819039868259836,118.12057754000506,160.92029053938859]
[null,null,"LED32 PT",3.0779011417658926,18.70087581901279,64.880415748365479,116.84937154752171,159.37692412238877,null,null,"LED32 PT",3.0890919607957574,18.768869593780515,65.116311885954147,117.27421955612004,159.95639637742255,null,null,"LED32 PT",3.0986625252230278,18.827018939269095,65.318053972651441,117.63755625446505,160.4519701630245,null,null,"LED32 PT",3.1108142751957542,18.900851189480115,65.574205991181941,118.09888502433616,161.08120042226741,null,null,"LED32 PT",3.1243520781775325,18.983104894444548,65.859575223435229,118.61283388029175,161.78220194870789]
[null,null,"LED33 PT",3.0779011417658926,19.605765876783767,65.734085614187151,127.2162328256393,177.52867816426976,null,null,"LED33 PT",3.0890919607957574,19.677049705523995,65.97308557627818,127.67877329514772,178.17414766391965,null,null,"LED33 PT",3.0986625252230278,19.738012756911044,66.177482102502324,128.07434517883527,178.72616333102599,null,null,"LED33 PT",3.1108142751957542,19.815417570771245,66.437004464098095,128.57660297808425,179.42705787268861,null,null,"LED33 PT",3.1243520781775325,19.901651333170285,66.726128467516105,129.13614931071581,180.20789785354143]
[]
[null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V"]
[null,null,"LED200",3.0779011417658926,21.633534213910242,67.647074611476256,111.73842778868674,147.81953258493303,null,null,"LED200",3.0890919607957574,21.712190725348862,67.893029934603518,112.14469311901095,148.35698377717247,null,null,"LED200",3.0986625252230278,21.779459010926413,68.103374794969639,112.49213761865461,148.81662048902649,null,null,"LED200",3.1108142751957542,21.864869583483998,68.370449759110116,112.93328805666206,149.40022142951247,null,null,"LED200",3.1243520781775325,21.960022257497254,68.667987830088705,113.42475699969285,150.05038906545064]
[null,null,"LED105",3.0779011417658926,25.869500685572103,71.643269396062919,148.20984209845503,210.86626641959211,null,null,"LED105",3.0890919607957574,25.963558579971888,71.903754325757319,148.74871240161787,211.6329467378726,null,null,"LED105",3.0986625252230278,26.043998370468387,72.126525134160175,149.2095627594513,212.28862380329932,null,null,"LED105",3.1108142751957542,26.146132808766165,72.409377330131022,149.79470466678509,213.12113726919415,null,null,"LED105",3.1243520781775325,26.259916906236338,72.724492215691612,150.44658903534483,214.04860889313781]
[null,null,"LED198",3.0779011417658926,25.869500685572103,71.643269396062919,148.20984209845503,210.86626641959211,null,null,"LED198",3.0890919607957574,25.963558579971888,71.903754325757319,148.74871240161787,211.6329467378726,null,null,"LED198",3.0986625252230278,26.043998370468387,72.126525134160175,149.2095627594513,212.28862380329932,null,null,"LED198",3.1108142751957542,26.146132808766165,72.409377330131022,149.79470466678509,213.12113726919415,null,null,"LED198",3.1243520781775325,26.259916906236338,72.724492215691612,150.44658903534483,214.04860889313781]
[null,null,"LED88",3.0779011417658926,21.633534213910242,67.647074611476256,111.73842778868674,147.81953258493303,null,null,"LED88",3.0890919607957574,21.712190725348862,67.893029934603518,112.14469311901095,148.35698377717247,null,null,"LED88",3.0986625252230278,21.779459010926413,68.103374794969639,112.49213761865461,148.81662048902649,null,null,"LED88",3.1108142751957542,21.864869583483998,68.370449759110116,112.93328805666206,149.40022142951247,null,null,"LED88",3.1243520781775325,21.960022257497254,68.667987830088705,113.42475699969285,150.05038906545064]
[null,null,"LED70",3.0779011417658926,21.633534213910242,67.647074611476256,111.73842778868674,147.81953258493303,null,null,"LED70",3.0890919607957574,21.712190725348862,67.893029934603518,112.14469311901095,148.35698377717247,null,null,"LED70",3.0986625252230278,21.779459010926413,68.103374794969639,112.49213761865461,148.81662048902649,null,null,"LED70",3.1108142751957542,21.864869583483998,68.370449759110116,112.93328805666206,149.40022142951247,null,null,"LED70",3.1243520781775325,21.960022257497254,68.667987830088705,113.42475699969285,150.05038906545064]
[null,null,"LED150",3.0779011417658926,20.829236782582043,66.888303449845878,104.81347570455351,135.84863375556736,null,null,"LED150",3.0890919607957574,20.904968980800192,67.131499986916097,105.194562875478,136.34256043020406,null,null,"LED150",3.0986625252230278,20.969736347722247,67.339485490060056,105.52047461723751,136.76497429011391,null,null,"LED150",3.1108142751957542,21.051971502734222,67.603564777270705,105.93428490284124,137.3013133586868,null,null,"LED150",3.1243520781775325,21.143586564698698,67.897765478391946,106.39529522077159,137.8988283386746]
[null,null,"LED90",3.0779011417658926,21.633534213910242,67.647074611476256,111.73842778868674,147.81953258493303,null,null,"LED90",3.0890919607957574,21.712190725348862,67.893029934603518,112.14469311901095,148.35698377717247,null,null,"LED90",3.0986625252230278,21.779459010926413,68.103374794969639,112.49213761865461,148.81662048902649,null,null,"LED90",3.1108142751957542,21.864869583483998,68.370449759110116,112.93328805666206,149.40022142951247,null,null,"LED90",3.1243520781775325,21.960022257497254,68.667987830088705,113.42475699969285,150.05038906545064]
[null,null,"LED72",3.0779011417658926,21.633534213910242,67.647074611476256,111.73842778868674,147.81953258493303,null,null,"LED72",3.0890919607957574,21.712190725348862,67.893029934603518,112.14469311901095,148.35698377717247,null,null,"LED72",3.0986625252230278,21.779459010926413,68.103374794969639,112.49213761865461,148.81662048902649,null,null,"LED72",3.1108142751957542,21.864869583483998,68.370449759110116,112.93328805666206,149.40022142951247,null,null,"LED72",3.1243520781775325,21.960022257497254,68.667987830088705,113.42475699969285,150.05038906545064]
[null,null,"LED117",3.0779011417658926,23.420861839084026,69.33323274843265,127.12721019787166,174.4215299835235,null,null,"LED117",3.0890919607957574,23.506016824345924,69.585318707242251,127.58942699352863,175.05570232599123,null,null,"LED117",3.0986625252230278,23.578842706935689,69.800906583657635,127.98472206624815,175.59805648661009,null,null,"LED117",3.1108142751957542,23.671309762927951,70.074638607642143,128.48662839848612,176.28668380912512,null,null,"LED117",3.1243520781775325,23.774323797049611,70.37959305608149,129.04578317507344,177.05385734717532]
[null,null,"LED158",3.0779011417658926,23.420861839084026,69.33323274843265,127.12721019787166,174.4215299835235,null,null,"LED158",3.0890919607957574,23.506016824345924,69.585318707242251,127.58942699352863,175.05570232599123,null,null,"LED158",3.0986625252230278,23.578842706935689,69.800906583657635,127.98472206624815,175.59805648661009,null,null,"LED158",3.1108142751957542,23.671309762927951,70.074638607642143,128.48662839848612,176.28668380912512,null,null,"LED158",3.1243520781775325,23.774323797049611,70.37959305608149,129.04578317507344,177.05385734717532]
[null,null,"LED298",3.0779011417658926,25.869500685572103,71.643269396062919,148.20984209845503,210.86626641959211,null,null,"LED298",3.0890919607957574,25.963558579971888,71.903754325757319,148.74871240161787,211.6329467378726,null,null,"LED298",3.0986625252230278,26.043998370468387,72.126525134160175,149.2095627594513,212.28862380329932,null,null,"LED298",3.1108142751957542,26.146132808766165,72.409377330131022,149.79470466678509,213.12113726919415,null,null,"LED298",3.1243520781775325,26.259916906236338,72.724492215691612,150.44658903534483,214.04860889313781]
[null,null,"LED178",3.0779011417658926,21.633534213910242,67.647074611476256,111.73842778868674,147.81953258493303,null,null,"LED178",3.0890919607957574,21.712190725348862,67.893029934603518,112.14469311901095,148.35698377717247,null,null,"LED178",3.0986625252230278,21.779459010926413,68.103374794969639,112.49213761865461,148.81662048902649,null,null,"LED178",3.1108142751957542,21.864869583483998,68.370449759110116,112.93328805666206,149.40022142951247,null,null,"LED178",3.1243520781775325,21.960022257497254,68.667987830088705,113.42475699969285,150.05038906545064]
[null,null,"LED175",3.0779011417658926,22.080366120203685,68.068614145715344,115.58562339098297,154.47003193458067,null,null,"LED175",3.0890919607957574,22.16064725009813,68.316102127763202,116.00587658764039,155.03166341437719,null,null,"LED175",3.0986625252230278,22.229304934928734,68.527757742141631,116.365283730553,155.51197948842241,null,null,"LED175",3.1108142751957542,22.316479628344986,68.796496971243116,116.82162314211809,156.12183702441567,null,null,"LED175",3.1243520781775325,22.413597642385344,69.095889136586891,117.330013543538,156.80125613588186]
[null,null,"LED79",3.0779011417658926,23.420861839084026,69.33323274843265,127.12721019787166,174.4215299835235,null,null,"LED79",3.0890919607957574,23.506016824345924,69.585318707242251,127.58942699352863,175.05570232599123,null,null,"LED79",3.0986625252230278,23.578842706935689,69.800906583657635,127.98472206624815,175.59805648661009,null,null,"LED79",3.1108142751957542,23.671309762927951,70.074638607642143,128.48662839848612,176.28668380912512,null,null,"LED79",3.1243520781775325,23.774323797049611,70.37959305608149,129.04578317507344,177.05385734717532]
[null,null,"LED80",3.0779011417658926,20.829236782582043,66.888303449845878,104.81347570455351,135.84863375556736,null,null,"LED80",3.0890919607957574,20.904968980800192,67.131499986916097,105.194562875478,136.34256043020406,null,null,"LED80",3.0986625252230278,20.969736347722247,67.339485490060056,105.52047461723751,136.76497429011391,null,null,"LED80",3.1108142751957542,21.051971502734222,67.603564777270705,105.93428490284124,137.3013133586868,null,null,"LED80",3.1243520781775325,21.143586564698698,67.897765478391946,106.39529522077159,137.8988283386746]
[null,null,"LED60",3.0779011417658926,20.605820829435316,66.677533682726335,102.88987790340541,132.52338408074365,null,null,"LED60",3.0890919607957574,20.680740718425557,66.919963890336248,103.2639711411633,133.00522061160183,null,null,"LED60",3.0986625252230278,20.744813385721088,67.127294016474053,103.58390156128833,133.41729479041607,null,null,"LED60",3.1108142751957542,20.826166480303726,67.390541171204205,103.99011736011325,133.94050556123534,null,null,"LED60",3.1243520781775325,20.916798872254649,67.683814825142861,104.44266694884902,134.52339480345913]
[null,null,"LED155 TM",3.0779011417658926,24.603892256321238,70.449299179788511,137.31303031159635,192.02936619583403,null,null,"LED155 TM",3.0890919607957574,24.69334857508813,70.705443000395263,137.81228132775402,192.72755817359337,null,null,"LED155 TM",3.0986625252230278,24.769853025736481,70.924501224035737,138.23924864826608,193.32466293312137,null,null,"LED155 TM",3.1108142751957542,24.866990761252957,71.202639549458183,138.78136924782069,194.08280711578155,null,null,"LED155 TM",3.1243520781775325,24.975208221986566,71.512502890927664,139.38532521182634,194.92742674667178]
[null,null,"LED81 TM",3.0779011417658926,24.270425982738193,70.134708355653558,134.44190592863811,187.06616369315265,null,null,"LED81 TM",3.0890919607957574,24.358669864669608,70.389708367924968,134.9307179372052,187.74631015922793,null,null,"LED81 TM",3.0986625252230278,24.434137420268815,70.607788388688888,135.34875765425627,188.32798211337015,null,null,"LED81 TM",3.1108142751957542,24.529958609673422,70.884684689477481,135.87954287166721,189.06653125606684,null,null,"LED81 TM",3.1243520781775325,24.636709356401312,71.193164338488756,136.47087051707447,189.8893207973781]
[null,null,"LED101 TM",3.0779011417658926,24.437121354379823,70.29196814022113,135.87714296446799,189.54720286040472,null,null,"LED101 TM",3.0890919607957574,24.525971317420158,70.547539927123594,136.3711732946098,190.23637003866273,null,null,"LED101 TM",3.0986625252230278,24.60195720311528,70.766108938544036,136.79367580233776,190.82575664772824,null,null,"LED101 TM",3.1108142751957542,24.698436516476601,71.043626110989919,137.3301274270853,191.57410109126286,null,null,"LED101 TM",3.1243520781775325,24.805920454101578,71.352797449526733,137.92776780163109,192.40780320509978]
[null,null,"LED58",3.0779011417658926,20.600786367328805,66.672784190173019,102.84653149012716,132.44845280011307,null,null,"LED58",3.0890919607957574,20.675687951717386,66.915197129290803,103.22046712637538,132.93001689129153,null,null,"LED58",3.0986625252230278,20.739744964629708,67.122512487142572,103.54026276321081,133.34185807540717,null,null,"LED58",3.1108142751957542,20.821078182834924,67.38574089057326,103.94630742763208,133.86477301275244,null,null,"LED58",3.1243520781775325,20.911688431268892,67.67899365440158,104.3986663620304,134.447332678142]
[null,null,"LED78",3.0779011417658926,20.817256206533571,66.87700101961147,104.71032367168058,135.67031879619103,null,null,"LED78",3.0890919607957574,20.892944845049097,67.120156462622603,105.09103579620842,136.16359714251934,null,null,"LED78",3.0986625252230278,20.957674959028427,67.328106821480972,105.41662679239134,136.58545654186386,null,null,"LED78",3.1108142751957542,21.039862813962213,67.592141485976356,105.83002982719171,137.12109161160672,null,null,"LED78",3.1243520781775325,21.131425180706572,67.88629247462579,106.29058644247408,137.71782229324393]
[null,null,"LED151",3.0779011417658926,20.840897190368562,66.899303834550153,104.91387110811681,136.02218343567901,null,null,"LED151",3.0890919607957574,20.916671784202212,67.142540367484045,105.29532330271844,136.51674111273371,null,null,"LED151",3.0986625252230278,20.98147540852138,67.350560075719628,105.62154721846724,136.93969461583492,null,null,"LED151",3.1108142751957542,21.063756599566833,67.614682793150536,106.03575387152603,137.47671886961143,null,null,"LED151",3.1243520781775325,21.155422948527224,67.908931878230192,106.49720576737948,138.07499718840339]
[null,null,"LED180 F",3.0779011417658926,25.424532900682941,71.223488466922191,140.97835804652064,198.06058796208734,null,null,"LED180 F",3.0890919607957574,25.516972954312198,71.482447131738738,141.49093568282541,198.78070862053079,null,null,"LED180 F",3.0986625252230278,25.596029141938686,71.703912654415177,141.92930013846899,199.39656713264228,null,null,"LED180 F",3.1108142751957542,25.696406819047965,71.985107528510085,142.48589168564388,200.1785229634217,null,null,"LED180 F",3.1243520781775325,25.808233775619975,72.298376054732771,143.10596918262073,201.04967024684211]
[null,null,"LED360 F",3.0779011417658926,31.455400748199523,76.912986436277464,195.17425689942905,291.95054035274984,null,null,"LED360 F",3.0890919607957574,31.569768195713777,77.192631321740237,195.88388326091666,293.01203177572791,null,null,"LED360 F",3.0986625252230278,31.667577035432888,77.431788025636124,196.49076688523243,293.91983593425238,null,null,"LED360 F",3.1108142751957542,31.79176496336768,77.735445400509818,197.26132729692708,295.07247528404434,null,null,"LED360 F",3.1243520781775325,31.930118015797976,78.073738545466739,198.11977937687385,296.35658699318509]
[null,null,"LED100",3.0779011417658926,20.795579010493174,66.856550834667715,104.52368432900583,135.34768252931235,null,null,"LED100",3.0890919607957574,20.871188833748956,67.099631923660212,104.90371785892927,135.83978781519824,null,null,"LED100",3.0986625252230278,20.935851543678659,67.307518693792517,105.22872851033455,136.26064399480421,null,null,"LED100",3.1108142751957542,21.017953815660213,67.571472619653719,105.64139468110881,136.79500527599225,null,null,"LED100",3.1243520781775325,21.109420837688912,67.865533660458198,106.10113038417425,137.39031687819363]
[null,null,"LED120",3.0779011417658926,20.795579010493174,66.856550834667715,104.52368432900583,135.34768252931235,null,null,"LED120",3.0890919607957574,20.871188833748956,67.099631923660212,104.90371785892927,135.83978781519824,null,null,"LED120",3.0986625252230278,20.935851543678659,67.307518693792517,105.22872851033455,136.26064399480421,null,null,"LED120",3.1108142751957542,21.017953815660213,67.571472619653719,105.64139468110881,136.79500527599225,null,null,"LED120",3.1243520781775325,21.109420837688912,67.865533660458198,106.10113038417425,137.39031687819363]

{"sheet":"HID","index":6,"n_rows":72,"n_cols":19,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Dollars","June 2025 $","2025/26"]
[]
[null,"CLER Tariff","CLER"]
[]
[null,"Lights ","Total Cost","Lights","F-40","MV-80","S-HP50","CF-42","S-LP18","S-HP100","S-HP150","S-HP250","S-LP90","MV-80+","S-HP360f","cf-42 PT","MV-80 PT","S-HP Other","S-HP50 PT"]
[null,"TFI Future Replacement"]
[null,"HID to HID Luminaire Annuity"]
[null,"SLO (OPEX)"]
[null,"CLER SLO",null,null,34.655500210005854,37.253233255571999,31.640970073918979,31.640970073918982,31.640970073918982,31.640970073918982,31.640970073918979,31.640970073918979,31.640970073918982,31.640970073918975,31.640970073918982,31.640970073918982,31.640970073918979,31.640970073918979,31.640970073918982]
[null,"Bulk HID Lamp Program"]
[null,"Infrastructure Capital",6200964.9411047706,204522]
[null,"Column Inspections/Repairs",1183318.4099459343,204522]
[null,"Cable Repairs (SLO fault)",1994011.9662132137,204522]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management",216963.21608478265,204522]
[null,"Margin",null,37480,2.2523612301289795,2.408225212862948,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637663,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637667,2.0714894219637667]
[null,"Use of Pole Charge",null,204522,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1]
[]
[null,"Total",null,null,39.791715065611967,42.545312093912081,36.596313121359884,36.596313121359884,36.596313121359884,36.596313121359884,36.596313121359884,36.596313121359884,36.596313121359884,36.596313121359877,37.596313121359884,36.596313121359884,36.596313121359884,36.596313121359884,37.596313121359884]
[]
[null,"ENERGY Tariff","ENERGY"]
[]
[null,"Lights ","Total Cost","Lights","F-40","MV-80","S-HP50","CF-42","S-LP18","S-HP100","S-HP150","S-HP250","S-LP90","MV-80+","S-HP360f","cf-42 PT","MV-80 PT","S-HP Other","S-HP50 PT"]
[null,"TFI Future Replacement"]
[null,"HID to HID Luminaire Annuity"]
[null,"SLO (OPEX)"]
[null,"CLER SLO"]
[null,"Bulk HID Lamp Program"]
[null,"Infrastructure Capital",6200964.9411047706,204522]
[null,"Column Inspections/Repairs",1183318.4099459343,204522]
[null,"Cable Repairs (SLO fault)",1994011.9662132137,204522]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management",216963.21608478265,204522]
[null,"Margin",null,37480,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805]
[null,"Use of Pole Charge",null,204522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total",null,null,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622]
[]
[]
[null,"SLUOS Tariff","SLUOS"]
[]
[null,"Lights ","Total Cost","Lights","F-40","MV-80","S-HP50","CF-42","S-LP18","S-HP100","S-HP150","S-HP250","S-LP90","MV-80+","S-HP360f","cf-42 PT","MV-80 PT","S-HP Other","S-HP50 PT"]
[null,"TFI Future Replacement"]
[null,"HID to HID Luminaire Annuity"]
[null,"SLO (OPEX)",null,null,30.039709360796227,32.794308972786979,26.367475061599144,26.367475061599151,26.367475061599148,26.367475061599155,26.367475061599148,26.367475061599151,26.367475061599151,26.367475061599148,26.367475061599151,26.367475061599148,26.367475061599148,26.367475061599151,26.367475061599151]
[null,"CLER SLO"]
[null,"Bulk HID Lamp Program"]
[null,"Infrastructure Capital",6200964.9411047706,204522,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266]
[null,"Column Inspections/Repairs",1183318.4099459343,204522,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897]
[null,"Cable Repairs (SLO fault)",1994011.9662132137,204522,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management",216963.21608478265,204522,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686]
[null,"Margin",null,37480]
[null,"Use of Pole Charge",null,204522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total",null,null,79.839095463702179,82.593695075692935,76.166861164505093,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107,76.166861164505107]

{"sheet":"LED","index":7,"n_rows":106,"n_cols":48,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Dollars","June 2025 $","2025/26"]
[]
[null,"SAPN Tariff","SAPN"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity",null,null,38.262167564827173,44.857306665767567,47.20814918758618,54.013219645482224,45.352220880887309,45.352220880887309,132.29155598386572,104.37074103391312,45.352220880887309,45.352220880887309,104.37074103391312,104.37074103391312,79.625030277927351,138.27236476961326,138.27236476961326,79.625030277927351,79.625030277927351,68.489460437733825,79.625030277927351,79.625030277927351,104.37074103391312,104.37074103391312,138.27236476961326,79.625030277927351,85.811457966923811,104.37074103391312,68.489460437733825,65.396246593235702,98.241744863597205,120.74990292239957,116.13303255306231,118.44094487585448,44.609710745320157,65.326544015294743,68.323588291290207,68.650899825968025,86.699046078377876,93.047634982623748,93.851274248459958,111.03124491525519,125.97103971803746,213.56925026745938,68.023465574189515,68.023465574189515]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity",null,null,11.894665290347797,12.220138993335503,12.336154350859683,12.671988280534929,12.244563279130068,12.244563279130068,16.535066769378048,15.157159360131757,12.244563279130068,12.244563279130068,15.157159360131757,15.157159360131757,17.385785716764595,21.354693977311577,21.354693977311577,17.385785716764595,17.385785716764595,16.632195540711372,17.385785716764595,17.385785716764595,19.060430552438429,19.060430552438429,21.354693977311577,17.385785716764595,17.804446925683052,19.060430552438429,16.632195540711372,16.422864936252143,14.854690064394575,20.168876340870046,19.856433582719902,20.012619577564156,12.207919999946697,16.418147873835427,16.620970284901865,16.643120813395864,14.285051599064651,14.598357915699726,14.638017950721695,15.48585885059668,20.93777936551319,26.588428722254953,16.600659736410567,16.600659736410567]
[null,"Infrastructure Capital",6200964.9411047706,204522,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266]
[null,"Column Inspections/Repairs",1183318.4099459343,204522,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897]
[null,"Cable Repairs (SLO fault)",1994011.9662132137,204522,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management",216963.21608478265,204522,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686]
[null,"Margin"]
[]
[null,"Total Tariff",null,null,99.956218958080925,106.87683176200902,109.34368964135182,116.48459402892311,107.39617026292333,107.39617026292333,198.62600885614978,169.32728649695088,107.39617026292333,107.39617026292333,169.32728649695088,169.32728649695088,146.81020209759794,209.42644484983083,209.42644484983083,146.81020209759794,146.81020209759794,134.92104208135117,146.81020209759794,146.81020209759794,173.23055768925752,173.23055768925752,209.42644484983083,146.81020209759794,153.41529099551286,173.23055768925752,134.92104208135117,131.61849763239383,162.89582103089776,190.71816536617558,185.78885223868821,188.25295055632461,106.61701684817281,131.54407799203616,134.74394467909804,135.09340674226988,150.78348378034849,157.44537900122947,158.28867830208765,176.31648986875786,196.70820518645661,289.95706509262027,134.42351141350605,134.42351141350605]
[]
[]
[null,"TFI Tariff","TFI"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement",null,null,21.042522408193346,24.669561103310627,25.962421900067358,29.704913680152668,24.941742323680462,24.941742323680462,72.7545826171187,57.399352852783913,24.941742323680462,24.941742323680462,57.399352852783913,57.399352852783913,43.790291834291892,76.043766448117964,76.043766448117964,43.790291834291892,43.790291834291892,37.666214375970497,43.790291834291892,43.790291834291892,57.399352852783913,57.399352852783913,76.043766448117964,43.790291834291892,47.192557088914903,57.399352852783913,37.666214375970497,35.965081748659003,54.028672427136506,66.407177108478507,63.868099884536626,65.137350945293079,24.533394152095312,35.926748372596435,37.574991934049983,37.754998994320381,47.680691816067345,51.172138662398282,51.61410518796982,61.062339324617682,69.27857449683377,117.4537675326383,37.409937536933036,37.409937536933036]
[null,"LED O&M Annuity",null,null,11.894665290347797,12.220138993335503,12.336154350859683,12.671988280534929,12.244563279130068,12.244563279130068,16.535066769378048,15.157159360131757,12.244563279130068,12.244563279130068,15.157159360131757,15.157159360131757,17.385785716764595,21.354693977311577,21.354693977311577,17.385785716764595,17.385785716764595,16.632195540711372,17.385785716764595,17.385785716764595,19.060430552438429,19.060430552438429,21.354693977311577,17.385785716764595,17.804446925683052,19.060430552438429,16.632195540711372,16.422864936252143,14.854690064394575,20.168876340870046,19.856433582719902,20.012619577564156,12.207919999946697,16.418147873835427,16.620970284901865,16.643120813395864,14.285051599064651,14.598357915699726,14.638017950721695,15.48585885059668,20.93777936551319,26.588428722254953,16.600659736410567,16.600659736410567]
[null,"Infrastructure Capital",6200964.9411047706,204522,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266]
[null,"Column Inspections/Repairs",1183318.4099459343,204522,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897]
[null,"Cable Repairs (SLO fault)",1994011.9662132137,204522,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management",216963.21608478265,204522,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686]
[null,"Margin"]
[]
[null,"Total Tariff",null,null,82.736573801447108,86.689086199552079,88.097962353832997,92.17628806359356,86.985691705716491,86.985691705716491,139.08903548940273,122.35589831582162,86.985691705716491,86.985691705716491,122.35589831582162,122.35589831582162,110.97546365396245,147.1978465283355,147.1978465283355,110.97546365396245,110.97546365396245,104.09779601958782,110.97546365396245,110.97546365396245,126.25916950812829,126.25916950812829,147.1978465283355,110.97546365396245,114.79639011750392,126.25916950812829,104.09779601958782,102.1873327878171,118.68274859443703,136.37543955225453,133.52391957016249,134.94935662576322,86.540700254947964,102.14428234933781,103.9953483218578,104.1975059106222,111.76512951803795,115.56988268100396,116.05150924159747,126.34758427812032,140.01573996525295,193.84158235779921,103.80998337624956,103.80998337624956]
[]
[]
[null,"PLC Tariff","PLC"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity",null,null,11.894665290347797,12.220138993335503,12.336154350859683,12.671988280534929,12.244563279130068,12.244563279130068,16.535066769378048,15.157159360131757,12.244563279130068,12.244563279130068,15.157159360131757,15.157159360131757,17.385785716764595,21.354693977311577,21.354693977311577,17.385785716764595,17.385785716764595,16.632195540711372,17.385785716764595,17.385785716764595,19.060430552438429,19.060430552438429,21.354693977311577,17.385785716764595,17.804446925683052,19.060430552438429,16.632195540711372,16.422864936252143,14.854690064394575,20.168876340870046,19.856433582719902,20.012619577564156,12.207919999946697,16.418147873835427,16.620970284901865,16.643120813395864,14.285051599064651,14.598357915699726,14.638017950721695,15.48585885059668,20.93777936551319,26.588428722254953,16.600659736410567,16.600659736410567]
[null,"Infrastructure Capital",6200964.9411047706,204522,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266,30.319305214621266]
[null,"Column Inspections/Repairs",1183318.4099459343,204522,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897,5.7857756620115897]
[null,"Cable Repairs (SLO fault)",1994011.9662132137,204522,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416,9.749620902461416]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management",216963.21608478265,204522,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686,1.0608306983345686]
[null,"Margin"]
[]
[null,"Total Tariff",null,null,61.694051393253773,62.01952509624148,62.135540453765664,62.47137438344091,62.043949382036047,62.043949382036047,66.334452872284018,64.956545463037727,62.043949382036047,62.043949382036047,64.956545463037727,64.956545463037727,67.185171819670558,71.15408008021754,71.15408008021754,67.185171819670558,67.185171819670558,66.431581643617335,67.185171819670558,67.185171819670558,68.859816655344389,68.859816655344389,71.15408008021754,67.185171819670558,67.603833028589008,68.859816655344389,66.431581643617335,66.22225103915811,64.654076167300545,69.968262443775998,69.655819685625858,69.812005680470108,62.007306102852674,66.217533976741393,66.420356387807828,66.442506916301838,64.084437701970629,64.397744018605692,64.437404053627674,65.285244953502655,70.73716546841915,76.387814825160916,66.400045839316533,66.400045839316533]
[]
[]
[null,"CLER Tariff","CLER"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity",null,null,11.894665290347797,12.220138993335503,12.336154350859683,12.671988280534929,12.244563279130068,12.244563279130068,16.535066769378048,15.157159360131757,12.244563279130068,12.244563279130068,15.157159360131757,15.157159360131757,17.385785716764595,21.354693977311577,21.354693977311577,17.385785716764595,17.385785716764595,16.632195540711372,17.385785716764595,17.385785716764595,19.060430552438429,19.060430552438429,21.354693977311577,17.385785716764595,17.804446925683052,19.060430552438429,16.632195540711372,16.422864936252143,14.854690064394575,20.168876340870046,19.856433582719902,20.012619577564156,12.207919999946697,16.418147873835427,16.620970284901865,16.643120813395864,14.285051599064651,14.598357915699726,14.638017950721695,15.48585885059668,20.93777936551319,26.588428722254953,16.600659736410567,16.600659736410567]
[null,"Infrastructure Capital"]
[null,"Column Inspections/Repairs"]
[null,"Cable Repairs (SLO fault)"]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management"]
[null,"Margin",null,37480,0.88671113494949583,0.90623955712875814,0.91320047858020892,0.93335051436072369,0.90770501427643202,0.90770501427643202,1.1651352236913108,1.0824607791365335,0.90770501427643202,0.90770501427643202,1.0824607791365335,1.0824607791365335,1.2161783605345036,1.4543128561673226,1.4543128561673226,1.2161783605345036,1.2161783605345036,1.1709629499713103,1.2161783605345036,1.2161783605345036,1.3166570506749338,1.3166570506749338,1.4543128561673226,1.2161783605345036,1.2412980330696111,1.3166570506749338,1.1709629499713103,1.1584031137037565,1.0643126213923024,1.3831637979808307,1.364417232491822,1.3737883921824774,0.90550641752542971,1.1581200899587536,1.1702894346227399,1.1716184663323799,1.0301343134725069,1.0489326924706115,1.0513122945719295,1.1021827485644289,1.4292979794594194,1.7683369408639251,1.1690708017132621,1.1690708017132621]
[]
[null,"Total Tariff",null,null,15.665230050774426,16.010232175941393,16.133208454917025,16.489192420372788,16.036121918883634,16.036121918883634,20.584055618546493,19.123473764745423,16.036121918883634,16.036121918883634,19.123473764745423,19.123473764745423,21.485817702776231,25.692860458956034,25.692860458956034,21.485817702776231,21.485817702776231,20.687012116159817,21.485817702776231,21.485817702776231,23.260941228590497,23.260941228590497,25.692860458956034,21.485817702776231,21.929598584229797,23.260941228590497,20.687012116159817,20.465121675433032,18.802856311264012,24.435893764328011,24.104704440688856,24.270261595223765,15.99728004294926,20.460121589271314,20.675113345001741,20.698592905205377,18.19903953801429,18.531144233647471,18.573183870770755,19.471895224638242,25.250930970449744,31.240619288596012,20.653584163600961,20.653584163600961]
[]
[]
[null,"ENERGY Tariff","ENERGY"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity"]
[null,"Infrastructure Capital"]
[null,"Column Inspections/Repairs"]
[null,"Cable Repairs (SLO fault)"]
[null,"GSL"]
[null,"SAP Maintenance",125838.66532917393,242002,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208,0.51999018739173208]
[null,"SLO reporting Tool",72321.072028260867,242002,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453,0.29884493528260453]
[null,"GIS Maintenance",101249.50083956523,242002,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643,0.41838290939564643]
[null,"Customer Management",253846.96281919573,242002,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423,1.0489457228419423]
[null,"Asset Data Audit",144642.14405652173,242002,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906,0.59768987056520906]
[null,"Asset Management"]
[null,"Margin",null,37480,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805,0.17303121752862805]
[]
[null,"Total Tariff",null,null,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622,3.0568848430057622]

{"sheet":"PTRM Integration","index":8,"n_rows":76,"n_cols":10,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"PTRM Inputs"]
[null,null,null,null,null,0,1,2,3,4]
[null,"Capital Forecast for PTRM",null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,"Cable Replacement","June 2025 $ Inclusive of Labour Escalation",1954530.4966762518,1961636.8968071237,1967714.4019581734,1975431.012991383,1984027.7961780904]
[null,null,null,"Column Replacement","June 2025 $ Inclusive of Labour Escalation",1181513.6852407942,1185809.5041199063,1189483.3559837157,1194148.047353291,1199344.8027896557]
[null,null,null,"Brackets Replacement","June 2025 $ Inclusive of Labour Escalation",83124.285267548388,83426.513568773909,83684.983964989238,84013.163943717635,84378.77678997934]
[]
[null,null,null,"Total Infrastructure","June 2025 $ Inclusive of Labour Escalation",3219168.4671845944,3230872.9144958039,3240882.7419068785,3253592.2242883914,3267751.3757577254]
[null,null,null,"Total Infrastructure in $ m ","June 2025 $ m Inclusive of Labour Escalation",3.2191684671845944,3.2308729144958037,3.2408827419068786,3.2535922242883912,3.2677513757577255]
[]
[null,null,null,"Total IT Projects","June 2025 $",150000,150000,150000,150000,150000]
[null,null,null,"Total IT Projects","June 2025 $ Inclusive of Labour Escalation",151031.26057274695,151580.38915975293,152050.01256325637,152646.29361063684,153310.58767193032]
[null,null,null,"Total IT Projects","June 2025 $ m Inclusive of Labour Escalation in ",0.15103126057274696,0.15158038915975294,0.15205001256325637,0.15264629361063684,0.15331058767193032]
[]
[null,null,null,"Regional LED Installations in $ m","June 2025 $",230000,230000,230000,230000,230000]
[null,null,null,"Regional LED Installations in $ m","June 2025 $ Inclusive of Labour Escalation",231581.2662115453,232423.26337828781,233143.35259699312,234057.65020297651,235076.23443029315]
[null,null,null,"Regional LED Installations in $ m","June 2025 $ m Inclusive of Labour Escalation",0.23158126621154529,0.23242326337828781,0.23314335259699312,0.2340576502029765,0.23507623443029316]
[]
[null,null,null,"Capital Contributions Type 1 - Customer Contributions"]
[null,null,null,"Capital contributions","June 2025 $",600000,600000,600000,600000,600000]
[null,null,null,"Capital contributions","June 2025 $ Inclusive of Labour Escalation",604125.0422909878,606321.55663901172,608200.05025302549,610585.17444254737,613242.35068772128]
[null,null,null,"Capital contributions","June 2025 $ m Inclusive of Labour Escalation",0.60412504229098785,0.60632155663901177,0.60820005025302548,0.61058517444254734,0.61324235068772126]
[]
[null,null,null,"Total Infrastructure","June 2025 $ m Inclusive of Labour Escalation",3.2191684671845944,3.2308729144958037,3.2408827419068786,3.2535922242883912,3.2677513757577255]
[null,null,null,"Regional LED Installations","June 2025 $ m Inclusive of Labour Escalation",0.23158126621154529,0.23242326337828781,0.23314335259699312,0.2340576502029765,0.23507623443029316]
[null,null,null,"Total IT","June 2025 $ m Inclusive of Labour Escalation",0.15103126057274696,0.15158038915975294,0.15205001256325637,0.15264629361063684,0.15331058767193032]
[null,null,null,"Total Capital Contributions","June 2025 $ m Inclusive of Labour Escalation",0.60412504229098785,0.60632256717493949,0.60820207758652645,0.61058822736841967,0.61324643897005915]
[]
[null,"Current Revenue",null,null,null,"2020/21","2021/22","2022/23","2023/24","2024/25"]
[null,null,null,"Nominal Smoothed - Expected Revenue","Nominal",3.8245782675533002,3.8574920220072872,3.9924384152686341,4.3051190825815118,4.4988494412976792]
[null,null,null,null,"CPI December Index Lagged",116.2,117.2,121.3,130.80000000000001,136.68600000000001]
[null,null,null,null,"CPI December (Percentage Year on Year Change)",null,1.0086058519793459,1.0349829351535835,1.0783182192910141,1.0449999999999999]
[]
[null,"PTRM Outputs"]
[]
[null,"Building Block Components ($m Real 2024-25)"]
[]
[null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,"Return on Capital","June 2025 $ Inclusive of Labour Escalation",3.4199796920861534,3.4152959967816003,3.425940832775221,3.4634994085111144,3.4985115614021645]
[null,null,null,"Return of Capital (regulatory depreciation)","June 2025 $ Inclusive of Labour Escalation",2.7534037329318335,2.7642729910017545,2.6634689296223955,2.6905893759700636,2.7722152686445178]
[null,null,null,"Operating Expenditure","June 2025 $ Inclusive of Labour Escalation",2.9594496162659027E-2,2.9336811146662305E-2,2.9087056257909395E-2,2.890124671681962E-2,2.8714474723535707E-2]
[null,null,null,"Revenue Adjustments","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Net Tax Allowance","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Annual Revenue Requirement (unsmoothed)","June 2025 $ Inclusive of Labour Escalation",6.2029779211806462,6.2089057989300178,6.1184968186555251,6.1829900311979982,6.2994413047702169]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,6.2009649411047709,6.20096494110477,6.2009649411047691,6.2009649411047691,6.2009649411047691]
[null,null,null,"X-Factor",null,-0.37834462389035234,0,0,0,0]
[]
[null,"Building Block Components (Nominal)"]
[null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,"Return on Capital","June 2025 $ Inclusive of Labour Escalation",3.5054791843883071,3.5881953566186686,3.689363564620328,3.8230552937866302,3.9582447134632117]
[null,null,null,"Return of Capital (regulatory depreciation)","June 2025 $ Inclusive of Labour Escalation",2.8222388262551292,2.9042143111712182,2.868264720289142,2.9699072365744303,3.1365071228451966]
[null,null,null,"Operating Expenditure","June 2025 $ Inclusive of Labour Escalation",3.0334358566725499E-2,3.0821987210962083E-2,3.1323578192990205E-2,3.1901568681158947E-2,3.2487792531048547E-2]
[null,null,null,"Revenue Adjustments","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Net Tax Allowance","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Annual Revenue Requirement (unsmoothed)","June 2025 $ Inclusive of Labour Escalation",6.3580523692101618,6.5232316550008491,6.5889518631024595,6.8248640990422196,7.1272396288394564]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,6.3580523692101618,6.5232316550008491,6.5889518631024595,6.8248640990422205,7.1272396288394564]
[null,null,null,"X-Factor",null,0,0,0,0,0]
[]
[]
[null,"5 Year Average of Cost of Capital Parameters",null,null,null,null,"Comments"]
[]
[null,null,null,"Nominal Vanilla WACC",6.1834781180358199E-2,null,"A five year average is used because the annuities are not updated annually for the change in cost of debt"]
[null,null,null,"Real Vanilla WACC",3.5936371883276461E-2]
[null,null,null,"Post-tax Nominal WACC ",5.8230490004943423E-2]
[null,null,null,"Post-tax Real WACC ",3.2419990248725349E-2]
[null,null,null,"Pre-tax Nominal WACC ",6.5023124393330176E-2]
[null,null,null,"Pre-tax Real WACC ",3.9046950627639278E-2]
[null,null,null,"Nominal Tax Allowance",6.7926343883867616E-3]
[null,null,null,"Real Tax Allowance",6.6269603789139266E-3]
[null,null,null,"Nominal Pre-tax Return on Debt",4.9791301967263661E-2]
[null,null,null,"Real Pre-tax Return on Debt",2.4186636065623192E-2]

{"sheet":"Cable Replacement","index":9,"n_rows":41,"n_cols":19,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Cable Replacement"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
[]
["Output"]
[null,"Transferred to Total Expenditure"]
[null,null,null,null,null,"Total Cable Replacements Cost","Nominal",null,null,2003393.7590931579,2060944.7647079842,2119013.1921462379,2180506.2166802892,2244745.3431991772]
[]
[null,"Transferred to PTRM Integration"]
[null,null,null,null,null,"Real Input Cost Escalation for Cable Replacements","June 2025 $ Inclusive of Labour Escalation",null,null,1954530.4966762518,1961636.8968071237,1967714.4019581734,1975431.012991383,1984027.7961780904]
[]
[null,null,null,null,null,"Total Cable Replacements Cost","June 2025 $",null,null,1941184.7149366969,1941184.7149366969,1941184.7149366969,1941184.7149366969,1941184.7149366969]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[]
[]
[]
[null,null,null,null,null,"Planned cable replacements","inc. On Cost & OH",null,null,1941184.7149366969,1941184.7149366969,1941184.7149366969,1941184.7149366969,1941184.7149366969]
[]
[null,null,null,null,null,"Total Cable Replacements","$",null,null,1941184.7149366969,1941184.7149366969,1941184.7149366969,1941184.7149366969,1941184.7149366969]
[]
[null,null,null,"Cable Replacements"]
[null,null,null,null,null,"Metro Cable Replacements","km",null,null,4,4,4,4,4,null,null,null,null,"from Asset Management Plan see AMP tab"]
[null,null,null,null,null,"Regional Cable Replacements","km",null,null,0.5,0.5,0.5,0.5,0.5,null,null,null,null,"from Asset Management Plan see AMP tab"]
[]
[null,null,null,null,null,"Total Cable Replacements","km",null,null,4.5,4.5,4.5,4.5,4.5]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,null,"Planned Cable Replacements",null,"June 2025 $"]
[null,null,null,null,null,null,0]
[null,null,null,null,null,"Average cable planned replacement costs","per km",431374.38109704375,null,null,null,null,null,null,null,null,null,null,"from Asset Management Plan see AMP tab"]
[]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Escalation",null,0.99647746081524446,1,1.0068750704849796,1.0105359277316861,1.0136667504217092,1.0176419574042457,1.0220705844795355]

{"sheet":"Column Replacement","index":10,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Column Replacement"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Planned","Nominal",null,null,1111683.1969207933,1143618.2499364605,1175840.4203219474,1209962.8996358926,1245609.1909412234]
[null,null,null,null,null,"Unplanned","Nominal",null,null,99368.330451020636,102222.860329516,105103.05433045339,108153.10834734235,111339.36902267918]
[null,null,null,null,null,"Total Column Replacements Cost",null,null,null,1211051.527371814,1245841.1102659765,1280943.4746524007,1318116.0079832349,1356948.5599639027]
[]
[null,"Transferred to PTRM Integration"]
[null,null,null,null,null,"Planned","June 2025 $ Inclusive of Labour Escalation",null,null,1084568.9726056522,1088512.3140382729,1091884.7216465904,1096166.6691089184,1100937.0240992224]
[null,null,null,null,null,"Unplanned","June 2025 $ Inclusive of Labour Escalation",null,null,96944.712635142088,97297.190081633322,97598.63433712539,97981.378244372594,98407.778690433275]
[null,null,null,null,null,"Real Input Cost Escalation for Column Replacements",null,null,null,1181513.6852407942,1185809.5041199063,1189483.3559837157,1194148.047353291,1199344.8027896557]
[]
[null,null,null,null,null,"Planned","June 2025 $",null,null,1077163.3983183731,1077163.3983183731,1077163.3983183731,1077163.3983183731,1077163.3983183731]
[null,null,null,null,null,"Unplanned","June 2025 $",null,null,96282.761860860162,96282.761860860162,96282.761860860162,96282.761860860162,96282.761860860162]
[null,null,null,null,null,"Total Column Replacement Cost",null,null,null,1173446.1601792332,1173446.1601792332,1173446.1601792332,1173446.1601792332,1173446.1601792332]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[]
[null,"Total CAPEX"]
[null,null,null,"Planned"]
[]
[null,null,null,null,null,"Columns","inc. On costs + FS O/H",null,null,1077163.3983183731,1077163.3983183731,1077163.3983183731,1077163.3983183731,1077163.3983183731]
[]
[null,null,null,null,null,"Total Planned Column Replacement",null,null,null,1077163.3983183731,1077163.3983183731,1077163.3983183731,1077163.3983183731,1077163.3983183731]
[]
[null,null,null,"Unplanned"]
[null,null,null,null,null,"Metro Column Replacements","inc. On costs + FS O/H",null,null,78229.744011948875,78229.744011948875,78229.744011948875,78229.744011948875,78229.744011948875]
[null,null,null,null,null,"Regional Column Replacements","inc. On costs + FS O/H",null,null,18053.01784891128,18053.01784891128,18053.01784891128,18053.01784891128,18053.01784891128]
[]
[null,null,null,null,null,"Total Unplanned Column Replacement","$",null,null,96282.761860860162,96282.761860860162,96282.761860860162,96282.761860860162,96282.761860860162]
[]
[null,"Column Replacements"]
[null,null,null,"Planned"]
[null,null,null,null,null,"Column Replacements",null,null,null,179,179,179,179,179,null,null,null,null,"From column data tab"]
[]
[null,null,null,"Unplanned"]
[null,null,null,null,null,"Metro Column Replacements","#",null,null,13,13,13,13,13,null,null,null,null,"From Asset Management Plan see AMP tab"]
[null,null,null,null,null,"Regional Column Replacements","#",null,null,3,3,3,3,3,null,null,null,null,"From Asset Management Plan see AMP tab"]
[]
[null,null,null,null,null,"Subtotal Unplanned",null,null,null,16,16,16,16,16,null,null,null,null,"Excludes third party damage from vehicles, only includes corrison damage"]
[]
[null,null,null,null,null,"Total Column Replacements","#",null,null,195,195,195,195,195]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,null,"Planned Column Replacements",null,"June 2025 $"]
[null,null,null,null,null,"Average column unplanned replacement costs","per. Column",6017.6726163037602,"inc. On costs + FS O/H"]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Esclation",null,0.99647746081524446,1,1.0068750704849796,1.0105359277316861,1.0136667504217092,1.0176419574042457,1.0220705844795355]

{"sheet":"Brackets Replacement","index":11,"n_rows":59,"n_cols":19,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Brackets Replacement",null,null,null,null,null,null,null,null,"Bracket on Stobie Pole"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Unplanned - Materials","Nominal",null,null,27539.719541713304,28330.846371764583,29129.085958275879,29974.401883691382,30857.467192198485]
[null,null,null,null,null,"Unplanned - Labour","Nominal",null,null,57662.672857523787,59319.134446428499,60990.488726896328,62760.411459575567,64609.373861648943]
[null,null,null,null,null,"Total Brackets on Stobie Pole Replacement Cost",null,null,null,85202.392399237084,87649.980818193086,90119.574685172207,92734.813343266957,95466.841053847427]
[]
[null,"Transferred to PTRM Integration"]
[null,null,null,null,null,"Unplanned - Materials","June 2025 $ Inclusive of Labour Escalation",null,null,26868.019065086151,26965.707432970456,27049.252061485713,27155.328714017203,27273.504682594645]
[null,null,null,null,null,"Unplanned - Labour","June 2025 $ Inclusive of Labour Escalation",null,null,56256.266202462233,56460.806135803454,56635.731903503525,56857.835229700431,57105.272107384699]
[null,null,null,null,null,"Real Input Cost Escalation for Brackets on Stobie Pole Replacements",null,null,null,83124.285267548388,83426.513568773909,83684.983964989238,84013.163943717635,84378.77678997934]
[]
[null,null,null,null,null,"Unplanned - Materials","June 2025 $",null,null,26684.560828529287,26684.560828529287,26684.560828529287,26684.560828529287,26684.560828529287]
[null,null,null,null,null,"Unplanned - Labour","June 2025 $",null,null,55872.141292926623,55872.141292926623,55872.141292926623,55872.141292926623,55872.141292926623]
[null,null,null,null,null,"Total Cost Brackets on Stobie Pole Replacements",null,null,null,82556.702121455906,82556.702121455906,82556.702121455906,82556.702121455906,82556.702121455906]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[]
[null,"Total CAPEX"]
[]
[null,null,null,"Unplanned"]
[null,null,null,null,null,"Materials","inc. On Cost & OH",null,null,26684.560828529287,26684.560828529287,26684.560828529287,26684.560828529287,26684.560828529287]
[null,null,null,null,null,"Labour","inc. OH",null,null,55872.141292926623,55872.141292926623,55872.141292926623,55872.141292926623,55872.141292926623]
[]
[]
[]
[]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,"Unplanned Bracket Replacements"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"June 2025 $","June 2025 $","June 2025 $","June 2025 $"]
[null,null,null,null,null,null,null,"Bracket Type",null,null,"Average Replacements Per Year","Material Unit Cost","Labour Cost","Total Material Cost","Total Labour Cost",null,null,null,"Average replacements per year are based on the last 2 years of actual data. Unplanned bracket replacements are bracket replacements that occur separate from other single light outages."]
[null,null,null,null,null,null,null,"Res Long Pipe / X-Arm Bracket Long Pipe",null,null,2]
[null,null,null,null,null,null,null,"Wall Bracket",null,null,2]
[null,null,null,null,null,null,null,"Long Pipe - Shortest",null,null,2]
[null,null,null,null,null,null,null,"Long Pipe - Arrangement 1",null,null,0]
[null,null,null,null,null,null,null,"Long Pipe - Arrangement 2",null,null,2]
[null,null,null,null,null,null,null,"Long Pipe - Longest",null,null,1]
[null,null,null,null,null,null,null,"Pole Bracket",null,null,30]
[null,null,null,null,null,null,null,"Highway X-Arm Bracket / Crank Handle",null,null,9]
[null,null,null,null,null,null,null,"9M Highway Pole Bracket",null,null,3]
[null,null,null,null,null,null,null,"10.5M Highway Pole Bracket",null,null,2]
[null,null,null,null,null,null,null,"Res X-Arm Bracket",null,null,53]
[null,null,null,null,null,null,null,"Traffic Route Bracket - Shortest",null,null,1]
[null,null,null,null,null,null,null,"Traffic Route Bracket - Med",null,null,0]
[null,null,null,null,null,null,null,"Traffic Route Bracket - Long",null,null,2]
[null,null,null,null,null,null,null,"Total",null,null,null,5165.6653238399995,13622.457855539767,18096.822358999994,44484.188927489347]
[]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Escalation",null,0.99647746081524446,1,1.0068750704849796,1.0105359277316861,1.0136667504217092,1.0176419574042457,1.0220705844795355]

{"sheet":"Column Inspections","index":12,"n_rows":91,"n_cols":19,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Column Inspections"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Total Nominal Column Inspection/Repair Cost","Nominal ",null,null,1212901.3701945825,1247744.0930739311,1282900.0752093568,1320129.3884066392,1359021.2558796273]
[]
[null,null,null,null,null,"Real Input Cost Escalation for Column Inspections/Repairs","June 2025 $ Inclusive of Labour Escalation",null,null,1183318.4099459343,1187620.7905522247,1191300.2541083104,1195972.0706461014,1201176.7639616795]
[]
[null,null,null,null,null,"Total Column Inspections/Repairs Cost","June 2025 $",null,null,1175238.5619955489,1175238.5619955489,1175238.5619955489,1175238.5619955489,1175238.5619955489,null,null,null,null,"Excludes Replacement Columns included on \"Column Replacement\" Sheet"]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[]
[null,null,null,null,"Inspection Cost"]
[null,null,null,null,null,"Inspection Service","Inc. FS OH",null,null,457695.71936399332,457695.71936399332,457695.71936399332,457695.71936399332,457695.71936399332,null,null,null,null,"Initial Inspection of Column Cost"]
[null,null,null,null,null,"Re-inspection","Inc. FS OH",null,null,0,0,0,0,0]
[]
[null,null,null,null,"Repair Cost",null,"All inclusive"]
[null,null,null,null,null,"Fix wiring",943.6314586497831,null,null,114788.69045684474,114788.69045684474,114788.69045684474,114788.69045684474,114788.69045684474,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Replace Panel",345.09950487763496,null,null,83959.727877006429,83959.727877006429,83959.727877006429,83959.727877006429,83959.727877006429,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Fix column",4022.5661037299328,null,null,263484.19409478828,263484.19409478828,263484.19409478828,263484.19409478828,263484.19409478828,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Fix Earthing",506.86489778902637,null,null,23714.586599875616,23714.586599875616,23714.586599875616,23714.586599875616,23714.586599875616,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Retest",825.00350384809622,null,null,231595.6436030406,231595.6436030406,231595.6436030406,231595.6436030406,231595.6436030406,null,null,null,null,"Repair to Column (all inclusive)"]
[]
[null,null,null,null,null,"Total Cost Column Inspections/Repairs",null,null,null,1175238.5619955489,1175238.5619955489,1175238.5619955489,1175238.5619955489,1175238.5619955489]
[]
[null,null,null,null,"Failure Rate for Repair/Replace"]
[null,null,null,null,null,"Fix wiring",1.2999999999999999E-2,null,null,121.64567999999998,121.64567999999998,121.64567999999998,121.64567999999998,121.64567999999998]
[null,null,null,null,null,"Replace Panel",2.5999999999999999E-2,null,null,243.29135999999997,243.29135999999997,243.29135999999997,243.29135999999997,243.29135999999997]
[null,null,null,null,null,"Fix column",7.0000000000000001E-3,null,null,65.501519999999999,65.501519999999999,65.501519999999999,65.501519999999999,65.501519999999999]
[null,null,null,null,null,"Fix Earthing",5.0000000000000001E-3,null,null,46.786799999999992,46.786799999999992,46.786799999999992,46.786799999999992,46.786799999999992]
[null,null,null,null,null,"Retest",0.03,null,null,280.72079999999994,280.72079999999994,280.72079999999994,280.72079999999994,280.72079999999994]
[]
[null,null,null,null,"Inspections",null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Opening Inspection Pool","#",24540,15540,77500,68142.64,58785.279999999999,49427.92,40070.559999999998]
[null,null,null,null,null,"Return to Inspection Pool","#",0,0,null,0,0,0,0]
[null,null,null,null,null,"Inspections","#",-9000,-9000,-9357.3599999999988,-9357.3599999999988,-9357.3599999999988,-9357.3599999999988,-9357.3599999999988,null,null,null,null,"Annual Column Inspection forecast"]
[null,null,null,null,null,"Increase in Inspection Pool","#",0,0,0,0,0,0,0]
[null,null,null,null,null,"Remaining Assets to be Inspected over a 7.5 year cycle","#",15540,6540,68142.64,58785.279999999999,49427.92,40070.559999999998,30713.199999999997]
[]
[null,null,null,null,"Re-Inspections"]
[null,null,null,null,null,"Very High - Condition Rating","#",null,null,0,0,0,0,0,null,null,null,null,"Re-inspection of columns has been removed"]
[null,null,null,null,null,"High - Condition Rating","#",null,null,0,0,0,0,0,null,null,null,null,"Re-inspection of columns has been removed"]
[null,null,null,null,null,"Total Re-inspection","#",null,null,0,0,0,0,0]
[]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[null,null,null,null,null,null,null,"2020/21-2024/25","2025/26 - 2029/30"]
[null,null,null,null,null,"Total Columns","#",null,84040,null,null,null,null,null,null,null,null,null,"Total Columns + Post Tops identified from Equipment Data"]
[null,null,null,null,null,"Greater than 20 yo.","%",null,1]
[]
[null,null,null,null,null,"Opening Inspection Pool","#",null,84040]
[null,null,null,null,null,"Year on Year growth in Columns","# pa.",null,0]
[null,null,null,null,null,"Inspection Interval","Yrs.",null,7.5,null,null,null,null,null,null,null,null,null,"Inspection cycle"]
[]
[null,null,null,null,null,"Inspections per year","Total",9000,9357.3599999999988,null,null,null,null,null,null,null,null,null,"Inspections included in the pricing have increased slightly even though the rate of average inspections is greater."]
[]
[null,null,null,null,"Failure Rate for Repair/Replace"]
[null,null,null,null,null,null,null,null,"2025/26 - 2029/30",null,null,null,null,null,null,null,null,null,"Only extreme columns are actioned"]
[null,null,null,null,null,"Fix wiring",null,null,1.2999999999999999E-2]
[null,null,null,null,null,"Replace Panel",null,null,2.5999999999999999E-2]
[null,null,null,null,null,"Fix column",null,null,7.0000000000000001E-3]
[null,null,null,null,null,"Fix Earthing",null,null,5.0000000000000001E-3]
[null,null,null,null,null,"Retest",null,null,0.03]
[]
[null,null,null,null,"Service Cost ",null,null,null,"2025/26 - 2029/30"]
[null,null,null,null,null,"Average Column Inspection Cost","June 2025 $",null,38.943400689488371,null,null,null,null,null,null,null,null,null,"Average cost has been updated to reflect the latest costs."]
[null,null,null,null,null,null,"$ inc FS OH",null,48.912911265997394]
[null,null,null,null,null,"Average Column Re-Inspection Cost","June 2025 $",null,38.943400689488371]
[null,null,null,null,null,null,"$ inc FS OH",null,48.912911265997394]
[]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Escalation",null,0.99647746081524446,1,1.0068750704849796,1.0105359277316861,1.0136667504217092,1.0176419574042457,1.0220705844795355]
[]
[]
["From Global Assumptions "]
[]
[null,null,null,null,null,"Column Inspection Assumptions",null,null,"June 2025 $"]
[null,null,null,null,null,"Damage","Failure Rate","Repair Type","Average Cost",null,null,null,null,null,null,null,null,null,"Notes"]
[null,null,null,null,null,"Internal Wiring",1.2999999999999999E-2,"Fix wiring",943.6314586497831,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Access Panel",2.5999999999999999E-2,"Replace Panel",345.09950487763496,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Column Leaning",7.0000000000000001E-3,"Fix column",4022.5661037299328,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Above Ground Corrosion",3.0000000000000001E-3,"Replace Column",6017.6726163037602,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Below Ground Corrosion",1.4999999999999999E-2,"Replace Column",6017.6726163037602,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Earthing damaged",5.0000000000000001E-3,"Fix Earthing",506.86489778902637,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"High Earth Test",0.03,"Retest",825.00350384809622,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]

{"sheet":"Cable Faults","index":13,"n_rows":34,"n_cols":19,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Cable Faults",null,null,null,null,"Single Light Out (Cable Faults)"]
[]
[null,null,null,null,null,null,"Units",null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Nominal Cost Escalation","Nominal",null,null,2043862.2653685438,2102575.7999277213,2161817.2082188507,2224552.3903856459,2290089.1457320447]
[]
[null,null,null,null,null,"Real Input Cost Escalation","June 2025 $ Inclusive of Labour Escalation",null,null,1994011.9662132137,2001261.9154576766,2007462.1860682012,2015334.6724607127,2024105.1104632847]
[]
[null,null,null,null,null,"Total Cost Cable Faults","June 2025 $",null,null,1980396.5999999999,1980396.5999999999,1980396.5999999999,1980396.5999999999,1980396.5999999999]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Cable Fault"]
["Cable Fault",null,null,null,null,"Cable fault cost annually","Inc. FS OH",null,null,1980396.5999999999,1980396.5999999999,1980396.5999999999,1980396.5999999999,1980396.5999999999,null,null,null,null,"Inclusive of overheads"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total over Regulatory Period"]
[null,null,null,null,null,"Forecast Cable Faults","#",null,null,741,741,741,741,741,null,null,3705,null,"Cable Fault Forecast"]
[]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,null,"Cable Faults",null,null,null,"Inc. FS OH"]
[]
[null,null,null,null,null,"Average cable fault cost per noti","June 2025 $",null,null,2672.6]
[]
[null,null,null,null,null,"Cable Faults","Average",null,null,741]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Esclation",null,0.99647746081524446,1,1.0068750704849796,1.0105359277316861,1.0136667504217092,1.0176419574042457,1.0220705844795355]

{"sheet":"GSL","index":14,"n_rows":12,"n_cols":19,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[{"$f":"A_Name_Model","v":"Public Lighting Model"}]
[{"$f":"RIGHT(CELL(\"filename\",A2),LEN(CELL(\"filename\",A2))-FIND(\"]\",CELL(\"filename\",A2)))","v":{"$error":"#VALUE!"}},null,null,null,null,"Guaranteed Service Level"]
[]
[null,null,null,null,null,null,"Units",null,null,{"$f":"Start_Year+J5&\"/\"&RIGHT(Start_Year+J5+1,2)","v":"2025/26"},"2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,null,null,0,{"$f":"J5+1","v":1},2,3,4,5,6]
[]
["Output"]
[null,null,null,null,null,"Nominal Cost Escalation","Nominal",null,null,0,0,0,0,0,null,null,null,null,"GSLs for Public Lighting are no longer required to be paid as determined by ESCoSA "]
[]
[null,null,null,null,null,"Real Input Cost Escalation","June 2025 $ Inclusive of Labour Escalation",null,null,0,0,0,0,0]
[]
[null,null,null,null,null,"Total GSL","June 2025 $",null,null,0,0,0,0,0]

