{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["Instructions","CONTENTS","Business & other details","2.1 Expenditure summary","2.2 Repex","2.3 Augex (b)","2.5 Connections","2.6 Non-network","2.10 Overheads","2.11 Labour","2.14 Forecast price changes","2.16 Opex Summary","2.17 Step Changes","3.1 Revenue","3.2 Operating expenditure","3.3 Assets (RAB)","3.4 Operational data","3.5 Physical assets","3.6 Quality of service","3.7 Operating Environment","4.1 Public lighting","5.4 MD & utilisation-Spatial","6.2 Reliability & Cust serv","7.1  Policies and Procedures","7.2 Contingent projects","7.3 Obligations","7.4 Shared Assets","7.7 TSS-LRMC","7.8 Export Services","AER Sheet Heading","AER CF","AER NRs","AER lookups","AER ETL"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":900,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"cut":false,"hidden":false,"merged":[[7,1,8,1],[7,2,7,3],[8,2,8,4],[18,1,24,1],[18,2,18,4],[13,2,13,4],[16,2,16,4],[10,1,11,1],[10,2,10,3],[11,2,11,4],[1,1,1,4],[2,1,2,4],[3,1,3,4],[4,1,4,4],[5,2,5,4]]}
[]
[null,{"$f":"CONCATENATE(dms_Sector,\" \",dms_Segment,\" \", \"Network Service Provider\")","v":"Electricity Distribution Network Service Provider"}]
[null,{"$f":"IF(dms_Model=\"Reset\",\"Regulatory Proposal RIN Template\",\"Annual Reporting RIN\")","v":"Regulatory Proposal RIN Template"}]
[null,{"$f":"CONCATENATE(\"This template is to be used by \",INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List)),\" to fulfil its reporting obligations to the AER.\")","v":"This template is to be used by Jemena Electricity to fulfil its reporting obligations to the AER."}]
[null,"INSTRUCTIONS"]
[null,"GENERAL","Complete the Business & other details worksheet before entering data or values in any other worksheets. The Business & other details worksheet is linked to other worksheets within the workbook and automatically generates certain column headings and conditional formatting."]
[]
[null,"CONFIDENTIAL INFORMATION","\nBusinesses must use the macro at the top of  \neach worksheet to identify confidential\ninformation in the workbook.\n"]
[null,null,"-Do this by selecting the cell or cells that contain confidential information and then run the CONFIDENTIAL macro. This will format the cells a specific colour that is identified by the AER's database which in turn marks that information as confidential.\n\n-To reverse this, select the cell or cells and run the NON-CONFIDENTIAL macro."]
[]
[null,"PROTECTED (SOCI) INFORMATION","\nPlease use the macro at the top of each \nworksheet to identify information in the \nconfidential workbook that is protected \ninformation under the SOCI Act. All \ninformation marked Protected (SOCI) is also \ndeemed to be confidential information."]
[null,null,"-Do this by selecting the cell or cells that contain protected information and then run the PROTECTED (SOCI) macro. This will format the cells a specific colour that is identified by the AER's database which in turn marks that information as protected..\n\n-To reverse this, select the cell or cells and run the NON-PROTECTED macro."]
