{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Cover Sheet","AER Change Log","AER Final Decision Sheet","Price Comparison","Smoothed Prices with Price Path","Smoothed Prices","Unsmoothed Prices","Combined Annuity Prices CL","Combined Annuity Prices PL","CAPEX Annuity calcs","Corp Capex Annuity calcs","General Inputs","Volumes Input","RAB Input","Overhead & NonNetwork Input"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":74,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover Sheet","index":0,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":false,"merged":[[23,1,26,5],[30,1,33,5]]}
[]
[null,null,"Model Details"]
[]
[null,null,"Model Name:","TasNetworks (Public Lighting Model)"]
[]
[null,null,"Created By:"]
[null,null,"Phone Number:"]
[null,null,"Email:"]
[]
[null,null,"Date:"]
[]
[null,null,"Customer Details:"]
[]
[]
[]
[]
[]
[]
[]
[null,"Model Description/Scope"]
[]
[null,"Model Description"]
[]
[]
[]
[]
[]
[]
[null,"Scope/Disclaimer"]

{"sheet":"AER Change Log","index":1,"n_rows":12,"n_cols":3,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[null,"AER Final Decision Change Log"]
[]
[null,"Insert AER Final Decision Sheet"]
[]
[null,"General Inputs Sheet"]
[]
[null,null,"Change Labour Escalators"]
[]
[null,null,"Change WACC"]
[]
[null,null,"Change CPI"]

{"sheet":"AER Final Decision Sheet","index":2,"n_rows":90,"n_cols":8,"rows_kept":90,"cut":false,"hidden":false,"merged":[]}
[null,null,"AER Draft Decision ","AER Final Decision ","% Difference"]
["Private Contract Lights",null,"2024-25","2024-25"]
[]
["50W Mercury Vapour",null,14.56,{"$f":"'Smoothed Prices'!D12","v":14.558},{"$f":"(D4-C4)/C4","v":-1.3736263736268322E-4},null,null,{"$f":"ROUND(D4,2)","v":14.56}]
["80W Mercury Vapour",null,14.548,{"$f":"'Smoothed Prices'!D13","v":14.545},-2.062139125653089E-4,null,null,{"$f":"ROUND(D5,2)","v":14.55}]
["125W Mercury Vapour",null,17.036999999999999,{"$f":"'Smoothed Prices'!D14","v":17.033999999999999},-1.7608733932030954E-4,null,null,17.03]
["250W Mercury Vapour",null,17.309000000000001,{"$f":"'Smoothed Prices'!D15","v":17.306000000000001},-1.7332023802646678E-4,null,null,17.309999999999999]
["400W Mercury Vapour",null,18.152999999999999,{"$f":"'Smoothed Prices'!D17","v":18.149999999999999},-1.6526194017518392E-4,null,null,18.149999999999999]
["70W Sodium Vapour",null,15.477,{"$f":"'Smoothed Prices'!D18","v":15.475},-1.2922400982106789E-4,null,null,15.48]
["100W Sodium Vapour",null,18.518000000000001,{"$f":"'Smoothed Prices'!D20","v":18.513999999999999},-2.1600604816942088E-4,null,null,18.510000000000002]
["150W Sodium Vapour",null,17.826000000000001,{"$f":"'Smoothed Prices'!D22","v":17.821999999999999},-2.2439133849440904E-4,null,null,17.82]
["250W Sodium Vapour",null,18.509,{"$f":"'Smoothed Prices'!D26","v":18.506},-1.6208331082176854E-4,null,null,18.510000000000002]
["400W Sodium Vapour",null,18.768999999999998,{"$f":"'Smoothed Prices'!D30","v":18.765999999999998},-1.5983803079546666E-4,null,null,18.77]
["250W Sodium Vapour - Flood Light",null,18.991,{"$f":"'Smoothed Prices'!D32","v":18.986999999999998},-2.1062608604082648E-4,null,null,18.989999999999998]
["400W Sodium Vapour - Flood Light",null,18.768999999999998,{"$f":"'Smoothed Prices'!D33","v":18.765999999999998},-1.5983803079546666E-4,null,null,18.77]
["1x20W Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D34","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["1x40W Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D35","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["2x20W Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D36","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["2x24W Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D37","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["2x40W Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D38","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["4x40W Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D39","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["32W Compact Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D40","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["42W Compact Fluorescent",null,14.836,{"$f":"'Smoothed Prices'!D41","v":14.833},-2.0221083850095132E-4,null,null,14.83]
["60W Incandescent",null,15.477,{"$f":"'Smoothed Prices'!D43","v":15.475},-1.2922400982106789E-4,null,null,15.48]
["100W Incandescent",null,18.53,{"$f":"'Smoothed Prices'!D44","v":18.527000000000001},-1.6189962223422092E-4,null,null,18.53]
["100W Metal Halide",null,18.172000000000001,{"$f":"'Smoothed Prices'!D45","v":18.169},-1.6508914814000186E-4,null,null,18.170000000000002]
["150W Metal Halide",null,19.873000000000001,{"$f":"'Smoothed Prices'!D46","v":19.87},-1.5095858702763112E-4,null,null,19.87]
["250W Metal Halide",null,19.062999999999999,{"$f":"'Smoothed Prices'!D47","v":19.059999999999999},-1.5737292136600294E-4,null,null,19.059999999999999]
["400W Metal Halide",null,18.603000000000002,{"$f":"'Smoothed Prices'!D48","v":18.599},-2.1501908294368303E-4,null,null,18.600000000000001]
["400W Metal Halide - Flood Light",null,18.603000000000002,{"$f":"'Smoothed Prices'!D49","v":18.599},-2.1501908294368303E-4,null,null,18.600000000000001]
["LED 18",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D50","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 20",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D54","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 200",null,10.795,{"$f":"'Smoothed Prices'!D55","v":10.794},-9.2635479388554498E-5,null,null,10.79]
["LED 240",null,10.795,{"$f":"'Smoothed Prices'!D56","v":10.794},-9.2635479388554498E-5,null,null,10.79]
["LED 25",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D57","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 265",null,10.795,{"$f":"'Smoothed Prices'!D61","v":10.794},-9.2635479388554498E-5,null,null,10.79]
["LED 30",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D62","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 75",null,10.385999999999999,{"$f":"'Smoothed Prices'!D63","v":10.385},-9.6283458501776029E-5,null,null,10.39]
["LED 155",null,10.795,{"$f":"'Smoothed Prices'!D64","v":10.794},-9.2635479388554498E-5,null,null,10.79]
["LED 14",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D65","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 17",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D69","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 175",null,10.795,{"$f":"'Smoothed Prices'!D70","v":10.794},-9.2635479388554498E-5,null,null,10.79]
["LED 14 New Tech",null,9.9600000000000009,{"$f":"'Smoothed Prices'!D71","v":9.9589999999999996},-1.0040160642582551E-4,null,null,9.9600000000000009]
["LED 75 New Tech",null,10.385999999999999,{"$f":"'Smoothed Prices'!D72","v":10.385},-9.6283458501776029E-5,null,null,10.39]
[null,null,"",{"$f":"'Smoothed Prices'!D73","v":""}]
["Public Road Lights",null,"",{"$f":"'Smoothed Prices'!D74","v":""}]
[null,null,"",{"$f":"'Smoothed Prices'!D75","v":""}]
["50W Mercury Vapour",null,34.347000000000001,{"$f":"'Smoothed Prices with Price Path'!D87","v":34.340000000000003},{"$f":"(D48-C48)/C48","v":-2.0380236993035479E-4},null,null,34.340000000000003]
["80W Mercury Vapour",null,34.334000000000003,{"$f":"'Smoothed Prices with Price Path'!D88","v":34.326999999999998},-2.0387953631982879E-4,null,null,34.33]
["125W Mercury Vapour",null,37.177999999999997,{"$f":"'Smoothed Prices with Price Path'!D89","v":37.17},-2.1518102103382556E-4,null,null,37.17]
["250W Mercury Vapour",null,37.450000000000003,{"$f":"'Smoothed Prices with Price Path'!D90","v":37.441000000000003},-2.4032042723632418E-4,null,null,37.44]
["400W Mercury Vapour",null,40.779000000000003,{"$f":"'Smoothed Prices with Price Path'!D92","v":40.771000000000001},-1.9617940606691362E-4,null,null,40.770000000000003]
["70W Sodium Vapour",null,35.238,{"$f":"'Smoothed Prices with Price Path'!D93","v":35.231000000000002},-1.9864918553827961E-4,null,null,35.229999999999997]
["100W Sodium Vapour",null,39.069000000000003,{"$f":"'Smoothed Prices with Price Path'!D95","v":39.061},-2.0476592694982393E-4,null,null,39.06]
["150W Sodium Vapour",null,39.250999999999998,{"$f":"'Smoothed Prices with Price Path'!D97","v":39.241999999999997},-2.2929352118418236E-4,null,null,39.24]
["250W Sodium Vapour",null,40.531999999999996,{"$f":"'Smoothed Prices with Price Path'!D101","v":40.523000000000003},-2.2204677785436783E-4,null,null,40.520000000000003]
["400W Sodium Vapour",null,41.238999999999997,{"$f":"'Smoothed Prices with Price Path'!D105","v":41.231000000000002},-1.9399112490592804E-4,null,null,41.23]
["250W Sodium Vapour - Flood Light",null,42.043999999999997,{"$f":"'Smoothed Prices with Price Path'!D107","v":42.036000000000001},-1.9027685282074891E-4,null,null,42.04]
["400W Sodium Vapour - Flood Light",null,41.238999999999997,{"$f":"'Smoothed Prices with Price Path'!D108","v":41.231000000000002},-1.9399112490592804E-4,null,null,41.23]
["1x20W Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D109","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["1x40W Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D110","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["2x20W Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D111","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["2x24W Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D112","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["2x40W Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D113","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["4x40W Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D114","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["32W Compact Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D115","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["42W Compact Fluorescent",null,36.243000000000002,{"$f":"'Smoothed Prices with Price Path'!D116","v":36.235999999999997},-1.9314074441975008E-4,null,null,36.24]
["60W Incandescent",null,35.238,{"$f":"'Smoothed Prices with Price Path'!D118","v":35.231000000000002},-1.9864918553827961E-4,null,null,35.229999999999997]
["100W Incandescent",null,38.643999999999998,{"$f":"'Smoothed Prices with Price Path'!D119","v":38.634999999999998},-2.3289514543008854E-4,null,null,{"$f":"ROUND(D69,2)","v":38.64}]
["100W Metal Halide",null,38.35,{"$f":"'Smoothed Prices with Price Path'!D120","v":38.341999999999999},-2.0860495436773589E-4,null,null,38.340000000000003]
["150W Metal Halide",null,41.212000000000003,{"$f":"'Smoothed Prices with Price Path'!D121","v":41.203000000000003},-2.1838299524411191E-4,null,null,41.2]
["250W Metal Halide",null,40.348999999999997,{"$f":"'Smoothed Prices with Price Path'!D122","v":40.341000000000001},-1.9827009343467166E-4,null,null,40.340000000000003]
["400W Metal Halide",null,48.12,{"$f":"'Smoothed Prices with Price Path'!D123","v":48.110999999999997},-1.8703241895262556E-4,null,null,48.11]
["400W Metal Halide - Flood Light",null,40.92,{"$f":"'Smoothed Prices with Price Path'!D124","v":40.911000000000001},-2.1994134897361536E-4,null,null,40.909999999999997]
["LED 18",null,32.424999999999997,{"$f":"'Smoothed Prices with Price Path'!D125","v":32.42},-1.5420200462591991E-4,null,null,32.42]
["LED 20",null,46.043999999999997,{"$f":"'Smoothed Prices with Price Path'!D129","v":46.039000000000001},-1.0859178177385659E-4,null,null,46.04]
["LED 200",null,45.255000000000003,{"$f":"'Smoothed Prices with Price Path'!D130","v":45.249000000000002},-1.3258203513424432E-4,null,null,45.25]
["LED 240",null,45.255000000000003,{"$f":"'Smoothed Prices with Price Path'!D131","v":45.249000000000002},-1.3258203513424432E-4,null,null,45.25]
["LED 25",null,42.683999999999997,{"$f":"'Smoothed Prices with Price Path'!D132","v":42.679000000000002},-1.1713991191067972E-4,null,null,42.68]
["LED 265",null,41.783000000000001,{"$f":"'Smoothed Prices with Price Path'!D136","v":41.777000000000001},-1.4359907139267709E-4,null,null,41.78]
["LED 30",null,32.49,{"$f":"'Smoothed Prices with Price Path'!D137","v":32.484999999999999},-1.5389350569413845E-4,null,null,32.49]
["LED 75",null,40.451000000000001,{"$f":"'Smoothed Prices with Price Path'!D138","v":40.445999999999998},-1.236063385331032E-4,null,null,40.450000000000003]
["LED 155",null,30.934999999999999,{"$f":"'Smoothed Prices with Price Path'!D139","v":30.928999999999998},-1.9395506707613474E-4,null,null,30.93]
["LED 14",null,31.388000000000002,{"$f":"'Smoothed Prices with Price Path'!D140","v":31.382999999999999},-1.5929654645095443E-4,null,null,31.38]
["LED 17",null,37.195,{"$f":"'Smoothed Prices with Price Path'!D144","v":37.19},-1.3442667025144665E-4,null,null,37.19]
["LED 175",null,40.823999999999998,{"$f":"'Smoothed Prices with Price Path'!D145","v":40.817999999999998},-1.46972369194597E-4,null,null,40.82]
["LED 14 New Tech",null,32.011000000000003,{"$f":"'Smoothed Prices with Price Path'!D146","v":32.006},-1.5619630751937015E-4,null,null,32.01]
["LED 75 New Tech",null,40.451000000000001,{"$f":"'Smoothed Prices with Price Path'!D147","v":40.445999999999998},-1.236063385331032E-4,null,null,40.450000000000003]
[]
["Average",null,null,null,{"$f":"AVERAGE(E4:E89)","v":-1.6796349998865224E-4}]

{"sheet":"Price Comparison","index":3,"n_rows":86,"n_cols":17,"rows_kept":86,"cut":false,"hidden":false,"merged":[[1,4,1,6],[1,7,1,16]]}
[]
[null,null,null,null,"Annual Pricing Model Cents per day (Nominal)",null,null,"Annuity Model 2024-2029 cents per day (Nominal)"]
["Light Type","Contract/Public","2019–20","2020–21","2021–22","2022–23","2023–24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
["50W Mercury Vapour","Contract Lighting",18.507999999999999,19.170000000000002,19.66,20.48,21.33,16.768695605882858,17.214702555281011,17.672572216221358,18.14262010828341,18.6251701431082,19.120554847606918,19.760759257903953,20.422399326853704,21.106192774381999,21.812881351488322]
["80W Mercury Vapour","Contract Lighting",18.471,19.13,19.62,20.440000000000001,21.29,16.753721499351983,17.19933017355147,17.656790966131311,18.126419114918409,18.608538242307237,19.103480578269174,19.743113298956793,20.404162536686847,21.087345370475763,21.793402888954365]
["125W Mercury Vapour","Contract Lighting",21.625,22.4,22.98,23.94,24.94,19.620686972840264,20.142550029307372,20.67829338721765,21.228286229186672,21.792907557199136,22.37254645378048,23.121635746609144,23.895806438633464,24.695898318369483,25.522779292571236]
["250W Mercury Vapour","Contract Lighting",21.625,22.4,22.98,23.94,24.94,19.933991355640114,20.464187554725456,21.008485696793983,21.567260859592849,22.140898097034654,22.729792704539452,23.490843503042029,24.277376202124621,25.090244000099936,25.930328662512498]
["400W Mercury Vapour","Contract Lighting",21.760999999999999,22.54,23.12,24.08,25.08,20.90615642579845,21.462209876243325,22.033053010332299,22.619079198059065,23.220692272112501,23.838306806159196,24.636473453149932,25.46136473295746,26.313875453704714,27.194930383947867]
["70W Sodium Vapour","Contract Lighting",18.919,19.600000000000001,20.100000000000001,20.94,21.81,17.824946043483806,18.299046712664765,18.785757318726851,19.285413255645402,19.798358838068374,20.32494753858477,21.005478054407451,21.708794448623511,22.435659649921789,23.186862131768223]
["100W Sodium Vapour","Contract Lighting",22.51,23.31,23.91,24.9,25.94,21.325431408662951,21.892636564670465,22.474928012853564,23.072707012279093,23.68638549453944,24.316386347616053,25.130560303670407,25.971994857629447,26.84160276307929,27.740327334898666]
["150W Sodium Vapour","Contract Lighting",22.748999999999999,23.56,24.17,25.18,26.23,20.528348199480991,21.074352860297992,21.634879931137313,22.210315673157503,22.801056621134382,23.407509856714555,24.191252335098518,25.001236488747541,25.838340955147409,26.703473790783409]
["250W Sodium Vapour","Contract Lighting",22.907,23.73,24.34,25.35,26.4,21.316216573874719,21.883176637452287,22.465216474336614,23.062737170208322,23.676150478661928,24.305879104946673,25.119701252010618,25.960772217526767,26.830004360675453,27.728340588723928]
["400W Sodium Vapour","Contract Lighting",22.960999999999999,23.78,24.39,25.4,26.46,21.615698704492218,22.190624272043095,22.780841476137514,23.386757037508342,24.008788494681166,24.647364491701566,25.47262043095381,26.325508020863893,27.206952438800148,28.117909839403065]
["250W Sodium Vapour - Flood Light","Contract Lighting",22.907,23.73,24.34,25.35,26.4,21.87025851551709,22.45195476144529,23.049122727668284,23.662173924713358,24.291530808297523,24.937627070443231,25.772601733055527,26.635533453700457,27.527358305206139,28.449043702480338]
["400W Sodium Vapour - Flood Light","Contract Lighting",22.960999999999999,23.78,24.39,25.4,26.46,21.615698704492218,22.190624272043095,22.780841476137514,23.386757037508342,24.008788494681166,24.647364491701566,25.47262043095381,26.325508020863893,27.206952438800148,28.117909839403065]
["1x20W Fluorescent","Contract Lighting",18.547000000000001,19.21,19.7,20.52,21.37,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["1x40W Fluorescent","Contract Lighting",18.564,19.22,19.71,20.53,21.38,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["2x20W Fluorescent","Contract Lighting",18.809999999999999,19.48,19.98,20.81,21.68,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["2x24W Fluorescent","Contract Lighting",18.689,19.36,19.86,20.69,21.55,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["2x40W Fluorescent","Contract Lighting",18.844000000000001,19.510000000000002,20.010000000000002,20.84,21.71,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["4x40W Fluorescent","Contract Lighting",22.602,23.41,24.01,25.01,26.05,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["32W Compact Fluorescent","Contract Lighting",18.667000000000002,19.34,19.84,20.67,21.53,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["42W Compact Fluorescent","Contract Lighting",18.667000000000002,19.34,19.84,20.67,21.53,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109]
["60W Incandescent","Contract Lighting",18.396000000000001,19.059999999999999,19.55,20.36,21.21,17.824946043483806,18.299046712664765,18.785757318726851,19.285413255645402,19.798358838068374,20.32494753858477,21.005478054407451,21.708794448623511,22.435659649921789,23.186862131768223]
["100W Incandescent","Contract Lighting",21.594999999999999,22.37,22.95,23.9,24.89,21.340405515193826,21.908008946400006,22.490709262943611,23.088908005644097,23.703017395340407,24.333460616953797,25.14820626261757,25.990231647796303,26.860450166985526,27.759805797432627]
["100W Metal Halide","Contract Lighting",22.75,23.56,24.17,25.18,26.23,20.928041658420501,21.4846772033865,22.056117914310057,22.642757572977146,23.245000434821602,23.863261507498979,24.66226370084194,25.488018503201332,26.341421659413829,27.223398906112884]
["150W Metal Halide","Contract Lighting",22.562000000000001,23.37,23.97,24.97,26.01,22.887345905268059,23.496094228151787,24.121033791476741,24.762595243274582,25.421220685778263,26.097363980076214,26.971169560004917,27.874232355033872,28.807531970529627,29.772080811517586]
["250W Metal Halide","Contract Lighting",22.562000000000001,23.37,23.97,24.97,26.01,21.954343882959698,22.538276597311171,23.137740516635461,23.753148733609134,24.38492532817985,25.033505659801335,25.871690579451116,26.737940044637423,27.633193727141151,28.558422761324866]
["400W Metal Halide","Contract Lighting",23.187000000000001,24.02,24.64,25.67,26.74,21.423339028287902,21.993148291363614,22.578113109596167,23.178636584281023,23.79513253823804,24.428025800978229,25.245937727555685,26.091235408720433,26.964835788620057,27.86768651300531]
["400W Metal Halide - Flood Light","Contract Lighting",23.187000000000001,24.02,24.64,25.67,26.74,21.423339028287902,21.993148291363614,22.578113109596167,23.178636584281023,23.79513253823804,24.428025800978229,25.245937727555685,26.091235408720433,26.964835788620057,27.86768651300531]
["LED 18","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 20","Contract Lighting",0,0,0,0,0,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 200","Contract Lighting",0,0,0,0,0,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807]
["LED 240","Contract Lighting",0,0,0,0,0,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807]
["LED 25","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 265","Contract Lighting",0,0,0,0,0,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807]
["LED 30","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 75","Contract Lighting",0,0,0,0,0,11.962007409472006,12.280168020098454,12.606790937316855,12.942101238118093,13.286329985999357,13.639714390190813,14.09640643586568,14.56838968329274,15.056176120480632,15.560294878088078]
["LED 155","Contract Lighting",0,0,0,0,0,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807]
["LED 14","Contract Lighting",13.07,13.54,13.89,14.47,15.07,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 17","Contract Lighting",13.471,13.95,14.31,14.91,15.53,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 175","Contract Lighting",0,0,0,0,0,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807]
["LED 14 New Tech","Contract Lighting",13.07,13.54,13.89,14.47,15.07,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302]
["LED 75 New Tech","Contract Lighting",13.743,14.23,14.6,15.21,15.84,11.962007409472006,12.280168020098454,12.606790937316855,12.942101238118093,13.286329985999357,13.639714390190813,14.09640643586568,14.56838968329274,15.056176120480632,15.560294878088078]
[]
["50W Mercury Vapour","Public Lighting",37.039000000000001,38.36,39.35,40.99,42.7,39.554678328480385,40.606737584032828,41.68677908401164,42.795547088779529,43.933805654233801,45.102339158319936,46.61247924965118,48.173182640758093,49.786142318469423,51.453107955083738]
["80W Mercury Vapour","Public Lighting",37.024999999999999,38.35,39.340000000000003,40.98,42.69,39.539704221949499,40.591365202303287,41.670997833921589,42.779346095414517,43.917173753432827,45.085264888982188,46.59483329070401,48.154945850591226,49.76729491456318,51.433629492549777]
["125W Mercury Vapour","Public Lighting",45.521999999999998,47.15,48.36,50.37,52.47,42.814426134816998,43.953186837463605,45.122235834383012,46.322378721314351,47.554442520904779,48.819276252613626,50.453868774302101,52.143191577081481,53.889077168826688,55.693419414399024]
["250W Mercury Vapour","Public Lighting",45.912999999999997,47.55,48.77,50.8,52.91,43.126578663268319,44.273641871979414,45.451214201644724,46.660107121461685,47.901153683755609,49.175209098038927,50.821719149277513,52.523358510559802,54.28197305025666,56.099470441068441]
["400W Mercury Vapour","Public Lighting",47.292000000000002,48.98,50.24,52.33,54.51,46.962253643869353,48.211336576546373,49.493642109325521,50.810053883419627,52.16147904277129,53.548848859168956,55.341799402665345,57.194782453300753,59.109808050853722,61.088953536305155]
["70W Sodium Vapour","Public Lighting",39.271999999999998,40.67,41.72,43.46,45.27,40.580980553019579,41.660336977957499,42.768401686337043,43.905938249411513,45.073730547592042,46.272583310622295,47.821906128260352,49.42310418219418,51.077914386196746,52.788131810295724]
["100W Sodium Vapour","Public Lighting",45.517000000000003,47.15,48.36,50.37,52.47,44.992582707885035,46.189277133660639,47.41780075132727,48.679000140792574,49.973744398952419,51.302925738588669,53.020677110385101,54.795943131352693,56.630649537033605,58.526786541453866]
["150W Sodium Vapour","Public Lighting",47.847000000000001,49.56,50.84,52.96,55.16,45.201068344968753,46.403307986971932,47.637524310273278,48.904567817643738,50.205311633181196,51.540652103983419,53.266363154187864,55.049855363675846,56.893063391420412,58.797986673657419]
["250W Sodium Vapour","Public Lighting",48.945999999999998,50.7,52.01,54.17,56.42,46.676593765434205,47.918078832782832,49.192584415300047,50.500988779225764,51.84419355056832,53.223124336418138,55.005168801211845,56.846880610117651,58.750257576334782,60.71736440488813]
["400W Sodium Vapour","Public Lighting",49.493000000000002,51.26,52.58,54.77,57.05,47.492106644192617,48.755282391591656,50.0520555740502,51.383319802488892,52.74999245572841,54.153015312658397,55.966194873103305,57.840084259204914,59.776716189074335,61.778191441352874]
["250W Sodium Vapour - Flood Light","Public Lighting",52.247,54.12,55.51,57.82,60.23,48.419349394758335,49.707187567920904,51.029279137318376,52.386535160860106,53.779890928403368,55.210306606264901,57.058886946369739,58.969362419537184,60.943805430960417,62.984357775186368]
["400W Sodium Vapour - Flood Light","Public Lighting",51.67,53.52,54.9,57.18,59.56,47.492106644192617,48.755282391591656,50.0520555740502,51.383319802488892,52.74999245572841,54.153015312658397,55.966194873103305,57.840084259204914,59.776716189074335,61.778191441352874]
["1x20W Fluorescent","Public Lighting",40.720999999999997,42.17,43.26,45.06,46.94,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["1x40W Fluorescent","Public Lighting",39.768000000000001,41.19,42.25,44.01,45.84,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["2x20W Fluorescent","Public Lighting",40.984000000000002,42.44,43.53,45.34,47.23,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["2x24W Fluorescent","Public Lighting",40.951000000000001,42.41,43.5,45.31,47.2,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["2x40W Fluorescent","Public Lighting",40.048999999999999,41.48,42.55,44.32,46.16,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["4x40W Fluorescent","Public Lighting",47.491999999999997,49.19,50.46,52.56,54.75,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["32W Compact Fluorescent","Public Lighting",39.01,40.4,41.44,43.16,44.96,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["42W Compact Fluorescent","Public Lighting",39.03,40.42,41.46,43.19,44.99,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792]
["60W Incandescent","Public Lighting",36.548999999999999,37.86,38.83,40.450000000000003,42.13,40.580980553019579,41.660336977957499,42.768401686337043,43.905938249411513,45.073730547592042,46.272583310622295,47.821906128260352,49.42310418219418,51.077914386196746,52.788131810295724]
["100W Incandescent","Public Lighting",42.463000000000001,43.98,45.11,46.99,48.95,44.501892755411745,45.685536009292605,46.90066132529963,48.148106050524078,49.428729803474738,50.743415066444101,52.442432609501253,54.198337545884932,56.013034609029297,57.888492307648804]
["100W Metal Halide","Public Lighting",45.884999999999998,47.53,48.75,50.78,52.89,44.1643994312928,45.339066174926806,46.544976227116308,47.782960584682129,49.053872346960745,50.358587303678007,52.044719842461419,53.787308352124242,55.588243120988771,57.449477728998851]
["150W Metal Halide","Public Lighting",48.006999999999998,49.72,51,53.12,55.33,47.459854722433811,48.722172646328033,50.018065189240872,51.348425355241197,52.71416990015711,54.116239963315557,55.928188192294044,57.80080501884553,59.736121780660909,61.73623782974127]
["250W Metal Halide","Public Lighting",48.831000000000003,50.57,51.87,54.03,56.28,46.466956274001951,47.702865488569259,48.971646914039411,50.274174872115744,51.611346939354846,52.984084565689706,54.7581253759516,56.591565547781656,58.486393921647498,60.444665929412729]
["400W Metal Halide","Public Lighting",53.069000000000003,54.97,56.39,58.74,61.18,55.416864562071034,56.890819799225483,58.403978698627945,59.957383983350944,61.552106110391435,63.189244008326447,65.304979300523229,67.491554747510548,69.751342256373974,72.086793151631724]
["400W Metal Halide - Flood Light","Public Lighting",53.069000000000003,54.97,56.39,58.74,61.18,47.123513252663393,48.376885302864501,49.663594033372163,50.984526119658099,52.3405918206278,53.732725605883132,55.531832806711684,57.391178655097676,59.312780092920868,61.298721594363158]
["LED 18","Public Lighting",37.241999999999997,38.57,39.56,41.21,42.92,37.343117979305006,38.336355051669898,39.356009839943425,40.402784991794761,41.477401843630162,42.580600917668384,44.006306851301431,45.479749016114653,47.002525741548595,48.576288873145451]
["LED 20","Public Lighting",0,0,0,0,0,53.030222351919285,54.440698649717163,55.888690222737672,57.375194887021564,58.901236998115017,60.467868156956655,62.492484920637459,64.584890960916184,66.74735603378025,68.982225892373336]
["LED 200","Public Lighting",0,0,0,0,0,52.120257416581502,53.506530836921996,54.929675794188775,56.39067298253304,57.890529180210393,59.430277943355236,61.420153569233143,63.476655250776432,65.602013796401366,67.798534707617478]
["LED 240","Public Lighting",0,0,0,0,0,52.120257416581502,53.506530836921996,54.929675794188775,56.39067298253304,57.890529180210393,59.430277943355236,61.420153569233143,63.476655250776432,65.602013796401366,67.798534707617478]
["LED 25","Public Lighting",37.442,38.78,39.78,41.44,43.16,49.159991740862381,50.467529218082035,51.809844045618306,53.187861217298234,54.602530329558654,56.054826235816442,57.931683223525411,59.871382117790169,61.876027024168799,63.947792498981329]
["LED 265","Public Lighting",0,0,0,0,0,48.121019118489365,49.400922424232363,50.714868077832094,52.063761523818933,53.448532289368821,54.870134624843679,56.707325148884017,58.606029446212887,60.568307153136196,62.596286867779071]
["LED 30","Public Lighting",37.442,38.78,39.78,41.44,43.16,37.417988511959379,38.413216960317598,39.434916090393649,40.483789958619766,41.560561347634966,42.665972264357109,44.094536646037227,45.570932966948931,47.096762761079766,48.673681185815234]
["LED 75","Public Lighting",0,0,0,0,0,46.587900980597475,47.82702703330785,49.099110857074386,50.405029049294598,51.745681522747233,53.121992125725335,54.900650428986353,56.738862699129335,58.638622953197846,60.60199197295622]
["LED 155","Public Lighting",0,0,0,0,0,35.625703145648501,36.573261116381808,37.546021848846706,38.544655675855033,39.569850759458269,40.622313565162408,41.982451098207953,43.388129466977482,44.840873493533508,46.342259054827743]
["LED 14","Public Lighting",36.883000000000003,38.200000000000003,39.18,40.81,42.51,36.148645019880597,37.110111986013457,38.097151659683668,39.110444213371217,40.150687910507251,41.218599586649809,42.598702279901069,44.025014292804627,45.499082829951249,47.022506900244402]
["LED 17","Public Lighting",37.241999999999997,38.57,39.56,41.21,42.92,42.837463221787573,43.976836655509047,45.146514680675381,46.347303326491271,47.580030060598567,48.845544359287075,50.481016403451576,52.171248177338178,53.918073174836273,55.723386279835879]
["LED 175","Public Lighting",0,0,0,0,0,47.016390798250207,48.266913648953171,49.550697398112604,50.868626705585392,52.221609761051688,53.610578909851569,55.405596331166613,57.260715463903999,59.177948664976256,61.159375670081765]
["LED 14 New Tech","Public Lighting",36.883000000000003,38.200000000000003,39.18,40.81,42.51,36.866250279014068,37.846803818129139,38.853437721691215,39.886845664632425,40.947739771968749,42.036851109527895,43.444350927907266,44.898977390800908,46.402308417150039,47.955974758602508]
["LED 75 New Tech","Public Lighting",47.323999999999998,49.01,50.27,52.36,54.54,46.587900980597475,47.82702703330785,49.099110857074386,50.405029049294598,51.745681522747233,53.121992125725335,54.900650428986353,56.738862699129335,58.638622953197846,60.60199197295622]

{"sheet":"Smoothed Prices with Price Path","index":4,"n_rows":160,"n_cols":82,"rows_kept":160,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,12],[9,3,9,7],[9,8,9,12],[9,77,9,81],[84,2,84,7],[84,26,84,30],[84,37,84,41],[84,48,84,52],[84,60,84,64],[84,72,84,76],[84,77,84,81],[9,15,9,19],[9,26,9,30],[9,37,9,41],[9,48,9,52],[9,60,9,64],[9,72,9,76]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 21/22 SMOOTHED PRICES ADDS CPI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 21/22 SMOOTHED PRICES  and multiplys by no.days in year/100 to convert $s into cents",null,null,null,null,null,null,null,null,null,null,"THIS TAKES nominal and multiplys by no days in year/100"]
[null,"Private Contract Lights"]
[null,null,null,null,null,"Adjustment ('A')",null,null,null,null,"Adjustment ('A')"]
[null,null,"Adjustment CL",0,0,0,0,0,0,0,0,0,0]
[null,null,"Adjustment PL",0,0,0,0,0,0,0,0,0,0]
[null,null,null,"X Factor",null,null,null,null,"X Factor",null,null,null,null,null,"Days",365,365,365,366,365,365,365,366,365,365,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,0,0,0,0,0,0,0,0,0,0,null,"CPI",1.1518543485288404,1.1824909022723595,1.2139423146188595,1.2462302588462295,1.2793769846893941,1.313405333672683,1.3573814574738257,1.4028300128351219,1.4498003004795987,1.4983432718428578]