{"sheet":"FailureRates-HIDOpex","index":15,"n_rows":173,"n_cols":56,"rows_kept":173,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Population as of RIN Data "]
[]
[null,null,"Base Lamp","PLC","TFI","SAPN","SLUOS","Energy","CLER","Total",null,"Total SLUOS and CLER Lights"]
[null,null,"cf-42",0,0,0,7382,488,401,8271,null,7783]
[null,null,"F-40",0,0,0,3417,157,205,3779,null,3622]
[null,null,"S-HP50 PT",0,0,0,1048,51,1,1100,null,1049]
[null,null,"S-HP Other",0,0,0,305,3081,632,4018,null,937]
[null,null,"S-LP18",0,0,0,1565,282,182,2029,null,1747]
[null,null,"MV-80",0,0,0,17278,832,1676,19786,null,18954]
[null,null,"MV-80+",0,0,0,2949,301,279,3529,null,3228]
[null,null,"S-HP100",0,0,0,12153,796,2514,15463,null,14667]
[null,null,"S-HP150",0,0,0,7328,251,3786,11365,null,11114]
[null,null,"S-HP250",0,0,0,2186,682,8020,10888,null,10206]
[null,null,"S-LP90",0,0,0,3497,21,147,3665,null,3644]
[null,null,"S-HP360f",0,0,0,61,5,1,67,null,62]
[null,null,"LED-P",64858,1969,46937,0,3143,0,116907,null,0]
[null,null,"LED-V",7091,646,6834,0,6682,21,21274,null,21]
[null,null,"cf-42 PT",0,0,0,779,3,8,790,null,787]
[null,null,"MV-80 PT",0,0,0,4028,71,139,4238,null,4167]
[null,null,"S-HP50",0,0,0,9177,1757,309,11243,null,9486]
[null,null,null,71949,2615,53771,73153,18603,18321,238412,null,91474]
[]
[null,null,"SLUOS HIDs to be converted to LED-P",null,null,null,47928]
[null,null,"SLUOS HIDs to be converted to LED-V",null,null,null,25225]
[]
[]
[null,null,"Installed Year of LED Population","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","Total"]
[null,null,"All LEDs (LED and LED-V)",35256,32782,29207,11658,19357,9921,138181]
[null,null,"LEDs (LED-P and LED-V) Excluding Energy Tariffs",32749,30451,27130,10829,17981,9216,128356]
[]
[]
[null,null,"Population Growth","Total ","Growth Factor to Apply Per Year","Population End of 2024-25 (or Beg 2025-26)"]
[null,null,"Total light population",238412,7.4999999999999997E-3,242002]
[]
[null,null,"Populations for Relevant Tariffs","Total ","Addtional Lights for 2 years of Growth","Population End of 2024-25 (or Beg 2025-26)"]
[null,null,"Infrastructure Capital",201488,3034,204522]
[null,null,"Column Inspections/Repairs",201488,3034,204522]
[null,null,"Cable Repairs (SLO fault)",201488,3034,204522]
[null,null,"SAP Maintenance",238412,3590,242002]
[null,null,"GSL",201488,3034,204522]
[null,null,"SLO reporting Tool",238412,3590,242002]
[null,null,"GIS Maintenance",238412,3590,242002]
[null,null,"Customer Management",238412,3590,242002]
[null,null,"Asset Data Audit",238412,3590,242002]
[null,null,"Asset Management",201488,3034,204522]
[null,null,"Margin",36924,556,37480]
[null,null,"Use of Pole Charge",201488,3034,204522]
[]
[]
[null,"Failure Rates for SLUOS Lights",null,null,null,null,null,null,null,"Failure Rates for CLER Lights"]
[]
[null,null,"Base Lamp","Failure Rate","Lamp","PE Cell","Misc. Other","Fittings",null,null,"Base Lamp","Failure Rate","Lamp","PE Cell","Misc. Other","Fittings"]
[null,null,"cf-42",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"cf-42",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"F-40",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"F-40",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP50 PT",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP50 PT",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP Other",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP Other",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-LP18",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-LP18",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"MV-80",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"MV-80",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"MV-80+",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"MV-80+",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP100",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP100",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP150",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP150",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP250",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP250",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-LP90",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-LP90",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP360f",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP360f",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"cf-42 PT",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"cf-42 PT",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"MV-80 PT",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"MV-80 PT",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP50",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP50",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[]
[null,"LED Current Populations"]
[null,null,null,"Including Energy Tariff","Excluding Energy Tariff"]
[null,null,"LED-P",116907,113764]
[null,null,"LED-V",21274,14592]
[null,null,"Total",138181,128356]
[]
[null,"LED Roll out"]
[null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"Total Predicted Conversion to LED",null,10000,10000,10000,10000,10000,10000,10000]
[null,null,"LED-P",null,6552,6552,6552,6552,6552,6552,6552]
[null,null,"LED-V",null,3448,3448,3448,3448,3448,3448,3448]
[]
[null,"LED Conversion from Failure due to low stock no lamps left to replace"]
[null,null,null,null,"SLUOS Population at the Beginning of the Year",null,null,null,null,null,null,null,"SLUOS Replacements due to Lamp and Fitting Failures",null,null,null,null,null,null,null,null,null,null,null,null,"SLUOS Lights Converted as Part of the LED Conversion Program",null,null,null,null,null,null,null,"SLUOS Light Population After Unplanned Replacements and Planned LED Conversion Program",null,null,null,null,null,null,null,"SLUOS Lights able to be replaced when lamp failure occurs",null,null,null,null,null,null,null,"SLUOS Fittings able to be replaced in event of failure"]
[null,null,"Base Lamp","LED Type Converted to","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","Comments",null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023-24 Ending","2024-25 Ending","2025/26 Ending","2026/27 Ending","2027/28 Ending","2028/29 Ending","2029/30 Ending",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"cf-42","LED-P",7382,6017,4753,3596,2585,1805,1025,null,823,671,530,401,288,201,114,"No lamp stocks available",null,null,null,null,"LED-P",541.54381572358534,592.88739849187937,627.46370110849466,610.29351632414841,491.88789134438304,578.54242204496006,665.17349425554141,null,6017.4561842764142,4753.1126015081209,3595.5362988915058,2584.7064836758518,1805.1121086556168,1025.4575779550401,245.82650574445859,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"F-40","LED-P",3417,3166,2854,2477,1781,1244,706,null,0,0,0,276,198,139,79,"Lamp stocks predicted to be exhausted by 2026-27",null,null,null,null,"LED-P",250.67125688532801,311.96302204176334,376.76865200160819,420.38293657811892,338.89838858195213,398.72951414068166,458.15852384820704,null,3166.3287431146719,2854.0369779582365,2477.2313479983918,1780.6170634218811,1244.1016114180479,706.27048585931834,168.84147615179296,null,312,289,260,0,0,0,0,null,69,64,58,0,0,0,0]
[null,null,"S-HP50 PT","LED-P",1048,854,675,511,367,256,145,null,117,95,75,57,41,29,16,"No lamp stocks available",null,null,null,null,"LED-P",76.881321982974455,84.149216937354993,89.109614611452528,86.724134271868692,69.834760589318606,82.053662073966649,94.097713821515612,null,854.11867801702556,674.85078306264495,510.89038538854743,367.27586572813129,256.16523941068141,144.94633792603335,34.902286178484388,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP Other","LED-P",305,249,196,148,107,75,43,null,34,28,22,16,12,8,5,"No lamp stocks available",null,null,null,null,"LED-P",22.374812218327492,24.535310324825986,25.874791798288438,25.117753174631247,20.360543278084716,24.039158810732413,27.904839271208076,null,248.62518778167248,196.46468967517401,148.12520820171156,106.88224682536875,74.63945672191528,42.960841189267583,10.095160728791924,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP18","LED-P",1565,1276,1008,763,549,384,218,null,174,142,112,85,61,43,24,"No lamp stocks available",null,null,null,null,"LED-P",114.80846269404107,125.73114849187935,133.0703578197691,129.49220048813271,104.46671270718232,123.08049311094996,141.47104560752001,null,1276.1915373059589,1008.2688515081206,762.92964218023087,548.50779951186723,383.5332872928177,217.91950688905001,52.528954392479989,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80","LED-P",17278,16010,14432,12527,10401,7263,4126,null,0,0,0,0,1159,809,460,"Lamp stocks predicted to be exhausted by 2027-28",null,null,null,null,"LED-P",1267.5147721582373,1577.5514791183296,1905.2295675147896,2126.0141487743626,1979.1589779005526,2327.9521392313272,2677.566670534989,null,16010.485227841762,14432.44852088167,12526.770432485211,10400.985851225638,7262.8410220994483,4126.0478607686728,988.43332946501096,null,1576,1460,1316,1143,0,0,0,null,350,324,292,253,0,0,0]
[null,null,"MV-80+","LED-P",2949,2404,1899,1436,1032,721,410,null,329,268,212,160,115,80,46,"No lamp stocks available",null,null,null,null,"LED-P",216.33875813720582,236.87906032482599,250.69504910688644,243.71009161331401,196.37458563535913,231.09644670050761,266.06939770221658,null,2403.6612418627942,1899.1209396751742,1436.3049508931135,1032.289908386686,720.62541436464085,409.90355329949239,97.930602297783423,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP100","LED-V",12153,10493,8832,7171,5510,3848,2187,null,1354,1169,984,799,614,429,244,"No lamp stocks available",null,null,null,null,"LED-V",306.41458870168486,492.43908711025392,677.49424409405856,862.04266899610263,1047.6421199930032,1232.4006510579693,1417.5267680105751,null,10492.585411298314,8831.5609128897468,7170.5057559059414,5509.9573310038977,3848.3578800069972,2186.5993489420307,525.4732319894249,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP150","LED-V",7328,6326,5324,4323,3321,2320,1318,null,817,705,593,482,370,259,147,"No lamp stocks available",null,null,null,null,"LED-V",184.76146679881072,296.88074574091934,408.39893065633697,519.67793307351167,631.43729228616405,743.02741955677982,854.27539105529854,null,6326.2385332011891,5324.1192542590807,4322.6010693436629,3321.3220669264883,2319.5627077138361,1317.9725804432201,316.72460894470146,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP250","LED-V",2186,1887,1588,1289,990,692,393,null,244,210,177,144,110,77,44,"No lamp stocks available",null,null,null,null,"LED-V",55.115797819623388,88.557377049180332,121.81395602596977,154.95370245934686,188.23333916389714,221.62714410917741,254.72703238598811,null,1886.8842021803766,1588.4426229508197,1289.1860439740303,990.04629754065309,691.7666608361028,393.37285589082262,94.27296761401189,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP90","LED-V",3497,3019,2541,2063,1585,1107,629,null,390,336,283,230,177,123,70,"No lamp stocks available",null,null,null,null,"LED-V",88.170148662041626,141.68241722918677,194.91767144961537,247.99805133718587,301.36347734825955,354.53937648679101,407.6928838951311,null,3018.8298513379582,2541.3175827708133,2063.0823285503848,1585.0019486628141,1106.6365226517405,629.46062351320893,151.3071161048689,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP360f","LED-V",61,52,44,36,28,20,12,null,7,6,5,4,3,2,1,"No lamp stocks available",null,null,null,null,"LED-V",1.537998017839445,2.4403728704596594,3.3751977740193135,4.327644133852977,5.3237712086758791,6.4054087892825846,7.7779246530072701,null,52.462001982160558,43.559627129540338,35.624802225980687,27.672355866147022,19.676228791324121,11.594591210717414,3.2220753469927299,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"cf-42 PT","LED-P",779,635,501,379,273,191,109,null,87,71,56,42,30,21,12,"No lamp stocks available",null,null,null,null,"LED-P",57.147471206810216,62.569968097447799,66.139136178278093,64.321813872873264,51.947928176795578,61.219724437998551,70.735522803760006,null,634.85252879318978,501.43003190255217,378.86086382172192,272.67818612712676,191.05207182320441,108.78027556200146,26.264477196239994,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80 PT","LED-P",4028,3284,2594,1963,1411,986,560,null,449,366,289,219,157,110,62,"No lamp stocks available",null,null,null,null,"LED-P",295.49424136204306,323.59019721577727,342.44494859571535,333.14965866081849,268.49277163904236,316.03480783176212,363.41186027619824,null,3283.5057586379571,2594.4098027842228,1962.5550514042848,1410.8503413391816,985.5072283609577,559.96519216823788,134.58813972380176,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP50","LED-P",9177,7481,5910,4471,3214,2244,1275,null,1023,834,659,498,358,250,142,"No lamp stocks available",null,null,null,null,"LED-P",673.2250876314472,737.14319895591643,780.2041812647177,758.79374624173181,611.57744014732964,719.25163161711384,827.41093187884417,null,7480.7749123685535,5909.8568010440831,4470.7958187352824,3214.2062537582683,2244.4225598526705,1274.7483683828862,305.58906812115583,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"Total HID Light Population",null,73153,63153,53151,43153,33154,23156,13156,null,5848,4901,3997,3413,3693,2580,1466,null,null,null,null,null,null,4152,5099,6003,6587,6306.9999999999991,7420.0000000000009,8534,null,63153,53152.999999999985,43151,33153,23154,13156,3156.0000000000005,null,1888,1749,1576,1143,0,0,0,null,419,388,350,253,0,0,0]
[null,null,"Check difference in population year on year should match total new LEDs",null,null,0,2,-2,-1,-2,0]
[]
[null,null,null,null,"CLER Population at Beginning of the Year",null,null,null,null,null,null,null,"CLER Lights Unplanned Failure",null,null,null,null,null,null,null,null,null,null,null,null,"No LED conversion program exists for CLER Lights",null,null,null,null,null,null,null,"CLER Population after Unplanned failure at end of Year",null,null,null,null,null,null,null,"CLER Lights able to be replaced when lamp failure occurs",null,null,null,null,null,null,null,"SLUOS Fittings able to be replaced in event of failure"]
[null,null,"Base Lamp","LED Type Converted to","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","Comments",null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"cf-42","LED-P",401,347,301,261,226,196,170,null,54,46,40,35,30,26,23,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,347,301,261,226,196,170,147,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"F-40","LED-P",205,205,205,205,205,178,154,null,0,0,0,0,27,24,21,"Lamp stocks predicted to be exhausted by 2026-27",null,null,null,null,null,null,null,null,null,null,null,null,null,205,205,205,205,178,154,133,null,22,22,22,0,0,0,0,null,5,5,5,0,0,0,0]
[null,null,"S-HP50 PT","LED-P",1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP Other","LED-P",632,547,474,411,356,308,267,null,85,73,63,55,48,41,36,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,547,474,411,356,308,267,231,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP18","LED-P",182,158,137,119,103,89,77,null,24,21,18,16,14,12,10,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,158,137,119,103,89,77,67,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80","LED-P",1676,1676,1676,1676,1676,1676,1672,null,0,0,0,0,0,4,5,"Lamp stocks predicted to be exhausted by 2027-28",null,null,null,null,null,null,null,null,null,null,null,null,null,1676,1676,1676,1676,1676,1672,1667,null,183,183,183,183,0,0,0,null,41,41,41,41,0,0,0]
[null,null,"MV-80+","LED-P",279,242,210,182,158,137,119,null,37,32,28,24,21,18,16,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,242,210,182,158,137,119,103,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP100","LED-V",2514,2178,1887,1635,1416,1227,1063,null,336,291,252,219,189,164,142,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,2178,1887,1635,1416,1227,1063,921,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP150","LED-V",3786,3280,2841,2461,2132,1847,1600,null,506,439,380,329,285,247,214,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,3280,2841,2461,2132,1847,1600,1386,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP250","LED-V",8020,6947,6018,5213,4516,3912,3389,null,1073,929,805,697,604,523,453,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,6947,6018,5213,4516,3912,3389,2936,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP90","LED-V",147,127,110,95,82,71,62,null,20,17,15,13,11,9,8,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,127,110,95,82,71,62,54,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP360f","LED-V",1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"cf-42 PT","LED-P",8,7,6,5,4,3,3,null,1,1,1,1,1,0,0,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,5,4,3,3,3,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80 PT","LED-P",139,120,104,90,78,68,59,null,19,16,14,12,10,9,8,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,120,104,90,78,68,59,51,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP50","LED-P",309,268,232,201,174,151,131,null,41,36,31,27,23,20,18,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,268,232,201,174,151,131,113,null,0,0,0,0,0,0,0,null,0,0,0,0,0,1,2]
[]
[]
[null,null,"Conversion to LED from Unplanned",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"LED-P",null,3036,2475,1955,1754,2419,1690,960]
[null,null,"LED-V",null,2812,2426,2042,1659,1274,890,506]
[]
[null,null,"Forecast Remaining Planned Conversion Program",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"LED-P",null,3516,4077,4597,4798,4133,4862,5592]
[null,null,"LED-V",null,636,1022,1406,1789,2174,2558,2942]
[]
[null,null,"Total New LEDs (LEDs and LED-Vs)",null,10000,10000,10000,10000,10000,10000,10000]
[]
[]
[null,"Single Light Outage - Opex Costs for SLUOS Real 2024/25 $"]
[]
[null,null,null,null,"Lamp Failure",null,null,null,null,null,null,null,"PE Cell Failure",null,null,null,null,null,null,null,"Misc Failure",null,null,null,null,null,null,null,"Fitting Failure",null,null,null,null,null,null,null,"Total Failure Costs",null,null,null,null,null,null,null,"Unit Failure Costs in June 2024/25 $"]
[null,null,"Base Lamp",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"Annualised Unit Cost from 2025/26 to 2029/30"]
[null,null,"cf-42",null,102939.46596752176,83905.007684445722,66278.959867736499,50144.990465891104,36046.941144140306,25170.10783952543,14293.274534910564,null,13969.74962527181,11386.613857391014,8994.6112122618415,6805.0961328200246,4891.8724981478772,3415.7949165017094,1939.7173348555411,null,54901.849520107404,44749.990322742648,35349.294333388032,26744.385108955052,19225.315769368412,13424.25337087427,7623.1909723801255,null,22833.635791823977,18611.485581062701,14701.743554394387,11122.968613844352,7995.793622577211,5583.1363592850557,3170.4790959928982,null,194644.70090472494,158653.09744564208,125324.60896778076,94817.440321510527,68159.923034233798,47593.292486186459,27026.661938139128,null,26.367475061599151,26.367475061599148,26.367475061599151,26.367475061599144,26.367475061599148,26.367475061599148,26.367475061599151,null,26.367475061599151]
[null,null,"F-40",null,59110.741544808319,54753.218930928218,49258.951287340271,34540.918071193628,24835.436045537284,17347.154655052429,9844.9286064847402,null,6466.3552519037903,5991.3610557586771,5400.9300231002089,4687.4925253045612,3370.3771447587496,2354.1545020100425,1336.0394521053777,null,25413.115661095497,23546.363530298026,21225.938570900369,18422.091744961534,13245.759143228295,9251.9507996496359,5250.7051965857263,null,38835.985177608651,36021.783353144259,32644.741163786988,7661.7333861213747,5508.9007511837581,3847.8790199172345,2183.7641383131572,null,129826.19763541626,120312.72687012919,108530.56104512783,65312.235727581101,46960.473084708086,32801.138976629343,18615.437393489003,null,37.994204751365601,38.001493010148195,38.027526645104359,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599155,null,30.039709360796227]
[null,null,"S-HP50 PT",null,14614.001670815875,11908.738002744998,9412.644205916713,7125.7202803310229,5117.6895164021234,3569.8324692069314,2021.9754220117384,null,1983.2426994425437,1616.1157111869582,1277.3748302707222,967.02005669383573,694.5134262360815,484.45623192489609,274.39903761371073,null,7794.2479405408503,6351.4196004025625,5020.1501525430094,3800.4395969621892,2729.4742310863476,1903.9384282237193,1078.4026253610909,null,3241.6215537566413,2641.5503882711564,2087.8764778489817,1580.599822490118,1135.1861738823352,791.84648641383603,448.50679894533687,null,27633.113864555908,22517.823702605674,17798.045666579426,13473.779756477166,9676.8633476068881,6750.0736157693827,3823.283883931877,null,26.367475061599148,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599151,null,26.367475061599151]
[null,null,"S-HP Other",null,4253.12071526607,3472.2198626270547,2733.1529842365571,2063.809396260257,1492.0784148638343,1045.8493562129681,599.62029756210177,null,577.1841825667708,471.2093818331997,370.91180256749857,280.07625908158059,202.48756568735897,141.93053669674691,81.373507706134902,null,2268.3641430009156,1851.8776118269768,1457.7028591087851,1100.7144038168376,795.78676492163265,557.79446139366769,319.80215786570284,null,943.41085295398443,770.19443405095774,606.25746616059325,457.78624995799902,330.96708611828302,231.98627531655353,133.00546451482401,null,8042.0798937877407,6565.5012903381894,5168.0251120734338,3902.3863091166745,2821.3198315911091,1977.5606296199362,1133.8014276487636,null,26.367475061599151,26.367475061599155,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599148,26.367475061599155,null,26.367475061599151]
[null,null,"S-LP18",null,21823.389899643935,17793.383713703297,14056.215347502291,10639.774117206596,7655.6172874789263,5354.7487038103973,3039.935462059027,null,2961.6171990721186,2414.7115310006543,1907.5464132042789,1443.9066599949051,1038.9315286201875,726.68434788734419,412.54475999854435,null,11639.311094414534,9489.9431031776003,7496.7575611308939,5674.6289872449124,4083.0554574016478,2855.9076423355787,1621.3225677842609,null,4840.7802782720837,3946.8598307189636,3117.8955402544798,2360.0737075537377,1698.139535317172,1187.7697296207541,674.30677358678224,null,41265.098471402671,33644.898178600517,26578.414862091944,20118.383472000151,14475.743808817933,10125.110423654074,5748.1095634286148,null,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599148,26.367475061599151,26.367475061599151,26.367475061599151,null,26.367475061599148]
[null,null,"MV-80",null,298585.02780326258,276607.9572289107,249326.07651592229,216549.92815934587,145038.38871961442,101280.05165566385,57535.659249796088,null,32697.010840618575,30297.438566865574,27311.220074766017,23706.184442668644,19682.926829104865,13744.553173712973,7808.0719254770374,null,128500.96938613056,119070.52435883494,107334.52889111216,93166.549571713011,77354.935906073835,54016.81564136278,30686.132636136972,null,196994.12771250767,182360.2782252928,164349.38654872068,142398.6123178984,32171.856660899648,22465.550901655046,12762.338292748,null,656777.1357425194,608336.19837990403,548321.21203052113,475821.27449162595,274248.10811569274,191506.97137239465,108792.20210415809,null,38.012335672098587,37.997264108676077,37.993432097458502,37.983657259649235,26.367475061599148,26.367475061599151,26.367475061599148,null,32.794308972786979]
[null,null,"MV-80+",null,41122.796686293907,33522.958031146336,26480.905699312352,20024.529006957629,14390.887141490441,10054.098477727333,5717.3098139642252,null,5580.7087029160884,4549.3468029197275,3593.6811891616317,2717.4966759537142,1952.9641849472375,1364.4255594447268,775.8869339422165,null,21932.478221999012,17879.171802538363,14123.355762487667,10679.904620817424,7675.2517887768672,5362.2640888644582,3049.2763889520502,null,9121.700345446885,7435.9334114799294,5873.8924910151354,4441.7638847276121,3192.1311483557765,2230.1613933764679,1268.1916383971593,null,77757.683956655892,63387.410048084348,50071.835141976779,37863.694188456378,27211.234263570321,19010.949519412985,10810.664775255649,null,26.367475061599148,26.367475061599148,26.367475061599148,26.367475061599148,26.367475061599148,26.367475061599148,26.367475061599144,null,26.367475061599148]
[null,null,"S-HP100",null,169469.42968074934,146321.29726323564,123159.22018763912,99997.143112042599,76835.066036446064,53659.044302766684,30496.967227170153,null,22998.424166340872,19857.028287452871,16713.740001408914,13570.451715364961,10427.163429321006,7281.9827361210937,4138.6944500771406,null,90385.014524229919,78039.163778716742,65685.875773718304,53332.587768719888,40979.299763721458,28618.57449923778,16265.286494239352,null,37591.056052294334,32456.426491954619,27318.703781277345,22180.981070600072,17043.258359922798,11902.442498907974,6764.7197882307009,null,320443.92442361446,276673.91582135984,232877.53974404366,189081.16366672752,145284.78758941134,101462.04403703353,57665.667959717342,null,26.367475061599148,26.367475061599148,26.367475061599148,26.367475061599151,26.367475061599155,26.367475061599148,26.367475061599151,null,26.367475061599155]
[null,null,"S-HP150",null,102186.45443104839,88213.907032043149,74241.359633037893,60282.756892115489,46310.209493110226,32351.606752187814,18379.059353182558,null,13867.559638850153,11971.367668581614,10075.175698313073,8180.8761352004913,6284.6841649319531,4390.3846018193717,2494.1926315508326,null,54500.237507903963,47048.103503684557,39595.969499465158,32151.272754731006,24699.138750511607,17254.442005777455,9802.3080015580545,null,22666.605673596059,19567.269035366902,16467.932397137745,13371.688909246146,10272.352271016991,7176.1087831253899,4076.7721448962343,null,193220.85725139859,166800.64723967621,140380.43722795387,113986.59469129314,87566.38467957078,61172.542142910032,34752.332131187679,null,26.367475061599151,26.367475061599148,26.367475061599148,26.367475061599155,26.367475061599151,26.367475061599151,26.367475061599148,null,26.367475061599148]
[null,null,"S-HP250",null,30483.022569087312,26313.569802318278,22144.117035549247,17974.664268780212,13805.211502011178,9649.7033933249859,5480.2506265559532,null,4136.8020429211838,3570.972303290152,3005.1425636591212,2439.3128240280907,1873.483084397059,1309.5457519219849,743.71601229095381,null,16257.849234754101,14034.10864866468,11810.368062575259,9586.6274764858354,7362.8868903964139,5146.583563792241,2922.8429777028191,null,6761.6266378931459,5836.774686964487,4911.9227360358273,3987.070785107167,3062.2188341785068,2140.4600335874006,1215.6080826587404,null,57639.300484655745,49755.425441237603,41871.550397819454,33987.675354401305,26103.800310983159,18246.292742626614,10362.417699208467,null,26.367475061599151,26.367475061599155,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599155,26.367475061599151,null,26.367475061599151]
[null,null,"S-LP90",null,48764.469315689996,42098.92275209268,35433.376188495364,28767.829624898044,22102.283061300728,15436.73649770341,8771.1899341060926,null,6617.7478243803207,5713.1772038330528,4808.6065832857857,3904.0359627385187,2999.4653421912512,2094.8947216439842,1190.3241010967176,null,26008.096419915411,22453.086385966439,18898.076352017462,15343.066318068486,11788.056284119511,8233.0462501705351,4678.0362162215597,null,10816.746730426503,9338.2208690756688,7859.6950077248339,6381.1691463739999,4902.6432850231649,3424.1174236723305,1945.5915623214955,null,92207.060290412221,79603.407210967838,66999.754131523441,54396.101052079044,41792.447972634654,29188.794893190257,16585.141813745868,null,26.367475061599148,26.367475061599151,26.367475061599151,26.367475061599148,26.367475061599151,26.367475061599148,26.367475061599155,null,26.367475061599151]
[null,null,"S-HP360f",null,850.62414305321408,725.12222030765781,613.56495564494116,502.00769098222474,390.4504263195081,278.89316165679145,167.33589699407491,null,115.43683651335415,98.405172109744527,83.26591486209152,68.126657614438514,52.987400366785515,37.848143119132509,22.708885871479506,null,453.67282860018304,386.73749323294294,327.23941735095173,267.74134146896051,208.24326558696927,148.74518970497806,89.247113822986833,null,188.68217059079689,160.84381755281044,136.09861485237806,111.3534121519457,86.608209451513304,61.863006751080952,37.117804050648566,null,1608.4159787575481,1371.1087032031555,1160.1689027103625,949.22910221756945,738.28930172477612,527.34950123198303,316.40970073918982,null,26.367475061599151,26.367475061599144,26.367475061599148,26.367475061599151,26.367475061599148,26.367475061599151,26.367475061599151,null,26.367475061599151]
[null,null,"cf-42 PT",null,10862.88864653203,8854.8578826031298,6986.2736995026271,5285.025413396198,3806.8916566152043,2663.4296938223592,1519.9677310295135,null,1474.1851744902112,1201.678544032457,948.09598513426943,717.22231210756104,516.62715357615878,361.44976678771548,206.27237999927218,null,5793.6251390088946,4722.6597731330539,3726.0670021096998,2818.7213449093347,2030.3718394729508,1420.5165616825404,810.66128389213043,null,2409.5641129546025,1964.1504643468202,1549.6683191145776,1172.3039779329838,844.43004215225494,590.79171447282295,337.15338679339112,null,20540.263072985737,16743.346664115463,13210.105005861173,9993.2730483460764,7198.3206918165688,5036.1877367654379,2874.0547817143074,null,26.367475061599148,26.367475061599155,26.367475061599148,26.367475061599148,26.367475061599151,26.367475061599151,26.367475061599151,null,26.367475061599148]
[null,null,"MV-80 PT",null,56169.08275767781,45794.257144045165,36172.443066885855,27373.363816614088,19675.91255488664,13749.43286967982,7809.0085263901619,null,7622.6160241932885,6214.6651001615583,4908.9041625514865,3714.7952471428557,2670.186497054799,1865.9134557732327,1059.7480073357103,null,29957.281206582578,24423.960149557395,19292.251104735653,14599.340369543595,10493.973133686204,7333.1378524554184,4164.865311739386,null,12459.209559667701,10157.905708527491,8023.6319756151988,6071.8541126185955,4364.4351262887603,3049.8462328282903,1732.1641890302665,null,106208.18954812137,86590.788102291612,68397.230309788196,51759.353545919133,37204.507311916401,25998.330410736762,14765.786034495526,null,26.367475061599148,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599151,26.367475061599155,null,26.367475061599148]
[null,null,"S-HP50",null,127970.12722621878,104319.98711772286,82412.929269581888,62346.566288375732,44818.131078246392,31291.812737892007,17779.439055620456,null,17366.620470213951,14157.097933711517,11184.126291703658,8460.9523942820724,6082.1965992445948,4246.5616579666676,2412.8191238446975,null,68251.730296129172,55638.138209147044,43954.20355782102,33251.987158547847,23903.351985589972,16689.210284898538,9482.5058436923518,null,28385.84064773349,23139.857675241827,18280.518494944416,13829.475159204145,9941.3851848987088,6941.0293574712805,3943.76668038141,null,241974.31864029542,197255.08093582327,155831.77761405098,117888.9810004098,84745.064847979666,59168.614038228487,33618.530703538912,null,26.367475061599151,26.367475061599155,26.367475061599151,26.367475061599148,26.367475061599148,26.367475061599148,26.367475061599148,null,26.367475061599144]
[null,null,"Total ",null,1089204.6430576693,944605.40466887492,798710.18994430371,643619.0266043907,462321.1940784633,322902.50256623322,183455.92173783746,null,138435.26067969506,119511.18912012878,100583.33274625058,81663.04600099627,62740.866848585967,43820.580103331624,24896.508543765362,null,544057.84312441293,469685.24827192392,395297.77890046441,320940.0585669459,246574.9009739421,172217.18064042361,97844.585787934571,null,398090.59329752653,354409.53397305129,307929.96456888365,237129.43455582869,102550.30629126688,71624.989216401518,40693.485840861045,null,2169788.3401593035,1888211.3760339792,1602521.2661599026,1283351.5657281615,874187.26819225843,610565.2525263899,346890.50191039836]
[]
[null,"Single Light Outage - Opex Costs for CLER Real 2024/25 $"]
[]
[null,null,null,null,"Lamp Failure",null,null,null,null,null,null,null,"PE Cell Failure",null,null,null,null,null,null,null,"Misc Failure",null,null,null,null,null,null,null,"Fitting Failure",null,null,null,null,null,null,null,"Total Failure Costs",null,null,null,null,null,null,null,"Unit Failure Costs in June 2024/25 $"]
[null,null,"Base Lamp",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"Annualised Unit Cost from 2025/26 to 2029/30"]
[null,null,"cf-42",null,6710.169469462403,5806.5556256943992,5036.8104995216545,4367.4669115453544,3781.7912720660929,3279.7835810838674,2844.7102488992728,null,910.62632344632812,787.99833974033891,683.53746473153308,592.70192124561504,513.22082069543683,445.09416308099833,386.05105981515152,null,3578.8092643017721,3096.8748496576432,2686.3381260719034,2329.3496707799563,2016.9847723995024,1749.243430930542,1517.2009349907762,null,1488.4239424310074,1287.9878005575051,1117.2459019245218,968.77468572192754,838.86237154465766,727.50895939271197,631.00266886102565,null,12688.02899964151,10979.416615649885,9523.9319922496124,8258.2931892928536,7150.8592367056899,6201.6301344881203,5378.9649125662263,null,36.564925071013,36.476467161627525,36.490160889845257,36.541120306605549,36.483975697478009,36.480177261694827,36.591598044668203,null,31.640970073918982]
[null,null,"F-40",null,4235.2972314030249,4235.2972314030249,4235.2972314030249,3430.3858883785351,3430.3858883785351,2978.5789664945332,2576.9728137087536,null,465.5321603653299,465.5321603653299,465.5321603653299,465.5321603653299,465.5321603653299,404.21816851233524,349.71684242078436,null,1829.5658333712299,1829.5658333712299,1829.5658333712299,1829.5658333712299,1829.5658333712299,1588.5986260491654,1374.4055528739973,null,2810.7636788880768,2810.7636788880768,2810.7636788880768,760.91498303829565,760.91498303829565,660.6969121015444,571.61418237998794,null,9341.1589040276613,9341.1589040276613,9341.1589040276613,6486.3988651533909,6486.3988651533909,5632.0926731575782,4872.7093913835233,null,45.566628800134936,45.566628800134936,45.566628800134936,31.640970073918979,36.440443062659497,36.57203034517908,36.636912717169345,null,34.655500210005854]
[null,null,"S-HP50 PT",null,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,null,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,null,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,null,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,null,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,null,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,null,31.640970073918982]
[null,null,"S-HP Other",null,10575.628690025533,9153.273565575897,7931.7215175191504,6877.5053664564784,5957.1579329890665,5153.9456274175072,4467.8684497417989,null,1435.2015870775049,1242.1760571699288,1076.4011903081284,933.33520931780754,808.43633702467048,699.43368484156872,606.32725276850283,null,5640.4175936127685,4881.8171261173793,4230.3131952095755,3668.0563781247592,3177.1972520983309,2748.8111057479946,2382.8979390737486,null,2345.8452160009892,2030.3438815704762,1759.3839120007419,1525.541746481656,1321.3938242030888,1143.2283647599759,991.04536815231677,null,19997.093086716799,17307.610630433683,14997.819815037596,13004.438700380702,11264.185346315156,9745.4187827670467,8448.1390097363674,null,36.557757014107494,36.513946477708188,36.491045778680281,36.529322192080627,36.57203034517908,36.49969581560692,36.57203034517908,null,31.640970073918979]
[null,null,"S-LP18",null,3045.5133252921628,2643.9071725063832,2292.5017888188258,1991.2971742294912,1723.5597390389714,1489.2894832472666,1288.4864068543768,null,413.30172286092704,358.80039676937622,311.11173643926924,270.23574187060609,233.90152447623888,202.10908425616762,174.85842121039218,null,1624.2974715783605,1410.1043984031921,1222.6854593749197,1062.0406544935433,919.24527237676443,794.29931302458272,687.20277643699865,null,675.54403372180377,586.46130400024731,508.51391549388535,441.70186820271789,382.31338172168023,330.3484560507722,285.80709118999397,null,5758.6565534532547,4999.2732716791998,4334.8129001268999,3765.2754387963582,3259.0199176136548,2816.0463365787891,2436.3546956917617,null,36.447193376286421,36.491045778680288,36.426999160730254,36.556072221323866,36.618201321501736,36.57203034517908,36.363502920772561,null,31.640970073918982]
[null,null,"MV-80",null,34740.895235001575,34740.895235001575,34740.895235001575,34740.895235001575,28045.496336206954,28045.496336206954,27978.561977409321,null,3806.009272059965,3806.009272059965,3806.009272059965,3806.009272059965,3806.009272059965,3806.009272059965,3796.9257177113732,null,14957.816276732592,14957.816276732592,14957.816276732592,14957.816276732592,14957.816276732592,14957.816276732592,14922.117431203398,null,23029.703264856907,23029.703264856907,23029.703264856907,23029.703264856907,6220.9439588886989,6220.9439588886989,6206.0968372684401,null,76534.424048651039,76534.424048651039,76534.424048651039,76534.424048651039,53030.265843888206,53030.265843888206,52903.701963592539,null,45.664930816617563,45.664930816617563,45.664930816617563,45.664930816617563,31.640970073918979,31.716666174574286,31.735874003354851,null,37.253233255571999]
[null,null,"MV-80+",null,4668.671526134689,4049.5287072566125,3514.0538368755729,3045.5133252921628,2643.9071725063832,2292.5017888188258,1991.2971742294912,null,633.57791581427819,549.55503808980404,476.88660330106956,413.30172286092704,358.80039676937622,311.11173643926924,270.23574187060609,null,2489.9944756613327,2159.7801545162815,1874.1893902827235,1624.2974715783605,1410.1043984031921,1222.6854593749197,1062.0406544935433,null,1035.5867330130948,898.25085802569527,779.47388506361983,675.54403372180377,586.46130400024731,508.51391549388535,441.70186820271789,null,8827.8306506233948,7657.1147578883929,6644.6037155229851,5758.6565534532547,4999.2732716791998,4334.8129001268999,3765.2754387963582,null,36.478639052162791,36.462451228039967,36.508811623752663,36.447193376286421,36.491045778680288,36.426999160730254,36.556072221323866,null,31.640970073918975]
[null,null,"S-HP100",null,42068.244504310431,36445.758365309513,31576.283762781932,27359.419158531247,23694.763014361004,20532.114561172992,17787.805850470162,null,5709.013908089948,4945.9953428082363,4285.166763948183,3712.9028399868989,3215.5782394014977,2786.3802964305355,2413.954568138271,null,22436.724415098888,19438.021390646532,16840.930378397614,14591.903110058347,12637.391317334936,10950.620866080486,9486.968199383502,null,9331.415938333048,8084.2577222312566,7004.1296243573843,6068.7609622810405,5255.8810535718358,4554.3545570145789,3945.622570583942,null,79545.398765832302,68914.032820995533,59706.510529485109,51732.986070857536,44803.613624669277,38823.470280698595,33634.351188575871,null,36.522221655570384,36.520420148911249,36.517743443110156,36.534594682808994,36.514762530292806,36.522549652585695,36.519382398019403,null,31.640970073918982]
[null,null,"S-HP150",null,63353.370601956762,54886.174214056562,47540.128336016678,41181.364250241837,35676.013239136766,30906.940174805633,26773.743519051986,null,8597.5841909421397,7448.5145658452784,6451.5944760873272,5588.6568129711059,4841.5344677994308,4194.3312204622644,3633.4217394367206,null,33788.957293382817,29273.053333939679,25355.105037110559,21963.714711837059,19027.484667060795,16483.941923105667,14279.538211677893,null,14052.800613575546,12174.63972861273,10545.168130789256,9134.6915768646104,7913.5158235982735,6855.658408154789,5938.8486481037708,null,119792.71269985726,103782.38184245426,89891.99598000382,77868.427351914623,67458.548197595257,58440.871726528356,50625.552118270367,null,36.522168506054044,36.530229441201776,36.526613563593585,36.523652604087538,36.523307091280593,36.525544829080225,36.526372379704448,null,31.640970073918979]
[null,null,"S-HP250",null,134203.38938924807,116248.24764178382,100702.74281103426,87232.203103011256,75568.89108252422,65461.802904082098,56710.135491291978,null,18212.526468926564,15775.863014916811,13666.207517456365,11838.142204802267,10255.332859560145,8883.7161529227833,7696.0414218444039,null,71576.185286035441,61999.969972828956,53708.913098673474,46524.520435923041,40303.996602460851,34913.470927552451,30245.846874610241,null,29768.478848620151,25785.738473985559,22337.494477680306,19349.511251603097,16762.400309272889,14520.484944613718,12579.223792764797,null,253760.57999283023,219809.81910351512,190415.35790484439,164944.37699533967,142890.62085381811,123779.47492917106,107231.24758051142,null,36.528081185091438,36.52539366957712,36.52702050735553,36.524441318720037,36.526232324595632,36.523893458002675,36.522904489275007,null,31.640970073918979]
[null,null,"S-LP90",null,2459.8376858129013,2125.1658918247513,1840.6948669348235,1589.6910214437116,1372.1543553514141,1188.0848686579318,1037.4825613632643,null,333.82062231074872,288.4028505677897,249.79774458627452,215.73441577905527,186.21286414613195,161.23308968750447,140.79509240317293,null,1311.9325731979068,1133.438345551933,981.71825205285518,847.84758131837498,731.82633334849208,633.65450814320661,553.33210570251833,null,545.63171954453378,471.39611144323675,408.29584455713422,352.61913848116137,304.36599321531821,263.5364087596048,230.1303851140211,null,4651.22260086609,4018.4031993877106,3480.5067081310876,3005.8921570223033,2594.5595460613563,2246.5088752482475,1961.7401445829764,null,36.623800006819607,36.530938176251915,36.636912717169345,36.657221427101263,36.543092198047269,36.234014116907218,36.328521195981047,null,31.640970073918982]
[null,null,"S-HP360f",null,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,16.733589699407489,null,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,2.2708885871479505,null,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,8.9247113822986837,null,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,3.7117804050648564,null,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,null,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,31.640970073918979,null,31.640970073918982]
[null,null,"cf-42 PT",null,133.86871759525991,117.13512789585243,100.40153819644495,83.667948497037457,66.934358797629955,50.200769098222473,50.200769098222473,null,18.167108697183604,15.896220110035655,13.625331522887702,11.354442935739753,9.083554348591802,6.8126657614438511,6.8126657614438511,null,71.397691058389469,62.472979676090787,53.548268293792098,44.623556911493417,35.698845529194735,26.774134146896049,26.774134146896049,null,29.694243240518851,25.982462835453994,22.27068243038914,18.558902025324279,14.847121620259426,11.13534121519457,11.13534121519457,null,253.12776059135183,221.48679051743284,189.8458204435139,158.20485036959491,126.56388029567592,94.92291022175695,94.92291022175695,null,36.161108655907405,36.914465086238806,37.969164088702783,39.551212592398727,42.187960098558641,31.640970073918982,31.640970073918982,null,31.640970073918982]
[null,null,"MV-80 PT",null,2325.9689682176413,2008.0307639288988,1740.2933287383787,1506.0230729466741,1305.2199965537841,1137.8840995597093,987.28179226504187,null,315.65351361356511,272.50663045775406,236.17241306338687,204.37997284331553,177.12930979754017,154.42042392606061,133.98242664172909,null,1240.5348821395169,1070.9653658758421,928.16998375906303,803.22402440688154,696.12748781929724,606.88037399631048,526.55797155562232,null,515.93747630401504,445.41364860778276,386.02516212674504,334.06023645583707,289.51887159505878,252.40106754441027,218.99504389882654,null,4398.0948402747381,3796.9164088702778,3290.6608876875734,2847.6873066527082,2467.9956657656803,2151.5859650264906,1866.8172343612198,null,36.650790335622816,36.508811623752671,36.562898752084152,36.508811623752671,36.29405390831883,36.467558729262549,36.604259497278818,null,31.640970073918979]
[null,null,"S-HP50",null,5170.6792171169145,4484.6020394412071,3882.1928102625375,3363.4515295809051,2911.6446076969028,2526.7720446105309,2192.1002506223813,null,701.70457342871669,608.59814135565068,526.84615221832451,456.44860601673804,395.13461416374338,342.90417665934052,297.48640491638156,null,2757.7358171302931,2391.8226504560471,2070.5330406932949,1793.8669878420355,1552.899780519971,1347.6314187271012,1169.1371910811274,null,1146.9401451650406,994.75714855738136,861.13305397504655,746.06786141803616,645.84979048128503,560.47884116479338,486.24323306349618,null,9777.0597528409653,8479.779979810286,7340.7050571492036,6359.8349848577145,5505.5287928619018,4777.7864811617656,4144.9670796833871,null,36.481566241943902,36.550775775044336,36.520920682334349,36.550775775044336,36.460455581866903,36.471652527952408,36.681124598968026,null,31.640970073918979]
[null,null,"Total ",null,313725.00174097618,276978.03876107739,245167.48474250367,216802.35116455509,186211.38617500654,165076.86238465484,146720.11448440482,null,41557.261144807489,36570.389807430598,32253.430603262339,28513.277100229661,25270.448197782393,22402.31591221453,19911.151132113231,null,163322.21829606596,143723.55210053799,126757.67576278819,112058.67611614226,99314.188262219759,88042.277786376508,78251.869399994845,null,86784.189414504857,78633.119644982435,71577.025094954137,63413.874071962535,41304.692347561715,36616.713695964805,32544.890591608662,null,605388.67059635441,535905.10031402833,475755.6162035084,420788.17845288961,352100.71498257044,312138.16977921082,277428.02560812159]

{"sheet":"LEDOpex","index":16,"n_rows":118,"n_cols":31,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"All Services are the same for all LEDs except for Fitting Replacement, all dollars are in Real 2024/25 $ "]
[]
[]
[null,null,"For All LEDs"]
[null,null,null,null,null,null,null,null,null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"Cleaning",null,null,null,null,null,null,64.926008224829502,0,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424,4.1328853043167424]
[null,null,"LED-P Fitting Failures (Warrantee)",null,null,null,null,null,null,14.913274951637209,0,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,1.6968185167947423,0,0,0,0,0,0,0,0,0,0]
[null,null,"LED-V Fitting Failures (Warrantee)",null,null,null,null,null,null,20.45049676441489,0,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,2.3268384509802535,0,0,0,0,0,0,0,0,0,0]
[null,null,"PE Cell LED-P",null,null,null,null,null,null,19.791363113864406,0,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285,1.2598253920438285]
[null,null,"PE Cell LED-V",null,null,null,null,null,null,22.38330511932914,0,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011,1.4248162688421011]
[null,null,"PE Cell Bulk Replacement",null,null,null,null,null,null,27.464043943522658,0,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398,1.7482322834054398]
[null,null,"Fuse Failure LED-P",null,null,null,null,null,null,13.185497928552314,0,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152,0.83932698326851152]
[null,null,"Fuse Failure LED-V",null,null,null,null,null,null,12.333525909184047,0,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733,0.78509443864104733]
[null,null,"Testing",null,null,null,null,null,null,5.061432902772701,0,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.28093335427962607,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811,0.37457780570616811]
[]
[]
[null,null,null,null,null,null,null,null,null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"LED Working when attended faults",null,null,null,null,null,null,16.855665681639366,0,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939,1.0729526563359939]
[null,null,"LED-V Working when attended faults",null,null,null,null,null,null,42.710210830575065,0,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169,2.7187317919608169]
[]
[]
[null,null,"For Individual LEDs"]
[null,null,"Fitting Failure (No Warrantee)"]
[]
[null,null,"Fitting Failure","LED / HID","Labour","Materials","Failure Rate to 10 year","Failure Rate after 10 years",null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"LED16","LED-P",null,null,0,7.4379204227793365E-3,null,24.663242788343471,0,0,0,0,0,0,0,0,0,0,0,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318,3.5637201716507318]
[null,null,"LED17","LED-P",null,null,0,7.4379204227793365E-3,null,29.776307091162071,0,0,0,0,0,0,0,0,0,0,0,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364,4.3025334149568364]
[null,null,"LED22","LED-P",null,null,0,7.4379204227793365E-3,null,36.874682288376292,0,0,0,0,0,0,0,0,0,0,0,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927,5.3282145507810927]
[null,null,"LED46","LED-P",null,null,0,7.4379204227793365E-3,null,30.160003047768246,0,0,0,0,0,0,0,0,0,0,0,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047]
[null,null,"LED43","LED-P",null,null,0,7.4379204227793365E-3,null,30.160003047768246,0,0,0,0,0,0,0,0,0,0,0,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047]
[null,null,"LED17 PT","LED-P",null,null,0,7.4379204227793365E-3,null,97.562131194305948,0,0,0,0,0,0,0,0,0,0,0,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543,14.097259549774543]
[null,null,"LED35","LED-P",null,null,0,7.4379204227793365E-3,null,75.915745873054433,0,0,0,0,0,0,0,0,0,0,0,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145]
[null,null,"LED39","LED-P",null,null,0,7.4379204227793365E-3,null,30.160003047768246,0,0,0,0,0,0,0,0,0,0,0,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047]
[null,null,"LED26","LED-P",null,null,0,7.4379204227793365E-3,null,30.160003047768246,0,0,0,0,0,0,0,0,0,0,0,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047,4.3579756385149047]
[null,null,"LED20","LED-P",null,null,0,7.4379204227793365E-3,null,75.915745873054433,0,0,0,0,0,0,0,0,0,0,0,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145]
[null,null,"LED28","LED-P",null,null,0,7.4379204227793365E-3,null,75.915745873054433,0,0,0,0,0,0,0,0,0,0,0,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145,10.9694607978145]
[null,null,"LED200","LED-V",null,null,0,1.0199581784236154E-2,null,77.794855466202918,0,0,0,0,0,0,0,0,0,0,0,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964]
[null,null,"LED105","LED-V",null,null,0,1.0199581784236154E-2,null,140.1448486050684,0,0,0,0,0,0,0,0,0,0,0,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106]
[null,null,"LED198","LED-V",null,null,0,1.0199581784236154E-2,null,140.1448486050684,0,0,0,0,0,0,0,0,0,0,0,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106]
[null,null,"LED88","LED-V",null,null,0,1.0199581784236154E-2,null,77.794855466202918,0,0,0,0,0,0,0,0,0,0,0,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964]
[null,null,"LED70","LED-V",null,null,0,1.0199581784236154E-2,null,77.794855466202918,0,0,0,0,0,0,0,0,0,0,0,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964]
[null,null,"LED150","LED-V",null,null,0,1.0199581784236154E-2,null,65.95624917401328,0,0,0,0,0,0,0,0,0,0,0,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119]
[null,null,"LED90","LED-V",null,null,0,1.0199581784236154E-2,null,77.794855466202918,0,0,0,0,0,0,0,0,0,0,0,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964]
[null,null,"LED72","LED-V",null,null,0,1.0199581784236154E-2,null,77.794855466202918,0,0,0,0,0,0,0,0,0,0,0,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964]
[null,null,"LED117","LED-V",null,null,0,1.0199581784236154E-2,null,104.10286944884659,0,0,0,0,0,0,0,0,0,0,0,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084]
[null,null,"LED158","LED-V",null,null,0,1.0199581784236154E-2,null,104.10286944884659,0,0,0,0,0,0,0,0,0,0,0,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084]
[null,null,"LED298","LED-V",null,null,0,1.0199581784236154E-2,null,140.1448486050684,0,0,0,0,0,0,0,0,0,0,0,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106,20.250257770761106]
[null,null,"LED178","LED-V",null,null,0,1.0199581784236154E-2,null,77.794855466202918,0,0,0,0,0,0,0,0,0,0,0,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964,11.240983112187964]
[null,null,"LED175","LED-V",null,null,0,1.0199581784236154E-2,null,84.371858961863836,0,0,0,0,0,0,0,0,0,0,0,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495,12.191328540307495]
[null,null,"LED79","LED-V",null,null,0,1.0199581784236154E-2,null,104.10286944884659,0,0,0,0,0,0,0,0,0,0,0,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084,15.042364824666084]
[null,null,"LED80","LED-V",null,null,0,1.0199581784236154E-2,null,65.95624917401328,0,0,0,0,0,0,0,0,0,0,0,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119,9.5303613415728119]
[null,null,"LED60","LED-V",null,null,0,1.0199581784236154E-2,null,62.667747426182835,0,0,0,0,0,0,0,0,0,0,0,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471,9.0551886275130471]
[null,null,"LED23 PT","LED-P",null,null,0,7.4379204227793365E-3,null,71.164071791443959,0,0,0,0,0,0,0,0,0,0,0,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026,10.282866706394026]
[null,null,"LED155 TM","LED-V",null,null,0,1.0199581784236154E-2,null,121.51611832398967,0,0,0,0,0,0,0,0,0,0,0,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268,17.55849568397268]
[null,null,"LED81 TM","LED-V",null,null,0,1.0199581784236154E-2,null,116.60776505702225,0,0,0,0,0,0,0,0,0,0,0,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185,16.849262202504185]
[null,null,"LED101 TM","LED-V",null,null,0,1.0199581784236154E-2,null,119.06138581810883,0,0,0,0,0,0,0,0,0,0,0,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857,17.203798622345857]
[null,null,"LED29","LED-P",null,null,0,7.4379204227793365E-3,null,31.598862885041402,0,0,0,0,0,0,0,0,0,0,0,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591,4.5658839768576591]
[null,null,"LED24","LED-P",null,null,0,7.4379204227793365E-3,null,29.584351494322163,0,0,0,0,0,0,0,0,0,0,0,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219,4.2747967528159219]
[null,null,"LED58","LED-V",null,null,0,1.0199581784236154E-2,null,62.593644224493488,0,0,0,0,0,0,0,0,0,0,0,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316,9.0444810706475316]
[null,null,"LED78","LED-V",null,null,0,1.0199581784236154E-2,null,65.7799048050436,0,0,0,0,0,0,0,0,0,0,0,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181,9.5048804269077181]
[null,null,"LED151","LED-V",null,null,0,1.0199581784236154E-2,null,66.127880925668933,0,0,0,0,0,0,0,0,0,0,0,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834,9.5551613056618834]
[null,null,"LED18 PT","LED-P",null,null,0,7.4379204227793365E-3,null,62.215274773883344,0,0,0,0,0,0,0,0,0,0,0,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803,8.9898085016326803]
[null,null,"LED19 PT","LED-P",null,null,0,7.4379204227793365E-3,null,67.137194206172751,0,0,0,0,0,0,0,0,0,0,0,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712,9.7010022288573712]
[null,null,"LED32 PT","LED-P",null,null,0,7.4379204227793365E-3,null,67.760237811409937,0,0,0,0,0,0,0,0,0,0,0,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907,9.7910290385050907]
[null,null,"LED33 PT","LED-P",null,null,0,7.4379204227793365E-3,null,81.079486032775861,0,0,0,0,0,0,0,0,0,0,0,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034,11.715596459142034]
[null,null,"LED180 F","LED-V",null,null,0,1.0199581784236154E-2,null,133.5952834655759,0,0,0,0,0,0,0,0,0,0,0,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986,19.303877053372986]
[null,null,"LED360 F","LED-V",null,null,0,1.0199581784236154E-2,null,222.36477005845276,0,0,0,0,0,0,0,0,0,0,0,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221,32.130641672810221]
[null,null,"LED100","LED-V",null,null,0,1.0199581784236154E-2,null,65.460834049070854,0,0,0,0,0,0,0,0,0,0,0,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349]
[null,null,"LED120","LED-V",null,null,0,1.0199581784236154E-2,null,65.460834049070854,0,0,0,0,0,0,0,0,0,0,0,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349,9.4587762345676349]
[]
[]
[null,null,"Replacement of Light in 20 years"]
[null,null,"Replacement","LED","Cost of replacement",null,null,null,null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"LED16","LED-P",533.14487908527099,null,null,null,null,330.56977930612635,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,533.14487908527099]
[null,null,"LED17","LED-P",625.04151909041423,null,null,null,null,387.54913556965346,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,625.04151909041423]
[null,null,"LED22","LED-P",752.61997136222283,null,null,null,null,466.65255091909302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,752.61997136222283]
[null,null,"LED46","LED-P",631.93765164564707,null,null,null,null,391.82499585881226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,631.93765164564707]
[null,null,"LED43","LED-P",631.93765164564707,null,null,null,null,391.82499585881226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,631.93765164564707]
[null,null,"LED17 PT","LED-P",1843.3499748680279,null,null,null,null,1142.9459763761836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1843.3499748680279]
[null,null,"LED35","LED-P",1454.3014588571707,null,null,null,null,901.72133534101113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1454.3014588571707]
[null,null,"LED39","LED-P",631.93765164564707,null,null,null,null,391.82499585881226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,631.93765164564707]
[null,null,"LED26","LED-P",631.93765164564707,null,null,null,null,391.82499585881226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,631.93765164564707]
[null,null,"LED20","LED-P",1454.3014588571707,null,null,null,null,901.72133534101113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1454.3014588571707]
[null,null,"LED28","LED-P",1454.3014588571707,null,null,null,null,901.72133534101113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1454.3014588571707]
[null,null,"LED200","LED-V",1109.4948310955253,null,null,null,null,687.92832088306602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1109.4948310955253]
[null,null,"LED105","LED-V",1926.6865388906244,null,null,null,null,1194.6177651483958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1926.6865388906244]
[null,null,"LED198","LED-V",1926.6865388906244,null,null,null,null,1194.6177651483958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1926.6865388906244]
[null,null,"LED88","LED-V",1109.4948310955253,null,null,null,null,687.92832088306602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1109.4948310955253]
[null,null,"LED70","LED-V",1109.4948310955253,null,null,null,null,687.92832088306602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1109.4948310955253]
[null,null,"LED150","LED-V",954.33184860278527,null,null,null,null,591.72146437699087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,954.33184860278527]
[null,null,"LED90","LED-V",1109.4948310955253,null,null,null,null,687.92832088306602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1109.4948310955253]
[null,null,"LED72","LED-V",1109.4948310955253,null,null,null,null,687.92832088306602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1109.4948310955253]
[null,null,"LED117","LED-V",1454.3014588571707,null,null,null,null,901.72133534101113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1454.3014588571707]
[null,null,"LED158","LED-V",1454.3014588571707,null,null,null,null,901.72133534101113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1454.3014588571707]
[null,null,"LED298","LED-V",1926.6865388906244,null,null,null,null,1194.6177651483958,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1926.6865388906244]
[null,null,"LED178","LED-V",1109.4948310955253,null,null,null,null,687.92832088306602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1109.4948310955253]
[null,null,"LED175","LED-V",1195.6964880359369,null,null,null,null,741.37657449755238,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1195.6964880359369]
[null,null,"LED79","LED-V",1454.3014588571707,null,null,null,null,901.72133534101113,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1454.3014588571707]
[null,null,"LED80","LED-V",954.33184860278527,null,null,null,null,591.72146437699087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,954.33184860278527]
[null,null,"LED60","LED-V",911.23102013257972,null,null,null,null,564.99733756974786,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,911.23102013257972]
[null,null,"LED23 PT","LED-P",1368.9000524522451,null,null,null,null,848.76926700989281,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1368.9000524522451]
[null,null,"LED155 TM","LED-V",1682.5286305081188,null,null,null,null,1043.2307237341963,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1682.5286305081188]
[null,null,"LED81 TM","LED-V",1618.1971785420958,null,null,null,null,1003.3428157506523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1618.1971785420958]
[null,null,"LED101 TM","LED-V",1650.3556189699582,null,null,null,null,1023.2822524255519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1650.3556189699582]
[null,null,"LED29","LED-P",657.79814872777035,null,null,null,null,407.8594719431581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,657.79814872777035]
[null,null,"LED24","LED-P",621.59151859461656,null,null,null,null,385.41000613740874,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,621.59151859461656]
[null,null,"LED58","LED-V",910.25978470987923,null,null,null,null,564.39513525677194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,910.25978470987923]
[null,null,"LED78","LED-V",952.02058682417658,null,null,null,null,590.28839556953233,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,952.02058682417658]
[null,null,"LED151","LED-V",956.58134434747558,null,null,null,null,593.11623593167258,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,956.58134434747558]
[null,null,"LED18 PT","LED-P",1208.0641369820382,null,null,null,null,749.04497973416073,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1208.0641369820382]
[null,null,"LED19 PT","LED-P",1296.5253476016817,null,null,null,null,803.89424119918783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1296.5253476016817]
[null,null,"LED32 PT","LED-P",1307.7232536922475,null,null,null,null,810.83736208482799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1307.7232536922475]
[null,null,"LED33 PT","LED-P",1547.1088914326681,null,null,null,null,959.26541708683533,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1547.1088914326681]
[null,null,"LED180 F","LED-V",1755.2799282719438,null,null,null,null,1088.33925124605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1755.2799282719438]
[null,null,"LED360 F","LED-V",2975.8730191450632,null,null,null,null,1845.1526513199453,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2975.8730191450632]
[null,null,"LED100","LED-V",947.83867816862744,null,null,null,null,587.69545568475826,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,947.83867816862744]
[null,null,"LED120","LED-V",947.83867816862744,null,null,null,null,587.69545568475826,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,947.83867816862744]