[]
[null,"RESPONSES","\nPlease return locked template files as provided by AER,with confidential/protected information marked using the appropriate macro. \n\n"]
[]
[]
[null,"ORDER OF MAGNITUDE","\nAll amounts are to be unrounded and reported on a one for one basis: that is 1000 is to be entered as '1000'. \n\n"]
[]
[null,"INPUT / NON-INPUT CELLS"]
[null,null,null,"Yellow = Input cell (mandatory)"]
[null,null,null,"Darker yellow = input cell (mandatory)"]
[null,null,null,"Orange = input cell (if data available)"]
[null,null,null,"Grey = Not applicable/No inputs required"]
[null,null,null," PLEASE DO NOT ENTER TEXT into cells that are to contain numbers \n(including 'numbers stored as text')"]

{"sheet":"CONTENTS","index":1,"n_rows":45,"n_cols":5,"rows_kept":45,"cut":false,"hidden":false,"merged":[[6,3,6,4],[8,3,8,4]]}
[null,null,{"$f":"IF(dms_MultiYear_ResponseFlag=\"Yes\",\"REGULATORY REPORTING STATEMENT - HISTORICAL INFORMATION\",INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List)))","v":"REGULATORY REPORTING STATEMENT"}]
[null,null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[]
[]
[]
[null,null,null,"CONTENTS"]
[]
[null,null,null,"DRAFT RIN ONLY - DO NOT USE FOR SUBMISSION"]
[]
[null,null,null,"TEMPLATE","MARCH 2024 - PRELIMINARY RIN"]
[]
[null,null,null,"SUBMISSION","Business & other details"]
[]
[null,null,null,"EXPENDITURE","2.1 Expenditure summary"]
[null,null,null,null,"2.2 Repex"]
[null,null,null,null,"2.3 Augex (b)"]
[null,null,null,null,"2.5 Connections"]
[null,null,null,null,"2.6 Non-network"]
[null,null,null,null,"2.10 Overheads"]
[null,null,null,null,"2.11 Labour"]
[null,null,null,null,"2.14 FORECAST price changes"]
[null,null,null,null,"2.16 Opex Summary"]
[null,null,null,null,"2.17 Step Changes"]
[]
[null,null,null,"ECONOMIC BENCHMARKING","3.1 Revenue"]
[null,null,null,null,"3.2 Operating expenditure"]
[null,null,null,null,"3.3 Assets (RAB)"]
[null,null,null,null,"3.4 Operational data"]
[null,null,null,null,"3.5 Physical assets"]
[null,null,null,null,"3.6 Quality of service"]
[null,null,null,null,"3.7 Operating Environment"]
[]
[null,null,null,"ALTERNATIVE CONTROL","4.1 Public lighting"]
[]
[null,null,null,"NETWORK","5.4 MD & utilisation-Spatial"]
[]
[null,null,null,"SERVICE","6.2 Reliability & Cust serv"]
[]
[null,null,null,"OTHER","7.1  Policies and Procedures"]
[null,null,null,null,"7.2 Contingent projects"]
[null,null,null,null,"7.3 Obligations"]
[null,null,null,null,"7.4 Shared Assets"]
[null,null,null,null,"7.7 TSS-LRMC"]
[null,null,null,null,"7.8 Export Services"]

{"sheet":"Business & other details","index":2,"n_rows":77,"n_cols":79,"rows_kept":77,"cut":false,"hidden":false,"merged":[[10,16,10,93],[11,16,11,93],[18,37,18,58],[27,37,27,51],[0,7,2,15],[6,21,6,75],[27,21,27,35],[45,37,45,44],[45,46,45,53],[45,55,45,62],[45,64,45,71],[3,21,3,57],[8,16,8,93],[25,68,25,89],[26,68,26,89],[28,68,28,71],[28,80,28,82],[27,68,27,82],[28,37,28,40],[25,37,25,58],[26,37,26,58],[28,49,28,51],[27,60,27,66],[28,60,28,66],[18,21,18,35],[46,73,46,80],[44,73,44,80],[54,55,54,62],[28,21,28,35],[26,21,26,35],[48,73,48,80],[48,64,48,71],[49,73,49,80],[48,55,48,62],[45,73,45,80],[35,21,35,35],[36,21,36,35],[36,60,36,66],[35,60,35,66],[34,21,34,35],[34,68,34,89],[35,68,35,89],[36,68,36,89],[34,37,34,58],[44,46,44,53],[44,25,44,34],[44,55,44,62],[44,64,44,71],[46,64,46,71],[19,21,19,35],[19,37,19,48],[48,25,48,34],[52,25,52,34],[25,21,25,35],[25,60,25,66],[26,60,26,66],[34,60,34,66],[56,25,56,34],[48,46,48,53],[48,37,48,44],[52,37,52,44],[50,73,50,80],[54,73,54,80],[52,73,52,80],[56,37,56,44],[52,46,52,53],[53,46,53,53],[49,46,49,53],[49,37,49,44],[54,64,54,71],[50,46,50,53],[53,55,53,62],[50,37,50,44],[53,37,53,44],[52,64,52,71],[50,64,50,71],[52,55,52,62],[50,55,50,62],[49,64,49,71],[49,55,49,62],[76,25,76,34],[76,37,76,52],[58,25,58,34],[66,25,66,34],[68,25,68,34],[58,37,58,44],[64,25,64,34],[64,37,64,52],[35,37,35,58],[36,37,36,58],[46,37,46,44],[46,46,46,53],[46,55,46,62],[44,37,44,44],[66,37,66,52],[68,37,68,52],[70,37,70,52],[72,37,74,81],[70,25,70,34],[72,25,74,34],[54,46,54,53],[54,37,54,44],[53,73,53,80],[53,64,53,71]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BUSINESS & OTHER DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INSTRUCTIONS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Complete the following business details regulatory template before entering data or values in any other regulatory template. This regulatory template is linked to other cells within the spreadsheet and automatically generates column headings and conditional formatting to distinguish business specific input and non-input cells. "]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBMISSION PARTICULARS INPUT SHEET"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRAFT TEMPLATE ONLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DO NOT USE FOR SUBMISSIONS"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENTITY DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Name"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Short name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jemena Electricity"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACN/ABN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_ABN_List,MATCH(dms_TradingName,dms_TradingName_List))","v":82064651083}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Business Address",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Postal Address"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Address 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suburb",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suburb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(dms_State_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Vic"},null,null,null,null,null,null,null,null,null,"Post code",null,null,null,null,null,null,null,null,null,null,null,null,"State",null,null,null,null,null,null,null,{"$f":"INDEX(dms_PState_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Vic"},null,null,null,null,null,null,null,null,null,"Post code"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contact Names"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Phone"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Email"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REGULATORY CONTROL PERIODS"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESETS",null,"Forthcoming period",null,null,null,null,null,null,null,null,null,null,null,"2026-27",null,null,null,null,null,null,null,null,{"$f":"FRCP_y2","v":"2027-28"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y3","v":"2028-29"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y4","v":"2029-30"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y5","v":"2030-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FRCP_y6","v":"2031-32"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y7","v":"2032-33"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y8","v":"2033-34"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y9","v":"2034-35"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y10","v":"2035-36"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FRCP_y11","v":"2036-37"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y12","v":"2037-38"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y13","v":"2038-39"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y14","v":"2039-40"},null,null,null,null,null,null,null,null,{"$f":"FRCP_y15","v":"2040-41"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RESETS",null,"Current period",null,null,null,null,null,null,null,null,null,null,null,{"$f":"CRCP_y1","v":"2021-22"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y2","v":"2022-23"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y3","v":"2023-24"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y5","v":"2025-26"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CRCP_y6","v":"2026-27"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y7","v":"2027-28"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y8","v":"2028-29"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y9","v":"2029-30"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y10","v":"2030-31"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CRCP_y11","v":"2031-32"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y12","v":"2032-33"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y13","v":"2033-34"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y14","v":"2034-35"},null,null,null,null,null,null,null,null,{"$f":"CRCP_y15","v":"2035-36"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previous