[null,"Private Contract Lights",null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",null,null,null,null,null,null,null,null,null,null,"Volumes",null,null,null,null,null,null,null,null,null,null,"Smooth Real 2021/22 Cost Dollars Per  Year",null,null,null,null,null,null,null,null,null,null,"Smooth Nominal Cost Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Real Real Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Nominal Dollars Per Year",null,null,null,null,"Revenue Nominal Dollars Per Year"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"50W Mercury Vapour","Obsolete, no new Connections",14.558,14.558,14.558,14.558,14.558,14.558,14.558,14.558,14.558,14.558,null,null,16.768695605882858,17.214702555281011,17.672572216221358,18.14262010828341,18.6251701431082,19.120554847606918,19.760759257903953,20.422399326853704,21.106192774381999,21.812881351488322,null,68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0,null,53.136699999999998,53.136699999999998,53.136699999999998,53.28228,53.136699999999998,53.136699999999998,53.136699999999998,53.28228,53.136699999999998,53.136699999999998,null,61.205738961472434,62.83366432677569,64.504888589207951,66.401989596317279,67.981871022344933,69.790025193765246,72.126771291349428,74.745981536284546,77.037603626494288,79.617016932932373,null,null,3634.5502799999999,1817.27514,0,0,0,0,0,0,0,0,null,null,4186.4725449647149,2148.9113199757289,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",14.545,14.545,14.545,14.545,14.545,14.545,14.545,14.545,14.545,14.545,null,null,16.753721499351983,17.19933017355147,17.656790966131311,18.126419114918409,18.608538242307237,19.103480578269174,19.743113298956793,20.404162536686847,21.087345370475763,21.793402888954365,null,97.9,48.95,0,0,0,0,0,0,0,0,null,53.08925,53.08925,53.08925,53.234700000000004,53.08925,53.08925,53.08925,53.234700000000004,53.08925,53.08925,null,61.151083472634738,62.777555133462869,64.447287026379286,66.34269396060138,67.921164584421419,69.727704110682495,72.062363541192283,74.679234884273868,76.96881060223653,79.545920544683426,null,null,5197.4375749999999,2598.7187875,0,0,0,0,0,0,0,0,null,null,5986.6910719709413,3072.9613237830076,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,null,null,19.620686972840264,20.142550029307372,20.67829338721765,21.228286229186672,21.792907557199136,22.37254645378048,23.121635746609144,23.895806438633464,24.695898318369483,25.522779292571236,null,138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0,null,62.174099999999996,62.174099999999996,62.174099999999996,62.344439999999992,62.174099999999996,62.174099999999996,62.174099999999996,62.344439999999992,62.174099999999996,62.174099999999996,null,71.615507450866957,73.520307606971912,75.475770863344422,77.695527598823219,79.544112583776851,81.659794556298749,84.393970475123368,87.458651565398483,90.140028862048624,93.158144417885012,null,null,8629.7650799999992,4314.8825399999996,0,0,0,0,0,0,0,0,null,null,9940.2324341803342,5102.3093479238514,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,null,null,19.933991355640114,20.464187554725456,21.008485696793983,21.567260859592849,22.140898097034654,22.729792704539452,23.490843503042029,24.277376202124621,25.090244000099936,25.930328662512498,null,11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0,null,63.166900000000005,63.166900000000005,63.166900000000005,63.339959999999998,63.166900000000005,63.166900000000005,63.166900000000005,63.339959999999998,63.166900000000005,63.166900000000005,null,72.759068448086424,74.694284574747911,76.680972793298039,78.936174746109828,80.814278054176484,82.963743371568995,85.741578786103403,88.855196899776104,91.579390600364775,94.645699618170624,null,null,707.46928000000014,353.73464000000007,0,0,0,0,0,0,0,0,null,null,814.90156661856804,418.28799361858836,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,null,null,20.90615642579845,21.462209876243325,22.033053010332299,22.619079198059065,23.220692272112501,23.838306806159196,24.636473453149932,25.46136473295746,26.313875453704714,27.194930383947867,null,10.4,5.2,0,0,0,0,0,0,0,0,null,66.247499999999988,66.247499999999988,66.247499999999988,66.429000000000002,66.247499999999988,66.247499999999988,66.247499999999988,66.429000000000002,66.247499999999988,66.247499999999988,null,76.307470954164344,78.337066048288136,80.420643487712894,82.785829864896186,84.755526793210635,87.009819842481065,89.923128103997257,93.188594922624304,96.045645406022217,99.261495901409702,null,null,688.97399999999993,344.48699999999997,0,0,0,0,0,0,0,0,null,null,793.59769792330917,407.35274345109832,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,null,null,17.824946043483806,18.299046712664765,18.785757318726851,19.285413255645402,19.798358838068374,20.32494753858477,21.005478054407451,21.708794448623511,22.435659649921789,23.186862131768223,null,32.666666666666671,16.333333333333336,0,0,0,0,0,0,0,0,null,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,null,65.061053058715885,66.791520501226401,68.56801421335301,70.584612515662172,72.26400975894957,74.186058515834418,76.669994898587191,79.454187681962054,81.890157722214525,84.632046780953999,null,null,1845.1358333333337,922.56791666666686,0,0,0,0,0,0,0,0,null,null,2125.3277332513858,1090.928168186698,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,null,null,21.325431408662951,21.892636564670465,22.474928012853564,23.072707012279093,23.68638549453944,24.316386347616053,25.130560303670407,25.971994857629447,26.84160276307929,27.740327334898666,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.576099999999997,67.576099999999997,67.576099999999997,67.761240000000001,67.576099999999997,67.576099999999997,67.576099999999997,67.761240000000001,67.576099999999997,67.576099999999997,null,77.837824641619775,79.908123461047197,82.033487246915499,84.446107664941479,86.455307055068957,88.754810168798599,91.726545108396991,95.057501178923772,97.971850085239396,101.25219477238014,null,null,54.060879999999997,27.030439999999999,0,0,0,0,0,0,0,0,null,null,62.270259713295822,31.96324938441888,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,null,null,20.528348199480991,21.074352860297992,21.634879931137313,22.210315673157503,22.801056621134382,23.407509856714555,24.191252335098518,25.001236488747541,25.838340955147409,26.703473790783409,null,66.400000000000006,33.200000000000003,0,0,0,0,0,0,0,0,null,65.050299999999993,65.050299999999993,65.050299999999993,65.228520000000003,65.050299999999993,65.050299999999993,65.050299999999993,65.228520000000003,65.050299999999993,65.050299999999993,null,74.928470928105611,76.921387940087669,78.967311748651184,81.289755363756456,83.223856667140495,85.437410977008128,88.298071023109586,91.504525548816005,94.309944486288046,97.467679336359453,null,null,4319.3399200000003,2159.6699600000002,0,0,0,0,0,0,0,0,null,null,4975.2504696262131,2553.7900796109107,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",18.506,18.506,18.506,18.506,18.506,18.506,18.506,18.506,18.506,18.506,null,null,21.316216573874719,21.883176637452287,22.465216474336614,23.062737170208322,23.676150478661928,24.305879104946673,25.119701252010618,25.960772217526767,26.830004360675453,27.728340588723928,null,69.7,34.85,0,0,0,0,0,0,0,0,null,67.546900000000008,67.546900000000008,67.546900000000008,67.731960000000001,67.546900000000008,67.546900000000008,67.546900000000008,67.731960000000001,67.546900000000008,67.546900000000008,null,77.804190494642725,79.873594726700844,81.998040131328636,84.409618042962464,86.417949247116027,88.716458733055347,91.686909569838747,95.016426316147971,97.929515916465405,101.20844314884235,null,null,4708.0189300000011,2354.0094650000005,0,0,0,0,0,0,0,0,null,null,5422.9520774765979,2783.5947762255246,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,null,null,21.615698704492218,22.190624272043095,22.780841476137514,23.386757037508342,24.008788494681166,24.647364491701566,25.47262043095381,26.325508020863893,27.206952438800148,28.117909839403065,null,38,19,0,0,0,0,0,0,0,0,null,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,null,78.897300271396603,80.995778592957294,83.150071387901932,85.595530757280542,87.632078005586266,89.962880394710723,92.97506457298141,96.35135935636184,99.305376401620549,102.6303709138212,null,null,2602.8441999999995,1301.4220999999998,0,0,0,0,0,0,0,0,null,null,2998.0974103130711,1538.9197932661887,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,null,null,21.87025851551709,22.45195476144529,23.049122727668284,23.662173924713358,24.291530808297523,24.937627070443231,25.772601733055527,26.635533453700457,27.527358305206139,28.449043702480338,null,0,0,0,0,0,0,0,0,0,0,null,69.302549999999997,69.302549999999997,69.302549999999997,69.492419999999996,69.302549999999997,69.302549999999997,69.302549999999997,69.492419999999996,69.302549999999997,69.302549999999997,null,79.826443581637378,81.949634879275308,84.129297955989244,86.603556564450884,88.664087450285948,91.022338807117791,94.069996325652681,97.486052440543688,100.47485781400241,103.83900951405323,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,null,null,21.615698704492218,22.190624272043095,22.780841476137514,23.386757037508342,24.008788494681166,24.647364491701566,25.47262043095381,26.325508020863893,27.206952438800148,28.117909839403065,null,0,0,0,0,0,0,0,0,0,0,null,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,null,78.897300271396603,80.995778592957294,83.150071387901932,85.595530757280542,87.632078005586266,89.962880394710723,92.97506457298141,96.35135935636184,99.305376401620549,102.6303709138212,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,10.8,5.4,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,584.71686,292.35843,0,0,0,0,0,0,0,0,null,null,673.50865784912924,345.71118367763046,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,4,2,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,216.56180000000001,108.2809,0,0,0,0,0,0,0,0,null,null,249.44765105523302,128.04117913986312,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,996.18428000000017,498.09214000000009,0,0,0,0,0,0,0,0,null,null,1147.4591948540719,588.98942404337038,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,0,0,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,64.968540000000004,32.484270000000002,0,0,0,0,0,0,0,0,null,null,74.834295316569921,38.412353741958938,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,0.4,0.2,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,21.656180000000003,10.828090000000001,0,0,0,0,0,0,0,0,null,null,24.944765105523302,12.804117913986312,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,0,0,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,8.3333333333333339,4.166666666666667,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,451.17041666666671,225.58520833333336,0,0,0,0,0,0,0,0,null,null,519.68260636506886,266.75245654138149,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,null,null,17.824946043483806,18.299046712664765,18.785757318726851,19.285413255645402,19.798358838068374,20.32494753858477,21.005478054407451,21.708794448623511,22.435659649921789,23.186862131768223,null,4,2,0,0,0,0,0,0,0,0,null,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,null,65.061053058715885,66.791520501226401,68.56801421335301,70.584612515662172,72.26400975894957,74.186058515834418,76.669994898587191,79.454187681962054,81.890157722214525,84.632046780953999,null,null,225.935,112.9675,0,0,0,0,0,0,0,0,null,null,260.24421223486354,133.5830410024528,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,null,null,21.340405515193826,21.908008946400006,22.490709262943611,23.088908005644097,23.703017395340407,24.333460616953797,25.14820626261757,25.990231647796303,26.860450166985526,27.759805797432627,null,2,1,0,0,0,0,0,0,0,0,null,67.623550000000009,67.623550000000009,67.623550000000009,67.808820000000011,67.623550000000009,67.623550000000009,67.623550000000009,67.808820000000011,67.623550000000009,67.623550000000009,null,77.892480130457457,79.964232654360018,82.091088809744178,84.505403300657406,86.516013492992485,88.817131251881364,91.790952858554135,95.124247830934479,98.040643109497182,101.32329116062908,null,null,135.24710000000002,67.623550000000009,0,0,0,0,0,0,0,0,null,null,155.78496026091491,79.964232654360018,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",18.169,18.169,18.169,18.169,18.169,18.169,18.169,18.169,18.169,18.169,null,null,20.928041658420501,21.4846772033865,22.056117914310057,22.642757572977146,23.245000434821602,23.863261507498979,24.66226370084194,25.488018503201332,26.341421659413829,27.223398906112884,null,0,0,0,0,0,0,0,0,0,0,null,66.316850000000002,66.316850000000002,66.316850000000002,66.498540000000006,66.316850000000002,66.316850000000002,66.316850000000002,66.498540000000006,66.316850000000002,66.316850000000002,null,76.387352053234821,78.419071792360725,80.504830387231721,82.87249271709635,84.844251587098839,87.100904502371264,90.017262508073088,93.286147721716873,96.146189056860479,99.365406007312032,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",19.87,19.87,19.87,19.87,19.87,19.87,19.87,19.87,19.87,19.87,null,null,22.887345905268059,23.496094228151787,24.121033791476741,24.762595243274582,25.421220685778263,26.097363980076214,26.971169560004917,27.874232355033872,28.807531970529627,29.772080811517586,null,10.8,5.4,0,0,0,0,0,0,0,0,null,72.525500000000008,72.525500000000008,72.525500000000008,72.724199999999996,72.525500000000008,72.525500000000008,72.525500000000008,72.724199999999996,72.525500000000008,72.525500000000008,null,83.538812554228429,85.760743932754011,88.04177333889011,90.631098590384966,92.787455503090655,95.255378527278168,98.44476889401794,102.01969041942397,105.14749169243314,108.66809496203919,null,null,783.2754000000001,391.63770000000005,0,0,0,0,0,0,0,0,null,null,902.21917558566713,463.10801723687166,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,null,null,21.954343882959698,22.538276597311171,23.137740516635461,23.753148733609134,24.38492532817985,25.033505659801335,25.871690579451116,26.737940044637423,27.633193727141151,28.558422761324866,null,16,8,0,0,0,0,0,0,0,0,null,69.569000000000003,69.569000000000003,69.569000000000003,69.759599999999992,69.569000000000003,69.569000000000003,69.569000000000003,69.759599999999992,69.569000000000003,69.569000000000003,null,80.133355172802894,82.264709580185766,84.452752885719434,86.936524365009433,89.004977447856447,91.372295658274865,94.431670614996563,97.860860563372967,100.8611571040652,104.23824307883577,null,null,1113.104,556.55200000000002,0,0,0,0,0,0,0,0,null,null,1282.1336827648463,658.11767664148613,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,null,null,21.423339028287902,21.993148291363614,22.578113109596167,23.178636584281023,23.79513253823804,24.428025800978229,25.245937727555685,26.091235408720433,26.964835788620057,27.86768651300531,null,3.6,1.8,0,0,0,0,0,0,0,0,null,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,null,78.195187453250853,80.27499126347719,82.41011285002601,84.83380989846853,86.852233764568851,89.16229417357053,92.147672705578245,95.493921595916788,98.421650628463212,101.71705577246938,null,null,244.39086000000003,122.19543000000002,0,0,0,0,0,0,0,0,null,null,281.50267483170308,144.49498427425894,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,null,null,21.423339028287902,21.993148291363614,22.578113109596167,23.178636584281023,23.79513253823804,24.428025800978229,25.245937727555685,26.091235408720433,26.964835788620057,27.86768651300531,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,null,78.195187453250853,80.27499126347719,82.41011285002601,84.83380989846853,86.852233764568851,89.16229417357053,92.147672705578245,95.493921595916788,98.421650628463212,101.71705577246938,null,null,54.309080000000009,27.154540000000004,0,0,0,0,0,0,0,0,null,null,62.556149962600685,32.109996505390875,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,5429.4833333333327,5607.1333333333323,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,197363.6194858333,203821.25916333328,210278.89884083328,210855.00541299995,210278.89884083328,210278.89884083328,210278.89884083328,210855.00541299995,210278.89884083328,210278.89884083328,null,null,227334.14334614843,241016.78465033841,255266.45317434616,262773.88797486603,269025.98354279139,276181.42729636893,285428.67818456137,295793.7299498684,304862.41072395921,315069.97328868747]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,2,2,2,2,2,2,2,2,2,2,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,72.700699999999998,72.700699999999998,72.700699999999998,72.899879999999996,72.700699999999998,72.700699999999998,72.700699999999998,72.899879999999996,72.700699999999998,72.700699999999998,null,null,83.740617436090645,85.967916338832126,88.254456032411312,90.850036322259058,93.011602350808232,95.485487141737607,98.682582125367347,102.26613959607884,105.40149670507715,108.93060470326606]
[null,"LED 200","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,1,1,1,1,1,1,1,1,1,1,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095]
[null,"LED 240","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,6,6,6,6,6,6,6,6,6,6,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,236.38860000000005,236.38860000000005,236.38860000000005,237.03624000000002,236.38860000000005,236.38860000000005,236.38860000000005,237.03624000000002,236.38860000000005,236.38860000000005,null,null,272.28523685264463,279.52736890089989,286.96212423351176,295.40173473113697,302.43013428294728,310.47404805941841,320.8695023981972,332.52155160158907,342.71626330995173,354.19126835035257]
[null,"LED 25","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,51,51,51,51,51,51,51,51,51,51,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,1853.8678499999999,1853.8678499999999,1853.8678499999999,1858.9469399999998,1853.8678499999999,1853.8678499999999,1853.8678499999999,1858.9469399999998,1853.8678499999999,1853.8678499999999,null,null,2135.3857446203115,2192.1818666402191,2250.4886288264884,2316.675926217606,2371.7958599456101,2434.879922114309,2516.4058441968673,2607.7865597000105,2687.7381659794673,2777.7304199332843]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,36.114925000000007,36.114925000000007,36.114925000000007,36.213870000000007,36.114925000000007,36.114925000000007,36.114925000000007,36.213870000000007,36.114925000000007,36.114925000000007,null,null,41.599133408042924,42.705570248748593,43.841435646786515,45.1308205839237,46.204603848783613,47.433535120188921,49.021729533057901,50.801903716909436,52.359429116798175,54.112554886859421]
[null,"LED 30","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,30,30,30,30,30,30,30,30,30,30,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,1090.5104999999999,1090.5104999999999,1090.5104999999999,1093.4982,1090.5104999999999,1090.5104999999999,1090.5104999999999,1093.4982,1090.5104999999999,1090.5104999999999,null,null,1256.1092615413597,1289.5187450824819,1323.8168404861697,1362.7505448338859,1395.1740352621234,1432.2823071260641,1480.2387318805102,1533.9920939411827,1581.0224505761573,1633.9590705489909]
[null,"LED 75","Offered",10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,null,null,11.962007409472006,12.280168020098454,12.606790937316855,12.942101238118093,13.286329985999357,13.639714390190813,14.09640643586568,14.56838968329274,15.056176120480632,15.560294878088078,null,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,null,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,null,43.661327044572829,44.822613273359359,46.014786921206522,47.368090531512223,48.495104448897656,49.784957524196471,51.451883490909729,53.320306240851423,54.955042839754306,56.795076305021482,null,null,240.06658333333334,240.06658333333334,240.06658333333334,240.72429999999997,240.06658333333334,240.06658333333334,240.06658333333334,240.72429999999997,240.06658333333334,240.06658333333334,null,null,276.52173794896123,283.87655073127593,291.42698383430798,299.99790669957741,307.13566150968512,315.30473098657762,325.86192877576161,337.69527285872567,348.04860465177728,359.70214993180269]
[null,"LED 155","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,0,0,0,0,0,0,0,0,0,0,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,15464.250000000002,15593.9,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,562130.89998750004,566843.72286500002,571556.54574249999,573122.45408699999,571556.54574249999,571556.54574249999,571556.54574249999,573122.45408699999,571556.54574249999,571556.54574249999,null,null,647492.92159303243,670287.54529805714,693836.67607421044,714242.5443074283,731236.29007152549,750685.41567373427,775820.25708865991,803993.37962296279,828642.85175855795,856387.90479101951]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,6,6,6,6,6,6,6,6,6,6,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,218.10210000000001,218.10210000000001,218.10210000000001,218.69963999999999,218.10210000000001,218.10210000000001,218.10210000000001,218.69963999999999,218.10210000000001,218.10210000000001,null,null,251.22185230827193,257.90374901649636,264.76336809723392,272.5501089667772,279.0348070524247,286.45646142521281,296.04774637610205,306.79841878823652,316.20449011523147,326.79181410979817]
[null,"LED 175","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,361.14925000000005,361.14925000000005,361.14925000000005,362.13870000000003,361.14925000000005,361.14925000000005,361.14925000000005,362.13870000000003,361.14925000000005,361.14925000000005,null,null,415.99133408042923,427.05570248748592,438.41435646786516,451.30820583923702,462.04603848783614,474.33535120188918,490.21729533057902,508.01903716909436,523.59429116798174,541.12554886859414]
[null,"LED 14 New Tech","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,0,0,0,0,0,0,0,0,0,0,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75 New Tech","Offered",10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,null,null,11.962007409472006,12.280168020098454,12.606790937316855,12.942101238118093,13.286329985999357,13.639714390190813,14.09640643586568,14.56838968329274,15.056176120480632,15.560294878088078,null,0,0,0,0,0,0,0,0,0,0,null,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,null,43.661327044572829,44.822613273359359,46.014786921206522,47.368090531512223,48.495104448897656,49.784957524196471,51.451883490909729,53.320306240851423,54.955042839754306,56.795076305021482,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21620.750000000004,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800921.93357666675,793452.83838416659,785983.74319166667,788137.12330999994,785983.74319166667,785983.74319166667,785983.74319166667,788137.12330999994,785983.74319166667,785983.74319166667,null,null,922545.41202241031,938250.76277145778,954138.92446288699,982200.33118894405,1005569.5113794376,1032315.2404879553,1066879.7588842374,1105622.4108088033,1139519.467051358,1177673.4533890984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Public Road Lights"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"},null,null,"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36",{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"50W Mercury Vapour","Obsolete, no new Connections",34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,null,null,39.554678328480385,40.606737584032828,41.68677908401164,42.795547088779529,43.933805654233801,45.102339158319936,46.61247924965118,48.173182640758093,49.786142318469423,51.453107955083738,null,53.6,26.8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,null,null,39.539704221949499,40.591365202303287,41.670997833921589,42.779346095414517,43.917173753432827,45.085264888982188,46.59483329070401,48.154945850591226,49.76729491456318,51.433629492549777,null,1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",37.17,37.17,37.17,37.17,37.17,37.17,37.17,37.17,37.17,37.17,null,null,42.814426134816998,43.953186837463605,45.122235834383012,46.322378721314351,47.554442520904779,48.819276252613626,50.453868774302101,52.143191577081481,53.889077168826688,55.693419414399024,null,37.6,18.8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,null,null,43.126578663268319,44.273641871979414,45.451214201644724,46.660107121461685,47.901153683755609,49.175209098038927,50.821719149277513,52.523358510559802,54.28197305025666,56.099470441068441,null,130.80000000000001,65.400000000000006,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,null,null,46.962253643869353,48.211336576546373,49.493642109325521,50.810053883419627,52.16147904277129,53.548848859168956,55.341799402665345,57.194782453300753,59.109808050853722,61.088953536305155,null,78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,null,null,40.580980553019579,41.660336977957499,42.768401686337043,43.905938249411513,45.073730547592042,46.272583310622295,47.821906128260352,49.42310418219418,51.077914386196746,52.788131810295724,null,54.6,27.3,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",39.061,39.061,39.061,39.061,39.061,39.061,39.061,39.061,39.061,39.061,null,null,44.992582707885035,46.189277133660639,47.41780075132727,48.679000140792574,49.973744398952419,51.302925738588669,53.020677110385101,54.795943131352693,56.630649537033605,58.526786541453866,null,97.200000000000017,48.600000000000009,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,null,null,45.201068344968753,46.403307986971932,47.637524310273278,48.904567817643738,50.205311633181196,51.540652103983419,53.266363154187864,55.049855363675846,56.893063391420412,58.797986673657419,null,1605.6000000000001,802.80000000000007,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,null,null,46.676593765434205,47.918078832782832,49.192584415300047,50.500988779225764,51.84419355056832,53.223124336418138,55.005168801211845,56.846880610117651,58.750257576334782,60.71736440488813,null,1994.2333333333331,997.11666666666656,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,null,null,47.492106644192617,48.755282391591656,50.0520555740502,51.383319802488892,52.74999245572841,54.153015312658397,55.966194873103305,57.840084259204914,59.776716189074335,61.778191441352874,null,174.7,87.35,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,null,null,48.419349394758335,49.707187567920904,51.029279137318376,52.386535160860106,53.779890928403368,55.210306606264901,57.058886946369739,58.969362419537184,60.943805430960417,62.984357775186368,null,9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,null,null,47.492106644192617,48.755282391591656,50.0520555740502,51.383319802488892,52.74999245572841,54.153015312658397,55.966194873103305,57.840084259204914,59.776716189074335,61.778191441352874,null,3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,16,8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,2,1,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0.4,0.2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0.8,0.4,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0.4,0.2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,971.06666666666672,485.53333333333336,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,null,null,40.580980553019579,41.660336977957499,42.768401686337043,43.905938249411513,45.073730547592042,46.272583310622295,47.821906128260352,49.42310418219418,51.077914386196746,52.788131810295724,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,null,null,44.501892755411745,45.685536009292605,46.90066132529963,48.148106050524078,49.428729803474738,50.743415066444101,52.442432609501253,54.198337545884932,56.013034609029297,57.888492307648804,null,3.6,1.8,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,null,null,44.1643994312928,45.339066174926806,46.544976227116308,47.782960584682129,49.053872346960745,50.358587303678007,52.044719842461419,53.787308352124242,55.588243120988771,57.449477728998851,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,null,null,47.459854722433811,48.722172646328033,50.018065189240872,51.348425355241197,52.71416990015711,54.116239963315557,55.928188192294044,57.80080501884553,59.736121780660909,61.73623782974127,null,6,3,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,null,null,46.466956274001951,47.702865488569259,48.971646914039411,50.274174872115744,51.611346939354846,52.984084565689706,54.7581253759516,56.591565547781656,58.486393921647498,60.444665929412729,null,8,4,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,null,null,55.416864562071034,56.890819799225483,58.403978698627945,59.957383983350944,61.552106110391435,63.189244008326447,65.304979300523229,67.491554747510548,69.751342256373974,72.086793151631724,null,0.4,0.2,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,null,null,47.123513252663393,48.376885302864501,49.663594033372163,50.984526119658099,52.3405918206278,53.732725605883132,55.531832806711684,57.391178655097676,59.312780092920868,61.298721594363158,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",32.42,32.42,32.42,32.42,32.42,32.42,32.42,32.42,32.42,32.42,null,null,37.343117979305006,38.336355051669898,39.356009839943425,40.402784991794761,41.477401843630162,42.580600917668384,44.006306851301431,45.479749016114653,47.002525741548595,48.576288873145451,null,7295.4833333333345,9319.7833333333347,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,null,null,53.030222351919285,54.440698649717163,55.888690222737672,57.375194887021564,58.901236998115017,60.467868156956655,62.492484920637459,64.584890960916184,66.74735603378025,68.982225892373336,null,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 200","Offered",45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,null,null,52.120257416581502,53.506530836921996,54.929675794188775,56.39067298253304,57.890529180210393,59.430277943355236,61.420153569233143,63.476655250776432,65.602013796401366,67.798534707617478,null,4,4,4,4,4,4,4,4,4,4,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 240","Offered",45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,null,null,52.120257416581502,53.506530836921996,54.929675794188775,56.39067298253304,57.890529180210393,59.430277943355236,61.420153569233143,63.476655250776432,65.602013796401366,67.798534707617478,null,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 25","Offered",42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,null,null,49.159991740862381,50.467529218082035,51.809844045618306,53.187861217298234,54.602530329558654,56.054826235816442,57.931683223525411,59.871382117790169,61.876027024168799,63.947792498981329,null,75,75,75,75,75,75,75,75,75,75,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,null,null,48.121019118489365,49.400922424232363,50.714868077832094,52.063761523818933,53.448532289368821,54.870134624843679,56.707325148884017,58.606029446212887,60.568307153136196,62.596286867779071,null,44,44,44,44,44,44,44,44,44,44,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 30","Offered",32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,null,null,37.417988511959379,38.413216960317598,39.434916090393649,40.483789958619766,41.560561347634966,42.665972264357109,44.094536646037227,45.570932966948931,47.096762761079766,48.673681185815234,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75","Offered",40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,null,null,46.587900980597475,47.82702703330785,49.099110857074386,50.405029049294598,51.745681522747233,53.121992125725335,54.900650428986353,56.738862699129335,58.638622953197846,60.60199197295622,null,386,386,386,386,386,386,386,386,386,386,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 155","Offered",30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,null,null,35.625703145648501,36.573261116381808,37.546021848846706,38.544655675855033,39.569850759458269,40.622313565162408,41.982451098207953,43.388129466977482,44.840873493533508,46.342259054827743,null,14,14,14,14,14,14,14,14,14,14,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14","Offered",31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,null,null,36.148645019880597,37.110111986013457,38.097151659683668,39.110444213371217,40.150687910507251,41.218599586649809,42.598702279901069,44.025014292804627,45.499082829951249,47.022506900244402,null,15104.133333333333,16289.15,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",37.19,37.19,37.19,37.19,37.19,37.19,37.19,37.19,37.19,37.19,null,null,42.837463221787573,43.976836655509047,45.146514680675381,46.347303326491271,47.580030060598567,48.845544359287075,50.481016403451576,52.171248177338178,53.918073174836273,55.723386279835879,null,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 175","Offered",40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,null,null,47.016390798250207,48.266913648953171,49.550697398112604,50.868626705585392,52.221609761051688,53.610578909851569,55.405596331166613,57.260715463903999,59.177948664976256,61.159375670081765,null,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14 New Tech","Offered",32.006,32.006,32.006,32.006,32.006,32.006,32.006,32.006,32.006,32.006,null,null,36.866250279014068,37.846803818129139,38.853437721691215,39.886845664632425,40.947739771968749,42.036851109527895,43.444350927907266,44.898977390800908,46.402308417150039,47.955974758602508,null,1,1,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75 New Tech","Offered",40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,null,null,46.587900980597475,47.82702703330785,49.099110857074386,50.405029049294598,51.745681522747233,53.121992125725335,54.900650428986353,56.738862699129335,58.638622953197846,60.60199197295622,null,1,1,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30238,30238,30238,30238,30238,30238,30238,30238,30238,30238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",0,0,0,0,0,0,0,0,0,0,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800921.93357666675,793452.83838416659,785983.74319166667,788137.12330999994,785983.74319166667,785983.74319166667,785983.74319166667,788137.12330999994,785983.74319166667,785983.74319166667,null,null,922545.41202241031,938250.76277145778,954138.92446288699,982200.33118894405,1005569.5113794376,1032315.2404879553,1066879.7588842374,1105622.4108088033,1139519.467051358,1177673.4533890984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]