{"sheet":"AnnuitySupportingCalculations","index":17,"n_rows":1399,"n_cols":31,"rows_kept":1399,"cut":false,"hidden":false,"merged":[]}
[]
["Supporting Calculations for Lumaire Capital"]
[null,"Recovery of capital costs associated with the installation of new luminaries where SA Power Networks funds the installation."]
[null,"Applicable for SAPN service category"]
[]
[null,"Key Assumptions"]
[]
[]
[null,"Asset Life for all Luminaire Capital",null,null,20]
[null,"Tax Asset Life for all Luminaire Capital",null,null,15]
[]
[null,null,null,null,null,"2025-26","2025-26","2025-26","2025-26","2025-26"]
[null,"Capex Tax Depreciation Method",null,"Diminishing Value","Diminishing Value Mutiplier",2,2,2,2,2]
[]
[null,"Regulatory Assumptions & Cost of Capital Parameters -As Per PTRM & RFM"]
[null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"Inflation Rate",null,null,"f","Constant",2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"Value of Imputation Credits (gamma)",null,null,"γ","Constant",0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995]
[null,"Proportion of Equity Funding",null,null,"E/V","Constant",0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[null,"Proportion of Debt Funding",null,null,"D/V","Constant",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
[null,"Post-tax Nominal Return on Equity",null,null,"Re","Constant",7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2,7.9899999999999999E-2]
[null,"Post-tax Real Return on Equity",null,null,"Rre","Constant",5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2,5.3560975609756367E-2]
[]
[null,"Corporate Tax Rate",null,null,"T","Varying",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,"Nominal Pre-tax Return on Debt",null,null,"Rd","Varying",4.7416152542455577E-2,4.8161420466603953E-2,4.9351175582109046E-2,5.1143149602926104E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2]
[null,"Real Pre-tax Return on Debt",null,null,"Rrd","Varying",2.1869417114591005E-2,2.2596507772296492E-2,2.3757244470350436E-2,2.5505511807732972E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2,2.7204499163145046E-2]
[]
[]
[null,"Nominal Vanilla WACC",null,null,null,"Varying",6.0409691525473347E-2,6.0856852279962376E-2,6.1570705349265425E-2,6.2645889761755669E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2]
[null,"Real Vanilla WACC",null,null,null,"Varying",3.4546040512657153E-2,3.4982294907280442E-2,3.5678736926112814E-2,3.6727697328542336E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2,3.7747089741789572E-2]
[null,"Post-tax Nominal WACC ",null,null,null,"Varying",5.6714206142313067E-2,5.7103282750945623E-2,5.7724409557084404E-2,5.8659932410256785E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2,5.9569084840352948E-2]
[null,"Post-tax Real WACC ",null,null,null,"Varying",3.0940688919329995E-2,3.1320275854581192E-2,3.1926253226423951E-2,3.2838958449031175E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2,3.3725936429612746E-2]
[null,"Pre-tax Nominal WACC ",null,null,null,"Varying",6.2791017004024716E-2,6.3238177758513744E-2,6.3952030827816794E-2,6.5027215240307024E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2,6.607209246388554E-2]
[null,"Pre-tax Real WACC ",null,null,null,"Varying",3.6869284881975384E-2,3.7305539276598854E-2,3.8001981295431086E-2,3.9050941697860608E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2,4.0070334111107941E-2]
[null,"Nominal Tax Allowance",null,null,null,"Varying",6.0768108617116484E-3,6.1348950075681211E-3,6.2276212707323905E-3,6.3672828300502388E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3,6.5030076235325918E-3]
[null,"Real Tax Allowance",null,null,null,"Varying",5.9285959626453888E-3,5.9852634220176615E-3,6.0757280690071358E-3,6.2119832488294335E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3,6.3443976814951952E-3]
[]
[null,"Effective Tax Rate for Equity (from relevant cashflows)",null,null,null,"Te",0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431,0.161262448435431]
[null,"Effective Tax Rate for Debt (effective debt shield)",null,null,null,"Td",0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999,0.30208243369408999]
[]
[null,"Debt Raising Costs",null,null,null,"DRC",8.4999999999999995E-4]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Year",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,1.0249999999999999,1.0506249999999999,1.0768906249999999,1.1038128906249998,1.1314082128906247,1.1596934182128902,1.1886857536682123,1.2184028975099175,1.2488629699476652,1.2800845441963566,1.3120866578012655,1.3448888242462971,1.3785110448524545,1.4129738209737657,1.4482981664981096,1.4845056206605622,1.5216182611770761,1.5596587177065029,1.5986501856491653,1.6386164402903942,1.6795818512976539,1.721571397580095,1.7646106825195973,1.8087259495825871,1.8539440983221516]
[]
[null,"Time Varying WACC"]
[null,"Time Varying Return on Debt",null,null,null,null,4.7416152542455577E-2,4.8161420466603953E-2,4.9351175582109046E-2,5.1143149602926104E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2,5.2884611642223626E-2]
[null,"Time Varying Nominal Vanilla WACC",null,null,null,null,6.0409691525473347E-2,6.0856852279962376E-2,6.1570705349265425E-2,6.2645889761755669E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2,6.3690766985334185E-2]
[null,"Cumulative Discount Factor",null,null,null,1,1.0604096915254733,1.1249428874788794,1.1942064145385933,1.2690185379365595,1.3498433019363463,1.4358158571466881,1.5272640703380658,1.6245366903670406,1.7280046781723337,1.8380626214793752,1.9551302396084704,2.0796539841253541,2.2121087414384037,2.3529996438355778,2.5028639958676839,2.6622733234244751,2.8318355533179744,3.0121973316851345,3.2040464900513377,3.4081146684593753,3.6251801056675208,3.8560706070574597,4.1016667015705526,4.3629049997117866,4.6407817654275796]
[null,"Inverse Cumulative Discount Factor",null,null,null,1,0.94303174328917183,0.88893401712251352,0.83737617536275832,0.78801055312084956,0.74082673045493719,0.69646814041129257,0.65476561612468642,0.61556011995891857,0.57870213699749606,0.54405110485035835,0.5114748776021476,0.48084922185772783,0.45205734296305844,0.42498943959461039,0.3995422850186966,0.37561883342379837,0.35312784982458845,0.33198356212624458,0.31210533402215934,0.29341735747760095,0.27584836362657505,0.25933135097935694,0.24380332990418116,0.22920508240863827,0.21548093630467555]
[]
[]
[null,"Real Asset Values"]
[]
[null,"Real Straight-line Depreciation for new assets "]
[]
[]
[null,"Light ","Real Net Capital Expenditure in 2025-26","Forecast Capital Expenditure - As Incurred ($m Real 2024-25)","Additions from Initial Asset Base",null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",542.27571239346025,533.14487908527099,1,null,null,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,-1.1368683772161603E-13,0,0,0]
[null,"LED17",635.74620771333389,625.04151909041423,1,null,null,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,0,0,0,0]
[null,"LED22",765.50961500789219,752.61997136222283,1,null,null,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,-1.1368683772161603E-13,0,0,0]
[null,"LED46",642.76044594547204,631.93765164564707,1,null,null,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0,0]
[null,"LED43",642.76044594547204,631.93765164564707,1,null,null,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0,0]
[null,"LED17 PT",1874.9198576699648,1843.3499748680279,1,null,null,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,-4.5474735088646412E-13,0,0,0]
[null,"LED35",1479.2083551279636,1454.3014588571707,1,null,null,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0,0]
[null,"LED39",642.76044594547204,631.93765164564707,1,null,null,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0,0]
[null,"LED26",642.76044594547204,631.93765164564707,1,null,null,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0,0]
[null,"LED20",1479.2083551279636,1454.3014588571707,1,null,null,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0,0]
[null,"LED28",1479.2083551279636,1454.3014588571707,1,null,null,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0,0]
[null,"LED200",1128.4964435210486,1109.4948310955253,1,null,null,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0,0]
[null,"LED105",1959.6836740294366,1926.6865388906244,1,null,null,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,-6.8212102632969618E-13,0,0,0]
[null,"LED198",1959.6836740294366,1926.6865388906244,1,null,null,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,-6.8212102632969618E-13,0,0,0]
[null,"LED88",1128.4964435210486,1109.4948310955253,1,null,null,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0,0]
[null,"LED70",1128.4964435210486,1109.4948310955253,1,null,null,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0,0]
[null,"LED150",970.67608329793734,954.33184860278527,1,null,null,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,-1.1368683772161603E-13,0,0,0]
[null,"LED90",1128.4964435210486,1109.4948310955253,1,null,null,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0,0]
[null,"LED72",1128.4964435210486,1109.4948310955253,1,null,null,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0,0]
[null,"LED117",1479.2083551279636,1454.3014588571707,1,null,null,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0,0]
[null,"LED158",1479.2083551279636,1454.3014588571707,1,null,null,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0,0]
[null,"LED298",1959.6836740294366,1926.6865388906244,1,null,null,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,-6.8212102632969618E-13,0,0,0]
[null,"LED178",1128.4964435210486,1109.4948310955253,1,null,null,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0,0]
[null,"LED175",1216.1744214227776,1195.6964880359369,1,null,null,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,0,0,0,0]
[null,"LED79",1479.2083551279636,1454.3014588571707,1,null,null,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0,0]
[null,"LED80",970.67608329793734,954.33184860278527,1,null,null,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,-1.1368683772161603E-13,0,0,0]
[null,"LED60",926.83709434707305,911.23102013257972,1,null,null,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,2.2737367544323206E-13,0,0,0]
[null,"LED23 PT",1392.3443331437488,1368.9000524522451,1,null,null,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,4.5474735088646412E-13,0,0,0]
[null,"LED155 TM",1711.3442284142341,1682.5286305081188,1,null,null,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,9.0949470177292824E-13,0,0,0]
[null,"LED81 TM",1645.9110125798543,1618.1971785420958,1,null,null,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,0,0,0,0]
[null,"LED101 TM",1678.620210166825,1650.3556189699582,1,null,null,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,4.5474735088646412E-13,0,0,0]
[null,"LED29",669.06383931599055,657.79814872777035,1,null,null,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,0,0,0,0]
[null,"LED24",632.23712125295867,621.59151859461656,1,null,null,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,1.1368683772161603E-13,0,0,0]
[null,"LED58",925.8492251929132,910.25978470987923,1,null,null,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,2.2737367544323206E-13,0,0,0]
[null,"LED78",968.32523800861713,952.02058682417658,1,null,null,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,-1.1368683772161603E-13,0,0,0]
[null,"LED151",972.96410472575428,956.58134434747558,1,null,null,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,0,0,0,0]
[null,"LED18 PT",1228.7538832275804,1208.0641369820382,1,null,null,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,0,0,0,0]
[null,"LED19 PT",1318.7301127475168,1296.5253476016817,1,null,null,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,0,0,0,0]
[null,"LED32 PT",1330.1197982547565,1307.7232536922475,1,null,null,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,2.2737367544323206E-13,0,0,0]
[null,"LED33 PT",1573.6052415833553,1547.1088914326681,1,null,null,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,4.5474735088646412E-13,0,0,0]
[null,"LED180 F",1785.3414913910715,1755.2799282719438,1,null,null,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,-2.2737367544323206E-13,0,0,0]
[null,"LED360 F",3026.8389039356503,2975.8730191450632,1,null,null,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,0,0,0,0]
[null,"LED100",964.07170846287124,947.83867816862744,1,null,null,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,2.2737367544323206E-13,0,0,0]
[null,"LED120",964.07170846287124,947.83867816862744,1,null,null,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,2.2737367544323206E-13,0,0,0]
[]
[]
[null,"Real Straight Line Depreciation Subtotals"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,27.113785619673013,-1.1368683772161603E-13,0,0]
[null,"LED17",null,null,null,null,0,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,31.787310385666693,0,0,0]
[null,"LED22",null,null,null,null,0,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,38.275480750394607,-1.1368683772161603E-13,0,0]
[null,"LED46",null,null,null,null,0,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0]
[null,"LED43",null,null,null,null,0,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,93.745992883498246,-4.5474735088646412E-13,0,0]
[null,"LED35",null,null,null,null,0,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0]
[null,"LED39",null,null,null,null,0,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0]
[null,"LED26",null,null,null,null,0,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,32.138022297273601,2.2737367544323206E-13,0,0]
[null,"LED20",null,null,null,null,0,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0]
[null,"LED28",null,null,null,null,0,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0]
[null,"LED200",null,null,null,null,0,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0]
[null,"LED105",null,null,null,null,0,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,-6.8212102632969618E-13,0,0]
[null,"LED198",null,null,null,null,0,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,-6.8212102632969618E-13,0,0]
[null,"LED88",null,null,null,null,0,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0]
[null,"LED70",null,null,null,null,0,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0]
[null,"LED150",null,null,null,null,0,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,-1.1368683772161603E-13,0,0]
[null,"LED90",null,null,null,null,0,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0]
[null,"LED72",null,null,null,null,0,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0]
[null,"LED117",null,null,null,null,0,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0]
[null,"LED158",null,null,null,null,0,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0]
[null,"LED298",null,null,null,null,0,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,97.984183701471835,-6.8212102632969618E-13,0,0]
[null,"LED178",null,null,null,null,0,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,56.42482217605243,0,0,0]
[null,"LED175",null,null,null,null,0,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,60.808721071138883,0,0,0]
[null,"LED79",null,null,null,null,0,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,73.960417756398186,2.2737367544323206E-13,0,0]
[null,"LED80",null,null,null,null,0,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,48.533804164896864,-1.1368683772161603E-13,0,0]
[null,"LED60",null,null,null,null,0,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,46.341854717353655,2.2737367544323206E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,69.617216657187441,4.5474735088646412E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,85.5672114207117,9.0949470177292824E-13,0,0]
[null,"LED81 TM",null,null,null,null,0,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,82.295550628992714,0,0,0]
[null,"LED101 TM",null,null,null,null,0,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,83.931010508341245,4.5474735088646412E-13,0,0]
[null,"LED29",null,null,null,null,0,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,33.453191965799526,0,0,0]
[null,"LED24",null,null,null,null,0,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,31.611856062647934,1.1368683772161603E-13,0,0]
[null,"LED58",null,null,null,null,0,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,46.292461259645663,2.2737367544323206E-13,0,0]
[null,"LED78",null,null,null,null,0,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,48.416261900430854,-1.1368683772161603E-13,0,0]
[null,"LED151",null,null,null,null,0,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,48.648205236287716,0,0,0]
[null,"LED18 PT",null,null,null,null,0,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,61.437694161379021,0,0,0]
[null,"LED19 PT",null,null,null,null,0,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,65.936505637375845,0,0,0]
[null,"LED32 PT",null,null,null,null,0,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,66.505989912737817,2.2737367544323206E-13,0,0]
[null,"LED33 PT",null,null,null,null,0,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,78.680262079167761,4.5474735088646412E-13,0,0]
[null,"LED180 F",null,null,null,null,0,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,89.267074569553571,-2.2737367544323206E-13,0,0]
[null,"LED360 F",null,null,null,null,0,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,151.34194519678252,0,0,0]
[null,"LED100",null,null,null,null,0,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,2.2737367544323206E-13,0,0]
[null,"LED120",null,null,null,null,0,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,48.203585423143565,2.2737367544323206E-13,0,0]
[]
[]
[null,"Real Residual RAB (End Period)"]
[]
[null,"Light ","Real net capital expenditure",null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",542.27571239346025,null,null,null,542.27571239346025,515.16192677378729,488.04814115411426,460.93435553444124,433.82056991476821,406.70678429509519,379.59299867542217,352.47921305574914,325.36542743607612,298.25164181640309,271.13785619673007,244.02407057705705,216.91028495738402,189.796499337711,162.68271371803797,135.56892809836495,108.45514247869194,81.34135685901893,54.22757123934592,27.113785619672907,-1.0658141036401503E-13]
[null,"LED17",635.74620771333389,null,null,null,635.74620771333389,603.95889732766716,572.17158694200043,540.3842765563337,508.59696617066703,476.80965578500036,445.02234539933369,413.23503501366702,381.44772462800034,349.66041424233367,317.873103856667,286.08579347100033,254.29848308533363,222.51117269966693,190.72386231400023,158.93655192833353,127.14924154266683,95.361931157000129,63.574620771333436,31.787310385666743,4.9737991503207013E-14]
[null,"LED22",765.50961500789219,null,null,null,765.50961500789219,727.23413425749754,688.95865350710289,650.68317275670825,612.4076920063136,574.13221125591895,535.8567305055243,497.5812497551297,459.30576900473511,421.03028825434052,382.75480750394593,344.47932675355133,306.20384600315674,267.92836525276215,229.65288450236756,191.37740375197296,153.10192300157837,114.82644225118376,76.550961500789157,38.27548075039455,-5.6843418860808015E-14]
[null,"LED46",642.76044594547204,null,null,null,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13]
[null,"LED43",642.76044594547204,null,null,null,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13]
[null,"LED17 PT",1874.9198576699648,null,null,null,1874.9198576699648,1781.1738647864665,1687.4278719029683,1593.68187901947,1499.9358861359717,1406.1898932524734,1312.4439003689752,1218.6979074854769,1124.9519146019786,1031.2059217184803,937.45992883498207,843.71393595148379,749.96794306798552,656.22195018448724,562.47595730098897,468.72996441749069,374.98397153399242,281.23797865049414,187.4919857669959,93.745992883497649,-5.9685589803848416E-13]
[null,"LED35",1479.2083551279636,null,null,null,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13]
[null,"LED39",642.76044594547204,null,null,null,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13]
[null,"LED26",642.76044594547204,null,null,null,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13]
[null,"LED20",1479.2083551279636,null,null,null,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13]
[null,"LED28",1479.2083551279636,null,null,null,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13]
[null,"LED200",1128.4964435210486,null,null,null,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0]
[null,"LED105",1959.6836740294366,null,null,null,1959.6836740294366,1861.6994903279647,1763.7153066264927,1665.7311229250208,1567.7469392235489,1469.762755522077,1371.7785718206051,1273.7943881191331,1175.8102044176612,1077.8260207161893,979.8418370147175,881.85765331324569,783.87346961177388,685.88928591030208,587.90510220883027,489.92091850735846,391.93673480588666,293.95255110441485,195.96836740294302,97.984183701471181,-6.5369931689929217E-13]
[null,"LED198",1959.6836740294366,null,null,null,1959.6836740294366,1861.6994903279647,1763.7153066264927,1665.7311229250208,1567.7469392235489,1469.762755522077,1371.7785718206051,1273.7943881191331,1175.8102044176612,1077.8260207161893,979.8418370147175,881.85765331324569,783.87346961177388,685.88928591030208,587.90510220883027,489.92091850735846,391.93673480588666,293.95255110441485,195.96836740294302,97.984183701471181,-6.5369931689929217E-13]
[null,"LED88",1128.4964435210486,null,null,null,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0]
[null,"LED70",1128.4964435210486,null,null,null,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0]
[null,"LED150",970.67608329793734,null,null,null,970.67608329793734,922.14227913304046,873.60847496814358,825.0746708032467,776.54086663834983,728.00706247345295,679.47325830855607,630.93945414365919,582.40564997876231,533.87184581386543,485.33804164896856,436.80423748407168,388.2704333191748,339.73662915427792,291.20282498938104,242.66902082448416,194.13521665958729,145.60141249469041,97.067608329793543,48.533804164896679,-1.8474111129762605E-13]
[null,"LED90",1128.4964435210486,null,null,null,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0]
[null,"LED72",1128.4964435210486,null,null,null,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0]
[null,"LED117",1479.2083551279636,null,null,null,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13]
[null,"LED158",1479.2083551279636,null,null,null,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13]
[null,"LED298",1959.6836740294366,null,null,null,1959.6836740294366,1861.6994903279647,1763.7153066264927,1665.7311229250208,1567.7469392235489,1469.762755522077,1371.7785718206051,1273.7943881191331,1175.8102044176612,1077.8260207161893,979.8418370147175,881.85765331324569,783.87346961177388,685.88928591030208,587.90510220883027,489.92091850735846,391.93673480588666,293.95255110441485,195.96836740294302,97.984183701471181,-6.5369931689929217E-13]
[null,"LED178",1128.4964435210486,null,null,null,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0]
[null,"LED175",1216.1744214227776,null,null,null,1216.1744214227776,1155.3657003516387,1094.5569792804997,1033.7482582093608,972.93953713822191,912.13081606708306,851.32209499594421,790.51337392480536,729.70465285366652,668.89593178252767,608.08721071138882,547.27848964024997,486.46976856911107,425.66104749797216,364.85232642683326,304.04360535569435,243.23488428455548,182.4261632134166,121.61744214227772,60.808721071138841,0]
[null,"LED79",1479.2083551279636,null,null,null,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13]
[null,"LED80",970.67608329793734,null,null,null,970.67608329793734,922.14227913304046,873.60847496814358,825.0746708032467,776.54086663834983,728.00706247345295,679.47325830855607,630.93945414365919,582.40564997876231,533.87184581386543,485.33804164896856,436.80423748407168,388.2704333191748,339.73662915427792,291.20282498938104,242.66902082448416,194.13521665958729,145.60141249469041,97.067608329793543,48.533804164896679,-1.8474111129762605E-13]
[null,"LED60",926.83709434707305,null,null,null,926.83709434707305,880.49523962971944,834.15338491236582,787.81153019501221,741.4696754776586,695.12782076030499,648.78596604295137,602.44411132559776,556.10225660824415,509.76040189089048,463.41854717353681,417.07669245618314,370.73483773882947,324.3929830214758,278.05112830412213,231.70927358676846,185.36741886941479,139.02556415206112,92.683709434707467,46.341854717353812,1.5631940186722204E-13]
[null,"LED23 PT",1392.3443331437488,null,null,null,1392.3443331437488,1322.7271164865615,1253.1098998293742,1183.4926831721868,1113.8754665149995,1044.2582498578122,974.64103320062475,905.02381654343731,835.40659988624986,765.78938322906242,696.17216657187498,626.55494991468754,556.9377332575001,487.32051660031266,417.70329994312522,348.08608328593778,278.46886662875033,208.85164997156289,139.23443331437545,69.61721665718801,5.6843418860808015E-13]
[null,"LED155 TM",1711.3442284142341,null,null,null,1711.3442284142341,1625.7770169935225,1540.2098055728109,1454.6425941520993,1369.0753827313877,1283.5081713106761,1197.9409598899645,1112.3737484692529,1026.8065370485413,941.23932562782954,855.67211420711783,770.10490278640611,684.5376913656944,598.97047994498269,513.40326852427097,427.83605710355926,342.26884568284754,256.70163426213583,171.13442284142411,85.567211420712411,7.1054273576010019E-13]
[null,"LED81 TM",1645.9110125798543,null,null,null,1645.9110125798543,1563.6154619508616,1481.3199113218689,1399.0243606928761,1316.7288100638834,1234.4332594348907,1152.137708805898,1069.8421581769053,987.54660754791257,905.25105691891986,822.95550628992714,740.65995566093443,658.36440503194171,576.068854402949,493.77330377395629,411.47775314496357,329.18220251597086,246.88665188697814,164.59110125798543,82.295550628992714,0]
[null,"LED101 TM",1678.620210166825,null,null,null,1678.620210166825,1594.6891996584839,1510.7581891501427,1426.8271786418015,1342.8961681334604,1258.9651576251192,1175.0341471167781,1091.1031366084369,1007.1721261000956,923.24111559175435,839.31010508341308,755.3790945750718,671.44808406673053,587.51707355838926,503.58606305004798,419.65505254170671,335.72404203336544,251.79303152502419,167.86202101668295,83.9310105083417,4.5474735088646412E-13]
[null,"LED29",669.06383931599055,null,null,null,669.06383931599055,635.61064735019102,602.15745538439148,568.70426341859195,535.25107145279242,501.79787948699288,468.34468752119335,434.89149555539382,401.43830358959428,367.98511162379475,334.53191965799522,301.07872769219568,267.62553572639615,234.17234376059662,200.71915179479709,167.26595982899755,133.81276786319802,100.35957589739849,66.906383931598953,33.453191965799427,-9.9475983006414026E-14]
[null,"LED24",632.23712125295867,null,null,null,632.23712125295867,600.62526519031076,569.01340912766284,537.40155306501492,505.78969700236701,474.17784093971909,442.56598487707117,410.95412881442326,379.34227275177534,347.73041668912742,316.11856062647951,284.50670456383159,252.89484850118365,221.2829924385357,189.67113637588776,158.05928031323981,126.44742425059188,94.835568187943949,63.223712125296018,31.611856062648084,1.4921397450962104E-13]
[null,"LED58",925.8492251929132,null,null,null,925.8492251929132,879.55676393326758,833.26430267362196,786.97184141397634,740.67938015433072,694.3869188946851,648.09445763503948,601.80199637539386,555.50953511574824,509.21707385610256,462.92461259645688,416.63215133681121,370.33969007716553,324.04722881751985,277.75476755787417,231.4623062982285,185.16984503858282,138.87738377893714,92.584922519291482,46.292461259645819,1.5631940186722204E-13]
[null,"LED78",968.32523800861713,null,null,null,968.32523800861713,919.90897610818627,871.4927142077554,823.07645230732453,774.66019040689366,726.24392850646279,677.82766660603193,629.41140470560106,580.99514280517019,532.57888090473932,484.16261900430845,435.74635710387759,387.33009520344672,338.91383330301585,290.49757140258498,242.08130950215411,193.66504760172324,145.24878570129238,96.832523800861523,48.416261900430669,-1.8474111129762605E-13]
[null,"LED151",972.96410472575428,null,null,null,972.96410472575428,924.31589948946657,875.66769425317887,827.01948901689116,778.37128378060345,729.72307854431574,681.07487330802803,632.42666807174032,583.77846283545261,535.13025759916491,486.4820523628772,437.83384712658949,389.18564189030178,340.53743665401407,291.88923141772636,243.24102618143866,194.59282094515095,145.94461570886324,97.296410472575531,48.648205236287815,9.9475983006414026E-14]
[null,"LED18 PT",1228.7538832275804,null,null,null,1228.7538832275804,1167.3161890662013,1105.8784949048222,1044.4408007434431,983.00310658206411,921.56541242068511,860.12771825930611,798.69002409792711,737.25232993654811,675.81463577516911,614.37694161379011,552.93924745241111,491.50155329103211,430.06385912965311,368.62616496827411,307.18847080689511,245.75077664551608,184.31308248413706,122.87538832275803,61.437694161379007,0]
[null,"LED19 PT",1318.7301127475168,null,null,null,1318.7301127475168,1252.793607110141,1186.8571014727652,1120.9205958353893,1054.9840901980135,989.04758456063769,923.11107892326186,857.17457328588603,791.2380676485102,725.30156201113437,659.36505637375853,593.4285507363827,527.49204509900687,461.55553946163104,395.61903382425521,329.68252818687938,263.74602254950355,197.80951691212772,131.87301127475189,65.936505637376044,1.9895196601282805E-13]
[null,"LED32 PT",1330.1197982547565,null,null,null,1330.1197982547565,1263.6138083420187,1197.107818429281,1130.6018285165433,1064.0958386038055,997.58984869106769,931.08385877832984,864.577868865592,798.07187895285415,731.5658890401163,665.05989912737846,598.55390921464061,532.04791930190277,465.54192938916492,399.03593947642707,332.52994956368923,266.02395965095138,199.51796973821357,133.01197982547575,66.505989912737931,1.1368683772161603E-13]
[null,"LED33 PT",1573.6052415833553,null,null,null,1573.6052415833553,1494.9249795041876,1416.2447174250199,1337.5644553458521,1258.8841932666844,1180.2039311875167,1101.5236691083489,1022.8434070291812,944.16314495001347,865.48288287084574,786.80262079167801,708.12235871251028,629.44209663334254,550.76183455417481,472.08157247500708,393.40131039583935,314.72104831667161,236.04078623750385,157.36052415833609,78.68026207916833,5.6843418860808015E-13]
[null,"LED180 F",1785.3414913910715,null,null,null,1785.3414913910715,1696.0744168215178,1606.8073422519642,1517.5402676824106,1428.2731931128569,1339.0061185433033,1249.7390439737496,1160.471969404196,1071.2048948346423,981.93782026508882,892.67074569553529,803.40367112598176,714.13659655642823,624.8695219868747,535.60244741732117,446.33537284776759,357.068298278214,267.80122370866042,178.53414913910683,89.267074569553259,-3.1263880373444408E-13]
[null,"LED360 F",3026.8389039356503,null,null,null,3026.8389039356503,2875.4969587388678,2724.1550135420853,2572.8130683453028,2421.4711231485203,2270.1291779517378,2118.7872327549553,1967.4452875581728,1816.1033423613903,1664.7613971646078,1513.4194519678254,1362.0775067710429,1210.7355615742604,1059.3936163774779,908.05167118069539,756.7097259839129,605.36778078713041,454.02583559034792,302.68389039356543,151.34194519678292,3.979039320256561E-13]
[null,"LED100",964.07170846287124,null,null,null,964.07170846287124,915.86812303972772,867.6645376165842,819.46095219344068,771.25736677029715,723.05378134715363,674.85019592401011,626.64661050086659,578.44302507772306,530.23943965457954,482.03585423143596,433.83226880829238,385.6286833851488,337.42509796200522,289.22151253886165,241.01792711571807,192.81434169257449,144.61075626943091,96.407170846287343,48.203585423143778,2.1316282072803006E-13]
[null,"LED120",964.07170846287124,null,null,null,964.07170846287124,915.86812303972772,867.6645376165842,819.46095219344068,771.25736677029715,723.05378134715363,674.85019592401011,626.64661050086659,578.44302507772306,530.23943965457954,482.03585423143596,433.83226880829238,385.6286833851488,337.42509796200522,289.22151253886165,241.01792711571807,192.81434169257449,144.61075626943091,96.407170846287343,48.203585423143778,2.1316282072803006E-13]
[]
[null,"Real Residual RAB (Start Period)"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,542.27571239346025,515.16192677378729,488.04814115411426,460.93435553444124,433.82056991476821,406.70678429509519,379.59299867542217,352.47921305574914,325.36542743607612,298.25164181640309,271.13785619673007,244.02407057705705,216.91028495738402,189.796499337711,162.68271371803797,135.56892809836495,108.45514247869194,81.34135685901893,54.22757123934592,27.113785619672907,-1.0658141036401503E-13,0,0]
[null,"LED17",null,null,null,null,0,635.74620771333389,603.95889732766716,572.17158694200043,540.3842765563337,508.59696617066703,476.80965578500036,445.02234539933369,413.23503501366702,381.44772462800034,349.66041424233367,317.873103856667,286.08579347100033,254.29848308533363,222.51117269966693,190.72386231400023,158.93655192833353,127.14924154266683,95.361931157000129,63.574620771333436,31.787310385666743,4.9737991503207013E-14,0,0]
[null,"LED22",null,null,null,null,0,765.50961500789219,727.23413425749754,688.95865350710289,650.68317275670825,612.4076920063136,574.13221125591895,535.8567305055243,497.5812497551297,459.30576900473511,421.03028825434052,382.75480750394593,344.47932675355133,306.20384600315674,267.92836525276215,229.65288450236756,191.37740375197296,153.10192300157837,114.82644225118376,76.550961500789157,38.27548075039455,-5.6843418860808015E-14,0,0]
[null,"LED46",null,null,null,null,0,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13,0,0]
[null,"LED43",null,null,null,null,0,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,1874.9198576699648,1781.1738647864665,1687.4278719029683,1593.68187901947,1499.9358861359717,1406.1898932524734,1312.4439003689752,1218.6979074854769,1124.9519146019786,1031.2059217184803,937.45992883498207,843.71393595148379,749.96794306798552,656.22195018448724,562.47595730098897,468.72996441749069,374.98397153399242,281.23797865049414,187.4919857669959,93.745992883497649,-5.9685589803848416E-13,0,0]
[null,"LED35",null,null,null,null,0,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13,0,0]
[null,"LED39",null,null,null,null,0,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13,0,0]
[null,"LED26",null,null,null,null,0,642.76044594547204,610.62242364819849,578.48440135092494,546.34637905365139,514.20835675637784,482.07033445910423,449.93231216183062,417.79428986455702,385.65626756728341,353.5182452700098,321.38022297273619,289.24220067546258,257.10417837818898,224.96615608091537,192.82813378364176,160.69011148636815,128.55208918909454,96.414066891820937,64.276044594547329,32.138022297273729,1.2789769243681803E-13,0,0]
[null,"LED20",null,null,null,null,0,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13,0,0]
[null,"LED28",null,null,null,null,0,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13,0,0]
[null,"LED200",null,null,null,null,0,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0,0,0]
[null,"LED105",null,null,null,null,0,1959.6836740294366,1861.6994903279647,1763.7153066264927,1665.7311229250208,1567.7469392235489,1469.762755522077,1371.7785718206051,1273.7943881191331,1175.8102044176612,1077.8260207161893,979.8418370147175,881.85765331324569,783.87346961177388,685.88928591030208,587.90510220883027,489.92091850735846,391.93673480588666,293.95255110441485,195.96836740294302,97.984183701471181,-6.5369931689929217E-13,0,0]
[null,"LED198",null,null,null,null,0,1959.6836740294366,1861.6994903279647,1763.7153066264927,1665.7311229250208,1567.7469392235489,1469.762755522077,1371.7785718206051,1273.7943881191331,1175.8102044176612,1077.8260207161893,979.8418370147175,881.85765331324569,783.87346961177388,685.88928591030208,587.90510220883027,489.92091850735846,391.93673480588666,293.95255110441485,195.96836740294302,97.984183701471181,-6.5369931689929217E-13,0,0]
[null,"LED88",null,null,null,null,0,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0,0,0]
[null,"LED70",null,null,null,null,0,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0,0,0]
[null,"LED150",null,null,null,null,0,970.67608329793734,922.14227913304046,873.60847496814358,825.0746708032467,776.54086663834983,728.00706247345295,679.47325830855607,630.93945414365919,582.40564997876231,533.87184581386543,485.33804164896856,436.80423748407168,388.2704333191748,339.73662915427792,291.20282498938104,242.66902082448416,194.13521665958729,145.60141249469041,97.067608329793543,48.533804164896679,-1.8474111129762605E-13,0,0]
[null,"LED90",null,null,null,null,0,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0,0,0]
[null,"LED72",null,null,null,null,0,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0,0,0]
[null,"LED117",null,null,null,null,0,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13,0,0]
[null,"LED158",null,null,null,null,0,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13,0,0]
[null,"LED298",null,null,null,null,0,1959.6836740294366,1861.6994903279647,1763.7153066264927,1665.7311229250208,1567.7469392235489,1469.762755522077,1371.7785718206051,1273.7943881191331,1175.8102044176612,1077.8260207161893,979.8418370147175,881.85765331324569,783.87346961177388,685.88928591030208,587.90510220883027,489.92091850735846,391.93673480588666,293.95255110441485,195.96836740294302,97.984183701471181,-6.5369931689929217E-13,0,0]
[null,"LED178",null,null,null,null,0,1128.4964435210486,1072.0716213449962,1015.6467991689437,959.22197699289131,902.79715481683888,846.37233264078645,789.94751046473402,733.52268828868159,677.09786611262916,620.67304393657673,564.2482217605243,507.82339958447187,451.39857740841944,394.97375523236701,338.54893305631458,282.12411088026215,225.69928870420972,169.27446652815729,112.84964435210486,56.42482217605243,0,0,0]
[null,"LED175",null,null,null,null,0,1216.1744214227776,1155.3657003516387,1094.5569792804997,1033.7482582093608,972.93953713822191,912.13081606708306,851.32209499594421,790.51337392480536,729.70465285366652,668.89593178252767,608.08721071138882,547.27848964024997,486.46976856911107,425.66104749797216,364.85232642683326,304.04360535569435,243.23488428455548,182.4261632134166,121.61744214227772,60.808721071138841,0,0,0]
[null,"LED79",null,null,null,null,0,1479.2083551279636,1405.2479373715655,1331.2875196151674,1257.3271018587693,1183.3666841023712,1109.4062663459731,1035.445848589575,961.48543083317679,887.52501307677858,813.56459532038036,739.60417756398215,665.64375980758393,591.68334205118572,517.7229242947875,443.76250653838929,369.80208878199107,295.84167102559286,221.88125326919467,147.92083551279649,73.9604177563983,1.1368683772161603E-13,0,0]
[null,"LED80",null,null,null,null,0,970.67608329793734,922.14227913304046,873.60847496814358,825.0746708032467,776.54086663834983,728.00706247345295,679.47325830855607,630.93945414365919,582.40564997876231,533.87184581386543,485.33804164896856,436.80423748407168,388.2704333191748,339.73662915427792,291.20282498938104,242.66902082448416,194.13521665958729,145.60141249469041,97.067608329793543,48.533804164896679,-1.8474111129762605E-13,0,0]
[null,"LED60",null,null,null,null,0,926.83709434707305,880.49523962971944,834.15338491236582,787.81153019501221,741.4696754776586,695.12782076030499,648.78596604295137,602.44411132559776,556.10225660824415,509.76040189089048,463.41854717353681,417.07669245618314,370.73483773882947,324.3929830214758,278.05112830412213,231.70927358676846,185.36741886941479,139.02556415206112,92.683709434707467,46.341854717353812,1.5631940186722204E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,1392.3443331437488,1322.7271164865615,1253.1098998293742,1183.4926831721868,1113.8754665149995,1044.2582498578122,974.64103320062475,905.02381654343731,835.40659988624986,765.78938322906242,696.17216657187498,626.55494991468754,556.9377332575001,487.32051660031266,417.70329994312522,348.08608328593778,278.46886662875033,208.85164997156289,139.23443331437545,69.61721665718801,5.6843418860808015E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,1711.3442284142341,1625.7770169935225,1540.2098055728109,1454.6425941520993,1369.0753827313877,1283.5081713106761,1197.9409598899645,1112.3737484692529,1026.8065370485413,941.23932562782954,855.67211420711783,770.10490278640611,684.5376913656944,598.97047994498269,513.40326852427097,427.83605710355926,342.26884568284754,256.70163426213583,171.13442284142411,85.567211420712411,7.1054273576010019E-13,0,0]
[null,"LED81 TM",null,null,null,null,0,1645.9110125798543,1563.6154619508616,1481.3199113218689,1399.0243606928761,1316.7288100638834,1234.4332594348907,1152.137708805898,1069.8421581769053,987.54660754791257,905.25105691891986,822.95550628992714,740.65995566093443,658.36440503194171,576.068854402949,493.77330377395629,411.47775314496357,329.18220251597086,246.88665188697814,164.59110125798543,82.295550628992714,0,0,0]
[null,"LED101 TM",null,null,null,null,0,1678.620210166825,1594.6891996584839,1510.7581891501427,1426.8271786418015,1342.8961681334604,1258.9651576251192,1175.0341471167781,1091.1031366084369,1007.1721261000956,923.24111559175435,839.31010508341308,755.3790945750718,671.44808406673053,587.51707355838926,503.58606305004798,419.65505254170671,335.72404203336544,251.79303152502419,167.86202101668295,83.9310105083417,4.5474735088646412E-13,0,0]
[null,"LED29",null,null,null,null,0,669.06383931599055,635.61064735019102,602.15745538439148,568.70426341859195,535.25107145279242,501.79787948699288,468.34468752119335,434.89149555539382,401.43830358959428,367.98511162379475,334.53191965799522,301.07872769219568,267.62553572639615,234.17234376059662,200.71915179479709,167.26595982899755,133.81276786319802,100.35957589739849,66.906383931598953,33.453191965799427,-9.9475983006414026E-14,0,0]
[null,"LED24",null,null,null,null,0,632.23712125295867,600.62526519031076,569.01340912766284,537.40155306501492,505.78969700236701,474.17784093971909,442.56598487707117,410.95412881442326,379.34227275177534,347.73041668912742,316.11856062647951,284.50670456383159,252.89484850118365,221.2829924385357,189.67113637588776,158.05928031323981,126.44742425059188,94.835568187943949,63.223712125296018,31.611856062648084,1.4921397450962104E-13,0,0]
[null,"LED58",null,null,null,null,0,925.8492251929132,879.55676393326758,833.26430267362196,786.97184141397634,740.67938015433072,694.3869188946851,648.09445763503948,601.80199637539386,555.50953511574824,509.21707385610256,462.92461259645688,416.63215133681121,370.33969007716553,324.04722881751985,277.75476755787417,231.4623062982285,185.16984503858282,138.87738377893714,92.584922519291482,46.292461259645819,1.5631940186722204E-13,0,0]
[null,"LED78",null,null,null,null,0,968.32523800861713,919.90897610818627,871.4927142077554,823.07645230732453,774.66019040689366,726.24392850646279,677.82766660603193,629.41140470560106,580.99514280517019,532.57888090473932,484.16261900430845,435.74635710387759,387.33009520344672,338.91383330301585,290.49757140258498,242.08130950215411,193.66504760172324,145.24878570129238,96.832523800861523,48.416261900430669,-1.8474111129762605E-13,0,0]
[null,"LED151",null,null,null,null,0,972.96410472575428,924.31589948946657,875.66769425317887,827.01948901689116,778.37128378060345,729.72307854431574,681.07487330802803,632.42666807174032,583.77846283545261,535.13025759916491,486.4820523628772,437.83384712658949,389.18564189030178,340.53743665401407,291.88923141772636,243.24102618143866,194.59282094515095,145.94461570886324,97.296410472575531,48.648205236287815,9.9475983006414026E-14,0,0]
[null,"LED18 PT",null,null,null,null,0,1228.7538832275804,1167.3161890662013,1105.8784949048222,1044.4408007434431,983.00310658206411,921.56541242068511,860.12771825930611,798.69002409792711,737.25232993654811,675.81463577516911,614.37694161379011,552.93924745241111,491.50155329103211,430.06385912965311,368.62616496827411,307.18847080689511,245.75077664551608,184.31308248413706,122.87538832275803,61.437694161379007,0,0,0]
[null,"LED19 PT",null,null,null,null,0,1318.7301127475168,1252.793607110141,1186.8571014727652,1120.9205958353893,1054.9840901980135,989.04758456063769,923.11107892326186,857.17457328588603,791.2380676485102,725.30156201113437,659.36505637375853,593.4285507363827,527.49204509900687,461.55553946163104,395.61903382425521,329.68252818687938,263.74602254950355,197.80951691212772,131.87301127475189,65.936505637376044,1.9895196601282805E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,1330.1197982547565,1263.6138083420187,1197.107818429281,1130.6018285165433,1064.0958386038055,997.58984869106769,931.08385877832984,864.577868865592,798.07187895285415,731.5658890401163,665.05989912737846,598.55390921464061,532.04791930190277,465.54192938916492,399.03593947642707,332.52994956368923,266.02395965095138,199.51796973821357,133.01197982547575,66.505989912737931,1.1368683772161603E-13,0,0]
[null,"LED33 PT",null,null,null,null,0,1573.6052415833553,1494.9249795041876,1416.2447174250199,1337.5644553458521,1258.8841932666844,1180.2039311875167,1101.5236691083489,1022.8434070291812,944.16314495001347,865.48288287084574,786.80262079167801,708.12235871251028,629.44209663334254,550.76183455417481,472.08157247500708,393.40131039583935,314.72104831667161,236.04078623750385,157.36052415833609,78.68026207916833,5.6843418860808015E-13,0,0]
[null,"LED180 F",null,null,null,null,0,1785.3414913910715,1696.0744168215178,1606.8073422519642,1517.5402676824106,1428.2731931128569,1339.0061185433033,1249.7390439737496,1160.471969404196,1071.2048948346423,981.93782026508882,892.67074569553529,803.40367112598176,714.13659655642823,624.8695219868747,535.60244741732117,446.33537284776759,357.068298278214,267.80122370866042,178.53414913910683,89.267074569553259,-3.1263880373444408E-13,0,0]
[null,"LED360 F",null,null,null,null,0,3026.8389039356503,2875.4969587388678,2724.1550135420853,2572.8130683453028,2421.4711231485203,2270.1291779517378,2118.7872327549553,1967.4452875581728,1816.1033423613903,1664.7613971646078,1513.4194519678254,1362.0775067710429,1210.7355615742604,1059.3936163774779,908.05167118069539,756.7097259839129,605.36778078713041,454.02583559034792,302.68389039356543,151.34194519678292,3.979039320256561E-13,0,0]
[null,"LED100",null,null,null,null,0,964.07170846287124,915.86812303972772,867.6645376165842,819.46095219344068,771.25736677029715,723.05378134715363,674.85019592401011,626.64661050086659,578.44302507772306,530.23943965457954,482.03585423143596,433.83226880829238,385.6286833851488,337.42509796200522,289.22151253886165,241.01792711571807,192.81434169257449,144.61075626943091,96.407170846287343,48.203585423143778,2.1316282072803006E-13,0,0]
[null,"LED120",null,null,null,null,0,964.07170846287124,915.86812303972772,867.6645376165842,819.46095219344068,771.25736677029715,723.05378134715363,674.85019592401011,626.64661050086659,578.44302507772306,530.23943965457954,482.03585423143596,433.83226880829238,385.6286833851488,337.42509796200522,289.22151253886165,241.01792711571807,192.81434169257449,144.61075626943091,96.407170846287343,48.203585423143778,2.1316282072803006E-13,0,0]
[]
[null,"Opex Debt Raising Costs"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,0.27656061332066467,0.26273258265463145,0.24890455198859826,0.23507652132256499,0.22124849065653174,0.20742045999049852,0.19359242932446527,0.17976439865843205,0.1659363679923988,0.15210833732636556,0.13828030666033231,0.12445227599429907,0.11062424532826584,9.6796214662232594E-2,8.2968183996199346E-2,6.9140153330166113E-2,5.5312122664132879E-2,4.1484091998099652E-2,2.7656061332066415E-2,1.3828030666033182E-2,-5.4356519285647656E-17,0,0]
[null,"LED17",null,null,null,null,0,0.32423056593380023,0.30801903763711025,0.29180750934042021,0.27559598104373018,0.25938445274704014,0.24317292445035016,0.22696139615366018,0.21074986785697011,0.19453833956028016,0.17832681126359015,0.16211528296690017,0.14590375467021013,0.12969222637352013,0.1134806980768301,9.7269169780140094E-2,8.1057641483450085E-2,6.4846113186760077E-2,4.8634584890070061E-2,3.2423056593380045E-2,1.6211528296690036E-2,2.5366375666635572E-17,0,0]
[null,"LED22",null,null,null,null,0,0.390409903654025,0.37088940847132368,0.35136891328862246,0.33184841810592114,0.31232792292321992,0.2928074277405186,0.27328693255781733,0.25376643737511612,0.23424594219241487,0.21472544700971363,0.19520495182701239,0.17568445664431115,0.15616396146160993,0.13664346627890869,0.11712297109620744,9.7602475913506181E-2,7.8081980730804953E-2,5.8561485548103712E-2,3.9040990365402463E-2,1.9520495182701218E-2,-2.8990143619012084E-17,0,0]
[null,"LED46",null,null,null,null,0,0.32780782743219067,0.3114174360605812,0.29502704468897167,0.2786366533173622,0.26224626194575268,0.24585587057414313,0.22946547920253363,0.21307508783092402,0.19668469645931452,0.18029430508770497,0.16390391371609545,0.14751352234448592,0.13112313097287637,0.11473273960126683,9.8342348229657275E-2,8.195195685804775E-2,6.5561565486438211E-2,4.9171174114828665E-2,3.2780782743219133E-2,1.6390391371609601E-2,6.5227823142777202E-17,0,0]
[null,"LED43",null,null,null,null,0,0.32780782743219067,0.3114174360605812,0.29502704468897167,0.2786366533173622,0.26224626194575268,0.24585587057414313,0.22946547920253363,0.21307508783092402,0.19668469645931452,0.18029430508770497,0.16390391371609545,0.14751352234448592,0.13112313097287637,0.11473273960126683,9.8342348229657275E-2,8.195195685804775E-2,6.5561565486438211E-2,4.9171174114828665E-2,3.2780782743219133E-2,1.6390391371609601E-2,6.5227823142777202E-17,0,0]
[null,"LED17 PT",null,null,null,null,0,0.95620912741168196,0.90839867104109784,0.86058821467051372,0.8127777582999296,0.76496730192934537,0.71715684555876136,0.66934638918817724,0.62153593281759312,0.573725476447009,0.52591502007642488,0.47810456370584081,0.43029410733525669,0.38248365096467257,0.33467319459408845,0.28686273822350433,0.23905228185292021,0.19124182548233612,0.143431369111752,9.5620912741167893E-2,4.7810456370583787E-2,-3.0439650799962689E-16,0,0]
[null,"LED35",null,null,null,null,0,0.75439626111526126,0.71667644805949837,0.67895663500373526,0.64123682194797227,0.60351700889220916,0.56579719583644617,0.52807738278068317,0.49035756972492012,0.45263775666915707,0.41491794361339396,0.37719813055763085,0.33947831750186774,0.30175850444610469,0.26403869139034158,0.22631887833457853,0.18859906527881543,0.15087925222305235,0.11315943916728927,7.5439626111526201E-2,3.7719813055763128E-2,5.7980287238024167E-17,0,0]
[null,"LED39",null,null,null,null,0,0.32780782743219067,0.3114174360605812,0.29502704468897167,0.2786366533173622,0.26224626194575268,0.24585587057414313,0.22946547920253363,0.21307508783092402,0.19668469645931452,0.18029430508770497,0.16390391371609545,0.14751352234448592,0.13112313097287637,0.11473273960126683,9.8342348229657275E-2,8.195195685804775E-2,6.5561565486438211E-2,4.9171174114828665E-2,3.2780782743219133E-2,1.6390391371609601E-2,6.5227823142777202E-17,0,0]
[null,"LED26",null,null,null,null,0,0.32780782743219067,0.3114174360605812,0.29502704468897167,0.2786366533173622,0.26224626194575268,0.24585587057414313,0.22946547920253363,0.21307508783092402,0.19668469645931452,0.18029430508770497,0.16390391371609545,0.14751352234448592,0.13112313097287637,0.11473273960126683,9.8342348229657275E-2,8.195195685804775E-2,6.5561565486438211E-2,4.9171174114828665E-2,3.2780782743219133E-2,1.6390391371609601E-2,6.5227823142777202E-17,0,0]
[null,"LED20",null,null,null,null,0,0.75439626111526126,0.71667644805949837,0.67895663500373526,0.64123682194797227,0.60351700889220916,0.56579719583644617,0.52807738278068317,0.49035756972492012,0.45263775666915707,0.41491794361339396,0.37719813055763085,0.33947831750186774,0.30175850444610469,0.26403869139034158,0.22631887833457853,0.18859906527881543,0.15087925222305235,0.11315943916728927,7.5439626111526201E-2,3.7719813055763128E-2,5.7980287238024167E-17,0,0]
[null,"LED28",null,null,null,null,0,0.75439626111526126,0.71667644805949837,0.67895663500373526,0.64123682194797227,0.60351700889220916,0.56579719583644617,0.52807738278068317,0.49035756972492012,0.45263775666915707,0.41491794361339396,0.37719813055763085,0.33947831750186774,0.30175850444610469,0.26403869139034158,0.22631887833457853,0.18859906527881543,0.15087925222305235,0.11315943916728927,7.5439626111526201E-2,3.7719813055763128E-2,5.7980287238024167E-17,0,0]
[null,"LED200",null,null,null,null,0,0.57553318619573479,0.546756526885948,0.51797986757616121,0.48920320826637442,0.46042654895658774,0.43164988964680101,0.40287323033701428,0.37409657102722754,0.34531991171744081,0.31654325240765407,0.28776659309786734,0.25898993378808061,0.2302132744782939,0.20143661516850714,0.17265995585872043,0.14388329654893367,0.11510663723914692,8.6329977929360216E-2,5.7553318619573468E-2,2.8776659309786734E-2,0,0,0]
[null,"LED105",null,null,null,null,0,0.99943867375501261,0.94946674006726195,0.89949480637951118,0.84952287269176052,0.79955093900400986,0.74957900531625921,0.69960707162850844,0.64963513794075789,0.59966320425300712,0.54969127056525646,0.49971933687750586,0.4497474031897552,0.3997754695020046,0.349803535814254,0.29983160212650339,0.24985966843875279,0.19988773475100219,0.14991580106325156,9.9943867375500942E-2,4.9971933687750297E-2,-3.3338665161863898E-16,0,0]
[null,"LED198",null,null,null,null,0,0.99943867375501261,0.94946674006726195,0.89949480637951118,0.84952287269176052,0.79955093900400986,0.74957900531625921,0.69960707162850844,0.64963513794075789,0.59966320425300712,0.54969127056525646,0.49971933687750586,0.4497474031897552,0.3997754695020046,0.349803535814254,0.29983160212650339,0.24985966843875279,0.19988773475100219,0.14991580106325156,9.9943867375500942E-2,4.9971933687750297E-2,-3.3338665161863898E-16,0,0]
[null,"LED88",null,null,null,null,0,0.57553318619573479,0.546756526885948,0.51797986757616121,0.48920320826637442,0.46042654895658774,0.43164988964680101,0.40287323033701428,0.37409657102722754,0.34531991171744081,0.31654325240765407,0.28776659309786734,0.25898993378808061,0.2302132744782939,0.20143661516850714,0.17265995585872043,0.14388329654893367,0.11510663723914692,8.6329977929360216E-2,5.7553318619573468E-2,2.8776659309786734E-2,0,0,0]
[null,"LED70",null,null,null,null,0,0.57553318619573479,0.546756526885948,0.51797986757616121,0.48920320826637442,0.46042654895658774,0.43164988964680101,0.40287323033701428,0.37409657102722754,0.34531991171744081,0.31654325240765407,0.28776659309786734,0.25898993378808061,0.2302132744782939,0.20143661516850714,0.17265995585872043,0.14388329654893367,0.11510663723914692,8.6329977929360216E-2,5.7553318619573468E-2,2.8776659309786734E-2,0,0,0]
[null,"LED150",null,null,null,null,0,0.49504480248194799,0.47029256235785055,0.44554032223375312,0.42078808210965574,0.39603584198555836,0.37128360186146098,0.34653136173736354,0.32177912161326616,0.29702688148916873,0.27227464136507135,0.24752240124097394,0.22277016111687653,0.19801792099277915,0.17326568086868172,0.14851344074458431,0.1237612006204869,9.9008960496389492E-2,7.4256720372292098E-2,4.9504480248194697E-2,2.4752240124097304E-2,-9.4217966761789279E-17,0,0]
[null,"LED90",null,null,null,null,0,0.57553318619573479,0.546756526885948,0.51797986757616121,0.48920320826637442,0.46042654895658774,0.43164988964680101,0.40287323033701428,0.37409657102722754,0.34531991171744081,0.31654325240765407,0.28776659309786734,0.25898993378808061,0.2302132744782939,0.20143661516850714,0.17265995585872043,0.14388329654893367,0.11510663723914692,8.6329977929360216E-2,5.7553318619573468E-2,2.8776659309786734E-2,0,0,0]
[null,"LED72",null,null,null,null,0,0.57553318619573479,0.546756526885948,0.51797986757616121,0.48920320826637442,0.46042654895658774,0.43164988964680101,0.40287323033701428,0.37409657102722754,0.34531991171744081,0.31654325240765407,0.28776659309786734,0.25898993378808061,0.2302132744782939,0.20143661516850714,0.17265995585872043,0.14388329654893367,0.11510663723914692,8.6329977929360216E-2,5.7553318619573468E-2,2.8776659309786734E-2,0,0,0]
[null,"LED117",null,null,null,null,0,0.75439626111526126,0.71667644805949837,0.67895663500373526,0.64123682194797227,0.60351700889220916,0.56579719583644617,0.52807738278068317,0.49035756972492012,0.45263775666915707,0.41491794361339396,0.37719813055763085,0.33947831750186774,0.30175850444610469,0.26403869139034158,0.22631887833457853,0.18859906527881543,0.15087925222305235,0.11315943916728927,7.5439626111526201E-2,3.7719813055763128E-2,5.7980287238024167E-17,0,0]
[null,"LED158",null,null,null,null,0,0.75439626111526126,0.71667644805949837,0.67895663500373526,0.64123682194797227,0.60351700889220916,0.56579719583644617,0.52807738278068317,0.49035756972492012,0.45263775666915707,0.41491794361339396,0.37719813055763085,0.33947831750186774,0.30175850444610469,0.26403869139034158,0.22631887833457853,0.18859906527881543,0.15087925222305235,0.11315943916728927,7.5439626111526201E-2,3.7719813055763128E-2,5.7980287238024167E-17,0,0]
[null,"LED298",null,null,null,null,0,0.99943867375501261,0.94946674006726195,0.89949480637951118,0.84952287269176052,0.79955093900400986,0.74957900531625921,0.69960707162850844,0.64963513794075789,0.59966320425300712,0.54969127056525646,0.49971933687750586,0.4497474031897552,0.3997754695020046,0.349803535814254,0.29983160212650339,0.24985966843875279,0.19988773475100219,0.14991580106325156,9.9943867375500942E-2,4.9971933687750297E-2,-3.3338665161863898E-16,0,0]
[null,"LED178",null,null,null,null,0,0.57553318619573479,0.546756526885948,0.51797986757616121,0.48920320826637442,0.46042654895658774,0.43164988964680101,0.40287323033701428,0.37409657102722754,0.34531991171744081,0.31654325240765407,0.28776659309786734,0.25898993378808061,0.2302132744782939,0.20143661516850714,0.17265995585872043,0.14388329654893367,0.11510663723914692,8.6329977929360216E-2,5.7553318619573468E-2,2.8776659309786734E-2,0,0,0]
[null,"LED175",null,null,null,null,0,0.62024895492561649,0.58923650717933562,0.55822405943305475,0.527211611686774,0.49619916394049313,0.46518671619421231,0.4341742684479315,0.40316182070165069,0.37214937295536987,0.34113692520908906,0.3101244774628083,0.27911202971652749,0.24809958197024659,0.21708713422396581,0.18607468647768496,0.1550622387314041,0.12404979098512328,9.3037343238842454E-2,6.2024895492561634E-2,3.1012447746280807E-2,0,0,0]
[null,"LED79",null,null,null,null,0,0.75439626111526126,0.71667644805949837,0.67895663500373526,0.64123682194797227,0.60351700889220916,0.56579719583644617,0.52807738278068317,0.49035756972492012,0.45263775666915707,0.41491794361339396,0.37719813055763085,0.33947831750186774,0.30175850444610469,0.26403869139034158,0.22631887833457853,0.18859906527881543,0.15087925222305235,0.11315943916728927,7.5439626111526201E-2,3.7719813055763128E-2,5.7980287238024167E-17,0,0]
[null,"LED80",null,null,null,null,0,0.49504480248194799,0.47029256235785055,0.44554032223375312,0.42078808210965574,0.39603584198555836,0.37128360186146098,0.34653136173736354,0.32177912161326616,0.29702688148916873,0.27227464136507135,0.24752240124097394,0.22277016111687653,0.19801792099277915,0.17326568086868172,0.14851344074458431,0.1237612006204869,9.9008960496389492E-2,7.4256720372292098E-2,4.9504480248194697E-2,2.4752240124097304E-2,-9.4217966761789279E-17,0,0]
[null,"LED60",null,null,null,null,0,0.47268691811700719,0.44905257221115685,0.42541822630530651,0.40178388039945617,0.37814953449360578,0.35451518858775549,0.33088084268190515,0.30724649677605481,0.28361215087020447,0.25997780496435413,0.23634345905850374,0.21270911315265334,0.189074767246803,0.16544042134095263,0.14180607543510229,0.1181717295292519,9.4537383623401541E-2,7.0903037717551159E-2,4.7268691811700798E-2,2.3634345905850441E-2,7.9722894952283222E-17,0,0]
[null,"LED23 PT",null,null,null,null,0,0.71009560990331178,0.6745908294081463,0.63908604891298071,0.60358126841781523,0.56807648792264964,0.53257170742748416,0.49706692693231846,0.46156214643715299,0.42605736594198734,0.39055258544682175,0.35504780495165617,0.31954302445649058,0.28403824396132504,0.24853346346615943,0.21302868297099384,0.17752390247582825,0.14201912198066266,0.10651434148549707,7.1009560990331469E-2,3.550478049516588E-2,2.8990143619012085E-16,0,0]
[null,"LED155 TM",null,null,null,null,0,0.87278555649125933,0.82914627866669632,0.78550700084213343,0.74186772301757054,0.69822844519300764,0.65458916736844475,0.61094988954388174,0.56731061171931885,0.52367133389475595,0.48003205607019295,0.43639277824563011,0.3927535004210671,0.3491142225965041,0.30547494477194115,0.26183566694737814,0.21819638912281519,0.17455711129825222,0.13091783347368927,8.7278555649126274E-2,4.3639277824563318E-2,3.6237679523765097E-16,0,0]
[null,"LED81 TM",null,null,null,null,0,0.83941461641572568,0.79744388559493928,0.75547315477415311,0.71350242395336672,0.67153169313258043,0.62956096231179415,0.58759023149100797,0.54561950067022169,0.50364876984943541,0.46167803902864907,0.41970730820786278,0.37773657738707656,0.33576584656629027,0.29379511574550393,0.25182438492471765,0.20985365410393139,0.16788292328314511,0.12591219246235882,8.394146164157254E-2,4.1970730820786284E-2,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0.85609630718508056,0.81329149182582661,0.77048667646657265,0.72768186110731858,0.68487704574806463,0.64207223038881078,0.59926741502955672,0.55646259967030265,0.51365778431104869,0.47085296895179463,0.42804815359254067,0.38524333823328655,0.34243852287403248,0.29963370751477847,0.2568288921555244,0.21402407679627039,0.17121926143701635,0.12841444607776231,8.5609630718508301E-2,4.2804815359254268E-2,2.3192114895209667E-16,0,0]
[null,"LED29",null,null,null,null,0,0.34122255805115514,0.32416143014859738,0.30710030224603962,0.29003917434348186,0.2729780464409241,0.25591691853836634,0.23885579063580858,0.2217946627332508,0.20473353483069306,0.1876724069281353,0.17061127902557754,0.15355015112301976,0.136489023220462,0.11942789531790426,0.1023667674153465,8.5305639512788731E-2,6.8244511610230985E-2,5.1183383707673218E-2,3.4122255805115458E-2,1.7061127902557705E-2,-5.0732751333271145E-17,0,0]
[null,"LED24",null,null,null,null,0,0.32244093183900885,0.30631888524705841,0.29019683865510798,0.27407479206315755,0.25795274547120717,0.24183069887925671,0.22570865228730624,0.20958660569535581,0.1934645591034054,0.17734251251145497,0.16122046591950454,0.1450984193275541,0.12897637273560364,0.11285432614365321,9.673227955170273E-2,8.0610232959752282E-2,6.4488186367801847E-2,4.8366139775851406E-2,3.2244093183900965E-2,1.6122046591950521E-2,7.6099126999906723E-17,0,0]
[null,"LED58",null,null,null,null,0,0.47218310484838566,0.44857394960596642,0.42496479436354717,0.40135563912112787,0.37774648387870863,0.35413732863628933,0.33052817339387008,0.30691901815145084,0.2833098629090316,0.25970070766661224,0.23609155242419297,0.2124823971817737,0.18887324193935442,0.1652640866969351,0.14165493145451583,0.1180457762120965,9.4436620969677212E-2,7.0827465727257927E-2,4.7218310484838641E-2,2.3609155242419366E-2,7.9722894952283222E-17,0,0]
[null,"LED78",null,null,null,null,0,0.49384587138439462,0.46915357781517492,0.44446128424595521,0.41976899067673545,0.39507669710751575,0.37038440353829599,0.34569210996907623,0.32099981639985647,0.29630752283063672,0.27161522926141701,0.24692293569219731,0.22223064212297755,0.19753834855375779,0.17284605498453806,0.1481537614153183,0.12346146784609857,9.8769174276878841E-2,7.4076880707659096E-2,4.9384587138439365E-2,2.4692293569219637E-2,-9.4217966761789279E-17,0,0]
[null,"LED151",null,null,null,null,0,0.49621169341013466,0.47140110873962787,0.4465905240691212,0.42177993939861447,0.39696935472810768,0.37215877005760095,0.34734818538709428,0.32253760071658749,0.29772701604608082,0.27291643137557403,0.24810584670506736,0.2232952620345606,0.1984846773640539,0.17367409269354714,0.14886350802304041,0.12405292335253371,9.9242338682026976E-2,7.4431754011520246E-2,4.9621169341013516E-2,2.4810584670506782E-2,5.0732751333271145E-17,0,0]
[null,"LED18 PT",null,null,null,null,0,0.62666448044606593,0.59533125642376261,0.56399803240145918,0.53266480837915586,0.50133158435685266,0.46999836033454934,0.43866513631224607,0.40733191228994281,0.37599868826763949,0.34466546424533623,0.31333224022303291,0.28199901620072965,0.25066579217842633,0.21933256815612304,0.18799934413381977,0.15666612011151648,0.12533289608921319,9.3999672066909901E-2,6.2666448044606582E-2,3.1333224022303291E-2,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0.67255235750123343,0.6389247396261718,0.60529712175111017,0.57166950387604842,0.5380418860009869,0.50441426812592505,0.47078665025086347,0.43715903237580178,0.40353141450074009,0.36990379662567846,0.33627617875061683,0.30264856087555514,0.26902094300049345,0.23539332512543179,0.2017657072503701,0.16813808937530847,0.13451047150024678,0.10088285362518512,6.7255235750123446E-2,3.3627617875061779E-2,1.0146550266654229E-16,0,0]
[null,"LED32 PT",null,null,null,null,0,0.67836109710992565,0.6444430422544295,0.61052498739893324,0.57660693254343698,0.54268887768794072,0.50877082283244446,0.47485276797694814,0.44093471312145188,0.40701665826595551,0.37309860341045925,0.33918054855496294,0.30526249369946667,0.27134443884397036,0.23742638398847404,0.20350832913297778,0.1695902742774815,0.13567221942198518,0.10175416456648891,6.7836109710992631E-2,3.3918054855496337E-2,5.7980287238024167E-17,0,0]
[null,"LED33 PT",null,null,null,null,0,0.80253867320751116,0.76241173954713559,0.72228480588676003,0.68215787222638447,0.64203093856600901,0.60190400490563345,0.56177707124525789,0.52165013758488243,0.48152320392450682,0.44139627026413131,0.40126933660375569,0.36114240294338018,0.32101546928300462,0.28088853562262917,0.24076160196225357,0.20063466830187804,0.1605077346415025,0.12038080098112697,8.0253867320751376E-2,4.0126933660375841E-2,2.8990143619012085E-16,0,0]
[null,"LED180 F",null,null,null,null,0,0.9105241606094463,0.86499795257897394,0.81947174454850158,0.77394553651802922,0.72841932848755686,0.68289312045708461,0.63736691242661214,0.59184070439613989,0.54631449636566753,0.50078828833519529,0.45526208030472287,0.40973587227425062,0.36420966424377832,0.31868345621330607,0.27315724818283371,0.22763104015236144,0.1821048321218891,0.13657862409141677,9.1052416060944469E-2,4.5526208030472158E-2,-1.5944578990456644E-16,0,0]
[null,"LED360 F",null,null,null,null,0,1.5436878410071815,1.4665034489568225,1.3893190569064633,1.3121346648561043,1.2349502728057451,1.1577658807553861,1.0805814887050271,1.0033970966546679,0.92621270460430905,0.84902831255394984,0.77184392050359085,0.69465952845323164,0.61747513640287277,0.54029074435251367,0.46310635230215458,0.38592196025179559,0.3087375682014365,0.23155317615107743,0.15436878410071833,7.7184392050359277E-2,2.0293100533308458E-16,0,0]
[null,"LED100",null,null,null,null,0,0.49167657131606424,0.46709274275026108,0.44250891418445787,0.41792508561865466,0.39334125705285145,0.36875742848704829,0.34417359992124513,0.31958977135544192,0.29500594278963876,0.27042211422383555,0.24583828565803229,0.2212544570922291,0.19667062852642589,0.17208679996062262,0.14750297139481944,0.1229191428290162,9.8335314263212958E-2,7.375148569740976E-2,4.9167657131606542E-2,2.4583828565803323E-2,1.0871303857129531E-16,0,0]
[null,"LED120",null,null,null,null,0,0.49167657131606424,0.46709274275026108,0.44250891418445787,0.41792508561865466,0.39334125705285145,0.36875742848704829,0.34417359992124513,0.31958977135544192,0.29500594278963876,0.27042211422383555,0.24583828565803229,0.2212544570922291,0.19667062852642589,0.17208679996062262,0.14750297139481944,0.1229191428290162,9.8335314263212958E-2,7.375148569740976E-2,4.9167657131606542E-2,2.4583828565803323E-2,1.0871303857129531E-16,0,0]
[]
[]
[]
[null,"Nominal Asset Values"]
[]
[null,"Inflation on Opening RAB"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,13.895815130082367,13.531049982917708,13.139361693938509,12.719632084271028,12.27070389306146,11.791379522238747,11.280419742941733,10.736542362478469,10.158420850652703,9.5446829242591011,8.8939090885141603,8.2046311341543117,7.475330588896151,6.7044371219162331,5.89032689996926,5.0313208937237421,4.1256831328534664,3.1716189083811019,2.1672729207270844,1.1107273718726285,-4.4753050633276668E-15,0,0]
[null,"LED17",null,null,null,null,0,16.290996572654123,15.86335791262195,15.404155446730259,14.912078258848597,14.385769614418646,13.823825488855416,13.224793051005015,12.587169100331558,11.909398456467549,11.189872299722634,10.426926461105182,9.618839660369531,8.7638316905589058,7.8600615474700186,6.9056255024200865,5.8985551166504901,4.8368151956534016,3.7183016816585526,2.5408394824666778,1.3021802347641733,2.0884756962195781E-15,0,0]
[null,"LED22",null,null,null,null,0,19.616183884577168,19.101259057607017,18.548327874360496,17.955811845040643,17.32207730933332,16.645433664437487,15.924131538978527,15.156360911206345,14.340249169833692,13.473859115822904,12.555186903380434,11.58215991836845,10.552634592291254,9.4643941499612172,8.3151462888944963,7.1025207884307155,5.8240670465131865,4.4772515420070107,3.0594552203714565,1.5679708004403701,-2.3868293671080891E-15,0,0]
[null,"LED46",null,null,null,null,0,16.470736427352662,16.038379596134654,15.574110713088654,15.076604398642766,14.544488949278902,13.976344849697695,13.370703239544127,12.726044333351821,12.040795792325182,11.313331046538867,10.541967566093037,9.7249650797208265,8.8605237393011951,7.9467822286857599,6.9818158152024887,5.9636343421521261,4.8901801605647437,3.7593259984341474,2.568872765596669,1.316547292368295,5.3703660759932E-15,0,0]
[null,"LED43",null,null,null,null,0,16.470736427352662,16.038379596134654,15.574110713088654,15.076604398642766,14.544488949278902,13.976344849697695,13.370703239544127,12.726044333351821,12.040795792325182,11.313331046538867,10.541967566093037,9.7249650797208265,8.8605237393011951,7.9467822286857599,6.9818158152024887,5.9636343421521261,4.8901801605647437,3.7593259984341474,2.568872765596669,1.316547292368295,5.3703660759932E-15,0,0]
[null,"LED17 PT",null,null,null,null,0,48.044821352792674,46.783644792281862,45.429381390400017,43.978165040428905,42.425994509590225,40.768729099059357,39.002084171433445,37.121626541739325,35.122769727953354,33.000769056889503,30.750716621192485,28.367536083050062,25.845977320112279,23.180610908975694,20.365822441457212,17.395806668744694,14.264561468370642,10.965881628809925,7.4933524463534402,3.8403431287561252,-2.5061708354634936E-14,0,0]
[null,"LED35",null,null,null,null,0,37.904714100153932,36.909715355024886,35.841276226326805,34.696346569096917,33.471769631364083,32.164278630138924,30.770493222832908,29.286915871017747,27.709928093347553,26.035786604374469,24.260619335894393,22.380421337362574,20.391050551819234,18.288223463662874,16.06751061450381,13.724331983222001,11.253952226242038,8.6514757739235684,5.9118417788477728,3.0298189116594854,4.7736587342161781E-15,0,0]
[null,"LED39",null,null,null,null,0,16.470736427352662,16.038379596134654,15.574110713088654,15.076604398642766,14.544488949278902,13.976344849697695,13.370703239544127,12.726044333351821,12.040795792325182,11.313331046538867,10.541967566093037,9.7249650797208265,8.8605237393011951,7.9467822286857599,6.9818158152024887,5.9636343421521261,4.8901801605647437,3.7593259984341474,2.568872765596669,1.316547292368295,5.3703660759932E-15,0,0]
[null,"LED26",null,null,null,null,0,16.470736427352662,16.038379596134654,15.574110713088654,15.076604398642766,14.544488949278902,13.976344849697695,13.370703239544127,12.726044333351821,12.040795792325182,11.313331046538867,10.541967566093037,9.7249650797208265,8.8605237393011951,7.9467822286857599,6.9818158152024887,5.9636343421521261,4.8901801605647437,3.7593259984341474,2.568872765596669,1.316547292368295,5.3703660759932E-15,0,0]
[null,"LED20",null,null,null,null,0,37.904714100153932,36.909715355024886,35.841276226326805,34.696346569096917,33.471769631364083,32.164278630138924,30.770493222832908,29.286915871017747,27.709928093347553,26.035786604374469,24.260619335894393,22.380421337362574,20.391050551819234,18.288223463662874,16.06751061450381,13.724331983222001,11.253952226242038,8.6514757739235684,5.9118417788477728,3.0298189116594854,4.7736587342161781E-15,0,0]
[null,"LED28",null,null,null,null,0,37.904714100153932,36.909715355024886,35.841276226326805,34.696346569096917,33.471769631364083,32.164278630138924,30.770493222832908,29.286915871017747,27.709928093347553,26.035786604374469,24.260619335894393,22.380421337362574,20.391050551819234,18.288223463662874,16.06751061450381,13.724331983222001,11.253952226242038,8.6514757739235684,5.9118417788477728,3.0298189116594854,4.7736587342161781E-15,0,0]
[null,"LED200",null,null,null,null,0,28.917721365226765,28.158631179389563,27.343512908407234,26.470039579388665,25.535802888351416,24.538310588025187,23.474983795877424,22.343154220004763,21.140061300466041,19.862849263562882,18.508564086501774,17.074150369797888,15.55644811470474,13.952189402875813,12.257994975383747,10.470370708140283,8.5857039806750315,6.6002599351439306,4.5101776223483512,2.3114660314535298,0,0,0]
[null,"LED105",null,null,null,null,0,50.216894147004126,48.898700675645273,47.483211971876585,45.966387144997185,44.3440440692914,42.611854847834699,40.765341137761851,38.799869332905466,36.710645599595168,34.492710761286276,32.140935027562207,29.650012562926136,27.014455890666035,24.228590126941093,21.286547040098242,18.182258930083908,14.9094523226688,11.461641473051634,7.8321216732519394,4.0139623575416055,-2.7448537721743027E-14,0,0]
[null,"LED198",null,null,null,null,0,50.216894147004126,48.898700675645273,47.483211971876585,45.966387144997185,44.3440440692914,42.611854847834699,40.765341137761851,38.799869332905466,36.710645599595168,34.492710761286276,32.140935027562207,29.650012562926136,27.014455890666035,24.228590126941093,21.286547040098242,18.182258930083908,14.9094523226688,11.461641473051634,7.8321216732519394,4.0139623575416055,-2.7448537721743027E-14,0,0]
[null,"LED88",null,null,null,null,0,28.917721365226765,28.158631179389563,27.343512908407234,26.470039579388665,25.535802888351416,24.538310588025187,23.474983795877424,22.343154220004763,21.140061300466041,19.862849263562882,18.508564086501774,17.074150369797888,15.55644811470474,13.952189402875813,12.257994975383747,10.470370708140283,8.5857039806750315,6.6002599351439306,4.5101776223483512,2.3114660314535298,0,0,0]
[null,"LED70",null,null,null,null,0,28.917721365226765,28.158631179389563,27.343512908407234,26.470039579388665,25.535802888351416,24.538310588025187,23.474983795877424,22.343154220004763,21.140061300466041,19.862849263562882,18.508564086501774,17.074150369797888,15.55644811470474,13.952189402875813,12.257994975383747,10.470370708140283,8.5857039806750315,6.6002599351439306,4.5101776223483512,2.3114660314535298,0,0,0]
[null,"LED150",null,null,null,null,0,24.873574634509556,24.220643300353679,23.519519415343439,22.768201434019964,21.96461785399573,21.106624969074019,20.192004553747473,19.218461477048933,18.183621243669371,17.085027460197679,15.920139224275108,14.686328434393785,13.380877018003225,12.00097407552164,10.543712937779725,9.0060881343535115,7.3849922701698762,5.6772128076930901,3.879428751923609,1.9882072353608458,-7.7571954431012898E-15,0,0]
[null,"LED90",null,null,null,null,0,28.917721365226765,28.158631179389563,27.343512908407234,26.470039579388665,25.535802888351416,24.538310588025187,23.474983795877424,22.343154220004763,21.140061300466041,19.862849263562882,18.508564086501774,17.074150369797888,15.55644811470474,13.952189402875813,12.257994975383747,10.470370708140283,8.5857039806750315,6.6002599351439306,4.5101776223483512,2.3114660314535298,0,0,0]
[null,"LED72",null,null,null,null,0,28.917721365226765,28.158631179389563,27.343512908407234,26.470039579388665,25.535802888351416,24.538310588025187,23.474983795877424,22.343154220004763,21.140061300466041,19.862849263562882,18.508564086501774,17.074150369797888,15.55644811470474,13.952189402875813,12.257994975383747,10.470370708140283,8.5857039806750315,6.6002599351439306,4.5101776223483512,2.3114660314535298,0,0,0]
[null,"LED117",null,null,null,null,0,37.904714100153932,36.909715355024886,35.841276226326805,34.696346569096917,33.471769631364083,32.164278630138924,30.770493222832908,29.286915871017747,27.709928093347553,26.035786604374469,24.260619335894393,22.380421337362574,20.391050551819234,18.288223463662874,16.06751061450381,13.724331983222001,11.253952226242038,8.6514757739235684,5.9118417788477728,3.0298189116594854,4.7736587342161781E-15,0,0]
[null,"LED158",null,null,null,null,0,37.904714100153932,36.909715355024886,35.841276226326805,34.696346569096917,33.471769631364083,32.164278630138924,30.770493222832908,29.286915871017747,27.709928093347553,26.035786604374469,24.260619335894393,22.380421337362574,20.391050551819234,18.288223463662874,16.06751061450381,13.724331983222001,11.253952226242038,8.6514757739235684,5.9118417788477728,3.0298189116594854,4.7736587342161781E-15,0,0]
[null,"LED298",null,null,null,null,0,50.216894147004126,48.898700675645273,47.483211971876585,45.966387144997185,44.3440440692914,42.611854847834699,40.765341137761851,38.799869332905466,36.710645599595168,34.492710761286276,32.140935027562207,29.650012562926136,27.014455890666035,24.228590126941093,21.286547040098242,18.182258930083908,14.9094523226688,11.461641473051634,7.8321216732519394,4.0139623575416055,-2.7448537721743027E-14,0,0]
[null,"LED178",null,null,null,null,0,28.917721365226765,28.158631179389563,27.343512908407234,26.470039579388665,25.535802888351416,24.538310588025187,23.474983795877424,22.343154220004763,21.140061300466041,19.862849263562882,18.508564086501774,17.074150369797888,15.55644811470474,13.952189402875813,12.257994975383747,10.470370708140283,8.5857039806750315,6.6002599351439306,4.5101776223483512,2.3114660314535298,0,0,0]
[null,"LED175",null,null,null,null,0,31.164469548958564,30.346402223298401,29.467953737887129,28.526616326815724,27.51979457410458,26.444802598553618,25.298861152616297,24.079094632758007,22.782527998686419,21.406083598765779,19.946577898849931,18.400718111689063,16.765098723983364,15.036197918072578,13.210373885163763,11.283861026910712,9.2527660420667832,7.1130638948388381,4.8605936614732048,2.4910542515050165,0,0,0]
[null,"LED79",null,null,null,null,0,37.904714100153932,36.909715355024886,35.841276226326805,34.696346569096917,33.471769631364083,32.164278630138924,30.770493222832908,29.286915871017747,27.709928093347553,26.035786604374469,24.260619335894393,22.380421337362574,20.391050551819234,18.288223463662874,16.06751061450381,13.724331983222001,11.253952226242038,8.6514757739235684,5.9118417788477728,3.0298189116594854,4.7736587342161781E-15,0,0]
[null,"LED80",null,null,null,null,0,24.873574634509556,24.220643300353679,23.519519415343439,22.768201434019964,21.96461785399573,21.106624969074019,20.192004553747473,19.218461477048933,18.183621243669371,17.085027460197679,15.920139224275108,14.686328434393785,13.380877018003225,12.00097407552164,10.543712937779725,9.0060881343535115,7.3849922701698762,5.6772128076930901,3.879428751923609,1.9882072353608458,-7.7571954431012898E-15,0,0]
[null,"LED60",null,null,null,null,0,23.750200542643661,23.126757778399266,22.457299000603498,21.739913060306439,20.972622011119153,20.153378963809811,19.280065875378053,18.350491270672325,17.362387894559198,16.313410292596245,15.201132318101045,14.023044563448213,12.776551713363929,11.458969817923274,10.067523482889731,8.5993429749683123,7.0514612394740164,5.420810827845651,3.7042207323611964,1.8984131253351162,6.5637807595472453E-15,0,0]
[null,"LED23 PT",null,null,null,null,0,35.678823536808437,34.742254418967214,33.736557580523431,32.658861991145599,31.506196273811049,30.27548548186531,28.963547777651144,27.567091009800105,26.082709186195476,24.506878839529499,22.83595528228885,21.066168747911465,19.193620414763782,17.214278309491267,15.123973086195901,12.918393677792334,10.593082815789717,8.1434324146383492,5.564678816669546,2.8518978935431534,2.3868293671080891E-14,0,0]
[null,"LED155 TM",null,null,null,null,0,43.853195853114585,42.702049461970333,41.465937503860673,40.141331166931785,38.72457830221655,37.211899462286212,35.599383818920479,33.882984956222522,32.058516535502847,30.121647828149548,28.067899112593899,25.892636931367871,23.591069204135177,21.158240192458734,18.589025311945893,15.878125787287118,13.02006314557544,10.009173543161126,6.8396019211601109,3.505295984594571,2.9835367088851111E-14,0,0]
[null,"LED81 TM",null,null,null,null,0,42.176469697358613,41.069337367802952,39.880488128208654,38.606528090779761,37.243944746399293,35.789103154743067,34.238242018037532,32.587469635025009,30.832759731600575,28.969947164483038,26.994723494177375,24.902632423378627,22.689065096856083,20.349255258742797,17.87827426303831,15.27102593301189,12.522241265069747,9.6264729725223681,6.5780898645569499,3.3712710555854364,0,0,0]
[null,"LED101 TM",null,null,null,null,0,43.014642885524736,41.885508509779712,40.673033263443983,39.373755811972856,37.98409384213852,36.500340176429987,34.918658768784688,33.235080578146857,31.445499316246636,29.545667065890061,27.531189765943012,25.397522559082429,23.139964998275101,20.753656107827982,18.233569294734583,15.574507105919123,12.771095826853683,9.8177799168937714,6.7088162765440833,3.4382683417288518,1.9094634936864712E-14,0,0]
[null,"LED29",null,null,null,null,0,17.144760882472195,16.6947109093073,16.211442961932615,15.693577422870877,15.139686455004844,14.548292452856217,13.917866446565778,13.246826457177786,12.533535801791285,11.776301347099725,10.973371709797471,10.122935402288165,9.2231189220847742,8.2719847832447808,7.2675294881364829,6.2076814377832452,5.0902987789822589,3.9131671863426103,2.6739975773341156,1.370423758383732,-4.1769513924391562E-15,0,0]
[null,"LED24",null,null,null,null,0,16.201076232107006,15.7757979810142,15.319130144721683,14.829769042876405,14.306365429598413,13.747523030004725,13.151797032037852,12.517692532278884,11.843662934386943,11.128108298767732,10.369373642033569,9.5657471847759687,8.7154585461292147,7.816676883559639,6.8675089762702539,5.8659972505641749,4.8101177454626249,3.6977780168243934,2.5268149781633373,1.2949926763087134,6.265427088658734E-15,0,0]
[null,"LED58",null,null,null,null,0,23.724886395568316,23.102108127684648,22.433362892409566,21.716741577790927,20.950268345633599,20.131898488382284,19.259516220552385,18.330932402775751,17.343882196472443,16.29602264710223,15.184930193890713,14.008098103864183,12.762933827965146,11.446756276956238,10.056793014754408,8.5901773667693906,7.0439454407509006,5.4150330575772561,3.7002725893444595,1.8963897020390383,6.5637807595472453E-15,0,0]
[null,"LED78",null,null,null,null,0,24.813334223970724,24.161984200591494,23.462558342153319,22.713059950667859,21.911422540644285,21.055507597650365,20.143102268418847,19.171916980477224,18.139582989220752,17.043649850288663,15.881582815041709,14.650760146875973,13.348470356042553,11.971909350575661,10.518177500862899,8.9842766153203915,7.3671068245627191,5.6634633713825879,3.8700333037780985,1.9833920681862716,-7.7571954431012898E-15,0,0]
[null,"LED151",null,null,null,null,0,24.932205183597365,24.277734797527931,23.574958263915281,22.82186931937354,22.016391578689767,21.156376282647198,20.239599977065815,19.263762121028712,18.226482622204085,17.125299297112587,15.957665254127638,14.720946196932745,13.412417646094278,12.029262076340807,10.56856596707085,9.0273167635396856,7.4023997461025406,5.6905948048163291,3.8885731166244928,1.9928937222700545,4.1769513924391562E-15,0,0]
[null,"LED18 PT",null,null,null,null,0,31.486818257706634,30.66028927844183,29.772754588802727,28.821680483882631,27.804444702098536,26.71833358092281,25.560539125749486,24.328155989329417,23.018178359134755,21.627496749937027,20.152894698804957,18.59104535964757,16.938507994345564,15.191724357428678,13.347014971169479,11.400575287873931,9.3484717360566219,7.1866376470935265,4.9108690588472426,2.5168203926592114,0,0,0]
[null,"LED19 PT",null,null,null,null,0,33.792459139155,32.905407086752177,31.952882144767244,30.932165076253845,29.840441602974298,28.674799352858113,27.432224714234255,26.109599594083672,24.703698077479164,23.21118298529813,21.62860232720962,19.952385646850875,18.178840256019686,16.304147354617655,14.32435803298551,12.235389153175124,10.033019105603602,7.7128834374327706,5.2704703489123954,2.7011160538176062,8.3539027848783125E-15,0,0]
[null,"LED32 PT",null,null,null,null,0,34.084319830278012,33.189606434733214,32.228854669517254,31.199321812018788,30.098169277476945,28.922459540075504,27.669152960005562,26.335104513719578,24.917060424519285,23.411654690537908,21.815405507092141,20.124711580292502,18.335848328710945,16.444963969812626,14.448075487763948,12.341064479131704,10.119672872887998,7.7794985210326484,5.3159906560389771,2.7244452112199777,4.7736587342161781E-15,0,0]
[null,"LED33 PT",null,null,null,null,0,40.323634315573329,39.265138914789532,38.128516472519316,36.910522196313835,35.607797883502748,34.216868278678419,32.734137319935684,31.155884270581648,29.478259732934941,27.697281540736785,25.808830526595642,23.80864616078448,21.69232205760364,19.455301345413265,17.09287189632737,14.600161411446299,11.972132357385968,9.203576749740467,6.2891107789893264,3.223169274232041,2.3868293671080891E-14,0,0]
[null,"LED180 F",null,null,null,null,0,45.74937571689604,44.548454604327517,43.258894076307506,41.87701273775879,40.399000523484943,38.820914565536306,37.13867493436306,35.348060250027693,33.444703159641577,31.424085677079894,29.281534380915353,27.012215466394412,24.611129647159355,22.073106902296043,19.392801064160093,16.564684242303411,13.58304107868879,10.441962829242005,7.1353412666486973,3.6568623991574505,-1.3127561519094491E-14,0,0]
[null,"LED360 F",null,null,null,null,0,77.56274691335075,75.526724806875293,73.34042487825522,70.997605750199838,68.491807900192782,65.81634665409149,62.964304965747523,59.928525976327549,56.701605346832984,53.275883357128478,49.643436764596999,45.796070415340722,41.725308600643771,37.422386151202382,32.878239261413519,28.083496035790713,23.028466749348386,17.703133813561575,12.097141439267082,6.1997849876243869,1.6707805569756625E-14,0,0]
[null,"LED100",null,null,null,null,0,24.704337529360984,24.055848669215262,23.359495155106398,22.613289059873832,21.815172975407695,20.963017781055832,20.054620343876746,19.087701148725547,18.05990185610186,16.968782785629038,15.811820322972515,14.586404247942143,13.2898349814584,11.919320748995501,10.471974658046046,8.9448116870809979,7.334745583406419,5.638585667243686,3.8530335392831878,1.9746796888826379,8.9506101266553336E-15,0,0]
[null,"LED120",null,null,null,null,0,24.704337529360984,24.055848669215262,23.359495155106398,22.613289059873832,21.815172975407695,20.963017781055832,20.054620343876746,19.087701148725547,18.05990185610186,16.968782785629038,15.811820322972515,14.586404247942143,13.2898349814584,11.919320748995501,10.471974658046046,8.9448116870809979,7.334745583406419,5.638585667243686,3.8530335392831878,1.9746796888826379,8.9506101266553336E-15,0,0]
[]
[null,"Nominal Straight-line Depreciation"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,28.486421016668956,29.19858154208568,29.928546080637819,30.67675973265376,31.443678725970102,32.229770694119352,33.03551496147233,33.861402835509139,34.707937906396857,35.575636354056783,36.465027262908194,37.376652944480902,38.311069268092922,39.268845999795239,40.250567149790115,41.256831328534858,42.288252111748228,43.34545841454193,44.429094874905473,45.539822246778108,-1.9572000810286398E-13,0,0]
[null,"LED17",null,null,null,null,0,33.396542973941067,34.231456548289593,35.087242961996829,35.964424036046744,36.863534636947911,37.785123002871607,38.729751077943391,39.697994854891967,40.690444726264261,41.707705844420872,42.750398490531389,43.819158452794667,44.91463741411453,46.037503349467386,47.18844093320407,48.368151956534163,49.577355755447513,50.8167896493337,52.087209390567033,53.389389625331205,0,0,0]
[null,"LED22",null,null,null,null,0,40.213176963383333,41.218506387467912,42.248969047154603,43.305193273333465,44.387823105166802,45.497518682795963,46.634956649865856,47.800830566112495,48.995851330265303,50.220747613521937,51.47626630385998,52.763172961456476,54.082252285492885,55.434308592630195,56.820166307445952,58.240670465132091,59.696687226760389,61.18910440742939,62.718832017615121,64.286802818055492,-1.9572000810286398E-13,0,0]
[null,"LED46",null,null,null,null,0,33.765009676073078,34.609134917974899,35.474363290924266,36.361222373197371,37.270252932527306,38.20200925584048,39.157059487236488,40.135985974417395,41.139385623777827,42.167870264372269,43.222067020981569,44.302618696506109,45.410184163918757,46.545438768016723,47.709074737217136,48.901801605647556,50.124346645788741,51.377455311933453,52.661891694731786,53.978438987100077,3.9144001620572795E-13,0,0]
[null,"LED43",null,null,null,null,0,33.765009676073078,34.609134917974899,35.474363290924266,36.361222373197371,37.270252932527306,38.20200925584048,39.157059487236488,40.135985974417395,41.139385623777827,42.167870264372269,43.222067020981569,44.302618696506109,45.410184163918757,46.545438768016723,47.709074737217136,48.901801605647556,50.124346645788741,51.377455311933453,52.661891694731786,53.978438987100077,3.9144001620572795E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,98.491883773225339,100.95418086755596,103.47803538924485,106.06498627397596,108.71661093082535,111.43452620409597,114.22038935919836,117.07589909317831,120.00279657050774,123.00286648477044,126.07793814688969,129.22988660056194,132.46063376557595,135.77214960971534,139.1664533499582,142.64561468370715,146.21175505079981,149.86704892706979,153.61372515024652,157.45406827900268,-7.828800324114559E-13,0,0]
[null,"LED35",null,null,null,null,0,77.70466390531584,79.647280502948732,81.638462515522448,83.679424078410491,85.771409680370752,87.915694922380013,90.113587295439501,92.366426977825469,94.675587652271091,97.042477343577872,99.468539277167309,101.9552527590965,104.50413407807389,107.11673743002572,109.79465586577636,112.53952226242075,115.35301031898126,118.23683557695578,121.19275646637966,124.22257537803914,3.9144001620572795E-13,0,0]
[null,"LED39",null,null,null,null,0,33.765009676073078,34.609134917974899,35.474363290924266,36.361222373197371,37.270252932527306,38.20200925584048,39.157059487236488,40.135985974417395,41.139385623777827,42.167870264372269,43.222067020981569,44.302618696506109,45.410184163918757,46.545438768016723,47.709074737217136,48.901801605647556,50.124346645788741,51.377455311933453,52.661891694731786,53.978438987100077,3.9144001620572795E-13,0,0]
[null,"LED26",null,null,null,null,0,33.765009676073078,34.609134917974899,35.474363290924266,36.361222373197371,37.270252932527306,38.20200925584048,39.157059487236488,40.135985974417395,41.139385623777827,42.167870264372269,43.222067020981569,44.302618696506109,45.410184163918757,46.545438768016723,47.709074737217136,48.901801605647556,50.124346645788741,51.377455311933453,52.661891694731786,53.978438987100077,3.9144001620572795E-13,0,0]
[null,"LED20",null,null,null,null,0,77.70466390531584,79.647280502948732,81.638462515522448,83.679424078410491,85.771409680370752,87.915694922380013,90.113587295439501,92.366426977825469,94.675587652271091,97.042477343577872,99.468539277167309,101.9552527590965,104.50413407807389,107.11673743002572,109.79465586577636,112.53952226242075,115.35301031898126,118.23683557695578,121.19275646637966,124.22257537803914,3.9144001620572795E-13,0,0]
[null,"LED28",null,null,null,null,0,77.70466390531584,79.647280502948732,81.638462515522448,83.679424078410491,85.771409680370752,87.915694922380013,90.113587295439501,92.366426977825469,94.675587652271091,97.042477343577872,99.468539277167309,101.9552527590965,104.50413407807389,107.11673743002572,109.79465586577636,112.53952226242075,115.35301031898126,118.23683557695578,121.19275646637966,124.22257537803914,3.9144001620572795E-13,0,0]
[null,"LED200",null,null,null,null,0,59.28132879871508,60.763362018682955,62.282446069150019,63.839507220878765,65.43549490140073,67.07138227393574,68.748166830784129,70.466871001553713,72.228542776592548,74.034256346007368,75.885112754657541,77.782240573523978,79.726796587862069,81.719966502558606,83.762965665122564,85.85703980675062,88.003465801919376,90.20355244696735,92.458641258141526,94.77010728959506,0,0,0]
[null,"LED105",null,null,null,null,0,102.94463300135884,105.51824882639281,108.15620504705261,110.86011017322892,113.63161292755963,116.47240325074861,119.38421333201731,122.36881866531773,125.42803913195065,128.56374011024943,131.77783361300564,135.07227945333076,138.44908643966403,141.91031360065563,145.458071440672,149.09452322668878,152.82188630735598,156.64243346503986,160.55849430166583,164.57245665920746,-1.1743200486171839E-12,0,0]
[null,"LED198",null,null,null,null,0,102.94463300135884,105.51824882639281,108.15620504705261,110.86011017322892,113.63161292755963,116.47240325074861,119.38421333201731,122.36881866531773,125.42803913195065,128.56374011024943,131.77783361300564,135.07227945333076,138.44908643966403,141.91031360065563,145.458071440672,149.09452322668878,152.82188630735598,156.64243346503986,160.55849430166583,164.57245665920746,-1.1743200486171839E-12,0,0]
[null,"LED88",null,null,null,null,0,59.28132879871508,60.763362018682955,62.282446069150019,63.839507220878765,65.43549490140073,67.07138227393574,68.748166830784129,70.466871001553713,72.228542776592548,74.034256346007368,75.885112754657541,77.782240573523978,79.726796587862069,81.719966502558606,83.762965665122564,85.85703980675062,88.003465801919376,90.20355244696735,92.458641258141526,94.77010728959506,0,0,0]
[null,"LED70",null,null,null,null,0,59.28132879871508,60.763362018682955,62.282446069150019,63.839507220878765,65.43549490140073,67.07138227393574,68.748166830784129,70.466871001553713,72.228542776592548,74.034256346007368,75.885112754657541,77.782240573523978,79.726796587862069,81.719966502558606,83.762965665122564,85.85703980675062,88.003465801919376,90.20355244696735,92.458641258141526,94.77010728959506,0,0,0]
[null,"LED150",null,null,null,null,0,50.990828000744763,52.265598700763384,53.572238668282459,54.911544634989518,56.28433325086425,57.691441582135852,59.133727621689239,60.612070812231458,62.127372582537241,63.680556897100665,65.272570819528184,66.904385090016376,68.576994717266786,70.29141958519844,72.048705074828405,73.8499227016991,75.696170769241576,77.588575038472598,79.528289414434411,81.516496649795258,-1.9572000810286398E-13,0,0]
[null,"LED90",null,null,null,null,0,59.28132879871508,60.763362018682955,62.282446069150019,63.839507220878765,65.43549490140073,67.07138227393574,68.748166830784129,70.466871001553713,72.228542776592548,74.034256346007368,75.885112754657541,77.782240573523978,79.726796587862069,81.719966502558606,83.762965665122564,85.85703980675062,88.003465801919376,90.20355244696735,92.458641258141526,94.77010728959506,0,0,0]
[null,"LED72",null,null,null,null,0,59.28132879871508,60.763362018682955,62.282446069150019,63.839507220878765,65.43549490140073,67.07138227393574,68.748166830784129,70.466871001553713,72.228542776592548,74.034256346007368,75.885112754657541,77.782240573523978,79.726796587862069,81.719966502558606,83.762965665122564,85.85703980675062,88.003465801919376,90.20355244696735,92.458641258141526,94.77010728959506,0,0,0]
[null,"LED117",null,null,null,null,0,77.70466390531584,79.647280502948732,81.638462515522448,83.679424078410491,85.771409680370752,87.915694922380013,90.113587295439501,92.366426977825469,94.675587652271091,97.042477343577872,99.468539277167309,101.9552527590965,104.50413407807389,107.11673743002572,109.79465586577636,112.53952226242075,115.35301031898126,118.23683557695578,121.19275646637966,124.22257537803914,3.9144001620572795E-13,0,0]
[null,"LED158",null,null,null,null,0,77.70466390531584,79.647280502948732,81.638462515522448,83.679424078410491,85.771409680370752,87.915694922380013,90.113587295439501,92.366426977825469,94.675587652271091,97.042477343577872,99.468539277167309,101.9552527590965,104.50413407807389,107.11673743002572,109.79465586577636,112.53952226242075,115.35301031898126,118.23683557695578,121.19275646637966,124.22257537803914,3.9144001620572795E-13,0,0]
[null,"LED298",null,null,null,null,0,102.94463300135884,105.51824882639281,108.15620504705261,110.86011017322892,113.63161292755963,116.47240325074861,119.38421333201731,122.36881866531773,125.42803913195065,128.56374011024943,131.77783361300564,135.07227945333076,138.44908643966403,141.91031360065563,145.458071440672,149.09452322668878,152.82188630735598,156.64243346503986,160.55849430166583,164.57245665920746,-1.1743200486171839E-12,0,0]
[null,"LED178",null,null,null,null,0,59.28132879871508,60.763362018682955,62.282446069150019,63.839507220878765,65.43549490140073,67.07138227393574,68.748166830784129,70.466871001553713,72.228542776592548,74.034256346007368,75.885112754657541,77.782240573523978,79.726796587862069,81.719966502558606,83.762965665122564,85.85703980675062,88.003465801919376,90.20355244696735,92.458641258141526,94.77010728959506,0,0,0]
[null,"LED175",null,null,null,null,0,63.887162575365288,65.484341639749417,67.121450180743139,68.799486435261713,70.519473596143257,72.282460436046819,74.089521946947983,75.94175999562168,77.840303995512201,79.786311595400008,81.780969385285005,83.825493619917125,85.921130960415041,88.069159234425413,90.270888215286035,92.52766042066817,94.840851931184872,97.211873229464487,99.642170060201082,102.1332243117061,0,0,0]
[null,"LED79",null,null,null,null,0,77.70466390531584,79.647280502948732,81.638462515522448,83.679424078410491,85.771409680370752,87.915694922380013,90.113587295439501,92.366426977825469,94.675587652271091,97.042477343577872,99.468539277167309,101.9552527590965,104.50413407807389,107.11673743002572,109.79465586577636,112.53952226242075,115.35301031898126,118.23683557695578,121.19275646637966,124.22257537803914,3.9144001620572795E-13,0,0]
[null,"LED80",null,null,null,null,0,50.990828000744763,52.265598700763384,53.572238668282459,54.911544634989518,56.28433325086425,57.691441582135852,59.133727621689239,60.612070812231458,62.127372582537241,63.680556897100665,65.272570819528184,66.904385090016376,68.576994717266786,70.29141958519844,72.048705074828405,73.8499227016991,75.696170769241576,77.588575038472598,79.528289414434411,81.516496649795258,-1.9572000810286398E-13,0,0]
[null,"LED60",null,null,null,null,0,48.687911112419677,49.905108890230167,51.152736612485917,52.431555027798062,53.742343903493008,55.085902501080326,56.463050063607334,57.874626315197503,59.321491973077435,60.804529272404366,62.324642504214474,63.882758566819831,65.47982753099032,67.116823219265072,68.794743799746698,70.514612394740354,72.277477704608856,74.084414647224065,75.936525013404662,77.834938138739773,3.9144001620572795E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,73.141588250457545,74.970127956718983,76.844381155636952,78.765490684527876,80.734627951641059,82.752993650432074,84.821818491692866,86.942363953985179,89.115923052834788,91.343821129155657,93.627416657384543,95.968102073819153,98.36730462566463,100.82648724130622,103.34714942233887,105.93082815789734,108.57909886184476,111.29357633339086,114.07591574172562,116.92781363526875,7.828800324114559E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,89.899051498885228,92.146527786357353,94.450190981016277,96.811445755541669,99.231731899430201,101.71252519691595,104.25533832683884,106.86172178500979,109.53326482963502,112.2715964503759,115.07838636163528,117.95534602067616,120.90422967119305,123.92683541297286,127.02500629829717,130.20063145575457,133.45564724214844,136.79203842320214,140.21183938378218,143.71713536837672,1.5657600648229118E-12,0,0]
[null,"LED81 TM",null,null,null,null,0,86.461762879585464,88.623306951575103,90.838889625364459,93.109861865998568,95.43760841264853,97.823548622964722,100.26913733853884,102.77586577200229,105.34526241630233,107.97889397670988,110.67836632612763,113.44532548428081,116.28145862138783,119.1884950869225,122.16820746409556,125.22241265069792,128.35297296696535,131.56179729113947,134.85084222341794,138.22211327900339,0,0,0]
[null,"LED101 TM",null,null,null,null,0,88.180017915326019,90.384518363209168,92.644131322289383,94.960234605346614,97.334240470480268,99.767596482242254,102.26178639429831,104.81833105415575,107.43878933050962,110.12475906377236,112.87787804036667,115.69982499137582,118.59232061616021,121.5571286315642,124.5960568473533,127.71095826853711,130.90373222525054,134.17632553088177,137.53073366915379,140.96900201088263,7.828800324114559E-13,0,0]
[null,"LED29",null,null,null,null,0,35.146759809068122,36.025428804294826,36.926064524402193,37.849216137512244,38.795446540950046,39.765332704473792,40.759466022085633,41.778452672637769,42.82291398945371,43.893486839190047,44.990824010169796,46.11559461042404,47.268484475684637,48.450196587576741,49.661451502266161,50.902987789822809,52.175562484568374,53.479951546682578,54.816950335349631,56.187374093733368,0,0,0]
[null,"LED24",null,null,null,null,0,33.212206275819483,34.042511432714967,34.893574218532841,35.765913573996158,36.660061413346057,37.576562948679708,38.515977022396697,39.478876447956608,40.465848359155515,41.477494568134404,42.514431932337757,43.577292730646199,44.666725048912355,45.783393175135153,46.927978004513527,48.10117745462636,49.303706890992018,50.536299563266809,51.799707052348474,53.094699728657183,1.9572000810286398E-13,0,0]
[null,"LED58",null,null,null,null,0,48.636017110915219,49.851917538688099,51.0982154771553,52.375670864084171,53.685062635686272,55.027189201578423,56.402868931617881,57.812940654908317,59.258264171281013,60.739720775563043,62.258213794952113,63.814669139825909,65.410035868321557,67.045286765029587,68.721418934155324,70.439454407509189,72.200440767696918,74.005451786889324,75.85558808156155,77.75197778360058,3.9144001620572795E-13,0,0]
[null,"LED78",null,null,null,null,0,50.867335159140161,52.139018538118663,53.442494001571625,54.778556351610909,56.148020260401182,57.551720766911203,58.990513786083973,60.465276630736064,61.976908546504461,63.526331260167069,65.114489541671233,66.742351780213014,68.410910574718343,70.121183339086286,71.874212922563444,73.671068245627509,75.512844951768201,77.400666075562398,79.335682727451442,81.319074795637718,-1.9572000810286398E-13,0,0]
[null,"LED151",null,null,null,null,0,51.111020626374774,52.388796142034145,53.698516045584995,55.040978946724614,56.417003420392724,57.827428505902532,59.273114218550091,60.754942074013833,62.273815625864174,63.830661016510774,65.426427541923545,67.06208823047163,68.73864043623341,70.457106447139239,72.218534108317712,74.023997461025644,75.874597397551284,77.771462332490046,79.715748890802288,81.708642613072342,0,0,0]
[null,"LED18 PT",null,null,null,null,0,64.547977428298836,66.161676864006296,67.81571878560645,69.511111755246603,71.248889549127767,73.030111787855944,74.855864582552343,76.727261197116135,78.645442727044028,80.611578795220126,82.626868265100626,84.692539971728138,86.809853471021327,88.980099807796847,91.204602302991759,93.484717360566549,95.821835294580708,98.21738117694521,100.67281570636882,103.18963609902804,0,0,0]
[null,"LED19 PT",null,null,null,null,0,69.274541235267989,71.006404766149686,72.781564885303425,74.601104007436007,76.466131607621904,78.377784897812433,80.337229520257736,82.345660258264161,84.404301764720756,86.514409308838779,88.677269541559738,90.894201280098727,93.166556312101193,95.495720219903703,97.883113225401289,100.33019105603631,102.8384458324372,105.40940697824813,108.04464215270431,110.74575820652191,0,0,0]
[null,"LED32 PT",null,null,null,null,0,69.872855652070157,71.619677043371922,73.410168969456208,75.245423193692602,77.12655877353491,79.054722742873281,81.031090811445097,83.05686808173121,85.133289783774487,87.261622028368848,89.443162579078063,91.679241643555002,93.971222684643877,96.320503251759959,98.728515833053947,101.19672872888029,103.72664694710228,106.31981312077983,108.97780844879931,111.70225366001928,3.9144001620572795E-13,0,0]
[null,"LED33 PT",null,null,null,null,0,82.663450346925629,84.730036605598755,86.848287520738722,89.019494708757179,91.244982076476106,93.526106628387993,95.864259294097678,98.260865776450117,100.71738742086134,103.23532210638288,105.81620515904244,108.46161028801851,111.17315054521895,113.95247930884941,116.80129129157064,119.72132357385989,122.71435666320637,125.78221557978652,128.92677096928116,132.14994024351319,7.828800324114559E-13,0,0]
[null,"LED180 F",null,null,null,null,0,93.786220219637215,96.130875725128135,98.534147618256341,100.99750130871273,103.52243884143054,106.11049981246629,108.76326230777794,111.48234386547237,114.26940246210917,117.1261375236619,120.05429096175342,123.05564823579726,126.13203944169217,129.28534042773447,132.51747393842783,135.83041078688851,139.2261710565607,142.70682533297469,146.27449596629904,149.9313583654565,-3.9144001620572795E-13,0,0]
[null,"LED360 F",null,null,null,null,0,159.00363117236961,162.97872195167886,167.05319000047081,171.22951975048255,175.51025774424463,179.89801418785072,184.39546454254696,189.00535115611061,193.73048493501332,198.57374705838868,203.53809073484837,208.62654300321958,213.84220657830005,219.1882617427575,224.66796828632644,230.28466749348456,236.04178418082165,241.94282878534216,247.9913995049757,254.19118449260006,0,0,0]
[null,"LED100",null,null,null,null,0,50.643891935190204,51.909989233569959,53.207738964409202,54.537932438519427,55.901380749482406,57.29891526821946,58.731388149924939,60.199672853673057,61.704664675014868,63.247281291890239,64.828463324187496,66.449174907292175,68.110404279974475,69.813164386973824,71.558493496648168,73.347455834064363,75.181142229915963,77.060670785663859,78.987187555305439,80.96186724418807,3.9144001620572795E-13,0,0]
[null,"LED120",null,null,null,null,0,50.643891935190204,51.909989233569959,53.207738964409202,54.537932438519427,55.901380749482406,57.29891526821946,58.731388149924939,60.199672853673057,61.704664675014868,63.247281291890239,64.828463324187496,66.449174907292175,68.110404279974475,69.813164386973824,71.558493496648168,73.347455834064363,75.181142229915963,77.060670785663859,78.987187555305439,80.96186724418807,3.9144001620572795E-13,0,0]
[]
[null,"Nominal Regulatory Depreication"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,14.590605886586589,15.667531559167973,16.789184386699311,17.95712764838273,19.172974832908643,20.438391171880603,21.755095218530599,23.124860473030672,24.549517055744154,26.030953429797684,27.571118174394034,29.172021810326591,30.835738679196773,32.564408877879004,34.360240249820855,36.225510434811113,38.162568978894761,40.173839506160832,42.261821954178387,44.429094874905481,-1.9124470303953631E-13,0,0]
[null,"LED17",null,null,null,null,0,17.105546401286944,18.368098635667643,19.683087515266571,21.052345777198148,22.477765022529265,23.961297514016191,25.504958026938375,27.110825754560409,28.781046269796711,30.517833544698238,32.323472029426206,34.200318792425136,36.150805723555621,38.177441801997368,40.282815430783984,42.469596839883671,44.740540559794113,47.098487967675148,49.546369908100353,52.087209390567033,-2.0884756962195781E-15,0,0]
[null,"LED22",null,null,null,null,0,20.596993078806165,22.117247329860895,23.700641172794107,25.349381428292823,27.065745795833482,28.852085018358476,30.710825110887328,32.644469654906146,34.655602160431613,36.746888497699032,38.921079400479542,41.181013043088029,43.529617693201629,45.96991444266898,48.505020018551456,51.138149676701374,53.872620180247203,56.711852865422379,59.659376797243667,62.718832017615121,-1.9333317873575589E-13,0,0]
[null,"LED46",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0]
[null,"LED43",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,50.447062420432665,54.1705360752741,58.048653998844834,62.086821233547056,66.290616421235129,70.665797105036617,75.218305187764912,79.954272551438976,84.880026842554386,90.002097427880926,95.327221525697212,100.86235051751189,106.61465644546367,112.59153870073965,118.80063090850099,125.24980801496245,131.94719358242918,138.90116729825985,146.12037270389308,153.61372515024655,-7.5781832405682098E-13,0,0]
[null,"LED35",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0]
[null,"LED39",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0]
[null,"LED26",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0]
[null,"LED20",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0]
[null,"LED28",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0]
[null,"LED200",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0]
[null,"LED105",null,null,null,null,0,52.727738854354712,56.619548150747534,60.672993075176024,64.893723028231733,69.28756885826823,73.860548402913906,78.618872194255459,83.568949332412274,88.717393532355487,94.071029348963151,99.636898585443433,105.42226689040463,111.434630548998,117.68172347371453,124.17152440057376,130.91226429660486,137.91243398468717,145.18079199198823,152.72637262841388,160.55849430166586,-1.1468715108954409E-12,0,0]
[null,"LED198",null,null,null,null,0,52.727738854354712,56.619548150747534,60.672993075176024,64.893723028231733,69.28756885826823,73.860548402913906,78.618872194255459,83.568949332412274,88.717393532355487,94.071029348963151,99.636898585443433,105.42226689040463,111.434630548998,117.68172347371453,124.17152440057376,130.91226429660486,137.91243398468717,145.18079199198823,152.72637262841388,160.55849430166586,-1.1468715108954409E-12,0,0]
[null,"LED88",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0]
[null,"LED70",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0]
[null,"LED150",null,null,null,null,0,26.117253366235207,28.044955400409705,30.052719252939021,32.143343200969554,34.319715396868517,36.584816613061832,38.941723067941766,41.393609335182525,43.94375133886787,46.595529436902986,49.35243159525308,52.21805665562259,55.19611769926356,58.2904455096768,61.504992137048681,64.843834567345596,68.311178499071701,71.911362230779503,75.648860662510799,79.528289414434411,-1.8796281265976268E-13,0,0]
[null,"LED90",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0]
[null,"LED72",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0]
[null,"LED117",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0]
[null,"LED158",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0]
[null,"LED298",null,null,null,null,0,52.727738854354712,56.619548150747534,60.672993075176024,64.893723028231733,69.28756885826823,73.860548402913906,78.618872194255459,83.568949332412274,88.717393532355487,94.071029348963151,99.636898585443433,105.42226689040463,111.434630548998,117.68172347371453,124.17152440057376,130.91226429660486,137.91243398468717,145.18079199198823,152.72637262841388,160.55849430166586,-1.1468715108954409E-12,0,0]
[null,"LED178",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0]
[null,"LED175",null,null,null,null,0,32.722693026406724,35.137939416451019,37.65349644285601,40.272870108445986,42.999679022038677,45.837657837493197,48.790660794331686,51.862665362863673,55.057775996825782,58.380227996634233,61.834391486435074,65.424775508228066,69.156032236431685,73.032961316352839,77.060514330122274,81.243799393757456,85.588085889118091,90.098809334625656,94.781576398727879,99.642170060201082,0,0,0]
[null,"LED79",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0]
[null,"LED80",null,null,null,null,0,26.117253366235207,28.044955400409705,30.052719252939021,32.143343200969554,34.319715396868517,36.584816613061832,38.941723067941766,41.393609335182525,43.94375133886787,46.595529436902986,49.35243159525308,52.21805665562259,55.19611769926356,58.2904455096768,61.504992137048681,64.843834567345596,68.311178499071701,71.911362230779503,75.648860662510799,79.528289414434411,-1.8796281265976268E-13,0,0]
[null,"LED60",null,null,null,null,0,24.937710569776016,26.778351111830901,28.695437611882419,30.691641967491623,32.769721892373852,34.932523537270512,37.182984188229284,39.524135044525181,41.959104078518237,44.491118979808121,47.123510186113428,49.859714003371622,52.703275817626391,55.657853401341796,58.727220316856965,61.915269419772045,65.226016465134833,68.663603819378409,72.232304281043469,75.936525013404662,3.8487623544618069E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,37.462764713649108,40.227873537751769,43.107823575113521,46.106628693382277,49.22843167783001,52.477508168566764,55.858270714041723,59.37527294418507,63.033213866639315,66.836942289626165,70.791461375095693,74.901933325907692,79.173684210900845,83.612208931814962,88.22317633614297,93.012434480105,97.986016046055042,103.15014391875251,108.51123692505608,114.07591574172559,7.5901173874037501E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,46.045855645770644,49.444478324387021,52.984253477155605,56.670114588609884,60.507153597213652,64.500625734629736,68.655954507918352,72.978736828787277,77.474748294132169,82.149948622226347,87.010487249041375,92.062709089308285,97.31316046705787,102.76859522051413,108.43598098635128,114.32250566846746,120.43558409657301,126.78286488004102,133.37223746262205,140.21183938378215,1.5359246977340608E-12,0,0]
[null,"LED81 TM",null,null,null,null,0,44.285293182226852,47.553969583772151,50.958401497155805,54.503333775218806,58.193663666249236,62.034445468221655,66.030895320501315,70.188396136977275,74.512502684701758,79.008946812226839,83.683642831950252,88.542693060902195,93.592393524531744,98.8392398281797,104.28993320105725,109.95138671768603,115.8307317018956,121.93532431861711,128.272752358861,134.85084222341797,0,0,0]
[null,"LED101 TM",null,null,null,null,0,45.165375029801282,48.499009853429456,51.971098058845399,55.586478793373757,59.350146628341747,63.267256305812268,67.343127625513631,71.583250476008885,75.993290014262982,80.579091997882301,85.346688274423656,90.302302432293388,95.452355617885104,100.80347252373622,106.36248755261872,112.13645116261799,118.13263639839685,124.358545613988,130.82191739260972,137.53073366915379,7.6378539747459123E-13,0,0]
[null,"LED29",null,null,null,null,0,18.001998926595927,19.330717894987526,20.714621562469578,22.155638714641366,23.655760085945204,25.217040251617576,26.841599575519854,28.531626215459983,30.289378187662425,32.117185492090321,34.017452300372327,35.992659208135876,38.045365553599865,40.178211804331958,42.393922014129679,44.695306352039566,47.085263705586115,49.566784360339966,52.142952758015518,54.816950335349638,4.1769513924391562E-15,0,0]
[null,"LED24",null,null,null,null,0,17.011130043712477,18.266713451700767,19.574444073811158,20.936144531119751,22.353695983747642,23.829039918674983,25.364179990358846,26.961183915677722,28.622185424768574,30.349386269366672,32.145058290304192,34.011545545870234,35.951266502783142,37.966716291575516,40.060469028243276,42.235180204062182,44.493589145529391,46.838521546442415,49.272892074185137,51.799707052348467,1.8945458101420524E-13,0,0]
[null,"LED58",null,null,null,null,0,24.911130715346903,26.749809411003451,28.664852584745734,30.658929286293244,32.734794290052676,34.89529071319614,37.143352711065496,39.482008252132566,41.91438197480857,44.443698128460809,47.073283601061398,49.806571035961724,52.647102040356415,55.598530488073351,58.664625919400919,61.8492770407398,65.156495326946015,68.590418729312063,72.155315492217085,75.855588081561535,3.8487623544618069E-13,0,0]
[null,"LED78",null,null,null,null,0,26.054000935169437,27.977034337527169,29.979935659418306,32.065496400943047,34.236597719756901,36.496213169260841,38.847411517665122,41.293359650258836,43.837325557283705,46.48268140987841,49.232906726629523,52.091591633337039,55.062440218675789,58.149273988510629,61.356035421700547,64.686791630307113,68.145738127205476,71.737202704179808,75.465649423673341,79.335682727451442,-1.8796281265976268E-13,0,0]
[null,"LED151",null,null,null,null,0,26.17881544277741,28.111061344506215,30.123557781669714,32.219109627351074,34.400611841702954,36.67105222325533,39.033514241484276,41.491179952985121,44.047333003660086,46.705361719398184,49.468762287795904,52.341142033538887,55.326222790139134,58.427844370798432,61.649968141246859,64.996680697485957,68.472197651448738,72.080867527673718,75.827175774177789,79.715748890802288,-4.1769513924391562E-15,0,0]
[null,"LED18 PT",null,null,null,null,0,33.061159170592205,35.501387585564466,38.042964196803723,40.689431271363972,43.444444847029231,46.311778206933134,49.295325456802857,52.399105207786718,55.627264367909277,58.984082045283103,62.473973566295669,66.101494612080572,69.871345476675771,73.788375450368164,77.857587331822288,82.084142072692615,86.473363558524085,91.030743529851691,95.761946647521583,100.67281570636882,0,0,0]
[null,"LED19 PT",null,null,null,null,0,35.48208209611299,38.100997679397508,40.828682740536181,43.668938931182161,46.625690004647609,49.702985544954316,52.905004806023484,56.236060664180485,59.700603687241596,63.303226323540649,67.048667214350118,70.941815633247856,74.98771605608151,79.191572865286048,83.558755192415774,88.094801902861192,92.805426726833602,97.696523540815363,102.77417180379192,108.04464215270431,-8.3539027848783125E-15,0,0]
[null,"LED32 PT",null,null,null,null,0,35.788535821792145,38.430070608638708,41.181314299938954,44.046101381673815,47.028389496057969,50.132263202797773,53.361937851439535,56.721763568011632,60.216229359255202,63.84996733783094,67.627757071985926,71.554530063262504,75.635374355932925,79.87553928194734,84.280440345290003,88.855664249748585,93.606974074214278,98.540314599747177,103.66181779276033,108.97780844879931,3.8666635747151178E-13,0,0]
[null,"LED33 PT",null,null,null,null,0,42.339816031352299,45.464897690809224,48.719771048219407,52.108972512443344,55.637184192973358,59.309238349709574,63.130121974161995,67.104981505868466,71.239127687926398,75.538040565646099,80.007374632446798,84.652964127234029,89.480828487615298,94.497177963436144,99.708419395243268,105.1211621624136,110.7422243058204,116.57863883004606,122.63766019029184,128.92677096928114,7.5901173874037501E-13,0,0]
[null,"LED180 F",null,null,null,null,0,48.036844502741175,51.582421120800618,55.275253541948835,59.120488570953938,63.123438317945599,67.289585246929988,71.624587373414869,76.134283615444673,80.824699302467593,85.702051846582009,90.772756580838063,96.043432769402855,101.52090979453281,107.21223352543842,113.12467287426773,119.26572654458509,125.64312997787191,132.26486250373267,139.13915469965033,146.27449596629904,-3.7831245468663347E-13,0,0]
[null,"LED360 F",null,null,null,null,0,81.440884259018858,87.45199714480357,93.712765122215586,100.23191400028271,107.01844984405184,114.08166753375923,121.43115957679944,129.07682517978304,137.02887958818033,145.29786370126021,153.89465397025137,162.83047258787886,172.11689797765627,181.76587559155513,191.78972902491293,202.20117145769385,213.01331743147327,224.23969497178058,235.89425806570861,247.99139950497567,-1.6707805569756625E-14,0,0]
[null,"LED100",null,null,null,null,0,25.93955440582922,27.854140564354697,29.848243809302804,31.924643378645595,34.086207774074708,36.335897487163628,38.67676780604819,41.111971704947507,43.644762818913009,46.278498506261201,49.01664300121498,51.862770659350033,54.820569298516077,57.893843637978321,61.086518838602125,64.402644146983363,67.846396646509547,71.422085118420171,75.134154016022251,78.987187555305439,3.8248940607907263E-13,0,0]
[null,"LED120",null,null,null,null,0,25.93955440582922,27.854140564354697,29.848243809302804,31.924643378645595,34.086207774074708,36.335897487163628,38.67676780604819,41.111971704947507,43.644762818913009,46.278498506261201,49.01664300121498,51.862770659350033,54.820569298516077,57.893843637978321,61.086518838602125,64.402644146983363,67.846396646509547,71.422085118420171,75.134154016022251,78.987187555305439,3.8248940607907263E-13,0,0]
[]
[null,"Nominal Residual RAB (end period)"]
[null,"Light ",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,0,555.83260520329668,541.24199931671023,525.57446775754227,508.78528337084293,490.82815572246017,471.65518088955156,451.21678971767091,429.46169449914026,406.33683402610956,381.7873169703654,355.75636354056769,328.18524536617366,299.01322355584711,268.17748487665028,235.61307599877125,201.25283574895039,165.02732531413926,126.86475633524452,86.69091682908369,44.429094874905296,-1.7901220253310731E-13,0,0,0]
[null,"LED17",null,null,null,0,651.6398629061672,634.53431650488028,616.16621786921257,596.48313035394597,575.4307845767479,552.9530195542186,528.99172204020249,503.48676401326412,476.37593825870368,447.59489198890697,417.07705844420877,384.7535864147826,350.55326762235745,314.40246189880185,276.22502009680443,235.94220466602044,193.47260782613674,148.73206726634263,101.63357929866747,52.087209390567118,8.3539027848783418E-14,0,0,0]
[null,"LED22",null,null,null,0,784.64735538308946,764.05036230428334,741.93311497442244,718.2324738016282,692.88309237333533,665.81734657750178,636.9652615591433,606.254436448256,573.60996679334971,538.9543646329181,502.20747613521917,463.28639673473964,422.10538369165164,378.57576599845004,332.60585155578104,284.10083153722962,232.96268186052828,179.09006168028108,122.3782088148587,62.718832017615021,-9.5473174684323903E-14,0,0,0]
[null,"LED46",null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED43",null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED17 PT",null,null,null,0,1921.7928541117137,1871.3457916912812,1817.1752556160072,1759.1266016171624,1697.0397803836152,1630.7491639623802,1560.0833668573434,1484.8650616695784,1404.9107891181393,1320.0307622755847,1230.0286648477038,1134.7014433220065,1033.8390928044948,927.22443635903107,814.63289765829131,695.83226674979028,570.5824587348277,438.63526515239852,299.73409785413867,153.61372515024556,-1.002468334185401E-12,0,0,0]
[null,"LED35",null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED39",null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED26",null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED20",null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED28",null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED200",null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED105",null,null,null,0,2008.6757658801723,1955.9480270258177,1899.3284788750702,1838.655485799894,1773.7617627716622,1704.4741939133939,1630.6136455104797,1551.9947733162242,1468.4258239838118,1379.708430451456,1285.637401102493,1186.0005025170497,1080.5782356266452,969.14360507764718,851.46188160393262,727.29035720335889,596.37809290675409,458.46565892206695,313.28486693007869,160.55849430166478,-1.0979415088697249E-12,0,0,0]
[null,"LED198",null,null,null,0,2008.6757658801723,1955.9480270258177,1899.3284788750702,1838.655485799894,1773.7617627716622,1704.4741939133939,1630.6136455104797,1551.9947733162242,1468.4258239838118,1379.708430451456,1285.637401102493,1186.0005025170497,1080.5782356266452,969.14360507764718,851.46188160393262,727.29035720335889,596.37809290675409,458.46565892206695,313.28486693007869,160.55849430166478,-1.0979415088697249E-12,0,0,0]
[null,"LED88",null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED70",null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED150",null,null,null,0,994.94298538038572,968.82573201415062,940.78077661374084,910.72805736080181,878.58471415983229,844.26499876296373,807.68018214990184,768.73845908196006,727.34484974677741,683.40109840790956,636.80556897100655,587.4531373757535,535.2350807201309,480.0389630208673,421.74851751119047,360.24352537414177,295.39969080679612,227.08851230772441,155.17715007694491,79.528289414434113,-3.1028781772405268E-13,0,0,0]
[null,"LED90",null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED72",null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED117",null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED158",null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED298",null,null,null,0,2008.6757658801723,1955.9480270258177,1899.3284788750702,1838.655485799894,1773.7617627716622,1704.4741939133939,1630.6136455104797,1551.9947733162242,1468.4258239838118,1379.708430451456,1285.637401102493,1186.0005025170497,1080.5782356266452,969.14360507764718,851.46188160393262,727.29035720335889,596.37809290675409,458.46565892206695,313.28486693007869,160.55849430166478,-1.0979415088697249E-12,0,0,0]
[null,"LED178",null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED175",null,null,null,0,1246.578781958347,1213.8560889319403,1178.7181495154894,1141.0646530726331,1100.7917829641872,1057.7921039421485,1011.9544461046554,963.16378531032376,911.30111994746005,856.2433439506342,797.86311595400002,736.0287244675651,670.603948959337,601.44791672290523,528.41495540655239,451.35444107643008,370.11064168267262,284.52255579355455,194.42374645892889,99.642170060201011,0,0,0,0]
[null,"LED79",null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED80",null,null,null,0,994.94298538038572,968.82573201415062,940.78077661374084,910.72805736080181,878.58471415983229,844.26499876296373,807.68018214990184,768.73845908196006,727.34484974677741,683.40109840790956,636.80556897100655,587.4531373757535,535.2350807201309,480.0389630208673,421.74851751119047,360.24352537414177,295.39969080679612,227.08851230772441,155.17715007694491,79.528289414434113,-3.1028781772405268E-13,0,0,0]
[null,"LED60",null,null,null,0,950.0080217057498,925.07031113597395,898.29196002414312,869.5965224122607,838.90488044476911,806.1351585523953,771.20263501512488,734.0196508268956,694.49551578237038,652.53641170385208,608.04529272404397,560.92178253793054,511.06206853455899,458.35879271693256,402.70093931559069,343.97371899873372,282.05844957896164,216.8324331138268,148.16882929444839,75.936525013404918,2.6255123038189074E-13,0,0,0]
[null,"LED23 PT",null,null,null,0,1427.1529414723425,1389.6901767586935,1349.462303220942,1306.3544796458286,1260.2478509524465,1211.0194192746167,1158.5419111060498,1102.6836403920081,1043.3083674478228,980.27515358118342,913.43821129155731,842.64674991646166,767.74481659055402,688.57113237965314,604.95892344783817,516.73574711169522,423.7233126315902,325.73729658553515,222.58715266678263,114.07591574172655,9.5473174684323898E-13,0,0,0]
[null,"LED155 TM",null,null,null,0,1754.1278341245898,1708.0819784788193,1658.6375001544327,1605.6532466772771,1548.9831320886674,1488.4759784914538,1423.9753527568241,1355.3193982489058,1282.3406614201185,1204.8659131259863,1122.71596450376,1035.7054772547185,943.64276816541042,846.32960769835245,743.56101247783829,635.12503149148699,520.80252582301944,400.36694172644644,273.58407684640542,140.21183938378334,1.1934146835540487E-12,0,0,0]
[null,"LED81 TM",null,null,null,0,1687.0587878943504,1642.7734947121239,1595.2195251283517,1544.2611236311959,1489.7577898559771,1431.5641261897279,1369.5296807215061,1303.4987854010049,1233.3103892640274,1158.7978865793257,1079.7889397670988,996.10529693514866,907.56260387424652,813.97021034971476,715.130970521535,610.84103732047777,500.88965060279168,385.05891890089612,263.12359458227894,134.85084222341794,0,0,0,0]
[null,"LED101 TM",null,null,null,0,1720.5857154209955,1675.4203403911945,1626.9213305377652,1574.9502324789198,1519.3637536855463,1460.0136070572046,1396.7463507513924,1329.4032231258789,1257.8199726498699,1181.8266826356066,1101.2475906377244,1015.9009023633008,925.59859993100736,830.14624431312222,729.34277178938589,622.98028423676715,510.84383307414913,392.71119667575226,268.35265106176428,137.53073366915456,7.6378539747459123E-13,0,0,0]
[null,"LED29",null,null,null,0,685.7904352988902,667.78843637229443,648.45771847730691,627.74309691483734,605.5874582001959,581.93169811425071,556.71465786263309,529.87305828711328,501.34143207165317,471.05205388399071,438.93486839190041,404.91741609152808,368.92475688339226,330.87939132979238,290.70117952546036,248.30725751133068,203.6119511592911,156.52668745370497,106.959903093365,54.816950335349475,-1.6707805569756684E-13,0,0,0]
[null,"LED24",null,null,null,0,648.04304928428257,631.03191924057023,612.76520578886948,593.19076171505833,572.25461718393854,549.90092120019096,526.07188128151597,500.70770129115715,473.74651737547941,445.12433195071083,414.77494568134421,382.62988739104009,348.61834184516982,312.66707534238668,274.70035905081113,234.63989002256784,192.40470981850567,147.91112067297627,101.07259912653386,51.799707052348722,2.5061708354635024E-13,0,0,0]
[null,"LED58",null,null,null,0,948.99545582273595,924.08432510738919,897.33451569638578,868.66966311164015,838.01073382534696,805.27593953529424,770.38064882209812,733.23729611103272,693.75528785890015,651.84090588409151,607.39720775563069,560.32392415456934,510.51735311860762,457.87025107825116,402.27172059017778,343.60709467077686,281.75781763003704,216.601322303091,148.0109035737789,75.855588081561805,2.6255123038189074E-13,0,0,0]
[null,"LED78",null,null,null,0,992.53336895883251,966.47936802366314,938.50233368613601,908.52239802671761,876.45690162577455,842.22030390601765,805.72409073675681,766.87667921909167,725.58331956883274,681.74599401154899,635.26331260167058,586.03040587504097,533.93881424170399,478.87637402302818,420.72710003451749,359.37106461281695,294.68427298250981,226.53853485530431,154.80133215112448,79.335682727451143,-3.1028781772405268E-13,0,0,0]
[null,"LED151",null,null,null,0,997.28820734389808,971.10939190112072,942.99833055661463,912.87477277494486,880.65566314759383,846.2550513058909,809.5839990826355,770.55048484115127,729.05930488816603,685.0119718845059,638.30661016510783,588.8378478773119,536.49670584377304,481.17048305363397,422.74263868283549,361.09267054158869,296.09598984410269,227.62379219265398,155.54292466498026,79.715748890802459,1.6707805569756684E-13,0,0,0]
[null,"LED18 PT",null,null,null,0,1259.4727303082698,1226.4115711376776,1190.9101835521133,1152.8672193553093,1112.1777880839454,1068.7333432369162,1022.4215650299831,973.12623957318021,920.72713436539345,865.09986999748412,806.11578795220112,743.64181438590549,677.54031977382499,607.66897429714925,533.88059884678103,456.02301151495885,373.9388694422662,287.46550588374208,196.43476235389039,100.67281570636881,0,0,0,0]
[null,"LED19 PT",null,null,null,0,1351.6983655662048,1316.2162834700919,1278.1152857906943,1237.2866030501582,1193.6176641189761,1146.9919741143285,1097.2889885693742,1044.3839837633507,988.14792309917004,928.44731941192845,865.14409308838788,798.0954258740378,727.15361024079004,652.16589418470846,572.97432131942242,489.41556612700668,401.32076422414548,308.51533749731192,210.81881395649657,108.04464215270464,3.3415611139513367E-13,0,0,0]
[null,"LED32 PT",null,null,null,0,1363.3727932111253,1327.5842573893333,1289.1541867806948,1247.972872480756,1203.9267710990821,1156.8983816030243,1106.7661184002263,1053.4041805487868,996.68241698077497,936.46618762151968,872.61622028368879,804.98846321170288,733.43393314844036,657.79855879250738,577.92301951055993,493.64257916526992,404.78691491552132,311.17994084130703,212.63962624155982,108.97780844879949,1.9094634936864781E-13,0,0,0]
[null,"LED33 PT",null,null,null,0,1612.945372622939,1570.6055565915869,1525.1406589007779,1476.4208878525585,1424.3119153401151,1368.6747311471418,1309.3654927974321,1246.2353708232704,1179.1303893174018,1107.8912616294754,1032.3532210638293,952.3458464313826,867.69288230414861,778.2120538165334,683.71487585309717,584.00645645785403,478.88529429544042,368.14306998962002,251.56443115957396,128.9267709692821,9.5473174684323898E-13,0,0,0]
[null,"LED180 F",null,null,null,0,1829.9750286758481,1781.9381841731069,1730.3557630523064,1675.0805095103576,1615.9600209394034,1552.8365826214579,1485.5469973745276,1413.9224100011127,1337.7881263856677,1256.9634270832003,1171.2613752366183,1080.4886186557803,984.44518588637766,882.92427609184483,775.71204256640647,662.58736969213874,543.32164314755357,417.67851316968165,285.41365066594892,146.27449596629853,-5.2510246076378148E-13,0,0,0]
[null,"LED360 F",null,null,null,0,3102.5098765340413,3021.0689922750225,2933.6169951302195,2839.9042300080037,2739.6723160077208,2632.6538661636691,2518.57219862991,2397.1410390531105,2268.0642138733274,2131.0353342851467,1985.737470583887,1831.8428166136355,1669.0123440257569,1496.8954460481007,1315.1295704565455,1123.3398414316325,921.1386699739387,708.12535254246552,483.885657570685,247.99139950497636,6.6831222279026735E-13,0,0,0]
[null,"LED100",null,null,null,0,988.17350117444289,962.23394676861392,934.37980620425924,904.5315623949565,872.60691901631094,838.5207112422363,802.1848137550727,763.50804594902456,722.396074244077,678.75131142516398,632.47281291890283,583.45616991768782,531.59339925833785,476.77282995982171,418.87898632184334,357.79246748324118,293.38982333625779,225.54342668974823,154.12134157132806,78.987187555305795,3.5802440506621462E-13,0,0,0]
[null,"LED120",null,null,null,0,988.17350117444289,962.23394676861392,934.37980620425924,904.5315623949565,872.60691901631094,838.5207112422363,802.1848137550727,763.50804594902456,722.396074244077,678.75131142516398,632.47281291890283,583.45616991768782,531.59339925833785,476.77282995982171,418.87898632184334,357.79246748324118,293.38982333625779,225.54342668974823,154.12134157132806,78.987187555305795,3.5802440506621462E-13,0,0,0]
[]
[null,"Inflated Nominal Residual RAB (start period)"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,569.72842033337918,554.77304929962793,538.71382945148082,521.50491545511397,503.09885961552163,483.44656041179024,462.49720946061262,440.19823686161874,416.49525487676226,391.33199989462452,364.65027262908188,336.389876500328,306.4885541447432,274.8819219985665,241.50340289874052,206.28415664267413,169.15300844699274,130.03637524362563,88.858189749810776,45.539822246777931,-1.8348750759643497E-13,0,0]
[null,"LED17",null,null,null,null,0,667.93085947882139,650.39767441750223,631.5703733159429,611.39520861279459,589.81655419116657,566.77684504307399,542.2165150912075,516.07393311359556,488.28533671517118,458.78476428862962,427.50398490531398,394.37242607515213,359.31709931291635,322.26252344627181,283.13064559922452,241.84075978267092,198.30942302179017,152.45036894800117,104.17441878113415,53.38938962533129,8.5627503545002983E-14,0,0]
[null,"LED22",null,null,null,null,0,804.26353926766672,783.15162136189031,760.48144284878288,736.18828564666887,710.20516968266872,682.4627802419393,652.88939309812179,621.41079735946221,587.95021596318338,552.42822374874106,514.76266303859961,474.8685566531081,432.65801828394291,388.04016014841125,340.92099784467558,291.20335232566032,238.78674890704147,183.56731322228808,125.43766403523014,64.286802818055392,-9.7860004051431988E-14,0,0]
[null,"LED46",null,null,null,null,0,675.30019352146155,657.57356344152322,638.53853923663701,618.14078034435556,596.32404692043713,573.03013883760752,548.19883282131116,521.76781766742636,493.67262748533415,463.8465729080952,432.22067020981598,398.72356826855525,363.28147331135028,325.8180713761173,286.25444842330302,244.50900802823801,200.49738658315519,154.13236593580058,105.32378338946378,53.97843898710029,2.2018500911572198E-13,0,0]
[null,"LED43",null,null,null,null,0,675.30019352146155,657.57356344152322,638.53853923663701,618.14078034435556,596.32404692043713,573.03013883760752,548.19883282131116,521.76781766742636,493.67262748533415,463.8465729080952,432.22067020981598,398.72356826855525,363.28147331135028,325.8180713761173,286.25444842330302,244.50900802823801,200.49738658315519,154.13236593580058,105.32378338946378,53.97843898710029,2.2018500911572198E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,1969.8376754645067,1918.1294364835633,1862.6046370064073,1803.1047666575912,1739.4657748932054,1671.5178930614393,1599.0854510287768,1521.9866882113176,1440.0335588460925,1353.0315313324743,1260.7793814688964,1163.0689794050568,1059.6850701246071,950.40504726800668,834.99872009974854,713.2280734185349,584.84702020319844,449.60114678120846,307.22745030049208,157.45406827900166,-1.0275300425400359E-12,0,0]
[null,"LED35",null,null,null,null,0,1554.0932781063166,1513.2983295560259,1469.492325279404,1422.5502093329785,1372.3425548859323,1318.7354238357004,1261.5902221361534,1200.7635507117316,1136.1070518272536,1067.4672507793571,994.68539277167349,917.59727483186873,836.03307262459145,749.81716201018037,658.76793519465843,562.69761131210396,461.41204127592522,354.71050673086751,242.3855129327595,124.22257537803934,1.9572000810286398E-13,0,0]
[null,"LED39",null,null,null,null,0,675.30019352146155,657.57356344152322,638.53853923663701,618.14078034435556,596.32404692043713,573.03013883760752,548.19883282131116,521.76781766742636,493.67262748533415,463.8465729080952,432.22067020981598,398.72356826855525,363.28147331135028,325.8180713761173,286.25444842330302,244.50900802823801,200.49738658315519,154.13236593580058,105.32378338946378,53.97843898710029,2.2018500911572198E-13,0,0]
[null,"LED26",null,null,null,null,0,675.30019352146155,657.57356344152322,638.53853923663701,618.14078034435556,596.32404692043713,573.03013883760752,548.19883282131116,521.76781766742636,493.67262748533415,463.8465729080952,432.22067020981598,398.72356826855525,363.28147331135028,325.8180713761173,286.25444842330302,244.50900802823801,200.49738658315519,154.13236593580058,105.32378338946378,53.97843898710029,2.2018500911572198E-13,0,0]
[null,"LED20",null,null,null,null,0,1554.0932781063166,1513.2983295560259,1469.492325279404,1422.5502093329785,1372.3425548859323,1318.7354238357004,1261.5902221361534,1200.7635507117316,1136.1070518272536,1067.4672507793571,994.68539277167349,917.59727483186873,836.03307262459145,749.81716201018037,658.76793519465843,562.69761131210396,461.41204127592522,354.71050673086751,242.3855129327595,124.22257537803934,1.9572000810286398E-13,0,0]
[null,"LED28",null,null,null,null,0,1554.0932781063166,1513.2983295560259,1469.492325279404,1422.5502093329785,1372.3425548859323,1318.7354238357004,1261.5902221361534,1200.7635507117316,1136.1070518272536,1067.4672507793571,994.68539277167349,917.59727483186873,836.03307262459145,749.81716201018037,658.76793519465843,562.69761131210396,461.41204127592522,354.71050673086751,242.3855129327595,124.22257537803934,1.9572000810286398E-13,0,0]
[null,"LED200",null,null,null,null,0,1185.6265759743017,1154.5038783549762,1121.0840292447003,1085.271622754939,1046.9679184224117,1006.0707341090362,962.47433563097775,916.06932302019834,866.74251331911057,814.37681980608102,758.85112754657541,700.04016516171578,637.81437270289655,572.03976551791027,502.57779399073542,429.28519903375309,352.0138632076775,270.61065734090209,184.91728251628305,94.77010728959506,0,0,0]
[null,"LED105",null,null,null,null,0,2058.8926600271766,2004.8467277014631,1946.8116908469467,1884.6218729448913,1818.1058068409536,1747.0860487612285,1671.3789866482416,1590.7946426491296,1505.1364695834068,1414.2011412127424,1317.7783361300553,1215.6505150799758,1107.5926915173111,993.37219520458814,872.74842864403081,745.47261613344278,611.2875452294229,469.92730039511855,321.11698860333064,164.57245665920638,-1.1253900465914679E-12,0,0]
[null,"LED198",null,null,null,null,0,2058.8926600271766,2004.8467277014631,1946.8116908469467,1884.6218729448913,1818.1058068409536,1747.0860487612285,1671.3789866482416,1590.7946426491296,1505.1364695834068,1414.2011412127424,1317.7783361300553,1215.6505150799758,1107.5926915173111,993.37219520458814,872.74842864403081,745.47261613344278,611.2875452294229,469.92730039511855,321.11698860333064,164.57245665920638,-1.1253900465914679E-12,0,0]
[null,"LED88",null,null,null,null,0,1185.6265759743017,1154.5038783549762,1121.0840292447003,1085.271622754939,1046.9679184224117,1006.0707341090362,962.47433563097775,916.06932302019834,866.74251331911057,814.37681980608102,758.85112754657541,700.04016516171578,637.81437270289655,572.03976551791027,502.57779399073542,429.28519903375309,352.0138632076775,270.61065734090209,184.91728251628305,94.77010728959506,0,0,0]
[null,"LED70",null,null,null,null,0,1185.6265759743017,1154.5038783549762,1121.0840292447003,1085.271622754939,1046.9679184224117,1006.0707341090362,962.47433563097775,916.06932302019834,866.74251331911057,814.37681980608102,758.85112754657541,700.04016516171578,637.81437270289655,572.03976551791027,502.57779399073542,429.28519903375309,352.0138632076775,270.61065734090209,184.91728251628305,94.77010728959506,0,0,0]
[null,"LED150",null,null,null,null,0,1019.8165600148953,993.0463753145043,964.30029602908428,933.49625879482176,900.54933201382801,865.37162373203773,827.87218670364928,787.95692055900895,745.52847099044675,700.48612586810725,652.72570819528164,602.13946581014727,548.61595773813417,492.03993709638894,432.2922304489702,369.24961350849526,302.78468307696602,232.76572511541752,159.05657882886851,81.516496649794945,-3.1804501316715397E-13,0,0]
[null,"LED90",null,null,null,null,0,1185.6265759743017,1154.5038783549762,1121.0840292447003,1085.271622754939,1046.9679184224117,1006.0707341090362,962.47433563097775,916.06932302019834,866.74251331911057,814.37681980608102,758.85112754657541,700.04016516171578,637.81437270289655,572.03976551791027,502.57779399073542,429.28519903375309,352.0138632076775,270.61065734090209,184.91728251628305,94.77010728959506,0,0,0]
[null,"LED72",null,null,null,null,0,1185.6265759743017,1154.5038783549762,1121.0840292447003,1085.271622754939,1046.9679184224117,1006.0707341090362,962.47433563097775,916.06932302019834,866.74251331911057,814.37681980608102,758.85112754657541,700.04016516171578,637.81437270289655,572.03976551791027,502.57779399073542,429.28519903375309,352.0138632076775,270.61065734090209,184.91728251628305,94.77010728959506,0,0,0]
[null,"LED117",null,null,null,null,0,1554.0932781063166,1513.2983295560259,1469.492325279404,1422.5502093329785,1372.3425548859323,1318.7354238357004,1261.5902221361534,1200.7635507117316,1136.1070518272536,1067.4672507793571,994.68539277167349,917.59727483186873,836.03307262459145,749.81716201018037,658.76793519465843,562.69761131210396,461.41204127592522,354.71050673086751,242.3855129327595,124.22257537803934,1.9572000810286398E-13,0,0]
[null,"LED158",null,null,null,null,0,1554.0932781063166,1513.2983295560259,1469.492325279404,1422.5502093329785,1372.3425548859323,1318.7354238357004,1261.5902221361534,1200.7635507117316,1136.1070518272536,1067.4672507793571,994.68539277167349,917.59727483186873,836.03307262459145,749.81716201018037,658.76793519465843,562.69761131210396,461.41204127592522,354.71050673086751,242.3855129327595,124.22257537803934,1.9572000810286398E-13,0,0]
[null,"LED298",null,null,null,null,0,2058.8926600271766,2004.8467277014631,1946.8116908469467,1884.6218729448913,1818.1058068409536,1747.0860487612285,1671.3789866482416,1590.7946426491296,1505.1364695834068,1414.2011412127424,1317.7783361300553,1215.6505150799758,1107.5926915173111,993.37219520458814,872.74842864403081,745.47261613344278,611.2875452294229,469.92730039511855,321.11698860333064,164.57245665920638,-1.1253900465914679E-12,0,0]
[null,"LED178",null,null,null,null,0,1185.6265759743017,1154.5038783549762,1121.0840292447003,1085.271622754939,1046.9679184224117,1006.0707341090362,962.47433563097775,916.06932302019834,866.74251331911057,814.37681980608102,758.85112754657541,700.04016516171578,637.81437270289655,572.03976551791027,502.57779399073542,429.28519903375309,352.0138632076775,270.61065734090209,184.91728251628305,94.77010728959506,0,0,0]
[null,"LED175",null,null,null,null,0,1277.7432515073056,1244.2024911552387,1208.1861032533764,1169.5912693994489,1128.3115775382919,1084.2369065407022,1037.2533072572717,987.24287994308168,934.08364794614636,877.6494275494,817.80969385285005,754.42944257925421,687.36904768332033,616.48411464097785,541.62532929171618,462.63830210334078,379.36340772473943,291.63561968839338,199.28434012040211,102.13322431170603,0,0,0]
[null,"LED79",null,null,null,null,0,1554.0932781063166,1513.2983295560259,1469.492325279404,1422.5502093329785,1372.3425548859323,1318.7354238357004,1261.5902221361534,1200.7635507117316,1136.1070518272536,1067.4672507793571,994.68539277167349,917.59727483186873,836.03307262459145,749.81716201018037,658.76793519465843,562.69761131210396,461.41204127592522,354.71050673086751,242.3855129327595,124.22257537803934,1.9572000810286398E-13,0,0]
[null,"LED80",null,null,null,null,0,1019.8165600148953,993.0463753145043,964.30029602908428,933.49625879482176,900.54933201382801,865.37162373203773,827.87218670364928,787.95692055900895,745.52847099044675,700.48612586810725,652.72570819528164,602.13946581014727,548.61595773813417,492.03993709638894,432.2922304489702,369.24961350849526,302.78468307696602,232.76572511541752,159.05657882886851,81.516496649794945,-3.1804501316715397E-13,0,0]
[null,"LED60",null,null,null,null,0,973.75822224839351,948.19706891437318,920.74925902474661,891.33643547256713,859.87750245588825,826.28853751620511,790.48270089050288,752.37014209756785,711.8579036769296,668.84982199644844,623.24642504214512,574.94482710137879,523.8386202479229,469.81776253485577,412.76846279848047,352.57306197370201,289.10991081843571,222.25324394167245,151.87305002680958,77.834938138740029,2.6911501114143795E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,1462.831765009151,1424.4324311776609,1383.1988608014653,1339.0133416369742,1291.7540472262574,1241.2949047564819,1187.5054588837008,1130.250731401808,1069.3910766340182,1004.782032420713,936.27416657384617,863.71291866437321,786.93843700531784,705.78541068914444,620.08289653403415,529.65414078948754,434.31639544737993,333.88072900017352,228.15183148345218,116.9278136352697,9.7860004051431998E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,1797.9810299777046,1750.7840279407899,1700.1034376582932,1645.7945778442088,1587.7077103908839,1525.6878779537399,1459.5747365757445,1389.2023832051282,1314.3991779556213,1234.9875609541359,1150.783863616354,1061.5981141860866,967.23383736954554,867.48784789081117,762.15003778978416,651.0031572787741,533.82258896859491,410.37611526960757,280.42367876756549,143.71713536837791,1.2232500506428998E-12,0,0]
[null,"LED81 TM",null,null,null,null,0,1729.2352575917093,1683.8428320799269,1635.1000132565605,1582.8676517219756,1527.0017346023765,1467.3532293444709,1403.7679227395438,1336.0862550360298,1264.1431489956281,1187.7678337438088,1106.7836632612762,1021.0079293585273,930.25166897110262,834.31946560845745,733.0092447845733,626.11206325348962,513.41189186786141,394.68539187341844,269.70168444683588,138.22211327900339,0,0,0]
[null,"LED101 TM",null,null,null,null,0,1763.6003583065203,1717.3058489009743,1667.5943638012091,1614.3239882908927,1557.3478475276847,1496.5139472336346,1431.6650095201771,1362.6383037040255,1289.2654719661164,1211.3723497014969,1128.7787804036675,1041.2984249223832,948.73856492928246,850.89990042095019,747.57634108412049,638.55479134268626,523.61492890100283,402.52897659264607,275.06146733830838,140.9690020108834,7.828800324114559E-13,0,0]
[null,"LED29",null,null,null,null,0,702.93519618136247,684.48314728160176,664.66916143923947,643.43667433770815,620.72714465520073,596.47999056710694,570.63252430919886,543.11988474429097,513.87496787344446,482.82835523109048,449.90824010169791,415.04035149381627,378.14787580547699,339.15137611303714,297.96870901359688,254.51493894911391,208.70224993827335,160.43985464004757,109.63390067069911,56.187374093733204,-1.7125500709000597E-13,0,0]
[null,"LED24",null,null,null,null,0,664.24412551638966,646.80771722158443,628.08433593359109,608.02053075793469,586.56098261353702,563.64844423019565,539.22367831355382,513.22539382343598,485.59018030986635,456.25244024947864,425.14431932337783,392.19563457581609,357.33380039129906,320.48375222594632,281.56786802708137,240.505887273132,197.2148275639683,151.60889868980067,103.59941410469719,53.094699728657432,2.5688251063500897E-13,0,0]
[null,"LED58",null,null,null,null,0,972.72034221830438,947.18643323507388,919.76787858879538,890.38640468943106,858.96100217098058,825.4078380236765,789.64016504265055,751.56822851380844,711.09917005537261,668.1369285311938,622.58213794952144,574.33202225843354,523.2802869465728,469.31700735520741,412.3285136049322,352.19727203754621,288.8017630707879,222.01635536066823,151.71117616312335,77.75197778360085,2.6911501114143795E-13,0,0]
[null,"LED78",null,null,null,null,0,1017.3467031828033,990.64135222425466,961.96489202828934,931.23545797738552,898.36832416641892,863.27581150366802,825.86719300517564,786.04859619956881,743.72290255805342,698.7896438618377,651.1448954167123,600.68116602191708,547.28728459774652,490.84828337360381,431.24527753538041,368.35534122813732,302.05137980707252,232.20199822668687,158.67136545490257,81.319074795637405,-3.1804501316715397E-13,0,0]
[null,"LED151",null,null,null,null,0,1022.2204125274956,995.38712669864867,966.57328882052991,935.69664209431846,902.67205472628359,867.411427588538,829.82359905970134,789.81424696217982,747.28578751037014,702.13727118161853,654.26427541923545,603.5587940742447,549.9091234898674,493.1997451299747,433.31120464990636,370.11998730512835,303.49838959020525,233.31438699747031,159.43149778160475,81.708642613072513,1.7125500709000597E-13,0,0]
[null,"LED18 PT",null,null,null,null,0,1290.9595485659765,1257.0718604161195,1220.6829381409159,1181.6888998391919,1139.9822327860438,1095.4516768178389,1047.9821041557325,997.4543955625096,943.74531272452816,886.72736674742123,826.26868265100609,762.23285974555313,694.4788277681705,622.86069865457785,547.22761381795056,467.42358680283274,383.28734117832283,294.65214353083564,201.34563141273765,103.18963609902802,0,0,0]
[null,"LED19 PT",null,null,null,null,0,1385.4908247053597,1349.121690556844,1310.0681679354616,1268.218768126412,1223.4581057219505,1175.6667734671864,1124.7212132836084,1070.4935833574343,1012.8516211766491,951.65850239722658,886.77269541559747,818.04781152088867,745.33245049680966,668.47004153932608,587.29867935240793,501.65095528018179,411.35378332974909,316.22822093474468,216.08928430540897,110.74575820652225,3.4251001418001193E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,1397.4571130414033,1360.7738638240667,1321.383041450212,1279.1721942927747,1234.0249403765592,1185.8208411430996,1134.4352713602318,1079.7392850625063,1021.5994774052942,959.87784231205762,894.43162579078091,825.11317479199545,751.76978147715124,674.24352276231991,592.37109499832388,505.98364364440164,414.9065877884093,318.95943936233965,217.95561689759882,111.70225366001947,1.9572000810286398E-13,0,0]
[null,"LED33 PT",null,null,null,null,0,1653.2690069385126,1609.8706955063767,1563.2691753732972,1513.3314100488724,1459.9197132236179,1402.8915994258202,1342.099630117368,1277.3912550938519,1208.6086490503367,1135.5885431702122,1058.1620515904249,976.15449259216712,889.38520436175224,797.6673551619466,700.80774774942461,598.60661786930029,490.8574266528264,377.34664673936049,257.85354193856324,132.14994024351415,9.7860004051431998E-13,0,0]
[null,"LED180 F",null,null,null,null,0,1875.7244043927444,1826.4866387774346,1773.614657128614,1716.9575222481162,1656.3590214628884,1591.6574971869941,1522.6856723088906,1449.2704702511403,1371.2328295453094,1288.3875127602803,1200.5429096175337,1107.5008341221749,1009.0563155335369,904.99738299414082,795.10484363056651,679.15205393444205,556.90468422624235,428.12047599892361,292.54899193259757,149.93135836545599,-5.3823002228287591E-13,0,0]
[null,"LED360 F",null,null,null,null,0,3180.0726234473923,3096.5957170818983,3006.9574200084744,2910.9018357582036,2808.164123907914,2698.4702128177605,2581.5365035956575,2457.0695650294379,2324.7658192201602,2184.3112176422756,2035.380907348484,1877.6388870289763,1710.7376526264006,1534.317832199303,1348.0078097179589,1151.4233374674234,944.16713672328717,725.82848635602716,495.98279900995203,254.19118449260074,6.8502002836002386E-13,0,0]
[null,"LED100",null,null,null,null,0,1012.8778387038041,986.28979543782918,957.73930135936564,927.14485145483036,894.42209199171862,859.48372902329209,822.23943409894946,782.59574709775006,740.45597610017887,695.72009421079315,648.28463324187533,598.04257416563007,544.88323423979625,488.69215070881717,429.35096097988941,366.73727917032221,300.72456891966419,231.18201235699192,157.97437511061125,80.961867244188426,3.6697501519286994E-13,0,0]
[null,"LED120",null,null,null,null,0,1012.8778387038041,986.28979543782918,957.73930135936564,927.14485145483036,894.42209199171862,859.48372902329209,822.23943409894946,782.59574709775006,740.45597610017887,695.72009421079315,648.28463324187533,598.04257416563007,544.88323423979625,488.69215070881717,429.35096097988941,366.73727917032221,300.72456891966419,231.18201235699192,157.97437511061125,80.961867244188426,3.6697501519286994E-13,0,0]
[]
[]
[null,"Tax Depreciation in Nominal $"]
[]
[null,"Light ","Forecast Capital Expenditure - As Incurred ($m Real 2024-25)","Immediately Expensed Capex ","Additions from Initial Asset Base",null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",533.14487908527099,0,1,null,0,72.863133474987038,63.148049011655431,54.7283091434347,47.431201257643409,41.107041089957626,35.62610227796327,30.875955307568166,26.759161266559076,23.19127309768453,20.09910335132659,17.419222904483043,15.096659850551971,13.083771870478373,11.339268954414592,9.8273664271593137,8.5170509035380739,7.381444116399666,6.3972515675463759,5.544284691873524,4.8050467329570514,31.232803764220876,0,0,0]
[null,"LED17",625.04151909041423,0,1,null,0,85.422340942356612,74.032695483375718,64.161669418925641,55.606780163068876,48.192542807993036,41.766870433593958,36.197954375781435,31.371560459010578,27.188685731142495,23.563527633656832,20.421723949169259,17.698827422613363,15.338983766264906,13.293785930762912,11.521281139994517,9.9851103213285874,8.6537622784847823,7.4999273080201414,6.4999370002841257,5.6332787335795729,36.616311768267224,0,0,0]
[null,"LED22",752.61997136222283,0,1,null,0,102.8580627528371,89.143654385792161,77.257833801019871,66.956789294217231,58.029217388321598,50.291988403212052,43.586389949450449,37.774871289523723,32.738221784253895,28.373125546353368,24.590042140172923,21.31136985481653,18.469853874174319,16.00720669095108,13.872912465490936,12.02319080342548,10.420098696302087,9.030752203461816,7.8266519096669072,6.7830983217113197,44.090139091123547,0,0,0]
[null,"LED46",631.93765164564707,0,1,null,0,86.36481239157176,74.849504072695524,64.869570196336113,56.220294170157963,48.724254947470243,42.227687621140873,36.597329271655425,31.717685368768031,27.488660652932293,23.823505899207984,20.64703844598025,17.89409998651622,15.508219988314051,13.440457323205509,11.648396346778114,10.095276833874369,8.7492399226911246,7.5826745996656424,6.5716513197102202,5.6954311437488592,37.020302434367636,0,0,0]
[null,"LED43",631.93765164564707,0,1,null,0,86.36481239157176,74.849504072695524,64.869570196336113,56.220294170157963,48.724254947470243,42.227687621140873,36.597329271655425,31.717685368768031,27.488660652932293,23.823505899207984,20.64703844598025,17.89409998651622,15.508219988314051,13.440457323205509,11.648396346778114,10.095276833874369,8.7492399226911246,7.5826745996656424,6.5716513197102202,5.6954311437488592,37.020302434367636,0,0,0]
[null,"LED17 PT",1843.3499748680279,0,1,null,0,251.92449656529712,218.33456368992415,189.22328853126766,163.99351672709861,142.12771449681878,123.17735256390961,106.75370555538832,92.51987814800323,80.183894394936118,69.492708475611323,60.22701401219647,52.196745477236952,45.237179413605375,39.205555491791316,33.97814809288581,29.447728347167715,25.521364567545362,22.118515958539319,19.169380497400745,16.613463097747324,107.98751013535752,0,0,0]
[null,"LED35",1454.3014588571707,0,1,null,0,198.75453271047996,172.25392834908266,149.28673790253828,129.38183951553319,112.13092758012876,97.180137236111591,84.222785604630047,72.993080857346044,63.260670076366566,54.825914066184367,47.515792190693112,41.180353231934014,35.689639467676137,30.931020871985979,26.806884755721178,23.232633454958339,20.134948994297215,17.450289128390917,15.123583911272119,13.107106056435835,85.196189366832868,0,0,0]
[null,"LED39",631.93765164564707,0,1,null,0,86.36481239157176,74.849504072695524,64.869570196336113,56.220294170157963,48.724254947470243,42.227687621140873,36.597329271655425,31.717685368768031,27.488660652932293,23.823505899207984,20.64703844598025,17.89409998651622,15.508219988314051,13.440457323205509,11.648396346778114,10.095276833874369,8.7492399226911246,7.5826745996656424,6.5716513197102202,5.6954311437488592,37.020302434367636,0,0,0]
[null,"LED26",631.93765164564707,0,1,null,0,86.36481239157176,74.849504072695524,64.869570196336113,56.220294170157963,48.724254947470243,42.227687621140873,36.597329271655425,31.717685368768031,27.488660652932293,23.823505899207984,20.64703844598025,17.89409998651622,15.508219988314051,13.440457323205509,11.648396346778114,10.095276833874369,8.7492399226911246,7.5826745996656424,6.5716513197102202,5.6954311437488592,37.020302434367636,0,0,0]
[null,"LED20",1454.3014588571707,0,1,null,0,198.75453271047996,172.25392834908266,149.28673790253828,129.38183951553319,112.13092758012876,97.180137236111591,84.222785604630047,72.993080857346044,63.260670076366566,54.825914066184367,47.515792190693112,41.180353231934014,35.689639467676137,30.931020871985979,26.806884755721178,23.232633454958339,20.134948994297215,17.450289128390917,15.123583911272119,13.107106056435835,85.196189366832868,0,0,0]
[null,"LED28",1454.3014588571707,0,1,null,0,198.75453271047996,172.25392834908266,149.28673790253828,129.38183951553319,112.13092758012876,97.180137236111591,84.222785604630047,72.993080857346044,63.260670076366566,54.825914066184367,47.515792190693112,41.180353231934014,35.689639467676137,30.931020871985979,26.806884755721178,23.232633454958339,20.134948994297215,17.450289128390917,15.123583911272119,13.107106056435835,85.196189366832868,0,0,0]
[null,"LED200",1109.4948310955253,0,1,null,0,151.63096024972177,131.41349888309219,113.89169903201325,98.706139161078141,85.545320606267722,74.139277858765354,64.254040810929979,55.686835369472647,48.26192398687629,41.82700078862613,36.250067350142643,31.416725036790286,27.227828365218254,23.597451249855823,20.451124416541717,17.724307827669492,15.361066783980231,13.312924546116209,11.537867939967388,9.9994855479717444,64.996656061816338,0,0,0]
[null,"LED105",1926.6865388906244,0,1,null,0,263.31382698171865,228.2053167174895,197.77794115515755,171.40754900113654,148.55320913431837,128.74611458307589,111.57996597199912,96.702637175732548,83.80895221896823,72.63442525643913,62.949835222247259,54.556523859280965,47.282320678043497,40.978011254304356,35.514276420397103,30.779039564344142,26.67516762243158,23.118478606107359,20.036014791959708,17.364546153031732,112.86954999470618,0,0,0]
[null,"LED198",1926.6865388906244,0,1,null,0,263.31382698171865,228.2053167174895,197.77794115515755,171.40754900113654,148.55320913431837,128.74611458307589,111.57996597199912,96.702637175732548,83.80895221896823,72.63442525643913,62.949835222247259,54.556523859280965,47.282320678043497,40.978011254304356,35.514276420397103,30.779039564344142,26.67516762243158,23.118478606107359,20.036014791959708,17.364546153031732,112.86954999470618,0,0,0]
[null,"LED88",1109.4948310955253,0,1,null,0,151.63096024972177,131.41349888309219,113.89169903201325,98.706139161078141,85.545320606267722,74.139277858765354,64.254040810929979,55.686835369472647,48.26192398687629,41.82700078862613,36.250067350142643,31.416725036790286,27.227828365218254,23.597451249855823,20.451124416541717,17.724307827669492,15.361066783980231,13.312924546116209,11.537867939967388,9.9994855479717444,64.996656061816338,0,0,0]
[null,"LED70",1109.4948310955253,0,1,null,0,151.63096024972177,131.41349888309219,113.89169903201325,98.706139161078141,85.545320606267722,74.139277858765354,64.254040810929979,55.686835369472647,48.26192398687629,41.82700078862613,36.250067350142643,31.416725036790286,27.227828365218254,23.597451249855823,20.451124416541717,17.724307827669492,15.361066783980231,13.312924546116209,11.537867939967388,9.9994855479717444,64.996656061816338,0,0,0]
[null,"LED150",954.33184860278527,0,1,null,0,130.42535264238063,113.03530562339655,97.963931540277017,84.902074001573425,73.581797468030302,63.770891138959591,55.268105653764984,47.899024899929643,41.512488246605699,35.977489813724937,31.180491171894953,27.023092348975631,23.420013369112212,20.297344919897249,17.591032263910954,15.245561295389491,13.212819789337557,11.451110484092547,9.9242957528802123,8.6010563191628542,55.906866074558593,0,0,0]
[null,"LED90",1109.4948310955253,0,1,null,0,151.63096024972177,131.41349888309219,113.89169903201325,98.706139161078141,85.545320606267722,74.139277858765354,64.254040810929979,55.686835369472647,48.26192398687629,41.82700078862613,36.250067350142643,31.416725036790286,27.227828365218254,23.597451249855823,20.451124416541717,17.724307827669492,15.361066783980231,13.312924546116209,11.537867939967388,9.9994855479717444,64.996656061816338,0,0,0]
[null,"LED72",1109.4948310955253,0,1,null,0,151.63096024972177,131.41349888309219,113.89169903201325,98.706139161078141,85.545320606267722,74.139277858765354,64.254040810929979,55.686835369472647,48.26192398687629,41.82700078862613,36.250067350142643,31.416725036790286,27.227828365218254,23.597451249855823,20.451124416541717,17.724307827669492,15.361066783980231,13.312924546116209,11.537867939967388,9.9994855479717444,64.996656061816338,0,0,0]
[null,"LED117",1454.3014588571707,0,1,null,0,198.75453271047996,172.25392834908266,149.28673790253828,129.38183951553319,112.13092758012876,97.180137236111591,84.222785604630047,72.993080857346044,63.260670076366566,54.825914066184367,47.515792190693112,41.180353231934014,35.689639467676137,30.931020871985979,26.806884755721178,23.232633454958339,20.134948994297215,17.450289128390917,15.123583911272119,13.107106056435835,85.196189366832868,0,0,0]
[null,"LED158",1454.3014588571707,0,1,null,0,198.75453271047996,172.25392834908266,149.28673790253828,129.38183951553319,112.13092758012876,97.180137236111591,84.222785604630047,72.993080857346044,63.260670076366566,54.825914066184367,47.515792190693112,41.180353231934014,35.689639467676137,30.931020871985979,26.806884755721178,23.232633454958339,20.134948994297215,17.450289128390917,15.123583911272119,13.107106056435835,85.196189366832868,0,0,0]
[null,"LED298",1926.6865388906244,0,1,null,0,263.31382698171865,228.2053167174895,197.77794115515755,171.40754900113654,148.55320913431837,128.74611458307589,111.57996597199912,96.702637175732548,83.80895221896823,72.63442525643913,62.949835222247259,54.556523859280965,47.282320678043497,40.978011254304356,35.514276420397103,30.779039564344142,26.67516762243158,23.118478606107359,20.036014791959708,17.364546153031732,112.86954999470618,0,0,0]
[null,"LED178",1109.4948310955253,0,1,null,0,151.63096024972177,131.41349888309219,113.89169903201325,98.706139161078141,85.545320606267722,74.139277858765354,64.254040810929979,55.686835369472647,48.26192398687629,41.82700078862613,36.250067350142643,31.416725036790286,27.227828365218254,23.597451249855823,20.451124416541717,17.724307827669492,15.361066783980231,13.312924546116209,11.537867939967388,9.9994855479717444,64.996656061816338,0,0,0]
[null,"LED175",1195.6964880359369,0,1,null,0,163.41185336491134,141.62360624958984,122.74045874964452,106.37506424969192,92.191722349732999,79.899492703101927,69.246227009354996,60.013396741440992,52.011610509248868,45.076729108015691,39.066498560280266,33.857632085576235,29.343281140832733,25.430843655388372,22.040064501336595,19.101389234491702,16.554537336559466,14.347265691684878,12.434296932793556,10.776390675087745,70.046539388070414,0,0,0]
[null,"LED79",1454.3014588571707,0,1,null,0,198.75453271047996,172.25392834908266,149.28673790253828,129.38183951553319,112.13092758012876,97.180137236111591,84.222785604630047,72.993080857346044,63.260670076366566,54.825914066184367,47.515792190693112,41.180353231934014,35.689639467676137,30.931020871985979,26.806884755721178,23.232633454958339,20.134948994297215,17.450289128390917,15.123583911272119,13.107106056435835,85.196189366832868,0,0,0]
[null,"LED80",954.33184860278527,0,1,null,0,130.42535264238063,113.03530562339655,97.963931540277017,84.902074001573425,73.581797468030302,63.770891138959591,55.268105653764984,47.899024899929643,41.512488246605699,35.977489813724937,31.180491171894953,27.023092348975631,23.420013369112212,20.297344919897249,17.591032263910954,15.245561295389491,13.212819789337557,11.451110484092547,9.9242957528802123,8.6010563191628542,55.906866074558593,0,0,0]
[null,"LED60",911.23102013257972,0,1,null,0,124.53490608478589,107.93025194014776,93.539551681461404,81.067611457266551,70.258596596297679,60.890783716791326,52.772012554552475,45.73574421394548,39.637644985419414,34.352625654030149,29.772275566826131,25.802638824582647,22.362286981304958,19.380648717130967,16.796562221513508,14.557020591978381,12.616084513047932,10.933939911308213,9.4760812564671149,8.2126037556048388,53.381924411431442,0,0,0]
[null,"LED23 PT",1368.9000524522451,0,1,null,0,187.08300716847347,162.13860621267702,140.52012538432007,121.78410866641072,105.5462275108893,91.473397176104058,79.276944219290186,68.706684990051485,59.54579365804463,51.60635450363867,44.725507236486855,38.762106271621938,33.593825435405691,29.114648710684921,25.232695549260278,21.868336142692229,18.952557990333268,16.425550258288848,14.23547689051699,12.337413305114721,80.193186483245654,0,0,0]
[null,"LED155 TM",1682.5286305081188,0,1,null,0,229.94557950277621,199.28616890240608,172.71467971541858,149.68605575336278,129.72791498624773,112.43085965474803,97.440078367448294,84.44806791845518,73.188325529327841,63.429882125417464,54.972564508695143,47.642889240869138,41.290504008753246,35.785103474252807,31.013756344352441,26.87858883177211,23.294776987535837,20.188806722531051,17.496965826193566,15.164037049367744,98.566240820890243,0,0,0]
[null,"LED81 TM",1618.1971785420958,0,1,null,0,221.15361440075307,191.66646581398601,166.11093703878782,143.96281210028283,124.76777048691177,108.13206775532353,93.714458721280394,81.219197558443014,70.389971217317267,61.004641721674972,52.870689492118316,45.821264226502535,39.711762329635533,34.416860685684121,29.827945927592918,25.850886470580523,22.404101607836463,19.416888060124922,16.827969652108276,14.5842403651605,94.797562373543315,0,0,0]
[null,"LED101 TM",1650.3556189699582,0,1,null,0,225.54860125922758,195.47545442466392,169.41206050137541,146.82378576785868,127.24728099881085,110.28097686563608,95.576846616884595,82.833267067966673,71.78883145890444,62.216987264383839,53.921388962466004,46.731870434137214,40.50095437625226,35.100827126085278,30.420716842607241,26.364621263592955,22.84933842844724,19.802759971320938,17.162391975144814,14.874073045125503,96.681474793315829,0,0,0]
[null,"LED29",657.79814872777035,0,1,null,0,89.899080326128612,77.912536282644808,67.524198111625495,58.520971696742095,50.718175470509813,43.95575207444184,38.094985131182931,33.015653780358541,28.613566609644067,24.79842439502486,21.491967809021542,18.626372101152008,16.142855820998406,13.990475044865283,12.125078372216572,10.508401255921035,9.1072810884648945,7.8929769433362402,6.840580017558068,5.9285026818836588,38.535267432243813,0,0,0]
[null,"LED24",621.59151859461656,0,1,null,0,84.950840874597588,73.62406209131791,63.807520479142191,55.299851081923222,47.926537604333468,41.53633259042234,35.998154911699359,31.198400923472779,27.038614133676408,23.433465582519556,20.309003504850285,17.601136370870243,15.254318188087549,13.220409096342548,11.457687883496874,9.9299961656972897,8.6059966769376537,7.4585304533459595,6.4640597262331694,5.6021850960687516,36.414203124446885,0,0,0]
[null,"LED58",910.25978470987923,0,1,null,0,124.4021705770168,107.81521450008124,93.439852566737073,80.981205557838805,70.183711483460286,60.825883285665583,52.7157655142435,45.686996779011039,39.595397208476243,34.316010914012743,29.740542792144378,25.77513708652512,22.338452141655111,19.359991856101093,16.778659608620941,14.541504994138146,12.602637661586398,10.922285973374876,9.4659811769248936,8.2038503533349125,53.325027296676922,0,0,0]
[null,"LED78",952.02058682417658,0,1,null,0,130.10948019930413,112.76154950606357,97.726676238588425,84.696452740109962,73.403592374761971,63.616446724793711,55.134253828154549,47.78301998440061,41.411950653147187,35.89035723272756,31.104976268363892,26.957646099248706,23.363293286015551,20.248187514546817,17.548429179273914,15.208638622037384,13.180820139099069,11.423377453885859,9.9002604600344064,8.5802257320298239,55.771467258193866,0,0,0]
[null,"LED151",956.58134434747558,0,1,null,0,130.73278372748831,113.30174589715655,98.194846444202341,85.102200251642032,73.755240218089753,63.921208189011132,55.398380430476315,48.011929706412808,41.610339078891094,36.062293868372279,31.253988019255971,27.086789616688506,23.475217667796702,20.3451886454238,17.632496826033957,15.28149724922943,13.243964282665502,11.478102378310101,9.9476887278687478,8.6213302308195878,56.038646500327332,0,0,0]
[null,"LED18 PT",1208.0641369820382,0,1,null,0,165.10209872087853,143.08848555809473,124.01002081701543,107.47535137474671,93.145304524780471,80.725930588143072,69.96247317639066,60.634143419538574,52.549590963600103,45.542978835120095,39.470581657104077,34.207837436156872,29.646792444669291,25.693886785380041,22.268035213996033,19.298963852129901,16.72576867184592,14.495666182266449,12.562910691297596,10.887855932457903,70.771063560976472,0,0,0]
[null,"LED19 PT",1296.5253476016817,0,1,null,0,177.19179750556313,153.56622450482141,133.09072790417852,115.34529751695472,99.965924514694095,86.637134579401561,75.085516635481355,65.074114417417178,56.397565828428228,48.877890384637794,42.360838333352753,36.712726555572374,31.817696348162734,27.575336835074356,23.898625257064456,20.712141889455872,17.950522970861766,15.557119908080191,13.482837253669489,11.685125619846895,75.953316529004724,0,0,0]
[null,"LED32 PT",1307.7232536922475,0,1,null,0,178.72217800460712,154.8925542706595,134.24021370123825,116.34151854107313,100.82931606893004,87.385407259739381,75.734019625107464,65.636150341759787,56.884663629525157,49.300041812255145,42.726702903954461,37.02980918342719,32.092501292303552,27.813501119996424,24.105034303996913,20.891029730130654,18.10555909944657,15.691484552853701,13.599286612473193,11.786048397476771,76.609314583598916,0,0,0]
[null,"LED33 PT",1547.1088914326681,0,1,null,0,211.43821516246462,183.24645314080269,158.813592722029,137.63844702575844,119.28665408899066,103.38176687712524,89.597531293508538,77.651193787707399,67.297701282679739,58.3246744449891,50.548051185657215,43.808311027569594,37.967202890560323,32.904909171818929,28.51758794890975,24.715242889055116,21.419877170514429,18.563893547779177,16.088707741408626,13.943546709220815,90.633053609935359,0,0,0]
[null,"LED180 F",1755.2799282719438,0,1,null,0,239.88825686383231,207.90315594865467,180.18273515550069,156.1583704681006,135.33725440568719,117.29228715159557,101.65331553138284,88.09954012719848,76.352934776905357,66.172543473317972,57.34953767687557,49.702932653292159,43.075874966186532,37.332424970694987,32.35476830793565,28.040799200210888,24.302025973516113,21.061755843713975,18.253521731218765,15.819718833722922,102.82817241919906,0,0,0]
[null,"LED360 F",2975.8730191450632,0,1,null,0,406.7026459498253,352.47562648984859,305.47887629120208,264.7483594523751,229.44857819205845,198.85543443311732,172.34137650870167,149.36252630754146,129.44752279986926,112.18785309322004,97.229472680790721,84.265542990018602,73.030137258016111,63.292785623613959,54.853747540465456,47.539914535070054,41.201259263727358,35.707758028563696,30.946723624755212,26.820493808121196,174.33320975278775,0,0,0]
[null,"LED100",947.83867816862744,0,1,null,0,129.53795268304575,112.26622565863963,97.297395570821024,84.324409494711546,73.081154895416674,63.337000909361123,54.892067454779635,47.573125127475684,41.230041777145594,35.732702873526172,30.968342490389357,26.839230158337447,23.26066613722578,20.159243985595669,17.471344787516241,15.14183214918074,13.122921195956648,11.37319836982909,9.8567719205185469,8.5425356644494066,55.526481818921184,0,0,0]
[null,"LED120",947.83867816862744,0,1,null,0,129.53795268304575,112.26622565863963,97.297395570821024,84.324409494711546,73.081154895416674,63.337000909361123,54.892067454779635,47.573125127475684,41.230041777145594,35.732702873526172,30.968342490389357,26.839230158337447,23.26066613722578,20.159243985595669,17.471344787516241,15.14183214918074,13.122921195956648,11.37319836982909,9.8567719205185469,8.5425356644494066,55.526481818921184,0,0,0]
[]
[]
[null,"Resdiual Tax Values in Nominal $"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,546.47350106240276,473.61036758741574,410.46231857576032,355.73400943232559,308.30280817468218,267.19576708472454,231.56966480676127,200.69370949919309,173.93454823263403,150.7432751349495,130.64417178362291,113.22494887913987,98.128289028587901,85.044517158109528,73.705248203694936,63.877881776535624,55.360830872997553,47.97938675659789,41.582135189051513,36.037850497177992,31.23280376422094,6.3948846218409017E-14,6.3948846218409017E-14,6.3948846218409017E-14,6.3948846218409017E-14]
[null,"LED17",null,null,null,null,640.66755706767458,555.24521612531794,481.21252064194221,417.05085122301659,361.4440710599477,313.25152825195465,271.48465781836069,235.28670344257927,203.9151429835687,176.7264572524262,153.16292961876937,132.74120566960011,115.04237824698674,99.70339448072184,86.409608549958932,74.888327409964418,64.903217088635827,56.249454810151043,48.749527502130903,42.249590501846775,36.616311768267202,0,0,0,0]
[null,"LED22",null,null,null,null,771.4354706462783,668.5774078934412,579.43375350764904,502.1759197066292,435.21913041241197,377.1899130240904,326.89792462087837,283.31153467142792,245.53666338190419,212.79844159765031,184.42531605129693,159.83527391112401,138.52390405630749,120.05405018213317,104.04684349118209,90.173931025691147,78.150740222265668,67.730641525963577,58.699889322501761,50.873237412834854,44.090139091123532,0,0,0,0]
[null,"LED46",null,null,null,null,647.73609293678817,561.37128054521645,486.52177647252091,421.65220627618481,365.43191210602686,316.70765715855663,274.47996953741574,237.8826402657603,206.16495489699227,178.67629424405999,154.852788344852,134.20574989887174,116.31164991235552,100.80342992404147,87.36297260083596,75.714576254057846,65.619299420183481,56.870059497492356,49.287384897826712,42.715733578116492,37.020302434367636,0,0,0,0]
[null,"LED43",null,null,null,null,647.73609293678817,561.37128054521645,486.52177647252091,421.65220627618481,365.43191210602686,316.70765715855663,274.47996953741574,237.8826402657603,206.16495489699227,178.67629424405999,154.852788344852,134.20574989887174,116.31164991235552,100.80342992404147,87.36297260083596,75.714576254057846,65.619299420183481,56.870059497492356,49.287384897826712,42.715733578116492,37.020302434367636,0,0,0,0]
[null,"LED17 PT",null,null,null,null,1889.4337242397285,1637.5092276744313,1419.1746639845071,1229.9513754532395,1065.9578587261408,923.83014422932206,800.65279166541245,693.89908611002409,601.37920796202081,521.19531356708467,451.70260509147334,391.47559107927685,339.27884560203989,294.04166618843453,254.83611069664323,220.85796260375741,191.41023425658969,165.88886968904433,143.77035373050501,124.60097323310427,107.98751013535694,-5.8264504332328215E-13,-5.8264504332328215E-13,-5.8264504332328215E-13,-5.8264504332328215E-13]
[null,"LED35",null,null,null,null,1490.6589953285998,1291.9044626181199,1119.6505342690373,970.36379636649895,840.98195685096573,728.85102927083699,631.6708920347254,547.44810643009532,474.45502557274926,411.19435549638268,356.36844143019835,308.85264923950524,267.67229600757122,231.98265653989509,201.05163566790912,174.24475091218795,151.01211745722961,130.87716846293239,113.42687933454147,98.303295423269347,85.196189366833508,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13]
[null,"LED39",null,null,null,null,647.73609293678817,561.37128054521645,486.52177647252091,421.65220627618481,365.43191210602686,316.70765715855663,274.47996953741574,237.8826402657603,206.16495489699227,178.67629424405999,154.852788344852,134.20574989887174,116.31164991235552,100.80342992404147,87.36297260083596,75.714576254057846,65.619299420183481,56.870059497492356,49.287384897826712,42.715733578116492,37.020302434367636,0,0,0,0]
[null,"LED26",null,null,null,null,647.73609293678817,561.37128054521645,486.52177647252091,421.65220627618481,365.43191210602686,316.70765715855663,274.47996953741574,237.8826402657603,206.16495489699227,178.67629424405999,154.852788344852,134.20574989887174,116.31164991235552,100.80342992404147,87.36297260083596,75.714576254057846,65.619299420183481,56.870059497492356,49.287384897826712,42.715733578116492,37.020302434367636,0,0,0,0]
[null,"LED20",null,null,null,null,1490.6589953285998,1291.9044626181199,1119.6505342690373,970.36379636649895,840.98195685096573,728.85102927083699,631.6708920347254,547.44810643009532,474.45502557274926,411.19435549638268,356.36844143019835,308.85264923950524,267.67229600757122,231.98265653989509,201.05163566790912,174.24475091218795,151.01211745722961,130.87716846293239,113.42687933454147,98.303295423269347,85.196189366833508,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13]
[null,"LED28",null,null,null,null,1490.6589953285998,1291.9044626181199,1119.6505342690373,970.36379636649895,840.98195685096573,728.85102927083699,631.6708920347254,547.44810643009532,474.45502557274926,411.19435549638268,356.36844143019835,308.85264923950524,267.67229600757122,231.98265653989509,201.05163566790912,174.24475091218795,151.01211745722961,130.87716846293239,113.42687933454147,98.303295423269347,85.196189366833508,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13]
[null,"LED200",null,null,null,null,1137.2322018729133,985.60124162319153,854.18774274009934,740.29604370808613,641.58990454700802,556.04458394074027,481.90530608197491,417.65126527104496,361.96442990157232,313.70250591469602,271.87550512606987,235.62543777592722,204.20871273913693,176.98088437391868,153.38343312406286,132.93230870752114,115.20800087985165,99.846934095871418,86.534009549755211,74.996141609787827,64.996656061816083,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED105",null,null,null,null,1974.8537023628899,1711.5398753811712,1483.3345586636817,1285.5566175085241,1114.1490685073877,965.59585937306929,836.84974478999334,725.26977881799417,628.56714164226162,544.7581894232934,472.12376416685424,409.17392894460698,354.61740508532603,307.33508440728252,266.35707315297816,230.84279673258106,200.06375716823692,173.38858954580533,150.27011093969799,130.23409614773828,112.86954999470655,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13]
[null,"LED198",null,null,null,null,1974.8537023628899,1711.5398753811712,1483.3345586636817,1285.5566175085241,1114.1490685073877,965.59585937306929,836.84974478999334,725.26977881799417,628.56714164226162,544.7581894232934,472.12376416685424,409.17392894460698,354.61740508532603,307.33508440728252,266.35707315297816,230.84279673258106,200.06375716823692,173.38858954580533,150.27011093969799,130.23409614773828,112.86954999470655,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13]
[null,"LED88",null,null,null,null,1137.2322018729133,985.60124162319153,854.18774274009934,740.29604370808613,641.58990454700802,556.04458394074027,481.90530608197491,417.65126527104496,361.96442990157232,313.70250591469602,271.87550512606987,235.62543777592722,204.20871273913693,176.98088437391868,153.38343312406286,132.93230870752114,115.20800087985165,99.846934095871418,86.534009549755211,74.996141609787827,64.996656061816083,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED70",null,null,null,null,1137.2322018729133,985.60124162319153,854.18774274009934,740.29604370808613,641.58990454700802,556.04458394074027,481.90530608197491,417.65126527104496,361.96442990157232,313.70250591469602,271.87550512606987,235.62543777592722,204.20871273913693,176.98088437391868,153.38343312406286,132.93230870752114,115.20800087985165,99.846934095871418,86.534009549755211,74.996141609787827,64.996656061816083,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED150",null,null,null,null,978.19014481785484,847.76479217547421,734.72948655207767,636.76555501180064,551.86348101022725,478.28168354219696,414.51079240323736,359.2426867494724,311.34366184954274,269.83117360293704,233.85368378921211,202.67319261731717,175.65010026834153,152.23008689922932,131.93274197933206,114.3417097154211,99.096148420031611,85.883328630694052,74.4322181466015,64.507922393721287,55.906866074558437,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13]
[null,"LED90",null,null,null,null,1137.2322018729133,985.60124162319153,854.18774274009934,740.29604370808613,641.58990454700802,556.04458394074027,481.90530608197491,417.65126527104496,361.96442990157232,313.70250591469602,271.87550512606987,235.62543777592722,204.20871273913693,176.98088437391868,153.38343312406286,132.93230870752114,115.20800087985165,99.846934095871418,86.534009549755211,74.996141609787827,64.996656061816083,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED72",null,null,null,null,1137.2322018729133,985.60124162319153,854.18774274009934,740.29604370808613,641.58990454700802,556.04458394074027,481.90530608197491,417.65126527104496,361.96442990157232,313.70250591469602,271.87550512606987,235.62543777592722,204.20871273913693,176.98088437391868,153.38343312406286,132.93230870752114,115.20800087985165,99.846934095871418,86.534009549755211,74.996141609787827,64.996656061816083,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED117",null,null,null,null,1490.6589953285998,1291.9044626181199,1119.6505342690373,970.36379636649895,840.98195685096573,728.85102927083699,631.6708920347254,547.44810643009532,474.45502557274926,411.19435549638268,356.36844143019835,308.85264923950524,267.67229600757122,231.98265653989509,201.05163566790912,174.24475091218795,151.01211745722961,130.87716846293239,113.42687933454147,98.303295423269347,85.196189366833508,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13]
[null,"LED158",null,null,null,null,1490.6589953285998,1291.9044626181199,1119.6505342690373,970.36379636649895,840.98195685096573,728.85102927083699,631.6708920347254,547.44810643009532,474.45502557274926,411.19435549638268,356.36844143019835,308.85264923950524,267.67229600757122,231.98265653989509,201.05163566790912,174.24475091218795,151.01211745722961,130.87716846293239,113.42687933454147,98.303295423269347,85.196189366833508,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13]
[null,"LED298",null,null,null,null,1974.8537023628899,1711.5398753811712,1483.3345586636817,1285.5566175085241,1114.1490685073877,965.59585937306929,836.84974478999334,725.26977881799417,628.56714164226162,544.7581894232934,472.12376416685424,409.17392894460698,354.61740508532603,307.33508440728252,266.35707315297816,230.84279673258106,200.06375716823692,173.38858954580533,150.27011093969799,130.23409614773828,112.86954999470655,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13]
[null,"LED178",null,null,null,null,1137.2322018729133,985.60124162319153,854.18774274009934,740.29604370808613,641.58990454700802,556.04458394074027,481.90530608197491,417.65126527104496,361.96442990157232,313.70250591469602,271.87550512606987,235.62543777592722,204.20871273913693,176.98088437391868,153.38343312406286,132.93230870752114,115.20800087985165,99.846934095871418,86.534009549755211,74.996141609787827,64.996656061816083,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED175",null,null,null,null,1225.5889002368351,1062.1770468719237,920.55344062233394,797.81298187268942,691.43791762299747,599.24619527326445,519.34670257016251,450.10047556080752,390.08707881936652,338.07546831011769,292.998739202102,253.93224064182175,220.07460855624552,190.73132741541278,165.30048376002441,143.26041925868782,124.15903002419611,107.60449268763665,93.257226995951768,80.822930063158211,70.046539388070471,0,0,0,0]
[null,"LED79",null,null,null,null,1490.6589953285998,1291.9044626181199,1119.6505342690373,970.36379636649895,840.98195685096573,728.85102927083699,631.6708920347254,547.44810643009532,474.45502557274926,411.19435549638268,356.36844143019835,308.85264923950524,267.67229600757122,231.98265653989509,201.05163566790912,174.24475091218795,151.01211745722961,130.87716846293239,113.42687933454147,98.303295423269347,85.196189366833508,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13,6.3948846218409017E-13]
[null,"LED80",null,null,null,null,978.19014481785484,847.76479217547421,734.72948655207767,636.76555501180064,551.86348101022725,478.28168354219696,414.51079240323736,359.2426867494724,311.34366184954274,269.83117360293704,233.85368378921211,202.67319261731717,175.65010026834153,152.23008689922932,131.93274197933206,114.3417097154211,99.096148420031611,85.883328630694052,74.4322181466015,64.507922393721287,55.906866074558437,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13]
[null,"LED60",null,null,null,null,934.01179563589415,809.47688955110823,701.54663761096049,608.00708592949911,526.93947447223252,456.68087787593481,395.79009415914351,343.01808160459103,297.28233739064558,257.64469240522618,223.29206675119605,193.51979118436992,167.71715235978726,145.35486537848232,125.97421666135135,109.17765443983784,94.620633847859452,82.004549334811514,71.070609423503299,61.594528167036188,53.381924411431349,-9.2370555648813024E-14,-9.2370555648813024E-14,-9.2370555648813024E-14,-9.2370555648813024E-14]
[null,"LED23 PT",null,null,null,null,1403.122553763551,1216.0395465950776,1053.9009403824007,913.38081499808061,791.59670633166991,686.05047882078065,594.57708164467658,515.30013742538642,446.59345243533494,387.04765877729028,335.44130427365161,290.71579703716475,251.9536907655428,218.3598653301371,189.24521661945218,164.01252107019189,142.14418492749968,123.1916269371664,106.76607667887755,92.530599788360561,80.193186483245839,1.8474111129762605E-13,1.8474111129762605E-13,1.8474111129762605E-13,1.8474111129762605E-13]
[null,"LED155 TM",null,null,null,null,1724.5918462708216,1494.6462667680455,1295.3600978656395,1122.6454181502208,972.95936239685807,843.23144741061037,730.80058775586235,633.36050938841402,548.91244146995882,475.72411594063101,412.29423381521354,357.3216693065184,309.67878006564928,268.38827605689602,232.6031725826432,201.58941623829077,174.71082740651866,151.41605041898282,131.22724369645178,113.73027787025822,98.566240820890471,2.2737367544323206E-13,2.2737367544323206E-13,2.2737367544323206E-13,2.2737367544323206E-13]
[null,"LED81 TM",null,null,null,null,1658.652108005648,1437.498493604895,1245.832027790909,1079.7210907521212,935.7582786518384,810.99050816492661,702.85844040960308,609.1439816883227,527.92478412987964,457.53481291256236,396.53017119088736,343.65948169876901,297.83821747226648,258.12645514263096,223.70959445694683,193.88164852935392,168.0307620587734,145.62666045093695,126.20977239081203,109.38180273870375,94.797562373543258,0,0,0,0]
[null,"LED101 TM",null,null,null,null,1691.614509444207,1466.0659081849794,1270.5904537603155,1101.1783932589401,954.35460749108142,827.10732649227054,716.82634962663451,621.2495030097499,538.41623594178327,466.62740448287883,404.41041721849501,350.48902825602903,303.75715782189184,263.25620344563958,228.15537631955431,197.73465947694706,171.37003821335409,148.52069978490687,128.71793981358593,111.55554783844111,96.681474793315616,-2.1316282072803006E-13,-2.1316282072803006E-13,-2.1316282072803006E-13,-2.1316282072803006E-13]
[null,"LED29",null,null,null,null,674.24310244596461,584.34402211983604,506.43148583719125,438.90728772556577,380.38631602882367,329.66814055831384,285.71238848387202,247.61740335268908,214.60174957233053,185.98818296268647,161.18975856766161,139.69779075864008,121.07141865748807,104.92856283648966,90.938087791624383,78.813009419407805,68.304608163486776,59.197327075021882,51.304350131685638,44.46377011412757,38.535267432243913,9.9475983006414026E-14,9.9475983006414026E-14,9.9475983006414026E-14,9.9475983006414026E-14]
[null,"LED24",null,null,null,null,637.13130655948191,552.18046568488433,478.55640359356642,414.74888311442425,359.44903203250101,311.52249442816753,269.98616183774521,233.98800692604584,202.78960600257307,175.75099186889665,152.3175262863771,132.00852278152681,114.40738641065656,99.153068222569004,85.932659126226454,74.47497124272958,64.544975077032291,55.938978400094641,48.480447946748683,42.016388220515516,36.414203124446765,-1.2079226507921703E-13,-1.2079226507921703E-13,-1.2079226507921703E-13,-1.2079226507921703E-13]
[null,"LED58",null,null,null,null,933.01627932762608,808.61410875060926,700.79889425052806,607.35904168379102,526.37783612595217,456.19412464249189,395.36824135682627,342.65247584258276,296.96547906357171,257.37008185509546,223.05407094108273,193.31352814893836,167.53839106241324,145.19993892075814,125.83994706465705,109.06128745603611,94.519782461897961,81.917144800311561,70.994858826936678,61.528877650011786,53.325027296676872,0,0,0,0]
[null,"LED78",null,null,null,null,975.82110149478092,845.71162129547679,732.95007178941319,635.22339555082476,550.52694281071479,477.12335043595283,413.50690371115911,358.37264988300456,310.58962989860396,269.17767924545677,233.28732201272922,202.18234574436534,175.22469964511663,151.86140635910107,131.61321884455424,114.06478966528033,98.856151043242946,85.675330904143877,74.251953450258014,64.351692990223611,55.771467258193788,-7.815970093361102E-14,-7.815970093361102E-14,-7.815970093361102E-14,-7.815970093361102E-14]
[null,"LED151",null,null,null,null,980.49587795616242,849.76309422867416,736.46134833151757,638.26650188731526,553.16430163567327,479.40906141758353,415.48785322857242,360.0894727980961,312.07754309168331,270.46720401279219,234.40491014441992,203.15092212516396,176.06413250847544,152.58891484067874,132.24372619525494,114.61122936922098,99.329732119991547,86.085767837326046,74.607665459015948,64.659976731147196,56.038646500327609,2.7711166694643907E-13,2.7711166694643907E-13,2.7711166694643907E-13,2.7711166694643907E-13]
[null,"LED18 PT",null,null,null,null,1238.265740406589,1073.1636416857104,930.07515612761574,806.06513531060034,698.58978393585357,605.44447941107308,524.71854882292996,454.75607564653933,394.12193222700074,341.57234126340063,296.02936242828054,256.55878077117643,222.35094333501956,192.70415089035026,167.01026410497022,144.74222889097419,125.44326503884429,108.71749636699838,94.221830184731928,81.658919493434325,70.771063560976415,0,0,0,0]
[null,"LED19 PT",null,null,null,null,1328.9384812917235,1151.7466837861605,998.18045928133904,865.08973137716055,749.74443386020585,649.77850934551179,563.14137476611018,488.05585813062885,422.9817437132117,366.58417788478346,317.70628750014566,275.34544916679289,238.63272261122052,206.81502626305777,179.23968942798342,155.34106417091897,134.6289222814631,116.67839931060134,101.12127940252114,87.638442148851652,75.953316529004752,0,0,0,0]
[null,"LED32 PT",null,null,null,null,1340.4163350345534,1161.6941570299464,1006.8016027592869,872.56138905804869,756.21987051697556,655.39055444804558,568.00514718830618,492.27112756319872,426.63497722143893,369.75031359191377,320.45027177965864,277.72356887570419,240.69375969227701,208.60125839997346,180.78775727997703,156.68272297598011,135.79169324584944,117.68613414640288,101.99464959354918,88.395362981075991,76.609314583599215,2.9842794901924208E-13,2.9842794901924208E-13,2.9842794901924208E-13,2.9842794901924208E-13]
[null,"LED33 PT",null,null,null,null,1585.7866137184847,1374.3483985560201,1191.1019454152174,1032.2883526931885,894.64990566743006,775.36325157843942,671.98148470131423,582.38395340780573,504.73275962009836,437.43505833741864,379.11038389242952,328.56233270677228,284.75402167920271,246.78681878864239,213.88190961682346,185.36432166791371,160.64907877885861,139.22920160834417,120.665308060565,104.57660031915637,90.633053609935558,1.9895196601282805E-13,1.9895196601282805E-13,1.9895196601282805E-13,1.9895196601282805E-13]
[null,"LED180 F",null,null,null,null,1799.1619264787423,1559.27366961491,1351.3705136662552,1171.1877785107545,1015.0294080426538,879.69215363696662,762.39986648537104,660.74655095398816,572.64701082678971,496.29407604988432,430.12153257656632,372.77199489969075,323.06906224639857,279.99318728021206,242.66076230951705,210.30599400158141,182.26519480137051,157.96316882785439,136.90141298414042,118.64789125292165,102.82817241919874,-3.2684965844964609E-13,-3.2684965844964609E-13,-3.2684965844964609E-13,-3.2684965844964609E-13]
[null,"LED360 F",null,null,null,null,3050.2698446236896,2643.5671986738644,2291.0915721840156,1985.6126958928135,1720.8643364404384,1491.4157582483799,1292.5603238152626,1120.2189473065609,970.85642099901952,841.40889819915026,729.22104510593022,631.99157242513945,547.72602943512084,474.69589217710472,411.40310655349077,356.54935901302531,309.00944447795524,267.80818521422788,232.10042718566419,201.15370356090898,174.33320975278778,0,0,0,0]
[null,"LED100",null,null,null,null,971.53464512284302,841.99669243979724,729.73046678115759,632.43307121033661,548.10866171562509,475.02750682020843,411.69050591084732,356.79843845606769,309.22531332859199,267.99527155144642,232.26256867792026,201.29422618753091,174.45499602919347,151.1943298919677,131.03508590637202,113.56374111885577,98.42190896967503,85.29898777371838,73.925789403889297,64.069017483370743,55.52648181892134,1.5631940186722204E-13,1.5631940186722204E-13,1.5631940186722204E-13,1.5631940186722204E-13]
[null,"LED120",null,null,null,null,971.53464512284302,841.99669243979724,729.73046678115759,632.43307121033661,548.10866171562509,475.02750682020843,411.69050591084732,356.79843845606769,309.22531332859199,267.99527155144642,232.26256867792026,201.29422618753091,174.45499602919347,151.1943298919677,131.03508590637202,113.56374111885577,98.42190896967503,85.29898777371838,73.925789403889297,64.069017483370743,55.52648181892134,1.5631940186722204E-13,1.5631940186722204E-13,1.5631940186722204E-13,1.5631940186722204E-13]
[]
[]
[null,"RAB Roll Forward"]
[null,"Opening RAB"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,555.83260520329668,541.24199931671023,525.57446775754227,508.78528337084293,490.82815572246017,471.65518088955156,451.21678971767091,429.46169449914026,406.33683402610956,381.7873169703654,355.75636354056769,328.18524536617366,299.01322355584711,268.17748487665028,235.61307599877125,201.25283574895039,165.02732531413926,126.86475633524452,86.69091682908369,44.429094874905296,-1.7901220253310731E-13,0,0,0]
[null,"LED17",null,null,null,null,0,651.6398629061672,634.53431650488028,616.16621786921257,596.48313035394597,575.4307845767479,552.9530195542186,528.99172204020249,503.48676401326412,476.37593825870368,447.59489198890697,417.07705844420877,384.7535864147826,350.55326762235745,314.40246189880185,276.22502009680443,235.94220466602044,193.47260782613674,148.73206726634263,101.63357929866747,52.087209390567118,8.3539027848783418E-14,0,0,0]
[null,"LED22",null,null,null,null,0,784.64735538308946,764.05036230428334,741.93311497442244,718.2324738016282,692.88309237333533,665.81734657750178,636.9652615591433,606.254436448256,573.60996679334971,538.9543646329181,502.20747613521917,463.28639673473964,422.10538369165164,378.57576599845004,332.60585155578104,284.10083153722962,232.96268186052828,179.09006168028108,122.3782088148587,62.718832017615021,-9.5473174684323903E-14,0,0,0]
[null,"LED46",null,null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED43",null,null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,1921.7928541117137,1871.3457916912812,1817.1752556160072,1759.1266016171624,1697.0397803836152,1630.7491639623802,1560.0833668573434,1484.8650616695784,1404.9107891181393,1320.0307622755847,1230.0286648477038,1134.7014433220065,1033.8390928044948,927.22443635903107,814.63289765829131,695.83226674979028,570.5824587348277,438.63526515239852,299.73409785413867,153.61372515024556,-1.002468334185401E-12,0,0,0]
[null,"LED35",null,null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED39",null,null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED26",null,null,null,null,0,658.82945709410876,641.53518384538847,622.96442852354835,603.0641759457128,581.77955797115817,559.05379398790978,534.82812958176703,509.04177333407461,481.63183169300902,452.53324186155629,421.67870264372294,388.99860318883441,354.4209495720491,317.87128914743153,279.27263260810054,238.5453736860859,195.60720642259045,150.37303993736643,102.75491062386712,52.661891694731992,2.1481464303972878E-13,0,0,0]
[null,"LED20",null,null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED28",null,null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED200",null,null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED105",null,null,null,null,0,2008.6757658801723,1955.9480270258177,1899.3284788750702,1838.655485799894,1773.7617627716622,1704.4741939133939,1630.6136455104797,1551.9947733162242,1468.4258239838118,1379.708430451456,1285.637401102493,1186.0005025170497,1080.5782356266452,969.14360507764718,851.46188160393262,727.29035720335889,596.37809290675409,458.46565892206695,313.28486693007869,160.55849430166478,-1.0979415088697249E-12,0,0,0]
[null,"LED198",null,null,null,null,0,2008.6757658801723,1955.9480270258177,1899.3284788750702,1838.655485799894,1773.7617627716622,1704.4741939133939,1630.6136455104797,1551.9947733162242,1468.4258239838118,1379.708430451456,1285.637401102493,1186.0005025170497,1080.5782356266452,969.14360507764718,851.46188160393262,727.29035720335889,596.37809290675409,458.46565892206695,313.28486693007869,160.55849430166478,-1.0979415088697249E-12,0,0,0]
[null,"LED88",null,null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED70",null,null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED150",null,null,null,null,0,994.94298538038572,968.82573201415062,940.78077661374084,910.72805736080181,878.58471415983229,844.26499876296373,807.68018214990184,768.73845908196006,727.34484974677741,683.40109840790956,636.80556897100655,587.4531373757535,535.2350807201309,480.0389630208673,421.74851751119047,360.24352537414177,295.39969080679612,227.08851230772441,155.17715007694491,79.528289414434113,-3.1028781772405268E-13,0,0,0]
[null,"LED90",null,null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED72",null,null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED117",null,null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED158",null,null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED298",null,null,null,null,0,2008.6757658801723,1955.9480270258177,1899.3284788750702,1838.655485799894,1773.7617627716622,1704.4741939133939,1630.6136455104797,1551.9947733162242,1468.4258239838118,1379.708430451456,1285.637401102493,1186.0005025170497,1080.5782356266452,969.14360507764718,851.46188160393262,727.29035720335889,596.37809290675409,458.46565892206695,313.28486693007869,160.55849430166478,-1.0979415088697249E-12,0,0,0]
[null,"LED178",null,null,null,null,0,1156.7088546090747,1126.3452471755866,1093.7405163362932,1058.8015831755504,1021.4321155340602,981.53242352101097,938.99935183510036,893.7261688001937,845.60245201864461,794.51397054251811,740.34256346007362,682.96601479191793,622.25792458819183,558.08757611503449,490.31979901535163,418.81482832561284,343.42815922700248,264.01039740575817,180.4071048939347,92.458641258141526,0,0,0,0]
[null,"LED175",null,null,null,null,0,1246.578781958347,1213.8560889319403,1178.7181495154894,1141.0646530726331,1100.7917829641872,1057.7921039421485,1011.9544461046554,963.16378531032376,911.30111994746005,856.2433439506342,797.86311595400002,736.0287244675651,670.603948959337,601.44791672290523,528.41495540655239,451.35444107643008,370.11064168267262,284.52255579355455,194.42374645892889,99.642170060201011,0,0,0,0]
[null,"LED79",null,null,null,null,0,1516.1885640061626,1476.3886142010008,1433.6510490530773,1387.8538627638816,1338.8707852545681,1286.5711452055616,1230.8197289133207,1171.476634840714,1108.397123733906,1041.4314641749825,970.42477343577912,895.21685349450615,815.64202207277219,731.52893854651757,642.70042458015462,548.97327932888197,450.15808904968316,346.05903095694396,236.47367115391174,121.19275646637985,1.9094634936864781E-13,0,0,0]
[null,"LED80",null,null,null,null,0,994.94298538038572,968.82573201415062,940.78077661374084,910.72805736080181,878.58471415983229,844.26499876296373,807.68018214990184,768.73845908196006,727.34484974677741,683.40109840790956,636.80556897100655,587.4531373757535,535.2350807201309,480.0389630208673,421.74851751119047,360.24352537414177,295.39969080679612,227.08851230772441,155.17715007694491,79.528289414434113,-3.1028781772405268E-13,0,0,0]
[null,"LED60",null,null,null,null,0,950.0080217057498,925.07031113597395,898.29196002414312,869.5965224122607,838.90488044476911,806.1351585523953,771.20263501512488,734.0196508268956,694.49551578237038,652.53641170385208,608.04529272404397,560.92178253793054,511.06206853455899,458.35879271693256,402.70093931559069,343.97371899873372,282.05844957896164,216.8324331138268,148.16882929444839,75.936525013404918,2.6255123038189074E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,1427.1529414723425,1389.6901767586935,1349.462303220942,1306.3544796458286,1260.2478509524465,1211.0194192746167,1158.5419111060498,1102.6836403920081,1043.3083674478228,980.27515358118342,913.43821129155731,842.64674991646166,767.74481659055402,688.57113237965314,604.95892344783817,516.73574711169522,423.7233126315902,325.73729658553515,222.58715266678263,114.07591574172655,9.5473174684323898E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,1754.1278341245898,1708.0819784788193,1658.6375001544327,1605.6532466772771,1548.9831320886674,1488.4759784914538,1423.9753527568241,1355.3193982489058,1282.3406614201185,1204.8659131259863,1122.71596450376,1035.7054772547185,943.64276816541042,846.32960769835245,743.56101247783829,635.12503149148699,520.80252582301944,400.36694172644644,273.58407684640542,140.21183938378334,1.1934146835540487E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,1687.0587878943504,1642.7734947121239,1595.2195251283517,1544.2611236311959,1489.7577898559771,1431.5641261897279,1369.5296807215061,1303.4987854010049,1233.3103892640274,1158.7978865793257,1079.7889397670988,996.10529693514866,907.56260387424652,813.97021034971476,715.130970521535,610.84103732047777,500.88965060279168,385.05891890089612,263.12359458227894,134.85084222341794,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,1720.5857154209955,1675.4203403911945,1626.9213305377652,1574.9502324789198,1519.3637536855463,1460.0136070572046,1396.7463507513924,1329.4032231258789,1257.8199726498699,1181.8266826356066,1101.2475906377244,1015.9009023633008,925.59859993100736,830.14624431312222,729.34277178938589,622.98028423676715,510.84383307414913,392.71119667575226,268.35265106176428,137.53073366915456,7.6378539747459123E-13,0,0,0]
[null,"LED29",null,null,null,null,0,685.7904352988902,667.78843637229443,648.45771847730691,627.74309691483734,605.5874582001959,581.93169811425071,556.71465786263309,529.87305828711328,501.34143207165317,471.05205388399071,438.93486839190041,404.91741609152808,368.92475688339226,330.87939132979238,290.70117952546036,248.30725751133068,203.6119511592911,156.52668745370497,106.959903093365,54.816950335349475,-1.6707805569756684E-13,0,0,0]
[null,"LED24",null,null,null,null,0,648.04304928428257,631.03191924057023,612.76520578886948,593.19076171505833,572.25461718393854,549.90092120019096,526.07188128151597,500.70770129115715,473.74651737547941,445.12433195071083,414.77494568134421,382.62988739104009,348.61834184516982,312.66707534238668,274.70035905081113,234.63989002256784,192.40470981850567,147.91112067297627,101.07259912653386,51.799707052348722,2.5061708354635024E-13,0,0,0]
[null,"LED58",null,null,null,null,0,948.99545582273595,924.08432510738919,897.33451569638578,868.66966311164015,838.01073382534696,805.27593953529424,770.38064882209812,733.23729611103272,693.75528785890015,651.84090588409151,607.39720775563069,560.32392415456934,510.51735311860762,457.87025107825116,402.27172059017778,343.60709467077686,281.75781763003704,216.601322303091,148.0109035737789,75.855588081561805,2.6255123038189074E-13,0,0,0]
[null,"LED78",null,null,null,null,0,992.53336895883251,966.47936802366314,938.50233368613601,908.52239802671761,876.45690162577455,842.22030390601765,805.72409073675681,766.87667921909167,725.58331956883274,681.74599401154899,635.26331260167058,586.03040587504097,533.93881424170399,478.87637402302818,420.72710003451749,359.37106461281695,294.68427298250981,226.53853485530431,154.80133215112448,79.335682727451143,-3.1028781772405268E-13,0,0,0]
[null,"LED151",null,null,null,null,0,997.28820734389808,971.10939190112072,942.99833055661463,912.87477277494486,880.65566314759383,846.2550513058909,809.5839990826355,770.55048484115127,729.05930488816603,685.0119718845059,638.30661016510783,588.8378478773119,536.49670584377304,481.17048305363397,422.74263868283549,361.09267054158869,296.09598984410269,227.62379219265398,155.54292466498026,79.715748890802459,1.6707805569756684E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,1259.4727303082698,1226.4115711376776,1190.9101835521133,1152.8672193553093,1112.1777880839454,1068.7333432369162,1022.4215650299831,973.12623957318021,920.72713436539345,865.09986999748412,806.11578795220112,743.64181438590549,677.54031977382499,607.66897429714925,533.88059884678103,456.02301151495885,373.9388694422662,287.46550588374208,196.43476235389039,100.67281570636881,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,1351.6983655662048,1316.2162834700919,1278.1152857906943,1237.2866030501582,1193.6176641189761,1146.9919741143285,1097.2889885693742,1044.3839837633507,988.14792309917004,928.44731941192845,865.14409308838788,798.0954258740378,727.15361024079004,652.16589418470846,572.97432131942242,489.41556612700668,401.32076422414548,308.51533749731192,210.81881395649657,108.04464215270464,3.3415611139513367E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,1363.3727932111253,1327.5842573893333,1289.1541867806948,1247.972872480756,1203.9267710990821,1156.8983816030243,1106.7661184002263,1053.4041805487868,996.68241698077497,936.46618762151968,872.61622028368879,804.98846321170288,733.43393314844036,657.79855879250738,577.92301951055993,493.64257916526992,404.78691491552132,311.17994084130703,212.63962624155982,108.97780844879949,1.9094634936864781E-13,0,0,0]
[null,"LED33 PT",null,null,null,null,0,1612.945372622939,1570.6055565915869,1525.1406589007779,1476.4208878525585,1424.3119153401151,1368.6747311471418,1309.3654927974321,1246.2353708232704,1179.1303893174018,1107.8912616294754,1032.3532210638293,952.3458464313826,867.69288230414861,778.2120538165334,683.71487585309717,584.00645645785403,478.88529429544042,368.14306998962002,251.56443115957396,128.9267709692821,9.5473174684323898E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,1829.9750286758481,1781.9381841731069,1730.3557630523064,1675.0805095103576,1615.9600209394034,1552.8365826214579,1485.5469973745276,1413.9224100011127,1337.7881263856677,1256.9634270832003,1171.2613752366183,1080.4886186557803,984.44518588637766,882.92427609184483,775.71204256640647,662.58736969213874,543.32164314755357,417.67851316968165,285.41365066594892,146.27449596629853,-5.2510246076378148E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,3102.5098765340413,3021.0689922750225,2933.6169951302195,2839.9042300080037,2739.6723160077208,2632.6538661636691,2518.57219862991,2397.1410390531105,2268.0642138733274,2131.0353342851467,1985.737470583887,1831.8428166136355,1669.0123440257569,1496.8954460481007,1315.1295704565455,1123.3398414316325,921.1386699739387,708.12535254246552,483.885657570685,247.99139950497636,6.6831222279026735E-13,0,0,0]
[null,"LED100",null,null,null,null,0,988.17350117444289,962.23394676861392,934.37980620425924,904.5315623949565,872.60691901631094,838.5207112422363,802.1848137550727,763.50804594902456,722.396074244077,678.75131142516398,632.47281291890283,583.45616991768782,531.59339925833785,476.77282995982171,418.87898632184334,357.79246748324118,293.38982333625779,225.54342668974823,154.12134157132806,78.987187555305795,3.5802440506621462E-13,0,0,0]
[null,"LED120",null,null,null,null,0,988.17350117444289,962.23394676861392,934.37980620425924,904.5315623949565,872.60691901631094,838.5207112422363,802.1848137550727,763.50804594902456,722.396074244077,678.75131142516398,632.47281291890283,583.45616991768782,531.59339925833785,476.77282995982171,418.87898632184334,357.79246748324118,293.38982333625779,225.54342668974823,154.12134157132806,78.987187555305795,3.5802440506621462E-13,0,0,0]
[]
[null,"RAB Equity "]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,222.33304208131869,216.49679972668412,210.22978710301692,203.51411334833719,196.33126228898408,188.66207235582064,180.48671588706839,171.78467779965612,162.53473361044382,152.71492678814616,142.30254541622708,131.27409814646947,119.60528942233884,107.27099395066011,94.2452303995085,80.501134299580158,66.010930125655705,50.745902534097809,34.676366731633479,17.77163794996212,-7.1604881013242934E-14,0,0,0]
[null,"LED17",null,null,null,null,0,260.65594516246688,253.81372660195211,246.46648714768503,238.5932521415784,230.17231383069918,221.18120782168745,211.59668881608101,201.39470560530566,190.55037530348147,179.03795679556279,166.83082337768352,153.90143456591306,140.22130704894298,125.76098475952074,110.49000803872178,94.376881866408183,77.389043130454695,59.492826906537054,40.653431719466994,20.834883756226848,3.341561113951337E-14,0,0,0]
[null,"LED22",null,null,null,null,0,313.85894215323583,305.62014492171335,296.77324598976901,287.2929895206513,277.15323694933414,266.3269386310007,254.78610462365734,242.50177457930241,229.4439867173399,215.58174585316726,200.88299045408769,185.31455869389586,168.84215347666066,151.43030639938002,133.04234062231242,113.64033261489186,93.185072744211311,71.636024672112441,48.951283525943481,25.08753280704601,-3.8189269873729564E-14,0,0,0]
[null,"LED46",null,null,null,null,0,263.5317828376435,256.61407353815542,249.18577140941935,241.22567037828514,232.71182318846328,223.62151759516394,213.93125183270683,203.61670933362984,192.65273267720363,181.01329674462252,168.67148105748919,155.59944127553376,141.76837982881963,127.14851565897261,111.70905304324022,95.418149474434358,78.242882569036183,60.149215974946571,41.101964249546853,21.064756677892799,8.5925857215891515E-14,0,0,0]
[null,"LED43",null,null,null,null,0,263.5317828376435,256.61407353815542,249.18577140941935,241.22567037828514,232.71182318846328,223.62151759516394,213.93125183270683,203.61670933362984,192.65273267720363,181.01329674462252,168.67148105748919,155.59944127553376,141.76837982881963,127.14851565897261,111.70905304324022,95.418149474434358,78.242882569036183,60.149215974946571,41.101964249546853,21.064756677892799,8.5925857215891515E-14,0,0,0]
[null,"LED17 PT",null,null,null,null,0,768.71714164468551,748.53831667651252,726.87010224640289,703.65064064686499,678.81591215344611,652.29966558495209,624.0333467429374,593.94602466783135,561.96431564725572,528.01230491023387,492.01146593908152,453.88057732880264,413.53563712179795,370.88977454361248,325.85315906331653,278.33290669991612,228.2329834939311,175.45410606095942,119.89363914165547,61.445490060098223,-4.0098733367416039E-13,0,0,0]
[null,"LED35",null,null,null,null,0,606.47542560246507,590.55544568040034,573.46041962123093,555.14154510555261,535.54831410182726,514.62845808222471,492.32789156532829,468.59065393628566,443.35884949356245,416.57258566999303,388.16990937431166,358.08674139780248,326.25680882910888,292.61157541860706,257.08016983206187,219.58931173155281,180.06323561987327,138.42361238277758,94.589468461564707,48.477102586551943,7.6378539747459128E-14,0,0,0]
[null,"LED39",null,null,null,null,0,263.5317828376435,256.61407353815542,249.18577140941935,241.22567037828514,232.71182318846328,223.62151759516394,213.93125183270683,203.61670933362984,192.65273267720363,181.01329674462252,168.67148105748919,155.59944127553376,141.76837982881963,127.14851565897261,111.70905304324022,95.418149474434358,78.242882569036183,60.149215974946571,41.101964249546853,21.064756677892799,8.5925857215891515E-14,0,0,0]
[null,"LED26",null,null,null,null,0,263.5317828376435,256.61407353815542,249.18577140941935,241.22567037828514,232.71182318846328,223.62151759516394,213.93125183270683,203.61670933362984,192.65273267720363,181.01329674462252,168.67148105748919,155.59944127553376,141.76837982881963,127.14851565897261,111.70905304324022,95.418149474434358,78.242882569036183,60.149215974946571,41.101964249546853,21.064756677892799,8.5925857215891515E-14,0,0,0]
[null,"LED20",null,null,null,null,0,606.47542560246507,590.55544568040034,573.46041962123093,555.14154510555261,535.54831410182726,514.62845808222471,492.32789156532829,468.59065393628566,443.35884949356245,416.57258566999303,388.16990937431166,358.08674139780248,326.25680882910888,292.61157541860706,257.08016983206187,219.58931173155281,180.06323561987327,138.42361238277758,94.589468461564707,48.477102586551943,7.6378539747459128E-14,0,0,0]
[null,"LED28",null,null,null,null,0,606.47542560246507,590.55544568040034,573.46041962123093,555.14154510555261,535.54831410182726,514.62845808222471,492.32789156532829,468.59065393628566,443.35884949356245,416.57258566999303,388.16990937431166,358.08674139780248,326.25680882910888,292.61157541860706,257.08016983206187,219.58931173155281,180.06323561987327,138.42361238277758,94.589468461564707,48.477102586551943,7.6378539747459128E-14,0,0,0]
[null,"LED200",null,null,null,null,0,462.68354184362988,450.53809887023465,437.49620653451734,423.52063327022017,408.57284621362413,392.61296940840441,375.59974073404015,357.49046752007752,338.24098080745785,317.80558821700726,296.13702538402947,273.18640591676717,248.90316983527674,223.23503044601381,196.12791960614067,167.52593133024516,137.37126369080099,105.60415896230327,72.162841957573889,36.983456503256612,0,0,0,0]
[null,"LED105",null,null,null,null,0,803.47030635206897,782.37921081032709,759.73139155002809,735.46219431995769,709.50470510866489,681.78967756535758,652.24545820419189,620.79790932648973,587.37032959352473,551.88337218058246,514.25496044099725,474.40020100681988,432.2312942506581,387.65744203105891,340.58475264157306,290.91614288134355,238.55123716270165,183.38626356882679,125.31394677203149,64.223397720665915,-4.3917660354788999E-13,0,0,0]
[null,"LED198",null,null,null,null,0,803.47030635206897,782.37921081032709,759.73139155002809,735.46219431995769,709.50470510866489,681.78967756535758,652.24545820419189,620.79790932648973,587.37032959352473,551.88337218058246,514.25496044099725,474.40020100681988,432.2312942506581,387.65744203105891,340.58475264157306,290.91614288134355,238.55123716270165,183.38626356882679,125.31394677203149,64.223397720665915,-4.3917660354788999E-13,0,0,0]
[null,"LED88",null,null,null,null,0,462.68354184362988,450.53809887023465,437.49620653451734,423.52063327022017,408.57284621362413,392.61296940840441,375.59974073404015,357.49046752007752,338.24098080745785,317.80558821700726,296.13702538402947,273.18640591676717,248.90316983527674,223.23503044601381,196.12791960614067,167.52593133024516,137.37126369080099,105.60415896230327,72.162841957573889,36.983456503256612,0,0,0,0]
[null,"LED70",null,null,null,null,0,462.68354184362988,450.53809887023465,437.49620653451734,423.52063327022017,408.57284621362413,392.61296940840441,375.59974073404015,357.49046752007752,338.24098080745785,317.80558821700726,296.13702538402947,273.18640591676717,248.90316983527674,223.23503044601381,196.12791960614067,167.52593133024516,137.37126369080099,105.60415896230327,72.162841957573889,36.983456503256612,0,0,0,0]
[null,"LED150",null,null,null,null,0,397.97719415215431,387.53029280566028,376.31231064549638,364.29122294432074,351.43388566393293,337.7059995051855,323.07207285996077,307.49538363278407,290.93793989871097,273.36043936316383,254.72222758840263,234.98125495030141,214.09403228805238,192.01558520834692,168.6994070044762,144.09741014965672,118.15987632271845,90.835404923089769,62.070860030777965,31.811315765773646,-1.2411512708962107E-13,0,0,0]
[null,"LED90",null,null,null,null,0,462.68354184362988,450.53809887023465,437.49620653451734,423.52063327022017,408.57284621362413,392.61296940840441,375.59974073404015,357.49046752007752,338.24098080745785,317.80558821700726,296.13702538402947,273.18640591676717,248.90316983527674,223.23503044601381,196.12791960614067,167.52593133024516,137.37126369080099,105.60415896230327,72.162841957573889,36.983456503256612,0,0,0,0]
[null,"LED72",null,null,null,null,0,462.68354184362988,450.53809887023465,437.49620653451734,423.52063327022017,408.57284621362413,392.61296940840441,375.59974073404015,357.49046752007752,338.24098080745785,317.80558821700726,296.13702538402947,273.18640591676717,248.90316983527674,223.23503044601381,196.12791960614067,167.52593133024516,137.37126369080099,105.60415896230327,72.162841957573889,36.983456503256612,0,0,0,0]
[null,"LED117",null,null,null,null,0,606.47542560246507,590.55544568040034,573.46041962123093,555.14154510555261,535.54831410182726,514.62845808222471,492.32789156532829,468.59065393628566,443.35884949356245,416.57258566999303,388.16990937431166,358.08674139780248,326.25680882910888,292.61157541860706,257.08016983206187,219.58931173155281,180.06323561987327,138.42361238277758,94.589468461564707,48.477102586551943,7.6378539747459128E-14,0,0,0]
[null,"LED158",null,null,null,null,0,606.47542560246507,590.55544568040034,573.46041962123093,555.14154510555261,535.54831410182726,514.62845808222471,492.32789156532829,468.59065393628566,443.35884949356245,416.57258566999303,388.16990937431166,358.08674139780248,326.25680882910888,292.61157541860706,257.08016983206187,219.58931173155281,180.06323561987327,138.42361238277758,94.589468461564707,48.477102586551943,7.6378539747459128E-14,0,0,0]
[null,"LED298",null,null,null,null,0,803.47030635206897,782.37921081032709,759.73139155002809,735.46219431995769,709.50470510866489,681.78967756535758,652.24545820419189,620.79790932648973,587.37032959352473,551.88337218058246,514.25496044099725,474.40020100681988,432.2312942506581,387.65744203105891,340.58475264157306,290.91614288134355,238.55123716270165,183.38626356882679,125.31394677203149,64.223397720665915,-4.3917660354788999E-13,0,0,0]
[null,"LED178",null,null,null,null,0,462.68354184362988,450.53809887023465,437.49620653451734,423.52063327022017,408.57284621362413,392.61296940840441,375.59974073404015,357.49046752007752,338.24098080745785,317.80558821700726,296.13702538402947,273.18640591676717,248.90316983527674,223.23503044601381,196.12791960614067,167.52593133024516,137.37126369080099,105.60415896230327,72.162841957573889,36.983456503256612,0,0,0,0]
[null,"LED175",null,null,null,null,0,498.63151278333885,485.54243557277618,471.48725980619577,456.42586122905323,440.31671318567487,423.11684157685943,404.78177844186217,385.26551412412954,364.52044797898407,342.49733758025371,319.14524638160003,294.41148978702603,268.24157958373479,240.57916668916209,211.36598216262098,180.54177643057204,148.04425667306904,113.80902231742182,77.769498583571561,39.856868024080406,0,0,0,0]
[null,"LED79",null,null,null,null,0,606.47542560246507,590.55544568040034,573.46041962123093,555.14154510555261,535.54831410182726,514.62845808222471,492.32789156532829,468.59065393628566,443.35884949356245,416.57258566999303,388.16990937431166,358.08674139780248,326.25680882910888,292.61157541860706,257.08016983206187,219.58931173155281,180.06323561987327,138.42361238277758,94.589468461564707,48.477102586551943,7.6378539747459128E-14,0,0,0]
[null,"LED80",null,null,null,null,0,397.97719415215431,387.53029280566028,376.31231064549638,364.29122294432074,351.43388566393293,337.7059995051855,323.07207285996077,307.49538363278407,290.93793989871097,273.36043936316383,254.72222758840263,234.98125495030141,214.09403228805238,192.01558520834692,168.6994070044762,144.09741014965672,118.15987632271845,90.835404923089769,62.070860030777965,31.811315765773646,-1.2411512708962107E-13,0,0,0]
[null,"LED60",null,null,null,null,0,380.00320868229994,370.02812445438963,359.31678400965728,347.83860896490432,335.56195217790764,322.45406342095816,308.48105400604999,293.60786033075823,277.79820631294814,261.01456468154083,243.21811708961761,224.36871301517223,204.42482741382361,183.34351708677303,161.0803757262363,137.58948759949348,112.82337983158466,86.732973245530729,59.267531717779356,30.374610005361969,1.050204921527563E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,570.86117658893704,555.87607070347747,539.78492128837684,522.54179185833152,504.09914038097861,484.40776770984667,463.41676444241995,441.07345615680327,417.32334697912916,392.1100614324734,365.37528451662297,337.0586999665847,307.09792663622164,275.42845295186129,241.98356937913528,206.69429884467809,169.4893250526361,130.29491863421407,89.034861066713063,45.630366296690624,3.8189269873729561E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,701.65113364983597,683.23279139152783,663.45500006177315,642.26129867091095,619.59325283546696,595.39039139658155,569.59014110272972,542.1277592995624,512.93626456804748,481.94636525039454,449.08638580150404,414.28219090188742,377.4571072661642,338.531843079341,297.4244049911353,254.0500125965948,208.32101032920778,160.14677669057858,109.43363073856217,56.084735753513343,4.7736587342161949E-13,0,0,0]
[null,"LED81 TM",null,null,null,null,0,674.82351515774019,657.10939788484961,638.08781005134074,617.70444945247846,595.90311594239085,572.62565047589112,547.81187228860244,521.39951416040196,493.32415570561102,463.51915463173032,431.91557590683954,398.44211877405951,363.02504154969864,325.58808413988595,286.05238820861399,244.33641492819112,200.35586024111669,154.02356756035846,105.24943783291158,53.940336889367181,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,688.23428616839828,670.16813615647789,650.76853221510612,629.98009299156797,607.74550147421849,584.00544282288183,558.69854030055694,531.76128925035152,503.12798905994799,472.73067305424269,440.49903625508978,406.36036094532034,370.23943997240298,332.05849772524891,291.73710871575435,249.19211369470688,204.33753322965967,157.08447867030091,107.34106042470572,55.012293467661827,3.0551415898983651E-13,0,0,0]
[null,"LED29",null,null,null,null,0,274.31617411955608,267.11537454891777,259.38308739092275,251.09723876593495,242.23498328007838,232.77267924570029,222.68586314505325,211.94922331484531,200.53657282866129,188.42082155359628,175.57394735676019,161.96696643661124,147.5699027533569,132.35175653191695,116.28047181018415,99.322903004532279,81.444780463716441,62.610674981481992,42.783961237346006,21.92678013413979,-6.683122227902674E-14,0,0,0]
[null,"LED24",null,null,null,null,0,259.21721971371306,252.41276769622812,245.10608231554781,237.27630468602334,228.90184687357544,219.9603684800764,210.42875251260639,200.28308051646286,189.49860695019177,178.04973278028433,165.9099782725377,153.05195495641604,139.44733673806795,125.06683013695468,109.88014362032446,93.855956009027139,76.961883927402269,59.164448269190508,40.429039650613547,20.719882820939489,1.002468334185401E-13,0,0,0]
[null,"LED58",null,null,null,null,0,379.59818232909441,369.63373004295568,358.93380627855436,347.46786524465608,335.20429353013878,322.11037581411773,308.15225952883929,293.2949184444131,277.50211514356005,260.73636235363659,242.95888310225229,224.12956966182776,204.20694124744307,183.14810043130046,160.90868823607113,137.44283786831076,112.70312705201482,86.64052892123641,59.204361429511565,30.342235232624724,1.050204921527563E-13,0,0,0]
[null,"LED78",null,null,null,null,0,397.013347583533,386.59174720946527,375.4009334744544,363.40895921068704,350.58276065030987,336.88812156240709,322.28963629470275,306.75067168763667,290.23332782753312,272.69839760461963,254.10532504066825,234.41216235001639,213.57552569668161,191.55054960921129,168.29084001380701,143.74842584512677,117.87370919300393,90.615413942121734,61.920532860449796,31.734273090980459,-1.2411512708962107E-13,0,0,0]
[null,"LED151",null,null,null,null,0,398.91528293755925,388.44375676044831,377.19933222264586,365.14990910997795,352.26226525903758,338.50202052235636,323.83359963305423,308.22019393646053,291.62372195526643,274.00478875380236,255.32264406604315,235.53513915092478,214.59868233750922,192.46819322145359,169.09705547313422,144.43706821663548,118.43839593764108,91.049516877061592,62.217169865992105,31.886299556320985,6.683122227902674E-14,0,0,0]
[null,"LED18 PT",null,null,null,null,0,503.78909212330791,490.56462845507104,476.36407342084533,461.14688774212374,444.87111523357817,427.49333729476649,408.96862601199325,389.2504958292721,368.29085374615738,346.03994799899368,322.44631518088045,297.4567257543622,271.01612790952998,243.06758971885972,213.55223953871243,182.40920460598355,149.57554777690649,114.98620235349684,78.573904941556165,40.269126282547525,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,540.67934622648193,526.48651338803677,511.24611431627773,494.91464122006329,477.44706564759048,458.79678964573145,438.91559542774968,417.75359350534029,395.25916923966804,371.37892776477139,346.05763723535517,319.23817034961513,290.86144409631601,260.86635767388339,229.18972852776898,195.76622645080269,160.5283056896582,123.40613499892477,84.327525582598639,43.217856861081856,1.3366244455805348E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,545.34911728445013,531.03370295573336,515.66167471227789,499.18914899230242,481.57070843963288,462.75935264120972,442.70644736009058,421.36167221951473,398.67296679231004,374.58647504860789,349.04648811347556,321.99538528468116,293.37357325937614,263.11942351700299,231.16920780422399,197.45703166610798,161.91476596620853,124.47197633652281,85.055850496623933,43.5911233795198,7.6378539747459128E-14,0,0,0]
[null,"LED33 PT",null,null,null,null,0,645.17814904917566,628.24222263663478,610.05626356031121,590.5683551410234,569.72476613604601,547.46989245885675,523.74619711897287,498.49414832930819,471.6521557269607,443.15650465179016,412.94128842553175,380.93833857255305,347.07715292165949,311.28482152661337,273.48595034123889,233.60258258314161,191.55411771817617,147.25722799584801,100.62577246382959,51.570708387712841,3.8189269873729561E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,731.99001147033925,712.77527366924278,692.14230522092259,670.03220380414314,646.38400837576137,621.13463304858317,594.218798949811,565.56896400044513,535.11525055426716,502.78537083328013,468.50455009464736,432.19544746231213,393.77807435455111,353.16971043673794,310.28481702656262,265.03494787685548,217.32865725902144,167.07140526787268,114.16546026637957,58.509798386519414,-2.1004098430551261E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,1241.0039506136166,1208.427596910009,1173.4467980520878,1135.9616920032015,1095.8689264030884,1053.0615464654677,1007.428879451964,958.8564156212442,907.22568554933105,852.41413371405872,794.29498823355482,732.73712664545428,667.60493761030284,598.75817841924027,526.05182818261824,449.33593657265305,368.45546798957548,283.25014101698622,193.55426302827402,99.196559801990546,2.6732488911610696E-13,0,0,0]
[null,"LED100",null,null,null,null,0,395.26940046977717,384.89357870744561,373.75192248170373,361.81262495798262,349.04276760652442,335.40828449689457,320.87392550202912,305.40321837960983,288.95842969763083,271.50052457006558,252.98912516756116,233.38246796707514,212.63735970333516,190.7091319839287,167.55159452873735,143.11698699329648,117.35592933450312,90.217370675899303,61.648536628531225,31.59487502212232,1.4320976202648587E-13,0,0,0]
[null,"LED120",null,null,null,null,0,395.26940046977717,384.89357870744561,373.75192248170373,361.81262495798262,349.04276760652442,335.40828449689457,320.87392550202912,305.40321837960983,288.95842969763083,271.50052457006558,252.98912516756116,233.38246796707514,212.63735970333516,190.7091319839287,167.55159452873735,143.11698699329648,117.35592933450312,90.217370675899303,61.648536628531225,31.59487502212232,1.4320976202648587E-13,0,0,0]
[]
[null,"RAB Debt "]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,333.49956312197799,324.74519959002612,315.34468065452535,305.27117002250577,294.49689343347609,282.99310853373095,270.73007383060252,257.67701669948417,243.80210041566573,229.07239018221924,213.45381812434061,196.91114721970419,179.40793413350826,160.90649092599017,141.36784559926275,120.75170144937023,99.016395188483557,76.118853801146713,52.014550097450211,26.657456924943176,-1.0740732151986438E-13,0,0,0]
[null,"LED17",null,null,null,null,0,390.98391774370032,380.72058990292817,369.69973072152754,357.88987821236759,345.25847074604872,331.77181173253115,317.39503322412151,302.09205840795846,285.82556295522221,268.55693519334415,250.24623506652526,230.85215184886954,210.33196057341448,188.64147713928111,165.73501205808265,141.56532279961226,116.08356469568204,89.239240359805578,60.980147579200477,31.25232563434027,5.0123416709270049E-14,0,0,0]
[null,"LED22",null,null,null,null,0,470.78841322985363,458.43021738256999,445.15986898465343,430.9394842809769,415.72985542400119,399.49040794650108,382.17915693548599,363.75266186895357,344.16598007600982,323.37261877975084,301.32448568113148,277.97183804084375,253.26323021499098,227.14545959907002,199.56351093346862,170.46049892233776,139.77760911631697,107.45403700816864,73.426925288915214,37.631299210569011,-5.7283904810594339E-14,0,0,0]
[null,"LED46",null,null,null,null,0,395.29767425646526,384.92111030723305,373.77865711412898,361.83850556742766,349.06773478269491,335.43227639274585,320.8968777490602,305.42506400044476,288.97909901580539,271.51994511693374,253.00722158623375,233.39916191330065,212.65256974322946,190.7227734884589,167.56357956486031,143.12722421165154,117.36432385355427,90.223823962419857,61.652946374320265,31.597135016839193,1.2888878582383726E-13,0,0,0]