period",null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRCP_y1","v":"2016-17"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y2","v":"2017-18"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y3","v":"2018-19"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y4","v":"2019-20"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y5","v":"2020-21"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRCP_y6","v":"2021-22"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y7","v":"2022-23"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y8","v":"2023-24"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y9","v":"2024-25"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y10","v":"2025-26"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRCP_y11","v":"2026-27"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y12","v":"2027-28"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y13","v":"2028-29"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y14","v":"2029-30"},null,null,null,null,null,null,null,null,{"$f":"PRCP_y15","v":"2030-31"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Commencing year",null,null,null,null,null,null,null,null,null,null,null,"2022-23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANNUAL RINS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final year",null,null,null,null,null,null,null,null,null,null,null,"2028-29"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBMISSION DETAILS"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RIN type",null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(dms_Model)","v":"Regulatory Reporting (Reset)"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source",null,null,null,null,null,null,null,null,null,null,null,"Regulatory proposal"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THIS FILE",null,"Data Quality",null,null,null,null,null,null,null,null,null,null,null,"Consolidated"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Confidentiality Status",null,null,null,null,null,null,null,null,null,null,null,"Confidential"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amended RIN \nAmendment Reason"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Submission Date",null,null,null,null,null,null,null,null,null,null,null,"2025-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Please enter date this file submitted to AER"]

{"sheet":"2.1 Expenditure summary","index":3,"n_rows":127,"n_cols":9,"rows_kept":127,"cut":false,"hidden":false,"merged":[[8,1,9,1],[26,1,27,1],[40,1,41,1],[97,1,98,1],[114,1,115,1],[53,1,54,1],[65,1,66,1],[83,1,84,1]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.1 EXPENDITURE SUMMARY & RECONCILIATION"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[]
[null,"2.1.1 - STANDARD CONTROL SERVICES CAPEX (excluding dual function assets)"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Replacement expenditure",52040788.956821427,46455245.902191527,69362663.500047669,103044922.02497831,90860907.347000748,88342689.65623261,75712216.363147527]
[null,"Connections",140849983.74888361,228823684.15429971,220251586.6059002,195274583.56789544,251462629.57729593,235940263.69359571,199703284.45746812]
[null,"Augmentation Expenditure",29392260.625993021,41745760.65807011,81922825.396162599,69226567.785307229,30828589.752278935,32511915.643266261,22152542.196700823]
[null,"Export services",953240.52247964009,1325877.6955912362,7776584.9362790864,11548553.568428045,16414427.503158277,13398553.564936982,7971893.6555194464]
[null,"ICT",22770988.862810493,32546840.572331347,33197981.990675543,25292413.269573085,20230465.359673787,22888368.321742419,27704515.212962631]