{"sheet":"Smoothed Prices","index":5,"n_rows":157,"n_cols":82,"rows_kept":157,"cut":false,"hidden":false,"merged":[[7,3,7,7],[7,8,7,12],[9,3,9,7],[9,8,9,12],[9,77,9,81],[82,2,82,7],[82,26,82,30],[82,37,82,41],[82,48,82,52],[82,60,82,64],[82,72,82,76],[82,77,82,81],[9,15,9,19],[9,26,9,30],[9,37,9,41],[9,48,9,52],[9,60,9,64],[9,72,9,76]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 21/22 SMOOTHED PRICES ADDS CPI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS TAKES 18/19 SMOOTHED PRICES  and multiplys by no.days in year/100 to convert $s into cents",null,null,null,null,null,null,null,null,null,null,"THIS TAKES nominal and multiplys by no days in year/100"]
[null,"Private Contract Lights"]
[]
[]
[]
[null,null,null,"X Factor",null,null,null,null,"X Factor",null,null,null,null,null,"Days",365,365,365,366,365,365,365,366,365,365,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,0,0,0,0,0,0,0,0,0,0,null,"CPI",1.1518543485288404,1.1824909022723595,1.2139423146188595,1.2462302588462295,1.2793769846893941,1.313405333672683,1.3573814574738257,1.4028300128351219,1.4498003004795987,1.4983432718428578]
[null,"Private Contract Lights",null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,"Price (cents) per Light per day Real 2021/22 Smoothed",null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",null,null,null,null,null,null,null,null,null,null,"Volumes",null,null,null,null,null,null,null,null,null,null,"Smooth Real 2021/22 Cost Dollars Per  Year",null,null,null,null,null,null,null,null,null,null,"Smooth Nominal Cost Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Real Real Dollars Per Year",null,null,null,null,null,null,null,null,null,null,null,"Revenue Nominal Dollars Per Year",null,null,null,null,"Revenue Nominal Dollars Per Year"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,"50W Mercury Vapour","Obsolete, no new Connections",14.558,14.558,14.558,14.558,14.558,14.558,14.558,14.558,14.558,14.558,null,null,16.768695605882858,17.214702555281011,17.672572216221358,18.14262010828341,18.6251701431082,19.120554847606918,19.760759257903953,20.422399326853704,21.106192774381999,21.812881351488322,null,68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0,null,53.136699999999998,53.136699999999998,53.136699999999998,53.28228,53.136699999999998,53.136699999999998,53.136699999999998,53.28228,53.136699999999998,53.136699999999998,null,61.205738961472434,62.83366432677569,64.504888589207951,66.401989596317279,67.981871022344933,69.790025193765246,72.126771291349428,74.745981536284546,77.037603626494288,79.617016932932373,null,null,3634.5502799999999,1817.27514,0,0,0,0,0,0,0,0,null,null,4186.4725449647149,2148.9113199757289,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",14.545,14.545,14.545,14.545,14.545,14.545,14.545,14.545,14.545,14.545,null,null,16.753721499351983,17.19933017355147,17.656790966131311,18.126419114918409,18.608538242307237,19.103480578269174,19.743113298956793,20.404162536686847,21.087345370475763,21.793402888954365,null,97.9,48.95,0,0,0,0,0,0,0,0,null,53.08925,53.08925,53.08925,53.234700000000004,53.08925,53.08925,53.08925,53.234700000000004,53.08925,53.08925,null,61.151083472634738,62.777555133462869,64.447287026379286,66.34269396060138,67.921164584421419,69.727704110682495,72.062363541192283,74.679234884273868,76.96881060223653,79.545920544683426,null,null,5197.4375749999999,2598.7187875,0,0,0,0,0,0,0,0,null,null,5986.6910719709413,3072.9613237830076,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,17.033999999999999,null,null,19.620686972840264,20.142550029307372,20.67829338721765,21.228286229186672,21.792907557199136,22.37254645378048,23.121635746609144,23.895806438633464,24.695898318369483,25.522779292571236,null,138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0,null,62.174099999999996,62.174099999999996,62.174099999999996,62.344439999999992,62.174099999999996,62.174099999999996,62.174099999999996,62.344439999999992,62.174099999999996,62.174099999999996,null,71.615507450866957,73.520307606971912,75.475770863344422,77.695527598823219,79.544112583776851,81.659794556298749,84.393970475123368,87.458651565398483,90.140028862048624,93.158144417885012,null,null,8629.7650799999992,4314.8825399999996,0,0,0,0,0,0,0,0,null,null,9940.2324341803342,5102.3093479238514,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,17.306000000000001,null,null,19.933991355640114,20.464187554725456,21.008485696793983,21.567260859592849,22.140898097034654,22.729792704539452,23.490843503042029,24.277376202124621,25.090244000099936,25.930328662512498,null,11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0,null,63.166900000000005,63.166900000000005,63.166900000000005,63.339959999999998,63.166900000000005,63.166900000000005,63.166900000000005,63.339959999999998,63.166900000000005,63.166900000000005,null,72.759068448086424,74.694284574747911,76.680972793298039,78.936174746109828,80.814278054176484,82.963743371568995,85.741578786103403,88.855196899776104,91.579390600364775,94.645699618170624,null,null,707.46928000000014,353.73464000000007,0,0,0,0,0,0,0,0,null,null,814.90156661856804,418.28799361858836,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,18.149999999999999,null,null,20.90615642579845,21.462209876243325,22.033053010332299,22.619079198059065,23.220692272112501,23.838306806159196,24.636473453149932,25.46136473295746,26.313875453704714,27.194930383947867,null,10.4,5.2,0,0,0,0,0,0,0,0,null,66.247499999999988,66.247499999999988,66.247499999999988,66.429000000000002,66.247499999999988,66.247499999999988,66.247499999999988,66.429000000000002,66.247499999999988,66.247499999999988,null,76.307470954164344,78.337066048288136,80.420643487712894,82.785829864896186,84.755526793210635,87.009819842481065,89.923128103997257,93.188594922624304,96.045645406022217,99.261495901409702,null,null,688.97399999999993,344.48699999999997,0,0,0,0,0,0,0,0,null,null,793.59769792330917,407.35274345109832,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,null,null,17.824946043483806,18.299046712664765,18.785757318726851,19.285413255645402,19.798358838068374,20.32494753858477,21.005478054407451,21.708794448623511,22.435659649921789,23.186862131768223,null,32.666666666666671,16.333333333333336,0,0,0,0,0,0,0,0,null,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,null,65.061053058715885,66.791520501226401,68.56801421335301,70.584612515662172,72.26400975894957,74.186058515834418,76.669994898587191,79.454187681962054,81.890157722214525,84.632046780953999,null,null,1845.1358333333337,922.56791666666686,0,0,0,0,0,0,0,0,null,null,2125.3277332513858,1090.928168186698,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,18.513999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.576099999999997,67.576099999999997,67.576099999999997,67.761240000000001,67.576099999999997,67.576099999999997,67.576099999999997,67.761240000000001,67.576099999999997,67.576099999999997,null,0,0,0,0,0,0,0,0,0,0,null,null,54.060879999999997,27.030439999999999,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,17.821999999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,66.400000000000006,33.200000000000003,0,0,0,0,0,0,0,0,null,65.050299999999993,65.050299999999993,65.050299999999993,65.228520000000003,65.050299999999993,65.050299999999993,65.050299999999993,65.228520000000003,65.050299999999993,65.050299999999993,null,0,0,0,0,0,0,0,0,0,0,null,null,4319.3399200000003,2159.6699600000002,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",18.506,18.506,18.506,18.506,18.506,18.506,18.506,18.506,18.506,18.506,null,null,null,null,null,null,null,null,null,null,null,null,null,69.7,34.85,0,0,0,0,0,0,0,0,null,67.546900000000008,67.546900000000008,67.546900000000008,67.731960000000001,67.546900000000008,67.546900000000008,67.546900000000008,67.731960000000001,67.546900000000008,67.546900000000008,null,0,0,0,0,0,0,0,0,0,0,null,null,4708.0189300000011,2354.0094650000005,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,null,null,21.615698704492218,22.190624272043095,22.780841476137514,23.386757037508342,24.008788494681166,24.647364491701566,25.47262043095381,26.325508020863893,27.206952438800148,28.117909839403065,null,38,19,0,0,0,0,0,0,0,0,null,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,null,78.897300271396603,80.995778592957294,83.150071387901932,85.595530757280542,87.632078005586266,89.962880394710723,92.97506457298141,96.35135935636184,99.305376401620549,102.6303709138212,null,null,2602.8441999999995,1301.4220999999998,0,0,0,0,0,0,0,0,null,null,2998.0974103130711,1538.9197932661887,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,18.986999999999998,null,null,21.87025851551709,22.45195476144529,23.049122727668284,23.662173924713358,24.291530808297523,24.937627070443231,25.772601733055527,26.635533453700457,27.527358305206139,28.449043702480338,null,0,0,0,0,0,0,0,0,0,0,null,69.302549999999997,69.302549999999997,69.302549999999997,69.492419999999996,69.302549999999997,69.302549999999997,69.302549999999997,69.492419999999996,69.302549999999997,69.302549999999997,null,79.826443581637378,81.949634879275308,84.129297955989244,86.603556564450884,88.664087450285948,91.022338807117791,94.069996325652681,97.486052440543688,100.47485781400241,103.83900951405323,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,18.765999999999998,null,null,21.615698704492218,22.190624272043095,22.780841476137514,23.386757037508342,24.008788494681166,24.647364491701566,25.47262043095381,26.325508020863893,27.206952438800148,28.117909839403065,null,0,0,0,0,0,0,0,0,0,0,null,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,68.495899999999992,68.68356,68.495899999999992,68.495899999999992,null,78.897300271396603,80.995778592957294,83.150071387901932,85.595530757280542,87.632078005586266,89.962880394710723,92.97506457298141,96.35135935636184,99.305376401620549,102.6303709138212,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,10.8,5.4,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,584.71686,292.35843,0,0,0,0,0,0,0,0,null,null,673.50865784912924,345.71118367763046,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,4,2,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,216.56180000000001,108.2809,0,0,0,0,0,0,0,0,null,null,249.44765105523302,128.04117913986312,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,996.18428000000017,498.09214000000009,0,0,0,0,0,0,0,0,null,null,1147.4591948540719,588.98942404337038,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,0,0,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,64.968540000000004,32.484270000000002,0,0,0,0,0,0,0,0,null,null,74.834295316569921,38.412353741958938,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,0.4,0.2,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,21.656180000000003,10.828090000000001,0,0,0,0,0,0,0,0,null,null,24.944765105523302,12.804117913986312,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,0,0,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,14.833,null,null,17.085455551728291,17.539887553405908,18.006406352741543,18.485333429466124,18.976998813897783,19.481741314366907,20.134039158709257,20.808177580383362,21.504887857013887,22.224925751245109,null,8.3333333333333339,4.166666666666667,0,0,0,0,0,0,0,0,null,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,54.140450000000001,54.288779999999996,54.140450000000001,54.140450000000001,null,62.361912763808256,64.020589569931559,65.723383187506627,67.65632035184602,69.266045670726911,71.108355797439202,73.489242929288778,76.157929944203104,78.492840678100691,81.120978992044641,null,null,451.17041666666671,225.58520833333336,0,0,0,0,0,0,0,0,null,null,519.68260636506886,266.75245654138149,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,15.475,null,null,17.824946043483806,18.299046712664765,18.785757318726851,19.285413255645402,19.798358838068374,20.32494753858477,21.005478054407451,21.708794448623511,22.435659649921789,23.186862131768223,null,4,2,0,0,0,0,0,0,0,0,null,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,56.483750000000001,56.638499999999993,56.483750000000001,56.483750000000001,null,65.061053058715885,66.791520501226401,68.56801421335301,70.584612515662172,72.26400975894957,74.186058515834418,76.669994898587191,79.454187681962054,81.890157722214525,84.632046780953999,null,null,225.935,112.9675,0,0,0,0,0,0,0,0,null,null,260.24421223486354,133.5830410024528,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,18.527000000000001,null,null,21.340405515193826,21.908008946400006,22.490709262943611,23.088908005644097,23.703017395340407,24.333460616953797,25.14820626261757,25.990231647796303,26.860450166985526,27.759805797432627,null,2,1,0,0,0,0,0,0,0,0,null,67.623550000000009,67.623550000000009,67.623550000000009,67.808820000000011,67.623550000000009,67.623550000000009,67.623550000000009,67.808820000000011,67.623550000000009,67.623550000000009,null,77.892480130457457,79.964232654360018,82.091088809744178,84.505403300657406,86.516013492992485,88.817131251881364,91.790952858554135,95.124247830934479,98.040643109497182,101.32329116062908,null,null,135.24710000000002,67.623550000000009,0,0,0,0,0,0,0,0,null,null,155.78496026091491,79.964232654360018,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",18.169,18.169,18.169,18.169,18.169,18.169,18.169,18.169,18.169,18.169,null,null,20.928041658420501,21.4846772033865,22.056117914310057,22.642757572977146,23.245000434821602,23.863261507498979,24.66226370084194,25.488018503201332,26.341421659413829,27.223398906112884,null,0,0,0,0,0,0,0,0,0,0,null,66.316850000000002,66.316850000000002,66.316850000000002,66.498540000000006,66.316850000000002,66.316850000000002,66.316850000000002,66.498540000000006,66.316850000000002,66.316850000000002,null,76.387352053234821,78.419071792360725,80.504830387231721,82.87249271709635,84.844251587098839,87.100904502371264,90.017262508073088,93.286147721716873,96.146189056860479,99.365406007312032,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",19.87,19.87,19.87,19.87,19.87,19.87,19.87,19.87,19.87,19.87,null,null,22.887345905268059,23.496094228151787,24.121033791476741,24.762595243274582,25.421220685778263,26.097363980076214,26.971169560004917,27.874232355033872,28.807531970529627,29.772080811517586,null,10.8,5.4,0,0,0,0,0,0,0,0,null,72.525500000000008,72.525500000000008,72.525500000000008,72.724199999999996,72.525500000000008,72.525500000000008,72.525500000000008,72.724199999999996,72.525500000000008,72.525500000000008,null,83.538812554228429,85.760743932754011,88.04177333889011,90.631098590384966,92.787455503090655,95.255378527278168,98.44476889401794,102.01969041942397,105.14749169243314,108.66809496203919,null,null,783.2754000000001,391.63770000000005,0,0,0,0,0,0,0,0,null,null,902.21917558566713,463.10801723687166,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,19.059999999999999,null,null,21.954343882959698,22.538276597311171,23.137740516635461,23.753148733609134,24.38492532817985,25.033505659801335,25.871690579451116,26.737940044637423,27.633193727141151,28.558422761324866,null,16,8,0,0,0,0,0,0,0,0,null,69.569000000000003,69.569000000000003,69.569000000000003,69.759599999999992,69.569000000000003,69.569000000000003,69.569000000000003,69.759599999999992,69.569000000000003,69.569000000000003,null,80.133355172802894,82.264709580185766,84.452752885719434,86.936524365009433,89.004977447856447,91.372295658274865,94.431670614996563,97.860860563372967,100.8611571040652,104.23824307883577,null,null,1113.104,556.55200000000002,0,0,0,0,0,0,0,0,null,null,1282.1336827648463,658.11767664148613,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,null,null,21.423339028287902,21.993148291363614,22.578113109596167,23.178636584281023,23.79513253823804,24.428025800978229,25.245937727555685,26.091235408720433,26.964835788620057,27.86768651300531,null,3.6,1.8,0,0,0,0,0,0,0,0,null,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,null,78.195187453250853,80.27499126347719,82.41011285002601,84.83380989846853,86.852233764568851,89.16229417357053,92.147672705578245,95.493921595916788,98.421650628463212,101.71705577246938,null,null,244.39086000000003,122.19543000000002,0,0,0,0,0,0,0,0,null,null,281.50267483170308,144.49498427425894,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,18.599,null,null,21.423339028287902,21.993148291363614,22.578113109596167,23.178636584281023,23.79513253823804,24.428025800978229,25.245937727555685,26.091235408720433,26.964835788620057,27.86768651300531,null,0.8,0.4,0,0,0,0,0,0,0,0,null,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,67.886350000000007,68.072339999999997,67.886350000000007,67.886350000000007,null,78.195187453250853,80.27499126347719,82.41011285002601,84.83380989846853,86.852233764568851,89.16229417357053,92.147672705578245,95.493921595916788,98.421650628463212,101.71705577246938,null,null,54.309080000000009,27.154540000000004,0,0,0,0,0,0,0,0,null,null,62.556149962600685,32.109996505390875,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,5429.4833333333327,5607.1333333333323,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,197363.6194858333,203821.25916333328,210278.89884083328,210855.00541299995,210278.89884083328,210278.89884083328,210278.89884083328,210855.00541299995,210278.89884083328,210278.89884083328,null,null,227334.14334614843,241016.78465033841,255266.45317434616,262773.88797486603,269025.98354279139,276181.42729636893,285428.67818456137,295793.7299498684,304862.41072395921,315069.97328868747]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,2,2,2,2,2,2,2,2,2,2,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,72.700699999999998,72.700699999999998,72.700699999999998,72.899879999999996,72.700699999999998,72.700699999999998,72.700699999999998,72.899879999999996,72.700699999999998,72.700699999999998,null,null,83.740617436090645,85.967916338832126,88.254456032411312,90.850036322259058,93.011602350808232,95.485487141737607,98.682582125367347,102.26613959607884,105.40149670507715,108.93060470326606]
[null,"LED 200","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,1,1,1,1,1,1,1,1,1,1,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095]
[null,"LED 240","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,6,6,6,6,6,6,6,6,6,6,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,236.38860000000005,236.38860000000005,236.38860000000005,237.03624000000002,236.38860000000005,236.38860000000005,236.38860000000005,237.03624000000002,236.38860000000005,236.38860000000005,null,null,272.28523685264463,279.52736890089989,286.96212423351176,295.40173473113697,302.43013428294728,310.47404805941841,320.8695023981972,332.52155160158907,342.71626330995173,354.19126835035257]
[null,"LED 25","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,51,51,51,51,51,51,51,51,51,51,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,1853.8678499999999,1853.8678499999999,1853.8678499999999,1858.9469399999998,1853.8678499999999,1853.8678499999999,1853.8678499999999,1858.9469399999998,1853.8678499999999,1853.8678499999999,null,null,2135.3857446203115,2192.1818666402191,2250.4886288264884,2316.675926217606,2371.7958599456101,2434.879922114309,2516.4058441968673,2607.7865597000105,2687.7381659794673,2777.7304199332843]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,36.114925000000007,36.114925000000007,36.114925000000007,36.213870000000007,36.114925000000007,36.114925000000007,36.114925000000007,36.213870000000007,36.114925000000007,36.114925000000007,null,null,41.599133408042924,42.705570248748593,43.841435646786515,45.1308205839237,46.204603848783613,47.433535120188921,49.021729533057901,50.801903716909436,52.359429116798175,54.112554886859421]
[null,"LED 30","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,30,30,30,30,30,30,30,30,30,30,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,1090.5104999999999,1090.5104999999999,1090.5104999999999,1093.4982,1090.5104999999999,1090.5104999999999,1090.5104999999999,1093.4982,1090.5104999999999,1090.5104999999999,null,null,1256.1092615413597,1289.5187450824819,1323.8168404861697,1362.7505448338859,1395.1740352621234,1432.2823071260641,1480.2387318805102,1533.9920939411827,1581.0224505761573,1633.9590705489909]
[null,"LED 75","Offered",10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,null,null,11.962007409472006,12.280168020098454,12.606790937316855,12.942101238118093,13.286329985999357,13.639714390190813,14.09640643586568,14.56838968329274,15.056176120480632,15.560294878088078,null,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,null,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,null,43.661327044572829,44.822613273359359,46.014786921206522,47.368090531512223,48.495104448897656,49.784957524196471,51.451883490909729,53.320306240851423,54.955042839754306,56.795076305021482,null,null,240.06658333333334,240.06658333333334,240.06658333333334,240.72429999999997,240.06658333333334,240.06658333333334,240.06658333333334,240.72429999999997,240.06658333333334,240.06658333333334,null,null,276.52173794896123,283.87655073127593,291.42698383430798,299.99790669957741,307.13566150968512,315.30473098657762,325.86192877576161,337.69527285872567,348.04860465177728,359.70214993180269]
[null,"LED 155","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,0,0,0,0,0,0,0,0,0,0,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 14","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,15464.250000000002,15593.9,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,562130.89998750004,566843.72286500002,571556.54574249999,573122.45408699999,571556.54574249999,571556.54574249999,571556.54574249999,573122.45408699999,571556.54574249999,571556.54574249999,null,null,647492.92159303243,670287.54529805714,693836.67607421044,714242.5443074283,731236.29007152549,750685.41567373427,775820.25708865991,803993.37962296279,828642.85175855795,856387.90479101951]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,6,6,6,6,6,6,6,6,6,6,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,218.10210000000001,218.10210000000001,218.10210000000001,218.69963999999999,218.10210000000001,218.10210000000001,218.10210000000001,218.69963999999999,218.10210000000001,218.10210000000001,null,null,251.22185230827193,257.90374901649636,264.76336809723392,272.5501089667772,279.0348070524247,286.45646142521281,296.04774637610205,306.79841878823652,316.20449011523147,326.79181410979817]
[null,"LED 175","Offered",10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,10.794,null,null,12.433115838020303,12.763806799127849,13.10329334399597,13.451809413986203,13.809595172737321,14.17689717166294,14.651575451972475,15.142147158542306,15.649144443376789,16.173117276271807,null,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,null,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,39.398100000000007,39.506040000000006,39.398100000000007,39.398100000000007,null,45.3808728087741,46.58789481681665,47.827020705585291,49.233622455189497,50.405022380491218,51.745674676569735,53.478250399699533,55.420258600264845,57.119377218325283,59.031878058392095,null,null,361.14925000000005,361.14925000000005,361.14925000000005,362.13870000000003,361.14925000000005,361.14925000000005,361.14925000000005,362.13870000000003,361.14925000000005,361.14925000000005,null,null,415.99133408042923,427.05570248748592,438.41435646786516,451.30820583923702,462.04603848783614,474.33535120188918,490.21729533057902,508.01903716909436,523.59429116798174,541.12554886859414]
[null,"LED 14 New Tech","Offered",9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,9.9589999999999996,null,null,11.471317456998721,11.776426895730427,12.089651511289221,12.411207147849598,12.741315390521676,13.080203718046249,13.51816193498183,13.970784097824978,14.438561192476323,14.92200064428302,null,0,0,0,0,0,0,0,0,0,0,null,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,36.350349999999999,36.449939999999998,36.350349999999999,36.350349999999999,null,41.870308718045322,42.983958169416063,44.127228016205656,45.425018161129529,46.505801175404116,47.742743570868804,49.341291062683673,51.133069798039422,52.700748352538575,54.465302351633028,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75 New Tech","Offered",10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,10.385,null,null,11.962007409472006,12.280168020098454,12.606790937316855,12.942101238118093,13.286329985999357,13.639714390190813,14.09640643586568,14.56838968329274,15.056176120480632,15.560294878088078,null,0,0,0,0,0,0,0,0,0,0,null,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,37.905250000000002,38.009099999999997,37.905250000000002,37.905250000000002,null,43.661327044572829,44.822613273359359,46.014786921206522,47.368090531512223,48.495104448897656,49.784957524196471,51.451883490909729,53.320306240851423,54.955042839754306,56.795076305021482,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21620.750000000004,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800921.93357666675,793452.83838416659,785983.74319166667,788137.12330999994,785983.74319166667,785983.74319166667,785983.74319166667,788137.12330999994,785983.74319166667,785983.74319166667,null,null,912084.9392155942,932881.41466623696,954138.92446288699,982200.33118894405,1005569.5113794376,1032315.2404879553,1066879.7588842374,1105622.4108088033,1139519.467051358,1177673.4533890984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Public Road Lights"]
[null,null,"Offered / No Longer Offered / NA","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,"50W Mercury Vapour","Obsolete, no new Connections",34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,34.340000000000003,null,null,39.554678328480385,40.606737584032828,41.68677908401164,42.795547088779529,43.933805654233801,45.102339158319936,46.61247924965118,48.173182640758093,49.786142318469423,51.453107955083738,null,53.6,26.8,0,0,0,0,0,0,0,0,null,125.34100000000001,125.34100000000001,125.34100000000001,125.68440000000001,125.34100000000001,125.34100000000001,125.34100000000001,125.68440000000001,125.34100000000001,125.34100000000001,null,144.3745758989534,148.21459218171981,152.15674365664248,156.63170234493307,160.35839063795339,164.62353792786777,170.1355492612268,176.31384846517463,181.71941946241338,187.80384403605564,null,null,6718.2776000000003,3359.1388000000002,0,0,0,0,0,0,0,0,null,null,7738.4772681839022,3972.1510704700909,0,0,0,0,0,0,0,0]
[null,"80W Mercury Vapour","Obsolete, no new Connections",34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,34.326999999999998,null,null,39.539704221949499,40.591365202303287,41.670997833921589,42.779346095414517,43.917173753432827,45.085264888982188,46.59483329070401,48.154945850591226,49.76729491456318,51.433629492549777,null,1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0,null,125.29355,125.29355,125.29355,125.63681999999999,125.29355,125.29355,125.29355,125.63681999999999,125.29355,125.29355,null,144.31992041011566,148.158482988407,152.09914209381381,156.57240670921715,160.29768420002981,164.56121684478498,170.07114151106961,176.24710181316391,181.6506264381556,187.73274764780669,null,null,146037.98542833331,73018.992714166656,0,0,0,0,0,0,0,0,null,null,168214.48856601713,86344.294577593784,0,0,0,0,0,0,0,0]
[null,"125W Mercury Vapour","Obsolete, no new Connections",37.17,37.17,37.17,37.17,37.17,37.17,37.17,37.17,37.17,37.17,null,null,42.814426134816998,43.953186837463605,45.122235834383012,46.322378721314351,47.554442520904779,48.819276252613626,50.453868774302101,52.143191577081481,53.889077168826688,55.693419414399024,null,37.6,18.8,0,0,0,0,0,0,0,0,null,135.6705,135.6705,135.6705,136.04220000000001,135.6705,135.6705,135.6705,136.04220000000001,135.6705,135.6705,null,156.27265539208204,160.42913195674214,164.696160795498,169.53990612001053,173.57371520130243,178.19035832203971,184.15662102620266,190.84408117211819,196.69513166621743,203.28098086255642,null,null,5101.2108000000007,2550.6054000000004,0,0,0,0,0,0,0,0,null,null,5875.851842742285,3016.0676807867521,0,0,0,0,0,0,0,0]
[null,"250W Mercury Vapour","Obsolete, no new Connections",37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,37.441000000000003,null,null,43.126578663268319,44.273641871979414,45.451214201644724,46.660107121461685,47.901153683755609,49.175209098038927,50.821719149277513,52.523358510559802,54.28197305025666,56.099470441068441,null,130.80000000000001,65.400000000000006,0,0,0,0,0,0,0,0,null,136.65965,136.65965,136.65965,137.03406000000001,136.65965,136.65965,136.65965,137.03406000000001,136.65965,136.65965,null,157.41201212092935,161.59879283272485,165.89693183600323,170.77599206454977,174.83921094570798,179.48951320784209,185.49927489486294,192.23549214864889,198.12920163343682,204.76306710989982,null,null,17875.08222,8937.5411100000001,0,0,0,0,0,0,0,0,null,null,20589.491185417559,10568.561051260207,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Mercury Vapour","Obsolete, no new Connections",40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,40.771000000000001,null,null,46.962253643869353,48.211336576546373,49.493642109325521,50.810053883419627,52.16147904277129,53.548848859168956,55.341799402665345,57.194782453300753,59.109808050853722,61.088953536305155,null,78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0,null,148.81415000000001,148.81415000000001,148.81415000000001,149.22185999999999,148.81415000000001,148.81415000000001,148.81415000000001,149.22185999999999,148.81415000000001,148.81415000000001,null,171.41222580012311,175.97137850439427,180.65179369903814,185.96479721331582,190.38939850611521,195.45329833596668,201.99756781972849,209.33290377908077,215.75079938561609,222.9746804075138,null,null,11667.029360000002,5833.5146800000011,0,0,0,0,0,0,0,0,null,null,13438.718502729653,6898.0780373722555,0,0,0,0,0,0,0,0]