[null,"LED43",null,null,null,null,0,395.29767425646526,384.92111030723305,373.77865711412898,361.83850556742766,349.06773478269491,335.43227639274585,320.8968777490602,305.42506400044476,288.97909901580539,271.51994511693374,253.00722158623375,233.39916191330065,212.65256974322946,190.7227734884589,167.56357956486031,143.12722421165154,117.36432385355427,90.223823962419857,61.652946374320265,31.597135016839193,1.2888878582383726E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,1153.0757124670281,1122.8074750147687,1090.3051533696043,1055.4759609702974,1018.223868230169,978.44949837742809,936.05002011440604,890.91903700174703,842.94647347088357,792.01845736535086,738.01719890862228,680.82086599320394,620.30345568269684,556.3346618154186,488.77973859497479,417.49936004987416,342.3494752408966,263.1811590914391,179.84045871248318,92.168235090147334,-6.0148100051124058E-13,0,0,0]
[null,"LED35",null,null,null,null,0,909.71313840369749,885.83316852060045,860.19062943184633,832.71231765832897,803.32247115274083,771.9426871233369,738.49183734799237,702.88598090442838,665.03827424034364,624.85887850498943,582.2548640614674,537.13011209670367,489.38521324366332,438.91736312791051,385.62025474809275,329.38396759732916,270.09485342980986,207.63541857416638,141.88420269234703,72.715653879827912,1.1456780962118868E-13,0,0,0]
[null,"LED39",null,null,null,null,0,395.29767425646526,384.92111030723305,373.77865711412898,361.83850556742766,349.06773478269491,335.43227639274585,320.8968777490602,305.42506400044476,288.97909901580539,271.51994511693374,253.00722158623375,233.39916191330065,212.65256974322946,190.7227734884589,167.56357956486031,143.12722421165154,117.36432385355427,90.223823962419857,61.652946374320265,31.597135016839193,1.2888878582383726E-13,0,0,0]
[null,"LED26",null,null,null,null,0,395.29767425646526,384.92111030723305,373.77865711412898,361.83850556742766,349.06773478269491,335.43227639274585,320.8968777490602,305.42506400044476,288.97909901580539,271.51994511693374,253.00722158623375,233.39916191330065,212.65256974322946,190.7227734884589,167.56357956486031,143.12722421165154,117.36432385355427,90.223823962419857,61.652946374320265,31.597135016839193,1.2888878582383726E-13,0,0,0]
[null,"LED20",null,null,null,null,0,909.71313840369749,885.83316852060045,860.19062943184633,832.71231765832897,803.32247115274083,771.9426871233369,738.49183734799237,702.88598090442838,665.03827424034364,624.85887850498943,582.2548640614674,537.13011209670367,489.38521324366332,438.91736312791051,385.62025474809275,329.38396759732916,270.09485342980986,207.63541857416638,141.88420269234703,72.715653879827912,1.1456780962118868E-13,0,0,0]
[null,"LED28",null,null,null,null,0,909.71313840369749,885.83316852060045,860.19062943184633,832.71231765832897,803.32247115274083,771.9426871233369,738.49183734799237,702.88598090442838,665.03827424034364,624.85887850498943,582.2548640614674,537.13011209670367,489.38521324366332,438.91736312791051,385.62025474809275,329.38396759732916,270.09485342980986,207.63541857416638,141.88420269234703,72.715653879827912,1.1456780962118868E-13,0,0,0]
[null,"LED200",null,null,null,null,0,694.02531276544482,675.80714830535192,656.2443098017759,635.2809499053302,612.85926932043617,588.91945411260656,563.39961110106015,536.23570128011625,507.36147121118677,476.70838232551085,444.20553807604415,409.77960887515076,373.35475475291508,334.85254566902069,294.19187940921097,251.28889699536768,206.05689553620149,158.4062384434549,108.24426293636081,55.475184754884914,0,0,0,0]
[null,"LED105",null,null,null,null,0,1205.2054595281033,1173.5688162154906,1139.5970873250421,1103.1932914799363,1064.2570576629973,1022.6845163480364,978.36818730628784,931.19686398973442,881.05549439028709,827.82505827087357,771.38244066149571,711.60030151022977,648.34694137598706,581.48616304658833,510.87712896235956,436.37421432201535,357.82685574405247,275.07939535324016,187.97092015804722,96.335096580998865,-6.5876490532183491E-13,0,0,0]
[null,"LED198",null,null,null,null,0,1205.2054595281033,1173.5688162154906,1139.5970873250421,1103.1932914799363,1064.2570576629973,1022.6845163480364,978.36818730628784,931.19686398973442,881.05549439028709,827.82505827087357,771.38244066149571,711.60030151022977,648.34694137598706,581.48616304658833,510.87712896235956,436.37421432201535,357.82685574405247,275.07939535324016,187.97092015804722,96.335096580998865,-6.5876490532183491E-13,0,0,0]
[null,"LED88",null,null,null,null,0,694.02531276544482,675.80714830535192,656.2443098017759,635.2809499053302,612.85926932043617,588.91945411260656,563.39961110106015,536.23570128011625,507.36147121118677,476.70838232551085,444.20553807604415,409.77960887515076,373.35475475291508,334.85254566902069,294.19187940921097,251.28889699536768,206.05689553620149,158.4062384434549,108.24426293636081,55.475184754884914,0,0,0,0]
[null,"LED70",null,null,null,null,0,694.02531276544482,675.80714830535192,656.2443098017759,635.2809499053302,612.85926932043617,588.91945411260656,563.39961110106015,536.23570128011625,507.36147121118677,476.70838232551085,444.20553807604415,409.77960887515076,373.35475475291508,334.85254566902069,294.19187940921097,251.28889699536768,206.05689553620149,158.4062384434549,108.24426293636081,55.475184754884914,0,0,0,0]
[null,"LED150",null,null,null,null,0,596.96579122823141,581.29543920849039,564.46846596824446,546.43683441648102,527.1508284958993,506.55899925777823,484.60810928994107,461.24307544917599,436.40690984806645,410.04065904474572,382.08334138260392,352.47188242545207,321.14104843207855,288.02337781252038,253.04911050671427,216.14611522448504,177.23981448407767,136.25310738463463,93.106290046166947,47.716973648660463,-1.8617269063443161E-13,0,0,0]
[null,"LED90",null,null,null,null,0,694.02531276544482,675.80714830535192,656.2443098017759,635.2809499053302,612.85926932043617,588.91945411260656,563.39961110106015,536.23570128011625,507.36147121118677,476.70838232551085,444.20553807604415,409.77960887515076,373.35475475291508,334.85254566902069,294.19187940921097,251.28889699536768,206.05689553620149,158.4062384434549,108.24426293636081,55.475184754884914,0,0,0,0]
[null,"LED72",null,null,null,null,0,694.02531276544482,675.80714830535192,656.2443098017759,635.2809499053302,612.85926932043617,588.91945411260656,563.39961110106015,536.23570128011625,507.36147121118677,476.70838232551085,444.20553807604415,409.77960887515076,373.35475475291508,334.85254566902069,294.19187940921097,251.28889699536768,206.05689553620149,158.4062384434549,108.24426293636081,55.475184754884914,0,0,0,0]
[null,"LED117",null,null,null,null,0,909.71313840369749,885.83316852060045,860.19062943184633,832.71231765832897,803.32247115274083,771.9426871233369,738.49183734799237,702.88598090442838,665.03827424034364,624.85887850498943,582.2548640614674,537.13011209670367,489.38521324366332,438.91736312791051,385.62025474809275,329.38396759732916,270.09485342980986,207.63541857416638,141.88420269234703,72.715653879827912,1.1456780962118868E-13,0,0,0]
[null,"LED158",null,null,null,null,0,909.71313840369749,885.83316852060045,860.19062943184633,832.71231765832897,803.32247115274083,771.9426871233369,738.49183734799237,702.88598090442838,665.03827424034364,624.85887850498943,582.2548640614674,537.13011209670367,489.38521324366332,438.91736312791051,385.62025474809275,329.38396759732916,270.09485342980986,207.63541857416638,141.88420269234703,72.715653879827912,1.1456780962118868E-13,0,0,0]
[null,"LED298",null,null,null,null,0,1205.2054595281033,1173.5688162154906,1139.5970873250421,1103.1932914799363,1064.2570576629973,1022.6845163480364,978.36818730628784,931.19686398973442,881.05549439028709,827.82505827087357,771.38244066149571,711.60030151022977,648.34694137598706,581.48616304658833,510.87712896235956,436.37421432201535,357.82685574405247,275.07939535324016,187.97092015804722,96.335096580998865,-6.5876490532183491E-13,0,0,0]
[null,"LED178",null,null,null,null,0,694.02531276544482,675.80714830535192,656.2443098017759,635.2809499053302,612.85926932043617,588.91945411260656,563.39961110106015,536.23570128011625,507.36147121118677,476.70838232551085,444.20553807604415,409.77960887515076,373.35475475291508,334.85254566902069,294.19187940921097,251.28889699536768,206.05689553620149,158.4062384434549,108.24426293636081,55.475184754884914,0,0,0,0]
[null,"LED175",null,null,null,null,0,747.94726917500816,728.31365335916416,707.23088970929359,684.63879184357984,660.47506977851231,634.67526236528909,607.17266766279317,577.89827118619428,546.78067196847599,513.74600637038054,478.71786957239999,441.61723468053907,402.36236937560221,360.86875003374314,317.04897324393141,270.81266464585804,222.06638500960358,170.71353347613271,116.65424787535733,59.785302036120605,0,0,0,0]
[null,"LED79",null,null,null,null,0,909.71313840369749,885.83316852060045,860.19062943184633,832.71231765832897,803.32247115274083,771.9426871233369,738.49183734799237,702.88598090442838,665.03827424034364,624.85887850498943,582.2548640614674,537.13011209670367,489.38521324366332,438.91736312791051,385.62025474809275,329.38396759732916,270.09485342980986,207.63541857416638,141.88420269234703,72.715653879827912,1.1456780962118868E-13,0,0,0]
[null,"LED80",null,null,null,null,0,596.96579122823141,581.29543920849039,564.46846596824446,546.43683441648102,527.1508284958993,506.55899925777823,484.60810928994107,461.24307544917599,436.40690984806645,410.04065904474572,382.08334138260392,352.47188242545207,321.14104843207855,288.02337781252038,253.04911050671427,216.14611522448504,177.23981448407767,136.25310738463463,93.106290046166947,47.716973648660463,-1.8617269063443161E-13,0,0,0]
[null,"LED60",null,null,null,null,0,570.00481302344986,555.04218668158433,538.9751760144859,521.75791344735637,503.34292826686146,483.68109513143713,462.7215810090749,440.41179049613737,416.69730946942224,391.52184702231125,364.8271756344264,336.55306952275834,306.63724112073538,275.01527563015952,241.62056358935439,206.38423139924024,169.23506974737697,130.09945986829607,88.901297576669023,45.561915008042952,1.5753073822913445E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,856.29176488340545,833.81410605521603,809.67738193256514,783.81268778749711,756.14871057146786,726.61165156477,695.12514666362983,661.61018423520488,625.98502046869362,588.16509214871007,548.06292677493434,505.58804994987696,460.64688995433238,413.14267942779185,362.97535406870287,310.04144826701713,254.2339875789541,195.44237795132108,133.55229160006957,68.445549445035923,5.7283904810594337E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,1052.4767004747539,1024.8491870872915,995.18250009265955,963.39194800636619,929.38987925320043,893.08558709487227,854.38521165409441,813.19163894934343,769.40439685207105,722.91954787559177,673.62957870225603,621.42328635283104,566.18566089924627,507.79776461901145,446.13660748670299,381.0750188948922,312.48151549381163,240.22016503586786,164.15044610784324,84.12710363027,7.1604881013242924E-13,0,0,0]
[null,"LED81 TM",null,null,null,null,0,1012.2352727366102,985.66409682727431,957.13171507701099,926.55667417871746,893.85467391358623,858.93847571383674,821.71780843290367,782.09927124060289,739.98623355841642,695.27873194759536,647.87336386025925,597.66317816108915,544.53756232454793,488.38212620982881,429.07858231292101,366.50462239228665,300.53379036167502,231.03535134053766,157.87415674936736,80.910505334050768,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,1032.3514292525972,1005.2522042347166,976.15279832265912,944.97013948735184,911.61825221132779,876.00816423432275,838.04781045083541,797.64193387552734,754.69198358992196,709.096009581364,660.74855438263467,609.54054141798042,555.35915995860444,498.08774658787331,437.60566307363155,373.7881705420603,306.50629984448949,235.62671800545135,161.01159063705856,82.518440201492737,4.5827123848475472E-13,0,0,0]
[null,"LED29",null,null,null,null,0,411.47426117933412,400.67306182337666,389.07463108638416,376.64585814890239,363.35247492011752,349.15901886855039,334.02879471757984,317.92383497226797,300.80485924299188,282.63123233039443,263.36092103514022,242.95044965491684,221.35485413003536,198.52763479787544,174.42070771527622,148.98435450679841,122.16717069557465,93.916012472222974,64.175941856018994,32.890170201209685,-1.002468334185401E-13,0,0,0]
[null,"LED24",null,null,null,null,0,388.82582957056951,378.61915154434212,367.6591234733217,355.91445702903496,343.3527703103631,329.94055272011457,315.64312876890955,300.42462077469429,284.24791042528761,267.0745991704265,248.86496740880651,229.57793243462405,209.17100510710188,187.600245205432,164.82021543048668,140.78393401354069,115.4428258911034,88.746672403785752,60.643559475920313,31.079824231409233,1.5037025012781015E-13,0,0,0]
[null,"LED58",null,null,null,null,0,569.39727349364159,554.45059506443351,538.40070941783142,521.20179786698407,502.80644029520818,483.16556372117651,462.22838929325883,439.94237766661962,416.2531727153401,391.10454353045492,364.4383246533784,336.19435449274158,306.31041187116455,274.72215064695069,241.36303235410665,206.1642568024661,169.05469057802222,129.96079338185459,88.80654214426734,45.513352848937082,1.5753073822913445E-13,0,0,0]
[null,"LED78",null,null,null,null,0,595.52002137529951,579.88762081419782,563.10140021168161,545.11343881603057,525.87414097546468,505.33218234361055,483.43445444205406,460.126007531455,435.34999174129962,409.04759640692936,381.15798756100236,351.61824352502458,320.36328854502239,287.32582441381692,252.43626002071048,215.62263876769018,176.81056378950589,135.92312091318257,92.880799290674688,47.601409636470684,-1.8617269063443161E-13,0,0,0]
[null,"LED151",null,null,null,null,0,598.37292440633883,582.66563514067241,565.79899833396871,547.72486366496685,528.39339788855625,507.75303078353454,485.75039944958127,462.33029090469074,437.43558293289959,411.00718313070354,382.98396609906467,353.30270872638715,321.89802350626383,288.70228983218038,253.64558320970127,216.65560232495321,177.65759390646161,136.57427531559239,93.325754798988157,47.829449334481474,1.002468334185401E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,755.68363818496186,735.84694268260648,714.54611013126794,691.72033161318552,667.30667285036725,641.24000594214965,613.45293901798982,583.87574374390806,552.43628061923607,519.05992199849049,483.66947277132067,446.18508863154329,406.52419186429501,364.60138457828953,320.32835930806863,273.61380690897528,224.36332166535971,172.47930353024523,117.86085741233423,60.403689423821284,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,811.01901933972283,789.7297700820551,766.86917147441659,742.37196183009485,716.17059847138569,688.19518446859706,658.37339314162443,626.63039025801038,592.888753859502,557.068391647157,519.0864558530327,478.85725552442267,436.29216614447404,391.29953651082508,343.78459279165344,293.64933967620402,240.79245853448728,185.10920249838713,126.49128837389793,64.826785291622784,2.0049366683708019E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,818.0236759266752,796.55055443359993,773.49251206841689,748.78372348845357,722.35606265944921,694.13902896181457,664.05967104013575,632.0425083292721,598.00945018846494,561.87971257291179,523.56973217021323,482.99307792702172,440.06035988906422,394.67913527550439,346.75381170633597,296.18554749916194,242.87214894931279,186.7079645047842,127.58377574493589,65.386685069279693,1.1456780962118868E-13,0,0,0]
[null,"LED33 PT",null,null,null,null,0,967.76722357376332,942.36333395495217,915.0843953404667,885.8525327115351,854.58714920406908,821.20483868828501,785.61929567845925,747.74122249396225,707.47823359044105,664.73475697768515,619.41193263829757,571.40750785882949,520.61572938248912,466.92723228992003,410.22892551185828,350.40387387471242,287.33117657726422,220.885841993772,150.93865869574438,77.356062581569262,5.7283904810594337E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,1097.9850172055087,1069.1629105038642,1038.2134578313837,1005.0483057062145,969.57601256364205,931.7019495728747,891.32819842471656,848.35344600066753,802.67287583140057,754.17805624992013,702.75682514197092,648.2931711934682,590.66711153182655,529.75456565510683,465.42722553984385,397.55242181528325,325.99298588853213,250.60710790180897,171.24819039956935,87.76469757977911,-3.150614764582689E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,1861.5059259204247,1812.6413953650135,1760.1701970781317,1703.9425380048021,1643.8033896046325,1579.5923196982014,1511.1433191779458,1438.2846234318663,1360.8385283239963,1278.6212005710879,1191.4424823503321,1099.1056899681812,1001.407406415454,898.1372676288604,789.07774227392724,674.00390485897947,552.68320198436322,424.8752115254793,290.33139454241098,148.7948397029858,4.0098733367416039E-13,0,0,0]
[null,"LED100",null,null,null,null,0,592.90410070466567,577.34036806116831,560.62788372255557,542.71893743697387,523.56415140978652,503.11242674534174,481.31088825304357,458.10482756941474,433.43764454644617,407.2507868550984,379.48368775134168,350.0737019506127,318.95603955500269,286.06369797589304,251.32739179310599,214.6754804899447,176.03389400175467,135.32605601384893,92.472804942796827,47.392312533183478,2.1481464303972875E-13,0,0,0]
[null,"LED120",null,null,null,null,0,592.90410070466567,577.34036806116831,560.62788372255557,542.71893743697387,523.56415140978652,503.11242674534174,481.31088825304357,458.10482756941474,433.43764454644617,407.2507868550984,379.48368775134168,350.0737019506127,318.95603955500269,286.06369797589304,251.32739179310599,214.6754804899447,176.03389400175467,135.32605601384893,92.472804942796827,47.392312533183478,2.1481464303972875E-13,0,0,0]
[]
[null,"Return on Equity"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,17.764410062297362,17.298094298162059,16.797359989531053,16.260777656532142,15.686867856889828,15.074099581230069,14.420888599376763,13.725595756192524,12.986525215474462,12.201922650372877,11.369973378756542,10.48880044190291,9.5564626248448725,8.5709524166577431,7.5301939089207295,6.4320406305364548,5.2742733170398903,4.0545976124744145,2.7706417018575151,1.4199538722019733,-5.7212299929581101E-15,0,0,0]
[null,"LED17",null,null,null,null,0,20.826410018481102,20.279716755495972,19.692672323100034,19.063600846112113,18.390767875072864,17.672378504952828,16.906575436404871,16.091436977863921,15.224974986748169,14.305132747965468,13.329782787876912,12.296724621816454,11.203682433210544,10.048302682285707,8.8281516422938697,7.5407128611260141,6.1833845461233299,4.7534768698323102,3.2482091943854128,1.664707212122525,2.6699073300471184E-15,0,0,0]
[null,"LED22",null,null,null,null,0,25.077329478043541,24.419049579244895,23.712182354582545,22.954709862700039,22.144543632251796,21.279522396616954,20.357409759430222,19.375891788886261,18.332574538715459,17.224981493668064,16.050550937281606,14.806633239642279,13.490488062785186,12.099281481310463,10.630083015722763,9.0798625759298588,7.4454873122624834,5.7237183713017838,3.9112075537228841,2.0044938712829761,-3.0513226629109922E-15,0,0,0]
[null,"LED46",null,null,null,null,0,21.056189448727714,20.503464475698618,19.909943135612604,19.273931063224982,18.593674672758215,17.867359255853597,17.093107021433276,16.268975075757023,15.392953340908569,14.46296240989534,13.476851336493386,12.432395357915148,11.327293548322688,10.159166401151912,8.9255533381548933,7.6239101430073051,6.251606317265991,4.8059223563982307,3.2840469435387933,1.6830740585636346,6.8654759915497319E-15,0,0,0]
[null,"LED43",null,null,null,null,0,21.056189448727714,20.503464475698618,19.909943135612604,19.273931063224982,18.593674672758215,17.867359255853597,17.093107021433276,16.268975075757023,15.392953340908569,14.46296240989534,13.476851336493386,12.432395357915148,11.327293548322688,10.159166401151912,8.9255533381548933,7.6239101430073051,6.251606317265991,4.8059223563982307,3.2840469435387933,1.6830740585636346,6.8654759915497319E-15,0,0,0]
[null,"LED17 PT",null,null,null,null,0,61.420499617410371,59.808211502453346,58.076921169487591,56.221686187684512,54.237391381060341,52.118743280237673,49.860264404760699,47.456287370959721,44.900948820215731,42.188183162327682,39.311716128532616,36.265058128571333,33.041497406031652,29.634092986034638,26.035667409158989,22.238799245323296,18.235815381165096,14.018783074270658,9.5795017674182716,4.909494655801848,-3.2038887960565417E-14,0,0,0]
[null,"LED35",null,null,null,null,0,48.457386505636961,47.185380109863985,45.819487527736349,44.355809453933652,42.790310296735996,41.11881380076975,39.336998536069729,37.440393249509221,35.42437207453564,33.284149595032446,31.014775759007502,28.611130637684418,26.0679190254458,23.379664875946705,20.540705569581743,17.54518600735107,14.387052526027874,11.060046629383928,7.55769853007902,3.8733204966655004,6.1026453258219843E-15,0,0,0]
[null,"LED39",null,null,null,null,0,21.056189448727714,20.503464475698618,19.909943135612604,19.273931063224982,18.593674672758215,17.867359255853597,17.093107021433276,16.268975075757023,15.392953340908569,14.46296240989534,13.476851336493386,12.432395357915148,11.327293548322688,10.159166401151912,8.9255533381548933,7.6239101430073051,6.251606317265991,4.8059223563982307,3.2840469435387933,1.6830740585636346,6.8654759915497319E-15,0,0,0]
[null,"LED26",null,null,null,null,0,21.056189448727714,20.503464475698618,19.909943135612604,19.273931063224982,18.593674672758215,17.867359255853597,17.093107021433276,16.268975075757023,15.392953340908569,14.46296240989534,13.476851336493386,12.432395357915148,11.327293548322688,10.159166401151912,8.9255533381548933,7.6239101430073051,6.251606317265991,4.8059223563982307,3.2840469435387933,1.6830740585636346,6.8654759915497319E-15,0,0,0]
[null,"LED20",null,null,null,null,0,48.457386505636961,47.185380109863985,45.819487527736349,44.355809453933652,42.790310296735996,41.11881380076975,39.336998536069729,37.440393249509221,35.42437207453564,33.284149595032446,31.014775759007502,28.611130637684418,26.0679190254458,23.379664875946705,20.540705569581743,17.54518600735107,14.387052526027874,11.060046629383928,7.55769853007902,3.8733204966655004,6.1026453258219843E-15,0,0,0]
[null,"LED28",null,null,null,null,0,48.457386505636961,47.185380109863985,45.819487527736349,44.355809453933652,42.790310296735996,41.11881380076975,39.336998536069729,37.440393249509221,35.42437207453564,33.284149595032446,31.014775759007502,28.611130637684418,26.0679190254458,23.379664875946705,20.540705569581743,17.54518600735107,14.387052526027874,11.060046629383928,7.55769853007902,3.8733204966655004,6.1026453258219843E-15,0,0,0]
[null,"LED200",null,null,null,null,0,36.968414993306027,35.997994099731748,34.955946902107932,33.83929859829059,32.644970412468567,31.369776255731512,30.010419284649807,28.563488354854194,27.025454366515881,25.39266649853888,23.661348328183955,21.827593832749695,19.887363269838612,17.836478932636503,15.670620776530638,13.385321913286587,10.975963968894998,8.4377723010880317,5.7658110724101537,2.9549781746102033,0,0,0,0]
[null,"LED105",null,null,null,null,0,64.197277477530307,62.512098943745137,60.702538184847242,58.763429326164619,56.689425938182325,54.474995237472072,52.114412110514934,49.601752955186527,46.930889334522625,44.095481437228536,41.088971339235677,37.90457606044491,34.535280410627578,30.973829618281606,27.212721736061688,23.24419981621935,19.060243849299862,14.65256245914926,10.012584347085316,5.1314494778812065,-3.5090210623476411E-14,0,0,0]
[null,"LED198",null,null,null,null,0,64.197277477530307,62.512098943745137,60.702538184847242,58.763429326164619,56.689425938182325,54.474995237472072,52.114412110514934,49.601752955186527,46.930889334522625,44.095481437228536,41.088971339235677,37.90457606044491,34.535280410627578,30.973829618281606,27.212721736061688,23.24419981621935,19.060243849299862,14.65256245914926,10.012584347085316,5.1314494778812065,-3.5090210623476411E-14,0,0,0]
[null,"LED88",null,null,null,null,0,36.968414993306027,35.997994099731748,34.955946902107932,33.83929859829059,32.644970412468567,31.369776255731512,30.010419284649807,28.563488354854194,27.025454366515881,25.39266649853888,23.661348328183955,21.827593832749695,19.887363269838612,17.836478932636503,15.670620776530638,13.385321913286587,10.975963968894998,8.4377723010880317,5.7658110724101537,2.9549781746102033,0,0,0,0]
[null,"LED70",null,null,null,null,0,36.968414993306027,35.997994099731748,34.955946902107932,33.83929859829059,32.644970412468567,31.369776255731512,30.010419284649807,28.563488354854194,27.025454366515881,25.39266649853888,23.661348328183955,21.827593832749695,19.887363269838612,17.836478932636503,15.670620776530638,13.385321913286587,10.975963968894998,8.4377723010880317,5.7658110724101537,2.9549781746102033,0,0,0,0]
[null,"LED150",null,null,null,null,0,31.798377812757128,30.963670395172255,30.067353620575162,29.106868713251227,28.079567464548241,26.98270936046432,25.813458621510865,24.568881152259447,23.245941397907007,21.841499105116789,20.352305984313372,18.775002270529082,17.106113179815384,15.34204525814692,13.479082619657648,11.513383070957572,9.4409741181852045,7.2577488533548724,4.9594617164591597,2.5417241296853144,-9.9167986544607236E-15,0,0,0]
[null,"LED90",null,null,null,null,0,36.968414993306027,35.997994099731748,34.955946902107932,33.83929859829059,32.644970412468567,31.369776255731512,30.010419284649807,28.563488354854194,27.025454366515881,25.39266649853888,23.661348328183955,21.827593832749695,19.887363269838612,17.836478932636503,15.670620776530638,13.385321913286587,10.975963968894998,8.4377723010880317,5.7658110724101537,2.9549781746102033,0,0,0,0]
[null,"LED72",null,null,null,null,0,36.968414993306027,35.997994099731748,34.955946902107932,33.83929859829059,32.644970412468567,31.369776255731512,30.010419284649807,28.563488354854194,27.025454366515881,25.39266649853888,23.661348328183955,21.827593832749695,19.887363269838612,17.836478932636503,15.670620776530638,13.385321913286587,10.975963968894998,8.4377723010880317,5.7658110724101537,2.9549781746102033,0,0,0,0]
[null,"LED117",null,null,null,null,0,48.457386505636961,47.185380109863985,45.819487527736349,44.355809453933652,42.790310296735996,41.11881380076975,39.336998536069729,37.440393249509221,35.42437207453564,33.284149595032446,31.014775759007502,28.611130637684418,26.0679190254458,23.379664875946705,20.540705569581743,17.54518600735107,14.387052526027874,11.060046629383928,7.55769853007902,3.8733204966655004,6.1026453258219843E-15,0,0,0]
[null,"LED158",null,null,null,null,0,48.457386505636961,47.185380109863985,45.819487527736349,44.355809453933652,42.790310296735996,41.11881380076975,39.336998536069729,37.440393249509221,35.42437207453564,33.284149595032446,31.014775759007502,28.611130637684418,26.0679190254458,23.379664875946705,20.540705569581743,17.54518600735107,14.387052526027874,11.060046629383928,7.55769853007902,3.8733204966655004,6.1026453258219843E-15,0,0,0]
[null,"LED298",null,null,null,null,0,64.197277477530307,62.512098943745137,60.702538184847242,58.763429326164619,56.689425938182325,54.474995237472072,52.114412110514934,49.601752955186527,46.930889334522625,44.095481437228536,41.088971339235677,37.90457606044491,34.535280410627578,30.973829618281606,27.212721736061688,23.24419981621935,19.060243849299862,14.65256245914926,10.012584347085316,5.1314494778812065,-3.5090210623476411E-14,0,0,0]
[null,"LED178",null,null,null,null,0,36.968414993306027,35.997994099731748,34.955946902107932,33.83929859829059,32.644970412468567,31.369776255731512,30.010419284649807,28.563488354854194,27.025454366515881,25.39266649853888,23.661348328183955,21.827593832749695,19.887363269838612,17.836478932636503,15.670620776530638,13.385321913286587,10.975963968894998,8.4377723010880317,5.7658110724101537,2.9549781746102033,0,0,0,0]
[null,"LED175",null,null,null,null,0,39.840657871388771,38.79484060226482,37.671832058515044,36.468426312201352,35.181305383535424,33.807035641991071,32.342064097504789,30.78271457851795,29.125183793520826,27.365537272662273,25.499705185889841,23.52347803398338,21.432502208740409,19.222275418464051,16.888141974793417,14.425287936802706,11.828736108178216,9.0933408831620035,6.2137829368273678,3.1845637551240245,0,0,0,0]
[null,"LED79",null,null,null,null,0,48.457386505636961,47.185380109863985,45.819487527736349,44.355809453933652,42.790310296735996,41.11881380076975,39.336998536069729,37.440393249509221,35.42437207453564,33.284149595032446,31.014775759007502,28.611130637684418,26.0679190254458,23.379664875946705,20.540705569581743,17.54518600735107,14.387052526027874,11.060046629383928,7.55769853007902,3.8733204966655004,6.1026453258219843E-15,0,0,0]
[null,"LED80",null,null,null,null,0,31.798377812757128,30.963670395172255,30.067353620575162,29.106868713251227,28.079567464548241,26.98270936046432,25.813458621510865,24.568881152259447,23.245941397907007,21.841499105116789,20.352305984313372,18.775002270529082,17.106113179815384,15.34204525814692,13.479082619657648,11.513383070957572,9.4409741181852045,7.2577488533548724,4.9594617164591597,2.5417241296853144,-9.9167986544607236E-15,0,0,0]
[null,"LED60",null,null,null,null,0,30.362256373715766,29.565247143905729,28.709411042371617,27.792304856295853,26.811399979014819,25.764079667334556,24.647636215083395,23.459268040427581,22.196076684404556,20.855063718055113,19.433127555460448,17.927060169912259,16.333543710364506,14.649147015233165,12.870322020526279,10.993400059199528,9.0145880485436134,6.9299645623179051,4.7354757842505704,2.4269313394284211,8.3911373230052285E-15,0,0,0]
[null,"LED23 PT",null,null,null,null,0,45.61180800945607,44.41449804920785,43.128815210941312,41.751089169480686,40.277521316440193,38.704180640016752,37.026999478949357,35.241769146928583,33.344135423632416,31.329593908454623,29.193485232878174,26.930990127330116,24.537124338234108,22.006733390853718,19.33448719339291,16.51487447768978,13.542197071705624,10.410563998873704,7.1138853992303739,3.645866267105581,3.0513226629109921E-14,0,0,0]
[null,"LED155 TM",null,null,null,null,0,56.061925578621896,54.590300032183073,53.010054504935674,51.316677763805785,49.505500901553809,47.571692272586866,45.510252274108105,43.316007968035038,40.983607538986995,38.50751458350652,35.88200222554017,33.101147053060807,30.158822870566521,27.048694262039344,23.76420995879171,20.298596006467925,16.644848725303703,12.795727457577229,8.7437470960111181,4.481170386705716,3.8141533286387398E-14,0,0,0]
[null,"LED81 TM",null,null,null,null,0,53.918398861103441,52.503040890999486,50.983216023102123,49.354585511253028,47.612658963797031,45.752789473023697,43.770168595859332,41.659821181416113,39.416600040878322,37.035180455075249,34.510054514956479,31.835525290047354,29.00570081982092,26.014487922776887,22.855585817868256,19.522479552762469,16.008433233265222,12.306483048072641,8.4094300828496351,4.3098329174604375,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,54.989919464855021,53.546434078902585,51.996405723986982,50.335409430026282,48.558865567790058,46.662034881548259,44.640013370014501,42.48772701110309,40.199926325889841,37.77118077703399,35.195872996781674,32.468192839531092,29.582131253794998,26.531473968247386,23.309794986388773,19.910449884207079,16.326568905049808,12.551049845757042,8.5765507279339861,4.3954822480661795,2.4410581303287937E-14,0,0,0]
[null,"LED29",null,null,null,null,0,21.917862312152529,21.342518426458529,20.724708682534729,20.062669377398201,19.354575164078263,18.598537071731453,17.792600465289755,16.93474294285614,16.022872169010036,15.054823642132343,14.028358393805139,12.941160618285238,11.790835229993217,10.574905346900165,9.2908096976337138,7.9358999500621286,6.5074379590509439,5.0025929310204109,3.4184385028639457,1.7519497327177691,-5.3398146600942368E-15,0,0,0]
[null,"LED24",null,null,null,null,0,20.711455855125674,20.167780138928627,19.583975977012269,18.958376744413265,18.289257565198678,17.574833441558106,16.813257325757252,16.002618133265383,15.140938695320322,14.226173649144718,13.256207263975762,12.228851201017642,11.14184220537163,9.9928397279426786,8.7794234752639237,7.4990908851212685,6.1492545257994413,4.7272394167083212,3.2302802680840221,1.655518637393065,8.0097219901413544E-15,0,0,0]
[null,"LED58",null,null,null,null,0,30.329894768094643,29.533735030432158,28.678811121656494,27.76268243304802,26.782823053058088,25.736619027548006,24.621365536354258,23.434263983708608,22.172418999970446,20.832835352055564,19.412414759869957,17.907952615980037,16.316134605670701,14.633533224460907,12.856604190062082,10.981682745678029,9.0049798514559836,6.9225782608067892,4.7304284782179735,2.4243445950867155,8.3911373230052285E-15,0,0,0]
[null,"LED78",null,null,null,null,0,31.721366471924288,30.888680602036274,29.994534584608907,29.036375840933893,28.011562575959758,26.917360912836326,25.750941939946749,24.509378667842171,23.189642893419897,21.788601968609107,20.303015470749394,18.729531771766307,17.064684503164859,15.304888913775981,13.446438117103181,11.485499225025629,9.4181093645210137,7.2401715739755268,4.9474505755499383,2.5355684199693385,-9.9167986544607236E-15,0,0,0]
[null,"LED151",null,null,null,null,0,31.873331106710985,31.036656165159819,30.138226644589405,29.175477737887238,28.145754994197102,27.046311439736272,25.874304610681033,24.626793495523195,23.300735384225788,21.892982621428807,20.400279260876847,18.81925761815889,17.146434718766987,15.378208638394142,13.510854732303423,11.540521750509175,9.4632278354175217,7.2748563984772208,4.9711518722927694,2.5477153345500465,5.3398146600942368E-15,0,0,0]
[null,"LED18 PT",null,null,null,null,0,40.252748460652299,39.196113813560174,38.06148946632554,36.845636330595688,35.545202107162893,34.156717649851842,32.676593218358263,31.101114616758839,29.426439214317973,27.648591845119594,25.763460582952348,23.766792387773538,21.654188619971446,19.421100418536891,17.062823939143122,14.574495448018085,11.951086267374828,9.1873975680443962,6.2780550048303372,3.2175031899755471,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,43.200279763495907,42.066272419704134,40.848564533870587,39.543679833483054,38.148020545242481,36.657863492693942,35.069356074677202,33.378512121076689,31.581207622249476,29.673176328405233,27.650005215104876,25.507129810934249,23.23982938329565,20.843221978143283,18.312259309368741,15.641721493419135,12.82621162460369,9.8601501864140886,6.737769294049631,3.4531067632004402,1.0679629320188474E-14,0,0,0]
[null,"LED32 PT",null,null,null,null,0,43.573394471027562,42.429592866163098,41.201367809511005,39.88521300448496,38.477499604326667,36.974472276032657,35.372245144071236,33.666797610339223,31.853970046705573,29.92945935638377,27.888814400266696,25.727431284246023,23.440548503424154,21.023241939008539,18.470419703557496,15.776816830122028,12.936989800700061,9.9453109092881729,6.795962454680252,3.4829307580236319,6.1026453258219843E-15,0,0,0]
[null,"LED33 PT",null,null,null,null,0,51.549734109029131,50.196553588667115,48.743495458468864,47.186411575767771,45.521008814270076,43.742844407462655,41.847321149805929,39.829682451511722,37.685007242584156,35.408204721678032,32.994008945199987,30.436973251946988,27.731464518440593,24.871657239976408,21.851527432264987,18.664846348393013,15.305174005682275,11.765852516868256,8.0399992198599843,4.1204996001782561,3.0513226629109921E-14,0,0,0]
[null,"LED180 F",null,null,null,null,0,58.486001916480106,56.950744366172501,55.302170187151717,53.535573083951036,51.646082269223335,49.628657180581797,47.478082036089901,45.188960223635569,42.755708519285946,40.172551129579084,37.433513552562324,34.53241625223874,31.462868140928634,28.218259863895362,24.791756880422351,21.176292335360753,17.364559714995814,13.349005280903027,9.1218202752837279,4.6749328910829009,-1.6782274646010457E-14,0,0,0]
[null,"LED360 F",null,null,null,null,0,99.15621565402796,96.553364993109724,93.758399164361819,90.763339191055806,87.559927219606763,84.139617562590871,80.493567468211921,76.612627608137416,72.487332275391552,68.107889283753295,63.464169559861027,58.545696418971794,53.341634515063198,47.840778455697297,42.031541071791196,35.901941332154976,29.43959189236708,22.631686267257198,15.464985615959094,7.9258051281790447,2.1359258640376947E-14,0,0,0]
[null,"LED100",null,null,null,null,0,31.582025097535194,30.752996938724905,29.862778606288128,28.908828734142812,27.888517131761301,26.799121931301876,25.637826647612126,24.401717148530825,23.087778532840705,21.692891913148241,20.213831100888136,18.647259190569304,16.989725040296481,15.237659645515903,13.387372402846115,11.435047260764389,9.3767387538267997,7.2083679170043542,4.9257180766196447,2.5244305142675731,1.144245998591622E-14,0,0,0]
[null,"LED120",null,null,null,null,0,31.582025097535194,30.752996938724905,29.862778606288128,28.908828734142812,27.888517131761301,26.799121931301876,25.637826647612126,24.401717148530825,23.087778532840705,21.692891913148241,20.213831100888136,18.647259190569304,16.989725040296481,15.237659645515903,13.387372402846115,11.435047260764389,9.3767387538267997,7.2083679170043542,4.9257180766196447,2.5244305142675731,1.144245998591622E-14,0,0,0]
[]
[null,"Return on Debt"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,16.061812684946307,16.026557364414426,16.127720179201347,16.144147272207437,15.574353839070699,14.965980642232003,14.317454814401945,13.627148957278992,12.89337939804089,12.114404392742586,11.288422275055588,10.413569548738778,9.4879189221842211,8.50947728333397,7.4761836132148431,6.3859068362876767,5.236443605755893,4.025516021924842,2.7507692816486395,1.4097692568449247,-5.6801944861094758E-15,0,0,0]
[null,"LED17",null,null,null,null,0,18.830340858134445,18.789008680023539,18.907608636452579,18.92686721994377,18.258860141592812,17.545623417311841,16.78531306922833,15.97602118910482,15.115773894306866,14.202529221525824,13.234174956421793,12.208526397299103,11.123324050872515,9.9762312581262869,8.7648317482109501,7.4866271182635202,6.1390342369760864,4.7193825696753668,3.2249114226115005,1.6527671040883953,2.6507574268510891E-15,0,0,0]
[null,"LED22",null,null,null,null,0,22.673838720368273,22.624070150191631,22.766877776701115,22.790067267499598,21.985711952176079,21.126895079044196,20.211396292285613,19.236918256764696,18.201084196785054,17.101435359895955,15.935428403539412,14.700432702265106,13.393727573174875,12.012499417191215,10.553838773675137,9.0147372858475112,7.3920845743949597,5.6826650165661237,3.8831544279868502,1.9901166443432587,-3.0294370592583874E-15,0,0,0]
[null,"LED46",null,null,null,null,0,19.038097499336267,18.996309300032621,19.116217779168718,19.135688844135984,18.460311590813536,17.73920566929738,16.970506756961161,16.152285895464818,15.282547424170556,14.359226850626914,13.380188656265991,12.343224035405376,11.246048565591565,10.086299807264933,8.8615348306684769,7.5692276678626582,6.2067666876473799,4.7714518911289243,3.2604921256047663,1.6710022143724459,6.8162333833313715E-15,0,0,0]
[null,"LED43",null,null,null,null,0,19.038097499336267,18.996309300032621,19.116217779168718,19.135688844135984,18.460311590813536,17.73920566929738,16.970506756961161,16.152285895464818,15.282547424170556,14.359226850626914,13.380188656265991,12.343224035405376,11.246048565591565,10.086299807264933,8.8615348306684769,7.5692276678626582,6.2067666876473799,4.7714518911289243,3.2604921256047663,1.6710022143724459,6.8162333833313715E-15,0,0,0]
[null,"LED17 PT",null,null,null,null,0,55.533764217953461,55.411868844358366,55.761639571622965,55.818436293616955,53.848373836195172,51.744921733218803,49.502641791445974,47.115907276501254,44.578896884689641,41.885588531239634,39.029752949564198,36.004947095972966,32.804507354108694,29.421542533216229,25.848926654182826,22.079291517114488,18.10501904403387,13.918233390101028,9.5107928165690261,4.8742813184916098,-3.1809089122213069E-14,0,0,0]
[null,"LED35",null,null,null,null,0,43.81307696265435,43.716908236116147,43.992858048068086,44.037667529056684,42.483396910384094,40.823889218572212,39.054854019100752,37.171852128894109,35.170290860415186,33.045419120931761,30.792322362686413,28.405917379578216,25.88094694583793,23.211974292048392,20.393377413728228,17.419343207559525,14.283861430198806,10.980718474465336,7.5034909575513122,3.8455391157450509,6.0588741185167749E-15,0,0,0]
[null,"LED39",null,null,null,null,0,19.038097499336267,18.996309300032621,19.116217779168718,19.135688844135984,18.460311590813536,17.73920566929738,16.970506756961161,16.152285895464818,15.282547424170556,14.359226850626914,13.380188656265991,12.343224035405376,11.246048565591565,10.086299807264933,8.8615348306684769,7.5692276678626582,6.2067666876473799,4.7714518911289243,3.2604921256047663,1.6710022143724459,6.8162333833313715E-15,0,0,0]
[null,"LED26",null,null,null,null,0,19.038097499336267,18.996309300032621,19.116217779168718,19.135688844135984,18.460311590813536,17.73920566929738,16.970506756961161,16.152285895464818,15.282547424170556,14.359226850626914,13.380188656265991,12.343224035405376,11.246048565591565,10.086299807264933,8.8615348306684769,7.5692276678626582,6.2067666876473799,4.7714518911289243,3.2604921256047663,1.6710022143724459,6.8162333833313715E-15,0,0,0]
[null,"LED20",null,null,null,null,0,43.81307696265435,43.716908236116147,43.992858048068086,44.037667529056684,42.483396910384094,40.823889218572212,39.054854019100752,37.171852128894109,35.170290860415186,33.045419120931761,30.792322362686413,28.405917379578216,25.88094694583793,23.211974292048392,20.393377413728228,17.419343207559525,14.283861430198806,10.980718474465336,7.5034909575513122,3.8455391157450509,6.0588741185167749E-15,0,0,0]
[null,"LED28",null,null,null,null,0,43.81307696265435,43.716908236116147,43.992858048068086,44.037667529056684,42.483396910384094,40.823889218572212,39.054854019100752,37.171852128894109,35.170290860415186,33.045419120931761,30.792322362686413,28.405917379578216,25.88094694583793,23.211974292048392,20.393377413728228,17.419343207559525,14.283861430198806,10.980718474465336,7.5034909575513122,3.8455391157450509,6.0588741185167749E-15,0,0,0]
[null,"LED200",null,null,null,null,0,33.425244902562902,33.351877235661831,33.562400912261211,33.59658631944631,32.410824449348205,31.144776619295534,29.795169632459388,28.358616810894386,26.831614367230834,25.210537665877304,23.491637370476575,21.671035474264642,19.744721209885562,17.70854683511611,15.558223290852007,13.289315727602755,10.89723889663426,8.3772524017875867,5.724455807888182,2.9337836015426935,0,0,0,0]
[null,"LED105",null,null,null,null,0,58.044406884979622,57.917000706738541,58.282584324123476,58.341948786222844,56.282821182003211,54.084273479581199,51.740621628799339,49.245984514553641,46.594277656077672,43.779206714356292,40.79426080201381,37.632705589857743,34.287576204092602,30.75166990804555,27.01753856206858,23.077480855100241,18.92353430118219,14.547466994033801,9.9407691125897522,5.0946441702022298,-3.4838526181471456E-14,0,0,0]
[null,"LED198",null,null,null,null,0,58.044406884979622,57.917000706738541,58.282584324123476,58.341948786222844,56.282821182003211,54.084273479581199,51.740621628799339,49.245984514553641,46.594277656077672,43.779206714356292,40.79426080201381,37.632705589857743,34.287576204092602,30.75166990804555,27.01753856206858,23.077480855100241,18.92353430118219,14.547466994033801,9.9407691125897522,5.0946441702022298,-3.4838526181471456E-14,0,0,0]
[null,"LED88",null,null,null,null,0,33.425244902562902,33.351877235661831,33.562400912261211,33.59658631944631,32.410824449348205,31.144776619295534,29.795169632459388,28.358616810894386,26.831614367230834,25.210537665877304,23.491637370476575,21.671035474264642,19.744721209885562,17.70854683511611,15.558223290852007,13.289315727602755,10.89723889663426,8.3772524017875867,5.724455807888182,2.9337836015426935,0,0,0,0]
[null,"LED70",null,null,null,null,0,33.425244902562902,33.351877235661831,33.562400912261211,33.59658631944631,32.410824449348205,31.144776619295534,29.795169632459388,28.358616810894386,26.831614367230834,25.210537665877304,23.491637370476575,21.671035474264642,19.744721209885562,17.70854683511611,15.558223290852007,13.289315727602755,10.89723889663426,8.3772524017875867,5.724455807888182,2.9337836015426935,0,0,0,0]
[null,"LED150",null,null,null,null,0,28.750720475521767,28.687613285457406,28.868695201148128,28.898099775121658,27.878166841882067,26.789175949621047,25.628311658470796,24.392660917794522,23.07920994529789,21.684841011102808,20.206329123982158,18.640338616873539,16.983419628707004,15.23200447949659,13.382403935557715,11.43080336162221,9.373258756530209,7.2056926690825946,4.9238899905397702,2.5234936201516271,-9.8456704425897598E-15,0,0,0]
[null,"LED90",null,null,null,null,0,33.425244902562902,33.351877235661831,33.562400912261211,33.59658631944631,32.410824449348205,31.144776619295534,29.795169632459388,28.358616810894386,26.831614367230834,25.210537665877304,23.491637370476575,21.671035474264642,19.744721209885562,17.70854683511611,15.558223290852007,13.289315727602755,10.89723889663426,8.3772524017875867,5.724455807888182,2.9337836015426935,0,0,0,0]
[null,"LED72",null,null,null,null,0,33.425244902562902,33.351877235661831,33.562400912261211,33.59658631944631,32.410824449348205,31.144776619295534,29.795169632459388,28.358616810894386,26.831614367230834,25.210537665877304,23.491637370476575,21.671035474264642,19.744721209885562,17.70854683511611,15.558223290852007,13.289315727602755,10.89723889663426,8.3772524017875867,5.724455807888182,2.9337836015426935,0,0,0,0]
[null,"LED117",null,null,null,null,0,43.81307696265435,43.716908236116147,43.992858048068086,44.037667529056684,42.483396910384094,40.823889218572212,39.054854019100752,37.171852128894109,35.170290860415186,33.045419120931761,30.792322362686413,28.405917379578216,25.88094694583793,23.211974292048392,20.393377413728228,17.419343207559525,14.283861430198806,10.980718474465336,7.5034909575513122,3.8455391157450509,6.0588741185167749E-15,0,0,0]
[null,"LED158",null,null,null,null,0,43.81307696265435,43.716908236116147,43.992858048068086,44.037667529056684,42.483396910384094,40.823889218572212,39.054854019100752,37.171852128894109,35.170290860415186,33.045419120931761,30.792322362686413,28.405917379578216,25.88094694583793,23.211974292048392,20.393377413728228,17.419343207559525,14.283861430198806,10.980718474465336,7.5034909575513122,3.8455391157450509,6.0588741185167749E-15,0,0,0]
[null,"LED298",null,null,null,null,0,58.044406884979622,57.917000706738541,58.282584324123476,58.341948786222844,56.282821182003211,54.084273479581199,51.740621628799339,49.245984514553641,46.594277656077672,43.779206714356292,40.79426080201381,37.632705589857743,34.287576204092602,30.75166990804555,27.01753856206858,23.077480855100241,18.92353430118219,14.547466994033801,9.9407691125897522,5.0946441702022298,-3.4838526181471456E-14,0,0,0]
[null,"LED178",null,null,null,null,0,33.425244902562902,33.351877235661831,33.562400912261211,33.59658631944631,32.410824449348205,31.144776619295534,29.795169632459388,28.358616810894386,26.831614367230834,25.210537665877304,23.491637370476575,21.671035474264642,19.744721209885562,17.70854683511611,15.558223290852007,13.289315727602755,10.89723889663426,8.3772524017875867,5.724455807888182,2.9337836015426935,0,0,0,0]
[null,"LED175",null,null,null,null,0,36.022202917585773,35.943134985775416,36.170015196212937,36.2068566218489,34.928967564607177,33.5645547691147,32.110090729119726,30.561925640394318,28.916283490526922,27.169258029640922,25.316808618529038,23.354755950593042,21.278777643873656,19.084403699349181,16.767011821571064,14.321822597591947,11.743894530025395,9.02811891995702,6.1692145953039628,3.1617224800932795,0,0,0,0]
[null,"LED79",null,null,null,null,0,43.81307696265435,43.716908236116147,43.992858048068086,44.037667529056684,42.483396910384094,40.823889218572212,39.054854019100752,37.171852128894109,35.170290860415186,33.045419120931761,30.792322362686413,28.405917379578216,25.88094694583793,23.211974292048392,20.393377413728228,17.419343207559525,14.283861430198806,10.980718474465336,7.5034909575513122,3.8455391157450509,6.0588741185167749E-15,0,0,0]
[null,"LED80",null,null,null,null,0,28.750720475521767,28.687613285457406,28.868695201148128,28.898099775121658,27.878166841882067,26.789175949621047,25.628311658470796,24.392660917794522,23.07920994529789,21.684841011102808,20.206329123982158,18.640338616873539,16.983419628707004,15.23200447949659,13.382403935557715,11.43080336162221,9.373258756530209,7.2056926690825946,4.9238899905397702,2.5234936201516271,-9.8456704425897598E-15,0,0,0]
[null,"LED60",null,null,null,null,0,27.452241468010339,27.391984410400614,27.564888059172283,27.59296462392037,26.619095284252595,25.579286874711475,24.470851110140647,23.291006503044578,22.036875383649868,20.70548082922102,19.293743499955951,17.798478378709362,16.216391411712976,14.544076047380074,12.778009670198205,10.914549926627634,8.94993093983466,6.8802594099978958,4.7015105968318975,2.4095241808763519,8.3309519129605664E-15,0,0,0]
[null,"LED23 PT",null,null,null,null,0,41.240227730640065,41.149706350770259,41.409451474282719,41.451629593889265,39.988630902340233,38.426575007717574,36.761423424049802,34.988997651818835,33.104974701336268,31.104882479797205,28.984095037992848,26.737827672548402,24.361131879432993,21.848890154366465,19.195810635621967,16.396421584593767,13.445065699366893,10.335894256388304,7.0628610751986836,3.6197163010393396,3.0294370592583873E-14,0,0,0]
[null,"LED155 TM",null,null,null,null,0,50.688772902868614,50.577512177126643,50.896767484452909,50.948609029561972,49.150422828518614,47.230484436779605,45.18383011118582,43.005324016539362,40.689652723341084,38.23131953797256,35.624638660383525,32.863729164203797,29.942508794052358,26.854687574665704,23.593761226313443,20.153004380809403,16.525463592263712,12.703950136552738,8.6810325933110484,4.4490292040719304,3.7867963240729843E-14,0,0,0]
[null,"LED81 TM",null,null,null,null,0,48.750688581395416,48.643681907503748,48.950730493888813,49.000589878451805,47.271157294506445,45.424627712689784,43.45622717847322,41.361016225225399,39.133884582328641,36.769545722146283,34.262531241090848,31.607185069906308,28.797657508136862,25.82789907761024,22.691654189614713,19.382454620295896,15.893612788642633,12.218214831269023,8.3491134680338313,4.2789206523673382,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,49.719511253533881,49.610378035489639,49.923528599930712,49.974378840286491,48.210577234158741,46.32735156094941,44.319832993308268,42.182983902559478,39.911592461652432,37.500267083760917,34.943430691686309,32.23531481308062,29.369953496362346,26.341177042049978,23.142605544086763,19.767642235574112,16.209466633170774,12.461027474250036,8.515035440737531,4.3639556633779968,2.42354964740671E-14,0,0,0]
[null,"LED29",null,null,null,null,0,19.817184903843124,19.773686625066695,19.898502064354229,19.918769934856751,19.215754525391215,18.465139114243119,17.66498308595925,16.813278544314784,15.907948161159368,14.946842959755987,13.927740030681713,12.84834017830388,11.706265495787981,10.499056866534843,9.2241713898841819,7.8789797288594032,6.4607633776647084,4.9667118465797424,3.3939197618294887,1.7393838779376103,-5.3015148537021782E-15,0,0,0]
[null,"LED24",null,null,null,null,0,18.726404266224286,18.685300226613982,18.803245554676771,18.822397837833403,18.158077914145164,17.448777995623868,16.692664282480166,15.887839397432016,15.032340352954904,14.124136456630545,13.161127152769373,12.141139798429748,11.061927371902657,9.9211661116751966,8.716453083828922,7.4453036757705364,6.1051490141318414,4.6933333046138541,3.2071110914861363,1.6436444343866488,7.9522722805532673E-15,0,0,0]
[null,"LED58",null,null,null,null,0,27.422981501265159,27.362788668629701,27.535508028077697,27.563554667424192,26.590723326220985,25.552023196290474,24.444768857784549,23.266181787855654,22.013387383894198,20.683411896117253,19.273179266836529,17.779507873656698,16.199107173776103,14.528574246480442,12.764390230836387,10.902916655506081,8.9403916575149864,6.8729260867146467,4.6964994925883436,2.40695598995153,8.3309519129605664E-15,0,0,0]
[null,"LED78",null,null,null,null,0,28.681090145736775,28.61813579269295,28.798779152643196,28.828112512742806,27.810649718175409,26.724296213559178,25.56624337763828,24.33358521478786,23.023315241683893,21.632323279165487,20.157392146495113,18.595194255141738,16.942288099129136,15.195114638906444,13.349993575610656,11.403119512500767,9.3505580002506257,7.1882414626926652,4.9119649995066501,2.5173820622471537,-9.8456704425897598E-15,0,0,0]
[null,"LED151",null,null,null,null,0,28.818490008165107,28.755234065488409,28.936742816979898,28.966216701711655,27.943879641651243,26.852321843149241,25.688721229946104,24.450157884930842,23.1336109218961,21.735955262031542,20.253958312347574,18.684276543140637,17.023451961528135,15.267908477995546,13.413948162810369,11.457747389067192,9.3953528590350963,7.2226775103832317,4.9354962987618762,2.5294418531154639,5.3015148537021782E-15,0,0,0]
[null,"LED18 PT",null,null,null,null,0,36.394797438358957,36.314911669887444,36.544138608632345,36.581361102393458,35.290254239956042,33.911728683707757,32.442220440747086,30.87804195521106,29.215378157622769,27.450282393933058,25.57867223071035,23.596325132830295,21.498874009912047,19.281802627639863,16.94044087999788,14.469959918331522,11.865367133031846,9.1215009835182297,6.2330256720707897,3.194425656936279,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,39.059827996833192,38.97409254573811,39.220104762588079,39.260052895460227,37.874403969738104,36.394935064670207,34.817821211867823,33.139104832009913,31.354691494901676,29.46034555041803,27.451685626525894,25.324179990470139,23.073141769095017,20.693724024157088,18.180914678366584,15.529531287771459,12.734215655972596,9.7894282855289347,6.6894426617781084,3.4283393641612858,1.0603029707404356E-14,0,0,0]
[null,"LED32 PT",null,null,null,null,0,39.397182207941576,39.3107062718789,39.558843261458172,39.59913642070503,38.201519841150727,36.709272972355784,35.118537810220353,33.425322594370449,31.625497531596643,29.714790389062674,27.688781953444764,25.542901352052795,23.272421231870325,20.872452792333693,18.337940667550313,15.663657653532558,12.844199275896697,9.8739781933455859,6.7472184321194852,3.4579494464612388,6.0588741185167749E-15,0,0,0]
[null,"LED33 PT",null,null,null,null,0,46.609044168333931,46.506738356152511,46.800298130200666,46.847967164729738,45.194509500092209,43.429098972744853,41.547171350592571,39.544004160474721,37.414711628756848,35.154239467852783,32.75735950413555,30.218664142565043,27.532560663225929,24.69326534483076,21.694797410101309,18.530972787794877,15.1953976859918,11.681461971106204,7.9823323469225818,4.0909453277978374,3.0294370592583873E-14,0,0,0]
[null,"LED180 F",null,null,null,null,0,52.880518079665883,52.764446522154941,53.097506193641671,53.151589328947999,51.275650882043948,49.2726957694641,47.137545619453974,44.864842527087433,42.449043314090403,39.884413613864112,37.165021776555186,34.28473258887216,31.237200803194636,28.015864470365184,24.613938070392269,21.024405435126727,17.24001245680391,13.253259576167999,9.0563940437147945,4.6414019474038222,-1.6661903825921133E-14,0,0,0]
[null,"LED360 F",null,null,null,null,0,89.652769599328479,89.455983770057927,90.020647715778807,90.112339383048834,86.931903875411805,83.536126380278532,79.916227570466447,76.063123741176099,71.967417078189683,67.619385629715708,63.008972973144189,58.125777567725507,52.959041783927688,47.49764059996015,41.730069955679269,35.644434753809371,29.228436498123688,22.469360557932589,15.354063047920608,7.8689573120593206,2.1206059414808713E-14,0,0,0]
[null,"LED100",null,null,null,null,0,28.555103690411098,28.492425874826179,28.672275728794521,28.701480237234623,27.68848681709693,26.60690530080408,25.453939404435904,24.226695897436318,22.922181502958974,21.537299703821869,20.068847451288558,18.513511773813697,16.867866282808034,15.128367572393456,13.291351510031392,11.353029414818481,9.3094841201511542,7.1566659173662019,4.8903883768669072,2.5063240431442955,1.1360388972218952E-14,0,0,0]
[null,"LED120",null,null,null,null,0,28.555103690411098,28.492425874826179,28.672275728794521,28.701480237234623,27.68848681709693,26.60690530080408,25.453939404435904,24.226695897436318,22.922181502958974,21.537299703821869,20.068847451288558,18.513511773813697,16.867866282808034,15.128367572393456,13.291351510031392,11.353029414818481,9.3094841201511542,7.1566659173662019,4.8903883768669072,2.5063240431442955,1.1360388972218952E-14,0,0,0]
[]
[null,"Return of Asset"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,14.590605886586589,15.667531559167973,16.789184386699311,17.95712764838273,19.172974832908643,20.438391171880603,21.755095218530599,23.124860473030672,24.549517055744154,26.030953429797684,27.571118174394034,29.172021810326591,30.835738679196773,32.564408877879004,34.360240249820855,36.225510434811113,38.162568978894761,40.173839506160832,42.261821954178387,44.429094874905481,-1.9124470303953631E-13,0,0,0]
[null,"LED17",null,null,null,null,0,17.105546401286944,18.368098635667643,19.683087515266571,21.052345777198148,22.477765022529265,23.961297514016191,25.504958026938375,27.110825754560409,28.781046269796711,30.517833544698238,32.323472029426206,34.200318792425136,36.150805723555621,38.177441801997368,40.282815430783984,42.469596839883671,44.740540559794113,47.098487967675148,49.546369908100353,52.087209390567033,-2.0884756962195781E-15,0,0,0]
[null,"LED22",null,null,null,null,0,20.596993078806165,22.117247329860895,23.700641172794107,25.349381428292823,27.065745795833482,28.852085018358476,30.710825110887328,32.644469654906146,34.655602160431613,36.746888497699032,38.921079400479542,41.181013043088029,43.529617693201629,45.96991444266898,48.505020018551456,51.138149676701374,53.872620180247203,56.711852865422379,59.659376797243667,62.718832017615121,-1.9333317873575589E-13,0,0,0]
[null,"LED46",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0,0]
[null,"LED43",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,50.447062420432665,54.1705360752741,58.048653998844834,62.086821233547056,66.290616421235129,70.665797105036617,75.218305187764912,79.954272551438976,84.880026842554386,90.002097427880926,95.327221525697212,100.86235051751189,106.61465644546367,112.59153870073965,118.80063090850099,125.24980801496245,131.94719358242918,138.90116729825985,146.12037270389308,153.61372515024655,-7.5781832405682098E-13,0,0,0]
[null,"LED35",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0,0]
[null,"LED39",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0,0]
[null,"LED26",null,null,null,null,0,17.294273248720415,18.570755321840245,19.900252577835612,21.284617974554607,22.725763983248406,24.225664406142783,25.78635624769236,27.409941641065572,29.098589831452642,30.854539217833402,32.680099454888534,34.577653616785284,36.549660424617564,38.59865653933096,40.727258922014649,42.93816726349543,45.234166485223994,47.618129313499303,50.09301892913512,52.661891694731779,3.8606965012973477E-13,0,0,0]
[null,"LED20",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0,0]
[null,"LED28",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0,0]
[null,"LED200",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0,0]
[null,"LED105",null,null,null,null,0,52.727738854354712,56.619548150747534,60.672993075176024,64.893723028231733,69.28756885826823,73.860548402913906,78.618872194255459,83.568949332412274,88.717393532355487,94.071029348963151,99.636898585443433,105.42226689040463,111.434630548998,117.68172347371453,124.17152440057376,130.91226429660486,137.91243398468717,145.18079199198823,152.72637262841388,160.55849430166586,-1.1468715108954409E-12,0,0,0]
[null,"LED198",null,null,null,null,0,52.727738854354712,56.619548150747534,60.672993075176024,64.893723028231733,69.28756885826823,73.860548402913906,78.618872194255459,83.568949332412274,88.717393532355487,94.071029348963151,99.636898585443433,105.42226689040463,111.434630548998,117.68172347371453,124.17152440057376,130.91226429660486,137.91243398468717,145.18079199198823,152.72637262841388,160.55849430166586,-1.1468715108954409E-12,0,0,0]
[null,"LED88",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0,0]
[null,"LED70",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0,0]
[null,"LED150",null,null,null,null,0,26.117253366235207,28.044955400409705,30.052719252939021,32.143343200969554,34.319715396868517,36.584816613061832,38.941723067941766,41.393609335182525,43.94375133886787,46.595529436902986,49.35243159525308,52.21805665562259,55.19611769926356,58.2904455096768,61.504992137048681,64.843834567345596,68.311178499071701,71.911362230779503,75.648860662510799,79.528289414434411,-1.8796281265976268E-13,0,0,0]
[null,"LED90",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0,0]
[null,"LED72",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0,0]
[null,"LED117",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0,0]
[null,"LED158",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0,0]
[null,"LED298",null,null,null,null,0,52.727738854354712,56.619548150747534,60.672993075176024,64.893723028231733,69.28756885826823,73.860548402913906,78.618872194255459,83.568949332412274,88.717393532355487,94.071029348963151,99.636898585443433,105.42226689040463,111.434630548998,117.68172347371453,124.17152440057376,130.91226429660486,137.91243398468717,145.18079199198823,152.72637262841388,160.55849430166586,-1.1468715108954409E-12,0,0,0]
[null,"LED178",null,null,null,null,0,30.363607433488315,32.604730839293396,34.938933160742785,37.369467641490104,39.899692013049318,42.533071685910556,45.273183034906708,48.12371678154895,51.088481476126503,54.171407082444489,57.376548668155763,60.708090203726087,64.170348473157333,67.767777099682789,71.504970689738812,75.386669098610341,79.417761821244341,83.603292511823426,87.948463635793175,92.458641258141526,0,0,0,0]
[null,"LED175",null,null,null,null,0,32.722693026406724,35.137939416451019,37.65349644285601,40.272870108445986,42.999679022038677,45.837657837493197,48.790660794331686,51.862665362863673,55.057775996825782,58.380227996634233,61.834391486435074,65.424775508228066,69.156032236431685,73.032961316352839,77.060514330122274,81.243799393757456,85.588085889118091,90.098809334625656,94.781576398727879,99.642170060201082,0,0,0,0]
[null,"LED79",null,null,null,null,0,39.799949805161909,42.737565147923846,45.797186289195643,48.983077509313574,52.299640049006669,55.751416292241089,59.34309407260659,63.079511106807722,66.965659558923534,71.006690739203407,75.20791994127292,79.574831421733919,84.113083526254655,88.828513966362848,93.72714525127256,98.815190279198745,104.09905809273923,109.58535980303222,115.28091468753189,121.19275646637965,3.8666635747151178E-13,0,0,0]
[null,"LED80",null,null,null,null,0,26.117253366235207,28.044955400409705,30.052719252939021,32.143343200969554,34.319715396868517,36.584816613061832,38.941723067941766,41.393609335182525,43.94375133886787,46.595529436902986,49.35243159525308,52.21805665562259,55.19611769926356,58.2904455096768,61.504992137048681,64.843834567345596,68.311178499071701,71.911362230779503,75.648860662510799,79.528289414434411,-1.8796281265976268E-13,0,0,0]
[null,"LED60",null,null,null,null,0,24.937710569776016,26.778351111830901,28.695437611882419,30.691641967491623,32.769721892373852,34.932523537270512,37.182984188229284,39.524135044525181,41.959104078518237,44.491118979808121,47.123510186113428,49.859714003371622,52.703275817626391,55.657853401341796,58.727220316856965,61.915269419772045,65.226016465134833,68.663603819378409,72.232304281043469,75.936525013404662,3.8487623544618069E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,37.462764713649108,40.227873537751769,43.107823575113521,46.106628693382277,49.22843167783001,52.477508168566764,55.858270714041723,59.37527294418507,63.033213866639315,66.836942289626165,70.791461375095693,74.901933325907692,79.173684210900845,83.612208931814962,88.22317633614297,93.012434480105,97.986016046055042,103.15014391875251,108.51123692505608,114.07591574172559,7.5901173874037501E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,46.045855645770644,49.444478324387021,52.984253477155605,56.670114588609884,60.507153597213652,64.500625734629736,68.655954507918352,72.978736828787277,77.474748294132169,82.149948622226347,87.010487249041375,92.062709089308285,97.31316046705787,102.76859522051413,108.43598098635128,114.32250566846746,120.43558409657301,126.78286488004102,133.37223746262205,140.21183938378215,1.5359246977340608E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,44.285293182226852,47.553969583772151,50.958401497155805,54.503333775218806,58.193663666249236,62.034445468221655,66.030895320501315,70.188396136977275,74.512502684701758,79.008946812226839,83.683642831950252,88.542693060902195,93.592393524531744,98.8392398281797,104.28993320105725,109.95138671768603,115.8307317018956,121.93532431861711,128.272752358861,134.85084222341797,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,45.165375029801282,48.499009853429456,51.971098058845399,55.586478793373757,59.350146628341747,63.267256305812268,67.343127625513631,71.583250476008885,75.993290014262982,80.579091997882301,85.346688274423656,90.302302432293388,95.452355617885104,100.80347252373622,106.36248755261872,112.13645116261799,118.13263639839685,124.358545613988,130.82191739260972,137.53073366915379,7.6378539747459123E-13,0,0,0]
[null,"LED29",null,null,null,null,0,18.001998926595927,19.330717894987526,20.714621562469578,22.155638714641366,23.655760085945204,25.217040251617576,26.841599575519854,28.531626215459983,30.289378187662425,32.117185492090321,34.017452300372327,35.992659208135876,38.045365553599865,40.178211804331958,42.393922014129679,44.695306352039566,47.085263705586115,49.566784360339966,52.142952758015518,54.816950335349638,4.1769513924391562E-15,0,0,0]
[null,"LED24",null,null,null,null,0,17.011130043712477,18.266713451700767,19.574444073811158,20.936144531119751,22.353695983747642,23.829039918674983,25.364179990358846,26.961183915677722,28.622185424768574,30.349386269366672,32.145058290304192,34.011545545870234,35.951266502783142,37.966716291575516,40.060469028243276,42.235180204062182,44.493589145529391,46.838521546442415,49.272892074185137,51.799707052348467,1.8945458101420524E-13,0,0,0]
[null,"LED58",null,null,null,null,0,24.911130715346903,26.749809411003451,28.664852584745734,30.658929286293244,32.734794290052676,34.89529071319614,37.143352711065496,39.482008252132566,41.91438197480857,44.443698128460809,47.073283601061398,49.806571035961724,52.647102040356415,55.598530488073351,58.664625919400919,61.8492770407398,65.156495326946015,68.590418729312063,72.155315492217085,75.855588081561535,3.8487623544618069E-13,0,0,0]
[null,"LED78",null,null,null,null,0,26.054000935169437,27.977034337527169,29.979935659418306,32.065496400943047,34.236597719756901,36.496213169260841,38.847411517665122,41.293359650258836,43.837325557283705,46.48268140987841,49.232906726629523,52.091591633337039,55.062440218675789,58.149273988510629,61.356035421700547,64.686791630307113,68.145738127205476,71.737202704179808,75.465649423673341,79.335682727451442,-1.8796281265976268E-13,0,0,0]
[null,"LED151",null,null,null,null,0,26.17881544277741,28.111061344506215,30.123557781669714,32.219109627351074,34.400611841702954,36.67105222325533,39.033514241484276,41.491179952985121,44.047333003660086,46.705361719398184,49.468762287795904,52.341142033538887,55.326222790139134,58.427844370798432,61.649968141246859,64.996680697485957,68.472197651448738,72.080867527673718,75.827175774177789,79.715748890802288,-4.1769513924391562E-15,0,0,0]
[null,"LED18 PT",null,null,null,null,0,33.061159170592205,35.501387585564466,38.042964196803723,40.689431271363972,43.444444847029231,46.311778206933134,49.295325456802857,52.399105207786718,55.627264367909277,58.984082045283103,62.473973566295669,66.101494612080572,69.871345476675771,73.788375450368164,77.857587331822288,82.084142072692615,86.473363558524085,91.030743529851691,95.761946647521583,100.67281570636882,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,35.48208209611299,38.100997679397508,40.828682740536181,43.668938931182161,46.625690004647609,49.702985544954316,52.905004806023484,56.236060664180485,59.700603687241596,63.303226323540649,67.048667214350118,70.941815633247856,74.98771605608151,79.191572865286048,83.558755192415774,88.094801902861192,92.805426726833602,97.696523540815363,102.77417180379192,108.04464215270431,-8.3539027848783125E-15,0,0,0]
[null,"LED32 PT",null,null,null,null,0,35.788535821792145,38.430070608638708,41.181314299938954,44.046101381673815,47.028389496057969,50.132263202797773,53.361937851439535,56.721763568011632,60.216229359255202,63.84996733783094,67.627757071985926,71.554530063262504,75.635374355932925,79.87553928194734,84.280440345290003,88.855664249748585,93.606974074214278,98.540314599747177,103.66181779276033,108.97780844879931,3.8666635747151178E-13,0,0,0]
[null,"LED33 PT",null,null,null,null,0,42.339816031352299,45.464897690809224,48.719771048219407,52.108972512443344,55.637184192973358,59.309238349709574,63.130121974161995,67.104981505868466,71.239127687926398,75.538040565646099,80.007374632446798,84.652964127234029,89.480828487615298,94.497177963436144,99.708419395243268,105.1211621624136,110.7422243058204,116.57863883004606,122.63766019029184,128.92677096928114,7.5901173874037501E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,48.036844502741175,51.582421120800618,55.275253541948835,59.120488570953938,63.123438317945599,67.289585246929988,71.624587373414869,76.134283615444673,80.824699302467593,85.702051846582009,90.772756580838063,96.043432769402855,101.52090979453281,107.21223352543842,113.12467287426773,119.26572654458509,125.64312997787191,132.26486250373267,139.13915469965033,146.27449596629904,-3.7831245468663347E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,81.440884259018858,87.45199714480357,93.712765122215586,100.23191400028271,107.01844984405184,114.08166753375923,121.43115957679944,129.07682517978304,137.02887958818033,145.29786370126021,153.89465397025137,162.83047258787886,172.11689797765627,181.76587559155513,191.78972902491293,202.20117145769385,213.01331743147327,224.23969497178058,235.89425806570861,247.99139950497567,-1.6707805569756625E-14,0,0,0]
[null,"LED100",null,null,null,null,0,25.93955440582922,27.854140564354697,29.848243809302804,31.924643378645595,34.086207774074708,36.335897487163628,38.67676780604819,41.111971704947507,43.644762818913009,46.278498506261201,49.01664300121498,51.862770659350033,54.820569298516077,57.893843637978321,61.086518838602125,64.402644146983363,67.846396646509547,71.422085118420171,75.134154016022251,78.987187555305439,3.8248940607907263E-13,0,0,0]
[null,"LED120",null,null,null,null,0,25.93955440582922,27.854140564354697,29.848243809302804,31.924643378645595,34.086207774074708,36.335897487163628,38.67676780604819,41.111971704947507,43.644762818913009,46.278498506261201,49.01664300121498,51.862770659350033,54.820569298516077,57.893843637978321,61.086518838602125,64.402644146983363,67.846396646509547,71.422085118420171,75.134154016022251,78.987187555305439,3.8248940607907263E-13,0,0,0]
[]
[null,"Opex Nominal"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,0.29056149437002332,0.28293425514281018,0.27474405302025517,0.26596750688210807,0.25658041840391599,0.246557745810013,0.23587357682491239,0.22450110079942553,0.21241257998714871,0.19957931994625847,0.18597163904083172,0.17155883701516725,0.15630916261381902,0.14018978021926889,0.12316673547835763,0.10520491988776379,8.6268034307966285E-2,6.6318551374249066E-2,4.531767677240349E-2,2.3225309345856742E-2,-9.3578628874181827E-17,0,0,0]
[null,"LED17",null,null,null,null,0,0.34064473833419884,0.33170281395292617,0.32210089039113088,0.31181155639252522,0.3008064426374949,0.28905619097196772,0.27653042269651579,0.26319770588793368,0.2490255217247373,0.23398022978720107,0.21802703230171011,0.20112993729832757,0.18325172064958731,0.16435388695759859,0.14439662925560448,0.12333878748916215,0.10113780574111297,7.7749688163480588E-2,5.3128953578378407E-2,2.7228588708918953E-2,4.3670026807951517E-17,0,0,0]
[null,"LED22",null,null,null,null,0,0.41017440502650998,0.39940732689456399,0.38784553585287923,0.37545602567980102,0.36220463653816104,0.34805601792338897,0.33297359048004205,0.31691950665332569,0.2998546101412235,0.28173839411185791,0.26252895814968574,0.24218296389308511,0.22065558932481089,0.19790048167568972,0.17386970890078451,0.14851370968608674,0.12178124194259111,9.3619329743366911E-2,6.3973208657967365E-2,3.2786269437208249E-2,-4.9908602066230304E-17,0,0,0]
[null,"LED46",null,null,null,null,0,0.34440309869594532,0.3353625173551768,0.3256546550106848,0.31525179797562131,0.30412526392942291,0.29224537080717977,0.27958140473886867,0.26610158701038739,0.25177304001752038,0.23656175218312853,0.22043254180700614,0.20334901981696318,0.18527355138878865,0.16616721640181981,0.14598976869588451,0.12469959409440137,0.10225366715740913,7.8607506627258281E-2,5.3715129528626518E-2,2.7529003883421149E-2,1.1229435464901821E-16,0,0,0]
[null,"LED43",null,null,null,null,0,0.34440309869594532,0.3353625173551768,0.3256546550106848,0.31525179797562131,0.30412526392942291,0.29224537080717977,0.27958140473886867,0.26610158701038739,0.25177304001752038,0.23656175218312853,0.22043254180700614,0.20334901981696318,0.18527355138878865,0.16616721640181981,0.14598976869588451,0.12469959409440137,0.10225366715740913,7.8607506627258281E-2,5.3715129528626518E-2,2.7529003883421149E-2,1.1229435464901821E-16,0,0,0]
[null,"LED17 PT",null,null,null,null,0,1.0046172144868983,0.97824601260661714,0.94992836487326759,0.91958343099537143,0.88712754519553461,0.85247412546133394,0.81553358002467602,0.77621321098777185,0.73441711501150708,0.69004608097956177,0.64299748454913708,0.59316517949657888,0.54043938576354955,0.48470657410668333,0.4258493472508717,0.36374631744345276,0.29827198030363117,0.22929658485841628,0.15668599965325095,8.0301574822290833E-2,-5.2404032169541825E-16,0,0,0]
[null,"LED35",null,null,null,null,0,0.79258757183422135,0.77178214807357315,0.74944108589249592,0.72550060675981898,0.69989470299182532,0.67255506615620708,0.64341101328943817,0.61238941086298304,0.5794145964318993,0.54440829789747203,0.50728955031355338,0.46797461016425296,0.42637686703854161,0.38240675262519191,0.33597164694927578,0.28697578176917299,0.23532014105072185,0.18090235843274241,0.12361661159570733,6.3353513442800047E-2,9.9817204132460609E-17,0,0,0]
[null,"LED39",null,null,null,null,0,0.34440309869594532,0.3353625173551768,0.3256546550106848,0.31525179797562131,0.30412526392942291,0.29224537080717977,0.27958140473886867,0.26610158701038739,0.25177304001752038,0.23656175218312853,0.22043254180700614,0.20334901981696318,0.18527355138878865,0.16616721640181981,0.14598976869588451,0.12469959409440137,0.10225366715740913,7.8607506627258281E-2,5.3715129528626518E-2,2.7529003883421149E-2,1.1229435464901821E-16,0,0,0]
[null,"LED26",null,null,null,null,0,0.34440309869594532,0.3353625173551768,0.3256546550106848,0.31525179797562131,0.30412526392942291,0.29224537080717977,0.27958140473886867,0.26610158701038739,0.25177304001752038,0.23656175218312853,0.22043254180700614,0.20334901981696318,0.18527355138878865,0.16616721640181981,0.14598976869588451,0.12469959409440137,0.10225366715740913,7.8607506627258281E-2,5.3715129528626518E-2,2.7529003883421149E-2,1.1229435464901821E-16,0,0,0]
[null,"LED20",null,null,null,null,0,0.79258757183422135,0.77178214807357315,0.74944108589249592,0.72550060675981898,0.69989470299182532,0.67255506615620708,0.64341101328943817,0.61238941086298304,0.5794145964318993,0.54440829789747203,0.50728955031355338,0.46797461016425296,0.42637686703854161,0.38240675262519191,0.33597164694927578,0.28697578176917299,0.23532014105072185,0.18090235843274241,0.12361661159570733,6.3353513442800047E-2,9.9817204132460609E-17,0,0,0]
[null,"LED28",null,null,null,null,0,0.79258757183422135,0.77178214807357315,0.74944108589249592,0.72550060675981898,0.69989470299182532,0.67255506615620708,0.64341101328943817,0.61238941086298304,0.5794145964318993,0.54440829789747203,0.50728955031355338,0.46797461016425296,0.42637686703854161,0.38240675262519191,0.33597164694927578,0.28697578176917299,0.23532014105072185,0.18090235843274241,0.12361661159570733,6.3353513442800047E-2,9.9817204132460609E-17,0,0,0]
[null,"LED200",null,null,null,null,0,0.6046695537468938,0.5887969779610378,0.5717528549147971,0.55348852760501877,0.53395363839542986,0.51309607439560834,0.49086191117179856,0.46719535474030105,0.44203868179274636,0.41533217810110123,0.3870140750487534,0.35702048423247501,0.32528533007847721,0.29174028041413419,0.25631467493527504,0.21893545150721405,0.17952707023591549,0.13801143524386006,9.4307814083304339E-2,4.8332754717693473E-2,0,0,0,0]
[null,"LED105",null,null,null,null,0,1.05003525661386,1.0224718311277461,0.99287396233194269,0.96115715520189438,0.92723396148888626,0.89101388486822652,0.8524032831906031,0.81130526775105605,0.76761959948753733,0.72124258201849856,0.67206695142632811,0.61998176269078753,0.56487227267382856,0.50661981955433988,0.44510169860845566,0.38019103422805578,0.31175664806700565,0.23966292320151042,0.16376966418769862,8.3931952896195247E-2,-5.739489237616486E-16,0,0,0]
[null,"LED198",null,null,null,null,0,1.05003525661386,1.0224718311277461,0.99287396233194269,0.96115715520189438,0.92723396148888626,0.89101388486822652,0.8524032831906031,0.81130526775105605,0.76761959948753733,0.72124258201849856,0.67206695142632811,0.61998176269078753,0.56487227267382856,0.50661981955433988,0.44510169860845566,0.38019103422805578,0.31175664806700565,0.23966292320151042,0.16376966418769862,8.3931952896195247E-2,-5.739489237616486E-16,0,0,0]
[null,"LED88",null,null,null,null,0,0.6046695537468938,0.5887969779610378,0.5717528549147971,0.55348852760501877,0.53395363839542986,0.51309607439560834,0.49086191117179856,0.46719535474030105,0.44203868179274636,0.41533217810110123,0.3870140750487534,0.35702048423247501,0.32528533007847721,0.29174028041413419,0.25631467493527504,0.21893545150721405,0.17952707023591549,0.13801143524386006,9.4307814083304339E-2,4.8332754717693473E-2,0,0,0,0]
[null,"LED70",null,null,null,null,0,0.6046695537468938,0.5887969779610378,0.5717528549147971,0.55348852760501877,0.53395363839542986,0.51309607439560834,0.49086191117179856,0.46719535474030105,0.44203868179274636,0.41533217810110123,0.3870140750487534,0.35702048423247501,0.32528533007847721,0.29174028041413419,0.25631467493527504,0.21893545150721405,0.17952707023591549,0.13801143524386006,9.4307814083304339E-2,4.8332754717693473E-2,0,0,0,0]
[null,"LED150",null,null,null,null,0,0.52010644560759656,0.50645365141039711,0.49179315097483289,0.47608309198535903,0.45928015932705224,0.44133952810333921,0.42221481521886112,0.40185802948509453,0.38021952020512778,0.35724792419273466,0.33289011117959361,0.30709112756317508,0.2797941384464484,0.2509403679191583,0.22046903752897476,0.18831730288933254,0.15442018836925264,0.11871051980886292,8.1118855202722925E-2,4.1573413291395418E-2,-1.6220295671524851E-16,0,0,0]
[null,"LED90",null,null,null,null,0,0.6046695537468938,0.5887969779610378,0.5717528549147971,0.55348852760501877,0.53395363839542986,0.51309607439560834,0.49086191117179856,0.46719535474030105,0.44203868179274636,0.41533217810110123,0.3870140750487534,0.35702048423247501,0.32528533007847721,0.29174028041413419,0.25631467493527504,0.21893545150721405,0.17952707023591549,0.13801143524386006,9.4307814083304339E-2,4.8332754717693473E-2,0,0,0,0]
[null,"LED72",null,null,null,null,0,0.6046695537468938,0.5887969779610378,0.5717528549147971,0.55348852760501877,0.53395363839542986,0.51309607439560834,0.49086191117179856,0.46719535474030105,0.44203868179274636,0.41533217810110123,0.3870140750487534,0.35702048423247501,0.32528533007847721,0.29174028041413419,0.25631467493527504,0.21893545150721405,0.17952707023591549,0.13801143524386006,9.4307814083304339E-2,4.8332754717693473E-2,0,0,0,0]
[null,"LED117",null,null,null,null,0,0.79258757183422135,0.77178214807357315,0.74944108589249592,0.72550060675981898,0.69989470299182532,0.67255506615620708,0.64341101328943817,0.61238941086298304,0.5794145964318993,0.54440829789747203,0.50728955031355338,0.46797461016425296,0.42637686703854161,0.38240675262519191,0.33597164694927578,0.28697578176917299,0.23532014105072185,0.18090235843274241,0.12361661159570733,6.3353513442800047E-2,9.9817204132460609E-17,0,0,0]
[null,"LED158",null,null,null,null,0,0.79258757183422135,0.77178214807357315,0.74944108589249592,0.72550060675981898,0.69989470299182532,0.67255506615620708,0.64341101328943817,0.61238941086298304,0.5794145964318993,0.54440829789747203,0.50728955031355338,0.46797461016425296,0.42637686703854161,0.38240675262519191,0.33597164694927578,0.28697578176917299,0.23532014105072185,0.18090235843274241,0.12361661159570733,6.3353513442800047E-2,9.9817204132460609E-17,0,0,0]
[null,"LED298",null,null,null,null,0,1.05003525661386,1.0224718311277461,0.99287396233194269,0.96115715520189438,0.92723396148888626,0.89101388486822652,0.8524032831906031,0.81130526775105605,0.76761959948753733,0.72124258201849856,0.67206695142632811,0.61998176269078753,0.56487227267382856,0.50661981955433988,0.44510169860845566,0.38019103422805578,0.31175664806700565,0.23966292320151042,0.16376966418769862,8.3931952896195247E-2,-5.739489237616486E-16,0,0,0]
[null,"LED178",null,null,null,null,0,0.6046695537468938,0.5887969779610378,0.5717528549147971,0.55348852760501877,0.53395363839542986,0.51309607439560834,0.49086191117179856,0.46719535474030105,0.44203868179274636,0.41533217810110123,0.3870140750487534,0.35702048423247501,0.32528533007847721,0.29174028041413419,0.25631467493527504,0.21893545150721405,0.17952707023591549,0.13801143524386006,9.4307814083304339E-2,4.8332754717693473E-2,0,0,0,0]
[null,"LED175",null,null,null,null,0,0.65164905826872577,0.6345432704891717,0.61617491265922186,0.5964915473937189,0.57543890454452873,0.55296082233575805,0.52899918670120849,0.50349386877097158,0.47638266045253458,0.44760120805019393,0.41708294386495354,0.38475901571541965,0.35055821431849332,0.31440689846689868,0.27622891793877524,0.23594553407270377,0.19347533793961708,0.14873416604108061,0.10163501346140506,5.2087944398970069E-2,0,0,0,0]
[null,"LED79",null,null,null,null,0,0.79258757183422135,0.77178214807357315,0.74944108589249592,0.72550060675981898,0.69989470299182532,0.67255506615620708,0.64341101328943817,0.61238941086298304,0.5794145964318993,0.54440829789747203,0.50728955031355338,0.46797461016425296,0.42637686703854161,0.38240675262519191,0.33597164694927578,0.28697578176917299,0.23532014105072185,0.18090235843274241,0.12361661159570733,6.3353513442800047E-2,9.9817204132460609E-17,0,0,0]
[null,"LED80",null,null,null,null,0,0.52010644560759656,0.50645365141039711,0.49179315097483289,0.47608309198535903,0.45928015932705224,0.44133952810333921,0.42221481521886112,0.40185802948509453,0.38021952020512778,0.35724792419273466,0.33289011117959361,0.30709112756317508,0.2797941384464484,0.2509403679191583,0.22046903752897476,0.18831730288933254,0.15442018836925264,0.11871051980886292,8.1118855202722925E-2,4.1573413291395418E-2,-1.6220295671524851E-16,0,0,0]
[null,"LED60",null,null,null,null,0,0.49661669334668063,0.48358050514633028,0.46958212210262068,0.45458158209100918,0.43853752625250292,0.42140715413326452,0.40314617745415643,0.38370877246975954,0.363047530875234,0.34111340921818867,0.31785567677149396,0.29322186182170312,0.26715769632644065,0.23960705889277642,0.21051191602722505,0.179812261606588,0.1474460545174022,0.11334915441025292,7.7455255513672869E-2,3.9695818450757411E-2,1.3724865568213333E-16,0,0,0]
[null,"LED23 PT",null,null,null,null,0,0.74604420015466688,0.72646053990060699,0.70543141900874717,0.68289680423485677,0.65879456408539117,0.63306040142580566,0.60562778403068729,0.57642787301492204,0.54538944908334919,0.51243883653456357,0.47749982495266147,0.44049358851883025,0.40133860287271206,0.35995055945146359,0.31624227723235737,0.27012361180263861,0.22150136167816376,0.17027917179008847,0.11635743405656059,5.9633184953987541E-2,4.9908602066230308E-16,0,0,0]
[null,"LED155 TM",null,null,null,null,0,0.91697032528862932,0.89289985424980267,0.86705275320572939,0.8393552347005464,0.80973093229935067,0.77810081775640727,0.74438311565362958,0.7084932154346153,0.67034358075736677,0.62984365608660919,0.5868997704443405,0.54141503823490411,0.49328925705846816,0.44241880242431364,0.38869651927278986,0.33201161021217473,0.27224952037398337,0.20929181878749986,0.14301607617145837,7.3295739037872717E-2,6.2385752582787875E-16,0,0,0]
[null,"LED81 TM",null,null,null,null,0,0.88190998137177168,0.85875984436076258,0.83390100676084578,0.8072625023782074,0.77877088464721178,0.74835014696568003,0.71592164059716723,0.68140399006837515,0.64471300598777026,0.60576159520934236,0.56445966826325078,0.52071404397284893,0.47442835117526228,0.42550292746031326,0.37383471484013231,0.31931715225927965,0.2618400648526093,0.20128954985544337,0.13754785906788627,7.0493277772291724E-2,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0.8994361827363252,0.87582598293949676,0.85047312553861654,0.82330523402835509,0.79424740223911905,0.76322211308915355,0.73014915485529019,0.69494553488905286,0.6575253907027192,0.61779989834776328,0.57567717800587037,0.53106219671041532,0.48385666811393391,0.43395894921468448,0.38126393395290137,0.32566294358476994,0.26704361373951141,0.20528977806224943,0.14028134834253725,7.189419102555053E-2,3.9926881652984243E-16,0,0,0]
[null,"LED29",null,null,null,null,0,0.35849695005249482,0.34908640511361683,0.3389812723340121,0.32815270391223111,0.31657084377415234,0.3042047951892245,0.29102258739769138,0.27699114121958834,0.26207623361545662,0.24624246116785611,0.2294532024518659,0.21167057926184624,0.19285541666079323,0.17296720181764891,0.15196404159693438,0.12980261886404806,0.1064381474685194,8.1824325866424255E-2,5.5913289342056534E-2,2.865556078780393E-2,-8.7340053615903034E-17,0,0,0]
[null,"LED24",null,null,null,null,0,0.33876450401335867,0.329871935783008,0.32032301132613139,0.31009047068654666,0.29914610113290385,0.28746070655739975,0.27500407593991238,0.26174495084995231,0.24765099195803181,0.23268874452723406,0.21682360285492266,0.20001977363366619,0.18224023819956248,0.16344671363523261,0.14359961269381147,0.1226580025092973,0.10057956205762381,7.7320538331798333E-2,5.2835701193395562E-2,2.7078296861615288E-2,1.3101008042385456E-16,0,0,0]
[null,"LED58",null,null,null,null,0,0.49608737453133517,0.48306508094988765,0.46908161808028559,0.45409706639160974,0.43807011110720001,0.42095799739207496,0.40271648417175171,0.38329979654204227,0.36266057672823998,0.34074983355090877,0.3175168903542559,0.29290933135180108,0.2668729463427521,0.23935167375115574,0.21028754193851543,0.17962060873914854,0.1472888991661018,0.11322834123394078,7.7372699843192894E-2,3.9653508669636427E-2,1.3724865568213333E-16,0,0,0]
[null,"LED78",null,null,null,null,0,0.51884681862322957,0.5052270896343698,0.49060209493442747,0.47493008356846655,0.45816784532487359,0.44027066386687064,0.42119226843263952,0.40088478406178002,0.37929868030460712,0.35638271836953717,0.33208389666252325,0.30634739467117766,0.2791165151448507,0.25033262452053789,0.21993509154304394,0.18786122402635,0.15404620370160696,0.11842301909561029,8.09223963820003E-2,4.1472728145775073E-2,-1.6220295671524851E-16,0,0,0]
[null,"LED151",null,null,null,null,0,0.52133241038902267,0.50764743461631079,0.49295237729847019,0.47720528746810237,0.46036274791040455,0.4423798280701543,0.42321003552044767,0.40280526595071164,0.38111575163028871,0.35809000830262538,0.33367478046381005,0.30781498497786475,0.28045365297983232,0.25153187001628707,0.22098871437145218,0.18876119352561543,0.15478417869100466,0.11899033736870984,8.1310063868618415E-2,4.1671407732666976E-2,8.7340053615903034E-17,0,0,0]
[null,"LED18 PT",null,null,null,null,0,0.65838936976864793,0.6411066488122209,0.62254829845186699,0.60266133891798779,0.58139093872088232,0.5586803551770978,0.53447087311942354,0.50870174173687988,0.48131010948950931,0.45223095704118482,0.42139702815201302,0.38873875847023204,0.35418420216176694,0.31765895631383467,0.27908608304715476,0.23838602926944466,0.19547654400094461,0.15027259320072617,0.10268627202049617,5.2626714410504281E-2,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0.70660032059973332,0.68805206218399029,0.66813476564708529,0.64679157174447,0.62396363391819465,0.59959005446826497,0.57360781877464018,0.54595172751229137,0.51655432680009095,0.48534583622258548,0.45225407466195472,0.41720438387565317,0.38011954975337287,0.34091972118505626,0.29952232646972798,0.25584198719289269,0.209790429498172,0.16127639267671975,0.11020553499575854,5.6480336685326343E-2,1.7468010723180607E-16,0,0,0]
[null,"LED32 PT",null,null,null,null,0,0.71270312765111554,0.69399467055027386,0.67390535113960803,0.65237781908931503,0.62935271959204508,0.60476862898298078,0.5785619883937182,0.55066703538187811,0.52101573347669994,0.48953769957914933,0.45616012915329818,0.42080771914391762,0.38340258855334708,0.34386419660878309,0.30210925844914516,0.25805165825864479,0.21160235977208869,0.16266931407479321,0.11115736461777539,5.6968149366609919E-2,9.9817204132460609E-17,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0.84316719353864134,0.82103405470825197,0.79726727944038145,0.77179901912492477,0.74455905374404507,0.71547471570716825,0.68447081135985754,0.65146954009786451,0.6163904110156716,0.57915015701680816,0.5396626463111166,0.49783879122200514,0.45358645422449356,0.40681035113259278,0.35741195135220649,0.30528937511334309,0.25033728759294144,0.19244678983707383,0.13150530638866723,6.7396469524192204E-2,4.9908602066230308E-16,0,0,0]
[null,"LED180 F",null,null,null,null,0,0.95661944624029949,0.93150818577649153,0.90454347513559297,0.87564833634653916,0.84474310094607286,0.81174532356536688,0.77656969287753408,0.73912793982808145,0.69932874306810766,0.6570776315077429,0.61227688390494206,0.56482542540230907,0.5146187209221037,0.46154866532701178,0.40550347025158878,0.3463675475065654,0.28402138895538354,0.21834144275945097,0.14919998588562475,7.646499276638255E-2,-2.7449731136426666E-16,0,0,0]
[null,"LED360 F",null,null,null,null,0,1.6218370379581699,1.579263815711768,1.5335482842043218,1.4845599362366837,1.4321637031930359,1.3762198085370578,1.3165836168337852,1.2531054781650131,1.1856305678022816,1.1139987209975604,1.0380442627477267,0.95759583238477763,0.87247620283946425,0.78250209442164442,0.68748398295615898,0.58722590210838588,0.48152523972887645,0.3701725280415738,0.25295122749507548,0.12963750409122635,3.4936021446361214E-16,0,0,0]
[null,"LED100",null,null,null,null,0,0.51656769773893996,0.50300779567329279,0.48844704369327641,0.47284387424196339,0.4561552669157764,0.43833670180187889,0.41934211139046418,0.39912383101985244,0.37763254781109118,0.35481724804750447,0.33062516295335637,0.3050017128244713,0.27789044946229607,0.24923299686149669,0.21896899009974358,0.18703601237686429,0.15336953014902871,0.11790282630206587,8.0566931306411724E-2,4.1290552294536091E-2,1.8715725774836365E-16,0,0,0]
[null,"LED120",null,null,null,null,0,0.51656769773893996,0.50300779567329279,0.48844704369327641,0.47284387424196339,0.4561552669157764,0.43833670180187889,0.41934211139046418,0.39912383101985244,0.37763254781109118,0.35481724804750447,0.33062516295335637,0.3050017128244713,0.27789044946229607,0.24923299686149669,0.21896899009974358,0.18703601237686429,0.15336953014902871,0.11790282630206587,8.0566931306411724E-2,4.1290552294536091E-2,1.8715725774836365E-16,0,0,0]
[]
[null,"Total Tax Expenses "]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,89.215507654303366,79.457540631212666,71.130773375656304,63.841316036732955,56.937975347432243,50.83864066600529,45.429283698795025,40.610811324637496,36.297065075712567,32.413087064015436,28.89361681857946,25.681788236305916,22.727999955276413,19.988936017967831,17.426716775852515,15.008162659713514,12.704155756463525,10.489086140845467,8.3403716502945677,6.2380412991478327,31.232803764220868,0,0,0]
[null,"LED17",null,null,null,null,0,104.59332653882525,93.153406977352176,83.391378945769347,74.845458939405177,66.752209392223335,59.601550041877772,53.259797867706283,47.610779354003327,42.553485147174101,38.000037084969861,33.873925937892764,30.108483757210792,26.645559537787008,23.434371075846798,20.430509517461072,17.595076227081272,14.893934321201982,12.297059565858989,9.7779773764740057,7.3132744263768874,36.616311768267224,0,0,0]
[null,"LED22",null,null,null,null,0,125.94207587823189,112.16713186287836,100.41255711357387,90.122312587396635,80.37713397703584,71.766939500179632,64.1307598322161,57.328709052941747,51.239160591180173,45.756299300361178,40.787999501862018,36.253985520974723,32.084237036674004,28.217606589817983,24.600620948066858,21.186441798959081,17.933964512639637,14.807036549771308,11.773779546311724,8.8060012354917863,44.090139091123547,0,0,0]
[null,"LED46",null,null,null,null,0,105.74731298960397,94.181175890083324,84.311442630515515,75.671234812269574,67.488691802213197,60.25913866124543,53.84741743335546,48.136072851243235,43.022981117120366,38.419294502018026,34.24765964405325,30.44067304173856,26.939542105294407,23.69292434687226,20.655920946142473,17.78920409583143,15.058260277495915,12.432733997421824,9.8858585748436134,7.3939623620047259,37.020302434367643,0,0,0]
[null,"LED43",null,null,null,null,0,105.74731298960397,94.181175890083324,84.311442630515515,75.671234812269574,67.488691802213197,60.25913866124543,53.84741743335546,48.136072851243235,43.022981117120366,38.419294502018026,34.24765964405325,30.44067304173856,26.939542105294407,23.69292434687226,20.655920946142473,17.78920409583143,15.058260277495915,12.432733997421824,9.8858585748436134,7.3939623620047259,37.020302434367643,0,0,0]
[null,"LED17 PT",null,null,null,null,0,308.46287799773745,274.72467854688915,245.93485646776389,220.73153645171095,196.86321587820947,175.77474842258974,157.07188092685897,140.41199863549224,125.49720839463727,112.06834308783053,99.899764446309803,88.794857752706491,78.582126153477617,69.111804599114237,60.252924094319511,51.890766181725652,43.924655591882868,36.266045933498759,28.836859313623023,21.568045991061226,107.9875101353575,0,0,0]
[null,"LED35",null,null,null,null,0,243.36019724496853,216.74261873327237,194.02903703649886,174.14500765134969,155.31421919350467,138.67658152084002,123.92105063702024,110.77732239710313,99.010375533213647,88.415741485013598,78.815404103693083,70.054245221676481,61.996963280552606,54.525401916659561,47.536233816398678,40.93895244428704,34.654130565546744,28.611909961288994,22.750691480419139,17.015998685623686,85.196189366832868,0,0,0]
[null,"LED39",null,null,null,null,0,105.74731298960397,94.181175890083324,84.311442630515515,75.671234812269574,67.488691802213197,60.25913866124543,53.84741743335546,48.136072851243235,43.022981117120366,38.419294502018026,34.24765964405325,30.44067304173856,26.939542105294407,23.69292434687226,20.655920946142473,17.78920409583143,15.058260277495915,12.432733997421824,9.8858585748436134,7.3939623620047259,37.020302434367643,0,0,0]
[null,"LED26",null,null,null,null,0,105.74731298960397,94.181175890083324,84.311442630515515,75.671234812269574,67.488691802213197,60.25913866124543,53.84741743335546,48.136072851243235,43.022981117120366,38.419294502018026,34.24765964405325,30.44067304173856,26.939542105294407,23.69292434687226,20.655920946142473,17.78920409583143,15.058260277495915,12.432733997421824,9.8858585748436134,7.3939623620047259,37.020302434367643,0,0,0]
[null,"LED20",null,null,null,null,0,243.36019724496853,216.74261873327237,194.02903703649886,174.14500765134969,155.31421919350467,138.67658152084002,123.92105063702024,110.77732239710313,99.010375533213647,88.415741485013598,78.815404103693083,70.054245221676481,61.996963280552606,54.525401916659561,47.536233816398678,40.93895244428704,34.654130565546744,28.611909961288994,22.750691480419139,17.015998685623686,85.196189366832868,0,0,0]
[null,"LED28",null,null,null,null,0,243.36019724496853,216.74261873327237,194.02903703649886,174.14500765134969,155.31421919350467,138.67658152084002,123.92105063702024,110.77732239710313,99.010375533213647,88.415741485013598,78.815404103693083,70.054245221676481,61.996963280552606,54.525401916659561,47.536233816398678,40.93895244428704,34.654130565546744,28.611909961288994,22.750691480419139,17.015998685623686,85.196189366832868,0,0,0]
[null,"LED200",null,null,null,null,0,185.66087470603156,165.35417309671504,148.02585279918927,132.85621400812948,118.49009869401135,105.7971505524565,94.540072354561161,84.512647535107334,75.535577035899877,67.452870632604544,60.128718795667972,53.444780995287402,47.297834905182292,41.597738365386064,36.265662382328998,31.232559006779461,26.437832750850404,21.828188383147655,17.356631561938876,12.981601904232132,64.996656061816338,0,0,0]
[null,"LED105",null,null,null,null,0,322.40826912331215,287.14478925535576,257.05339944161295,230.71065494256129,205.76326427781046,183.72140194752532,164.17299088398906,146.75992695803725,131.17084947453344,117.13487455281393,104.4161629756874,92.809211211829492,82.134769154809931,72.23630098190425,62.976916681074137,54.236711453672442,45.910458571680778,37.905608523342671,30.140553568737161,22.543122276130156,112.86954999470615,0,0,0]
[null,"LED198",null,null,null,null,0,322.40826912331215,287.14478925535576,257.05339944161295,230.71065494256129,205.76326427781046,183.72140194752532,164.17299088398906,146.75992695803725,131.17084947453344,117.13487455281393,104.4161629756874,92.809211211829492,82.134769154809931,72.23630098190425,62.976916681074137,54.236711453672442,45.910458571680778,37.905608523342671,30.140553568737161,22.543122276130156,112.86954999470615,0,0,0]
[null,"LED88",null,null,null,null,0,185.66087470603156,165.35417309671504,148.02585279918927,132.85621400812948,118.49009869401135,105.7971505524565,94.540072354561161,84.512647535107334,75.535577035899877,67.452870632604544,60.128718795667972,53.444780995287402,47.297834905182292,41.597738365386064,36.265662382328998,31.232559006779461,26.437832750850404,21.828188383147655,17.356631561938876,12.981601904232132,64.996656061816338,0,0,0]
[null,"LED70",null,null,null,null,0,185.66087470603156,165.35417309671504,148.02585279918927,132.85621400812948,118.49009869401135,105.7971505524565,94.540072354561161,84.512647535107334,75.535577035899877,67.452870632604544,60.128718795667972,53.444780995287402,47.297834905182292,41.597738365386064,36.265662382328998,31.232559006779461,26.437832750850404,21.828188383147655,17.356631561938876,12.981601904232132,64.996656061816338,0,0,0]
[null,"LED150",null,null,null,null,0,159.69617956350999,142.22937256026435,127.32441989239997,114.27625686868043,101.91924446923942,91.00140661668398,81.318632127454634,72.693543847209256,64.97191771210872,58.019578749020482,51.719710407056709,45.970522093412342,40.683227136265664,35.780289767312993,31.193905236997644,26.864681959901034,22.740498734237018,18.775513672984005,14.929304598622705,11.166123352605876,55.906866074558586,0,0,0]
[null,"LED90",null,null,null,null,0,185.66087470603156,165.35417309671504,148.02585279918927,132.85621400812948,118.49009869401135,105.7971505524565,94.540072354561161,84.512647535107334,75.535577035899877,67.452870632604544,60.128718795667972,53.444780995287402,47.297834905182292,41.597738365386064,36.265662382328998,31.232559006779461,26.437832750850404,21.828188383147655,17.356631561938876,12.981601904232132,64.996656061816338,0,0,0]
[null,"LED72",null,null,null,null,0,185.66087470603156,165.35417309671504,148.02585279918927,132.85621400812948,118.49009869401135,105.7971505524565,94.540072354561161,84.512647535107334,75.535577035899877,67.452870632604544,60.128718795667972,53.444780995287402,47.297834905182292,41.597738365386064,36.265662382328998,31.232559006779461,26.437832750850404,21.828188383147655,17.356631561938876,12.981601904232132,64.996656061816338,0,0,0]
[null,"LED117",null,null,null,null,0,243.36019724496853,216.74261873327237,194.02903703649886,174.14500765134969,155.31421919350467,138.67658152084002,123.92105063702024,110.77732239710313,99.010375533213647,88.415741485013598,78.815404103693083,70.054245221676481,61.996963280552606,54.525401916659561,47.536233816398678,40.93895244428704,34.654130565546744,28.611909961288994,22.750691480419139,17.015998685623686,85.196189366832868,0,0,0]
[null,"LED158",null,null,null,null,0,243.36019724496853,216.74261873327237,194.02903703649886,174.14500765134969,155.31421919350467,138.67658152084002,123.92105063702024,110.77732239710313,99.010375533213647,88.415741485013598,78.815404103693083,70.054245221676481,61.996963280552606,54.525401916659561,47.536233816398678,40.93895244428704,34.654130565546744,28.611909961288994,22.750691480419139,17.015998685623686,85.196189366832868,0,0,0]
[null,"LED298",null,null,null,null,0,322.40826912331215,287.14478925535576,257.05339944161295,230.71065494256129,205.76326427781046,183.72140194752532,164.17299088398906,146.75992695803725,131.17084947453344,117.13487455281393,104.4161629756874,92.809211211829492,82.134769154809931,72.23630098190425,62.976916681074137,54.236711453672442,45.910458571680778,37.905608523342671,30.140553568737161,22.543122276130156,112.86954999470615,0,0,0]
[null,"LED178",null,null,null,null,0,185.66087470603156,165.35417309671504,148.02585279918927,132.85621400812948,118.49009869401135,105.7971505524565,94.540072354561161,84.512647535107334,75.535577035899877,67.452870632604544,60.128718795667972,53.444780995287402,47.297834905182292,41.597738365386064,36.265662382328998,31.232559006779461,26.437832750850404,21.828188383147655,17.356631561938876,12.981601904232132,64.996656061816338,0,0,0]
[null,"LED175",null,null,null,null,0,200.08570534076583,178.20128450585443,159.52664885851667,143.17841241893453,127.6961288188847,114.01700829455238,101.88531692517593,91.07881625060628,81.404276660228334,72.693588345706814,64.800390122674258,57.597147051884697,50.972616999024879,44.829654253204453,39.083305240846428,33.65915736615635,28.49190720452448,23.524118777682979,18.705146541558925,13.990201099579995,70.046539388070414,0,0,0]
[null,"LED79",null,null,null,null,0,243.36019724496853,216.74261873327237,194.02903703649886,174.14500765134969,155.31421919350467,138.67658152084002,123.92105063702024,110.77732239710313,99.010375533213647,88.415741485013598,78.815404103693083,70.054245221676481,61.996963280552606,54.525401916659561,47.536233816398678,40.93895244428704,34.654130565546744,28.611909961288994,22.750691480419139,17.015998685623686,85.196189366832868,0,0,0]
[null,"LED80",null,null,null,null,0,159.69617956350999,142.22937256026435,127.32441989239997,114.27625686868043,101.91924446923942,91.00140661668398,81.318632127454634,72.693543847209256,64.97191771210872,58.019578749020482,51.719710407056709,45.970522093412342,40.683227136265664,35.780289767312993,31.193905236997644,26.864681959901034,22.740498734237018,18.775513672984005,14.929304598622705,11.166123352605876,55.906866074558586,0,0,0]
[null,"LED60",null,null,null,null,0,152.4837642461429,135.8058168556947,121.57402186273632,109.11515766327793,97.316229406802776,86.891477745636067,77.646009842147279,69.410459489459811,62.03756789994452,55.399219892469361,49.383874743553577,43.894339065113712,38.845836089344374,34.164331823403813,29.785083807738935,25.6513827802126,21.713461507399995,17.927548475716364,14.255047108812686,10.661823754931948,53.381924411431449,0,0,0]
[null,"LED23 PT",null,null,null,null,0,229.06927909926821,204.01477310334789,182.63500827761152,163.91863506453484,146.19365297731491,130.53303258524744,116.64399542737067,104.27211051488524,93.19615780846425,83.223675819970438,74.187102099432366,65.940427532689171,58.356295917711392,51.323489424502853,44.7447484621146,38.534881339088635,32.619125051378326,26.93172368646724,21.414695399772235,16.016762791108047,80.193186483245682,0,0,0]
[null,"LED155 TM",null,null,null,null,0,281.55132273093346,250.75658093378252,224.47849995307723,201.47402001762529,179.6880687470657,160.43944490928405,143.36829159428774,128.16188515042916,114.54832183342629,102.29104531947664,91.184102939523001,81.048033443307844,71.726302059864068,63.082209851342824,54.996214089938675,47.36360482279369,40.092490100173535,33.102048677871288,26.321014495676074,19.686361992477547,98.566240820890286,0,0,0]
[null,"LED81 TM",null,null,null,null,0,270.78621296352026,241.16890756585053,215.89556853943748,193.77066448111285,172.81769866606544,154.30504561497901,137.88660754035078,123.26161777373679,110.16856880563367,98.379949039030606,87.697680401472411,77.949163340381688,68.983848188947661,60.670262690754676,52.89343483204776,45.552658243135696,38.5595544613317,31.836392441249387,25.314630979209994,18.93365429530013,94.797562373543315,0,0,0]
[null,"LED101 TM",null,null,null,null,0,276.16754869549777,245.96165844309306,220.18606222684474,197.62146984217352,176.25210563520872,157.37155053967464,140.62682876504815,125.7111965054152,112.35794931125959,100.33505424649252,89.440496832158175,79.49824744392825,70.354764540728539,61.87596311734994,53.944586320646906,46.457926442751841,39.32584867535752,32.469077223633221,25.817708764224882,19.309922899529049,96.681474793315857,0,0,0]
[null,"LED29",null,null,null,null,0,110.07476218002424,98.03530931282512,87.761681448313738,78.767894335511073,70.250500839675183,62.725095983874184,56.050990804539872,50.105923465892914,44.783591004418895,39.991509815948703,35.649161042155121,31.686382858717735,28.041976733447179,24.662499113217777,21.501213803697688,18.517183603644487,15.674482613598123,12.941513115782406,10.290413068729613,7.6965421206090729,38.535267432243806,0,0,0]
[null,"LED24",null,null,null,null,0,104.01600964483524,92.639234253714903,82.931089045145086,74.432339390443175,66.383761619611533,59.272571292603608,52.965823270119436,47.347985271754752,42.318605478589348,37.790290783677335,33.686954260474579,29.942295942933658,26.498485798189769,23.30502192165298,20.31774058001961,17.497957843977122,14.811725253127118,12.229184296291612,9.7240065189127023,7.2729078273170158,36.414203124446892,0,0,0]
[null,"LED58",null,null,null,null,0,152.3212394528133,135.66106824966084,121.44444221289505,108.99885729165462,97.212504920788476,86.79886447934814,77.563250856199801,69.33647836340873,61.971445169098679,55.340172643680901,49.331238949335159,43.847554291533619,38.804432261773968,34.127917776332694,29.753337381395845,25.624042258383376,21.690318218267485,17.908440401323464,14.23985336935643,10.650459851956079,53.325027296676929,0,0,0]
[null,"LED78",null,null,null,null,0,159.30941716366414,141.88491238839089,127.01605748616605,113.99949533642123,101.67240993826225,90.781013602219758,81.121689474225462,72.517489983250243,64.814564575135691,57.879063230262588,51.594452311521529,45.859187749061618,40.584697900289541,35.693634777973799,31.118357846427614,26.799619358564499,22.685424343051302,18.730041935674134,14.893147855923058,11.139080522422752,55.771467258193859,0,0,0]
[null,"LED151",null,null,null,null,0,160.07260614604243,142.56462739726126,127.62454163848071,114.54562224082179,102.1594826076514,91.215909860230525,81.510311695942875,72.864892857294365,65.125065752417484,58.156339138706443,51.841621112067358,46.078881144807006,40.779123282304667,35.86462899343563,31.267433703215779,26.928005831822237,22.794101320391604,18.819770226062044,14.964495090499241,11.192443491667719,56.038646500327339,0,0,0]
[null,"LED18 PT",null,null,null,null,0,202.15528552900614,180.04450387679441,161.17670772409963,144.65937381605815,129.01694970345739,115.19633962702792,102.93916449025717,92.020887116486506,82.246279230712389,73.445492186094341,65.470650915966445,58.192901327457399,51.499850656743106,45.293348369333742,39.48756217704107,34.007309799730869,28.786612348878712,23.767439758985404,18.898622635388882,14.134908303804686,70.771063560976472,0,0,0]
[null,"LED19 PT",null,null,null,null,0,216.95822582299604,193.22836911274351,172.9789674324137,155.25214198415941,138.46429211835039,123.63165969854003,110.47694566612381,98.759170976939373,88.26881165012999,78.823581771278413,70.264778034540598,62.454110929918166,55.270957667011125,48.609980580416504,42.379062261900771,36.497515164420221,30.894529056332534,25.507824586285846,20.282485450443357,15.169945320693508,75.953316529004738,0,0,0]
[null,"LED32 PT",null,null,null,null,0,218.8320633401998,194.89725521308867,174.47296231383604,156.59303278086747,139.6601886296728,124.69944886107814,111.43111942372153,99.612139971512107,89.031176894598502,79.504369900896961,70.871644986552525,62.993518254623901,55.74832511272723,49.029818108938898,42.745084229996372,36.812739041921859,31.161360735115355,25.728132060274081,20.457662409210453,15.300965993304619,76.609314583598916,0,0,0]
[null,"LED33 PT",null,null,null,null,0,258.89042652433716,230.57422555166346,206.41115813167005,185.2582132096131,165.22572264282692,147.52634056557727,131.82917345546096,117.84666748827999,105.32880332245226,94.058064069858688,83.84507333610388,74.524813961356642,65.953350008010744,58.004984867782284,50.569797310363263,43.551505051963332,36.865612144099174,30.437802308722453,24.202545394719877,18.101888506542846,90.633053609935388,0,0,0]
[null,"LED180 F",null,null,null,null,0,293.72539438973848,261.59911065658611,234.18478482427795,210.18560813339514,187.45764838867723,167.37672824462504,149.56743084371436,133.70351059411399,119.50130683406387,106.71403471868982,95.126836337335703,84.55249066756663,74.827694490303273,65.80983810638719,57.374209848579511,49.411572182844182,41.826059819275407,34.533356862641426,27.459115760819184,20.537585773893127,102.82817241919905,0,0,0]
[null,"LED360 F",null,null,null,null,0,497.97725258711193,443.51087407561829,397.03307229118519,356.34525877166061,317.81264577066327,283.7677806219329,253.5741876960019,226.67875552688258,202.60057044586122,180.92123744393331,161.27648991668264,143.34891639012889,126.86165524478326,111.57292831799575,97.271301479100885,83.771575190987818,70.911221001579918,58.547291114537856,46.553737900170894,34.819088624271743,174.33320975278778,0,0,0]
[null,"LED100",null,null,null,null,0,158.60962407119578,141.26165932913909,126.45811834330883,113.49873360618813,101.22579697942938,90.382242911967083,80.765348970605999,72.198944855931856,64.529855827915668,57.624819825395548,51.367815104631276,45.657743644975611,40.406422869496112,35.536844554850624,30.981665287647374,26.681897576376087,22.585774846256832,18.647767113497359,14.827727228691867,11.090150259888238,55.526481818921198,0,0,0]
[null,"LED120",null,null,null,null,0,158.60962407119578,141.26165932913909,126.45811834330883,113.49873360618813,101.22579697942938,90.382242911967083,80.765348970605999,72.198944855931856,64.529855827915668,57.624819825395548,51.367815104631276,45.657743644975611,40.406422869496112,35.536844554850624,30.981665287647374,26.681897576376087,22.585774846256832,18.647767113497359,14.827727228691867,11.090150259888238,55.526481818921198,0,0,0]
[]
[null,"Revenue Subtotal (Includes Intermediate Tax Calculation)"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,48.707390128200281,49.275117476887267,49.989008608451968,50.628020084004412,50.690776947273086,50.725029141152689,50.729312209134221,50.702106287301611,50.641834249246656,50.546859792859408,50.415485467246995,50.245950637983448,51.496441989155691,54.197997258062145,54.238505216245471,54.205062960298463,54.099561243874533,53.923283099615695,53.67697206839145,53.360890913557022,-2.0273970614747808E-13,0,0,0]
[null,"LED17",null,null,null,null,0,57.102942016236689,57.768526885140076,58.605469365210318,59.354625399646558,59.428199481832436,59.468355627252826,59.473376955268094,59.441481627417083,59.370820672576485,59.259475743976729,59.105456806026623,58.906699748839017,60.372734675568758,63.539949208476145,63.587439406190505,63.548232805360371,63.424546063374954,63.217883365500001,62.929116414593004,62.558553265768367,3.2758590874865808E-15,0,0,0]
[null,"LED22",null,null,null,null,0,68.758335682244493,69.559774386191975,70.567546839930642,71.469614584172263,71.558206016799517,71.606558511943007,71.612604753083204,71.574199207210427,71.489115506073347,71.355043745374914,71.169587699450247,70.9302619488885,72.69553214434211,76.509213057129529,76.566396572387504,76.519187435245811,76.370254749387755,76.121409722288348,75.773701981787795,75.327502460734934,-1.9946384705999151E-13,0,0,0]
[null,"LED46",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627618,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549282,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592549,64.289004658417369,64.249365488056881,64.124314100456715,63.915371276677718,63.623418337144059,63.248766735766566,3.9986365385926493E-13,0,0,0]
[null,"LED43",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627618,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549282,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592549,64.289004658417369,64.249365488056881,64.124314100456715,63.915371276677718,63.623418337144059,63.248766735766566,3.9986365385926493E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,168.4059434702834,170.36886243469243,172.83714310482867,175.0465271458439,175.26350918368618,175.38193624395441,175.39674496399624,175.30268040988773,175.09428966247125,174.76591520242781,174.31168808834317,173.72552092155274,178.04909841649356,187.3897336404265,187.5297900240258,187.4141633265225,187.04939083418932,186.4399086361293,185.58828752706802,184.49543601207279,-8.221903414612949E-13,0,0,0]
[null,"LED35",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911856,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.88066775306507,137.52230761328036,137.0598540491608,140.47091822259574,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305113,3.9892769411998301E-13,0,0,0]
[null,"LED39",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627618,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549282,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592549,64.289004658417369,64.249365488056881,64.124314100456715,63.915371276677718,63.623418337144059,63.248766735766566,3.9986365385926493E-13,0,0,0]
[null,"LED26",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627618,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549282,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592549,64.289004658417369,64.249365488056881,64.124314100456715,63.915371276677718,63.623418337144059,63.248766735766566,3.9986365385926493E-13,0,0,0]
[null,"LED20",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911856,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.88066775306507,137.52230761328036,137.0598540491608,140.47091822259574,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305113,3.9892769411998301E-13,0,0,0]
[null,"LED28",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911856,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.88066775306507,137.52230761328036,137.0598540491608,140.47091822259574,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305113,3.9892769411998301E-13,0,0,0]
[null,"LED200",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166597,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888383,112.78809976890327,112.87239837512776,112.80280376479031,112.58325066836949,112.2164091257369,111.70382647380563,111.04604953314141,0,0,0,0]
[null,"LED105",null,null,null,null,0,176.01945847347849,178.07111963235894,180.65098954647868,182.96025829582109,183.18704993994265,183.31083100483539,183.32630921676034,183.22799206990351,183.01018012244333,182.66696008256648,182.19219767811924,181.57953030339806,186.09857371508079,195.86149252919674,196.00788076401139,195.88702666432695,195.50576306255959,194.86872660030033,193.97860429610745,192.83634572792732,-1.2173741966241504E-12,0,0,0]
[null,"LED198",null,null,null,null,0,176.01945847347849,178.07111963235894,180.65098954647868,182.96025829582109,183.18704993994265,183.31083100483539,183.32630921676034,183.22799206990351,183.01018012244333,182.66696008256648,182.19219767811924,181.57953030339806,186.09857371508079,195.86149252919674,196.00788076401139,195.88702666432695,195.50576306255959,194.86872660030033,193.97860429610745,192.83634572792732,-1.2173741966241504E-12,0,0,0]
[null,"LED88",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166597,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888383,112.78809976890327,112.87239837512776,112.80280376479031,112.58325066836949,112.2164091257369,111.70382647380563,111.04604953314141,0,0,0,0]
[null,"LED70",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166597,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888383,112.78809976890327,112.87239837512776,112.80280376479031,112.58325066836949,112.2164091257369,111.70382647380563,111.04604953314141,0,0,0,0]
[null,"LED150",null,null,null,null,0,87.186458100121698,88.202692732449762,89.480561225637146,90.624394781327794,90.736729862625879,90.79804145125054,90.805708163142299,90.757009434721581,90.649122202277894,90.479117477315327,90.243956814728207,89.94048867058838,92.178874088213547,97.014670763784267,97.08718020002334,97.027318404118802,96.838469834029624,96.52293112423753,96.082033216406558,95.516246458182081,-2.0788748471352841E-13,0,0,0]
[null,"LED90",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166597,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888383,112.78809976890327,112.87239837512776,112.80280376479031,112.58325066836949,112.2164091257369,111.70382647380563,111.04604953314141,0,0,0,0]
[null,"LED72",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166597,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888383,112.78809976890327,112.87239837512776,112.80280376479031,112.58325066836949,112.2164091257369,111.70382647380563,111.04604953314141,0,0,0,0]
[null,"LED117",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911856,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.88066775306507,137.52230761328036,137.0598540491608,140.47091822259574,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305113,3.9892769411998301E-13,0,0,0]
[null,"LED158",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911856,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.88066775306507,137.52230761328036,137.0598540491608,140.47091822259574,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305113,3.9892769411998301E-13,0,0,0]
[null,"LED298",null,null,null,null,0,176.01945847347849,178.07111963235894,180.65098954647868,182.96025829582109,183.18704993994265,183.31083100483539,183.32630921676034,183.22799206990351,183.01018012244333,182.66696008256648,182.19219767811924,181.57953030339806,186.09857371508079,195.86149252919674,196.00788076401139,195.88702666432695,195.50576306255959,194.86872660030033,193.97860429610745,192.83634572792732,-1.2173741966241504E-12,0,0,0]
[null,"LED178",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166597,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888383,112.78809976890327,112.87239837512776,112.80280376479031,112.58325066836949,112.2164091257369,111.70382647380563,111.04604953314141,0,0,0,0]
[null,"LED175",null,null,null,null,0,109.23720287365001,110.51045827498042,112.11151861024321,113.54464458988996,113.68539087472581,113.76220907093473,113.77181480765741,113.71079945054692,113.57562594132607,113.36262450698761,113.06798823471891,112.68776850851991,115.49227470481188,121.55111588285831,121.64196402796365,121.56696229849672,121.33035113189169,120.93500801545886,120.38260050569403,119.67371790811889,0,0,0,0]
[null,"LED79",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911856,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.88066775306507,137.52230761328036,137.0598540491608,140.47091822259574,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305113,3.9892769411998301E-13,0,0,0]
[null,"LED80",null,null,null,null,0,87.186458100121698,88.202692732449762,89.480561225637146,90.624394781327794,90.736729862625879,90.79804145125054,90.805708163142299,90.757009434721581,90.649122202277894,90.479117477315327,90.243956814728207,89.94048867058838,92.178874088213547,97.014670763784267,97.08718020002334,97.027318404118802,96.838469834029624,96.52293112423753,96.082033216406558,95.516246458182081,-2.0788748471352841E-13,0,0,0]
[null,"LED60",null,null,null,null,0,83.248825104848805,84.219163171283583,85.439318835528951,86.531493029798852,86.638754681893772,86.697297233449802,86.704617690907483,86.6581183604671,86.555103677447903,86.392776936302454,86.168236918301318,85.878474413814956,88.015766835249607,92.633162706806786,92.702397373605464,92.645239137265634,92.464919602268552,92.16363167937665,91.742646200462403,91.202412270693415,4.0173557333782861E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,125.06084465389992,126.51853847763049,128.35152167934632,129.99224426098706,130.15337846069582,130.24132421772691,130.25232140107155,130.18246761594742,130.02771344069134,129.78385751441255,129.44654147091939,129.01124471430504,132.22199988304587,139.15849931196985,139.26250733728753,139.17664117273102,138.90575550766695,138.45314465011518,137.82071771179227,137.00914936253912,8.2031842198273107E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,153.71352445254976,155.50519038794656,157.75812821974992,159.77475661667819,159.97280825958543,160.08090326175261,160.09442000886591,160.00856202879632,159.8183521372176,159.51862639979203,159.10402790540942,158.56900034480779,162.5153713653078,171.04109160599342,171.16892890140892,171.06338994697651,170.73044168954308,170.17413319576701,169.3968109737927,168.3993042670127,1.6125580517870058E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,147.83629060609749,149.55945222663615,151.7262490209076,153.66577166730184,153.85625080919993,153.96021280090082,153.97321273543105,153.89063753368714,153.70770031389648,153.41943458465772,153.02068825626085,152.50611746482869,156.30159906024426,164.50133854066567,164.62428797938713,164.52278430498183,164.20256631819089,163.66752826968201,162.91992694890274,161.96055989313933,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,150.77424193092651,152.53164795076117,154.74150550830171,156.7195722977149,156.91383683252965,157.0198648613991,157.03312314369171,156.9489069245605,156.76233419250798,156.46833975702498,156.06166914089749,155.5368722816155,159.40778150130319,167.77047444444332,167.89586725796062,167.79234640053841,167.465764720133,166.92009385787446,166.1576354523981,165.17920289045267,8.1283074406847605E-13,0,0,0]
[null,"LED29",null,null,null,null,0,60.095543092644078,60.796009351626374,61.676813581692542,62.46523073080855,62.54266061918883,62.584921232781369,62.590205714166544,62.5566388438505,62.482274751447292,62.365094555146506,62.203003927311045,61.993830583986842,63.536696187821335,66.86989533177902,66.919874354268089,66.878613048168774,66.748444239513347,66.530950943594277,66.227050546710558,65.837067248259771,-6.5517181749731616E-15,0,0,0]
[null,"LED24",null,null,null,null,0,56.787754669075795,57.449665753026387,58.281988616826325,59.027009584052962,59.100177564224389,59.140112062414346,59.145105674536175,59.113386397225071,59.043115465001833,58.932385119669171,58.77921630990425,58.581556318951286,60.039499269276924,63.189231936780011,63.236460005978664,63.197469811240218,63.074465774816197,62.868943779419936,62.581770716428188,62.213252940603795,2.0554758536532372E-13,0,0,0]
[null,"LED58",null,null,null,null,0,83.160094359238045,84.129398191015198,85.348253352560207,86.439263453157068,86.546410780438947,86.604890934426706,86.612203589376051,86.565753820238882,86.462848935401468,86.300695210184529,86.076394518122129,85.786940856950267,87.9219552456331,92.534429666611885,92.603590539653084,92.546493225409407,92.366365883957045,92.065399088744797,91.644862317129295,91.105204195599413,4.0173557333782861E-13,0,0,0]
[null,"LED78",null,null,null,null,0,86.975304371453731,87.989077821890774,89.263851491604839,90.404914838188205,90.516977859216951,90.578140959523211,90.585789103682785,90.53720831695064,90.429582372692096,90.259989376022531,90.025398240536546,89.722665054916263,91.955629407878092,96.779714442428215,96.852048270686865,96.792331451900168,96.603940247330769,96.289165729324509,95.849335616185826,95.284919116442225,-2.0788748471352841E-13,0,0,0]
[null,"LED151",null,null,null,null,0,87.391968968042519,88.410599009770763,89.691479620537478,90.838009354418077,90.950609225461704,91.012065334211002,91.019750117631844,90.970936599389873,90.862795061412271,90.692389611161161,90.456674641484142,90.15249117981628,92.39615278986787,97.243348125202303,97.316028476483666,97.256025577821902,97.066731864824177,96.750449385465984,96.308512218629886,95.74139182063756,6.5517181749731616E-15,0,0,0]
[null,"LED18 PT",null,null,null,null,0,110.3670944393721,111.6535197178243,113.27114057021346,114.71909004327109,114.86129213286905,114.93890489566982,114.94860998902762,114.8869635214935,114.75039184933954,114.53518724137693,114.23750340811038,113.85335089115463,116.6868654089144,122.8083760197643,122.90016384979582,122.82438634230355,122.58532779555263,122.18589546005275,121.62777414061772,120.91155923823231,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,118.44879017704183,119.82941470702374,121.56548680264193,123.11946323186993,123.27207815354639,123.35537415678674,123.36578991134316,123.29962934477938,123.15305713119284,122.92209403858649,122.60261213064284,122.1903298185279,125.23133011198134,131.80109195625457,131.89960100440371,131.81827464412683,131.5617108939623,131.13302988955712,130.53403980655364,129.76537964452572,1.3103436349946323E-14,0,0,0]
[null,"LED32 PT",null,null,null,null,0,119.4718156284124,120.86436441723097,122.61543072204773,124.18282862595311,124.33676166112741,124.4207770801692,124.43128279412484,124.36455080810319,124.21671267103412,123.98375478285654,123.66151355485069,123.24567041870525,126.31293540167701,132.93943934999453,133.03879920686273,132.95677044231218,132.69799078731717,132.26560732569504,131.66144385004557,130.88614487889149,3.9892769411998301E-13,0,0,0]
[null,"LED33 PT",null,null,null,null,0,141.34176150225403,142.9892236903371,145.06083191632931,146.9151502720658,147.09726156107968,147.19665644562423,147.20908528592037,147.13013765795279,146.95523697028304,146.67963491219373,146.29840572809343,145.80644031296805,149.43518432599794,157.27470476628244,157.39225296891496,157.29520840644267,156.98905777095138,156.47752423654697,155.76276545068222,154.84554391439426,8.2031842198273107E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,160.35998394512748,162.22912019490454,164.57947339787782,166.6832993201995,166.88991457015896,167.00268352054124,167.01678472183627,166.92721430599576,166.72877987891204,166.41609422153294,165.98356879386051,165.42540703591607,169.54241623040781,178.43678232985306,178.57014721569141,178.46004483466388,178.11270014000056,177.53233727701769,176.72140421514212,175.68076605363939,-4.1203113046992931E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,271.8717065503335,275.04060972368302,279.02536028656056,282.59215251062403,282.94244464226347,283.13363128516568,283.15753823231159,283.00568200726161,282.66925950956386,282.13913733572679,281.40584076600436,280.45954240696091,287.43945278144002,302.51881629002611,302.74492094665391,302.55825516203123,301.96937262053859,300.98543486938752,299.61059215609805,297.84631115588309,2.6206872699892646E-14,0,0,0]
[null,"LED100",null,null,null,null,0,86.593250891514458,87.602571173579079,88.871745188078719,90.007796224264993,90.119366989848714,90.180261421071449,90.187875969486683,90.139508581934493,90.032355402523777,89.863507371278814,89.629946716345032,89.328543336557516,91.551699022475333,96.354593461737593,96.426609551633604,96.367155048898482,96.179591384006201,95.866199565386495,95.42830147912052,94.866364272659325,4.0547941229495616E-13,0,0,0]
[null,"LED120",null,null,null,null,0,86.593250891514458,87.602571173579079,88.871745188078719,90.007796224264993,90.119366989848714,90.180261421071449,90.187875969486683,90.139508581934493,90.032355402523777,89.863507371278814,89.629946716345032,89.328543336557516,91.551699022475333,96.354593461737593,96.426609551633604,96.367155048898482,96.179591384006201,95.866199565386495,95.42830147912052,94.866364272659325,4.0547941229495616E-13,0,0,0]
[]
[null,"Taxable Income"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,-40.508117526103085,-70.690540680428484,-91.83230544763282,-105.04560140036136,-111.29279980052053,-111.40641132537313,-106.10638281503392,-96.015087852369817,-81.670318678835727,-63.536545949991755,-42.01467730132422,-17.450514899646688,11.31792713423259,34.209061240094314,36.811788440392959,39.19690030058495,41.395405487411011,43.434196958770229,45.336600418096879,47.122849614409191,-31.232803764221071,0,0,0]
[null,"LED17",null,null,null,null,0,-47.490384522588563,-82.87526461480067,-107.66117419535971,-123.15200773511833,-130.47601764550922,-130.60921206013415,-124.39563297257234,-112.56493069915859,-95.74759517375621,-74.488156514749335,-49.256625646615475,-20.45840965498725,13.2687654827945,40.105578132629347,43.156929888729437,45.953156578279099,48.530611742172972,50.920823799641013,53.151139038118998,55.245278839391482,-36.616311768267224,0,0,0]
[null,"LED22",null,null,null,null,0,-57.183740195987397,-99.791097672673786,-129.636107946317,-148.28880594954137,-157.10773390977769,-157.26811489801432,-149.78626997714721,-135.54077982287853,-115.29082490798535,-89.692080462971617,-59.310492265383388,-24.634215837469611,15.977079270198494,48.291606467311546,51.965775624320642,55.332745636286731,58.436290236748121,61.314373172517037,63.999922435476073,66.521501225243142,-44.090139091123746,0,0,0]
[null,"LED46",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,13.415160822654247,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED43",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,13.415160822654247,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED17 PT",null,null,null,null,0,-140.05693452745405,-244.41275063965077,-317.51046400258599,-363.19547330845307,-384.79518000297639,-385.18799218161172,-366.86312814447444,-331.97244637007896,-282.37536510224498,-219.67779298764771,-145.26586934561433,-60.335206176768082,39.131766086247865,118.27792904131226,127.27686592970629,135.52339714479683,143.12473524230646,150.17386270263054,156.751428213445,162.92739002101155,-107.98751013535832,0,0,0]
[null,"LED35",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,30.872805100920942,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED39",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,13.415160822654247,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED26",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,13.415160822654247,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED20",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,30.872805100920942,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED28",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,30.872805100920942,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED200",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,23.553038107936807,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED105",null,null,null,null,0,-146.38881064983366,-255.46248027283048,-331.86489016796475,-379.61528681470497,-402.19150115257276,-402.60207209526266,-383.44875376249138,-346.9806886506251,-295.14135800271521,-229.60927247296266,-151.83323777053081,-63.062918678962248,40.900885881308611,123.62519154729249,133.03096408293726,141.65031521065453,149.59530449087882,156.96311807695767,163.83805072737027,170.29322345179716,-112.86954999470737,0,0,0]
[null,"LED198",null,null,null,null,0,-146.38881064983366,-255.46248027283048,-331.86489016796475,-379.61528681470497,-402.19150115257276,-402.60207209526266,-383.44875376249138,-346.9806886506251,-295.14135800271521,-229.60927247296266,-151.83323777053081,-63.062918678962248,40.900885881308611,123.62519154729249,133.03096408293726,141.65031521065453,149.59530449087882,156.96311807695767,163.83805072737027,170.29322345179716,-112.86954999470737,0,0,0]
[null,"LED88",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,23.553038107936807,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED70",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,23.553038107936807,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED150",null,null,null,null,0,-72.509721463388288,-126.53640129120288,-164.38025995796571,-188.03212204531835,-199.21463665193187,-199.41800181736531,-189.93092578167764,-171.86746019416532,-146.19025570399614,-113.7307169757013,-75.2064705680298,-31.236503990853763,20.25914296109412,61.234380996471273,65.893274963025704,70.162636444217767,74.097971099792602,77.747417451253526,81.15272861778385,84.350123105576202,-55.906866074558792,0,0,0]
[null,"LED90",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,23.553038107936807,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED72",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,23.553038107936807,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED117",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,30.872805100920942,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED158",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,30.872805100920942,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED298",null,null,null,null,0,-146.38881064983366,-255.46248027283048,-331.86489016796475,-379.61528681470497,-402.19150115257276,-402.60207209526266,-383.44875376249138,-346.9806886506251,-295.14135800271521,-229.60927247296266,-151.83323777053081,-63.062918678962248,40.900885881308611,123.62519154729249,133.03096408293726,141.65031521065453,149.59530449087882,156.96311807695767,163.83805072737027,170.29322345179716,-112.86954999470737,0,0,0]
[null,"LED178",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,23.553038107936807,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED175",null,null,null,null,0,-90.848502467115821,-158.53932869798984,-205.95445894626329,-235.58822677530787,-249.59896471946678,-249.85376394308443,-237.96726606060295,-215.33528286066232,-183.16393357956457,-142.49489741828376,-94.227299306239104,-39.136677849603892,25.382979856183105,76.721461629653859,82.558658787117224,87.907804932340369,92.838443927367209,97.410889237775876,101.67745396413511,105.6835168085389,-70.046539388070414,0,0,0]
[null,"LED79",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,30.872805100920942,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED80",null,null,null,null,0,-72.509721463388288,-126.53640129120288,-164.38025995796571,-188.03212204531835,-199.21463665193187,-199.41800181736531,-189.93092578167764,-171.86746019416532,-146.19025570399614,-113.7307169757013,-75.2064705680298,-31.236503990853763,20.25914296109412,61.234380996471273,65.893274963025704,70.162636444217767,74.097971099792602,77.747417451253526,81.15272861778385,84.350123105576202,-55.906866074558792,0,0,0]
[null,"LED60",null,null,null,null,0,-69.234939141294092,-120.82159282570521,-156.95629585291258,-179.53996048639164,-190.21743521130065,-190.41161572348693,-181.35300787472673,-164.10534900371943,-139.58781322621604,-108.59425618238295,-71.809894007635208,-29.825758658933964,19.34417208697127,58.468830883402973,62.917313565866529,66.993856357053033,70.751458094868553,74.236083203660286,77.487599091649713,80.54058851576147,-53.381924411431044,0,0,0]
[null,"LED23 PT",null,null,null,null,0,-104.00843444536829,-181.50466907108569,-235.78815566935089,-269.71454647289863,-285.75482098951773,-286.04652935703825,-272.4382033833374,-246.52784628227522,-209.69629065004813,-163.13610895560601,-107.87666958411899,-44.80585240250312,29.059851562831355,87.835009887466995,94.51775887517293,100.6417598336424,106.28663045628863,111.52142096364794,116.40602231202004,120.99238657143107,-80.193186483244858,0,0,0]
[null,"LED155 TM",null,null,null,null,0,-127.8377982783837,-223.08918882421966,-289.809560557547,-331.50882395849408,-351.22408444597431,-351.58262609350572,-334.85649767892755,-303.00982080056042,-257.7397904967691,-200.51220941645371,-132.59228445056729,-55.071317549067345,35.717751756376387,107.95888175465059,116.17271481147024,123.69978512418282,130.63795158936955,137.07208451789572,143.07579647811662,148.71294227453515,-98.56624082088868,0,0,0]
[null,"LED81 TM",null,null,null,null,0,-122.94992235742276,-214.55937769663714,-278.72869721516702,-318.83359002897805,-337.79503788584356,-338.13987069992174,-322.05326550484148,-291.4242457448911,-247.88511423662828,-192.84562869100117,-127.52262083621272,-52.965666711765721,34.352084159530875,103.831075849911,111.73085314733937,118.97012606184613,125.64301185685919,131.83113582843262,137.60529596969275,143.0269055978392,-94.797562373543315,0,0,0]
[null,"LED101 TM",null,null,null,null,0,-125.39330676457126,-218.82331725690315,-284.26787397544615,-325.16977151990477,-344.50804032258384,-344.85972600085938,-328.45343162221582,-297.21572120307053,-252.81133632182213,-196.67805081128967,-130.05687850255035,-54.018253664863096,35.034763295711556,105.89451132709338,113.95128093731371,121.33441995778657,128.13991604477548,134.45101663424123,140.33992668817322,145.86927999092362,-96.681474793315047,0,0,0]
[null,"LED29",null,null,null,null,0,-49.979219087380159,-87.218519048578912,-113.30338691520011,-129.60605051990262,-137.31389074038898,-137.4540654914818,-130.91485058185512,-118.46413520389754,-100.76545145686914,-78.391866717671348,-51.838023832515425,-21.530576107246318,13.964143347127838,42.207396218561243,45.418660550570401,48.36142944452429,51.073961625915224,53.589437827811871,55.936637477980945,58.140525127650697,-38.535267432243813,0,0,0]
[null,"LED24",null,null,null,null,0,-47.228254975759441,-82.41782347644795,-107.06692390476671,-122.47225371115692,-129.75583776654406,-129.88829699673332,-123.70901459231658,-111.94361346684626,-95.219103480433773,-74.077009144441945,-48.984747095012274,-20.345486718994646,13.195526752092508,39.884210015127032,42.918719425959054,45.699511967263092,48.262740521689082,50.639759483128323,52.857764197515486,54.940345113286781,-36.414203124446686,0,0,0]
[null,"LED58",null,null,null,null,0,-69.161145093575257,-120.6928151522209,-156.78900401255575,-179.34859785105328,-190.0146919914028,-190.20866553632425,-181.15971280314801,-163.93043734631786,-139.43903358001506,-108.47851101351144,-71.733355444724467,-29.793968879307819,19.323554104551313,58.406511890279191,62.850253158257239,66.922450967026037,70.676047665689566,74.156958687421337,77.40500894777287,80.454744343643341,-53.325027296676524,0,0,0]
[null,"LED78",null,null,null,null,0,-72.334112792210405,-126.22994735871052,-163.98215335327171,-187.57673385150474,-198.73216593055002,-198.93503857324657,-189.47093894378924,-171.45122061008885,-145.83620281253246,-113.45527666677252,-75.024330737757509,-31.160853431902865,20.210078075685686,61.086079664454417,65.733690424259251,69.992712093335669,73.918515904279474,77.559123793650372,80.956187760262765,84.145838594019466,-55.771467258194065,0,0,0]
[null,"LED151",null,null,null,null,0,-72.680637177999913,-126.83466556549041,-164.76772758343364,-188.47534046983736,-199.68421385202706,-199.88805837804659,-190.37861995635762,-172.27257621426213,-146.53484690526733,-113.99879643281261,-75.383742903395827,-31.310132868386553,20.306896639176649,61.378719131766672,66.048594773267894,70.328019745999669,74.272630544432573,77.930679159403937,81.344017128130645,84.548948328969843,-56.038646500327332,0,0,0]
[null,"LED18 PT",null,null,null,null,0,-91.78819108963404,-160.17917524860417,-208.08474240249035,-238.02502617527739,-252.18068374586574,-252.43811847722384,-240.42867297845339,-217.5625965734464,-185.05848395481925,-143.96878889953666,-95.201936407392722,-39.541486843695488,25.645527908475806,77.515027650430554,83.412601672754747,88.817076542572693,93.798715446673924,98.418455701067344,102.72915150522883,106.77665093442764,-70.771063560976472,0,0,0]
[null,"LED19 PT",null,null,null,null,0,-98.509435645954213,-171.90839005167396,-223.32187068144572,-255.4545494337352,-270.64676339853918,-270.92304894029246,-258.03420469507313,-233.49374632723311,-198.60950084617025,-154.51098857886217,-102.17315448275993,-42.436935594150192,27.523436850820012,83.191111375838062,89.520538742502936,95.320759479706609,100.66718183762977,105.62520530327127,110.25155435611028,114.59543432383222,-75.953316529004724,0,0,0]
[null,"LED32 PT",null,null,null,null,0,-99.360247711787395,-173.39313850764509,-225.25067009943339,-257.66087425434773,-272.98430122289312,-273.26297300380207,-260.26280963339877,-235.51039879680769,-200.32486302037208,-155.84547813841249,-103.05560957011433,-42.803457406032983,27.761152882916797,83.909621241055632,90.293714976866369,96.144031400390318,101.53663005220182,106.53747526542097,111.20378144083512,115.58517888558687,-76.609314583598518,0,0,0]
[null,"LED33 PT",null,null,null,null,0,-117.54866502208313,-205.13366688340949,-266.48399309875026,-304.82705603629756,-322.95551711804478,-323.28520123799785,-307.90528940753848,-278.62181923786568,-236.99538559003491,-184.37381474769987,-121.92048235571032,-50.638856004098912,32.842978313888281,99.269719898500156,106.82245565855169,113.74370335447934,120.1234456268522,126.03972192782452,131.56022005596236,136.74365540785141,-90.633053609934564,0,0,0]
[null,"LED180 F",null,null,null,null,0,-133.365410444611,-232.73540090629257,-302.3407123326927,-345.84302114588832,-366.41075496440658,-366.78479968849035,-349.33544581036847,-316.11174209848673,-268.88426905363855,-209.18220955079542,-138.32547709427061,-57.452560725921174,37.262161014183363,112.62694422346587,121.1959373671119,129.04847265181968,136.28664032072516,142.99898041437626,149.26228845432294,155.14318027974628,-102.82817241919946,0,0,0]
[null,"LED360 F",null,null,null,null,0,-226.10554603677843,-394.57581038871371,-512.5835223933384,-586.33662865437498,-621.20682978277478,-621.840979119542,-592.2576285832323,-535.93070210285327,-455.86201303915061,-354.64411314735713,-234.51476229803541,-97.404136281203392,63.173661255453368,190.94588797203036,205.47361946755302,218.78667997104341,231.05815161895868,242.43814375484965,253.05685425592716,263.02722253161136,-174.33320975278775,0,0,0]
[null,"LED100",null,null,null,null,0,-72.016373179681324,-125.67546133524134,-163.26183449047144,-186.75277187239459,-197.85920186197524,-198.06118335287087,-188.6386563539902,-170.69809262798756,-145.19559305337947,-112.9569055074962,-74.694773895782447,-31.023974204200542,20.12130194877868,60.817748906886969,65.44494426398623,69.685257472522395,73.593816537749376,77.218432451889129,80.60057425042865,83.776214012771092,-55.526481818920793,0,0,0]
[null,"LED120",null,null,null,null,0,-72.016373179681324,-125.67546133524134,-163.26183449047144,-186.75277187239459,-197.85920186197524,-198.06118335287087,-188.6386563539902,-170.69809262798756,-145.19559305337947,-112.9569055074962,-74.694773895782447,-31.023974204200542,20.12130194877868,60.817748906886969,65.44494426398623,69.685257472522395,73.593816537749376,77.218432451889129,80.60057425042865,83.776214012771092,-55.526481818920793,0,0,0]
[]
[null,"Pre-tax Income"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,-40.508117526103085,-30.182423154325399,-21.141764767204336,-13.213295952728544,-6.2471984001591565,-0.11361152485260106,5.300028510339196,10.091294962664115,14.34476917353409,18.133772728843972,21.521868648667535,24.564162401677532,28.768442033879278,34.209061240094314,36.811788440392959,39.19690030058495,41.395405487411011,43.434196958770229,45.336600418096879,47.122849614409191,-31.232803764221071,0,0,0]
[null,"LED17",null,null,null,null,0,-47.490384522588563,-35.3848800922121,-24.785909580559029,-15.490833539758619,-7.3240099103908989,-0.13319441462494552,6.2135790875618113,11.830702273413756,16.817335525402385,21.259438659006868,25.231530868133859,28.798215991628226,33.727175137781749,40.105578132629347,43.156929888729437,45.953156578279099,48.530611742172972,50.920823799641013,53.151139038118998,55.245278839391482,-36.616311768267224,0,0,0]
[null,"LED22",null,null,null,null,0,-57.183740195987397,-42.607357476686389,-29.845010273643226,-18.652698003224373,-8.8189279602363229,-0.16038098823662494,7.4818449208671041,14.24549015426868,20.249954914893173,25.598744445013736,30.381588197588229,34.676276427913777,40.611295107668106,48.291606467311546,51.965775624320642,55.332745636286731,58.436290236748121,61.314373172517037,63.999922435476073,66.521501225243142,-44.090139091123746,0,0,0]
[null,"LED46",null,null,null,null,0,-48.014349694123631,-35.775284275156658,-25.059374482887897,-15.661745132378385,-7.404816291463618,-0.13466395914448981,6.2821339974702113,11.961231348054568,17.002882519428915,21.493995728520758,25.509912345401666,29.115948988184211,34.099289730748595,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED43",null,null,null,null,0,-48.014349694123631,-35.775284275156658,-25.059374482887897,-15.661745132378385,-7.404816291463618,-0.13466395914448981,6.2821339974702113,11.961231348054568,17.002882519428915,21.493995728520758,25.509912345401666,29.115948988184211,34.099289730748595,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED17 PT",null,null,null,null,0,-140.05693452745405,-104.35581611219672,-73.097713362935224,-45.685009305867055,-21.599706694523292,-0.39281217863532447,18.324864037137274,34.890681774395489,49.597081267833985,62.697572114597278,74.411923642033372,84.930663168846252,99.466972263015947,118.27792904131226,127.27686592970629,135.52339714479683,143.12473524230646,150.17386270263054,156.751428213445,162.92739002101155,-107.98751013535832,0,0,0]
[null,"LED35",null,null,null,null,0,-110.49719639968109,-82.330983091294797,-57.670064085606271,-36.042952552285954,-17.040977234386105,-0.30990714310075873,14.457307004046271,27.526823498970899,39.129361557092608,49.464926268051471,58.706903509587278,67.005608827484323,78.473954942043136,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED39",null,null,null,null,0,-48.014349694123631,-35.775284275156658,-25.059374482887897,-15.661745132378385,-7.404816291463618,-0.13466395914448981,6.2821339974702113,11.961231348054568,17.002882519428915,21.493995728520758,25.509912345401666,29.115948988184211,34.099289730748595,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED26",null,null,null,null,0,-48.014349694123631,-35.775284275156658,-25.059374482887897,-15.661745132378385,-7.404816291463618,-0.13466395914448981,6.2821339974702113,11.961231348054568,17.002882519428915,21.493995728520758,25.509912345401666,29.115948988184211,34.099289730748595,40.548066150720288,43.633083712274896,46.460161392225451,49.066053822960797,51.482637279255897,53.73755976230045,55.854804373761837,-37.020302434367245,0,0,0]
[null,"LED20",null,null,null,null,0,-110.49719639968109,-82.330983091294797,-57.670064085606271,-36.042952552285954,-17.040977234386105,-0.30990714310075873,14.457307004046271,27.526823498970899,39.129361557092608,49.464926268051471,58.706903509587278,67.005608827484323,78.473954942043136,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED28",null,null,null,null,0,-110.49719639968109,-82.330983091294797,-57.670064085606271,-36.042952552285954,-17.040977234386105,-0.30990714310075873,14.457307004046271,27.526823498970899,39.129361557092608,49.464926268051471,58.706903509587278,67.005608827484323,78.473954942043136,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED200",null,null,null,null,0,-84.298937822927442,-62.810773944067037,-43.996818969162547,-27.497372921297469,-13.000658180749838,-0.23642991712328865,11.029561508626543,21.00036976693049,29.852011855766094,37.737072792357225,44.787829646197075,51.118958999685503,59.868225293701535,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED105",null,null,null,null,0,-146.38881064983366,-109.07366962299682,-76.402409895134269,-47.750396646740199,-22.57621433786781,-0.41057094268992955,19.153318332771278,36.468065111866252,51.83933064790989,65.53208552975255,77.776034702431843,88.770319091568567,103.96380456027086,123.62519154729249,133.03096408293726,141.65031521065453,149.59530449087882,156.96311807695767,163.83805072737027,170.29322345179716,-112.86954999470737,0,0,0]
[null,"LED198",null,null,null,null,0,-146.38881064983366,-109.07366962299682,-76.402409895134269,-47.750396646740199,-22.57621433786781,-0.41057094268992955,19.153318332771278,36.468065111866252,51.83933064790989,65.53208552975255,77.776034702431843,88.770319091568567,103.96380456027086,123.62519154729249,133.03096408293726,141.65031521065453,149.59530449087882,156.96311807695767,163.83805072737027,170.29322345179716,-112.86954999470737,0,0,0]
[null,"LED88",null,null,null,null,0,-84.298937822927442,-62.810773944067037,-43.996818969162547,-27.497372921297469,-13.000658180749838,-0.23642991712328865,11.029561508626543,21.00036976693049,29.852011855766094,37.737072792357225,44.787829646197075,51.118958999685503,59.868225293701535,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED70",null,null,null,null,0,-84.298937822927442,-62.810773944067037,-43.996818969162547,-27.497372921297469,-13.000658180749838,-0.23642991712328865,11.029561508626543,21.00036976693049,29.852011855766094,37.737072792357225,44.787829646197075,51.118958999685503,59.868225293701535,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED150",null,null,null,null,0,-72.509721463388288,-54.02667982781459,-37.843858666762827,-23.65186208735264,-11.182514606613537,-0.20336516543343919,9.4870760356876644,18.063465587512326,25.677204490169174,32.459538728294845,38.524246407671498,43.969966577176038,51.495646951947883,61.234380996471273,65.893274963025704,70.162636444217767,74.097971099792602,77.747417451253526,81.15272861778385,84.350123105576202,-55.906866074558792,0,0,0]
[null,"LED90",null,null,null,null,0,-84.298937822927442,-62.810773944067037,-43.996818969162547,-27.497372921297469,-13.000658180749838,-0.23642991712328865,11.029561508626543,21.00036976693049,29.852011855766094,37.737072792357225,44.787829646197075,51.118958999685503,59.868225293701535,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED72",null,null,null,null,0,-84.298937822927442,-62.810773944067037,-43.996818969162547,-27.497372921297469,-13.000658180749838,-0.23642991712328865,11.029561508626543,21.00036976693049,29.852011855766094,37.737072792357225,44.787829646197075,51.118958999685503,59.868225293701535,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED117",null,null,null,null,0,-110.49719639968109,-82.330983091294797,-57.670064085606271,-36.042952552285954,-17.040977234386105,-0.30990714310075873,14.457307004046271,27.526823498970899,39.129361557092608,49.464926268051471,58.706903509587278,67.005608827484323,78.473954942043136,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED158",null,null,null,null,0,-110.49719639968109,-82.330983091294797,-57.670064085606271,-36.042952552285954,-17.040977234386105,-0.30990714310075873,14.457307004046271,27.526823498970899,39.129361557092608,49.464926268051471,58.706903509587278,67.005608827484323,78.473954942043136,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED298",null,null,null,null,0,-146.38881064983366,-109.07366962299682,-76.402409895134269,-47.750396646740199,-22.57621433786781,-0.41057094268992955,19.153318332771278,36.468065111866252,51.83933064790989,65.53208552975255,77.776034702431843,88.770319091568567,103.96380456027086,123.62519154729249,133.03096408293726,141.65031521065453,149.59530449087882,156.96311807695767,163.83805072737027,170.29322345179716,-112.86954999470737,0,0,0]
[null,"LED178",null,null,null,null,0,-84.298937822927442,-62.810773944067037,-43.996818969162547,-27.497372921297469,-13.000658180749838,-0.23642991712328865,11.029561508626543,21.00036976693049,29.852011855766094,37.737072792357225,44.787829646197075,51.118958999685503,59.868225293701535,71.190361403517201,76.606735992798761,81.570244758010858,86.145417917519083,90.388220742589255,94.347194911866751,98.064447628909278,-64.996656061816338,0,0,0]
[null,"LED175",null,null,null,null,0,-90.848502467115821,-67.690826230874009,-47.415130248273456,-29.633767829044572,-14.01073794415889,-0.25479922361765261,11.886497882481478,22.631983199940635,32.171349281097733,40.6690361612808,48.267598112044652,55.090621456635212,64.519657705786997,76.721461629653859,82.558658787117224,87.907804932340369,92.838443927367209,97.410889237775876,101.67745396413511,105.6835168085389,-70.046539388070414,0,0,0]
[null,"LED79",null,null,null,null,0,-110.49719639968109,-82.330983091294797,-57.670064085606271,-36.042952552285954,-17.040977234386105,-0.30990714310075873,14.457307004046271,27.526823498970899,39.129361557092608,49.464926268051471,58.706903509587278,67.005608827484323,78.473954942043136,93.314762308063834,100.41442717007247,106.92048545532892,112.91752195691146,118.47889472333549,123.66823112094008,128.54072434742744,-85.196189366832471,0,0,0]
[null,"LED80",null,null,null,null,0,-72.509721463388288,-54.02667982781459,-37.843858666762827,-23.65186208735264,-11.182514606613537,-0.20336516543343919,9.4870760356876644,18.063465587512326,25.677204490169174,32.459538728294845,38.524246407671498,43.969966577176038,51.495646951947883,61.234380996471273,65.893274963025704,70.162636444217767,74.097971099792602,77.747417451253526,81.15272861778385,84.350123105576202,-55.906866074558792,0,0,0]
[null,"LED60",null,null,null,null,0,-69.234939141294092,-51.586653684411118,-36.134703027207365,-22.583664633479074,-10.677474724909004,-0.19418051218626431,9.0586078487602038,17.247658871007289,24.517535777503383,30.993557043833093,36.784362174747741,41.984135348701244,49.169930745905233,58.468830883402973,62.917313565866529,66.993856357053033,70.751458094868553,74.236083203660286,77.487599091649713,80.54058851576147,-53.381924411431044,0,0,0]
[null,"LED23 PT",null,null,null,null,0,-104.00843444536829,-77.496234625717406,-54.283486598265199,-33.926390803547775,-16.040274516619093,-0.29170836752052764,13.608325973700886,25.910357101062175,36.831555632227094,46.560181694442107,55.259439371487019,63.070817181615865,73.865703965334475,87.835009887466995,94.51775887517293,100.6417598336424,106.28663045628863,111.52142096364794,116.40602231202004,120.99238657143107,-80.193186483244858,0,0,0]
[null,"LED155 TM",null,null,null,null,0,-127.8377982783837,-95.25139054583596,-66.720371733327312,-41.699263400947103,-19.715260487480265,-0.35854164753143891,16.72612841457817,31.846676878367163,45.270030303791316,57.227581080315389,67.919924965886423,77.520966901499946,90.789069305443732,107.95888175465059,116.17271481147024,123.69978512418282,130.63795158936955,137.07208451789572,143.07579647811662,148.71294227453515,-98.56624082088868,0,0,0]
[null,"LED81 TM",null,null,null,null,0,-122.94992235742276,-91.609455339214378,-64.169319518529875,-40.104892813811006,-18.961447856865504,-0.34483281407818822,16.086605195080267,30.629019759950353,43.539131508262813,55.039485545627116,65.323007854788443,74.556954124447003,87.317750871296596,103.831075849911,111.73085314733937,118.97012606184613,125.64301185685919,131.83113582843262,137.60529596969275,143.0269055978392,-94.797562373543315,0,0,0]
[null,"LED101 TM",null,null,null,null,0,-125.39330676457126,-93.430010492331888,-65.444556718543026,-40.90189754445862,-19.338268802679067,-0.35168567827554398,16.406294378643565,31.237710419145301,44.40438488124839,56.13328551053246,66.621172308739318,76.038624837687252,89.053016960574652,105.89451132709338,113.95128093731371,121.33441995778657,128.13991604477548,134.45101663424123,140.33992668817322,145.86927999092362,-96.681474793315047,0,0,0]
[null,"LED29",null,null,null,null,0,-49.979219087380159,-37.239299961198746,-26.084867866621195,-16.302663604702524,-7.7078402204863536,-0.14017475109281463,6.5392149096266721,12.450715377957586,17.698683747028397,22.373584739197803,26.553842885155923,30.307447725269107,35.494719454374156,42.207396218561243,45.418660550570401,48.36142944452429,51.073961625915224,53.589437827811871,55.936637477980945,58.140525127650697,-38.535267432243813,0,0,0]
[null,"LED24",null,null,null,null,0,-47.228254975759441,-35.189568500688516,-24.649100428318761,-15.405329806390213,-7.2835840553871449,-0.1324592301892622,6.1792824044167389,11.765401125470319,16.724509986412485,21.142094335991835,25.092262049429671,28.639260376017628,33.541013471087155,39.884210015127032,42.918719425959054,45.699511967263092,48.262740521689082,50.639759483128323,52.857764197515486,54.940345113286781,-36.414203124446686,0,0,0]
[null,"LED58",null,null,null,null,0,-69.161145093575257,-51.531670058645645,-36.096188860334848,-22.559593838497548,-10.666094140349529,-0.19397354492143393,9.0489527331762503,17.229275456830152,24.491403766302788,30.960522566503627,36.74515556878697,41.939386565416648,49.117522983859132,58.406511890279191,62.850253158257239,66.922450967026037,70.676047665689566,74.156958687421337,77.40500894777287,80.454744343643341,-53.325027296676524,0,0,0]
[null,"LED78",null,null,null,null,0,-72.334112792210405,-53.895834566500113,-37.752205994561209,-23.594580498233029,-11.155432079045298,-0.2028726426965477,9.4640996294573227,18.019718333700396,25.615017797556405,32.380926145759943,38.430945929015017,43.863477305854644,51.370931507588551,61.086079664454417,65.733690424259251,69.992712093335669,73.918515904279474,77.559123793650372,80.956187760262765,84.145838594019466,-55.771467258194065,0,0,0]
[null,"LED151",null,null,null,null,0,-72.680637177999913,-54.154028387490499,-37.933062017943229,-23.707612886403709,-11.208873382189694,-0.20384452601952319,9.5094384216889694,18.106043742095508,25.737729308994787,32.536050472454718,38.615053529416784,44.073610035009274,51.617029507563203,61.378719131766672,66.048594773267894,70.328019745999669,74.272630544432573,77.930679159403937,81.344017128130645,84.548948328969843,-56.038646500327332,0,0,0]
[null,"LED18 PT",null,null,null,null,0,-91.78819108963404,-68.390984158970113,-47.905567153886167,-29.940283772787055,-14.155657570588332,-0.25743473135810291,12.009445498770447,22.866076405006993,32.504112618627147,41.08969505528259,48.76685249214394,55.660449563697235,65.187014752171294,77.515027650430554,83.412601672754747,88.817076542572693,93.798715446673924,98.418455701067344,102.72915150522883,106.77665093442764,-70.771063560976472,0,0,0]
[null,"LED19 PT",null,null,null,null,0,-98.509435645954213,-73.398954405719763,-51.413480629771769,-32.132678752289479,-15.192213964803997,-0.27628554175329612,12.888844245219346,24.540458367840003,34.884245481062848,44.098512267308081,52.337834096102242,59.736218888609734,69.960372444970204,83.191111375838062,89.520538742502936,95.320759479706609,100.66718183762977,105.62520530327127,110.25155435611028,114.59543432383222,-75.953316529004724,0,0,0]
[null,"LED32 PT",null,null,null,null,0,-99.360247711787395,-74.032890795857696,-51.857531591788302,-32.410204154914368,-15.323426968545391,-0.27867178090893674,13.000163370403314,24.752410836591082,35.185535776435614,44.479384881959575,52.789868568298161,60.252152164081345,70.56461028894978,83.909621241055632,90.293714976866369,96.144031400390318,101.53663005220182,106.53747526542097,111.20378144083512,115.58517888558687,-76.609314583598518,0,0,0]
[null,"LED33 PT",null,null,null,null,0,-117.54866502208313,-87.585001861326361,-61.350326215340743,-38.343062937547302,-18.128461081747247,-0.32968411995304336,15.379911830459406,29.283470169672796,41.62643364783078,52.621570842335046,62.453332391989548,71.281626351611408,83.481834317987193,99.269719898500156,106.82245565855169,113.74370335447934,120.1234456268522,126.03972192782452,131.56022005596236,136.74365540785141,-90.633053609934564,0,0,0]
[null,"LED180 F",null,null,null,null,0,-133.365410444611,-99.369990461681567,-69.605311426400135,-43.50230881319564,-20.567733818518263,-0.37404472408380229,17.449353878121912,33.223703711881768,47.227473044848168,59.702059502843127,70.85673245652481,80.872916368349436,94.714721740104537,112.62694422346587,121.1959373671119,129.04847265181968,136.28664032072516,142.99898041437626,149.26228845432294,155.14318027974628,-102.82817241919946,0,0,0]
[null,"LED360 F",null,null,null,null,0,-226.10554603677843,-168.47026435193527,-118.00771200462464,-73.753106261036578,-34.870201128399799,-0.63414933676722285,29.583350536309695,56.326926480379029,80.068689063702635,101.21789989179348,120.12935084932172,137.11062601683201,160.57779753665676,190.94588797203036,205.47361946755302,218.78667997104341,231.05815161895868,242.43814375484965,253.05685425592716,263.02722253161136,-174.33320975278775,0,0,0]
[null,"LED100",null,null,null,null,0,-72.016373179681324,-53.659088155560013,-37.586373155230106,-23.490937381923132,-11.106429989580661,-0.20198149089563344,9.4225269988806843,17.940563726002637,25.502499574608109,32.238687545883266,38.262131611713755,43.670799691581905,51.145276152979221,60.817748906886969,65.44494426398623,69.685257472522395,73.593816537749376,77.218432451889129,80.60057425042865,83.776214012771092,-55.526481818920793,0,0,0]
[null,"LED120",null,null,null,null,0,-72.016373179681324,-53.659088155560013,-37.586373155230106,-23.490937381923132,-11.106429989580661,-0.20198149089563344,9.4225269988806843,17.940563726002637,25.502499574608109,32.238687545883266,38.262131611713755,43.670799691581905,51.145276152979221,60.817748906886969,65.44494426398623,69.685257472522395,73.593816537749376,77.218432451889129,80.60057425042865,83.776214012771092,-55.526481818920793,0,0,0]
[]
[null,"Tax Loss Carried Forward"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,-40.508117526103085,-70.690540680428484,-91.83230544763282,-105.04560140036136,-111.29279980052053,-111.40641132537313,-106.10638281503392,-96.015087852369817,-81.670318678835727,-63.536545949991755,-42.01467730132422,-17.450514899646688,0,0,0,0,0,0,0,0,-31.232803764221071,0,0,0]
[null,"LED17",null,null,null,null,0,-47.490384522588563,-82.87526461480067,-107.66117419535971,-123.15200773511833,-130.47601764550922,-130.60921206013415,-124.39563297257234,-112.56493069915859,-95.74759517375621,-74.488156514749335,-49.256625646615475,-20.45840965498725,0,0,0,0,0,0,0,0,-36.616311768267224,0,0,0]
[null,"LED22",null,null,null,null,0,-57.183740195987397,-99.791097672673786,-129.636107946317,-148.28880594954137,-157.10773390977769,-157.26811489801432,-149.78626997714721,-135.54077982287853,-115.29082490798535,-89.692080462971617,-59.310492265383388,-24.634215837469611,0,0,0,0,0,0,0,0,-44.090139091123746,0,0,0]
[null,"LED46",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,0,0,0,0,0,0,0,0,-37.020302434367245,0,0,0]
[null,"LED43",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,0,0,0,0,0,0,0,0,-37.020302434367245,0,0,0]
[null,"LED17 PT",null,null,null,null,0,-140.05693452745405,-244.41275063965077,-317.51046400258599,-363.19547330845307,-384.79518000297639,-385.18799218161172,-366.86312814447444,-331.97244637007896,-282.37536510224498,-219.67779298764771,-145.26586934561433,-60.335206176768082,0,0,0,0,0,0,0,0,-107.98751013535832,0,0,0]
[null,"LED35",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,0,0,0,0,0,0,0,0,-85.196189366832471,0,0,0]
[null,"LED39",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,0,0,0,0,0,0,0,0,-37.020302434367245,0,0,0]
[null,"LED26",null,null,null,null,0,-48.014349694123631,-83.789633969280288,-108.84900845216819,-124.51075358454658,-131.91556987601018,-132.05023383515467,-125.76809983768446,-113.80686848962989,-96.803985970200984,-75.309990241680225,-49.800077896278559,-20.684128908094348,0,0,0,0,0,0,0,0,-37.020302434367245,0,0,0]
[null,"LED20",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,0,0,0,0,0,0,0,0,-85.196189366832471,0,0,0]
[null,"LED28",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,0,0,0,0,0,0,0,0,-85.196189366832471,0,0,0]
[null,"LED200",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,0,0,0,0,0,0,0,0,-64.996656061816338,0,0,0]
[null,"LED105",null,null,null,null,0,-146.38881064983366,-255.46248027283048,-331.86489016796475,-379.61528681470497,-402.19150115257276,-402.60207209526266,-383.44875376249138,-346.9806886506251,-295.14135800271521,-229.60927247296266,-151.83323777053081,-63.062918678962248,0,0,0,0,0,0,0,0,-112.86954999470737,0,0,0]
[null,"LED198",null,null,null,null,0,-146.38881064983366,-255.46248027283048,-331.86489016796475,-379.61528681470497,-402.19150115257276,-402.60207209526266,-383.44875376249138,-346.9806886506251,-295.14135800271521,-229.60927247296266,-151.83323777053081,-63.062918678962248,0,0,0,0,0,0,0,0,-112.86954999470737,0,0,0]
[null,"LED88",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,0,0,0,0,0,0,0,0,-64.996656061816338,0,0,0]
[null,"LED70",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,0,0,0,0,0,0,0,0,-64.996656061816338,0,0,0]
[null,"LED150",null,null,null,null,0,-72.509721463388288,-126.53640129120288,-164.38025995796571,-188.03212204531835,-199.21463665193187,-199.41800181736531,-189.93092578167764,-171.86746019416532,-146.19025570399614,-113.7307169757013,-75.2064705680298,-31.236503990853763,0,0,0,0,0,0,0,0,-55.906866074558792,0,0,0]
[null,"LED90",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,0,0,0,0,0,0,0,0,-64.996656061816338,0,0,0]
[null,"LED72",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,0,0,0,0,0,0,0,0,-64.996656061816338,0,0,0]
[null,"LED117",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,0,0,0,0,0,0,0,0,-85.196189366832471,0,0,0]
[null,"LED158",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,0,0,0,0,0,0,0,0,-85.196189366832471,0,0,0]
[null,"LED298",null,null,null,null,0,-146.38881064983366,-255.46248027283048,-331.86489016796475,-379.61528681470497,-402.19150115257276,-402.60207209526266,-383.44875376249138,-346.9806886506251,-295.14135800271521,-229.60927247296266,-151.83323777053081,-63.062918678962248,0,0,0,0,0,0,0,0,-112.86954999470737,0,0,0]
[null,"LED178",null,null,null,null,0,-84.298937822927442,-147.10971176699448,-191.10653073615703,-218.60390365745451,-231.60456183820435,-231.84099175532765,-220.81143024670109,-199.81106047977062,-169.95904862400454,-132.22197583164731,-87.434146185450231,-36.315187185764728,0,0,0,0,0,0,0,0,-64.996656061816338,0,0,0]
[null,"LED175",null,null,null,null,0,-90.848502467115821,-158.53932869798984,-205.95445894626329,-235.58822677530787,-249.59896471946678,-249.85376394308443,-237.96726606060295,-215.33528286066232,-183.16393357956457,-142.49489741828376,-94.227299306239104,-39.136677849603892,0,0,0,0,0,0,0,0,-70.046539388070414,0,0,0]
[null,"LED79",null,null,null,null,0,-110.49719639968109,-192.82817949097588,-250.49824357658215,-286.54119612886814,-303.58217336325424,-303.892080506355,-289.43477350230876,-261.90795000333787,-222.77858844624527,-173.31366217819379,-114.60675866860652,-47.601149841122194,0,0,0,0,0,0,0,0,-85.196189366832471,0,0,0]
[null,"LED80",null,null,null,null,0,-72.509721463388288,-126.53640129120288,-164.38025995796571,-188.03212204531835,-199.21463665193187,-199.41800181736531,-189.93092578167764,-171.86746019416532,-146.19025570399614,-113.7307169757013,-75.2064705680298,-31.236503990853763,0,0,0,0,0,0,0,0,-55.906866074558792,0,0,0]
[null,"LED60",null,null,null,null,0,-69.234939141294092,-120.82159282570521,-156.95629585291258,-179.53996048639164,-190.21743521130065,-190.41161572348693,-181.35300787472673,-164.10534900371943,-139.58781322621604,-108.59425618238295,-71.809894007635208,-29.825758658933964,0,0,0,0,0,0,0,0,-53.381924411431044,0,0,0]
[null,"LED23 PT",null,null,null,null,0,-104.00843444536829,-181.50466907108569,-235.78815566935089,-269.71454647289863,-285.75482098951773,-286.04652935703825,-272.4382033833374,-246.52784628227522,-209.69629065004813,-163.13610895560601,-107.87666958411899,-44.80585240250312,0,0,0,0,0,0,0,0,-80.193186483244858,0,0,0]
[null,"LED155 TM",null,null,null,null,0,-127.8377982783837,-223.08918882421966,-289.809560557547,-331.50882395849408,-351.22408444597431,-351.58262609350572,-334.85649767892755,-303.00982080056042,-257.7397904967691,-200.51220941645371,-132.59228445056729,-55.071317549067345,0,0,0,0,0,0,0,0,-98.56624082088868,0,0,0]
[null,"LED81 TM",null,null,null,null,0,-122.94992235742276,-214.55937769663714,-278.72869721516702,-318.83359002897805,-337.79503788584356,-338.13987069992174,-322.05326550484148,-291.4242457448911,-247.88511423662828,-192.84562869100117,-127.52262083621272,-52.965666711765721,0,0,0,0,0,0,0,0,-94.797562373543315,0,0,0]
[null,"LED101 TM",null,null,null,null,0,-125.39330676457126,-218.82331725690315,-284.26787397544615,-325.16977151990477,-344.50804032258384,-344.85972600085938,-328.45343162221582,-297.21572120307053,-252.81133632182213,-196.67805081128967,-130.05687850255035,-54.018253664863096,0,0,0,0,0,0,0,0,-96.681474793315047,0,0,0]
[null,"LED29",null,null,null,null,0,-49.979219087380159,-87.218519048578912,-113.30338691520011,-129.60605051990262,-137.31389074038898,-137.4540654914818,-130.91485058185512,-118.46413520389754,-100.76545145686914,-78.391866717671348,-51.838023832515425,-21.530576107246318,0,0,0,0,0,0,0,0,-38.535267432243813,0,0,0]
[null,"LED24",null,null,null,null,0,-47.228254975759441,-82.41782347644795,-107.06692390476671,-122.47225371115692,-129.75583776654406,-129.88829699673332,-123.70901459231658,-111.94361346684626,-95.219103480433773,-74.077009144441945,-48.984747095012274,-20.345486718994646,0,0,0,0,0,0,0,0,-36.414203124446686,0,0,0]
[null,"LED58",null,null,null,null,0,-69.161145093575257,-120.6928151522209,-156.78900401255575,-179.34859785105328,-190.0146919914028,-190.20866553632425,-181.15971280314801,-163.93043734631786,-139.43903358001506,-108.47851101351144,-71.733355444724467,-29.793968879307819,0,0,0,0,0,0,0,0,-53.325027296676524,0,0,0]
[null,"LED78",null,null,null,null,0,-72.334112792210405,-126.22994735871052,-163.98215335327171,-187.57673385150474,-198.73216593055002,-198.93503857324657,-189.47093894378924,-171.45122061008885,-145.83620281253246,-113.45527666677252,-75.024330737757509,-31.160853431902865,0,0,0,0,0,0,0,0,-55.771467258194065,0,0,0]
[null,"LED151",null,null,null,null,0,-72.680637177999913,-126.83466556549041,-164.76772758343364,-188.47534046983736,-199.68421385202706,-199.88805837804659,-190.37861995635762,-172.27257621426213,-146.53484690526733,-113.99879643281261,-75.383742903395827,-31.310132868386553,0,0,0,0,0,0,0,0,-56.038646500327332,0,0,0]
[null,"LED18 PT",null,null,null,null,0,-91.78819108963404,-160.17917524860417,-208.08474240249035,-238.02502617527739,-252.18068374586574,-252.43811847722384,-240.42867297845339,-217.5625965734464,-185.05848395481925,-143.96878889953666,-95.201936407392722,-39.541486843695488,0,0,0,0,0,0,0,0,-70.771063560976472,0,0,0]
[null,"LED19 PT",null,null,null,null,0,-98.509435645954213,-171.90839005167396,-223.32187068144572,-255.4545494337352,-270.64676339853918,-270.92304894029246,-258.03420469507313,-233.49374632723311,-198.60950084617025,-154.51098857886217,-102.17315448275993,-42.436935594150192,0,0,0,0,0,0,0,0,-75.953316529004724,0,0,0]
[null,"LED32 PT",null,null,null,null,0,-99.360247711787395,-173.39313850764509,-225.25067009943339,-257.66087425434773,-272.98430122289312,-273.26297300380207,-260.26280963339877,-235.51039879680769,-200.32486302037208,-155.84547813841249,-103.05560957011433,-42.803457406032983,0,0,0,0,0,0,0,0,-76.609314583598518,0,0,0]
[null,"LED33 PT",null,null,null,null,0,-117.54866502208313,-205.13366688340949,-266.48399309875026,-304.82705603629756,-322.95551711804478,-323.28520123799785,-307.90528940753848,-278.62181923786568,-236.99538559003491,-184.37381474769987,-121.92048235571032,-50.638856004098912,0,0,0,0,0,0,0,0,-90.633053609934564,0,0,0]
[null,"LED180 F",null,null,null,null,0,-133.365410444611,-232.73540090629257,-302.3407123326927,-345.84302114588832,-366.41075496440658,-366.78479968849035,-349.33544581036847,-316.11174209848673,-268.88426905363855,-209.18220955079542,-138.32547709427061,-57.452560725921174,0,0,0,0,0,0,0,0,-102.82817241919946,0,0,0]
[null,"LED360 F",null,null,null,null,0,-226.10554603677843,-394.57581038871371,-512.5835223933384,-586.33662865437498,-621.20682978277478,-621.840979119542,-592.2576285832323,-535.93070210285327,-455.86201303915061,-354.64411314735713,-234.51476229803541,-97.404136281203392,0,0,0,0,0,0,0,0,-174.33320975278775,0,0,0]
[null,"LED100",null,null,null,null,0,-72.016373179681324,-125.67546133524134,-163.26183449047144,-186.75277187239459,-197.85920186197524,-198.06118335287087,-188.6386563539902,-170.69809262798756,-145.19559305337947,-112.9569055074962,-74.694773895782447,-31.023974204200542,0,0,0,0,0,0,0,0,-55.526481818920793,0,0,0]
[null,"LED120",null,null,null,null,0,-72.016373179681324,-125.67546133524134,-163.26183449047144,-186.75277187239459,-197.85920186197524,-198.06118335287087,-188.6386563539902,-170.69809262798756,-145.19559305337947,-112.9569055074962,-74.694773895782447,-31.023974204200542,0,0,0,0,0,0,0,0,-55.526481818920793,0,0,0]
[]
[null,"Tax Payable"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3953781402697771,10.262718372028294,11.043536532117887,11.759070090175484,12.418621646223302,13.030259087631068,13.600980125429063,14.136854884322757,0,0,0,0]
[null,"LED17",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.9806296448383498,12.031673439788804,12.947078966618831,13.78594697348373,14.559183522651891,15.276247139892304,15.945341711435699,16.573583651817444,0,0,0,0]
[null,"LED22",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.7931237810595482,14.487481940193463,15.589732687296191,16.599823690886019,17.530887071024434,18.39431195175511,19.19997673064282,19.956450367572941,0,0,0,0]
[null,"LED46",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0245482467962743,12.164419845216086,13.089925113682469,13.938048417667636,14.719816146888238,15.444791183776768,16.121267928690134,16.756441312128551,0,0,0,0]
[null,"LED43",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0245482467962743,12.164419845216086,13.089925113682469,13.938048417667636,14.719816146888238,15.444791183776768,16.121267928690134,16.756441312128551,0,0,0,0]
[null,"LED17 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.739529825874358,35.48337871239368,38.183059778911883,40.657019143439051,42.937420572691934,45.052158810789159,47.025428464033496,48.878217006303466,0,0,0,0]
[null,"LED35",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.261841530276282,27.994428692419149,30.124328151021739,32.076145636598675,33.875256587073437,35.543668417000646,37.100469336282025,38.562217304228234,0,0,0,0]
[null,"LED39",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0245482467962743,12.164419845216086,13.089925113682469,13.938048417667636,14.719816146888238,15.444791183776768,16.121267928690134,16.756441312128551,0,0,0,0]
[null,"LED26",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0245482467962743,12.164419845216086,13.089925113682469,13.938048417667636,14.719816146888238,15.444791183776768,16.121267928690134,16.756441312128551,0,0,0,0]
[null,"LED20",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.261841530276282,27.994428692419149,30.124328151021739,32.076145636598675,33.875256587073437,35.543668417000646,37.100469336282025,38.562217304228234,0,0,0,0]
[null,"LED28",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.261841530276282,27.994428692419149,30.124328151021739,32.076145636598675,33.875256587073437,35.543668417000646,37.100469336282025,38.562217304228234,0,0,0,0]
[null,"LED200",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0659114323810419,21.357108421055159,22.982020797839628,24.471073427403258,25.843625375255723,27.116466222776776,28.304158473560026,29.419334288672783,0,0,0,0]
[null,"LED105",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.270265764392583,37.087557464187746,39.909289224881178,42.495094563196353,44.878591347263644,47.0889354230873,49.151415218211078,51.087967035539144,0,0,0,0]
[null,"LED198",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.270265764392583,37.087557464187746,39.909289224881178,42.495094563196353,44.878591347263644,47.0889354230873,49.151415218211078,51.087967035539144,0,0,0,0]
[null,"LED88",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0659114323810419,21.357108421055159,22.982020797839628,24.471073427403258,25.843625375255723,27.116466222776776,28.304158473560026,29.419334288672783,0,0,0,0]
[null,"LED70",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0659114323810419,21.357108421055159,22.982020797839628,24.471073427403258,25.843625375255723,27.116466222776776,28.304158473560026,29.419334288672783,0,0,0,0]
[null,"LED150",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0777428883282356,18.370314298941381,19.767982488907709,21.04879093326533,22.22939132993778,23.324225235376058,24.345818585335156,25.305036931672859,0,0,0,0]
[null,"LED90",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0659114323810419,21.357108421055159,22.982020797839628,24.471073427403258,25.843625375255723,27.116466222776776,28.304158473560026,29.419334288672783,0,0,0,0]
[null,"LED72",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0659114323810419,21.357108421055159,22.982020797839628,24.471073427403258,25.843625375255723,27.116466222776776,28.304158473560026,29.419334288672783,0,0,0,0]
[null,"LED117",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.261841530276282,27.994428692419149,30.124328151021739,32.076145636598675,33.875256587073437,35.543668417000646,37.100469336282025,38.562217304228234,0,0,0,0]
[null,"LED158",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.261841530276282,27.994428692419149,30.124328151021739,32.076145636598675,33.875256587073437,35.543668417000646,37.100469336282025,38.562217304228234,0,0,0,0]
[null,"LED298",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.270265764392583,37.087557464187746,39.909289224881178,42.495094563196353,44.878591347263644,47.0889354230873,49.151415218211078,51.087967035539144,0,0,0,0]
[null,"LED178",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0659114323810419,21.357108421055159,22.982020797839628,24.471073427403258,25.843625375255723,27.116466222776776,28.304158473560026,29.419334288672783,0,0,0,0]
[null,"LED175",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6148939568549316,23.016438488896156,24.767597636135168,26.372341479702111,27.851533178210161,29.22326677133276,30.503236189240532,31.705055042561668,0,0,0,0]
[null,"LED79",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.261841530276282,27.994428692419149,30.124328151021739,32.076145636598675,33.875256587073437,35.543668417000646,37.100469336282025,38.562217304228234,0,0,0,0]
[null,"LED80",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0777428883282356,18.370314298941381,19.767982488907709,21.04879093326533,22.22939132993778,23.324225235376058,24.345818585335156,25.305036931672859,0,0,0,0]
[null,"LED60",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8032516260913809,17.540649265020892,18.875194069759957,20.098156907115911,21.225437428460566,22.270824961098086,23.246279727494912,24.16217655472844,0,0,0,0]
[null,"LED23 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.7179554688494054,26.350502966240096,28.355327662551879,30.192527950092718,31.88598913688659,33.456426289094381,34.921806693606008,36.297715971429319,0,0,0,0]
[null,"LED155 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10.715325526912915,32.387664526395177,34.851814443441071,37.109935537254849,39.191385476810865,41.121625355368714,42.922738943434986,44.613882682360547,0,0,0,0]
[null,"LED81 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10.305625247859263,31.149322754973298,33.519255944201809,35.691037818553838,37.692903557057754,39.549340748529787,41.281588790907826,42.908071679351757,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10.510428988713466,31.768353398128014,34.185384281194111,36.400325987335968,38.441974813432644,40.33530499027237,42.101978006451965,43.76078399727708,0,0,0,0]
[null,"LED29",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1892430041383513,12.662218865568372,13.62559816517112,14.508428833357286,15.322188487774566,16.076831348343561,16.780991243394283,17.442157538295209,0,0,0,0]
[null,"LED24",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.9586580256277522,11.965263004538109,12.875615827787716,13.709853590178927,14.478822156506723,15.191927844938496,15.857329259254644,16.482103533986034,0,0,0,0]
[null,"LED58",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.7970662313653936,17.521953567083756,18.855075947477172,20.076735290107809,21.202814299706869,22.247087606226401,23.22150268433186,24.136423303093,0,0,0,0]
[null,"LED78",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0630234227057054,18.325823899336324,19.720107127277775,20.997813628000699,22.175554771283842,23.267737138095111,24.28685632807883,25.243751578205838,0,0,0,0]
[null,"LED151",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0920689917529947,18.413615739530002,19.814578431980369,21.098405923799898,22.281789163329773,23.37920374782118,24.403205138439194,25.364684498690952,0,0,0,0]
[null,"LED18 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6936583725427417,23.254508295129167,25.023780501826423,26.645122962771808,28.139614634002175,29.525536710320203,30.818745451568645,32.032995280328286,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.2570310552460029,24.957333412751417,26.856161622750879,28.596227843911983,30.200154551288929,31.687561590981382,33.075466306833079,34.378630297149662,0,0,0,0]
[null,"LED32 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.3283458648750379,25.17288637231669,27.088114493059908,28.843209420117095,30.460989015660545,31.961242579626287,33.36113443225053,34.675553665676063,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.8528934941664836,29.780915969550044,32.046736697565507,34.123111006343798,36.037033688055658,37.811916578347351,39.468066016788704,41.023096622355418,0,0,0,0]
[null,"LED180 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.178648304255008,33.78808326703976,36.358781210133564,38.714541795545905,40.885992096217542,42.89969412431288,44.778686536296881,46.542954083923881,0,0,0,0]
[null,"LED360 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,18.952098376636009,57.283766391609106,61.642085840265906,65.636003991313018,69.3174454856876,72.731443126454892,75.917056276778141,78.908166759483407,0,0,0,0]
[null,"LED100",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0363905846336037,18.24532467206609,19.633483279195868,20.905577241756717,22.078144961324814,23.165529735566739,24.180172275128594,25.132864203831328,0,0,0,0]
[null,"LED120",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.0363905846336037,18.24532467206609,19.633483279195868,20.905577241756717,22.078144961324814,23.165529735566739,24.180172275128594,25.132864203831328,0,0,0,0]
[]
[null,"Tax Payable - Value of Imputation Credits"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1.9353655399537728,5.8497494720561267,6.2948158233071947,6.7026699514000256,7.0786143383472817,7.4272476799497076,7.7525586714945653,8.0580072840639705,0,0,0,0]
[null,"LED17",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2689588975578592,6.8580538606796173,7.3798350109727329,7.8579897748857253,8.2987346079115767,8.7074608697386129,9.0888447755183481,9.4469426815359423,0,0,0,0]
[null,"LED22",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7320805552039422,8.2578647059102739,8.8861476317588277,9.4618995038050304,9.9926056304839275,10.484757812500412,10.943986736466407,11.375176709516575,0,0,0,0]
[null,"LED46",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2939925006738759,6.9337193117731681,7.4612573147990062,7.9446875980705514,8.3902952037262946,8.803530974752757,9.1891227193533762,9.5511715479132739,0,0,0,0]
[null,"LED43",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2939925006738759,6.9337193117731681,7.4612573147990062,7.9446875980705514,8.3902952037262946,8.803530974752757,9.1891227193533762,9.5511715479132739,0,0,0,0]
[null,"LED17 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.6915320007483841,20.225525866064395,21.764344073979771,23.174500911760259,24.474329726434402,25.679730522149818,26.804494224499091,27.860583693592972,0,0,0,0]
[null,"LED35",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.27924967225748,15.956824354678913,17.170867046082389,18.283403012861243,19.308896254631858,20.259890997690366,21.147267521680753,21.98046386341009,0,0,0,0]
[null,"LED39",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2939925006738759,6.9337193117731681,7.4612573147990062,7.9446875980705514,8.3902952037262946,8.803530974752757,9.1891227193533762,9.5511715479132739,0,0,0,0]
[null,"LED26",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2939925006738759,6.9337193117731681,7.4612573147990062,7.9446875980705514,8.3902952037262946,8.803530974752757,9.1891227193533762,9.5511715479132739,0,0,0,0]
[null,"LED20",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.27924967225748,15.956824354678913,17.170867046082389,18.283403012861243,19.308896254631858,20.259890997690366,21.147267521680753,21.98046386341009,0,0,0,0]
[null,"LED28",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.27924967225748,15.956824354678913,17.170867046082389,18.283403012861243,19.308896254631858,20.259890997690366,21.147267521680753,21.98046386341009,0,0,0,0]
[null,"LED200",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0275695164571932,12.173551800001439,13.099751854768586,13.948511853619856,14.730866463895762,15.456385746982761,16.133370329929214,16.769020544543483,0,0,0,0]
[null,"LED105",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9940514857037721,21.139907754587014,22.74829485818227,24.222203901021921,25.580797067940274,26.840693191159758,28.016306674380314,29.120141210257309,0,0,0,0]
[null,"LED198",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9940514857037721,21.139907754587014,22.74829485818227,24.222203901021921,25.580797067940274,26.840693191159758,28.016306674380314,29.120141210257309,0,0,0,0]
[null,"LED88",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0275695164571932,12.173551800001439,13.099751854768586,13.948511853619856,14.730866463895762,15.456385746982761,16.133370329929214,16.769020544543483,0,0,0,0]
[null,"LED70",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0275695164571932,12.173551800001439,13.099751854768586,13.948511853619856,14.730866463895762,15.456385746982761,16.133370329929214,16.769020544543483,0,0,0,0]
[null,"LED150",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4643134463470941,10.471079150396585,11.267750018677393,11.997810831961237,12.670753058064534,13.294808384164352,13.877116593641038,14.423871051053528,0,0,0,0]
[null,"LED90",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0275695164571932,12.173551800001439,13.099751854768586,13.948511853619856,14.730866463895762,15.456385746982761,16.133370329929214,16.769020544543483,0,0,0,0]
[null,"LED72",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0275695164571932,12.173551800001439,13.099751854768586,13.948511853619856,14.730866463895762,15.456385746982761,16.133370329929214,16.769020544543483,0,0,0,0]
[null,"LED117",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.27924967225748,15.956824354678913,17.170867046082389,18.283403012861243,19.308896254631858,20.259890997690366,21.147267521680753,21.98046386341009,0,0,0,0]
[null,"LED158",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.27924967225748,15.956824354678913,17.170867046082389,18.283403012861243,19.308896254631858,20.259890997690366,21.147267521680753,21.98046386341009,0,0,0,0]
[null,"LED298",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9940514857037721,21.139907754587014,22.74829485818227,24.222203901021921,25.580797067940274,26.840693191159758,28.016306674380314,29.120141210257309,0,0,0,0]
[null,"LED178",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0275695164571932,12.173551800001439,13.099751854768586,13.948511853619856,14.730866463895762,15.456385746982761,16.133370329929214,16.769020544543483,0,0,0,0]
[null,"LED175",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.3404895554073111,13.119369938670808,14.117530652597045,15.032234643430202,15.875373911579791,16.657262059659672,17.386844627867102,18.071881374260148,0,0,0,0]
[null,"LED79",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.27924967225748,15.956824354678913,17.170867046082389,18.283403012861243,19.308896254631858,20.259890997690366,21.147267521680753,21.98046386341009,0,0,0,0]
[null,"LED80",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4643134463470941,10.471079150396585,11.267750018677393,11.997810831961237,12.670753058064534,13.294808384164352,13.877116593641038,14.423871051053528,0,0,0,0]
[null,"LED60",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3078534268720867,9.9981700810619074,10.758860619763174,11.455949437056068,12.098499334222522,12.694370227825909,13.250379444672099,13.77244063619521,0,0,0,0]
[null,"LED23 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.9692346172441608,15.019786690756854,16.162536767654569,17.209740931552847,18.175013808025355,19.070162984783796,19.905429815355422,20.689698103714711,0,0,0,0]
[null,"LED155 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.1077355503403608,18.460968780045249,19.865534232761409,21.152663256235261,22.339089721782191,23.439326452560167,24.465961197757942,25.429913128945511,0,0,0,0]
[null,"LED81 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.8742063912797793,17.755113970334779,19.105975888195029,20.343891556575684,21.484955027522918,22.543124226661977,23.530505610817457,24.457600857230499,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9909445235666752,18.107961436932968,19.485669040280641,20.7481858127815,21.911925643656605,22.991123844455249,23.998127463677619,24.943646878447932,0,0,0,0]
[null,"LED29",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3878685123588599,7.2174647533739718,7.7665909541475378,8.2698044350136524,8.7336474380315021,9.1637938685558282,9.5651650087347395,9.9420297968282689,0,0,0,0]
[null,"LED24",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.2564350746078183,6.8201999125867214,7.3391010218389976,7.8146165464019877,8.2529286292088315,8.6593988716149415,9.0386776777751461,9.3947990143720386,0,0,0,0]
[null,"LED58",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.3043277518782741,9.98751353323774,10.747393290061988,11.443739115361451,12.085604150832914,12.680839935549047,13.236256530069159,13.75776128276301,0,0,0,0]
[null,"LED78",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4559233509422516,10.445719622621704,11.240461062548331,11.968753767960397,12.640066219631789,13.262610168714213,13.843508107004933,14.388938399577327,0,0,0,0]
[null,"LED151",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4724793252992066,10.4957609715321,11.294309706228809,12.02609137656594,12.70061982309797,13.326146136258071,13.90982692891034,14.457870164253842,0,0,0,0]
[null,"LED18 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.385385272349362,13.255069728223624,14.26355488604106,15.18772008877993,16.039580341381239,16.829555924882513,17.566684907394126,18.258807309787123,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.7065077014902217,14.225680045268307,15.308012124968,16.299849871029828,17.214088094234686,18.061910106859386,18.853015794894855,19.595819269375305,0,0,0,0]
[null,"LED32 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.7471571429787716,14.348545232220513,15.440225261044146,16.440629369466741,17.36276373892651,18.217908270386982,19.0158466263828,19.765065589435356,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.616149291674895,16.975122102643525,18.266639917612338,19.450173273615963,20.541109202191723,21.552792449657989,22.49679762956956,23.383165074742585,0,0,0,0]
[null,"LED180 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3718295334253536,19.259207462212661,20.724505289776129,22.067288823461165,23.305015494843996,24.45282565085834,25.523851325689218,26.529483827836611,0,0,0,0]
[null,"LED360 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10.802696074682524,32.65174684321719,35.135988928951562,37.412522275048417,39.510943926841925,41.456922582079287,43.27272207776354,44.97765505290554,0,0,0,0]
[null,"LED100",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4407426332411539,10.399835063077671,11.191085469141644,11.916179027801327,12.584542627955143,13.20435194927304,13.782698196823297,14.325732596183856,0,0,0,0]
[null,"LED120",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.4407426332411539,10.399835063077671,11.191085469141644,11.916179027801327,12.584542627955143,13.20435194927304,13.782698196823297,14.325732596183856,0,0,0,0]
[]
[null,"Revenue and Price Summary"]
[]
[null,"Building Blocks Total $ Nominal"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,48.707390128200281,49.275117476887274,49.989008608451968,50.628020084004412,50.690776947273093,50.725029141152689,50.729312209134221,50.702106287301618,50.641834249246656,50.546859792859408,50.415485467246995,50.245950637983441,51.496441989155691,54.197997258062159,54.238505216245478,54.205062960298463,54.099561243874533,53.923283099615695,53.676972068391443,53.360890913557014,-2.0273970614747808E-13,0,0,0]
[null,"LED17",null,null,null,null,0,57.102942016236689,57.768526885140076,58.605469365210318,59.354625399646558,59.428199481832436,59.468355627252834,59.473376955268094,59.441481627417083,59.370820672576485,59.259475743976729,59.105456806026623,58.906699748839017,60.372734675568758,63.539949208476145,63.587439406190505,63.548232805360371,63.424546063374954,63.217883365500001,62.929116414592997,62.558553265768374,3.2758590874865812E-15,0,0,0]
[null,"LED22",null,null,null,null,0,68.758335682244493,69.559774386191975,70.567546839930657,71.469614584172263,71.558206016799517,71.606558511943021,71.612604753083218,71.574199207210427,71.489115506073347,71.3550437453749,71.169587699450247,70.9302619488885,72.69553214434211,76.509213057129529,76.566396572387504,76.519187435245811,76.37025474938774,76.121409722288348,75.773701981787781,75.32750246073492,-1.9946384705999151E-13,0,0,0]
[null,"LED46",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627625,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549289,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592534,64.289004658417355,64.249365488056881,64.124314100456715,63.915371276677732,63.623418337144066,63.248766735766552,3.9986365385926488E-13,0,0,0]
[null,"LED43",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627625,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549289,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592534,64.289004658417355,64.249365488056881,64.124314100456715,63.915371276677732,63.623418337144066,63.248766735766552,3.9986365385926488E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,168.4059434702834,170.36886243469243,172.83714310482867,175.0465271458439,175.26350918368618,175.38193624395444,175.39674496399624,175.30268040988773,175.09428966247128,174.76591520242781,174.31168808834317,173.72552092155274,178.04909841649354,187.38973364042647,187.5297900240258,187.4141633265225,187.0493908341893,186.4399086361293,185.58828752706805,184.49543601207282,-8.221903414612949E-13,0,0,0]
[null,"LED35",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911859,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.8806677530651,137.52230761328039,137.0598540491608,140.47091822259571,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305116,3.9892769411998301E-13,0,0,0]
[null,"LED39",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627625,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549289,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592534,64.289004658417355,64.249365488056881,64.124314100456715,63.915371276677732,63.623418337144066,63.248766735766552,3.9986365385926488E-13,0,0,0]
[null,"LED26",null,null,null,null,0,57.732963295480339,58.405891614926666,59.252068147627625,60.009489679891189,60.083875510749579,60.12447470210094,60.129551430825671,60.097304199297803,60.025863636549289,59.913290230538784,59.757571989454917,59.556622029922771,61.038831836043002,64.240990497592534,64.289004658417355,64.249365488056881,64.124314100456715,63.915371276677732,63.623418337144066,63.248766735766552,3.9986365385926488E-13,0,0,0]
[null,"LED20",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911859,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.8806677530651,137.52230761328039,137.0598540491608,140.47091822259571,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305116,3.9892769411998301E-13,0,0,0]
[null,"LED28",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911859,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.8806677530651,137.52230761328039,137.0598540491608,140.47091822259571,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305116,3.9892769411998301E-13,0,0,0]
[null,"LED200",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166596,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888384,112.78809976890327,112.87239837512777,112.8028037647903,112.58325066836947,112.21640912573693,111.70382647380563,111.04604953314143,0,0,0,0]
[null,"LED105",null,null,null,null,0,176.01945847347849,178.07111963235894,180.65098954647868,182.96025829582106,183.18704993994265,183.31083100483539,183.32630921676034,183.22799206990351,183.01018012244333,182.66696008256648,182.19219767811927,181.57953030339806,186.09857371508079,195.86149252919677,196.00788076401139,195.88702666432695,195.50576306255959,194.86872660030036,193.97860429610742,192.83634572792732,-1.2173741966241504E-12,0,0,0]
[null,"LED198",null,null,null,null,0,176.01945847347849,178.07111963235894,180.65098954647868,182.96025829582106,183.18704993994265,183.31083100483539,183.32630921676034,183.22799206990351,183.01018012244333,182.66696008256648,182.19219767811927,181.57953030339806,186.09857371508079,195.86149252919677,196.00788076401139,195.88702666432695,195.50576306255959,194.86872660030036,193.97860429610742,192.83634572792732,-1.2173741966241504E-12,0,0,0]
[null,"LED88",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166596,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888384,112.78809976890327,112.87239837512777,112.8028037647903,112.58325066836947,112.21640912573693,111.70382647380563,111.04604953314143,0,0,0,0]
[null,"LED70",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166596,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888384,112.78809976890327,112.87239837512777,112.8028037647903,112.58325066836947,112.21640912573693,111.70382647380563,111.04604953314143,0,0,0,0]
[null,"LED150",null,null,null,null,0,87.186458100121698,88.202692732449762,89.480561225637146,90.624394781327794,90.736729862625879,90.79804145125054,90.805708163142285,90.757009434721596,90.649122202277894,90.479117477315327,90.243956814728207,89.940488670588394,92.178874088213547,97.014670763784267,97.08718020002334,97.027318404118802,96.838469834029624,96.522931124237545,96.082033216406572,95.516246458182081,-2.0788748471352841E-13,0,0,0]
[null,"LED90",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166596,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888384,112.78809976890327,112.87239837512777,112.8028037647903,112.58325066836947,112.21640912573693,111.70382647380563,111.04604953314143,0,0,0,0]
[null,"LED72",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166596,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888384,112.78809976890327,112.87239837512777,112.8028037647903,112.58325066836947,112.21640912573693,111.70382647380563,111.04604953314143,0,0,0,0]
[null,"LED117",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911859,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.8806677530651,137.52230761328039,137.0598540491608,140.47091822259571,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305116,3.9892769411998301E-13,0,0,0]
[null,"LED158",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911859,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.8806677530651,137.52230761328039,137.0598540491608,140.47091822259571,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305116,3.9892769411998301E-13,0,0,0]
[null,"LED298",null,null,null,null,0,176.01945847347849,178.07111963235894,180.65098954647868,182.96025829582106,183.18704993994265,183.31083100483539,183.32630921676034,183.22799206990351,183.01018012244333,182.66696008256648,182.19219767811927,181.57953030339806,186.09857371508079,195.86149252919677,196.00788076401139,195.88702666432695,195.50576306255959,194.86872660030036,193.97860429610742,192.83634572792732,-1.2173741966241504E-12,0,0,0]
[null,"LED178",null,null,null,null,0,101.36193688310412,102.54339915264801,104.02903383002672,105.35884108683202,105.48944051326151,105.56072063533321,105.5696338631877,105.51301730203782,105.38758889166596,105.18994342496177,104.91654844186505,104.56373999497291,107.16606019888384,112.78809976890327,112.87239837512777,112.8028037647903,112.58325066836947,112.21640912573693,111.70382647380563,111.04604953314143,0,0,0,0]
[null,"LED175",null,null,null,null,0,109.23720287365001,110.51045827498042,112.11151861024321,113.54464458988996,113.68539087472581,113.76220907093473,113.77181480765741,113.71079945054692,113.57562594132607,113.36262450698763,113.06798823471891,112.68776850851991,115.49227470481188,121.55111588285831,121.64196402796365,121.56696229849673,121.3303511318917,120.93500801545885,120.38260050569404,119.67371790811887,0,0,0,0]
[null,"LED79",null,null,null,null,0,132.86300084528744,134.41163564197757,136.35897295089259,138.10205509906373,138.27324195911859,138.36667437773926,138.37835764106651,138.30414589607403,138.13973709030626,137.8806677530651,137.52230761328039,137.0598540491608,140.47091822259571,147.8401642247234,147.95066098647115,147.85943789961595,147.57165252245821,147.09080468462449,146.41892260135921,145.55672303305116,3.9892769411998301E-13,0,0,0]
[null,"LED80",null,null,null,null,0,87.186458100121698,88.202692732449762,89.480561225637146,90.624394781327794,90.736729862625879,90.79804145125054,90.805708163142285,90.757009434721596,90.649122202277894,90.479117477315327,90.243956814728207,89.940488670588394,92.178874088213547,97.014670763784267,97.08718020002334,97.027318404118802,96.838469834029624,96.522931124237545,96.082033216406572,95.516246458182081,-2.0788748471352841E-13,0,0,0]
[null,"LED60",null,null,null,null,0,83.248825104848805,84.219163171283583,85.439318835528951,86.531493029798852,86.638754681893772,86.697297233449802,86.704617690907469,86.6581183604671,86.555103677447903,86.392776936302454,86.168236918301318,85.878474413814956,88.015766835249622,92.6331627068068,92.702397373605464,92.645239137265634,92.464919602268552,92.163631679376635,91.742646200462431,91.202412270693429,4.0173557333782861E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,125.06084465389992,126.51853847763047,128.35152167934629,129.99224426098709,130.15337846069585,130.24132421772691,130.25232140107158,130.18246761594742,130.02771344069134,129.78385751441255,129.44654147091939,129.01124471430504,132.2219998830459,139.15849931196985,139.2625073372875,139.17664117273105,138.90575550766695,138.45314465011518,137.8207177117923,137.00914936253912,8.2031842198273107E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,153.71352445254979,155.50519038794653,157.75812821974992,159.77475661667819,159.97280825958543,160.08090326175261,160.09442000886591,160.00856202879629,159.81835213721763,159.51862639979203,159.10402790540942,158.56900034480779,162.51537136530777,171.04109160599342,171.16892890140889,171.06338994697654,170.73044168954308,170.17413319576704,169.39681097379273,168.3993042670127,1.6125580517870058E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,147.83629060609749,149.55945222663615,151.72624902090757,153.66577166730184,153.85625080919993,153.96021280090082,153.97321273543105,153.89063753368714,153.70770031389648,153.41943458465772,153.02068825626083,152.50611746482872,156.30159906024429,164.50133854066567,164.62428797938713,164.52278430498183,164.20256631819089,163.66752826968201,162.91992694890271,161.96055989313928,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,150.77424193092651,152.53164795076117,154.74150550830171,156.71957229771488,156.91383683252968,157.0198648613991,157.03312314369168,156.9489069245605,156.76233419250798,156.46833975702498,156.06166914089749,155.5368722816155,159.40778150130319,167.77047444444332,167.89586725796062,167.79234640053841,167.465764720133,166.92009385787443,166.15763545239813,165.17920289045267,8.1283074406847615E-13,0,0,0]
[null,"LED29",null,null,null,null,0,60.095543092644078,60.796009351626367,61.676813581692542,62.465230730808543,62.54266061918883,62.584921232781369,62.590205714166544,62.556638843850493,62.482274751447292,62.365094555146513,62.203003927311045,61.993830583986835,63.536696187821349,66.86989533177902,66.919874354268089,66.878613048168774,66.748444239513361,66.530950943594277,66.227050546710558,65.837067248259757,-6.5517181749731624E-15,0,0,0]
[null,"LED24",null,null,null,null,0,56.787754669075795,57.449665753026387,58.281988616826325,59.027009584052962,59.100177564224389,59.140112062414346,59.145105674536168,59.113386397225071,59.043115465001833,58.932385119669171,58.77921630990425,58.581556318951286,60.039499269276924,63.189231936780004,63.23646000597865,63.197469811240218,63.07446577481619,62.868943779419936,62.581770716428188,62.213252940603788,2.0554758536532372E-13,0,0,0]
[null,"LED58",null,null,null,null,0,83.160094359238045,84.129398191015198,85.348253352560221,86.439263453157068,86.546410780438947,86.604890934426692,86.612203589376065,86.565753820238868,86.462848935401453,86.300695210184529,86.076394518122129,85.786940856950253,87.921955245633086,92.534429666611871,92.603590539653084,92.546493225409421,92.366365883957045,92.065399088744797,91.644862317129295,91.105204195599413,4.0173557333782861E-13,0,0,0]
[null,"LED78",null,null,null,null,0,86.975304371453731,87.98907782189076,89.263851491604839,90.404914838188205,90.516977859216951,90.578140959523211,90.585789103682799,90.537208316950654,90.429582372692096,90.259989376022531,90.02539824053656,89.722665054916263,91.955629407878092,96.779714442428215,96.852048270686879,96.792331451900168,96.603940247330769,96.289165729324509,95.84933561618584,95.284919116442211,-2.0788748471352841E-13,0,0,0]
[null,"LED151",null,null,null,null,0,87.391968968042519,88.410599009770749,89.691479620537493,90.838009354418062,90.950609225461704,91.012065334211002,91.019750117631858,90.970936599389859,90.862795061412271,90.692389611161161,90.456674641484142,90.15249117981628,92.396152789867884,97.243348125202317,97.316028476483666,97.256025577821902,97.066731864824163,96.750449385465984,96.308512218629915,95.741391820637574,6.5517181749731624E-15,0,0,0]
[null,"LED18 PT",null,null,null,null,0,110.3670944393721,111.65351971782431,113.27114057021346,114.71909004327109,114.86129213286905,114.93890489566982,114.94860998902762,114.8869635214935,114.75039184933954,114.53518724137695,114.23750340811038,113.85335089115463,116.68686540891441,122.8083760197643,122.9001638497958,122.82438634230355,122.58532779555263,122.18589546005273,121.62777414061773,120.91155923823231,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,118.44879017704183,119.82941470702374,121.56548680264193,123.11946323186993,123.27207815354639,123.35537415678674,123.36578991134316,123.29962934477938,123.15305713119284,122.92209403858649,122.60261213064284,122.1903298185279,125.23133011198132,131.8010919562546,131.89960100440371,131.81827464412683,131.5617108939623,131.13302988955709,130.53403980655364,129.76537964452572,1.3103436349946325E-14,0,0,0]
[null,"LED32 PT",null,null,null,null,0,119.4718156284124,120.86436441723097,122.61543072204773,124.18282862595311,124.33676166112741,124.4207770801692,124.43128279412484,124.36455080810319,124.21671267103412,123.98375478285654,123.66151355485067,123.24567041870523,126.31293540167701,132.93943934999453,133.03879920686271,132.95677044231218,132.69799078731717,132.26560732569504,131.66144385004557,130.88614487889149,3.9892769411998301E-13,0,0,0]
[null,"LED33 PT",null,null,null,null,0,141.34176150225403,142.9892236903371,145.06083191632931,146.91515027206577,147.09726156107968,147.19665644562426,147.20908528592037,147.13013765795279,146.95523697028307,146.67963491219373,146.29840572809343,145.80644031296805,149.43518432599791,157.27470476628241,157.39225296891493,157.29520840644267,156.98905777095135,156.47752423654697,155.76276545068222,154.84554391439426,8.2031842198273107E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,160.35998394512745,162.22912019490457,164.57947339787782,166.68329932019952,166.88991457015896,167.00268352054124,167.01678472183627,166.92721430599576,166.72877987891206,166.41609422153294,165.98356879386051,165.42540703591607,169.54241623040784,178.43678232985306,178.57014721569135,178.46004483466388,178.11270014000056,177.53233727701769,176.72140421514214,175.68076605363942,-4.1203113046992931E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,271.87170655033344,275.04060972368296,279.02536028656056,282.59215251062403,282.94244464226347,283.13363128516573,283.15753823231159,283.00568200726161,282.66925950956386,282.13913733572679,281.4058407660043,280.45954240696096,287.43945278144008,302.51881629002611,302.74492094665391,302.55825516203117,301.96937262053859,300.98543486938752,299.61059215609799,297.84631115588314,2.620687269989265E-14,0,0,0]
[null,"LED100",null,null,null,null,0,86.593250891514458,87.602571173579079,88.871745188078734,90.007796224264993,90.119366989848714,90.180261421071464,90.187875969486683,90.139508581934507,90.032355402523777,89.863507371278814,89.629946716345017,89.328543336557516,91.551699022475347,96.354593461737593,96.426609551633589,96.367155048898496,96.179591384006187,95.866199565386495,95.428301479120506,94.866364272659325,4.0547941229495616E-13,0,0,0]
[null,"LED120",null,null,null,null,0,86.593250891514458,87.602571173579079,88.871745188078734,90.007796224264993,90.119366989848714,90.180261421071464,90.187875969486683,90.139508581934507,90.032355402523777,89.863507371278814,89.629946716345017,89.328543336557516,91.551699022475347,96.354593461737593,96.426609551633589,96.367155048898496,96.179591384006187,95.866199565386495,95.428301479120506,94.866364272659325,4.0547941229495616E-13,0,0,0]
[]
[null,"PV in 2025 $"]
[null,"Building Blocks Total"]
[null,"Light ","NPV",null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",539.21862603041302,null,null,null,0,43.297655970214535,41.261809413346477,39.391866323509149,37.506590588239881,35.304511156470909,33.213004958549512,31.226941508888093,29.341417258735628,27.551745874951362,25.853448925725683,24.242246956505305,22.714050940059785,21.88544402208764,21.654391667923207,20.373004055976729,19.141317332776637,17.960165051208396,16.829744283377018,15.749755301706413,14.71951444016088,-2.0273970614747808E-13,0,0,0]
[null,"LED17",632.16218022041699,null,null,null,0,50.760747636007238,48.373988099419279,46.181728330386385,43.971493072197731,41.389847581103176,38.937834512200162,36.609439052946811,34.398912444083663,32.300760582787731,30.309733102917932,28.420812912723445,26.62920617118283,25.657774676564067,25.386896496726482,23.884639810159744,22.440650810709283,21.0559067283593,19.730638603963289,18.4644950467702,17.256674549208139,3.2758590874865812E-15,0,0,0]
[null,"LED22",761.1940446230542,null,null,null,0,61.121623548675856,58.247697834605795,55.607971617715215,52.946600899266834,49.83801067568853,46.885512402640778,44.081863572378531,41.420142035097165,38.893732275854092,36.496312265961514,34.221840865215967,32.064545752288261,30.894833467055939,30.568665809827831,28.759780559984108,27.021056129333019,25.353669212190489,23.757898007612454,22.233319401791423,20.778968289870534,-1.9946384705999151E-13,0,0,0]
[null,"LED46",639.13687559353298,null,null,null,0,51.320794982637963,48.907702139159085,46.691254994566314,44.456634035823086,41.846505045675357,39.367438722494242,37.013353891835017,34.778438367922234,32.657137431061592,30.644142787406771,28.73438199123655,26.923008310702041,25.940858935509578,25.666992135272498,24.148160931771866,22.688240287391647,21.288218213971792,19.948328301457831,18.668215282176753,17.447068805460155,3.9986365385926488E-13,0,0,0]
[null,"LED43",639.13687559353298,null,null,null,0,51.320794982637963,48.907702139159085,46.691254994566314,44.456634035823086,41.846505045675357,39.367438722494242,37.013353891835017,34.778438367922234,32.657137431061592,30.644142787406771,28.73438199123655,26.923008310702041,25.940858935509578,25.666992135272498,24.148160931771866,22.688240287391647,21.288218213971792,19.948328301457831,18.668215282176753,17.447068805460155,3.9986365385926488E-13,0,0,0]
[null,"LED17 PT",1864.349972650791,null,null,null,0,149.70177183634596,142.66282642646667,136.19749273786346,129.67914638294695,122.06545032311941,114.8340615419133,107.96724137044137,101.44803577459112,95.260241743856184,89.388375087189075,83.817639577986782,78.533897392670355,75.668986556351214,74.870122367740905,70.439720961034439,66.181160522169122,62.097323062678285,58.188889959940006,54.454824904985514,50.892764120501774,-8.221903414612949E-13,0,0,0]
[null,"LED35",1470.8692988375624,null,null,null,0,118.10644106835328,112.55310137813179,107.45230969802384,102.30969394814697,96.302907695908033,90.597740800064301,85.180198429253039,80.036904785671524,75.155076587719151,70.522497662701355,66.127494603924958,61.958913448368222,59.698656814761293,59.068397031885347,55.573054684018167,52.213285381763647,48.991362873262084,45.907824727682929,42.961853354408198,40.151583863513771,3.9892769411998301E-13,0,0,0]
[null,"LED39",639.13687559353298,null,null,null,0,51.320794982637963,48.907702139159085,46.691254994566314,44.456634035823086,41.846505045675357,39.367438722494242,37.013353891835017,34.778438367922234,32.657137431061592,30.644142787406771,28.73438199123655,26.923008310702041,25.940858935509578,25.666992135272498,24.148160931771866,22.688240287391647,21.288218213971792,19.948328301457831,18.668215282176753,17.447068805460155,3.9986365385926488E-13,0,0,0]
[null,"LED26",639.13687559353298,null,null,null,0,51.320794982637963,48.907702139159085,46.691254994566314,44.456634035823086,41.846505045675357,39.367438722494242,37.013353891835017,34.778438367922234,32.657137431061592,30.644142787406771,28.73438199123655,26.923008310702041,25.940858935509578,25.666992135272498,24.148160931771866,22.688240287391647,21.288218213971792,19.948328301457831,18.668215282176753,17.447068805460155,3.9986365385926488E-13,0,0,0]
[null,"LED20",1470.8692988375624,null,null,null,0,118.10644106835328,112.55310137813179,107.45230969802384,102.30969394814697,96.302907695908033,90.597740800064301,85.180198429253039,80.036904785671524,75.155076587719151,70.522497662701355,66.127494603924958,61.958913448368222,59.698656814761293,59.068397031885347,55.573054684018167,52.213285381763647,48.991362873262084,45.907824727682929,42.961853354408198,40.151583863513771,3.9892769411998301E-13,0,0,0]
[null,"LED28",1470.8692988375624,null,null,null,0,118.10644106835328,112.55310137813179,107.45230969802384,102.30969394814697,96.302907695908033,90.597740800064301,85.180198429253039,80.036904785671524,75.155076587719151,70.522497662701355,66.127494603924958,61.958913448368222,59.698656814761293,59.068397031885347,55.573054684018167,52.213285381763647,48.991362873262084,45.907824727682929,42.961853354408198,40.151583863513771,3.9892769411998301E-13,0,0,0]
[null,"LED200",1122.1345301817835,null,null,null,0,90.104073736816417,85.867399391141106,81.97597648902692,78.052645766879067,73.470034467298916,69.117530285359848,64.984456484842937,61.060608593743062,57.336234174026217,53.802013438259152,50.449040678269412,47.26880647240754,45.544443867485924,45.063615104584336,42.396998603411731,39.833811547645389,37.375788592637207,35.023339852955417,32.775841584080531,30.631871050912661,0,0,0,0]
[null,"LED105",1948.6359318959746,null,null,null,0,156.46968431255868,149.11251310030892,142.35488619434949,135.54184995648393,127.58394401910245,120.02562920520931,112.8483648930948,106.03443056861342,99.566890694478388,93.429561050187075,87.60697648207298,82.084360005434277,79.089928552528477,78.254948272287649,73.624251514448929,69.173164534505602,64.90469963771811,60.819569006059595,56.916689479757054,53.193590416777241,-1.2173741966241504E-12,0,0,0]
[null,"LED198",1948.6359318959746,null,null,null,0,156.46968431255868,149.11251310030892,142.35488619434949,135.54184995648393,127.58394401910245,120.02562920520931,112.8483648930948,106.03443056861342,99.566890694478388,93.429561050187075,87.60697648207298,82.084360005434277,79.089928552528477,78.254948272287649,73.624251514448929,69.173164534505602,64.90469963771811,60.819569006059595,56.916689479757054,53.193590416777241,-1.2173741966241504E-12,0,0,0]
[null,"LED88",1122.1345301817835,null,null,null,0,90.104073736816417,85.867399391141106,81.97597648902692,78.052645766879067,73.470034467298916,69.117530285359848,64.984456484842937,61.060608593743062,57.336234174026217,53.802013438259152,50.449040678269412,47.26880647240754,45.544443867485924,45.063615104584336,42.396998603411731,39.833811547645389,37.375788592637207,35.023339852955417,32.775841584080531,30.631871050912661,0,0,0,0]
[null,"LED70",1122.1345301817835,null,null,null,0,90.104073736816417,85.867399391141106,81.97597648902692,78.052645766879067,73.470034467298916,69.117530285359848,64.984456484842937,61.060608593743062,57.336234174026217,53.802013438259152,50.449040678269412,47.26880647240754,45.544443867485924,45.063615104584336,42.396998603411731,39.833811547645389,37.375788592637207,35.023339852955417,32.775841584080531,30.631871050912661,0,0,0,0]
[null,"LED150",965.203884286684,null,null,null,0,77.503008437624885,73.858833496995345,70.51162654497837,67.136974085308537,63.195241514424843,59.451435553742876,55.896372609858417,52.521275307375298,49.317755087864434,46.277795537260189,43.393736411724454,40.658258333225248,39.17504804121203,38.761463237298905,36.467773367138861,34.263048322292192,32.148780166356033,30.125321659328041,28.192136287433094,26.348000285242172,-2.0788748471352841E-13,0,0,0]
[null,"LED90",1122.1345301817835,null,null,null,0,90.104073736816417,85.867399391141106,81.97597648902692,78.052645766879067,73.470034467298916,69.117530285359848,64.984456484842937,61.060608593743062,57.336234174026217,53.802013438259152,50.449040678269412,47.26880647240754,45.544443867485924,45.063615104584336,42.396998603411731,39.833811547645389,37.375788592637207,35.023339852955417,32.775841584080531,30.631871050912661,0,0,0,0]
[null,"LED72",1122.1345301817835,null,null,null,0,90.104073736816417,85.867399391141106,81.97597648902692,78.052645766879067,73.470034467298916,69.117530285359848,64.984456484842937,61.060608593743062,57.336234174026217,53.802013438259152,50.449040678269412,47.26880647240754,45.544443867485924,45.063615104584336,42.396998603411731,39.833811547645389,37.375788592637207,35.023339852955417,32.775841584080531,30.631871050912661,0,0,0,0]
[null,"LED117",1470.8692988375624,null,null,null,0,118.10644106835328,112.55310137813179,107.45230969802384,102.30969394814697,96.302907695908033,90.597740800064301,85.180198429253039,80.036904785671524,75.155076587719151,70.522497662701355,66.127494603924958,61.958913448368222,59.698656814761293,59.068397031885347,55.573054684018167,52.213285381763647,48.991362873262084,45.907824727682929,42.961853354408198,40.151583863513771,3.9892769411998301E-13,0,0,0]
[null,"LED158",1470.8692988375624,null,null,null,0,118.10644106835328,112.55310137813179,107.45230969802384,102.30969394814697,96.302907695908033,90.597740800064301,85.180198429253039,80.036904785671524,75.155076587719151,70.522497662701355,66.127494603924958,61.958913448368222,59.698656814761293,59.068397031885347,55.573054684018167,52.213285381763647,48.991362873262084,45.907824727682929,42.961853354408198,40.151583863513771,3.9892769411998301E-13,0,0,0]
[null,"LED298",1948.6359318959746,null,null,null,0,156.46968431255868,149.11251310030892,142.35488619434949,135.54184995648393,127.58394401910245,120.02562920520931,112.8483648930948,106.03443056861342,99.566890694478388,93.429561050187075,87.60697648207298,82.084360005434277,79.089928552528477,78.254948272287649,73.624251514448929,69.173164534505602,64.90469963771811,60.819569006059595,56.916689479757054,53.193590416777241,-1.2173741966241504E-12,0,0,0]
[null,"LED178",1122.1345301817835,null,null,null,0,90.104073736816417,85.867399391141106,81.97597648902692,78.052645766879067,73.470034467298916,69.117530285359848,64.984456484842937,61.060608593743062,57.336234174026217,53.802013438259152,50.449040678269412,47.26880647240754,45.544443867485924,45.063615104584336,42.396998603411731,39.833811547645389,37.375788592637207,35.023339852955417,32.775841584080531,30.631871050912661,0,0,0,0]
[null,"LED175",1209.3182223457284,null,null,null,0,97.104665569700671,92.538824887888794,88.345059791276171,84.116907812196047,79.178252774451209,74.487582914035968,70.033391970945459,65.804682641725208,61.790944777449468,57.982134494369717,54.368654159683317,50.941333216397723,49.082997104304795,48.564810586409592,45.691012623563353,42.928680006174957,40.279682162793442,37.744461071637303,35.322344526662455,33.011799254062943,0,0,0,0]
[null,"LED79",1470.8692988375624,null,null,null,0,118.10644106835328,112.55310137813179,107.45230969802384,102.30969394814697,96.302907695908033,90.597740800064301,85.180198429253039,80.036904785671524,75.155076587719151,70.522497662701355,66.127494603924958,61.958913448368222,59.698656814761293,59.068397031885347,55.573054684018167,52.213285381763647,48.991362873262084,45.907824727682929,42.961853354408198,40.151583863513771,3.9892769411998301E-13,0,0,0]
[null,"LED80",965.203884286684,null,null,null,0,77.503008437624885,73.858833496995345,70.51162654497837,67.136974085308537,63.195241514424843,59.451435553742876,55.896372609858417,52.521275307375298,49.317755087864434,46.277795537260189,43.393736411724454,40.658258333225248,39.17504804121203,38.761463237298905,36.467773367138861,34.263048322292192,32.148780166356033,30.125321659328041,28.192136287433094,26.348000285242172,-2.0788748471352841E-13,0,0,0]
[null,"LED60",921.6120382047128,null,null,null,0,74.002712521182801,70.523120748621523,67.327084893853794,64.104843062650076,60.341132360848725,56.76640923940483,53.371904866807178,50.149238283384264,47.090399786152844,44.187735009204935,41.433929671017523,38.821994961230189,37.40577142280263,37.010865496386302,34.820766357063071,32.715614093027426,30.696833381277933,28.764761049987111,26.918884816142153,25.158036183667051,4.0173557333782861E-13,0,0,0]
[null,"LED23 PT",1384.4949739040885,null,null,null,0,111.17083902292588,105.94360986288417,101.14235359244438,96.301729300366645,90.647681464768013,85.277540896315003,80.178134586571247,75.336872208956095,70.74172115857391,66.381182636918723,62.244268738465678,58.320480497905649,56.192953632374312,55.599704794877148,52.309620545705094,49.147148043134806,46.114427513272496,43.21196495744254,40.438990796660491,37.793749653525424,8.2031842198273107E-13,0,0,0]
[null,"LED155 TM",1701.6965031269037,null,null,null,0,136.6411807776648,130.21634157611624,124.31506987775504,118.36541055356705,111.41596428492574,104.81547125397778,98.547740385410989,92.597296783960815,86.949351055616887,81.589769913096333,76.505048012746329,71.682280972182113,69.067316602052145,68.338148572350818,64.294273392348288,60.407247075680942,56.679700195481601,53.112254682996308,49.703964641062939,46.452672517909171,1.6125580517870058E-12,0,0,0]
[null,"LED81 TM",1636.6321678955915,null,null,null,0,131.41670768496957,125.23752209488975,119.56188541391714,113.83971120712215,107.15597689173691,100.80785359326966,94.779769301882027,89.056840804651827,83.624844179783153,78.470186525978505,73.579878876156968,68.941510246762547,66.426528992354704,65.725240689171741,61.835983004040827,58.097577068772779,54.512552876583918,51.081508579190313,47.803534445790817,44.676555418566373,0,0,0,0]
[null,"LED101 TM",1669.1569669568617,null,null,null,0,134.02835255826022,127.7263679827871,121.93793934634982,116.10204834361225,109.28548814355294,102.81120855978898,96.663328119854484,90.826667836664271,85.286721116355068,80.029624925835591,75.042132168218728,70.311585216411672,67.74662372725895,67.031398718203732,63.064849796112071,59.252150501444653,55.595881105985328,52.096651648522091,48.753534319169205,45.564412822473408,8.1283074406847615E-13,0,0,0]
[null,"LED29",665.29198324271556,null,null,null,0,53.420972532503221,50.909129788183378,48.601979985241066,46.27591264941816,43.558970537821025,40.978454511097063,38.528034537665746,36.201660582316855,33.993550612088548,31.898179104239926,29.910266035660705,28.024766333899077,27.002424906555213,26.717350779820062,25.136365137817343,23.616700824950502,22.159386285018655,20.764664667062391,19.432166164951319,18.161047266405234,-6.5517181749731624E-15,0,0,0]
[null,"LED24",628.67287628048246,null,null,null,0,50.480566881349318,48.106981384138074,45.926822086928368,43.728786518686199,41.161390766132556,38.722911912229726,36.407368344000396,34.209043033232867,32.122472202541523,30.142434465885415,28.263940424024522,26.482222696185886,25.51615314799102,25.246770116597482,23.752805337296383,22.316786628797598,20.939685827133378,19.621732697896217,18.362577789883467,17.161424019551763,2.0554758536532372E-13,0,0,0]
[null,"LED58",920.62973817572424,null,null,null,0,73.923836743044745,70.447953692762866,67.255324332249387,64.036516926935292,60.276817775524158,56.705904772091159,53.315018431382612,50.09578672657139,47.040208491814788,44.140637519609378,41.389767324357813,38.780616544721973,37.365902487904023,36.971417471899976,34.783652649359581,32.680744161494673,30.664115166812092,28.7341021344761,26.890193327490646,25.131221495221077,4.0173557333782861E-13,0,0,0]
[null,"LED78",962.86629191817769,null,null,null,0,77.315306705369679,73.679957460190991,70.340856987596908,66.974377476632,63.042191245258969,59.307452272790911,55.760999207236281,52.394075930806814,49.198314201019627,46.165717018472264,43.288642691394067,40.559789568289901,39.080171409623787,38.667588251784721,36.379453386140817,34.18006788511839,32.070920198739756,30.052362232665885,28.123858772484951,26.284189016561143,-2.0788748471352841E-13,0,0,0]
[null,"LED151",967.47900696402166,null,null,null,0,77.685694039008084,74.032929260332295,70.67783246600716,67.295225471068534,63.344201676531462,59.59157103333488,56.028128301040262,52.645075414730641,49.434004042953028,46.386878875814936,43.49602161319531,40.754095624248308,39.267389194863952,38.852829512811923,36.553733089773935,34.343811194781424,32.224559408437379,30.19633132224488,28.258589157789633,26.410106265053631,6.5517181749731624E-15,0,0,0]
[null,"LED18 PT",1221.8267672714255,null,null,null,0,98.109064618130859,93.495997307102044,89.258854133363414,84.986968397522062,79.997230537017543,75.258042880709993,70.757780153956787,66.485331303041661,62.430077467644729,58.581870875422332,54.931014620759406,51.468243291296126,49.590685538186264,49.067139174371931,46.163616172853978,43.372711455082204,40.696313785980905,38.134869715356402,35.687700084222541,33.353255759404078,0,0,0,0]
[null,"LED19 PT",1311.2957546302666,null,null,null,0,105.29315887537952,100.34229698332541,95.794886495755208,91.210189401433055,85.855075036235974,80.768857562059694,75.939060436653136,71.353758992823003,67.001556797924763,62.871563002985702,58.953370640744431,55.237035833543494,53.221992803978601,52.660109448161315,49.543974258338586,46.548703892667575,43.676325422000758,40.927318095018023,38.300953020914939,35.795567630323696,1.3103436349946325E-14,0,0,0]
[null,"LED32 PT",1322.6212306377117,null,null,null,0,106.20256099948493,101.20893921335153,96.622253384432042,91.997958909610617,86.596593178887503,81.466446763609255,76.594935363393603,71.970031319382997,67.580239769555618,63.414575802216227,59.462542566598806,55.714110301180696,53.681663629908932,53.114927367001243,49.97187855818472,46.950738465915094,44.053551668569142,41.280801554029814,38.63175293616591,36.10472888623304,3.9892769411998301E-13,0,0,0]
[null,"LED33 PT",1564.7340216210409,null,null,null,0,125.6434998393709,119.7357692519044,114.30946639455725,108.83867043035026,102.44855621903866,96.379309449112966,90.616042197643822,85.144525079393048,79.951159037228734,75.022948313441987,70.347474553379882,65.912871994782108,63.508375242423156,62.837894917961364,59.119494450127192,55.545318732277629,52.117786613643226,48.837469968808023,45.703499031942535,42.713889903652621,8.2031842198273107E-13,0,0,0]
[null,"LED180 F",1775.2766055738105,null,null,null,0,142.54944471404391,135.84680020127439,129.69036186459985,123.48344365682507,116.23350845407809,109.3476149698032,102.80887203852642,96.601135641918745,90.708976903474309,85.117651422986029,79.813069895696458,74.781769963238645,72.053736461277197,71.293039743453278,67.074310381473921,63.019211912064506,59.130488652401048,55.408789425578256,51.853127434537974,48.46125183655959,-4.1203113046992931E-13,0,0,0]
[null,"LED360 F",3009.775060350401,null,null,null,0,241.67600824574109,230.3124538398587,219.8749284941569,209.35182039666856,197.06039826342231,185.38616653405134,174.3004882015538,163.77599296003612,153.78652294341089,144.30708073556636,135.31377955855282,126.78379554912598,122.15873195496569,120.86905912166833,113.7166940309622,106.84174609204726,100.24886797559367,93.939159685715083,87.91094822274151,82.160417544562065,2.620687269989265E-14,0,0,0]
[null,"LED100",958.63674170042384,null,null,null,0,76.975686370691619,73.35630600127547,70.031873082473126,66.680181392276481,62.765267942462756,59.046934431653149,55.516059750617295,52.163926244269632,48.982202429023189,45.962926433624517,43.098490133704111,40.381623951484613,38.908505261496238,38.497734443750204,36.219650590796704,34.02992625613026,31.930043351509035,29.920352236789938,28.000320048579376,26.168731347815658,4.0547941229495616E-13,0,0,0]
[null,"LED120",958.63674170042384,null,null,null,0,76.975686370691619,73.35630600127547,70.031873082473126,66.680181392276481,62.765267942462756,59.046934431653149,55.516059750617295,52.163926244269632,48.982202429023189,45.962926433624517,43.098490133704111,40.381623951484613,38.908505261496238,38.497734443750204,36.219650590796704,34.02992625613026,31.930043351509035,29.920352236789938,28.000320048579376,26.168731347815658,4.0547941229495616E-13,0,0,0]