[null,"Property",1178111.23523833,308532.38138558209,11317558.377552429,4300146.1603545975,1557730.5811002327,325854.28027784842,339898.85788879066]
[null,"Fleet",2160579.9161594184,601032.59595492552,13056731.611542687,6632535.1735880692,6961152.1474133683,3136050.3432468646,1887457.4047414118]
[null,"Other non-network",0,0,2318876.2492174534,998255.96665859467,439442.08611604804,219816.13652367305,173296.24159770919]
[null,"Network overheads",36745681.295424573,41356571.132112078,44308030.017313786,44589501.509699874,45302461.839768276,45054864.558801308,42904492.279562108]
[null,"Corporate overheads","","","","","","",""]
[null,"Metering","","","","","","",""]
[null,"capital contributions (included in the above)",162802628.74620035,180576574.60969642,176622653.43320245,146298851.86242017,197366662.95452917,184426690.97030199,155032376.18625849]
[null,"Total",{"$f":"SUM(C11:C21)","v":286091635.16381055},393163545.09193653,483512838.68469149,460907479.0264833,464057806.19380563,441818376.19862366,378549596.66958857]
[]
[]
[null,"2.1.2 - STANDARD CONTROL SERVICES OPEX BY CATEGORY (excluding dual function assets)"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"}]
[null,"Vegetation management",5415233.7309261467,5561717.527816779]
[null,"Maintenance",9150930.9309677146,9398466.5267438963]
[null,"Emergency response",5960834.638941396,6122077.11413923,null," "]
[null,"Non-network",21789932.730012033,24706085.727688327]
[null,"Export services",3245419.0336016021,3722799.5625252197]
[null,"Metering",0,0]
[null,"Network overheads",29411532.997815251,29433669.561000947]
[null,"Corporate overheads",20799304.526390642,21361932.337321553]
[null,"Total",{"$f":"SUM(C29:C36)","v":95773188.588654786},{"$f":"SUM(D29:D36)","v":100306748.35723595}]
[]
[]
[null,"2.1.3 - ALTERNATIVE CONTROL SERVICES CAPEX"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Connections","","","","","","",""]
[null,"Metering",6958375.1663009636,11100716.375822086,14315696.853112968,18632841.449242927,20305232.352826767,25295802.89088314,26106207.838265117]
[null,"Public lighting",{"$f":"SUM('4.1 Public lighting'!D16,'4.1 Public lighting'!D21,'4.1 Public lighting'!D26)","v":5923043.9250929654},{"$f":"SUM('4.1 Public lighting'!E16,'4.1 Public lighting'!E21,'4.1 Public lighting'!E26)","v":7141445.1321736518},{"$f":"SUM('4.1 Public lighting'!F16,'4.1 Public lighting'!F21,'4.1 Public lighting'!F26)","v":12204701.626823433},{"$f":"SUM('4.1 Public lighting'!G16,'4.1 Public lighting'!G21,'4.1 Public lighting'!G26)","v":11772057.172176633},{"$f":"SUM('4.1 Public lighting'!H16,'4.1 Public lighting'!H21,'4.1 Public lighting'!H26)","v":11125922.410599284},{"$f":"SUM('4.1 Public lighting'!I16,'4.1 Public lighting'!I21,'4.1 Public lighting'!I26)","v":9265669.5003312882},{"$f":"SUM('4.1 Public lighting'!J16,'4.1 Public lighting'!J21,'4.1 Public lighting'!J26)","v":8170579.7509525325}]
[null,"Fee and quoted",1117708.6422627189,1141292.7476930134,1515186.5467252119,1555411.6482672049,1599102.582321967,1646718.4561083771,1694006.4158463078]
[null,"Network overheads",{"$f":"'2.10 Overheads'!D17","v":551801.06081688358},{"$f":"'2.10 Overheads'!E17","v":794977.57849970553},{"$f":"'2.10 Overheads'!F17","v":1935926.9808528568},{"$f":"'2.10 Overheads'!G17","v":1880702.9880844324},{"$f":"'2.10 Overheads'!H17","v":1828303.8445459914},{"$f":"'2.10 Overheads'!I17","v":1558435.1818629263},{"$f":"'2.10 Overheads'!J17","v":1399936.6845996357}]
[null,"Corporate overheads",{"$f":"'2.10 Overheads'!D32","v":""},{"$f":"'2.10 Overheads'!E32","v":""},{"$f":"'2.10 Overheads'!F32","v":""},{"$f":"'2.10 Overheads'!G32","v":""},{"$f":"'2.10 Overheads'!H32","v":""},{"$f":"'2.10 Overheads'!I32","v":""},{"$f":"'2.10 Overheads'!J32","v":""}]
[null,"capital contributions (included in the above)","","","","","","",""]
[null,"Total",{"$f":"SUM(C43:C48)","v":14550928.794473533},20178431.834188458,29971512.007514469,33841013.257771201,34858561.190294012,37766626.029185735,37370730.689663596]
[]
[]