[null,"70W Sodium Vapour","Offered",35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,null,null,40.580980553019579,41.660336977957499,42.768401686337043,43.905938249411513,45.073730547592042,46.272583310622295,47.821906128260352,49.42310418219418,51.077914386196746,52.788131810295724,null,54.6,27.3,0,0,0,0,0,0,0,0,null,128.59315000000001,128.59315000000001,128.59315000000001,128.94546,128.59315000000001,128.59315000000001,128.59315000000001,128.94546,128.59315000000001,128.59315000000001,null,148.12057901852145,152.06022996954488,156.10466615513019,160.69573399284616,164.51911649871093,168.89492908377139,174.54995736815027,180.8885613068307,186.43438750961815,192.67668110757938,null,null,7021.1859900000009,3510.5929950000004,0,0,0,0,0,0,0,0,null,null,8087.383614411272,4151.244278168575,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"100W Sodium Vapour","Offered",39.061,39.061,39.061,39.061,39.061,39.061,39.061,39.061,39.061,39.061,null,null,44.992582707885035,46.189277133660639,47.41780075132727,48.679000140792574,49.973744398952419,51.302925738588669,53.020677110385101,54.795943131352693,56.630649537033605,58.526786541453866,null,97.200000000000017,48.600000000000009,0,0,0,0,0,0,0,0,null,142.57264999999998,142.57264999999998,142.57264999999998,142.96325999999999,142.57264999999998,142.57264999999998,142.57264999999998,142.96325999999999,142.57264999999998,142.57264999999998,null,164.22292688378039,168.59086153786134,173.07497274234456,178.16514051530081,182.40416705617633,187.25567894584864,193.52547145290563,200.55315186075083,206.70187081017266,213.62277087630662,null,null,13858.061580000001,6929.0307900000007,0,0,0,0,0,0,0,0,null,null,15962.468493103457,8193.5158707400624,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Sodium Vapour","Offered",39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,39.241999999999997,null,null,45.201068344968753,46.403307986971932,47.637524310273278,48.904567817643738,50.205311633181196,51.540652103983419,53.266363154187864,55.049855363675846,56.893063391420412,58.797986673657419,null,1605.6000000000001,802.80000000000007,0,0,0,0,0,0,0,0,null,143.23329999999999,143.23329999999999,143.23329999999999,143.62571999999997,143.23329999999999,143.23329999999999,143.23329999999999,143.62571999999997,143.23329999999999,143.23329999999999,null,164.98389945913593,169.37207415244757,173.87696373249747,178.99071821257607,183.24938746111135,188.12338017953948,194.4222255127857,201.48247063105359,207.6596813786845,214.61265135884958,null,null,229975.38647999999,114987.69323999999,0,0,0,0,0,0,0,0,null,null,264898.14897158864,135971.9011295849,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour","Offered",40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,40.523000000000003,null,null,46.676593765434205,47.918078832782832,49.192584415300047,50.500988779225764,51.84419355056832,53.223124336418138,55.005168801211845,56.846880610117651,58.750257576334782,60.71736440488813,null,1994.2333333333331,997.11666666666656,0,0,0,0,0,0,0,0,null,147.90895,147.90895,147.90895,148.31418000000002,147.90895,147.90895,147.90895,148.31418000000002,147.90895,147.90895,null,170.36956724383487,174.90098773965732,179.55293311584515,184.8336189319663,189.23130645957437,194.26440382792623,200.76886612442323,208.05958303303061,214.43844015362197,221.61838007784169,null,null,294964.95838833333,147482.47919416666,0,0,0,0,0,0,0,0,null,null,339756.66998323024,174396.68989167461,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour","Offered",41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,null,null,47.492106644192617,48.755282391591656,50.0520555740502,51.383319802488892,52.74999245572841,54.153015312658397,55.966194873103305,57.840084259204914,59.776716189074335,61.778191441352874,null,174.7,87.35,0,0,0,0,0,0,0,0,null,150.49315000000001,150.49315000000001,150.49315000000001,150.90546000000001,150.49315000000001,150.49315000000001,150.49315000000001,150.90546000000001,150.49315000000001,150.49315000000001,null,173.34618925130303,177.95678072930954,182.69000284528323,188.06295047710933,192.5374724634087,197.65850589120313,204.27661128682706,211.69470838868997,218.18501409012134,225.49039876093801,null,null,26291.153305,13145.5766525,0,0,0,0,0,0,0,0,null,null,30283.579262202638,15544.524796705187,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"250W Sodium Vapour - Flood Light","Offered",42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,42.036000000000001,null,null,48.419349394758335,49.707187567920904,51.029279137318376,52.386535160860106,53.779890928403368,55.210306606264901,57.058886946369739,58.969362419537184,60.943805430960417,62.984357775186368,null,9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0,null,153.43140000000002,153.43140000000002,153.43140000000002,153.85176000000001,153.43140000000002,153.43140000000002,153.43140000000002,153.85176000000001,153.43140000000002,153.43140000000002,null,176.73062529086795,181.43123462291129,186.25686885121206,191.73471868874799,196.29660188867231,201.5176191128669,208.26493735424955,215.82786645550607,222.4448898230055,229.89290587943026,null,null,1401.3401200000001,700.67006000000003,0,0,0,0,0,0,0,0,null,null,1614.1397109899272,828.53597144462822,0,0,0,0,0,0,0,0]
[null,"400W Sodium Vapour - Flood Light","Offered",41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,41.231000000000002,null,null,47.492106644192617,48.755282391591656,50.0520555740502,51.383319802488892,52.74999245572841,54.153015312658397,55.966194873103305,57.840084259204914,59.776716189074335,61.778191441352874,null,3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0,null,150.49315000000001,150.49315000000001,150.49315000000001,150.90546000000001,150.49315000000001,150.49315000000001,150.49315000000001,150.90546000000001,150.49315000000001,150.49315000000001,null,173.34618925130303,177.95678072930954,182.69000284528323,188.06295047710933,192.5374724634087,197.65850589120313,204.27661128682706,211.69470838868997,218.18501409012134,225.49039876093801,null,null,561.84109333333345,280.92054666666672,0,0,0,0,0,0,0,0,null,null,647.1591065381981,332.18599069471117,0,0,0,0,0,0,0,0]
[null,"1x20W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,317.42736000000002,158.71368000000001,0,0,0,0,0,0,0,0,null,null,365.63008495802967,187.67748266616653,0,0,0,0,0,0,0,0]
[null,"1x40W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,16,8,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,2116.1823999999997,1058.0911999999998,0,0,0,0,0,0,0,0,null,null,2437.5338997201975,1251.1832177744434,0,0,0,0,0,0,0,0]
[null,"2x20W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,2,1,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,264.52279999999996,132.26139999999998,0,0,0,0,0,0,0,0,null,null,304.69173746502469,156.39790222180542,0,0,0,0,0,0,0,0]
[null,"2x24W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0.4,0.2,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,52.904559999999996,26.452279999999998,0,0,0,0,0,0,0,0,null,null,60.93834749300494,31.279580444361088,0,0,0,0,0,0,0,0]
[null,"2x40W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0.8,0.4,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,105.80911999999999,52.904559999999996,0,0,0,0,0,0,0,0,null,null,121.87669498600988,62.559160888722175,0,0,0,0,0,0,0,0]
[null,"4x40W Fluorescent","Obsolete, no new Connections",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0.4,0.2,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,52.904559999999996,26.452279999999998,0,0,0,0,0,0,0,0,null,null,60.93834749300494,31.279580444361088,0,0,0,0,0,0,0,0]
[null,"32W Compact Fluorescent","Not Offered",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,0,0,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"42W Compact Fluorescent","Offered",36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,36.235999999999997,null,null,41.738594173291055,42.848740334741215,43.988413712528988,45.158399659551968,46.359504417204882,47.592555670963336,49.186074493021543,50.83294834509347,52.534963688178735,54.293966798497792,null,971.06666666666672,485.53333333333336,0,0,0,0,0,0,0,0,null,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,132.26139999999998,132.62375999999998,132.26139999999998,132.26139999999998,null,152.34586873251234,156.39790222180542,160.5577100507308,165.27974275396019,169.2121911227978,173.71282819901617,179.52917189952862,186.04859094304211,191.7526174618524,198.17297881451694,null,null,128434.63682666665,64217.318413333327,0,0,0,0,0,0,0,0,null,null,147937.99493051833,75936.394792093924,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"60W Incandescent","Obsolete, no new Connections",35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,35.231000000000002,null,null,40.580980553019579,41.660336977957499,42.768401686337043,43.905938249411513,45.073730547592042,46.272583310622295,47.821906128260352,49.42310418219418,51.077914386196746,52.788131810295724,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,null,128.59315000000001,128.59315000000001,128.59315000000001,128.94546,128.59315000000001,128.59315000000001,128.59315000000001,128.94546,128.59315000000001,128.59315000000001,null,148.12057901852145,152.06022996954488,156.10466615513019,160.69573399284616,164.51911649871093,168.89492908377139,174.54995736815027,180.8885613068307,186.43438750961815,192.67668110757938,null,null,308.62356000000005,154.31178000000003,0,0,0,0,0,0,0,0,null,null,355.48938964445153,182.47227596345388,0,0,0,0,0,0,0,0]
[null,"100W Incandescent","Obsolete, no new Connections",38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,38.634999999999998,null,null,44.501892755411745,45.685536009292605,46.90066132529963,48.148106050524078,49.428729803474738,50.743415066444101,52.442432609501253,54.198337545884932,56.013034609029297,57.888492307648804,null,3.6,1.8,0,0,0,0,0,0,0,0,null,141.01775000000001,141.01775000000001,141.01775000000001,141.4041,141.01775000000001,141.01775000000001,141.01775000000001,141.4041,141.01775000000001,141.01775000000001,null,162.43190855725285,166.75220643391799,171.18741383734366,176.22206814491813,180.4148637826828,185.21346499252095,191.41487902467958,198.36591541793885,204.44757632295693,211.29299692291815,null,null,507.66390000000001,253.83195000000001,0,0,0,0,0,0,0,0,null,null,584.75487080611026,300.15397158105242,0,0,0,0,0,0,0,0]
[null,"100W Metal Halide","Offered",38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,38.341999999999999,null,null,44.1643994312928,45.339066174926806,46.544976227116308,47.782960584682129,49.053872346960745,50.358587303678007,52.044719842461419,53.787308352124242,55.588243120988771,57.449477728998851,null,0,0,0,0,0,0,0,0,0,0,null,139.94829999999999,139.94829999999999,139.94829999999999,140.33171999999999,139.94829999999999,139.94829999999999,139.94829999999999,140.33171999999999,139.94829999999999,139.94829999999999,null,161.20005792421873,165.48759153848286,169.88916322897455,174.88563573993659,179.04663406640674,183.80884365842473,189.96322742498418,196.86154856877474,202.89708739160903,209.69059371084577,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"150W Metal Halide","Offered",41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,41.203000000000003,null,null,47.459854722433811,48.722172646328033,50.018065189240872,51.348425355241197,52.71416990015711,54.116239963315557,55.928188192294044,57.80080501884553,59.736121780660909,61.73623782974127,null,6,3,0,0,0,0,0,0,0,0,null,150.39095,150.39095,150.39095,150.80298000000002,150.39095,150.39095,150.39095,150.80298000000002,150.39095,150.39095,null,173.22846973688343,177.83593015909733,182.56593794072921,187.93523680018279,192.40672013557344,197.52427586610179,204.13788690187323,211.55094636897465,218.03684449941233,225.33726807855564,null,null,902.34570000000008,451.17285000000004,0,0,0,0,0,0,0,0,null,null,1039.3708184213006,533.50779047729202,0,0,0,0,0,0,0,0]
[null,"250W Metal Halide","Offered",40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,40.341000000000001,null,null,46.466956274001951,47.702865488569259,48.971646914039411,50.274174872115744,51.611346939354846,52.984084565689706,54.7581253759516,56.591565547781656,58.486393921647498,60.444665929412729,null,8,4,0,0,0,0,0,0,0,0,null,147.24465000000001,147.24465000000001,147.24465000000001,147.64806000000002,147.24465000000001,147.24465000000001,147.24465000000001,147.64806000000002,147.24465000000001,147.24465000000001,null,169.60439040010712,174.1154590332778,178.74651123624386,184.00348003194361,188.38141632864517,193.39190866476744,199.86715762222335,207.12512990488085,213.47533781401336,220.62303064235647,null,null,1177.9572000000001,588.97860000000003,0,0,0,0,0,0,0,0,null,null,1356.835123200857,696.46183613311121,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide","Offered",48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,48.110999999999997,null,null,55.416864562071034,56.890819799225483,58.403978698627945,59.957383983350944,61.552106110391435,63.189244008326447,65.304979300523229,67.491554747510548,69.751342256373974,72.086793151631724,null,0.4,0.2,0,0,0,0,0,0,0,0,null,175.60514999999998,175.60514999999998,175.60514999999998,176.08626000000001,175.60514999999998,175.60514999999998,175.60514999999998,176.08626000000001,175.60514999999998,175.60514999999998,null,202.27155565155928,207.65149226717301,213.17452224999201,219.44402537906444,224.66518730292876,230.64074063039152,238.3631744469098,247.0190903758886,254.59239923576501,263.11679500345582,null,null,70.242059999999995,35.121029999999998,0,0,0,0,0,0,0,0,null,null,80.908622260623716,41.530298453434604,0,0,0,0,0,0,0,0]
[null,"400W Metal Halide - Flood Light","Offered",40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,40.911000000000001,null,null,47.123513252663393,48.376885302864501,49.663594033372163,50.984526119658099,52.3405918206278,53.732725605883132,55.531832806711684,57.391178655097676,59.312780092920868,61.298721594363158,null,0,0,0,0,0,0,0,0,0,0,null,149.32515000000001,149.32515000000001,149.32515000000001,149.73426000000001,149.32515000000001,149.32515000000001,149.32515000000001,149.73426000000001,149.32515000000001,149.32515000000001,null,172.00082337222139,176.57563135545544,181.27211822180843,186.60336559794865,191.04316014529147,196.12444846147343,202.69118974449765,210.05171387765751,216.49164733916118,223.74033381942553,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 18","Offered",32.42,32.42,32.42,32.42,32.42,32.42,32.42,32.42,32.42,32.42,null,null,37.343117979305006,38.336355051669898,39.356009839943425,40.402784991794761,41.477401843630162,42.580600917668384,44.006306851301431,45.479749016114653,47.002525741548595,48.576288873145451,null,7295.4833333333345,9319.7833333333347,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,null,118.33300000000001,118.33300000000001,118.33300000000001,118.65720000000002,118.33300000000001,118.33300000000001,118.33300000000001,118.65720000000002,118.33300000000001,118.33300000000001,null,136.30238062446327,139.92769593859512,143.6494359157935,147.87419306996881,151.3925167292501,155.4191933494896,160.62302000725023,166.45588139897961,171.55921895665236,177.30345438698089,null,null,863296.42928333359,1102837.9211833335,1342379.4130833335,1346057.1649000002,1342379.4130833335,1342379.4130833335,1342379.4130833335,1346057.1649000002,1342379.4130833335,1342379.4130833335,null,null,994391.74613942823,1304095.8084802534,1629571.171815088,1677497.1690351488,1717409.3258196739,1763088.280956056,1822120.924213914,1888289.3899134747,1946182.0764458443,2011345.1618537768]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 20","Offered",46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,46.039000000000001,null,null,53.030222351919285,54.440698649717163,55.888690222737672,57.375194887021564,58.901236998115017,60.467868156956655,62.492484920637459,64.584890960916184,66.74735603378025,68.982225892373336,null,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,null,168.04235,168.04235,168.04235,168.50274000000002,168.04235,168.04235,168.04235,168.50274000000002,168.04235,168.04235,null,193.5603115845054,198.70855007146764,203.99371931299251,209.99321328649893,214.98951504311984,220.70771877289178,228.09756996032672,236.38070091695326,243.62784952329793,251.78512450716269,null,null,8178.0610333333325,8178.0610333333325,8178.0610333333325,8200.4666799999995,8178.0610333333325,8178.0610333333325,8178.0610333333325,8200.4666799999995,8178.0610333333325,8178.0610333333325,null,null,9419.9351637792624,9670.4827701447575,9927.6943398989679,10219.66971327628,10462.823065431832,10741.108980280733,11100.748404735899,11503.860777958391,11856.555343467166,12253.54272601525]
[null,"LED 200","Offered",45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,null,null,52.120257416581502,53.506530836921996,54.929675794188775,56.39067298253304,57.890529180210393,59.430277943355236,61.420153569233143,63.476655250776432,65.602013796401366,67.798534707617478,null,4,4,4,4,4,4,4,4,4,4,null,165.15885000000003,165.15885000000003,165.15885000000003,165.61134000000001,165.15885000000003,165.15885000000003,165.15885000000003,165.61134000000001,165.15885000000003,165.15885000000003,null,190.23893957052249,195.29883755476527,200.49331664878903,206.38986311607093,211.30043150776794,216.92051449324663,224.18356052770096,232.32455821784174,239.447350356865,247.46465168280378,null,null,660.63540000000012,660.63540000000012,660.63540000000012,662.44536000000005,660.63540000000012,660.63540000000012,660.63540000000012,662.44536000000005,660.63540000000012,660.63540000000012,null,null,760.95575828208996,781.19535021906108,801.97326659515613,825.55945246428371,845.20172603107176,867.68205797298651,896.73424211080385,929.29823287136696,957.78940142746001,989.8586067312151]
[null,"LED 240","Offered",45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,45.249000000000002,null,null,52.120257416581502,53.506530836921996,54.929675794188775,56.39067298253304,57.890529180210393,59.430277943355236,61.420153569233143,63.476655250776432,65.602013796401366,67.798534707617478,null,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,null,165.15885000000003,165.15885000000003,165.15885000000003,165.61134000000001,165.15885000000003,165.15885000000003,165.15885000000003,165.61134000000001,165.15885000000003,165.15885000000003,null,190.23893957052249,195.29883755476527,200.49331664878903,206.38986311607093,211.30043150776794,216.92051449324663,224.18356052770096,232.32455821784174,239.447350356865,247.46465168280378,null,null,5092.3978750000006,5092.3978750000006,5092.3978750000006,5106.3496500000001,5092.3978750000006,5092.3978750000006,5092.3978750000006,5106.3496500000001,5092.3978750000006,5092.3978750000006,null,null,5865.7006367577769,6021.7141579385952,6181.877263337662,6363.6874460788531,6515.0966381561775,6688.3825302084379,6912.3264496041129,7163.3405450501205,7382.9599693366708,7630.160093553116]
[null,"LED 25","Offered",42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,42.679000000000002,null,null,49.159991740862381,50.467529218082035,51.809844045618306,53.187861217298234,54.602530329558654,56.054826235816442,57.931683223525411,59.871382117790169,61.876027024168799,63.947792498981329,null,75,75,75,75,75,75,75,75,75,75,null,155.77835000000002,155.77835000000002,155.77835000000002,156.20514,155.77835000000002,155.77835000000002,155.77835000000002,156.20514,155.77835000000002,155.77835000000002,null,179.43396985414768,184.20648164599942,189.10593076650682,194.66757205531155,199.29923570288909,204.60011576073001,211.45064376586777,219.12925855111203,225.84749863821614,233.40944262128184,null,null,11683.376250000001,11683.376250000001,11683.376250000001,11715.3855,11683.376250000001,11683.376250000001,11683.376250000001,11715.3855,11683.376250000001,11683.376250000001,null,null,13457.547739061076,13815.486123449957,14182.944807488011,14600.067904148367,14947.442677716683,15345.008682054751,15858.798282440082,16434.694391333403,16938.562397866212,17505.708196596137]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 265","Offered",41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,41.777000000000001,null,null,48.121019118489365,49.400922424232363,50.714868077832094,52.063761523818933,53.448532289368821,54.870134624843679,56.707325148884017,58.606029446212887,60.568307153136196,62.596286867779071,null,44,44,44,44,44,44,44,44,44,44,null,152.48605000000001,152.48605000000001,152.48605000000001,152.90382,152.48605000000001,152.48605000000001,152.48605000000001,152.90382,152.48605000000001,152.48605000000001,null,175.64171978248618,180.31336684844814,185.10926848408715,190.55336717717728,195.08714285619618,200.27599138067944,206.98173679342668,214.49806777313916,221.07432110894712,228.47644706739359,null,null,6709.3861999999999,6709.3861999999999,6709.3861999999999,6727.7680799999998,6709.3861999999999,6709.3861999999999,6709.3861999999999,6727.7680799999998,6709.3861999999999,6709.3861999999999,null,null,7728.2356704293916,7933.7881413317182,8144.8078132998344,8384.3481557958003,8583.8342856726322,8812.1436207498955,9107.196418910773,9437.9149820181228,9727.2701287936725,10052.963670965319]
[null,"LED 30","Offered",32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,32.484999999999999,null,null,37.417988511959379,38.413216960317598,39.434916090393649,40.483789958619766,41.560561347634966,42.665972264357109,44.094536646037227,45.570932966948931,47.096762761079766,48.673681185815234,null,0,0,0,0,0,0,0,0,0,0,null,118.57025,118.57025,118.57025,118.8951,118.57025,118.57025,118.57025,118.8951,118.57025,118.57025,null,136.57565806865173,140.20824190515924,143.93744372993683,148.17067124854836,151.69604891886763,155.73079876490345,160.94505875803588,166.78961465903311,171.90318407794115,177.65893632822562,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 75","Offered",40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,null,null,46.587900980597475,47.82702703330785,49.099110857074386,50.405029049294598,51.745681522747233,53.121992125725335,54.900650428986353,56.738862699129335,58.638622953197846,60.60199197295622,null,386,386,386,386,386,386,386,386,386,386,null,147.62789999999998,147.62789999999998,147.62789999999998,148.03235999999998,147.62789999999998,147.62789999999998,147.62789999999998,148.03235999999998,147.62789999999998,147.62789999999998,null,170.04583857918078,174.56864867157364,179.2117546283215,184.48240632041822,188.87173755802741,193.89527125889748,200.38737406580017,207.66423747881336,214.03097377917211,221.19727070129022,null,null,56984.369399999996,56984.369399999996,56984.369399999996,57140.490959999996,56984.369399999996,56984.369399999996,56984.369399999996,57140.490959999996,56984.369399999996,56984.369399999996,null,null,65637.693691563778,67383.498387227432,69175.737286532094,71210.208839681436,72904.490697398578,74843.574705934428,77349.526389398874,80158.395666821962,82615.955878760433,85382.146490698025]
[null,"LED 155","Offered",30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,30.928999999999998,null,null,35.625703145648501,36.573261116381808,37.546021848846706,38.544655675855033,39.569850759458269,40.622313565162408,41.982451098207953,43.388129466977482,44.840873493533508,46.342259054827743,null,14,14,14,14,14,14,14,14,14,14,null,112.89084999999999,112.89084999999999,112.89084999999999,113.20013999999999,112.89084999999999,112.89084999999999,112.89084999999999,113.20013999999999,112.89084999999999,112.89084999999999,null,130.03381648161704,133.4924030747936,137.04297974829046,141.07343977362942,144.42995527202268,148.27144451284278,153.23594650845905,158.80055384913757,163.66918825139729,169.14924555012126,null,null,1580.4718999999998,1580.4718999999998,1580.4718999999998,1584.8019599999998,1580.4718999999998,1580.4718999999998,1580.4718999999998,1584.8019599999998,1580.4718999999998,1580.4718999999998,null,null,1820.4734307426386,1868.8936430471103,1918.6017164760665,1975.0281568308119,2022.0193738083176,2075.8002231797991,2145.3032511184265,2223.2077538879262,2291.3686355195618,2368.0894377016975]
[null,"LED 14","Offered",31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,31.382999999999999,null,null,36.148645019880597,37.110111986013457,38.097151659683668,39.110444213371217,40.150687910507251,41.218599586649809,42.598702279901069,44.025014292804627,45.499082829951249,47.022506900244402,null,15104.133333333333,16289.15,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,null,114.54795,114.54795,114.54795,114.86178,114.54795,114.54795,114.54795,114.86178,114.54795,114.54795,null,131.94255432256418,135.45190874894911,139.05460355784538,143.14422582093866,146.55001087335148,150.44788849127181,155.48526332163891,161.13155231166493,166.07165232932206,171.63215018589207,null,null,1730147.5098599999,1865888.7397425,2001629.9696249997,2007113.8873499997,2001629.9696249997,2001629.9696249997,2001629.9696249997,2007113.8873499997,2001629.9696249997,2001629.9696249997,null,null,1992877.9328285856,2206396.4593979442,2429863.3183370493,2501326.059366052,2560839.3150027557,2628951.4781445651,2716975.4054928715,2815639.6003527511,2901963.731411295,2999128.7977066422]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,"LED 17","Offered",37.19,37.19,37.19,37.19,37.19,37.19,37.19,37.19,37.19,37.19,null,null,42.837463221787573,43.976836655509047,45.146514680675381,46.347303326491271,47.580030060598567,48.845544359287075,50.481016403451576,52.171248177338178,53.918073174836273,55.723386279835879,null,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,null,135.74349999999998,135.74349999999998,135.74349999999998,136.11539999999999,135.74349999999998,135.74349999999998,135.74349999999998,136.11539999999999,135.74349999999998,135.74349999999998,null,156.35674075952463,160.51545379260801,164.78477858446513,169.63113017495806,173.66710972118474,178.28623691139782,184.25570987259823,190.94676832905773,196.80096708815239,203.39035992140097,null,null,2126.6481666666664,2126.6481666666664,2126.6481666666664,2132.4746,2126.6481666666664,2126.6481666666664,2126.6481666666664,2132.4746,2126.6481666666664,2126.6481666666664,null,null,2449.5889385658857,2514.7421094175256,2581.6281978232869,2657.5543727410095,2720.7847189652275,2793.1510449452326,2886.6727880040389,2991.499370488571,3083.2151510477206,3186.4489721019486]
[null,"LED 175","Offered",40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,40.817999999999998,null,null,47.016390798250207,48.266913648953171,49.550697398112604,50.868626705585392,52.221609761051688,53.610578909851569,55.405596331166613,57.260715463903999,59.177948664976256,61.159375670081765,null,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,null,148.98570000000001,148.98570000000001,148.98570000000001,149.39388,148.98570000000001,148.98570000000001,148.98570000000001,149.39388,148.98570000000001,148.98570000000001,null,171.60982641361326,176.17423481867908,180.860045503111,186.17917374244254,190.60887562783867,195.67861302095821,202.23042660875814,209.57421859788866,215.99951262716334,223.23172119579846,null,null,119126.48262500002,119126.48262500002,119126.48262500002,119452.85655,119126.48262500002,119126.48262500002,119126.48262500002,119452.85655,119126.48262500002,119126.48262500002,null,null,137216.35703655161,140865.98192376882,144612.67805019583,148865.76433822804,152407.68013742601,156461.35766134117,161700.07860925287,167572.05228722849,172709.61030480269,178492.36373947386]
[null,"LED 14 New Tech","Offered",32.006,32.006,32.006,32.006,32.006,32.006,32.006,32.006,32.006,32.006,null,null,36.866250279014068,37.846803818129139,38.853437721691215,39.886845664632425,40.947739771968749,42.036851109527895,43.444350927907266,44.898977390800908,46.402308417150039,47.955974758602508,null,1,1,1,1,1,1,1,1,1,1,null,116.8219,116.8219,116.8219,117.14196,116.8219,116.8219,116.8219,117.14196,116.8219,116.8219,null,134.56181351840135,138.14083393617136,141.81504768417292,145.98585513255469,149.45925016768592,153.43450654977681,158.57188088686152,164.33025725033133,169.36842572259764,175.03930786889916,null,null,116.8219,116.8219,116.8219,117.14196,116.8219,116.8219,116.8219,117.14196,116.8219,116.8219,null,null,134.56181351840135,138.14083393617136,141.81504768417292,145.98585513255469,149.45925016768592,153.43450654977681,158.57188088686152,164.33025725033133,169.36842572259764,175.03930786889916]
[null,"LED 75 New Tech","Offered",40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,40.445999999999998,null,null,46.587900980597475,47.82702703330785,49.099110857074386,50.405029049294598,51.745681522747233,53.121992125725335,54.900650428986353,56.738862699129335,58.638622953197846,60.60199197295622,null,1,1,1,1,1,1,1,1,1,1,null,147.62789999999998,147.62789999999998,147.62789999999998,148.03235999999998,147.62789999999998,147.62789999999998,147.62789999999998,148.03235999999998,147.62789999999998,147.62789999999998,null,170.04583857918078,174.56864867157364,179.2117546283215,184.48240632041822,188.87173755802741,193.89527125889748,200.38737406580017,207.66423747881336,214.03097377917211,221.19727070129022,null,null,147.62789999999998,147.62789999999998,147.62789999999998,148.03235999999998,147.62789999999998,147.62789999999998,147.62789999999998,148.03235999999998,147.62789999999998,147.62789999999998,null,null,170.04583857918078,174.56864867157364,179.2117546283215,184.48240632041822,188.87173755802741,193.89527125889748,200.38737406580017,207.66423747881336,214.03097377917211,221.19727070129022]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,0,"NA","","","","","","","","","","",null,null,"","","","","","","","","","",null,0,0,0,0,0,0,0,0,0,0,null,"","","","","","","","","","",null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30238,30238,30238,30238,30238,30238,30238,30238,30238,30238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3701634.9502050006,3629025.3057816676,3556415.6613583337,3566159.2659100005,3556415.6613583337,3556415.6613583337,3556415.6613583337,3566159.2659100005,3556415.6613583337,3556415.6613583337,null,null,4263744.3140599672,4291289.4082029881,4317283.4596960964,4444255.5850418983,4549996.3451307621,4671015.2983850976,4827412.673797315,5002715.2487686118,5156092.4944676617,5328731.4780728268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,null,"Price (cents) per Light per day Nominal Smoothed",0,0,0,0,0,0,0,0,0,0,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4502556.8837816678,4422478.1441658344,4342399.4045500001,4354296.3892200002,4342399.4045500001,4342399.4045500001,4342399.4045500001,4354296.3892200002,4342399.4045500001,4342399.4045500001,null,null,5175829.2532755611,5224170.8228692254,5271422.3841589838,5426455.9162308425,5555565.8565101996,5703330.5388730532,5894292.4326815521,6108337.6595774153,6295611.9615190197,6506404.9314619247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]

{"sheet":"Unsmoothed Prices","index":6,"n_rows":161,"n_cols":38,"rows_kept":161,"cut":false,"hidden":false,"merged":[[7,2,7,8],[7,15,7,20],[7,27,7,32],[82,2,82,8],[82,15,82,20],[82,27,82,32]]}
[]
[]
[]
[null,"Private Contract Lights"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Days",null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,2,16,17,18,19,20,21,22,23,24,25]
[null,null,"Price (cents) per Light per day",null,null,null,null,null,null,null,null,null,null,null,null,"Revenue ($m)  - Real",null,null,null,null,null,null,null,null,null,null,null,"Volumes"]
[null,"Private Contract Lights","Offered / No Longer Offered / NA","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[-0.28916015625000002,"50W Mercury Vapour","Obsolete, no new Connections",20.48,14.558,14.736000000000001,15.145,15.116,15.172000000000001,12.839,12.846,12.818,12.861000000000001,12.868,null,null,3.6345502800000005E-3,1.8394948800000003E-3,0,0,0,0,0,0,0,0,null,null,68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0]
[-0.28840508806262238,"80W Mercury Vapour","Obsolete, no new Connections",20.440000000000001,14.545,14.724,15.132,15.103,15.159000000000001,12.826000000000001,12.833,12.805999999999999,12.848000000000001,12.855,null,null,5.1974375749999999E-3,2.6307002699999999E-3,0,0,0,0,0,0,0,0,null,null,97.9,48.95,0,0,0,0,0,0,0,0]
[-0.28847117794486221,"125W Mercury Vapour","Obsolete, no new Connections",23.94,17.033999999999999,17.219000000000001,17.631,17.599,17.666,15.335000000000001,15.345000000000001,15.311999999999999,15.364000000000001,15.372999999999999,null,null,8.629765079999999E-3,4.3617448900000006E-3,0,0,0,0,0,0,0,0,null,null,138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0]
[-0.27710944026733503,"250W Mercury Vapour","Obsolete, no new Connections",23.94,17.306000000000001,17.489999999999998,17.902999999999999,17.87,17.937999999999999,15.606999999999999,15.616,15.583,15.635,15.645,null,null,7.0746928000000014E-4,3.5749559999999998E-4,0,0,0,0,0,0,0,0,null,null,11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.24626245847176081,"400W Mercury Vapour","Obsolete, no new Connections",24.08,18.149999999999999,18.334,18.745999999999999,18.712,18.782,16.451000000000001,16.46,16.425000000000001,16.478999999999999,16.489000000000001,null,null,6.8897399999999997E-4,3.4797932000000002E-4,0,0,0,0,0,0,0,0,null,null,10.4,5.2,0,0,0,0,0,0,0,0]