{"sheet":"AnnuityResults","index":18,"n_rows":153,"n_cols":7,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
[]
["Annuity Calculations for Lumaire Capital"]
[null,"Recovery of capital costs associated with the installation of new luminaries where SA Power Networks funds the installation."]
[null,"Applicable for SAPN and SLUOS service categories"]
[]
[null,"Light ","PV","FV","Recovered Over X Years","Discount Rate","PMT"]
[null,"LED16",539.21862603041302,0,20,3.5936371883276461E-2,38.262167564827173]
[null,"LED17",632.16218022041699,0,20,3.5936371883276461E-2,44.857306665767567]
[null,"LED22",761.1940446230542,0,20,3.5936371883276461E-2,54.013219645482224]
[null,"LED46",639.13687559353298,0,20,3.5936371883276461E-2,45.352220880887309]
[null,"LED43",639.13687559353298,0,20,3.5936371883276461E-2,45.352220880887309]
[null,"LED17 PT",1864.349972650791,0,20,3.5936371883276461E-2,132.29155598386572]
[null,"LED35",1470.8692988375624,0,20,3.5936371883276461E-2,104.37074103391312]
[null,"LED39",639.13687559353298,0,20,3.5936371883276461E-2,45.352220880887309]
[null,"LED26",639.13687559353298,0,20,3.5936371883276461E-2,45.352220880887309]
[null,"LED20",1470.8692988375624,0,20,3.5936371883276461E-2,104.37074103391312]
[null,"LED28",1470.8692988375624,0,20,3.5936371883276461E-2,104.37074103391312]
[null,"LED200",1122.1345301817835,0,20,3.5936371883276461E-2,79.625030277927351]
[null,"LED105",1948.6359318959746,0,20,3.5936371883276461E-2,138.27236476961326]
[null,"LED198",1948.6359318959746,0,20,3.5936371883276461E-2,138.27236476961326]
[null,"LED88",1122.1345301817835,0,20,3.5936371883276461E-2,79.625030277927351]
[null,"LED70",1122.1345301817835,0,20,3.5936371883276461E-2,79.625030277927351]
[null,"LED150",965.203884286684,0,20,3.5936371883276461E-2,68.489460437733825]
[null,"LED90",1122.1345301817835,0,20,3.5936371883276461E-2,79.625030277927351]
[null,"LED72",1122.1345301817835,0,20,3.5936371883276461E-2,79.625030277927351]
[null,"LED117",1470.8692988375624,0,20,3.5936371883276461E-2,104.37074103391312]
[null,"LED158",1470.8692988375624,0,20,3.5936371883276461E-2,104.37074103391312]
[null,"LED298",1948.6359318959746,0,20,3.5936371883276461E-2,138.27236476961326]
[null,"LED178",1122.1345301817835,0,20,3.5936371883276461E-2,79.625030277927351]
[null,"LED175",1209.3182223457284,0,20,3.5936371883276461E-2,85.811457966923811]
[null,"LED79",1470.8692988375624,0,20,3.5936371883276461E-2,104.37074103391312]
[null,"LED80",965.203884286684,0,20,3.5936371883276461E-2,68.489460437733825]
[null,"LED60",921.6120382047128,0,20,3.5936371883276461E-2,65.396246593235702]
[null,"LED23 PT",1384.4949739040885,0,20,3.5936371883276461E-2,98.241744863597205]
[null,"LED155 TM",1701.6965031269037,0,20,3.5936371883276461E-2,120.74990292239957]
[null,"LED81 TM",1636.6321678955915,0,20,3.5936371883276461E-2,116.13303255306231]
[null,"LED101 TM",1669.1569669568617,0,20,3.5936371883276461E-2,118.44094487585448]
[null,"LED29",665.29198324271556,0,20,3.5936371883276461E-2,47.20814918758618]
[null,"LED24",628.67287628048246,0,20,3.5936371883276461E-2,44.609710745320157]
[null,"LED58",920.62973817572424,0,20,3.5936371883276461E-2,65.326544015294743]
[null,"LED78",962.86629191817769,0,20,3.5936371883276461E-2,68.323588291290207]
[null,"LED151",967.47900696402166,0,20,3.5936371883276461E-2,68.650899825968025]
[null,"LED18 PT",1221.8267672714255,0,20,3.5936371883276461E-2,86.699046078377876]
[null,"LED19 PT",1311.2957546302666,0,20,3.5936371883276461E-2,93.047634982623748]
[null,"LED32 PT",1322.6212306377117,0,20,3.5936371883276461E-2,93.851274248459958]
[null,"LED33 PT",1564.7340216210409,0,20,3.5936371883276461E-2,111.03124491525519]
[null,"LED180 F",1775.2766055738105,0,20,3.5936371883276461E-2,125.97103971803746]
[null,"LED360 F",3009.775060350401,0,20,3.5936371883276461E-2,213.56925026745938]
[null,"LED100",958.63674170042384,0,20,3.5936371883276461E-2,68.023465574189515]
[null,"LED120",958.63674170042384,0,20,3.5936371883276461E-2,68.023465574189515]
[]
["Maintenance Annuity"]
[null,"Recovery of maintenance costs associated with luminaries where SA Power Networks maintains the asset but does not own the asset"]
[null,"Applicable for PLC and CLER service categories"]
[]
[null,"Light ","PV","FV","Recovered Over X Years","Discount Rate","PMT"]
[null,"LED16",186.86052953516162,0,20,2.4186636065623192E-2,11.894665290347797]
[null,"LED17",191.97359383798022,0,20,2.4186636065623192E-2,12.220138993335503]
[null,"LED22",199.07196903519446,0,20,2.4186636065623192E-2,12.671988280534929]
[null,"LED46",192.35728979458639,0,20,2.4186636065623192E-2,12.244563279130068]
[null,"LED43",192.35728979458639,0,20,2.4186636065623192E-2,12.244563279130068]
[null,"LED17 PT",259.75941794112413,0,20,2.4186636065623192E-2,16.535066769378048]
[null,"LED35",238.11303261987263,0,20,2.4186636065623192E-2,15.157159360131757]
[null,"LED39",192.35728979458639,0,20,2.4186636065623192E-2,12.244563279130068]
[null,"LED26",192.35728979458639,0,20,2.4186636065623192E-2,12.244563279130068]
[null,"LED20",238.11303261987263,0,20,2.4186636065623192E-2,15.157159360131757]
[null,"LED28",238.11303261987263,0,20,2.4186636065623192E-2,15.157159360131757]
[null,"LED200",273.12387916083094,0,20,2.4186636065623192E-2,17.385785716764595]
[null,"LED105",335.47387229969638,0,20,2.4186636065623192E-2,21.354693977311577]
[null,"LED198",335.47387229969638,0,20,2.4186636065623192E-2,21.354693977311577]
[null,"LED88",273.12387916083094,0,20,2.4186636065623192E-2,17.385785716764595]
[null,"LED70",273.12387916083094,0,20,2.4186636065623192E-2,17.385785716764595]
[null,"LED150",261.2852728686413,0,20,2.4186636065623192E-2,16.632195540711372]
[null,"LED90",273.12387916083094,0,20,2.4186636065623192E-2,17.385785716764595]
[null,"LED72",273.12387916083094,0,20,2.4186636065623192E-2,17.385785716764595]
[null,"LED117",299.43189314347461,0,20,2.4186636065623192E-2,19.060430552438429]
[null,"LED158",299.43189314347461,0,20,2.4186636065623192E-2,19.060430552438429]
[null,"LED298",335.47387229969638,0,20,2.4186636065623192E-2,21.354693977311577]
[null,"LED178",273.12387916083094,0,20,2.4186636065623192E-2,17.385785716764595]
[null,"LED175",279.70088265649184,0,20,2.4186636065623192E-2,17.804446925683052]
[null,"LED79",299.43189314347461,0,20,2.4186636065623192E-2,19.060430552438429]
[null,"LED80",261.2852728686413,0,20,2.4186636065623192E-2,16.632195540711372]
[null,"LED60",257.99677112081082,0,20,2.4186636065623192E-2,16.422864936252143]
[null,"LED23 PT",233.36135853826215,0,20,2.4186636065623192E-2,14.854690064394575]
[null,"LED155 TM",316.84514201861765,0,20,2.4186636065623192E-2,20.168876340870046]
[null,"LED81 TM",311.93678875165023,0,20,2.4186636065623192E-2,19.856433582719902]
[null,"LED101 TM",314.39040951273682,0,20,2.4186636065623192E-2,20.012619577564156]
[null,"LED29",193.79614963185958,0,20,2.4186636065623192E-2,12.336154350859683]
[null,"LED24",191.78163824114034,0,20,2.4186636065623192E-2,12.207919999946697]
[null,"LED58",257.92266791912147,0,20,2.4186636065623192E-2,16.418147873835427]
[null,"LED78",261.10892849967161,0,20,2.4186636065623192E-2,16.620970284901865]
[null,"LED151",261.45690462029694,0,20,2.4186636065623192E-2,16.643120813395864]
[null,"LED18 PT",224.4125615207015,0,20,2.4186636065623192E-2,14.285051599064651]
[null,"LED19 PT",229.33448095299093,0,20,2.4186636065623192E-2,14.598357915699726]
[null,"LED32 PT",229.9575245582281,0,20,2.4186636065623192E-2,14.638017950721695]
[null,"LED33 PT",243.27677277959401,0,20,2.4186636065623192E-2,15.48585885059668]
[null,"LED180 F",328.92430716020391,0,20,2.4186636065623192E-2,20.93777936551319]
[null,"LED360 F",417.69379375308074,0,20,2.4186636065623192E-2,26.588428722254953]
[null,"LED100",260.78985774369886,0,20,2.4186636065623192E-2,16.600659736410567]
[null,"LED120",260.78985774369886,0,20,2.4186636065623192E-2,16.600659736410567]
[]
[]
[]
["Gifted Lights Annuity for 20 Years in the Future"]
[null,"Recovery of costs associated with luminaries where SA Power Networks is gifted the light and replacement is required in 20 years time."]
[null,"Applicable for TFI service categories"]
[]
[]
[null,"Light ","PV","FV","Recovered Over X Years","Discount Rate","PMT"]
[null,"LED16",330.56977930612635,0,20,2.4186636065623192E-2,21.042522408193346]
[null,"LED17",387.54913556965346,0,20,2.4186636065623192E-2,24.669561103310627]
[null,"LED22",466.65255091909302,0,20,2.4186636065623192E-2,29.704913680152668]
[null,"LED46",391.82499585881226,0,20,2.4186636065623192E-2,24.941742323680462]
[null,"LED43",391.82499585881226,0,20,2.4186636065623192E-2,24.941742323680462]
[null,"LED17 PT",1142.9459763761836,0,20,2.4186636065623192E-2,72.7545826171187]
[null,"LED35",901.72133534101113,0,20,2.4186636065623192E-2,57.399352852783913]
[null,"LED39",391.82499585881226,0,20,2.4186636065623192E-2,24.941742323680462]
[null,"LED26",391.82499585881226,0,20,2.4186636065623192E-2,24.941742323680462]
[null,"LED20",901.72133534101113,0,20,2.4186636065623192E-2,57.399352852783913]
[null,"LED28",901.72133534101113,0,20,2.4186636065623192E-2,57.399352852783913]
[null,"LED200",687.92832088306602,0,20,2.4186636065623192E-2,43.790291834291892]
[null,"LED105",1194.6177651483958,0,20,2.4186636065623192E-2,76.043766448117964]
[null,"LED198",1194.6177651483958,0,20,2.4186636065623192E-2,76.043766448117964]
[null,"LED88",687.92832088306602,0,20,2.4186636065623192E-2,43.790291834291892]
[null,"LED70",687.92832088306602,0,20,2.4186636065623192E-2,43.790291834291892]
[null,"LED150",591.72146437699087,0,20,2.4186636065623192E-2,37.666214375970497]
[null,"LED90",687.92832088306602,0,20,2.4186636065623192E-2,43.790291834291892]
[null,"LED72",687.92832088306602,0,20,2.4186636065623192E-2,43.790291834291892]
[null,"LED117",901.72133534101113,0,20,2.4186636065623192E-2,57.399352852783913]
[null,"LED158",901.72133534101113,0,20,2.4186636065623192E-2,57.399352852783913]
[null,"LED298",1194.6177651483958,0,20,2.4186636065623192E-2,76.043766448117964]
[null,"LED178",687.92832088306602,0,20,2.4186636065623192E-2,43.790291834291892]
[null,"LED175",741.37657449755238,0,20,2.4186636065623192E-2,47.192557088914903]
[null,"LED79",901.72133534101113,0,20,2.4186636065623192E-2,57.399352852783913]
[null,"LED80",591.72146437699087,0,20,2.4186636065623192E-2,37.666214375970497]
[null,"LED60",564.99733756974786,0,20,2.4186636065623192E-2,35.965081748659003]
[null,"LED23 PT",848.76926700989281,0,20,2.4186636065623192E-2,54.028672427136506]
[null,"LED155 TM",1043.2307237341963,0,20,2.4186636065623192E-2,66.407177108478507]
[null,"LED81 TM",1003.3428157506523,0,20,2.4186636065623192E-2,63.868099884536626]
[null,"LED101 TM",1023.2822524255519,0,20,2.4186636065623192E-2,65.137350945293079]
[null,"LED29",407.8594719431581,0,20,2.4186636065623192E-2,25.962421900067358]
[null,"LED24",385.41000613740874,0,20,2.4186636065623192E-2,24.533394152095312]
[null,"LED58",564.39513525677194,0,20,2.4186636065623192E-2,35.926748372596435]
[null,"LED78",590.28839556953233,0,20,2.4186636065623192E-2,37.574991934049983]
[null,"LED151",593.11623593167258,0,20,2.4186636065623192E-2,37.754998994320381]
[null,"LED18 PT",749.04497973416073,0,20,2.4186636065623192E-2,47.680691816067345]
[null,"LED19 PT",803.89424119918783,0,20,2.4186636065623192E-2,51.172138662398282]
[null,"LED32 PT",810.83736208482799,0,20,2.4186636065623192E-2,51.61410518796982]
[null,"LED33 PT",959.26541708683533,0,20,2.4186636065623192E-2,61.062339324617682]
[null,"LED180 F",1088.33925124605,0,20,2.4186636065623192E-2,69.27857449683377]
[null,"LED360 F",1845.1526513199453,0,20,2.4186636065623192E-2,117.4537675326383]
[null,"LED100",587.69545568475826,0,20,2.4186636065623192E-2,37.409937536933036]
[null,"LED120",587.69545568475826,0,20,2.4186636065623192E-2,37.409937536933036]