[null,"2.1.4 - ALTERNATIVE CONTROL SERVICES OPEX"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Connections",0,0,0,0,0,0,0]
[null,"Metering",{"$f":"'3.2 Operating expenditure'!K72","v":9585336.0946337096},{"$f":"'3.2 Operating expenditure'!L72","v":9792421.6018511783},{"$f":"'3.2 Operating expenditure'!M72","v":14010359.014369076},{"$f":"'3.2 Operating expenditure'!N72","v":14351632.786096573},{"$f":"'3.2 Operating expenditure'!O72","v":16252931.165047247},{"$f":"'3.2 Operating expenditure'!P72","v":16646195.584584646},{"$f":"'3.2 Operating expenditure'!Q72","v":15919644.890028665}]
[null,"Public lighting",{"$f":"'3.2 Operating expenditure'!K74","v":4208245.7149950825},{"$f":"'3.2 Operating expenditure'!L74","v":4385348.0281565469},{"$f":"'3.2 Operating expenditure'!M74","v":4723282.573326881},{"$f":"'3.2 Operating expenditure'!N74","v":4554868.1504620342},{"$f":"'3.2 Operating expenditure'!O74","v":4162810.9435055475},{"$f":"'3.2 Operating expenditure'!P74","v":3503089.0268744496},{"$f":"'3.2 Operating expenditure'!Q74","v":3124858.2956587276}]
[null,"Fee and quoted",5600899.9371856134,5719081.1962619536,7146451.395130869,7336175.0523632765,7542245.4780181646,7766828.0737300403,7989864.0468070395]
[null,"Network overheads",{"$f":"'2.10 Overheads'!D14","v":3506886.5076496461},{"$f":"'2.10 Overheads'!E14","v":3601924.6254891558},{"$f":"'2.10 Overheads'!F14","v":4005126.1704612449},{"$f":"'2.10 Overheads'!G14","v":4038738.7918071477},{"$f":"'2.10 Overheads'!H14","v":4058001.4655984868},{"$f":"'2.10 Overheads'!I14","v":3989642.7697306192},{"$f":"'2.10 Overheads'!J14","v":3985577.4653707016}]
[null,"Corporate overheads",{"$f":"'2.10 Overheads'!D29","v":6111251.6244012183},{"$f":"'2.10 Overheads'!E29","v":6263557.4063948393},{"$f":"'2.10 Overheads'!F29","v":7075207.7908972651},{"$f":"'2.10 Overheads'!G29","v":7184129.002874352},{"$f":"'2.10 Overheads'!H29","v":7249202.517983946},{"$f":"'2.10 Overheads'!I29","v":7259767.2654666509},{"$f":"'2.10 Overheads'!J29","v":7341399.4199702274}]
[null,"Total",{"$f":"SUM(C56:C61)","v":29012619.878865272},29762332.858153675,36960426.944185331,37465543.783603385,39265191.570153393,39165522.720386408,38361344.117835365]
[]
[]
[null,"2.1.5 - DUAL FUNCTION ASSETS CAPEX"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Replacement expenditure","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Connections","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Augmentation Expenditure","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Export services","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"ICT","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Property","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Fleet","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Other non-network","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Network overheads","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Corporate overheads","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Metering","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"capital contributions (included in the above)","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
[null,"Total",{"$f":"SUM(C68:C78)","v":0},0,0,0,0,0,0]
[]
[]
[null,"2.1.6 -  DUAL FUNCTION ASSETS OPEX BY CATEGORY"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"}]
[null,"Vegetation management","N/A","N/A"]
[null,"Maintenance","N/A","N/A"]
[null,"Emergency response","N/A","N/A"]
[null,"Non-network","N/A","N/A"]
[null,"Export services","N/A","N/A"]
[null,"Metering","N/A","N/A"]
[null,"Network overheads","N/A","N/A"]
[null,"Corporate overheads","N/A","N/A"]
[null,"Total",{"$f":"SUM(C86:C93)","v":0},{"$f":"SUM(D86:D93)","v":0}]
[]
[]
[null,"2.1.7 - STANDARD CONTROL SERVICES (TOTAL) CAPITAL CONTRIBUTIONS"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Replacement expenditure",6936768.0484568616,7658989.6192714153,6046689.0284152795,5863200.7881645029,7529359.4932358628,7309261.853388316,5616735.5702186348]
[null,"Connections",110330916.23775895,172917584.99042508,170575964.40478712,140435651.0742557,189837303.46129328,177117429.11691368,149415640.61603984]