[-0.26098376313276034,"70W Sodium Vapour","Offered",20.94,15.475,15.653,16.062000000000001,16.030999999999999,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785,null,null,1.8451358333333335E-3,9.3317968333333351E-4,0,0,0,0,0,0,0,0,null,null,32.666666666666671,16.333333333333336,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.25646586345381522,"100W Sodium Vapour","Offered",24.9,18.513999999999999,18.699000000000002,19.111000000000001,19.076000000000001,19.146999999999998,16.815999999999999,16.824999999999999,16.789000000000001,16.844000000000001,16.853999999999999,null,null,5.4060879999999995E-5,2.7300540000000007E-5,0,0,0,0,0,0,0,0,null,null,0.8,0.4,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.29221604447974586,"150W Sodium Vapour","Offered",25.18,17.821999999999999,18.007000000000001,18.419,18.385000000000002,18.454999999999998,16.123999999999999,16.132999999999999,16.097999999999999,16.152000000000001,16.161999999999999,null,null,4.31933992E-3,2.1820882600000003E-3,0,0,0,0,0,0,0,0,null,null,66.400000000000006,33.200000000000003,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.26998027613412234,"250W Sodium Vapour","Offered",25.35,18.506,18.690999999999999,19.103000000000002,19.067,19.138000000000002,16.808,16.817,16.78,16.835999999999999,16.844999999999999,null,null,4.7080189300000002E-3,2.3775419274999999E-3,0,0,0,0,0,0,0,0,null,null,69.7,34.85,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.26118110236220476,"400W Sodium Vapour","Offered",25.4,18.765999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.096,17.105,null,null,2.6028442000000001E-3,1.3142518499999999E-3,0,0,0,0,0,0,0,0,null,null,38,19,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.25100591715976345,"250W Sodium Vapour - Flood Light","Offered",25.35,18.986999999999998,19.172000000000001,19.584,19.547000000000001,19.62,17.289000000000001,17.297999999999998,17.260000000000002,17.317,17.326000000000001,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.26118110236220476,"400W Sodium Vapour - Flood Light","Offered",25.4,18.765999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.096,17.105,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.27714424951267053,"1x20W Fluorescent","Obsolete, no new Connections",20.52,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,5.8471686000000002E-4,2.9588652000000002E-4,0,0,0,0,0,0,0,0,null,null,10.8,5.4,0,0,0,0,0,0,0,0]
[-0.27749634680954705,"1x40W Fluorescent","Obsolete, no new Connections",20.53,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,2.1656180000000002E-4,1.0958760000000001E-4,0,0,0,0,0,0,0,0,null,null,4,2,0,0,0,0,0,0,0,0]
[-0.28721768380586249,"2x20W Fluorescent","Obsolete, no new Connections",20.81,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,9.9618428000000018E-4,5.0410296000000015E-4,0,0,0,0,0,0,0,0,null,null,18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0]
[-0.28308361527307879,"2x24W Fluorescent","Obsolete, no new Connections",20.69,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.2882437619961612,"2x40W Fluorescent","Obsolete, no new Connections",20.84,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,6.4968540000000003E-5,3.2876280000000001E-5,0,0,0,0,0,0,0,0,null,null,1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0]
[-0.40691723310675731,"4x40W Fluorescent","Obsolete, no new Connections",25.01,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,2.165618E-5,1.095876E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.28238993710691829,"32W Compact Fluorescent","Not Offered",20.67,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.28238993710691829,"42W Compact Fluorescent","Offered",20.67,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144,null,null,4.511704166666667E-4,2.283075E-4,0,0,0,0,0,0,0,0,null,null,8.3333333333333339,4.166666666666667,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.2399312377210216,"60W Incandescent","Obsolete, no new Connections",20.36,15.475,15.653,16.062000000000001,16.030999999999999,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785,null,null,2.25935E-4,1.142669E-4,0,0,0,0,0,0,0,0,null,null,4,2,0,0,0,0,0,0,0,0]
[-0.22481171548117146,"100W Incandescent","Obsolete, no new Connections",23.9,18.527000000000001,18.710999999999999,19.123000000000001,19.088000000000001,19.158999999999999,16.827999999999999,16.837,16.800999999999998,16.856000000000002,16.866,null,null,1.3524710000000002E-4,6.8295149999999993E-5,0,0,0,0,0,0,0,0,null,null,2,1,0,0,0,0,0,0,0,0]
[-0.27843526608419378,"100W Metal Halide","Offered",25.18,18.169,18.353000000000002,18.765999999999998,18.731000000000002,18.800999999999998,16.47,16.478999999999999,16.443999999999999,16.498000000000001,16.507999999999999,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.20424509411293545,"150W Metal Halide","Offered",24.97,19.87,20.053999999999998,20.466000000000001,20.427,20.501999999999999,18.170999999999999,18.18,18.14,18.199000000000002,18.209,null,null,7.8327540000000008E-4,3.9526433999999999E-4,0,0,0,0,0,0,0,0,null,null,10.8,5.4,0,0,0,0,0,0,0,0]
[-0.23668402082499002,"250W Metal Halide","Offered",24.97,19.059999999999999,19.244,19.657,19.619,19.692,17.361000000000001,17.37,17.332000000000001,17.388999999999999,17.399000000000001,null,null,1.113104E-3,5.6192480000000005E-4,0,0,0,0,0,0,0,0,null,null,16,8,0,0,0,0,0,0,0,0]
[-0.27545773276197899,"400W Metal Halide","Offered",25.67,18.599,18.783999999999999,19.196000000000002,19.16,19.231999999999999,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999,null,null,2.4439086000000002E-4,1.2341087999999999E-4,0,0,0,0,0,0,0,0,null,null,3.6,1.8,0,0,0,0,0,0,0,0]
[-0.27545773276197899,"400W Metal Halide - Flood Light","Offered",25.67,18.599,18.783999999999999,19.196000000000002,19.16,19.231999999999999,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999,null,null,5.4309080000000003E-5,2.7424640000000001E-5,0,0,0,0,0,0,0,0,null,null,0.8,0.4,0,0,0,0,0,0,0,0]
[-0.34523339907955297,"LED 18","Offered",15.21,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,0.19736361948583328,0.20715722313999996,0.22214522489249997,0.22220336196499996,0.22229302610666662,0.1729063061158333,0.17294853503416666,0.17299892049699994,0.17303299287083329,0.17307522178916662,null,null,5429.4833333333327,5607.1333333333323,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319,5784.7833333333319]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.34523339907955297,"LED 20","Offered",15.21,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,7.27007E-5,7.3890599999999987E-5,7.6803300000000011E-5,7.6823399999999994E-5,7.6854399999999994E-5,5.9779700000000006E-5,5.9794299999999998E-5,5.9811719999999997E-5,5.9823500000000001E-5,5.9838099999999999E-5,null,null,2,2,2,2,2,2,2,2,2,2]
[-0.29033530571992111,"LED 200","Offered",15.21,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,3.9398100000000005E-5,4.0000350000000001E-5,4.1456699999999999E-5,4.1471460000000002E-5,4.148955E-5,3.2955849999999997E-5,3.296315E-5,3.297294E-5,3.2981400000000002E-5,3.2988699999999998E-5,null,null,1,1,1,1,1,1,1,1,1,1]
[-0.29033530571992111,"LED 240","Offered",15.21,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,2.3638860000000004E-4,2.4000209999999996E-4,2.4874019999999997E-4,2.4882875999999998E-4,2.4893730000000001E-4,1.977351E-4,1.9777890000000003E-4,1.9783763999999999E-4,1.9788839999999996E-4,1.9793220000000002E-4,null,null,6,6,6,6,6,6,6,6,6,6]
[-0.34523339907955297,"LED 25","Offered",15.21,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,1.85386785E-3,1.8842103E-3,1.9584841500000002E-3,1.9589967E-3,1.9597871999999998E-3,1.52438235E-3,1.5247546500000003E-3,1.5251988599999998E-3,1.5254992499999999E-3,1.52587155E-3,null,null,51,51,51,51,51,51,51,51,51,51]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.29033530571992111,"LED 265","Offered",15.21,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663]
[-0.33205902079141519,"LED 30","Offered",14.91,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,1.0905104999999998E-3,1.108359E-3,1.1520495E-3,1.1523509999999998E-3,1.1528160000000001E-3,8.9669550000000004E-4,8.9691450000000013E-4,8.971758E-4,8.9735250000000019E-4,8.9757149999999985E-4,null,null,30,30,30,30,30,30,30,30,30,30]
[-0.31722550953320189,"LED 75","Offered",15.21,10.385,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993,null,null,2.4006658333333334E-4,2.438346E-4,2.5305814999999996E-4,2.5312559999999997E-4,2.5321996666666664E-4,1.9915008333333336E-4,1.9919631666666669E-4,1.9923210000000001E-4,1.9928878333333333E-4,1.9933501666666664E-4,null,null,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333]
[-0.29033530571992111,"LED 155","Offered",15.21,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.31174844505874227,"LED 14","Offered",14.47,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,0.5621308999875001,0.57612131366999997,0.60381026385750014,0.60396828553499993,0.60421200056000002,0.46997455096750007,0.4700893328825001,0.47022628500300001,0.47031889671250005,0.47043367862750002,null,null,15464.250000000002,15593.9,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001,15723.550000000001]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.34523339907955297,"LED 17","Offered",15.21,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,2.1810209999999997E-4,2.216718E-4,2.3040990000000003E-4,2.3047019999999999E-4,2.3056320000000002E-4,1.7933909999999999E-4,1.7938289999999999E-4,1.7943515999999999E-4,1.794705E-4,1.7951429999999997E-4,null,null,6,6,6,6,6,6,6,6,6,6]
[-0.29033530571992111,"LED 175","Offered",15.21,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003,null,null,3.6114924999999993E-4,3.6666987499999994E-4,3.8001974999999998E-4,3.8015504999999998E-4,3.8032087499999999E-4,3.0209529166666668E-4,3.0216220833333336E-4,3.0225195000000002E-4,3.0232949999999995E-4,3.0239641666666663E-4,null,null,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661]
[-0.31174844505874227,"LED 14 New Tech","Offered",14.47,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.31722550953320189,"LED 75 New Tech","Offered",15.21,10.385,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.80088581865166664,0.80630125898583327,0.83029651040000019,0.83051386966999985,0.83084901515833331,0.64627299005833339,0.64643081484166676,0.64661912166999991,0.64674652341666672,0.64690434819999987,null,null,21620.750000000004,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[0]
[0,"Public Road Lights","Offered / No Longer Offered / NA","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[-0.16223469138814342,"50W Mercury Vapour","Obsolete, no new Connections",40.99,34.340000000000003,29.835000000000001,30.335999999999999,29.780999999999999,26.13,23.81,23.831,23.786000000000001,23.872,23.893000000000001,null,null,6.718277600000001E-3,2.9184597000000002E-3,0,0,0,0,0,0,0,0,null,null,53.6,26.8,0,0,0,0,0,0,0,0]
[-0.16234748657881892,"80W Mercury Vapour","Obsolete, no new Connections",40.98,34.326999999999998,29.821999999999999,30.323,29.768000000000001,26.117999999999999,23.797999999999998,23.818000000000001,23.774000000000001,23.859000000000002,23.88,null,null,0.14603798542833332,6.3436140668333335E-2,0,0,0,0,0,0,0,0,null,null,1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0]
[-0.26206075044669441,"125W Mercury Vapour","Obsolete, no new Connections",50.37,37.17,32.676000000000002,33.183999999999997,32.628,28.994,26.678000000000001,26.702000000000002,26.654,26.751000000000001,26.776,null,null,5.1012107999999995E-3,2.2422271199999998E-3,0,0,0,0,0,0,0,0,null,null,37.6,18.8,0,0,0,0,0,0,0,0]
[-0.26297244094488181,"250W Mercury Vapour","Obsolete, no new Connections",50.8,37.441000000000003,32.948,33.456000000000003,32.899000000000001,29.265000000000001,26.949000000000002,26.974,26.925000000000001,27.023,27.047999999999998,null,null,1.7875082220000005E-2,7.8650170800000016E-3,0,0,0,0,0,0,0,0,null,null,130.80000000000001,65.400000000000006,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.22088668068029807,"400W Mercury Vapour","Obsolete, no new Connections",52.33,40.771000000000001,36.277000000000001,36.784999999999997,36.22,32.594999999999999,30.279,30.303000000000001,30.245000000000001,30.353000000000002,30.376999999999999,null,null,1.1667029360000001E-2,5.1905131600000001E-3,0,0,0,0,0,0,0,0,null,null,78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0]
[-0.18934652554072709,"70W Sodium Vapour","Offered",43.46,35.231000000000002,30.725999999999999,31.227,30.669,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001,null,null,7.0211859900000005E-3,3.0616922700000002E-3,0,0,0,0,0,0,0,0,null,null,54.6,27.3,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.22451856263648995,"100W Sodium Vapour","Offered",50.37,39.061,34.567,35.075000000000003,34.515000000000001,30.885000000000002,28.568999999999999,28.593,28.54,28.643000000000001,28.667000000000002,null,null,1.3858061580000003E-2,6.1318401300000016E-3,0,0,0,0,0,0,0,0,null,null,97.200000000000017,48.600000000000009,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.2590256797583082,"150W Sodium Vapour","Offered",52.96,39.241999999999997,34.747999999999998,35.256999999999998,34.695,31.065999999999999,28.75,28.774999999999999,28.721,28.824000000000002,28.849,null,null,0.22997538648000002,0.10181928456,0,0,0,0,0,0,0,0,null,null,1605.6000000000001,802.80000000000007,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.25192911205464275,"250W Sodium Vapour","Offered",54.17,40.523000000000003,36.03,36.537999999999997,35.972999999999999,32.347999999999999,30.032,30.056000000000001,29.998000000000001,30.105,30.13,null,null,0.29496495838833336,0.13113031427500002,0,0,0,0,0,0,0,0,null,null,1994.2333333333331,997.11666666666656,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.24719737082344351,"400W Sodium Vapour","Offered",54.77,41.231000000000002,36.737000000000002,37.244999999999997,36.677999999999997,33.055,30.739000000000001,30.763000000000002,30.704000000000001,30.812000000000001,30.837,null,null,2.6291153304999999E-2,1.1712765867500001E-2,0,0,0,0,0,0,0,0,null,null,174.7,87.35,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.27298512625389137,"250W Sodium Vapour - Flood Light","Offered",57.82,42.036000000000001,37.542000000000002,38.049999999999997,37.481000000000002,33.86,31.544,31.568000000000001,31.506,31.617000000000001,31.641999999999999,null,null,1.4013401199999998E-3,6.2576256999999998E-4,0,0,0,0,0,0,0,0,null,null,9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0]
[-0.27892619797131862,"400W Sodium Vapour - Flood Light","Offered",57.18,41.231000000000002,36.737000000000002,37.244999999999997,36.677999999999997,33.055,30.739000000000001,30.763000000000002,30.704000000000001,30.812000000000001,30.837,null,null,5.6184109333333346E-4,2.5030142666666671E-4,0,0,0,0,0,0,0,0,null,null,3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0]
[-0.1958277851753219,"1x20W Fluorescent","Obsolete, no new Connections",45.06,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,3.1742736000000003E-4,1.3898178000000002E-4,0,0,0,0,0,0,0,0,null,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0]
[-0.17664167234719386,"1x40W Fluorescent","Obsolete, no new Connections",44.01,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,2.1161823999999996E-3,9.2654520000000004E-4,0,0,0,0,0,0,0,0,null,null,16,8,0,0,0,0,0,0,0,0]
[-0.20079400088222332,"2x20W Fluorescent","Obsolete, no new Connections",45.34,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,2.6452279999999995E-4,1.1581815000000001E-4,0,0,0,0,0,0,0,0,null,null,2,1,0,0,0,0,0,0,0,0]
[-0.20026484219819035,"2x24W Fluorescent","Obsolete, no new Connections",45.31,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,5.2904559999999992E-5,2.3163630000000002E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.18240072202166072,"2x40W Fluorescent","Obsolete, no new Connections",44.32,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,1.0580911999999998E-4,4.6327260000000003E-5,0,0,0,0,0,0,0,0,null,null,0.8,0.4,0,0,0,0,0,0,0,0]
[-0.31057838660578396,"4x40W Fluorescent","Obsolete, no new Connections",52.56,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,5.2904559999999992E-5,2.3163630000000002E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.16042632066728452,"32W Compact Fluorescent","Not Offered",43.16,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.16100949293818015,"42W Compact Fluorescent","Offered",43.19,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001,null,null,0.12843463682666664,5.623357243000001E-2,0,0,0,0,0,0,0,0,null,null,971.06666666666672,485.53333333333336,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-0.12902348578491968,"60W Incandescent","Obsolete, no new Connections",40.450000000000003,35.231000000000002,30.725999999999999,31.227,30.669,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001,null,null,3.0862356000000004E-4,1.3457987999999999E-4,0,0,0,0,0,0,0,0,null,null,2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0]
[-0.1778037880400086,"100W Incandescent","Obsolete, no new Connections",46.99,38.634999999999998,34.142000000000003,34.65,34.090000000000003,30.459,28.143999999999998,28.167999999999999,28.114999999999998,28.216999999999999,28.242000000000001,null,null,5.0766389999999987E-4,2.2431294000000001E-4,0,0,0,0,0,0,0,0,null,null,3.6,1.8,0,0,0,0,0,0,0,0]
[-0.24493895234344235,"100W Metal Halide","Offered",50.78,38.341999999999999,33.847999999999999,34.356000000000002,33.796999999999997,30.166,27.85,27.873999999999999,27.821999999999999,27.922999999999998,27.948,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.22434111445783123,"150W Metal Halide","Offered",53.12,41.203000000000003,36.709000000000003,37.218000000000004,36.651000000000003,33.027000000000001,30.710999999999999,30.736000000000001,30.675999999999998,30.785,30.81,null,null,9.0234570000000006E-4,4.0196355000000005E-4,0,0,0,0,0,0,0,0,null,null,6,3,0,0,0,0,0,0,0,0]
[-0.25335924486396444,"250W Metal Halide","Offered",54.03,40.341000000000001,35.847000000000001,36.354999999999997,35.790999999999997,32.164999999999999,29.849,29.873000000000001,29.815999999999999,29.922000000000001,29.946999999999999,null,null,1.1779572000000002E-3,5.233662E-4,0,0,0,0,0,0,0,0,null,null,8,4,0,0,0,0,0,0,0,0]
[-0.18094994892747709,"400W Metal Halide","Offered",58.74,48.110999999999997,43.616999999999997,44.125999999999998,43.54,39.935000000000002,37.619,37.643999999999998,37.564999999999998,37.692999999999998,37.718000000000004,null,null,7.024206E-5,3.1840410000000002E-5,0,0,0,0,0,0,0,0,null,null,0.4,0.2,0,0,0,0,0,0,0,0]
[-0.30352400408580182,"400W Metal Halide - Flood Light","Offered",58.74,40.911000000000001,36.417999999999999,36.926000000000002,36.36,32.734999999999999,30.42,30.443999999999999,30.385000000000002,30.492999999999999,30.518000000000001,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-0.21329774326619749,"LED 18","Offered",41.21,32.42,27.899000000000001,28.390999999999998,27.831,24.164000000000001,21.838999999999999,21.853999999999999,21.809000000000001,21.884,21.899000000000001,null,null,0.8632964292833335,0.94904611854083343,1.1755550251958333,1.155524890695,1.0005322682833335,0.90426354109583329,0.90488462965833338,0.9054953951050001,0.90612680678333346,0.90674789534583355,null,null,7295.4833333333345,9319.7833333333347,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334,11344.083333333334]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0.11718029604464937,"LED 20","Offered",41.21,46.039000000000001,41.518999999999998,42.01,41.412999999999997,37.783999999999999,35.457999999999998,35.472999999999999,35.390999999999998,35.503999999999998,35.518999999999998,null,null,8.178061033333333E-3,7.3751583666666655E-3,7.4623763333333329E-3,7.3764835599999991E-3,6.7116978666666664E-3,6.2985227333333324E-3,6.3011872333333333E-3,6.3038449199999992E-3,6.3066938666666659E-3,6.3093583666666651E-3,null,null,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664]
[9.801019170104347E-2,"LED 200","Offered",41.21,45.249000000000002,40.735999999999997,41.231000000000002,40.640999999999998,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003,null,null,6.6063540000000016E-4,5.9474559999999992E-4,6.0197260000000009E-4,5.9498424000000002E-4,5.404044E-4,5.0648860000000002E-4,5.0675140000000008E-4,5.0699784000000003E-4,5.072624E-4,5.0751060000000007E-4,null,null,4,4,4,4,4,4,4,4,4,4]
[9.801019170104347E-2,"LED 240","Offered",41.21,45.249000000000002,40.735999999999997,41.231000000000002,40.640999999999998,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003,null,null,5.0923978749999998E-3,4.5844973333333339E-3,4.6402054583333336E-3,4.58633685E-3,4.1656172500000007E-3,3.9041829583333328E-3,3.9062087083333334E-3,3.9081083500000008E-3,3.9101476666666664E-3,3.9120608749999997E-3,null,null,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332]
[3.5646687697160909E-2,"LED 25","Offered",41.21,42.679000000000002,38.158999999999999,38.65,38.063000000000002,34.423999999999999,32.097999999999999,32.113,32.040999999999997,32.143999999999998,32.158999999999999,null,null,1.1683376249999999E-2,1.0446026249999999E-2,1.05804375E-2,1.0448293500000002E-2,9.4235700000000009E-3,8.7868275000000003E-3,8.7909337500000004E-3,8.7952544999999986E-3,8.7994199999999988E-3,8.8035262499999989E-3,null,null,75,75,75,75,75,75,75,75,75,75]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[1.3758796408638684E-2,"LED 265","Offered",41.21,41.777000000000001,37.262999999999998,37.759,37.177999999999997,33.542000000000002,31.219000000000001,31.236000000000001,31.167999999999999,31.271000000000001,31.289000000000001,null,null,6.7093861999999995E-3,5.984437799999999E-3,6.0640954000000004E-3,5.9871451200000005E-3,5.3868451999999995E-3,5.0137714000000003E-3,5.0165016000000007E-3,5.0192947200000003E-3,5.0221225999999997E-3,5.0250134000000002E-3,null,null,44,44,44,44,44,44,44,44,44,44]
[-0.2117204561999515,"LED 30","Offered",41.21,32.484999999999999,27.963999999999999,28.454999999999998,27.896000000000001,24.228999999999999,21.904,21.919,21.873999999999999,21.949000000000002,21.963999999999999,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0,0,0,0,0,0,0,0,0,0]
[-1.853918951710757E-2,"LED 75","Offered",41.21,40.445999999999998,35.924999999999997,36.417000000000002,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001,null,null,5.6984369399999998E-2,5.0614732499999995E-2,5.1307911300000009E-2,5.0626254600000004E-2,4.5352490999999995E-2,4.2076798499999998E-2,4.2097931999999998E-2,4.2118613879999989E-2,4.2140199000000003E-2,4.2161332499999996E-2,null,null,386,386,386,386,386,386,386,386,386,386]
[-0.24947828197039559,"LED 155","Offered",41.21,30.928999999999998,26.416,26.911000000000001,26.36,22.693999999999999,20.370999999999999,20.388999999999999,20.350999999999999,20.423999999999999,20.440999999999999,null,null,1.5804719E-3,1.3498576000000001E-3,1.3751521000000002E-3,1.3506863999999997E-3,1.1596633999999999E-3,1.0409580999999998E-3,1.0418779E-3,1.04278524E-3,1.0436664000000001E-3,1.0445351000000001E-3,null,null,14,14,14,14,14,14,14,14,14,14]
[-0.23099730458221029,"LED 14","Offered",40.81,31.382999999999999,26.861999999999998,27.353999999999999,26.797000000000001,23.126999999999999,20.802,20.817,20.774999999999999,20.847000000000001,20.861999999999998,null,null,1.7301475098600001,1.5970908876449998,1.7446574957499996,1.7138141936499998,1.4750564416249998,1.3267662947499999,1.327723005375,1.3286744737499998,1.3296364266249998,1.3305931372499997,null,null,15104.133333333333,16289.15,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664,17474.166666666664]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,"NA","","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[-9.7549138558602352E-2,"LED 17","Offered",41.21,37.19,32.67,33.161000000000001,32.588999999999999,28.934999999999999,26.61,26.625,26.567,26.655000000000001,26.67,null,null,2.1266481666666662E-3,1.8681794999999997E-3,1.8962565166666667E-3,1.8686532600000001E-3,1.6545997499999999E-3,1.5216485E-3,1.5225062499999999E-3,1.52335178E-3,1.5242217500000001E-3,1.5250794999999999E-3,null,null,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666]
[-9.5122543072070614E-3,"LED 175","Offered",41.21,40.817999999999998,36.305,36.799999999999997,36.222000000000001,32.582999999999998,30.26,30.277999999999999,30.212,30.312999999999999,30.33,null,null,0.11912648262499999,0.10595538614583334,0.10740003333333333,0.10600277745,9.5092806687499989E-2,8.8313179583333346E-2,8.8365712208333336E-2,8.8414662700000021E-2,8.8467858979166675E-2,8.851747312500001E-2,null,null,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337]
[-0.21573143837294784,"LED 14 New Tech","Offered",40.81,32.006,27.486000000000001,27.977,27.419,23.751000000000001,21.425999999999998,21.440999999999999,21.396999999999998,21.471,21.486000000000001,null,null,1.1682189999999999E-4,1.0032389999999999E-4,1.0211605E-4,1.0035353999999999E-4,8.6691149999999998E-5,7.8204899999999994E-5,7.8259649999999989E-5,7.8313019999999995E-5,7.8369150000000005E-5,7.84239E-5,null,null,1,1,1,1,1,1,1,1,1,1]
[-1.853918951710757E-2,"LED 75 New Tech","Offered",41.21,40.445999999999998,35.924999999999997,36.417000000000002,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001,null,null,1.4762789999999998E-4,1.3112624999999997E-4,1.3292205000000002E-4,1.3115610000000001E-4,1.1749349999999999E-4,1.0900724999999999E-4,1.0906199999999998E-4,1.0911557999999999E-4,1.091715E-4,1.0922624999999999E-4,null,null,1,1,1,1,1,1,1,1,1,1]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[0,0,null,"","","","","","","","","","","",null,null,"","","","","","","","","","",null,null,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.7016349502050003,3.130349431319166,3.1117759995874992,3.0584122089650001,2.6452805901125003,2.388679425870833,2.3903445677333335,2.3919902113849996,2.3936723667208333,2.3953345724625001,null,null,30238,30238,30238,30238,30238,30238,30238,30238,30238,30238]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]
[null,"Total",null,null,null,null,null,null,null,null,null,null,null,"Revenue ($m)  - Real",null,null,4.5025207688566669,3.9366506903049991,3.9420725099874994,3.8889260786349999,3.4761296052708337,3.0349524159291663,3.0367753825750001,3.0386093330549997,3.0404188901375,3.0422389206625002,null,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true,true,true,true,true,true,true,true,true]

{"sheet":"Combined Annuity Prices CL","index":7,"n_rows":908,"n_cols":27,"rows_kept":908,"cut":false,"hidden":false,"merged":[[3,4,3,8],[3,17,3,21]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,null,null,null,"Cost $ Per year",null,null,null,null,null,null,null,null,null,null,null,null,"Cost Cents per Day"]
[]
[null,"Lookup/Offset",null,null,16,17,18,19,20,21,22,23,24,25,null,null,"Lookup/Offset Value",1,2,3,4,5,6,7,8,9,10]
[null,"Light Description",null,"Useful Life"]
[null,"Private Contract Lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Private Contract Lighting"]
[]
[1,"50W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,null,null,"Lamp UNIT price Annualised Cost",0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,53.135341955606528,53.787080887810269,55.277651986941805,55.324389073904314,55.377154653490464,46.861829133160185,46.88823448880418,46.914773570907933,46.94144705671156,46.968255626884968,null,null,null,14.558,14.736000000000001,15.145,15.116,15.172000000000001,12.839,12.846,12.818,12.861000000000001,12.868]
[]
[2,"80W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,null,null,"Lamp UNIT price Annualised Cost",0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,53.089341955606528,53.741080887810277,55.231651986941806,55.278389073904314,55.331154653490465,46.815829133160179,46.842234488804174,46.868773570907926,46.895447056711561,46.922255626884962,null,null,null,14.545,14.724,15.132,15.103,15.159000000000001,12.826000000000001,12.833,12.805999999999999,12.848000000000001,12.855]
[]
[3,"125W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"125W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,null,null,"Lamp UNIT price Annualised Cost",0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,62.17375429816223,62.847560937251359,64.352299235234725,64.412845006981613,64.481200416900037,55.973637167914156,56.007844105907516,56.042224280451016,56.076778568878446,56.111507852966717,null,null,null,17.033999999999999,17.219000000000001,17.631,17.599,17.666,15.335000000000001,15.345000000000001,15.311999999999999,15.364000000000001,15.372999999999999]
[]
[4,"250W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,null,null,"Lamp UNIT price Annualised Cost",0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,63.165754298162227,63.839560937251356,65.344299235234729,65.404845006981603,65.473200416900028,56.96563716791416,56.99984410590752,57.034224280451021,57.068778568878443,57.103507852966722,null,null,null,17.306000000000001,17.489999999999998,17.902999999999999,17.87,17.937999999999999,15.606999999999999,15.616,15.583,15.635,15.645]
[]
[5,"400W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,null,null,"Lamp UNIT price Annualised Cost",1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,66.245754298162225,66.919560937251362,68.424299235234727,68.484845006981601,68.553200416900026,60.045637167914158,60.079844105907519,60.114224280451019,60.148778568878448,60.18350785296672,null,null,null,18.149999999999999,18.334,18.745999999999999,18.712,18.782,16.451000000000001,16.46,16.425000000000001,16.478999999999999,16.489000000000001]
[]
[6,"70W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,56.483341955606527,57.135080887810268,58.625651986941804,58.672389073904313,58.725154653490463,50.209829133160184,50.236234488804179,50.262773570907932,50.289447056711559,50.316255626884967,null,null,null,15.475,15.653,16.062000000000001,16.030999999999999,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785]
[]
[7,"100W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,null,null,"Lamp UNIT price Annualised Cost",1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.577754298162219,68.251560937251369,69.756299235234721,69.816845006981609,69.885200416900034,61.377637167914166,61.41184410590752,61.44622428045102,61.480778568878442,61.515507852966728,null,null,null,18.513999999999999,18.699000000000002,19.111000000000001,19.076000000000001,19.146999999999998,16.815999999999999,16.824999999999999,16.789000000000001,16.844000000000001,16.853999999999999]
[]
[8,"150W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,null,null,"Lamp UNIT price Annualised Cost",0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,65.051754298162223,65.725560937251359,67.230299235234725,67.290845006981613,67.359200416900038,58.851637167914156,58.885844105907516,58.920224280451016,58.954778568878446,58.989507852966717,null,null,null,17.821999999999999,18.007000000000001,18.419,18.385000000000002,18.454999999999998,16.123999999999999,16.132999999999999,16.097999999999999,16.152000000000001,16.161999999999999]
[]
[9,"250W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,null,null,"Lamp UNIT price Annualised Cost",1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.547754298162218,68.221560937251368,69.72629923523472,69.786845006981608,69.855200416900033,61.347637167914165,61.381844105907518,61.416224280451019,61.450778568878441,61.485507852966727,null,null,null,18.506,18.690999999999999,19.103000000000002,19.067,19.138000000000002,16.808,16.817,16.78,16.835999999999999,16.844999999999999]
[]
[10,"400W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,68.495754298162225,69.169560937251362,70.674299235234727,70.734845006981601,70.803200416900026,62.295637167914158,62.329844105907519,62.364224280451019,62.398778568878448,62.43350785296672,null,null,null,18.765999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.096,17.105]
[]