{"sheet":"LEDCapexandOpexInputs","index":19,"n_rows":146,"n_cols":12,"rows_kept":146,"cut":false,"hidden":false,"merged":[[86,2,86,3],[79,2,79,3],[80,2,80,3],[81,2,81,3],[82,2,82,3],[83,2,83,3],[56,2,56,3],[57,2,57,3],[62,2,62,3],[63,2,63,3],[64,2,64,3],[58,2,58,3],[90,2,90,3],[91,2,91,3],[74,6,74,7],[65,2,65,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[66,2,66,3],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[87,2,87,3],[88,2,88,3],[89,2,89,3]]}
[]
[null,"Capital Costs"]
[null,null,null,"Required $","2024/25","June 2025 $"]
[]
[null,null,null,null,"Capital Cost","Capital Cost","Capital Cost","Capital Cost",null,"Capital Cost","Capital Cost ","Capital Cost"]
[null,null,"Light ","LED / HID","Materials Specific to Light","Materials PE Cell","Materials Extended Warranty","Lab/Serv",null,"Oncosts and overhead applicable on Materials","Overhead on Labour","Total capital cost for a new installation"]
[null,null,"LED16","LED-P",null,null,null,null,null,null,null,533.14487908527099]
[null,null,"LED17","LED-P",null,null,null,null,null,null,null,625.04151909041423]
[null,null,"LED22","LED-P",null,null,null,null,null,null,null,752.61997136222283]
[null,null,"LED46","LED-P",null,null,null,null,null,null,null,631.93765164564707]
[null,null,"LED43","LED-P",null,null,null,null,null,null,null,631.93765164564707]
[null,null,"LED17 PT","LED-P",null,null,null,null,null,null,null,1843.3499748680279]
[null,null,"LED35","LED-P",null,null,null,null,null,null,null,1454.3014588571707]
[null,null,"LED39","LED-P",null,null,null,null,null,null,null,631.93765164564707]
[null,null,"LED26","LED-P",null,null,null,null,null,null,null,631.93765164564707]
[null,null,"LED20","LED-P",null,null,null,null,null,null,null,1454.3014588571707]
[null,null,"LED28","LED-P",null,null,null,null,null,null,null,1454.3014588571707]
[null,null,"LED200","LED-V",null,null,null,null,null,null,null,1109.4948310955253]
[null,null,"LED105","LED-V",null,null,null,null,null,null,null,1926.6865388906244]
[null,null,"LED198","LED-V",null,null,null,null,null,null,null,1926.6865388906244]
[null,null,"LED88","LED-V",null,null,null,null,null,null,null,1109.4948310955253]
[null,null,"LED70","LED-V",null,null,null,null,null,null,null,1109.4948310955253]
[null,null,"LED150","LED-V",null,null,null,null,null,null,null,954.33184860278527]
[null,null,"LED90","LED-V",null,null,null,null,null,null,null,1109.4948310955253]
[null,null,"LED72","LED-V",null,null,null,null,null,null,null,1109.4948310955253]
[null,null,"LED117","LED-V",null,null,null,null,null,null,null,1454.3014588571707]
[null,null,"LED158","LED-V",null,null,null,null,null,null,null,1454.3014588571707]
[null,null,"LED298","LED-V",null,null,null,null,null,null,null,1926.6865388906244]
[null,null,"LED178","LED-V",null,null,null,null,null,null,null,1109.4948310955253]
[null,null,"LED175","LED-V",null,null,null,null,null,null,null,1195.6964880359369]
[null,null,"LED79","LED-V",null,null,null,null,null,null,null,1454.3014588571707]
[null,null,"LED80","LED-V",null,null,null,null,null,null,null,954.33184860278527]
[null,null,"LED60","LED-V",null,null,null,null,null,null,null,911.23102013257972]
[null,null,"LED23 PT","LED-P",null,null,null,null,null,null,null,1368.9000524522451]
[null,null,"LED155 TM","LED-V",null,null,null,null,null,null,null,1682.5286305081188]
[null,null,"LED81 TM","LED-V",null,null,null,null,null,null,null,1618.1971785420958]
[null,null,"LED101 TM","LED-V",null,null,null,null,null,null,null,1650.3556189699582]
[null,null,"LED29","LED-P",null,null,null,null,null,null,null,657.79814872777035]
[null,null,"LED24","LED-P",null,null,null,null,null,null,null,621.59151859461656]
[null,null,"LED58","LED-V",null,null,null,null,null,null,null,910.25978470987923]
[null,null,"LED78","LED-V",null,null,null,null,null,null,null,952.02058682417658]
[null,null,"LED151","LED-V",null,null,null,null,null,null,null,956.58134434747558]
[null,null,"LED18 PT","LED-P",null,null,null,null,null,null,null,1208.0641369820382]
[null,null,"LED19 PT","LED-P",null,null,null,null,null,null,null,1296.5253476016817]
[null,null,"LED32 PT","LED-P",null,null,null,null,null,null,null,1307.7232536922475]
[null,null,"LED33 PT","LED-P",null,null,null,null,null,null,null,1547.1088914326681]
[null,null,"LED180 F","LED-V",null,null,null,null,null,null,null,1755.2799282719438]
[null,null,"LED360 F","LED-V",null,null,null,null,null,null,null,2975.8730191450632]
[null,null,"LED100","LED-V",null,null,null,null,null,null,null,947.83867816862744]
[null,null,"LED120","LED-V",null,null,null,null,null,null,null,947.83867816862744]
[]
[null,"Operational Costs"]
[]
[null,null,"For All LEDs"]
[]
[null,null,"Cleaning "]
[null,null,"Lab/Serv Cleaning $",null,41.32885304316742]
[null,null,"Frequency Rate Cleaning Yrs.",null,10]
[null,null,"Proportion cleaned each year",null,0.1]
[]
[]
[null,null,"Fitting Failures (Warrantee)"]
[null,null,"Lab/Serv Warrantee Period $ Includes Overhead"]
[null,null,"Warrantee Handling Cost $"]
[null,null,"On Cost and Overhead"]
[null,null,"Failure Rate Warrantee Period LED (yr. 1-10) %",null,7.4379204227793365E-3]
[null,null,"Failure Rate Warrantee Period LED-V (yr. 1-10) %",null,1.0199581784236154E-2]
[]
[null,null,"PE Cell ",null,null,null,"PE Cell Bulk Replacement"]
[null,null,"Lab/Serv PE Cell $",null,null,null,"Bulk replacement labour cost"]
[null,null,"Materials PE Cell $",null,null,null,"Materials PE Cell $"]
[null,null,"On Cost and Overhead",null,null,null,"On Cost and Overhead"]
[null,null,"Failure Rate PE Cell (yr. 1-10) %","LED-P",7.3953835417322426E-3,null,"Replacement cycle",null,10]
[null,null,"Failure Rate PE Cell (yr. 1-10) %","LED-V",8.3639072931311724E-3,null,"Proportion replaced each year",null,0.1]
[null,null,"Failure Rate PE Cell (yr. 11-20) %","LED-P",7.3953835417322426E-3]
[null,null,"Failure Rate PE Cell (yr. 11-20) %","LED-V",8.3639072931311724E-3]
[]
[]
[null,null,"Fuse Failure"]
[null,null,"Lab/Serv Fuse $"]
[null,null,"Materials Fuse $"]
[null,null,"On Cost and Overhead"]
[null,null,"Fuse Failure Rate LED-P",null,5.3918496199595062E-3]
[null,null,"Fuse Failure Rate LED-V",null,5.0434589081533509E-3]
[]
[null,null,"Testing"]
[null,null,"Lab/Serv Testing $"]
[null,null,"Sample Size",null,7.0117485742777902E-2]
[null,null,"Frequency Rate Testing (yr. 1-10)",null,4]
[null,null,"Frequency Rate Testing (yr. 11-20)",null,3]
[null,null,"Cost per year (yr. 1-10)"]
[null,null,"Cost per year (yr. 11-20)"]
[]
[null,null,"Working when attended faults"]
[null,null,"LED-P"]
[null,null,"LED-V"]
[null,null,"Labour/Fault"]
[]
[null,null,"For each individual LED "]
[]
[null,null,"Fitting Failure (No Warrantee)"]
[null,null,"Light ","LED / HID","Lab/Serv Fitting Replacement $","Materials Fitting Replacement $ Inclusive of On-cost and Overhead","Failure Rate Fitting Replacement (yr. 1-10) %","Failure Rate Fitting Replacement (yr. 11-20) %"]
[null,null,"LED16","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED17","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED22","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED46","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED43","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED17 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED35","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED39","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED26","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED20","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED28","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED200","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED105","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED198","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED88","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED70","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED150","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED90","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED72","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED117","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED158","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED298","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED178","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED175","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED79","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED80","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED60","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED23 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED155 TM","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED81 TM","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED101 TM","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED29","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED24","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED58","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED78","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED151","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED18 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED19 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED32 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED33 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED180 F","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED360 F","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED100","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED120","LED-V",null,null,0,1.0199581784236154E-2]