[null,"Augmentation Expenditure",45534944.459984548,0,0,0,0,0,0]
[null,"Export services",0,0,0,0,0,0,0]
[null,"ICT",0,0,0,0,0,0,0]
[null,"Property",0,0,0,0,0,0,0]
[null,"Fleet",0,0,0,0,0,0,0]
[null,"Other non-network",0,0,0,0,0,0,0]
[null,"Network overheads","","","","","","",""]
[null,"Corporate overheads","","","","","","",""]
[null,"Metering","","","","","","",""]
[null,"Total",{"$f":"SUM(C100:C110)","v":162802628.74620035},180576574.60969651,176622653.43320242,146298851.8624202,197366662.95452914,184426690.97030199,155032376.18625847]
[]
[]
[null,"2.1.8 - STANDARD CONTROL SERVICES (TOTAL) CAPITALISED OVERHEADS"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Replacement expenditure",8578501.4613209832,6041097.1487259828,8160956.3649582695,12266415.249708539,10823472.719066489,10978397.950674273,10678892.150455691]
[null,"Connections",23164970.390993882,29714385.309846498,25884308.828474637,23215151.877285551,29924057.900868043,29288294.978803933,28130496.658505097]
[null,"Augmentation Expenditure",4845075.4837866044,5428669.9119801149,9638738.9067278095,8240695.5149214994,3672342.8137997589,4040274.8598604342,3124523.6282916856]
[null,"Export services",157133.95932307607,172418.76155945039,624025.91715308407,867238.86778429057,882588.40603399382,747896.76946263865,970579.84230964002]
[null,"ICT",0,0,0,0,0,0,0]
[null,"Property",0,0,0,0,0,0,0]
[null,"Fleet",0,0,0,0,0,0,0]
[null,"Other non-network",0,0,0,0,0,0,0]
[null,"Metering",0,0,0,0,0,0,0]
[null,"capital contributions (included in the above)",16092000.386635663,20778099.836612474,18592061.273853347,15561637.527144991,21006948.058800898,20384327.344800524,19162399.734461423]
[null,"Total",{"$f":"SUM(C117:C125)","v":36745681.295424551},41356571.132112041,44308030.017313801,44589501.509699881,45302461.839768283,45054864.558801278,42904492.279562116]

{"sheet":"2.2 Repex","index":4,"n_rows":557,"n_cols":10,"rows_kept":557,"cut":false,"hidden":false,"merged":[[508,1,515,1],[410,1,416,1],[417,1,422,1],[423,1,431,1],[432,1,439,1],[440,1,455,1],[456,1,484,1],[324,1,331,1],[379,1,409,1],[485,1,498,1],[499,1,507,1],[332,1,372,1],[248,1,255,1],[256,1,271,1],[272,1,300,1],[301,1,314,1],[315,1,323,1],[516,1,556,1],[11,1,41,1],[42,1,48,1],[49,1,54,1],[55,1,63,1],[64,1,71,1],[72,1,87,1],[88,1,116,1],[117,1,130,1],[131,1,139,1],[140,1,147,1],[195,1,225,1],[226,1,232,1],[233,1,238,1],[239,1,247,1],[148,1,188,1]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.2 REPEX"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[]
[null,"2.2.1 - REPLACEMENT EXPENDITURE, VOLUMES AND ASSET FAILURES BY ASSET CATEGORY"]
[null,"EXPENDITURE"]
[null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"POLES BY: \nHIGHEST OPERATING VOLTAGE; MATERIAL TYPE","˂ = 1 kV; wood",1767585.5368380223,1806451.0653750221,2207875.7866928023,2566078.4707463584,2588200.0603190218,2614874.7983224415,2638668.3048981144]
[null,null,"> 1 kV & < = 11 kV; wood",384538.31976297882,388909.79793239018,595162.89881215559,825340.76981547894,832235.89558287687,840550.20196406229,847588.72421047487]
[null,null,"˃ 11 kV & < = 22 kV; wood",2870544.8255990781,2903177.5266707372,4442838.8323609158,6161096.4483594093,6212567.9573774403,6274633.5251878677,6327175.4763431055]
[null,null,"> 22 kV & < = 66 kV; wood",220493.72026158764,217096.74858947957,742270.82426230866,1221792.9752544337,1231443.6672041831,1243080.7007214034,1252275.1182549656]
[null,null,"> 66 kV & < = 132 kV; wood",0,0,0,0,0,0,0]
[null,null,"> 132 kV; wood",0,0,0,0,0,0,0]
[null,null,"˂ = 1 kV; concrete",45851.764898521978,46859.949815175671,57273.042456363226,66564.940875391912,67138.782368846223,67830.734068027028,68447.945652350565]
[null,null,"> 1 kV & < = 11 kV; concrete",0,0,0,0,0,0,0]
[null,null,"˃ 11 kV & < = 22 kV; concrete",50597.147337234055,51172.341833209233,78310.907738441543,108597.469712563,109504.72310301012,110598.71078474504,111524.83213295724]
[null,null,"> 22 kV & < = 66 kV; concrete",0,0,0,16076.223358610971,16203.206147423465,16356.32500949215,16477.304187565336]