[11,"250W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,null,null,"Lamp UNIT price Annualised Cost",2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,69.303754298162218,69.977560937251354,71.48229923523472,71.542845006981608,71.611200416900033,63.103637167914165,63.137844105907519,63.172224280451019,63.206778568878441,63.241507852966727,null,null,null,18.986999999999998,19.172000000000001,19.584,19.547000000000001,19.62,17.289000000000001,17.297999999999998,17.260000000000002,17.317,17.326000000000001]
[]
[12,"400W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,68.495754298162225,69.169560937251362,70.674299235234727,70.734845006981601,70.803200416900026,62.295637167914158,62.329844105907519,62.364224280451019,62.398778568878448,62.43350785296672,null,null,null,18.765999999999998,18.951000000000001,19.363,19.326000000000001,19.398,17.067,17.077000000000002,17.039000000000001,17.096,17.105]
[]
[13,"1x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[14,"1x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[15,"2x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[16,"2x24W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x24W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[17,"2x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[18,"4x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[19,"32W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[20,"42W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,54.141341955606528,54.79308088781027,56.283651986941805,56.330389073904314,56.383154653490465,47.867829133160186,47.89423448880418,47.920773570907933,47.94744705671156,47.974255626884968,null,null,null,14.833,15.012,15.42,15.391,15.446999999999999,13.114000000000001,13.122,13.093,13.135999999999999,13.144]
[]
[21,"60W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,56.483341955606527,57.135080887810268,58.625651986941804,58.672389073904313,58.725154653490463,50.209829133160184,50.236234488804179,50.262773570907932,50.289447056711559,50.316255626884967,null,null,null,15.475,15.653,16.062000000000001,16.030999999999999,16.088999999999999,13.756,13.763,13.733000000000001,13.778,13.785]
[]
[22,"100W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,null,null,"Lamp UNIT price Annualised Cost",1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.621754298162216,68.295560937251366,69.800299235234718,69.860845006981606,69.929200416900031,61.421637167914163,61.455844105907516,61.490224280451017,61.524778568878439,61.559507852966725,null,null,null,18.527000000000001,18.710999999999999,19.123000000000001,19.088000000000001,19.158999999999999,16.827999999999999,16.837,16.800999999999998,16.856000000000002,16.866]
[]
[23,"100W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,null,null,"Lamp UNIT price Annualised Cost",1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,66.315754298162219,66.989560937251369,68.49429923523472,68.554845006981608,68.623200416900033,60.115637167914166,60.149844105907519,60.184224280451019,60.218778568878442,60.253507852966727,null,null,null,18.169,18.353000000000002,18.765999999999998,18.731000000000002,18.800999999999998,16.47,16.478999999999999,16.443999999999999,16.498000000000001,16.507999999999999]
[]
[24,"150W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,null,null,"Lamp UNIT price Annualised Cost",3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,72.523754298162217,73.197560937251353,74.702299235234719,74.762845006981607,74.831200416900032,66.323637167914157,66.357844105907517,66.392224280451018,66.426778568878433,66.461507852966719,null,null,null,19.87,20.053999999999998,20.466000000000001,20.427,20.501999999999999,18.170999999999999,18.18,18.14,18.199000000000002,18.209]
[]
[25,"250W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,null,null,"Lamp UNIT price Annualised Cost",2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,69.567754298162214,70.24156093725135,71.746299235234716,71.806845006981604,71.875200416900029,63.367637167914161,63.401844105907514,63.436224280451015,63.470778568878437,63.505507852966723,null,null,null,19.059999999999999,19.244,19.657,19.619,19.692,17.361000000000001,17.37,17.332000000000001,17.388999999999999,17.399000000000001]
[]
[26,"400W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.887754298162221,68.561560937251357,70.066299235234723,70.126845006981611,70.195200416900036,61.687637167914154,61.721844105907515,61.756224280451015,61.790778568878444,61.825507852966716,null,null,null,18.599,18.783999999999999,19.196000000000002,19.16,19.231999999999999,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999]
[]
[27,"400W Metal Halide - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,67.887754298162221,68.561560937251357,70.066299235234723,70.126845006981611,70.195200416900036,61.687637167914154,61.721844105907515,61.756224280451015,61.790778568878444,61.825507852966716,null,null,null,18.599,18.783999999999999,19.196000000000002,19.16,19.231999999999999,16.901,16.91,16.873000000000001,16.928999999999998,16.937999999999999]
[]
[28,"LED 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 18"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[29,"LED 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 20"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[30,"LED 200",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 200"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.397366313988684,39.99860414774318,41.456754157194553,41.471890600131275,41.488979452610877,32.955890272857822,32.964442007356162,32.973037050992033,32.981675623098887,32.990357944120959,null,null,null,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[31,"LED 240",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 240"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.397366313988684,39.99860414774318,41.456754157194553,41.471890600131275,41.488979452610877,32.955890272857822,32.964442007356162,32.973037050992033,32.981675623098887,32.990357944120959,null,null,null,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[32,"LED 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 25"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[33,"LED 265",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 265"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.397366313988684,39.99860414774318,41.456754157194553,41.471890600131275,41.488979452610877,32.955890272857822,32.964442007356162,32.973037050992033,32.981675623098887,32.990357944120959,null,null,null,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[34,"LED 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 30"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[35,"LED 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,37.905594078349765,38.501314985382905,39.955923195121322,39.967607466861949,39.980798861758487,31.445769114169323,31.452370453080327,31.459005223606262,31.465673595057169,31.472375737600522,null,null,null,10.385,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993]
[]
[36,"LED 155",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 155"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.397366313988684,39.99860414774318,41.456754157194553,41.471890600131275,41.488979452610877,32.955890272857822,32.964442007356162,32.973037050992033,32.981675623098887,32.990357944120959,null,null,null,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[37,"LED 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[38,"LED 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 17"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[39,"LED 175",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 175"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,39.397366313988684,39.99860414774318,41.456754157194553,41.471890600131275,41.488979452610877,32.955890272857822,32.964442007356162,32.973037050992033,32.981675623098887,32.990357944120959,null,null,null,10.794,10.959,11.358000000000001,11.331,11.367000000000001,9.0289999999999999,9.0310000000000006,9.0090000000000003,9.0359999999999996,9.0380000000000003]
[]
[40,"LED 14 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,36.350932378349761,36.946653285382908,38.401261495121318,38.412945766861945,38.426137161758483,29.891107414169326,29.897708753080323,29.904343523606258,29.911011895057172,29.917714037600518,null,null,null,9.9589999999999996,10.122,10.521000000000001,10.494999999999999,10.528,8.1890000000000001,8.1910000000000007,8.1709999999999994,8.1950000000000003,8.1969999999999992]
[]
[41,"LED 75 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,null,null,"Opex Overheads Costs per light",1.464462708404118,1.622558114425017,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651,2.0177966294772651,2.0122835239322447,2.0177966294772651,2.0177966294772651]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,37.905594078349765,38.501314985382905,39.955923195121322,39.967607466861949,39.980798861758487,31.445769114169323,31.452370453080327,31.459005223606262,31.465673595057169,31.472375737600522,null,null,null,10.385,10.548,10.946999999999999,10.92,10.954000000000001,8.6150000000000002,8.6170000000000009,8.5950000000000006,8.6210000000000004,8.6229999999999993]
[]
[42,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[43,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[44,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[45,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[46,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[47,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[48,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[49,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[50,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[51,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[52,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[53,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[54,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[55,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[56,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[57,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[58,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[59,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[60,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Bracket UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",1,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,"Luminaire UNIT price",2,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"Luminaire UNIT price","","","","","","","","","",""]
[null,"CAPEX Instalation costs",3,null,"NA","NA","NA","NA","NA","NA","NA","NA","NA","NA",null,null,"CAPEX Instalation costs","","","","","","","","","",""]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Combined Annuity Prices PL","index":8,"n_rows":908,"n_cols":27,"rows_kept":908,"cut":false,"hidden":false,"merged":[[3,4,3,8],[3,17,3,21]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,365,365,366,365,365,365,366,365,365]
[null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,null,null,null,"Cost $ Per year",null,null,null,null,null,null,null,null,null,null,null,null,"Cost Cents per Day"]
[]
[null,"Lookup/Offset",1,null,16,17,18,19,20,21,22,23,24,25,null,null,"Lookup/Offset Value",1,2,3,4,5,6,7,8,9,10]
[null,"Light Description",null,"Useful Life"]
[null,"Public Lighting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public Lighting"]
[]
[1,"50W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"50W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,0.70199999999999996,null,null,"Lamp UNIT price Annualised Cost",0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767,0.19232876712328767,0.19180327868852459,0.19232876712328767,0.19232876712328767]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,125.34113777635946,108.89761880394379,110.72650916037088,108.99810946970452,95.375721501717919,86.908143245306078,86.982537674623032,87.057308864768089,87.132458723797015,87.207989169428728,null,null,null,34.340000000000003,29.835000000000001,30.335999999999999,29.780999999999999,26.13,23.81,23.831,23.786000000000001,23.872,23.893000000000001]
[]
[2,"80W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"80W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,0.65599999999999992,null,null,"Lamp UNIT price Annualised Cost",0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026,0.17972602739726026,0.17923497267759561,0.17972602739726026,0.17972602739726026]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,125.29513777635944,108.85161880394379,110.68050916037089,108.95210946970452,95.329721501717927,86.862143245306072,86.936537674623025,87.011308864768083,87.086458723797023,87.161989169428722,null,null,null,34.326999999999998,29.821999999999999,30.323,29.768000000000001,26.117999999999999,23.797999999999998,23.818000000000001,23.774000000000001,23.859000000000002,23.88]
[]
[3,"125W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"125W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,0.66399999999999992,null,null,"Lamp UNIT price Annualised Cost",0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805,0.18191780821917805,0.18142076502732238,0.18191780821917805,0.18191780821917805]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,135.66874351943935,119.26668408575792,121.12219096072971,119.41973423299375,105.82663554177151,97.37364059440668,97.462692188026296,97.552194771759858,97.642150629587633,97.732562057056811,null,null,null,37.17,32.676000000000002,33.183999999999997,32.628,28.994,26.678000000000001,26.702000000000002,26.654,26.751000000000001,26.776]
[]
[4,"250W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,1.6559999999999999,null,null,"Lamp UNIT price Annualised Cost",0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863,0.4536986301369863,0.4524590163934426,0.4536986301369863,0.4536986301369863]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,136.66074351943936,120.25868408575792,122.1141909607297,120.41173423299375,106.81863554177151,98.365640594406699,98.4546921880263,98.544194771759862,98.634150629587637,98.724562057056815,null,null,null,37.441000000000003,32.948,33.456000000000003,32.899000000000001,29.265000000000001,26.949000000000002,26.974,26.925000000000001,27.023,27.047999999999998]
[]
[5,"400W Mercury Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Mercury Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,4.7359999999999998,null,null,"Lamp UNIT price Annualised Cost",1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426,1.2975342465753426,1.2939890710382511,1.2975342465753426,1.2975342465753426]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,null,null,"Luminaire UNIT price",5.0014291276103622,5.0014291276103622,5.0014291276103622,4.987764020704323,5.0014291276103622,5.0014291276103622,5.0014291276103622,4.987764020704323,5.0014291276103622,5.0014291276103622]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,148.81332042846125,132.41126099477984,134.26676786975159,132.56431114201564,118.97121245079342,110.51821750342859,110.60726909704819,110.69677168078177,110.78672753860953,110.87713896607872,null,null,null,40.771000000000001,36.277000000000001,36.784999999999997,36.22,32.594999999999999,30.279,30.303000000000001,30.245000000000001,30.353000000000002,30.376999999999999]
[]
[6,"70W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"70W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,null,null,"Luminaire UNIT price",2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,128.59159735920593,112.14807838679027,113.97696874321737,112.24856905255101,98.626181084564422,90.158602828152553,90.23299725746952,90.307768447614578,90.382918306643504,90.458448752275217,null,null,null,35.231000000000002,30.725999999999999,31.227,30.669,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001]
[]
[7,"100W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,6.0679999999999996,null,null,"Lamp UNIT price Annualised Cost",1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574,1.6624657534246574,1.6579234972677592,1.6624657534246574,1.6624657534246574]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,null,null,"Luminaire UNIT price",2.9265736416588597,2.9265736416588597,2.9265736416588597,2.918577538812797,2.9265736416588597,2.9265736416588597,2.9265736416588597,2.918577538812797,2.9265736416588597,2.9265736416588597]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,142.57209790473826,126.17003847105684,128.02554534602862,126.32308861829267,112.72998992707043,104.27699497970562,104.36604657332522,104.45554915705877,104.54550501488654,104.63591644235574,null,null,null,39.061,34.567,35.075000000000003,34.515000000000001,30.885000000000002,28.568999999999999,28.593,28.54,28.643000000000001,28.667000000000002]
[]
[8,"150W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,3.5420000000000003,null,null,"Lamp UNIT price Annualised Cost",0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967,0.97041095890410967,0.96775956284153009,0.97041095890410967,0.97041095890410967]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,null,null,"Luminaire UNIT price",3.7999594205769185,3.7999594205769185,3.7999594205769185,3.7895770177884569,3.7999594205769185,3.7999594205769185,3.7999594205769185,3.7895770177884569,3.7999594205769185,3.7999594205769185]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,143.2339559977892,126.83189656410777,128.68740343907953,126.98494671134358,113.39184802012136,104.93885307275653,105.02790466637613,105.11740725010968,105.20736310793747,105.29777453540663,null,null,null,39.241999999999997,34.747999999999998,35.256999999999998,34.695,31.065999999999999,28.75,28.774999999999999,28.721,28.824000000000002,28.849]
[]
[9,"250W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,6.0380000000000003,null,null,"Lamp UNIT price Annualised Cost",1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658,1.6542465753424658,1.6497267759562844,1.6542465753424658,1.6542465753424658]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,null,null,"Luminaire UNIT price",4.3973839427697827,4.3973839427697827,4.3973839427697827,4.3853692325436358,4.3973839427697827,4.3973839427697827,4.3973839427697827,4.3853692325436358,4.3973839427697827,4.3973839427697827]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,147.91055550379312,131.5084960701117,133.36400294508348,131.66154621734754,118.0684475261253,109.61545257876048,109.70450417238008,109.79400675611363,109.88396261394141,109.9743740414106,null,null,null,40.523000000000003,36.03,36.537999999999997,35.972999999999999,32.347999999999999,30.032,30.056000000000001,29.998000000000001,30.105,30.13]
[]
[10,"400W Sodium Vapour",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,null,null,"Luminaire UNIT price",4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,150.491918119866,134.08985868618458,135.94536556115636,134.24290883342039,120.64981014219818,112.19681519483336,112.28586678845296,112.37536937218653,112.4653252300143,112.55573665748348,null,null,null,41.231000000000002,36.737000000000002,37.244999999999997,36.677999999999997,33.055,30.739000000000001,30.763000000000002,30.704000000000001,30.812000000000001,30.837]
[]
[11,"250W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,7.7939999999999996,null,null,"Lamp UNIT price Annualised Cost",2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243,2.1353424657534243,2.1295081967213112,2.1353424657534243,2.1353424657534243]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,null,null,"Luminaire UNIT price",5.428461868387954,5.428461868387954,5.428461868387954,5.4136300053595718,5.428461868387954,5.428461868387954,5.428461868387954,5.4136300053595718,5.428461868387954,5.428461868387954]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,153.42998993229946,137.02793049861802,138.8834373735898,137.18098064585385,123.58788195463161,115.1348870072668,115.22393860088641,115.31344118461996,115.40339704244774,115.49380846991693,null,null,null,42.036000000000001,37.542000000000002,38.049999999999997,37.481000000000002,33.86,31.544,31.568000000000001,31.506,31.617000000000001,31.641999999999999]
[]
[12,"400W Sodium Vapour - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,6.9859999999999998,null,null,"Lamp UNIT price Annualised Cost",1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261,1.9139726027397261,1.908743169398907,1.9139726027397261,1.9139726027397261]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,null,null,"Luminaire UNIT price",4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385,4.8448805499130385,4.831643171361363,4.8448805499130385,4.8448805499130385]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,150.491918119866,134.08985868618458,135.94536556115636,134.24290883342039,120.64981014219818,112.19681519483336,112.28586678845296,112.37536937218653,112.4653252300143,112.55573665748348,null,null,null,41.231000000000002,36.737000000000002,37.244999999999997,36.677999999999997,33.055,30.739000000000001,30.763000000000002,30.704000000000001,30.812000000000001,30.837]
[]
[13,"1x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[14,"1x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[15,"2x20W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x20W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[16,"2x24W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x24W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[17,"2x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[18,"4x40W Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4x40W Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[19,"32W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[20,"42W Compact Fluorescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42W Compact Fluorescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,1.7079999999999997,null,null,"Lamp UNIT price Annualised Cost",0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201,0.46794520547945201,0.46666666666666662,0.46794520547945201,0.46794520547945201]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,null,null,"Luminaire UNIT price",4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163,4.1361687073963163,4.1248676999990579,4.1361687073963163,4.1361687073963163]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,132.2615141516001,115.81799517918442,117.64688553561152,115.91848584494515,102.29609787695856,93.828519620546714,93.902914049863668,93.977685240008711,94.052835099037637,94.12836554466935,null,null,null,36.235999999999997,31.731000000000002,32.231999999999999,31.672000000000001,28.026,25.706,25.727,25.677,25.768000000000001,25.789000000000001]
[]
[21,"60W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,4.05,null,null,"Lamp UNIT price Annualised Cost",1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904,1.1095890410958904,1.1065573770491803,1.1095890410958904,1.1095890410958904]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,1.8703675999999998,null,null,"PE Cell UNIT price Annualised Cost",0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475,0.51242947945205475,0.51102939890710375,0.51242947945205475,0.51242947945205475]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,20.196301036342355,20.270991736569822,20.318942255760646,20.365679342723155,20.418444922309305,20.444717225321142,20.471122580965137,20.497661663068889,20.52433514887252,20.551143719045925,null,null,"Lamp Service costs Annualised",5.5332331606417409,5.5536963661835133,5.566833494728944,5.5643932630391131,5.5940944992628232,5.6012923904989433,5.6085267345109964,5.6004540063029751,5.6231055202390472,5.630450333985185]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,null,null,"Luminaire UNIT price",2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,128.59159735920593,112.14807838679027,113.97696874321737,112.24856905255101,98.626181084564422,90.158602828152553,90.23299725746952,90.307768447614578,90.382918306643504,90.458448752275217,null,null,null,35.231000000000002,30.725999999999999,31.227,30.669,27.021000000000001,24.701000000000001,24.721,24.673999999999999,24.762,24.783000000000001]
[]
[22,"100W Incandescent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Incandescent"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,6.1120000000000001,null,null,"Lamp UNIT price Annualised Cost",1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054,1.6745205479452054,1.6699453551912566,1.6745205479452054,1.6745205479452054]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,null,null,"Luminaire UNIT price",2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287,2.4890682163294287,2.4822674834979277,2.4890682163294287,2.4890682163294287]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,141.01920310228584,124.61714366860441,126.47265054357618,124.77019381584023,111.17709512461801,102.72410017725318,102.81315177087278,102.90265435460636,102.99261021243412,103.08302163990331,null,null,null,38.634999999999998,34.142000000000003,34.65,34.090000000000003,30.459,28.143999999999998,28.167999999999999,28.114999999999998,28.216999999999999,28.242000000000001]
[]
[23,"100W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,4.806,null,null,"Lamp UNIT price Annualised Cost",1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234,1.3167123287671234,1.3131147540983605,1.3167123287671234,1.3167123287671234]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,null,null,"Luminaire UNIT price",2.552987704801001,2.552987704801001,2.552987704801001,2.5460123285583753,2.552987704801001,2.552987704801001,2.552987704801001,2.5460123285583753,2.552987704801001,2.552987704801001]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,139.94650923520706,123.54444980152566,125.39995667649744,123.69749994876149,110.10440125753925,101.65140631017442,101.74045790379404,101.82996048752759,101.91991634535536,102.01032777282455,null,null,null,38.341999999999999,33.847999999999999,34.356000000000002,33.796999999999997,30.166,27.85,27.873999999999999,27.821999999999999,27.922999999999998,27.948]
[null,"Labour Portion of PE Cell Service costs Annualised"]
[24,"150W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,11.013999999999999,null,null,"Lamp UNIT price Annualised Cost",3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423,3.0175342465753423,3.0092896174863384,3.0175342465753423,3.0175342465753423]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,null,null,"Luminaire UNIT price",3.7138306183143772,3.7138306183143772,3.7138306183143772,3.7036835401222614,3.7138306183143772,3.7138306183143772,3.7138306183143772,3.7036835401222614,3.7138306183143772,3.7138306183143772]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,150.3915858695309,133.98952643584948,135.84503331082124,134.14257658308529,120.54947789186306,112.09648294449826,112.18553453811786,112.27503712185141,112.36499297967917,112.45540440714836,null,null,null,41.203000000000003,36.709000000000003,37.218000000000004,36.651000000000003,33.027000000000001,30.710999999999999,30.736000000000001,30.675999999999998,30.785,30.81]
[]
[25,"250W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,8.0579999999999998,null,null,"Lamp UNIT price Annualised Cost",2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121,2.2076712328767121,2.2016393442622952,2.2076712328767121,2.2076712328767121]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,null,null,"Luminaire UNIT price",3.6611963502650453,3.6611963502650453,3.6611963502650453,3.6511930815484748,3.6611963502650453,3.6611963502650453,3.6611963502650453,3.6511930815484748,3.6611963502650453,3.6611963502650453]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,147.24347079115083,130.84141135746941,132.69691823244116,130.99446150470521,117.401362813483,108.94836786611819,109.03741945973778,109.12692204347135,109.21687790129911,109.30728932876831,null,null,null,40.341000000000001,35.847000000000001,36.354999999999997,35.790999999999997,32.164999999999999,29.849,29.873000000000001,29.815999999999999,29.922000000000001,29.946999999999999]
[]
[26,"400W Metal Halide",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,null,null,"Luminaire UNIT price",11.891913872140456,11.891913872140456,11.891913872140456,11.859422304183788,11.891913872140456,11.891913872140456,11.891913872140456,11.859422304183788,11.891913872140456,11.891913872140456]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,175.6055897459961,159.20353031231468,161.05903718728644,159.35658045955049,145.76348176832826,137.31048682096343,137.39953841458305,137.4890409983166,137.57899685614439,137.66940828361356,null,null,null,48.110999999999997,43.616999999999997,44.125999999999998,43.54,39.935000000000002,37.619,37.643999999999998,37.564999999999998,37.692999999999998,37.718000000000004]
[]
[27,"400W Metal Halide - Flood Light",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide - Flood Light"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,6.3780000000000001,null,null,"Lamp UNIT price Annualised Cost",1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727,1.7473972602739727,1.7426229508196722,1.7473972602739727,1.7473972602739727]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,4.9796909999999999,null,null,"PE Cell UNIT price Annualised Cost",1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589,1.364298904109589,1.3605713114754099,1.364298904109589,1.364298904109589]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,26.163389978898053,26.260148386010908,26.322266104053568,26.382811875800453,26.451167285718878,26.485201860075119,26.519408798068476,26.553788972611976,26.588343261039402,26.62307254512768,null,null,"Lamp Service costs Annualised",7.1680520490131654,7.1945612016468239,7.211579754535224,7.2084185453006695,7.2468951467722951,7.2562196876918135,7.2655914515256104,7.2551335990743109,7.28447760576422,7.2939924781171728]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,null,null,"Luminaire UNIT price",4.6921238062775874,4.6921238062775874,4.6921238062775874,4.6793037958779209,4.6921238062775874,4.6921238062775874,4.6921238062775874,4.6793037958779209,4.6921238062775874,4.6921238062775874]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,149.32635600559661,132.92429657191519,134.77980344688697,133.077346719151,119.48424802792877,111.03125308056394,111.12030467418356,111.20980725791712,111.2997631157449,111.39017454321407,null,null,null,40.911000000000001,36.417999999999999,36.926000000000002,36.36,32.734999999999999,30.42,30.443999999999999,30.385000000000002,30.492999999999999,30.518000000000001]
[]
[28,"LED 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 18"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,null,null,"Luminaire UNIT price",5.1940001288954791,5.1940001288954791,5.1940001288954791,5.1798088717127042,5.1940001288954791,5.1940001288954791,5.1940001288954791,5.1798088717127042,5.1940001288954791,5.1940001288954791]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,118.33218926281523,101.832652265229,103.62557973226296,101.86212722637472,88.200165073698528,79.712882590027789,79.767473002611752,79.822339881179005,79.877484625855203,79.932908643856848,null,null,null,32.42,27.899000000000001,28.390999999999998,27.831,24.164000000000001,21.838999999999999,21.853999999999999,21.809000000000001,21.884,21.899000000000001]
[]
[29,"LED 20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 20"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,null,null,"Luminaire UNIT price",18.813274979745799,18.813274979745799,18.813274979745799,18.761872589090757,18.813274979745799,18.813274979745799,18.813274979745799,18.761872589090757,18.813274979745799,18.813274979745799]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,168.04254246841893,151.54300547083267,153.33593293786663,151.57248043197842,137.91051827930221,129.42323579563146,129.47782620821545,129.53269308678267,129.5878378314589,129.64326184946054,null,null,null,46.039000000000001,41.518999999999998,42.01,41.412999999999997,37.783999999999999,35.457999999999998,35.472999999999999,35.390999999999998,35.503999999999998,35.518999999999998]
[]
[30,"LED 200",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 200"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,null,null,"Luminaire UNIT price",16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,165.16017893522218,148.68555069620612,150.49446928264592,148.74660322609978,135.10223797743876,126.62371709930676,126.68711348943133,126.75083094225727,126.81487108376446,126.87923554816744,null,null,null,45.249000000000002,40.735999999999997,41.231000000000002,40.640999999999998,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003]