{"sheet":"Global Assumptions","index":20,"n_rows":189,"n_cols":17,"rows_kept":189,"cut":false,"hidden":false,"merged":[]}
[null,"Public Lighting Model"]
[null,"Global Assumptions"]
[]
[]
[null,null,"Rounding",null,null,null,1000000]
[]
[null,null,"Base Year",null,null,null,2025]
[]
[null,null,"CPI Escalation",null,null,null,"2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Index June",133.69999999999999,138.51319999999998,142.80710919999999,146.37728692999997,150.03671910324996,153.78763708083119,157.63232800785195,161.57313620804823,null,null,"Forecast CPI to be updated"]
[null,null,null,null,null,"Year on Year Change",null,3.5999999999999997E-2,3.1E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2,2.5000000000000001E-2]
[null,null,null,null,null,"Cummulative Escalation from 2025 $",null,0.96993210475266733,1,1.0249999999999999,1.0506249999999999,1.0768906249999997,1.1038128906249995,1.1314082128906244]
[null,null,null,null,null,"Cummulative Escalation to 2025 $",1,1.036,1.0681159999999998]
[]
[]
[]
[null,null,"Labour Escalation",null,null,null,"2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"June Year on Year Labour Real %",null,5.9712691389089065E-3,1.031292962237039E-2,1.1613294738141048E-2,6.1416561652707464E-3,5.2334129803045725E-3,6.6243434115764921E-3,7.351101164904666E-3,null,null,"Forecast labour escalation to be updated"]
[null,null,null,null,null,"Weighting applied to escalation from opex model",null,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997]
[null,null,null,null,null,"Cummulative from 2025 $",null,0.99647746081524446,1,1.0068750704849796,1.0105359277316861,1.0136667504217092,1.0176419574042457,1.0220705844795355]
[null,null,null,null,null,"Cummulative Labour Escalation to 2025 $",1,1.003534991330234,1.0096618276878255]
[]
[null,null,"On Costs"]
[null,null,null,null,null,"Materials On Costs",0.17399999999999999]
[]
[null,null,"Business, Project Support and Corporate Overheads"]
[null,null,null,null,null,"Field Services",0.25600000000000001]
[]
[null,null,null,null,null,"Network Management",0.16200000000000001]
[]
[null,null,"Admin and Systems"]
[null,null,null,null,"Margin",null,0.06]
[]
[]
[]
[]
[]
[null,null,null,"Admin and System Costs"]
[]
[null,null,null,null,null," ","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"GSL",0,0,0]
[null,null,null,null,null,"SAP Maintenance",116686.26681922936,121314.30682418126,125838.66532917393]
[null,null,null,null,null,"SLO reporting Tool",67061.072884614565,69720.865990908758,72321.072028260867]
[null,null,null,null,null,"GIS Maintenance",93885.502038460399,97609.212387272273,101249.50083956523]
[null,null,null,null,null,"Customer Management",235384.36582499719,244720.23962808982,253846.96281919573]
[null,null,null,null,null,"Asset Data Audit",134122.14576922913,139441.73198181752,144642.14405652173]
[null,null,null,null,null,"Asset Management",201183.21865384374,209162.5979727263,216963.21608478265]
[]
[]
[null,null,"Unplanned Bracket Replacement"]
[null,null,null,null,null,"Material Cost","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Res Long Pipe / X-Arm Bracket Long Pipe"]
[null,null,null,null,null,"Wall Bracket"]
[null,null,null,null,null,"Long Pipe - Shortest"]
[null,null,null,null,null,"Long Pipe - Arrangement 1"]
[null,null,null,null,null,"Long Pipe - Arrangement 2"]
[null,null,null,null,null,"Long Pipe - Longest"]
[null,null,null,null,null,"Pole Bracket"]
[null,null,null,null,null,"Highway X-Arm Bracket / Crank Handle"]
[null,null,null,null,null,"9M Highway Pole Bracket"]
[null,null,null,null,null,"10.5M Highway Pole Bracket"]
[null,null,null,null,null,"Res X-Arm Bracket"]
[null,null,null,null,null,"Traffic Route Bracket - Shortest"]
[null,null,null,null,null,"Traffic Route Bracket - Med"]
[null,null,null,null,null,"Traffic Route Bracket - Long"]
[]
[null,null,null,null,null,"Labour Cost","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Res Long Pipe / X-Arm Bracket Long Pipe"]
[null,null,null,null,null,"Wall Bracket"]
[null,null,null,null,null,"Long Pipe - Shortest"]
[null,null,null,null,null,"Long Pipe - Arrangement 1"]
[null,null,null,null,null,"Long Pipe - Arrangement 2"]
[null,null,null,null,null,"Long Pipe - Longest"]
[null,null,null,null,null,"Pole Bracket"]
[null,null,null,null,null,"Highway X-Arm Bracket / Crank Handle"]
[null,null,null,null,null,"9M Highway Pole Bracket"]
[null,null,null,null,null,"10.5M Highway Pole Bracket"]
[null,null,null,null,null,"Res X-Arm Bracket"]
[null,null,null,null,null,"Traffic Route Bracket - Shortest"]
[null,null,null,null,null,"Traffic Route Bracket - Med"]
[null,null,null,null,null,"Traffic Route Bracket - Long"]
[]
[]
[]
[null,null,"Inspection Cost"]
[]
[null,null,null,null,null,null,"2022/23","2023/24","2024/25","% of inspections"]
[null,null,null,null,null,"Access to columns cost",null,null,null,0.9]
[null,null,null,null,null,"No access columns costs",null,null,null,0.1]
[null,null,null,null,null,"Average column inspection cost",null,null,38.943400689488371]
[]
[null,null,"Column Inspection Assumptions",null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Damage Average Cost"]
[null,null,null,null,null,"Internal Wiring",875,909.70446964085727,943.6314586497831]
[null,null,null,null,null,"Access Panel",320,332.69192032579923,345.09950487763496]
[null,null,null,null,null,"Column Leaning",3730,3877.9401962975967,4022.5661037299328]
[null,null,null,null,null,"Above Ground Corrosion",5580,5801.3153606811238,6017.6726163037602]
[null,null,null,null,null,"Below Ground Corrosion",5580,5801.3153606811238,6017.6726163037602]
[null,null,null,null,null,"Earthing damaged",470,488.64125797851756,506.86489778902637]
[null,null,null,null,null,"High Earth Test",765,795.34162202886375,825.00350384809622]
[]
[null,null,"Cable replacement cost"]
[null,null,null,null,null,"Average cable replacement cost",400000,415864.90040724899,431374.38109704375]
[]
[null,null,"Cable Fault",null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Total average cable fault cost per noti",2132.7182148840525,2217.3066200737057,2300]
[]
[null,null,"SLO \"Lamp\" Cost"]
[null,null,null,null,null,"Lamp Materials $","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"F-40",23.23,24.066280000000003,24.812334679999996]
[null,null,null,null,null,"MV-80",23.23,24.066280000000003,24.812334679999996]
[]
[null,null,"SLO \"Fitting\" Damage Faults"]
[null,null,null,null,null,"Fitting $","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"F-40",260.30088495575222,269.67171681415931,278.03154003539822]
[null,null,null,null,null,"MV-80",260.30088495575222,269.67171681415931,278.03154003539822]
[]
[null,null,"Labour Hours"]
[null,null,null,null,"Field Worker Labour Rate "]
[null,null,null,null,null,null,152.11000000000001,158.14302500236661,164.0408927716783]
[]
[null,null,"Labour/Services Rates"]
[null,null,null,null,"Service Rates"]
[null,null,null,null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"SLO"]
[null,null,null,null,null,"Cleaning Rate"]
[null,null,null,null,null,"LED Conversions"]
[null,null,null,null,null,"Floods"]
[null,null,null,null,null,"Testing"]
[null,null,null,null,null,"Warantee handling costs"]
[]
[]
[]
[null,null,null,null,null,null,"Regional","Percentage of LED lights located in each region","Bulk Lamp Replacement Cost 2022/23"]
[null,null,null,null,null,null,"Regional LED",0.21539452547198321,47.53]
[null,null,null,null,null,null,"Metro LED",0.78460547452801677,25.84]
[null,null,null,null,null,null,"Total",null,30.511907257487316]
[]
[null,null,"LED Materials",null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"PE Cell"]
[null,null,null,null,null,"Extended Waranty"]
[null,null,null,null,null,"Fuse"]
[]
[null,null,"LED Luminaires"]
[null,null,null,null,null,"Light ","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"LED16",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED17",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED29",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED22",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED46",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED43",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED17 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED35",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED39",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED26",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED20",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED28",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED200",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED105",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED198",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED88",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED70",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED150",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED90",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED72",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED117",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED158",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED298",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED178",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED175",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED79",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED80",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED60",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED23 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED155 TM",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED81 TM",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED101 TM",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED24",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED58",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED78",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED151",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED18 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED19 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED32 PT",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED33 PT",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED180 F",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED360 F",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED100",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED120",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]