[]
[31,"LED 240",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 240"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,null,null,"Luminaire UNIT price",16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157,16.8357432347157,16.789743936260194,16.8357432347157,16.8357432347157]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,165.16017893522218,148.68555069620612,150.49446928264592,148.74660322609978,135.10223797743876,126.62371709930676,126.68711348943133,126.75083094225727,126.81487108376446,126.87923554816744,null,null,null,45.249000000000002,40.735999999999997,41.231000000000002,40.640999999999998,37.014000000000003,34.691000000000003,34.709000000000003,34.631,34.744,34.761000000000003]
[]
[32,"LED 25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 25"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,null,null,"Luminaire UNIT price",15.453348873872894,15.453348873872894,15.453348873872894,15.411126609190182,15.453348873872894,15.453348873872894,15.453348873872894,15.411126609190182,15.453348873872894,15.453348873872894]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,155.7788121819828,139.27927518439654,141.07220265143053,139.30875014554232,125.64678799286608,117.15950550919536,117.21409592177932,117.26896280034656,117.32410754502277,117.37953156302441,null,null,null,42.679000000000002,38.158999999999999,38.65,38.063000000000002,34.423999999999999,32.097999999999999,32.113,32.040999999999997,32.143999999999998,32.158999999999999]
[]
[33,"LED 265",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 265"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,null,null,"Luminaire UNIT price",13.3633260516739,13.3633260516739,13.3633260516739,13.326814231860581,13.3633260516739,13.3633260516739,13.3633260516739,13.326814231860581,13.3633260516739,13.3633260516739]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,152.48585621711962,136.01122797810356,137.82014656454334,136.07228050799722,122.42791525933617,113.94939438120417,114.01279077132875,114.07650822415469,114.14054836566189,114.20491283006487,null,null,null,41.777000000000001,37.262999999999998,37.759,37.177999999999997,33.542000000000002,31.219000000000001,31.236000000000001,31.167999999999999,31.271000000000001,31.289000000000001]
[]
[34,"LED 30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 30"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,null,null,"Luminaire UNIT price",5.2589127167642076,5.2589127167642076,5.2589127167642076,5.2445441027839772,5.2589127167642076,5.2589127167642076,5.2589127167642076,5.2445441027839772,5.2589127167642076,5.2589127167642076]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,118.56912020853611,102.06958321094986,103.86251067798383,102.09905817209558,88.437096019419386,79.949813535748646,80.004403948332609,80.059270826899862,80.11441557157606,80.16983958957772,null,null,null,32.484999999999999,27.963999999999999,28.454999999999998,27.896000000000001,24.228999999999999,21.904,21.919,21.873999999999999,21.949000000000002,21.963999999999999]
[]
[35,"LED 75",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,null,null,"Luminaire UNIT price",12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,147.62688426146309,131.12734726387683,132.92027473091082,131.15682222502258,117.49486007234637,109.00757758867563,109.06216800125959,109.11703487982685,109.17217962450304,109.2276036425047,null,null,null,40.445999999999998,35.924999999999997,36.417000000000002,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001]
[]
[36,"LED 155",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 155"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,null,null,"Luminaire UNIT price",2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295,2.515791618289295,2.5089178706983404,2.515791618289295,2.515791618289295]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,112.89235553526581,96.417727296249737,98.226645882689525,96.478779826143409,82.834414577482363,74.355893699350361,74.419290089474956,74.483007542300882,74.547047683808088,74.611412148211059,null,null,null,30.928999999999998,26.416,26.911000000000001,26.36,22.693999999999999,20.370999999999999,20.388999999999999,20.350999999999999,20.423999999999999,20.440999999999999]
[]
[37,"LED 14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,null,null,"Luminaire UNIT price",4.1569335129732394,4.1569335129732394,4.1569335129732394,4.1455757711345154,4.1569335129732394,4.1569335129732394,4.1569335129732394,4.1455757711345154,4.1569335129732394,4.1569335129732394]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,114.54689611469908,98.047359117112833,99.840286584146796,98.076834078258557,84.414871925582347,75.927589441911621,75.982179854495584,76.037046733062823,76.092191477739036,76.147615495740681,null,null,null,31.382999999999999,26.861999999999998,27.353999999999999,26.797000000000001,23.126999999999999,20.802,20.817,20.774999999999999,20.847000000000001,20.861999999999998]
[]
[38,"LED 17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 17"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,null,null,"Luminaire UNIT price",9.9643982240217284,9.9643982240217284,9.9643982240217284,9.9371730922621069,9.9643982240217284,9.9643982240217284,9.9643982240217284,9.9371730922621069,9.9643982240217284,9.9643982240217284]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,135.74414231002606,119.24460531243982,121.03753277947378,119.27408027358554,105.61211812090934,97.124835637238604,97.179426049822567,97.23429292838982,97.289437673066018,97.344861691067663,null,null,null,37.19,32.67,33.161000000000001,32.588999999999999,28.934999999999999,26.61,26.625,26.567,26.655000000000001,26.67]
[]
[39,"LED 175",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 175"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,6.5408474947245132,6.5650370965027269,6.5805665260133921,6.5957029689501132,6.6127918214297194,6.6213004650187797,6.6298521995171189,6.6384472431529939,6.6470858152598504,6.6557681362819201,null,null,"PE Cell Service costs Annualised",1.7920130122532913,1.798640300411706,1.802894938633806,1.8021046363251674,1.8117237866930738,1.8140549219229534,1.8163978628814026,1.8137833997685777,1.821119401441055,1.8234981195292932]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,null,null,"Luminaire UNIT price",12.404714288127076,12.404714288127076,12.404714288127076,12.370821626137658,12.404714288127076,12.404714288127076,12.404714288127076,12.370821626137658,12.404714288127076,12.404714288127076]
[null,"CAPEX Instalation costs",3,null,10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726,null,null,"CAPEX Instalation costs",2.8256293710119569,2.8681320161601174,2.895418196308797,2.9140302299714107,2.9520400583978375,2.9669902780200434,2.982016211068331,2.9889293933304555,3.0122967531478948,3.027552134896089]
[null,null,null,null,148.9869232801737,132.51229504115764,134.32121362759742,132.5733475710513,118.92898232239027,110.45046144425828,110.51385783438285,110.57757528720879,110.64161542871598,110.70597989311896,null,null,null,40.817999999999998,36.305,36.799999999999997,36.222000000000001,32.582999999999998,30.26,30.277999999999999,30.212,30.312999999999999,30.33]
[]
[40,"LED 14 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,0.9351837999999999,null,null,"PE Cell UNIT price Annualised Cost",0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737,0.25621473972602737,0.25551469945355187,0.25621473972602737,0.25621473972602737]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,null,null,"Luminaire UNIT price",4.7804735399192255,4.7804735399192255,4.7804735399192255,4.7674121368046922,4.7804735399192255,4.7804735399192255,4.7804735399192255,4.7674121368046922,4.7804735399192255,4.7804735399192255]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,116.82281721305193,100.32328021546569,102.11620768249963,100.35275517661141,86.6907930239352,78.203510540264475,78.258100952848437,78.312967831415676,78.368112576091889,78.42353659409352,null,null,null,32.006,27.486000000000001,27.977,27.419,23.751000000000001,21.425999999999998,21.440999999999999,21.396999999999998,21.471,21.486000000000001]
[]
[41,"LED 75 New Tech",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75 New Tech"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,2.4898454999999999,null,null,"PE Cell UNIT price Annualised Cost",0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449,0.68214945205479449,0.68028565573770494,0.68214945205479449,0.68214945205479449]
[null,"Corp capex annuity per light",null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,null,null,"Corp capex annuity per light",4.7578011794836055,4.7578011794836055,4.7578011794836055,4.7448017227090595,4.7578011794836055,2.4176373922665868,2.4176373922665868,2.4110318256210497,2.4176373922665868,2.4176373922665868]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,5.0490752590855887,5.0677479341424556,5.0797355639401616,5.0914198356807887,5.1046112305773264,5.1111793063302855,5.1177806452412842,5.1244154157672224,5.1310837872181301,5.1377859297614812,null,null,"PE Cell Service costs Annualised",1.3833082901604352,1.3884240915458783,1.391708373682236,1.3910983157597783,1.3985236248157058,1.4003230976247358,1.4021316836277491,1.4001135015757438,1.4057763800597618,1.4076125834962963]
[null,"Indirect Opex",null,null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,null,null,"Indirect Opex",2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766,2.0973726379380766,2.0916421116049126,2.0973726379380766,2.0973726379380766]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,null,null,"Opex Overheads Costs per light",14.485681586582441,9.9229548754632457,10.387008190363636,9.8504107022339298,6.1045078075558328,6.1045078075558328,6.1045078075558328,6.0878288244750784,6.1045078075558328,6.1045078075558328]
[null,"Bracket UNIT price",0,null,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,null,null,"Bracket UNIT price",1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307,1.7729736178018307,1.7681294275892576,1.7729736178018307,1.7729736178018307]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,null,null,"Luminaire UNIT price",12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696,12.794009251812696,12.759052942381514,12.794009251812696,12.794009251812696]
[null,"CAPEX Instalation costs",3,null,9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802,null,null,"CAPEX Instalation costs",2.4724256996354619,2.5096155141401018,2.5334909217701966,2.5497764512249832,2.5830350510981073,2.5961164932675369,2.6092641846847888,2.6153132191641482,2.6357596590044072,2.6491081180340768]
[null,null,null,null,147.62688426146309,131.12734726387683,132.92027473091082,131.15682222502258,117.49486007234637,109.00757758867563,109.06216800125959,109.11703487982685,109.17217962450304,109.2276036425047,null,null,null,40.445999999999998,35.924999999999997,36.417000000000002,35.835000000000001,32.19,29.864999999999998,29.88,29.812999999999999,29.91,29.925000000000001]
[]
[42,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[43,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[44,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[45,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[46,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[47,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[48,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[49,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[50,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[51,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[52,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[53,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[54,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[55,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[56,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[57,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[58,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[59,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]
[]
[60,"Blank",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Blank"]
[null,"Lamp UNIT price Annualised Cost","Lamp Maintenance cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell UNIT price Annualised Cost","PE Cell Maintenance Cycle",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell UNIT price Annualised Cost",0,0,0,0,0,0,0,0,0,0]
[null,"Corp capex annuity per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Corp capex annuity per light",0,0,0,0,0,0,0,0,0,0]
[null,"Lamp Service costs Annualised","Labour Portion of Lamp Service costs annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"Lamp Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"PE Cell Service costs Annualised","Labour Portion of PE Cell Service costs Annualised",null,0,0,0,0,0,0,0,0,0,0,null,null,"PE Cell Service costs Annualised",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Opex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Opex",0,0,0,0,0,0,0,0,0,0]
[null,"Indirect Capex",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Indirect Capex",0,0,0,0,0,0,0,0,0,0]
[null,"Opex Overheads Costs per light",null,null,0,0,0,0,0,0,0,0,0,0,null,null,"Opex Overheads Costs per light",0,0,0,0,0,0,0,0,0,0]
[null,"Bracket UNIT price",0,null,0,0,0,0,0,0,0,0,0,0,null,null,"Bracket UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",1,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",2,null,0,0,0,0,0,0,0,0,0,0,null,null,"Luminaire UNIT price",0,0,0,0,0,0,0,0,0,0]
[null,"CAPEX Instalation costs",3,null,0,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,0,0,0,0]

{"sheet":"CAPEX Annuity calcs","index":9,"n_rows":426,"n_cols":36,"rows_kept":426,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30","2035-06-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,366,365,365,365]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lookup/Offset Value",1,2,3,4,5,6,7,8,9,10]
[null,"Public Lighting Capital Cost",null,null,"Base Costs 2021-22 $",null,null,null,null,null,null,null,null,null,null,null,"Public Lighting Capital Cost","Annuity calculation"]
[]
[null,"Light Description","Major/Minor size","Useful Life","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"Light Description","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[]
[1,"50W Mercury Vapour","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"50W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[2,"80W Mercury Vapour","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"80W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[3,"125W Mercury Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"125W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[4,"250W Mercury Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[5,"400W Mercury Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Mercury Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,276.99,276.99,276.99,276.99,276.99,276.99,276.99,276.99,276.99,276.99,null,null,"Luminaire UNIT price",18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822,18.255216315777822]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[6,"70W Sodium Vapour","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"70W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,null,null,"Luminaire UNIT price",9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[7,"100W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,162.08000000000001,null,null,"Luminaire UNIT price",10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838,10.681993792054838]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[8,"150W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,210.45,210.45,210.45,210.45,210.45,210.45,210.45,210.45,210.45,210.45,null,null,"Luminaire UNIT price",13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753,13.869851885105753]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[9,"250W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,243.53666666666666,null,null,"Luminaire UNIT price",16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707,16.050451391109707]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[10,"400W Sodium Vapour","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Sodium Vapour"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,null,null,"Luminaire UNIT price",17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[11,"250W Sodium Vapour - Flood Light","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Sodium Vapour - Flood Light"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,300.64,300.64,300.64,300.64,300.64,300.64,300.64,300.64,300.64,300.64,null,null,"Luminaire UNIT price",19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033,19.813885819616033]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[12,"400W Sodium Vapour - Flood Light","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instralation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,268.32,null,null,"Luminaire UNIT price",17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259,17.68381400718259]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instralation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[13,"1x20W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"1x20W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[14,"1x40W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"1x40W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[15,"2x20W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"2x20W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[16,"2x24W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"2x24W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[17,"2x40W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"2x40W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[18,"4x40W Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"4x40W Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[19,"32W Compact Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"32W Compact Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[20,"42W Compact Fluorescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"42W Compact Fluorescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,229.07,null,null,"Luminaire UNIT price",15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554,15.097015781996554]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[21,"60W Incandescent","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"60W Incandescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,null,null,"Luminaire UNIT price",9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[22,"100W Incandescent","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Incandescent"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,137.85,null,null,"Luminaire UNIT price",9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146,9.0850989896024146]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[23,"100W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"100W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,141.39000000000001,null,null,"Luminaire UNIT price",9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537,9.3184051225236537]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[24,"150W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"150W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,205.68,205.68,205.68,205.68,205.68,205.68,205.68,205.68,205.68,205.68,null,null,"Luminaire UNIT price",13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477,13.555481756847477]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[25,"250W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"250W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,202.76499999999999,null,null,"Luminaire UNIT price",13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417,13.363366678467417]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[26,"400W Metal Halide","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,658.6,658.6,658.6,658.6,658.6,658.6,658.6,658.6,658.6,658.6,null,null,"Luminaire UNIT price",43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665,43.405485633312665]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[27,"400W Metal Halide - Flood Light","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"400W Metal Halide - Flood Light"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,259.86,259.86,259.86,259.86,259.86,259.86,259.86,259.86,259.86,259.86,null,null,"Luminaire UNIT price",17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192,17.126251892913192]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[28,"LED 18","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 18"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,287.65499999999997,null,null,"Luminaire UNIT price",18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498,18.958100470468498]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[29,"LED 20","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 20"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,1041.92,null,null,"Luminaire UNIT price",68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176,68.668453676072176]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[30,"LED 200","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 200"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,null,null,"Luminaire UNIT price",61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[31,"LED 240","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 240"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,932.4,null,null,"Luminaire UNIT price",61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309,61.450462806712309]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[32,"LED 25","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 25"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,855.84,855.84,855.84,855.84,855.84,855.84,855.84,855.84,855.84,855.84,null,null,"Luminaire UNIT price",56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061,56.404723389636061]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[33,"LED 265","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 265"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,740.09,740.09,740.09,740.09,740.09,740.09,740.09,740.09,740.09,740.09,null,null,"Luminaire UNIT price",48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729,48.776140088609729]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[34,"LED 30","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 30"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,291.25,291.25,291.25,291.25,291.25,291.25,291.25,291.25,291.25,291.25,null,null,"Luminaire UNIT price",19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359,19.195031416189359]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[35,"LED 75","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,null,null,"Luminaire UNIT price",46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[36,"LED 155","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 155"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,139.33000000000001,null,null,"Luminaire UNIT price",9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267,9.1826394067559267]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[37,"LED 14","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,230.22,230.22,230.22,230.22,230.22,230.22,230.22,230.22,230.22,230.22,null,null,"Luminaire UNIT price",15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325,15.172807322352325]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[38,"LED 17","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 17"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,551.85,551.85,551.85,551.85,551.85,551.85,551.85,551.85,551.85,551.85,null,null,"Luminaire UNIT price",36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931,36.37005351767931]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[39,"LED 175","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 175"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,687,687,687,687,687,687,687,687,687,687,null,null,"Luminaire UNIT price",45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831,45.277207151663831]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,156.48948720594092,158.84337594038229,160.35454381791129,161.82747019491157,163.49038543035394,164.31836104042389,165.15052982435583,165.98691301792871,166.82753196446728,167.67240811538682,null,null,"CAPEX Instalation costs",10.313547204193643,10.468681858984429,10.568276416527109,10.665350641695364,10.774946213152107,10.829514514773159,10.884359170399408,10.939481579589467,10.994883148989816,11.050565292370726]
[]
[]
[40,"LED 14 New Tech","RLMIN",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 14 New Tech"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,264.75299999999999,null,null,"Luminaire UNIT price",17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173,17.448728420705173]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[41,"LED 75 New Tech","RLMAJ",null,null,null,null,null,null,null,null,null,null,null,null,null,"LED 75 New Tech"]
[null,"Bracket UNIT price",null,40,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,154.84333333333333,null,null,"Bracket UNIT price",6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829,6.4713537049766829]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,708.56,null,null,"Luminaire UNIT price",46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339,46.698133769116339]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,136.92830130519826,138.98795394783446,140.31022584067233,141.59903642054755,143.05408725155965,143.77856591037084,144.5067135963113,145.23854889068758,145.97409046890883,146.71335710096341,null,null,"CAPEX Instalation costs",9.0243538036694346,9.1600966266113719,9.247241864461218,9.3321818114834389,9.4280779365080907,9.4758252004265096,9.5238142740994789,9.5720463821407815,9.6205227553660873,9.6692446308243802]
[]
[]
[42,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[43,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[44,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[45,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[46,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[47,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[48,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[49,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[50,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[51,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[52,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[53,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[54,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[55,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[56,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[57,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[58,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[59,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[60,{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"Bracket UNIT price",null,40,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Bracket UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,"CAPEX Instalation costs","Bracket (40yrs)",40,null,0,0,0,0,0,0,0,0,0,null,null,"CAPEX Instalation costs",0,0,0,0,0,0,0,0,0,0]
[null,"Luminaire UNIT price",null,20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"Luminaire UNIT price",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Labour Portion of Lamp Annualised Cost","CAPEX Instalation costs","Luminaire (20yrs)",20,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,"CAPEX Instalation costs",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Corp Capex Annuity calcs","index":10,"n_rows":101,"n_cols":17,"rows_kept":101,"cut":false,"hidden":false,"merged":[[1,2,1,3],[1,5,1,9]]}
[]
[null,null,null,null,null,"Annuity Calculation 2021-22 $'s"]
[]
[null,null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
[null,"Shared Assets","2021-22 $","Remaining / Effective Life","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity","Annual Annuity"]
[null,null,null,"Year",0,1,2,3,4,5,6,7,8,9,10]
[null,"30 June 2022 WDV"]
[null,"Motor Vehicles",377695.454554945,4.5355088409034794,89805.435885637911,89805.435885637911,89805.435885637911,89805.435885637911,89805.435885637911,48091.604877949692,"","","","",""]
[null,"Minor Assets",1769100.91769034,3.8633226441847439,489375.09883811371,489375.09883811371,489375.09883811371,489375.09883811371,422488.60432709072,"","","","","",""]
[null,"NEM Assets",0,0,0,"","","","","","","","","",""]
[null,"Non-System Property",200945.95481035701,38.869293429006376,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336,8532.5805997004336]
[null,"Overhead High Voltage Lines Rural",368640.57917903597,12.585293013920539,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794,35132.678442092794]
[null,"Indirect POW Capex",524825.48757376603,35,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887,23675.273486798887]
[]
[]
[]
[null,"2024-25"]
[null,"Motor Vehicles",198019.93738223839,6,36297.652296757879,null,36297.652296757879,36297.652296757879,36297.652296757879,36297.652296757879,36297.652296757879,36297.652296757879,"","",""]
[null,"Minor Assets",1207583.1763264353,5,262087.91663154771,null,262087.91663154771,262087.91663154771,262087.91663154771,262087.91663154771,262087.91663154771,"","","",""]
[null,"NEM Assets",null,null,null,null,"","","","","","","","",""]
[null,"Non-System Property",94472.234751622542,40,3948.269733132453,null,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453,3948.269733132453]
[]
[]
[null,"2025-26"]
[null,"Motor Vehicles",106875.29533415871,6,19590.564265578654,null,null,19590.564265578654,19590.564265578654,19590.564265578654,19590.564265578654,19590.564265578654,19590.564265578654,"",""]
[null,"Minor Assets",502790.33309233276,5,109123.14239382031,null,null,109123.14239382031,109123.14239382031,109123.14239382031,109123.14239382031,109123.14239382031,"","",""]
[null,"NEM Assets",null,null,null,null,null,"","","","","","","",""]
[null,"Non-System Property",51436.238293603063,40,2149.6701477926399,null,null,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399,2149.6701477926399]
[]
[]
[null,"2026-27"]
[null,"Motor Vehicles",108955.91043749351,6,19971.94729489681,null,null,null,19971.94729489681,19971.94729489681,19971.94729489681,19971.94729489681,19971.94729489681,19971.94729489681,""]
[null,"Minor Assets",375515.4934792245,5,81500.036832438447,null,null,null,81500.036832438447,81500.036832438447,81500.036832438447,81500.036832438447,81500.036832438447,"",""]
[null,"NEM Assets",null,null,null,null,null,null,"","","","","","",""]
[null,"Non-System Property",52438.057900829081,40,2191.5391058380219,null,null,null,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219,2191.5391058380219]
[]
[]
[null,"2027-28"]
[null,"Motor Vehicles",94667.073136812367,6,17352.760283116706,null,null,null,null,17352.760283116706,17352.760283116706,17352.760283116706,17352.760283116706,17352.760283116706,17352.760283116706]
[null,"Minor Assets",265386.86310638901,5,57598.260241191987,null,null,null,null,57598.260241191987,57598.260241191987,57598.260241191987,57598.260241191987,57598.260241191987,""]
[null,"NEM Assets",null,null,null,null,null,null,null,"","","","","",""]
[null,"Non-System Property",45561.572857596431,40,1904.1507759449662,null,null,null,null,1904.1507759449662,1904.1507759449662,1904.1507759449662,1904.1507759449662,1904.1507759449662,1904.1507759449662]
[]
[]
[null,"2028-29"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,9959.0140132869583,9959.0140132869583,9959.0140132869583,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",137227.03028900185,5,29783.080104998535,null,null,null,null,null,29783.080104998535,29783.080104998535,29783.080104998535,29783.080104998535,29783.080104998535]
[null,"NEM Assets",null,null,null,null,null,null,null,null,"","","","",""]
[null,"Non-System Property",26148.721702080664,40,1092.8312083212963,null,null,null,null,null,1092.8312083212963,1092.8312083212963,1092.8312083212963,1092.8312083212963,1092.8312083212963]
[]
[]