{"sheet":"AMP","index":21,"n_rows":21,"n_cols":23,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["AMP",null,null,null,null,"Inputs from Asset Management Plan"]
[]
[null,null,null,null,null,null,"Units","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
[]
[null,null,null,null,null,"Planned Cable Replacements"]
[null,null,null,null,null,"Metro Cable Replacements","km",null,null,4,4,4,4,4]
[null,null,null,null,null,"Regional Cable Replacements","km",null,null,0.5,0.5,0.5,0.5,0.5]
[]
[null,null,null,null,null,"Average cable planned replacement costs","per km",null,null,431374.38109704375,"2025 $"]
[]
[]
[]
[null,null,null,null,null,"Estimated UnPlanned Column Replacements"]
[null,null,null,null,null,"Metro Column Replacements","Columns",null,null,13,13,13,13,13]
[null,null,null,null,null,"Regional Column Replacements","Columns",null,null,3,3,3,3,3]
[]
[null,null,null,null,null,"Average column unplanned replacement costs","per. Column",null,null,6017.6726163037602,"2025 $"]
[null,null,null,null,null,"Annual unplanned column replacements",null,null,null,16]

{"sheet":"Bracket_Data","index":22,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Bracket_Data"]
[]
[]
[null,null,"Bracket Descript","2021","2022",2023,"Average"]
[null,"1012116","Res Long Pipe / X-Arm Bracket Long Pipe",2,3,2,2.3333333333333335]
[null,"DL1510","Wall Bracket",4,2,0,2]
[null,"DL2502","Long Pipe - Shortest",3,2,2,2.3333333333333335]
[null,"DL2504","Long Pipe - Arrangement 1",0,0,0,0]
[null,"DL2506","Long Pipe - Arrangement 2",2,1,2,1.6666666666666667]
[null,"DL2508","Long Pipe - Longest",1,2,1,1.3333333333333333]
[null,"DL2622","Pole Bracket",12,68,9,29.666666666666668]
[null,"DL2640","Highway X-Arm Bracket / Crank Handle",7,12,8,9]
[null,"DL2655","9M Highway Pole Bracket",2,4,2,2.6666666666666665]
[null,"DL2656","10.5M Highway Pole Bracket",1,3,2,2]
[null,"DL2818","Res X-Arm Bracket",29,116,14,53]
[null,"DL2829","Traffic Route Bracket - Shortest",1,0,1,0.66666666666666663]
[null,"DL2830","Traffic Route Bracket - Med",0,1,0,0.33333333333333331]
[null,"DL2831","Traffic Route Bracket - Long",0,4,2,2]
[]
[null,null,"Note there are mutiple different arrangements for Long Pipes with varying costs."]

{"sheet":"SLOFault_Data","index":23,"n_rows":35,"n_cols":12,"rows_kept":35,"cut":false,"hidden":false,"merged":[[8,1,8,12]]}
["Public Lighting Model"]
["SLOFault_Data"]
[]
[null,"SLO Fault Data (Excluding Cable Faults)"]
[null,"Average Percentages"]
[null,"Tariffs","ETSA, PLC, SAPN, SLUOS, TFI, CLER"]
[null,"Customers","DPTI and Council"]
[]
[null,"Failure percentages have been calculated based on the average of the failures for each year in percentage terms for all failures except for cable faults, as if the average number of notifications per year is used based on the light it will result in both understatements of failure and overstatements as the population of lights is changing year by year due to LED conversions. Cable failures are calculated based on average number of notifications because they do not result in light conversions. "]
[]
[]
[null,"Failure Percentages"]
[null,null,"Lamp","PE Cell","Lamp holder","Fuse","Igniter","All day burning","Vandalism","Fitting","Working when attended","Total Failures Per  Light"]
[null,"HID Failures",9.121868911633943E-2,1.1108743182825981E-2,3.491842812259749E-4,1.7618850013879753E-2,7.7171825419867345E-3,5.1558420706291856E-3,6.7143758622470126E-4,2.023377822211813E-2,1.7138180835842929E-2,0.17121188785107283]
[null,"LED ",2.1954076603535747E-3,7.3953835417322426E-3,4.0534669236739439E-5,5.3918496199595062E-3,4.9824739251598943E-3,7.6560394474688989E-4,1.0133667309184859E-4,7.4379204227793365E-3,7.0186973544591556E-3,3.5329207811519187E-2]
[null,"LED-V",3.8454976182597141E-3,8.3639072931311724E-3,1.0318320177475107E-5,5.0434589081533509E-3,4.6096210348670723E-3,1.8880043483732564E-3,2.7684182554829032E-4,1.0199581784236154E-2,1.7784527139232779E-2,5.202175827197926E-2]
[]
[]
[null,"Portion of Failures Attributed to Different Causes"]
[null,null,"Lamp","PE Cell","Lamp holder","Fuse","Igniter","All day burning","Vandalism","Fitting","Working when attended","Total Failures"]
[null,"HID Failures",0.53278245022147763,6.4883013219787775E-2,2.0394861922771964E-3,0.10290669786437584,4.5073870972671355E-2,3.011380889108559E-2,3.9216762028156911E-3,0.11817975069417087,0.10009924574133792,1]
[null,"LED ",6.2141434703717184E-2,0.20932774890358444,1.1473415835699264E-3,0.15261733715414583,0.14102987963221028,2.1670566428530633E-2,2.868353958924816E-3,0.21053176347628666,0.19866557415903024,1]
[null,"LED-V",7.392094665764179E-2,0.16077709733306469,1.9834624050054294E-4,9.69490281698136E-2,8.8609481647412433E-2,3.6292590083219112E-2,5.321654529647204E-3,0.19606376491372854,0.34186709042497221,1]
[]
[]
[null,"SLO Fault Data (Cable Faults)"]
[null,"Date Range"]
[null,"Tariffs","ETSA, PLC, SAPN, SLUOS, TFI, CLER"]
[null,"Customers","DPTI and Council"]
[]
[]
[null,"Year","Cable Fault Notifications"]
[null,2022,873]
[null,2023,609]
[null,"Average",741]

{"sheet":"ColumnData","index":24,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Column Data"]
[]
[]
[null,"Planned Column Replacements","2019-20","2020-21","2021-22","2022-23","Average","Applied in the Modelling"]
[null,"Total",156,236,205,117,178.5,179]
[]
[null,"Column Inspections","2019-20","2020-21","2021-22","2022-23"]
[null,"Total",9356,11373,12059,13200]
[]
[null,"Column Populations to be Inspected","2015-16","2016-17","2017-18","2018-19","2019-20","Average","Inspections to Apply per Year"]
[null,"Total",68654,69280,69876,71259,71832,70180.2,9357.3599999999988]
[]
[null,"Reactive Column Replacements","2019-20","2020-21","2021-22","2022-23","Average","Applied in the Modelling"]
[null,"Total",20,7,15,2,14,16]
[]
[null,"Column and Stobie Poles"]
[null,"System status"]
[null,"Customer Type","2022-23"]
[null,"Tariff","Light Column","Post Top","Total"]
[null,"PLC",16887,393,17280]
[null,"SAPN",20821,1489,22310]
[null,"SLUOS",36125,5993,42118]
[null,"TFI",2323,9,2332]
[null,"Total",76156,7884,84040]
[]
[null,"Average growth of columns",1011.3333333333333,"Columns and pole tops are increasing by approximately 2/3 of the total growth in lights as new developments are more likely to be underground power with limited stobie poles."]

{"sheet":"Temp_Tariff_Output","index":25,"n_rows":48,"n_cols":19,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Hidden Sheet"]
[null,"Data Storage Tables for \"Update tariffs\" Macro."]
[]
[]
[null,null,"LED","ENERGY","CLER","PLC","TFI","SAPN","METERED",null,null,"HID","ENERGY","CLER","PLC","TFI","SAPN","SLUOS","METERED"]
[null,null,"LED17",2.9984597533782256,12.106026401226874,52.323089172364845,65.921149247452519,80.912199569351969,0,null,null,"F-40",2.9984597533782256,43.461353227753818,0,0,0,97.100096354624824,0]
[null,null,"LED29",2.9984597533782256,12.242117142423055,52.451271089286934,66.779978615449735,82.762104863341676,0,null,null,"MV-80",2.9984597533782256,38.75188873445407,0,0,0,73.410150239824063,0]
[null,null,"LED22",2.9984597533782256,12.63606402483305,52.82232400669298,69.26606362807324,88.09639739241797,0,null,null,"S-HP50",2.9984597533782256,61.874727385787736,0,0,0,88.480220075330848,0]
[null,null,"LED46",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"CF-42",2.9984597533782256,64.423915729597468,0,0,0,93.711110626500641,0]
[null,null,"LED43",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"S-LP18",2.9984597533782256,28.019642205345693,0,0,0,81.267006396670922,0]
[null,null,"LED17 PT",2.9984597533782256,17.363426613753024,57.274959015565514,99.099083779555357,152.12916358549489,0,null,null,"S-HP100",2.9984597533782256,49.114437335625887,0,0,0,72.264289183476023,0]
[null,null,"LED35",2.9984597533782256,15.551270954667036,55.568115595497716,87.663092721487203,127.58291561407941,0,null,null,"S-HP150",2.9984597533782256,41.790685806525367,0,0,0,74.187426082468946,0]
[null,null,"LED39",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"S-HP250",2.9984597533782256,47.998071049560558,0,0,0,85.18090568563683,0]
[null,null,"LED26",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"S-LP90",2.9984597533782256,57.889687836654097,0,0,0,90.863279416627435,0]
[null,null,"LED20",2.9984597533782256,15.551270954667036,55.568115595497716,87.663092721487203,127.58291561407941,0,null,null,"MV-80+",2.9984597533782256,24.982066497537762,0,0,0,71.071293564349332,0]
[null,null,"LED28",2.9984597533782256,15.551270954667036,55.568115595497716,87.663092721487203,127.58291561407941,0,null,null,"S-HP360f",2.9984597533782256,27.768658019186926,0,0,0,60.199451271014311,0]
[null,null,"LED200",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0,null,null,"cf-42 PT",2.9984597533782256,65.56769996160601,109.90921192428061,131.68249807606458,173.04791986814479,125.42420102468779,0]
[null,null,"LED105",2.9984597533782256,17.513842696127746,57.41663376584782,102.80990539539853,158.71135911665982,0,null,null,"MV-80 PT",2.9984597533782256,45.382033615141417,0,0,0,69.280052255842662,0]
[null,null,"LED198",2.9984597533782256,17.513842696127746,57.41663376584782,102.80990539539853,158.71135911665982,0,null,null,"S-HP Other",2.9984597533782256,46.089012653899815,0,0,0,94.525150386645421,0]
[null,null,"LED88",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0,null,null,"S-HP50 PT",2.9984597533782256,51.393671091995266,0,0,0,88.417133720876137,0]
[null,null,"LED70",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED150",2.9984597533782256,13.474096483777958,53.611654758265843,77.316233629586549,103.98800542061488,0]
[null,null,"LED90",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED72",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED117",2.9984597533782256,15.551270954667036,55.568115595497716,90.424681877965043,132.12103834252304,0]
[null,null,"LED158",2.9984597533782256,15.551270954667036,55.568115595497716,90.424681877965043,132.12103834252304,0]
[null,null,"LED298",2.9984597533782256,17.513842696127746,57.41663376584782,102.80990539539853,158.71135911665982,0]
[null,null,"LED178",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED175",2.9984597533782256,14.476870366276133,54.556153093481228,83.644450025355468,117.5691031097402,0]
[null,null,"LED79",2.9984597533782256,15.551270954667036,55.568115595497716,90.424681877965043,132.12103834252304,0]
[null,null,"LED80",2.9984597533782256,13.474096483777958,53.611654758265843,77.316233629586549,103.98800542061488,0]
[null,null,"LED60",2.9984597533782256,13.295029719046141,53.442994341263088,76.186194987484939,101.55559760043063,0]
[null,null,"LED23 PT",2.9984597533782256,15.909404484130668,55.905436429503212,89.923170005690395,132.4371033323672,0]
[null,null,"LED155 TM",2.9984597533782256,17.306125249038839,57.22098768212463,101.49906057056067,155.89061627901253,0]
[null,null,"LED81 TM",2.9984597533782256,17.306125249038839,57.22098768212463,101.49906057056067,155.89061627901253,0]
[null,null,"LED101 TM",2.9984597533782256,17.306125249038839,57.22098768212463,101.49906057056067,155.89061627901253,0]
[null,null,"LED16",2.9984597533782256,11.885306858492905,52.115196601267584,64.465383418410653,77.771000503991331,0]
[null,null,"LED24",2.9984597533782256,12.371700764736872,52.573324044277811,70.233595525202404,88.750770806859279,0]
[null,null,"LED58",2.9984597533782256,13.668279575369347,53.794553026695141,78.353061445441952,106.16895304020909,0]
[null,null,"LED78",2.9984597533782256,13.885748832341404,53.999384200258348,79.662578593090544,108.9669972014544,0]
[null,null,"LED151",2.9984597533782256,13.970165233687638,54.078894797739963,80.132437591309042,109.97113701995383,0]
[null,null,"LED18 PT",2.9984597533782256,14.784772798449278,54.846161977509809,85.210322160416325,120.85618602051613,0]
[null,null,"LED19 PT",2.9984597533782256,15.791034640494903,55.793945571788441,91.497681528374798,134.33428974789803,0]
[null,null,"LED32 PT",2.9984597533782256,14.953605601141742,55.005183172473039,86.150040156853322,122.84320981335364,0]
[null,null,"LED33 PT",2.9984597533782256,15.95986744318737,55.952966766751672,92.437399524811809,136.33194146281619,0]
[null,null,"LED180 F",2.9984597533782256,15.46664386248086,55.488406551336297,104.00685293656367,153.73291826499764,0]
[null,null,"LED360 F",2.9984597533782256,20.308403553499193,60.048790549658165,136.44683826817322,222.37967240972557,0]