[null,"2029-30"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,9959.0140132869583,9959.0140132869583,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,27860.687427018256,27860.687427018256,27860.687427018256,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,"","","",""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,1463.0127713812385,1463.0127713812385,1463.0127713812385,1463.0127713812385]
[]
[]
[null,"2030-31"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,null,9959.0140132869583,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,null,27860.687427018256,27860.687427018256,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,null,"","",""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,null,1463.0127713812385,1463.0127713812385,1463.0127713812385]
[]
[]
[null,"2031-32"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,null,null,9959.0140132869583,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,null,null,27860.687427018256,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,null,null,"",""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,null,null,1463.0127713812385,1463.0127713812385]
[]
[]
[null,"2032-33"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583,null,null,null,null,null,null,null,null,null,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256,null,null,null,null,null,null,null,null,null,27860.687427018256]
[null,"NEM Assets",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385,null,null,null,null,null,null,null,null,null,1463.0127713812385]
[]
[]
[null,"2033-34"]
[null,"Motor Vehicles",54330.878349288323,6,9959.0140132869583]
[null,"Minor Assets",128369.50993454126,5,27860.687427018256]
[null,"NEM Assets"]
[null,"Non-System Property",35006.242056541269,40,1463.0127713812385]
[]
[]
[]
[null,"Total",6562617.2102475492,null,1301071.9025810072,646521.06725234375,948854.90591378184,1079718.2827209735,1116495.3114431237,729148.04740859836,721891.36785725539,499086.1654373944,392948.08495850256,331140.19807217189,292852.70474776952]
[]
[]
[]
[]
[null,null,null,"NPV",3902445.0341904438,646521.06725234375,948854.90591378184,1079718.2827209735,1116495.3114431237,729148.04740859836,721891.36785725539,499086.1654373944,392948.08495850256,331140.19807217189,292852.70474776952,"NPV",1556073.2650067718]
[]
[null,null,null,"NPV",3902445.0341904443,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778,"NPV",1556073.2650067704]
[null,null,null,"Discount factor",4.3332684648365687,0.95266821241131505,0.90757672293897051,0.86461949426838836,0.82369550802064084,0.78470852719725392,0.74756686986892373,0.71218319357594972,0.67847428993338166,0.64636088895787103,0.61576747265608345,"Discount factor",3.4003527149922097]
[]
[null,"Real Annuity Charge to be allocated",null,null,null,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,900577.71999539074,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778,457621.13387414778]
[]
[null,"Total Public Lights",null,null,null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[null,"Corp capex annuity per Light $21/22",null,null,null,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,17.365974305115159,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419,8.8243764817730419]

{"sheet":"General Inputs","index":11,"n_rows":35,"n_cols":17,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,"Start of Regulatory Control Period"]
["Year Count",null,"Model Start Year","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14"]
["Year",null,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036]
["Financial Year",null,"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36"]
["End of Financial Year",null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","2028-06-30","2029-06-30","2030-06-30","2031-06-30","2032-06-30","2033-06-30","2034-06-30","2035-06-30","2036-06-30"]
["Days in the year",null,null,365,366,365,365,365,366,365,365,365,366,365,365,365,366]
["Reset Year Counter",null,null,null,null,1,2,3,4,5]
[null,null,"Model Start Year","Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10","Year 11","Year 12","Year 13","Year 14"]
[null,null,"2021-22","2022-23","2023-24","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36"]
["CPI (actuals from RBA where available)",null,3.8461538461538325E-2,7.8318219291014096E-2,4.0519877675840865E-2,2.6597593508804751E-2,2.6597593508804751E-2,2.6597593508804751E-2,2.6597593508804751E-2,2.6597593508804751E-2,2.6597593508804751E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2,3.3482522625496003E-2]
["Cumulative CPI",null,1,1.0783182192910141,1.1220115416323166,1.1518543485288404,1.1824909022723595,1.2139423146188595,1.2462302588462295,1.2793769846893941,1.313405333672683,1.3573814574738257,1.4028300128351219,1.4498003004795987,1.4983432718428578,1.5485115843430959,1.6003596585017064]
["Nominal Vanilla WACC %",null,4.9683391312997247E-2,4.9025607687710013E-2,4.9756567333827786E-2,5.8727909184677102E-2,5.9214243386353685E-2,5.970057758803024E-2,6.0186911789706796E-2,6.1000368598154775E-2,5.3666421075471177E-2,5.4558238741096804E-2,5.55241940309847E-2,5.55241940309847E-2,5.4135450759579685E-2,5.2746707488174678E-2,5.1357964216769664E-2]
["Pre Tax Real WACC %",null,2.7880840083494229E-2,2.7238629265578629E-2,2.8636067722157543E-2,3.5307256709715018E-2,3.5780990726579809E-2,3.6254724743444378E-2,3.6728458760309168E-2,3.7520840131151312E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2,2.9239813113902668E-2]
["X-Factor %",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjustment Contract Lighting (C/Day)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["Adjustment Public Lighting (C/Day)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Labour Real $ escalator %",null,null,-3.1343401535402986E-2,1.4294458442931078E-3,8.2656840633266622E-3,1.504183301044142E-2,9.5135718979947291E-3,9.1854358593844686E-3,1.0275852631444479E-2,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3,5.0643688183282E-3]
["Labour Real $ escalator - Index",null,1,0.96865659846459706,0.97004124061381947,0.97805929503713074,0.9927710996273893,1.0022158988619456,1.0114216887181973,1.0218149089397122,1.0269897565026493,1.032190811402224,1.0374182063620545,1.0426720747779206,1.0479525507211676,1.0532597689421275,1.0585938648735576]
["Labour Real $ escalator - cumulative %",null,null,-3.1343401535402937E-2,-2.9958759386180533E-2,-2.1940704962869262E-2,-7.2289003726107026E-3,2.2158988619456199E-3,1.1421688718197265E-2,2.1814908939712163E-2,2.6989756502649342E-2,3.2190811402224018E-2,3.7418206362054507E-2,4.2672074777920566E-2,4.7952550721167553E-2,5.3259768942127472E-2,5.8593864873557555E-2]
["Material Real $ escalator %",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Material Real $ escalator - Index",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Material Real $ escalator - cumulative %",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Direct Capex Efficiency (20yr Asset life)",null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Direct Capex Efficiency (20yr Asset life) - Cummulative",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Direct Capex Efficiency (40yr Asset life)",null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Direct Capex Efficiency (40yr Asset life) - Cummulative",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[]
[]
[]
["Data Validation Fields",null,null,null,"Set Input"]
["Start of Regulatory Control Period",null,null,null,"Formula"]
[null,null,null,null,"User Defined Input"]

{"sheet":"Volumes Input","index":12,"n_rows":146,"n_cols":16,"rows_kept":146,"cut":false,"hidden":false,"merged":[[1,3,1,7]]}
[]
[]
[null,null,null,"2024-25 Regulatory Year","2025-26 Regulatory Year","2026-27 Regulatory Year","2027-28 Regulatory Year","2028-29 Regulatory Year","2029-30 Regulatory Year","2030-31 Regulatory Year","2031-32 Regulatory Year","2032-33 Regulatory Year","2033-34 Regulatory Year"]
["Private Contract Lights","Light Description","Dbill code","2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"Check to Unsmoothed Prices"]
["Mercury Vapour (elliptical) 50","50W Mercury Vapour","MV_50_E",68.400000000000006,34.200000000000003,0,0,0,0,0,0,0,0,null,null,"50W Mercury Vapour"]
["Mercury Vapour (elliptical) 80","80W Mercury Vapour","MV_80_E",97.9,48.95,0,0,0,0,0,0,0,0,null,null,"80W Mercury Vapour"]
["Mercury Vapour (elliptical) 125","125W Mercury Vapour","MV_125_E",138.80000000000001,69.400000000000006,0,0,0,0,0,0,0,0,null,null,"125W Mercury Vapour"]
["Mercury Vapour (elliptical) 250","250W Mercury Vapour","MV_250_E",11.200000000000001,5.6000000000000005,0,0,0,0,0,0,0,0,null,null,"250W Mercury Vapour"]
["Mercury Vapour (tubular) 250","250W Mercury Vapour","MV_250_T",0,0,0,0,0,0,0,0,0,0,null,null,"250W Mercury Vapour"]
["Mercury Vapour (elliptical) 400","400W Mercury Vapour","MV_400_E",10.4,5.2,0,0,0,0,0,0,0,0,null,null,"400W Mercury Vapour"]
["High Pressure Sodium (elliptical) 70","70W Sodium Vapour","HPS_70_E",29.6,14.8,0,0,0,0,0,0,0,0,null,null,"70W Sodium Vapour"]
["High Pressure Sodium (tubular) 70","70W Sodium Vapour","HPS_70_T",3.0666666666666669,1.5333333333333334,0,0,0,0,0,0,0,0,null,null,"70W Sodium Vapour"]
["High Pressure Sodium (elliptical) 100","100W Sodium Vapour","HPS_100_E",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"100W Sodium Vapour"]
["High Pressure Sodium (tubular) 100","100W Sodium Vapour","HPS_100_T",0,0,0,0,0,0,0,0,0,0,null,null,"100W Sodium Vapour"]
["High Pressure Sodium (elliptical) 150","150W Sodium Vapour","HPS_150_E",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pressure Sodium (tubular) 150","150W Sodium Vapour","HPS_150_T",65.600000000000009,32.800000000000004,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 150","150W Sodium Vapour","HPS_150_TD",0,0,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 150","150W Sodium Vapour","HPS_150_TS",0,0,0,0,0,0,0,0,0,0,null,null,"150W Sodium Vapour"]
["High Pressure Sodium (elliptical) 250","250W Sodium Vapour","HPS_250_E",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 250","250W Sodium Vapour","HPS_250_T",68.100000000000009,34.050000000000004,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 250","250W Sodium Vapour","HPS_250_TD",0,0,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 250","250W Sodium Vapour","HPS_250_TS",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 400","400W Sodium Vapour","HPS_400_T",38,19,0,0,0,0,0,0,0,0,null,null,"400W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 400","400W Sodium Vapour","HPS_400_TD",0,0,0,0,0,0,0,0,0,0,null,null,"400W Sodium Vapour"]
["High Pressure Sodium (tubular) 250 FLOOD","250W Sodium Vapour - Flood Light","HPS_250_T1",0,0,0,0,0,0,0,0,0,0,null,null,"250W Sodium Vapour - Flood Light"]
["High Pressure Sodium (tubular) 400 FLOOD","400W Sodium Vapour - Flood Light","HPS_400_T1",0,0,0,0,0,0,0,0,0,0,null,null,"400W Sodium Vapour - Flood Light"]
["Fluorescent 1x20","1x20W Fluorescent","FL_1X20",10.8,5.4,0,0,0,0,0,0,0,0,null,null,"1x20W Fluorescent"]
["Fluorescent 1x40","1x40W Fluorescent","FL_1X40",4,2,0,0,0,0,0,0,0,0,null,null,"1x40W Fluorescent"]
["Fluorescent 2X20","2x20W Fluorescent","FL_2X20",18.400000000000002,9.2000000000000011,0,0,0,0,0,0,0,0,null,null,"2x20W Fluorescent"]
["Fluorescent 2X24","2x24W Fluorescent","FL_2X24",0,0,0,0,0,0,0,0,0,0,null,null,"2x24W Fluorescent"]
["Fluorescent 2x40","2x40W Fluorescent","FL_2X40",1.2000000000000002,0.60000000000000009,0,0,0,0,0,0,0,0,null,null,"2x40W Fluorescent"]
["Fluorescent 4x40","4x40W Fluorescent","FL_4X40",0.4,0.2,0,0,0,0,0,0,0,0,null,null,"4x40W Fluorescent"]
["Compact Fluorescent 32","32W Compact Fluorescent","CFL_32",0,0,0,0,0,0,0,0,0,0,null,null,"32W Compact Fluorescent"]
["Compact Fluorescent 42","42W Compact Fluorescent","CFL_42",7.9333333333333336,3.9666666666666668,0,0,0,0,0,0,0,0,null,null,"42W Compact Fluorescent"]
["Compact Fluorescent 42 Pole Top Entry","42W Compact Fluorescent","CFL_42_1",0.4,0.2,0,0,0,0,0,0,0,0,null,null,"42W Compact Fluorescent"]
["Incandescent 60","60W Incandescent","INC_60",4,2,0,0,0,0,0,0,0,0,null,null,"60W Incandescent"]
["Incandescent 100","100W Incandescent","INC_100",2,1,0,0,0,0,0,0,0,0,null,null,"100W Incandescent"]
["Metal Halide (elliptical) 100","100W Metal Halide","MH_100_E",0,0,0,0,0,0,0,0,0,0,null,null,"100W Metal Halide"]
["Metal Halide (elliptical) 150","150W Metal Halide","MH_150_E",10.8,5.4,0,0,0,0,0,0,0,0,null,null,"150W Metal Halide"]
["Metal Halide (tubular) 250","250W Metal Halide","MH_250_T",16,8,0,0,0,0,0,0,0,0,null,null,"250W Metal Halide"]
["Metal Halide (tubular) 400","400W Metal Halide","MH_400_T",3.6,1.8,0,0,0,0,0,0,0,0,null,null,"400W Metal Halide"]
["Metal Halide (tubular) 400 FLOOD","400W Metal Halide - Flood Light","MH_400_T1",0.8,0.4,0,0,0,0,0,0,0,0,null,null,"400W Metal Halide - Flood Light"]
["LED 18 Hobart and Glenorchy","LED 18","LED_18",5349.15,5526.7999999999993,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,5704.4499999999989,null,null,"LED 18"]
["LED 18 TasNetworks BAU","LED 18","LED_18_1",76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,76.333333333333329,null,null,"LED 18"]
["LED 18 Kensington Pole Top Entry","LED 18","LED_18_2",0,0,0,0,0,0,0,0,0,0,null,null,"LED 18"]
["LED 18 Burke Hill","LED 18","LED_18_3",2,2,2,2,2,2,2,2,2,2,null,null,"LED 18"]
["Sylvania StreetLED Aeroscreen","LED 18","LED_18_4",2,2,2,2,2,2,2,2,2,2,null,null,"LED 18"]
["LED 20W Boston decorative top entry","LED 20","LED_20_1",2,2,2,2,2,2,2,2,2,2,null,null,"LED 20"]
["LED 200W Aldridge Floodlight","LED 200","LED_200",1,1,1,1,1,1,1,1,1,1,null,null,"LED 200"]
["LED 240W Aldridge Floodlight","LED 240","LED_240_1",6,6,6,6,6,6,6,6,6,6,null,null,"LED 240"]
["LED 25 Hobart and Glenorchy","LED 25","LED_25",49,49,49,49,49,49,49,49,49,49,null,null,"LED 25"]
["LED 25 TasNetworks BAU","LED 25","LED_25_1",2,2,2,2,2,2,2,2,2,2,null,null,"LED 25"]
["LED 25 Kensington Pole Top Entry","LED 25","LED_25_2",0,0,0,0,0,0,0,0,0,0,null,null,"LED 25"]
["LED 25 Burke Hill","LED 25","LED_25_3",0,0,0,0,0,0,0,0,0,0,null,null,"LED 25"]
["LED 265W Aldridge VLED MKII","LED 265","LED_265",0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,0.91666666666666663,null,null,"LED 265"]
["LED 30 Hobart and Glenorchy","LED 30","LED_30",30,30,30,30,30,30,30,30,30,30,null,null,"LED 30"]
["LED 75 Aldridge VLED MKII","LED 75","LED_75",6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,6.333333333333333,null,null,"LED 75"]
["Gerard Lighting Sylvania RoadLED 155W","LED 155","LED_155_1",0,0,0,0,0,0,0,0,0,0,null,null,"LED 155"]
["14W LED","LED 14","LED_14_1",8736,8865.65,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,8995.2999999999993,null,null,"LED 14"]
["14W LED (Aeroscreen)","LED 14","LED_14_2",5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,5.083333333333333,null,null,"LED 14"]
["LED 14 Aldridge PLED II","LED 14","LED_14_3",6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,6700.083333333333,null,null,"LED 14"]
["LED 14 Aldridge PLED II (Aeroscreen)","LED 14","LED_14_4",23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,23.083333333333332,null,null,"LED 14"]
["LED 17W Berlin decorative bottom entry","LED 17","LED_17_1",6,6,6,6,6,6,6,6,6,6,null,null,"LED 17"]
["LED 175W Aldridge VLED MKII","LED 175","LED_175",9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,9.1666666666666661,null,null,"LED 175"]
["New technology - Minor","LED 14 New Tech","LEDNEWMIN",0,0,0,0,0,0,0,0,0,0,null,null,"LED 14 New Tech"]
["New technology - Major","LED 75 New Tech","LEDNEWMAJ",0,0,0,0,0,0,0,0,0,0,null,null,"LED 75 New Tech"]
["Private Contract Lights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total Contract Lighting",null,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75]
[null,"Change",null,null,0,0,0,0]
[]
[]
[]
["Public Road Lights","Light Description",null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34",null,null,"Check to Unsmoothed Prices"]
["Mercury Vapour (elliptical) 50","50W Mercury Vapour","MV_50_E",53.6,26.8,0,0,0,0,0,0,0,0,"50W Mercury Vapour",null,"50W Mercury Vapour"]
["Mercury Vapour (elliptical) 80","80W Mercury Vapour","MV_80_E",1165.5666666666666,582.7833333333333,0,0,0,0,0,0,0,0,"80W Mercury Vapour",null,"80W Mercury Vapour"]
["Mercury Vapour (elliptical) 125","125W Mercury Vapour","MV_125_E",37.6,18.8,0,0,0,0,0,0,0,0,"125W Mercury Vapour",null,"125W Mercury Vapour"]
["Mercury Vapour (elliptical) 250","250W Mercury Vapour","MV_250_E",127.60000000000001,63.800000000000004,0,0,0,0,0,0,0,0,"250W Mercury Vapour",null,"250W Mercury Vapour"]
["Mercury Vapour (tubular) 250","250W Mercury Vapour","MV_250_T",3.2,1.6,0,0,0,0,0,0,0,0,"250W Mercury Vapour",null,"250W Mercury Vapour"]
["Mercury Vapour (elliptical) 400","400W Mercury Vapour","MV_400_E",78.400000000000006,39.200000000000003,0,0,0,0,0,0,0,0,"400W Mercury Vapour",null,"400W Mercury Vapour"]
["High Pressure Sodium (elliptical) 70","70W Sodium Vapour","HPS_70_E",53.2,26.6,0,0,0,0,0,0,0,0,"70W Sodium Vapour",null,"70W Sodium Vapour"]
["High Pressure Sodium (tubular) 70","70W Sodium Vapour","HPS_70_T",1.4000000000000001,0.70000000000000007,0,0,0,0,0,0,0,0,"70W Sodium Vapour",null,"70W Sodium Vapour"]
["High Pressure Sodium (elliptical) 100","100W Sodium Vapour","HPS_100_E",2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,"100W Sodium Vapour",null,"100W Sodium Vapour"]
["High Pressure Sodium (tubular) 100","100W Sodium Vapour","HPS_100_T",94.800000000000011,47.400000000000006,0,0,0,0,0,0,0,0,"100W Sodium Vapour",null,"100W Sodium Vapour"]
["High Pressure Sodium (elliptical) 150","150W Sodium Vapour","HPS_150_E",12.4,6.2,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pressure Sodium (tubular) 150","150W Sodium Vapour","HPS_150_T",1570.9,785.45,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 150","150W Sodium Vapour","HPS_150_TD",19.100000000000001,9.5500000000000007,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 150","150W Sodium Vapour","HPS_150_TS",3.2,1.6,0,0,0,0,0,0,0,0,"150W Sodium Vapour",null,"150W Sodium Vapour"]
["High Pressure Sodium (elliptical) 250","250W Sodium Vapour","HPS_250_E",12.100000000000001,6.0500000000000007,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 250","250W Sodium Vapour","HPS_250_T",1947.3333333333333,973.66666666666663,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 250","250W Sodium Vapour","HPS_250_TD",27.200000000000003,13.600000000000001,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pres Sodium (tubular - self ig) 250","250W Sodium Vapour","HPS_250_TS",7.6000000000000005,3.8000000000000003,0,0,0,0,0,0,0,0,"250W Sodium Vapour",null,"250W Sodium Vapour"]
["High Pressure Sodium (tubular) 400","400W Sodium Vapour","HPS_400_T",169.5,84.75,0,0,0,0,0,0,0,0,"400W Sodium Vapour",null,"400W Sodium Vapour"]
["High Pres Sodium (tubular - dbl arc) 400","400W Sodium Vapour","HPS_400_TD",5.2,2.6,0,0,0,0,0,0,0,0,"400W Sodium Vapour",null,"400W Sodium Vapour"]
["High Pressure Sodium (tubular) 250 FLOOD","250W Sodium Vapour - Flood Light","HPS_250_T1",9.1333333333333329,4.5666666666666664,0,0,0,0,0,0,0,0,"250W Sodium Vapour - Flood Light",null,"250W Sodium Vapour - Flood Light"]
["High Pressure Sodium (tubular) 400 FLOOD","400W Sodium Vapour - Flood Light","HPS_400_T1",3.7333333333333338,1.8666666666666669,0,0,0,0,0,0,0,0,"400W Sodium Vapour - Flood Light",null,"400W Sodium Vapour - Flood Light"]
["Fluorescent 1x20","1x20W Fluorescent","FL_1X20",2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,"1x20W Fluorescent",null,"1x20W Fluorescent"]
["Fluorescent 1x40","1x40W Fluorescent","FL_1X40",16,8,0,0,0,0,0,0,0,0,"1x40W Fluorescent",null,"1x40W Fluorescent"]
["Fluorescent 2X20","2x20W Fluorescent","FL_2X20",2,1,0,0,0,0,0,0,0,0,"2x20W Fluorescent",null,"2x20W Fluorescent"]
["Fluorescent 2X24","2x24W Fluorescent","FL_2X24",0.4,0.2,0,0,0,0,0,0,0,0,"2x24W Fluorescent",null,"2x24W Fluorescent"]
["Fluorescent 2x40","2x40W Fluorescent","FL_2X40",0.8,0.4,0,0,0,0,0,0,0,0,"2x40W Fluorescent",null,"2x40W Fluorescent"]
["Fluorescent 4x40","4x40W Fluorescent","FL_4X40",0.4,0.2,0,0,0,0,0,0,0,0,"4x40W Fluorescent",null,"4x40W Fluorescent"]
["Compact Fluorescent 32","32W Compact Fluorescent","CFL_32",0,0,0,0,0,0,0,0,0,0,"32W Compact Fluorescent",null,"32W Compact Fluorescent"]
["Compact Fluorescent 42","42W Compact Fluorescent","CFL_42",964.43333333333339,482.2166666666667,0,0,0,0,0,0,0,0,"42W Compact Fluorescent",null,"42W Compact Fluorescent"]
["Compact Fluorescent 42 Pole Top Entry","42W Compact Fluorescent","CFL_42_1",6.6333333333333329,3.3166666666666664,0,0,0,0,0,0,0,0,"42W Compact Fluorescent",null,"42W Compact Fluorescent"]
["Incandescent 60","60W Incandescent","INC_60",2.4000000000000004,1.2000000000000002,0,0,0,0,0,0,0,0,"60W Incandescent",null,"60W Incandescent"]
["Incandescent 100","100W Incandescent","INC_100",3.6,1.8,0,0,0,0,0,0,0,0,"100W Incandescent",null,"100W Incandescent"]
["Metal Halide (elliptical) 100","100W Metal Halide","MH_100_E",0,0,0,0,0,0,0,0,0,0,"100W Metal Halide",null,"100W Metal Halide"]
["Metal Halide (elliptical) 150","150W Metal Halide","MH_150_E",6,3,0,0,0,0,0,0,0,0,"150W Metal Halide",null,"150W Metal Halide"]
["Metal Halide (tubular) 250","250W Metal Halide","MH_250_T",8,4,0,0,0,0,0,0,0,0,"250W Metal Halide",null,"250W Metal Halide"]
["Metal Halide (tubular) 400","400W Metal Halide","MH_400_T",0.4,0.2,0,0,0,0,0,0,0,0,"400W Metal Halide",null,"400W Metal Halide"]
["Metal Halide (tubular) 400 FLOOD","400W Metal Halide - Flood Light","MH_400_T1",0,0,0,0,0,0,0,0,0,0,"400W Metal Halide - Flood Light",null,"400W Metal Halide - Flood Light"]
["LED 18 Hobart and Glenorchy","LED 18","LED_18",7083.6500000000015,9107.9500000000007,11132.25,11132.25,11132.25,11132.25,11132.25,11132.25,11132.25,11132.25,"LED 18",null,"LED 18"]
["LED 18 TasNetworks BAU","LED 18","LED_18_1",2,2,2,2,2,2,2,2,2,2,"LED 18",null,"LED 18"]
["LED 18 Kensington Pole Top Entry","LED 18","LED_18_2",9,9,9,9,9,9,9,9,9,9,"LED 18",null,"LED 18"]
["LED 18 Burke Hill","LED 18","LED_18_3",74,74,74,74,74,74,74,74,74,74,"LED 18",null,"LED 18"]
["Sylvania StreetLED Aeroscreen","LED 18","LED_18_4",126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,126.83333333333333,"LED 18",null,"LED 18"]
["LED 20W Boston decorative top entry","LED 20","LED_20_1",48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,48.666666666666664,"LED 20",null,"LED 20"]
["LED 200W Aldridge Floodlight","LED 200","LED_200",4,4,4,4,4,4,4,4,4,4,"LED 200",null,"LED 200"]
["LED 240W Aldridge Floodlight","LED 240","LED_240_1",30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,30.833333333333332,"LED 240",null,"LED 240"]
["LED 25 Hobart and Glenorchy","LED 25","LED_25",2,2,2,2,2,2,2,2,2,2,"LED 25",null,"LED 25"]
["LED 25 TasNetworks BAU","LED 25","LED_25_1",39,39,39,39,39,39,39,39,39,39,"LED 25",null,"LED 25"]
["LED 25 Kensington Pole Top Entry","LED 25","LED_25_2",19,19,19,19,19,19,19,19,19,19,"LED 25",null,"LED 25"]
["LED 25 Burke Hill","LED 25","LED_25_3",15,15,15,15,15,15,15,15,15,15,"LED 25",null,"LED 25"]
["LED 265W Aldridge VLED MKII","LED 265","LED_265",44,44,44,44,44,44,44,44,44,44,"LED 265",null,"LED 265"]
["LED 30 Hobart and Glenorchy","LED 30","LED_30",0,0,0,0,0,0,0,0,0,0,"LED 30",null,"LED 30"]
["LED 75 Aldridge VLED MKII","LED 75","LED_75",386,386,386,386,386,386,386,386,386,386,"LED 75",null,"LED 75"]
["Gerard Lighting Sylvania RoadLED 155W","LED 155","LED_155_1",14,14,14,14,14,14,14,14,14,14,"LED 155",null,"LED 155"]
["14W LED","LED 14","LED_14_1",11507.216666666667,12692.233333333334,13877.25,13877.25,13877.25,13877.25,13877.25,13877.25,13877.25,13877.25,"LED 14",null,"LED 14"]
["14W LED (Aeroscreen)","LED 14","LED_14_2",98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,98.666666666666671,"LED 14",null,"LED 14"]
["LED 14 Aldridge PLED II","LED 14","LED_14_3",3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,3409.6666666666665,"LED 14",null,"LED 14"]
["LED 14 Aldridge PLED II (Aeroscreen)","LED 14","LED_14_4",88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,88.583333333333329,"LED 14",null,"LED 14"]
["LED 17W Berlin decorative bottom entry","LED 17","LED_17_1",15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,15.666666666666666,"LED 17",null,"LED 17"]
["LED 175W Aldridge VLED MKII","LED 175","LED_175",799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,799.58333333333337,"LED 175",null,"LED 175"]
["New technology - Minor","LED 14 New Tech","LEDNEWMIN",1,1,1,1,1,1,1,1,1,1,"LED 14 New Tech",null,"LED 14 New Tech"]
["New technology - Major","LED 75 New Tech","LEDNEWMAJ",1,1,1,1,1,1,1,1,1,1,"LED 75 New Tech",null,"LED 75 New Tech"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0,0,0,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Total Public Lighting",null,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004]
[null,"Movement",null,null,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Total Lights",null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[null,"% movement",null,null,0,0,0,0,0,0,0,0,0]

{"sheet":"RAB Input","index":13,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Opening Regulatory Asset Base for 2021-22 ($m Nominal)","Opening Asset Value 2018-19 ($m Nominal) per R19 Final Decision","Average Remaining Life (Year) per R19 Decision","Opening Asset Value 2021-22 ($ Nominal) for R24 Modelling per RFM","Average Remaining Life (Year) for R24 per RFM","Standard Life (Year)","Opening Tax Value","Average Tax Remaining Life (Year)","Tax Standard Life (Year)"]
[null,"Spare Parts",0,"N/A",null,"N/A",5]
[null,"Motor Vehicles",323270.78237482277,4.6592782087319993,377695.454554945,4.5355088409034794,6]
[null,"Minor Assets",2371072.5227475758,3.977220119552209,1769100.91769034,3.8633226441847439,5]
[null,"NEM Assets",-5959.6732853384601,1,0,0,5]
[null,"Streetlights"]
[null,"Non-System Property",206846.28634556208,42.494829550993522,200945.95481035701,38.869293429006376,40]
[null,"Business Management Systems",0,null,null,null,10]
[null,"Overhead High Voltage Lines Rural",430735.22452455468,16.585293013920541,368640.57917903597,12.585293013920539,35]
[null,"Indirect POW Capex",543949.80130909092,39,524825.48757376603,35,40]
[]
[]
[]
[]
[]
[]
[null,null,"Percentage Allocation based on R19 splits of Non-Network RAB (rounded)","Useful Life of Asset Class (in years) in line with AER"]
[null,"Non-Network Capex RAB Input"]
[null,"Motor Vehicles",0.14000000000000004,6]
[null,"Minor Assets",0.68,5]
[null,"NEM Assets",0,5]
[null,"Non-System Property",0.18,40]
[null,"Overhead High Voltage Lines Rural",0,35]
[null,"Indirect POW Capex",0,40]
[null,"Total",1]
[]
[]
[null,"Non-Network Capex related to Public Lighting per RINs (Forecast for future years)","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",143079.91246426117,50000,115272.52242779087]
[null,"Minor Assets",492696.55970429495,430493.8209291047,430493.8209291047]
[null,"NEM Assets",0,0,0]
[null,"Non-System Property",163609.99332365452,54827.005560074656,54827.005560074656]
[null,"Overhead High Voltage Lines Rural",0,0,0]
[null,"Indirect POW Capex",0,0,0]
[null,"Total",799386.4654922107,535320.8264891794,600593.34891697031]
[]
[null,"Calculated remaining residual life of assets based on R19 RAB + actual Capex","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",4.4358245768539994,3.6098511265346751,3.1028618586115364]
[null,"Minor Assets",3.2384513335535328,2.5285672584117154,1.9001319461282873]
[null,"NEM Assets",0,0,0]
[null,"Non-System Property",42.239366059844151,41.383111987571731,40.529832148750543]
[null,"Overhead High Voltage Lines Rural",15.585293013920541,14.585293013920541,13.585293013920541]
[null,"Indirect POW Capex",38,37,36]
[]
[null,"Assumed Depreciation for Non-Network capex based on standard Life","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",-77725.11580651399,-73104.263172094987,-80132.306381377639]
[null,"Minor Assets",-572753.81649037416,-544301.81737812026,-521540.21808831708]
[null,"NEM Assets",1191.9346570676921,953.54772565415374,762.83818052332299]
[null,"Non-System Property",-9261.406991730415,-10400.54695593902,-11511.208421042411]
[null,"Overhead High Voltage Lines Rural",-12306.720700701562,-41842.85038238531,-37658.56534414678]
[null,"Indirect POW Capex",-13598.745032727273,-15152.887322181819,-14719.947684405195]
[]
[null,"Allocate RAB across Asset categories","2019-20","2020-21","2021-22"]
[null,"Motor Vehicles",388625.57903256995,365521.31586047495,400661.53190688818]
[null,"Minor Assets",2291015.2659614966,2177207.2695124811,2086160.8723532683]
[null,"NEM Assets",-4767.7386282707685,-3814.1909026166149,-3051.352722093292]
[null,"Non-System Property",361194.87267748616,405621.33128162177,448937.12842065399]
[null,"Overhead High Voltage Lines Rural",418428.5038238531,376585.65344146779,338927.08809732099]
[null,"Indirect POW Capex",530351.05627636367,515198.16895418183,500478.22126977664]
[null,"Total Non-Network RAB",3984847.5391434995,3836319.5481476109,3772113.4893258144]

{"sheet":"Overhead & NonNetwork Input","index":14,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34"]
["Direct Opex per Program of Work","RLBLR",57000,142500,356250,356250,356250,356250,356250,356250,356250,356250]
["Indirect Opex per Program of Work","RLICM",47000,47000,47000,47000,47000,47000,47000,47000,47000,47000]
["Indirect Opex per Program of Work","RLDEC",350000,350000,350000,350000,350000,350000,350000,350000,350000,350000]
["Direct Opex per Program of Work","RLREM",128000,128000,128000,128000,128000,128000,128000,128000,128000,128000]
["Direct Opex per Program of Work","RLREM",210000,210000,210000,210000,210000,210000,210000,210000,210000,210000]
["Opex Overheads",null,277200,307125,381937.5,381937.5,381937.5,381937.5,381937.5,381937.5,381937.5,381937.5]
[]
["Direct Capex per Program of Work","RLMAJ",1982300,1982300,1982300,1982300,778300,778300,778300,778300,778300,778300]
["Direct Capex per Program of Work","RLMIN",2123800,635140,656840,496140,510400,510400,510400,510400,510400,510400]
["Capitalised Overheads",null,1437135,916104,923698.99999999988,867454,451045,451045,451045,451045,451045,451045]
[]
["Total Public Lighting",null,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004,30238.000000000004]
[]
["Total Contract Lighting",null,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75,21620.75]
[]
["Total Lights",null,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75,51858.75]
[]
["Public Lighting Indirect Opex Rate",null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797]
[]
["Contract Lighting Indirect Opex Rate",null,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797,7.6554101284739797]
[]
["Public Lighting Overhead Rate",null,52.872737791025912,36.218785295440846,37.912579894827275,36.05250317017618,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788,22.281453497578788]
[]
["Contract Lighting Overhead Rate",null,5.3452888856750311,5.9223371176513124,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166,7.3649576975920166]
[]
[]
["Non-Network Capex per Capex Model",null,1500075.354294332,661101.86672009446,536909.46162706474,405615.50661826966,217706.63157516351,217706.63157516351,217706.63157516351,217706.63157516351,217706.63157516351,217706.63157516351]
[]
["NPV Non-Network",3085610.3484220337,712074.58606846526,712074.58606846526,712074.58606846526,712074.58606846526,712074.58606846526]
["Discount Factor",4.3332684648365687,0.95266821241131505,0.90757672293897051,0.86461949426838836,0.82369550802064084,0.78470852719725392]
[]
["Public Lighting Non-Network Capex Rate"]
[]
["Contract Lighting Non-Network Capex Rate"]
[]
[]
["Non-Network Capex RAB Input"]
["Motor Vehicles",null,198019.93738223839,106875.29533415871,108955.91043749351,94667.073136812367,54330.878349288323,54330.878349288323,54330.878349288323,54330.878349288323,54330.878349288323,54330.878349288323]
["Minor Assets",null,1207583.1763264353,502790.33309233276,375515.4934792245,265386.86310638901,137227.03028900185,128369.50993454126,128369.50993454126,128369.50993454126,128369.50993454126,128369.50993454126]
["Non-System Property",null,94472.234751622542,51436.238293603063,52438.057900829081,45561.572857596431,26148.721702080664,35006.242056541269,35006.242056541269,35006.242056541269,35006.242056541269,35006.242056541269]
["Total",null,1500075.3484602962,661101.86672009458,536909.4618175471,405615.50910079782,217706.63034037084,217706.63034037084,217706.63034037084,217706.63034037084,217706.63034037084,217706.63034037084]
[]
["Check",null,true,true,true,true,true,true,true,true,true,true]