[null,null,"> 66 kV & < = 132 kV; concrete",0,0,0,0,0,0,0]
[null,null,"> 132 kV; concrete",0,0,0,0,0,0,0]
[null,null,"˂ = 1 kV; steel",6877.7647347782959,7028.9924722763508,8590.9563684544828,9984.7411313087869,10070.817355326932,10174.610110204054,10267.191847852588]
[null,null,"> 1 kV & < = 11 kV; steel",0,0,0,0,0,0,0]
[null,null,"˃ 11 kV & < = 22 kV; steel",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 66 kV; steel",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV; steel",0,0,0,0,0,0,0]
[null,null,"> 132 kV; steel",0,0,0,0,0,0,0]
[null,null,"˂ = 1 kV;  composite pole",0,0,0,0,0,0,0]
[null,null,"> 1 kV & < = 11 kV; composite pole",0,0,0,0,0,0,0]
[null,null,"˃ 11 kV & < = 22 kV; composite pole",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 66 kV; composite pole",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV; composite pole",0,0,0,0,0,0,0]
[null,null,"> 132 kV; composite pole",0,0,0,0,0,0,0]
[null,null,"˂ = 1 kV; pole - other technology",0,0,0,0,0,0,0]
[null,null,"> 1 kV & < = 11 kV; pole - other technology",0,0,0,0,0,0,0]
[null,null,"˃ 11 kV & < = 22 kV; pole - other technology",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 66 kV; pole - other technology",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV; pole - other technology",0,0,0,0,0,0,0]
[null,null,"> 132 kV; pole - other technology",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"POLE TOP STRUCTURES BY: \nHIGHEST OPERATING VOLTAGE","˂ = 1 kV",3278177.9746208354,3487467.3224052866,5000970.8295655111,7064879.0598747237,7127844.48009424,7203769.6789644994,7275865.8696022332]
[null,null,"> 1 kV & < = 11 kV",549313.6289956423,576681.34201920987,646000.88656923163,650326.53996577021,655746.76665771205,662476.74536514073,668802.4418302984]
[null,null,"˃ 11 kV & < = 22 kV",1110834.2275245211,1166177.8249721802,1306357.3483955571,1315104.7808196687,1326065.6836855956,1339675.19618284,1352467.1601457146]
[null,null,"> 22 kV & < = 66 kV",64239.416378326823,90457.196421130779,151076.21946054467,220502.82260600472,221921.00097518327,223631.07412863793,225254.9060304366]
[null,null,"> 66 kV & < = 132 kV",0,0,0,0,0,0,0]
[null,null,"> 132 kV",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"STAKING OF/ STAKED WOODEN POLES BY: \nHIGHEST OPERATING VOLTAGE","˂ = 1 Kv",517289.49258987891,521477.6605608472,524494.15338449716,527226.49614096549,530606.86815701856,534683.00100389752,538553.56907834485]
[null,null,"> 1 kV & < = 11 kV",53602.542898047817,61480.860142575715,66890.180760329007,85762.140836777427,86433.104719060822,87242.168900948702,88010.430905704517]
[null,null,"˃ 11 kV & < = 22 kV",231448.12272764219,265465.57111562154,288822.244782992,370308.67239879968,373205.79859051621,376699.22214731068,380016.46773213131]
[null,null,"> 22 kV & < = 66 kV",68793.56822691187,56589.483065499429,46035.580953020224,46330.124488783222,46694.524864045605,47133.92748954604,47551.170459287016]
[null,null,"> 66 kV & < = 132 kV",0,0,0,0,0,0,0]
[null,null,"> 132 kV",0,0,0,0,0,0,0]
[null,"OVERHEAD CONDUCTORS BY: \nHighest operating voltage; Number of phases (at HV)","˂ = 1 kV",2973835.311250037,2511389.1528625074,3682058.9129524017,742918.70430214866,2405901.8089222233,3163900.7842658642,763197.09984367259]
[null,null,"> 1 kV & < = 11 kV",15590.19649581774,12928.279399435158,13081.162833819209,13163.508584066134,27839.541161849247,42347.394144985563,41016.36202498756]
[null,null,"˃ 11 kV & < = 22 kV  ; SWER",0,0,0,0,0,0,0]
[null,null,"˃ 11 kV & < = 22 kV ; Single-Phase",0,0,0,0,0,0,0]
[null,null,"˃ 11 kV & < = 22 kV ; Multiple-Phase",179864.58639323039,149153.96528705244,150917.78626899075,151867.81177465877,321185.66034729645,488563.21565685421,473207.0563035215]
[null,null,"> 22 kV & < = 66 kV",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV",0,0,0,0,0,0,0]
[null,null,"> 132 kV",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"UNDERGROUND CABLES BY: \nHighest operating voltage","˂ = 1 kV",660515.99226982147,731301.24948249385,716747.90608460654,719575.22983545368,724181.81485272362,734618.3420194122,743748.43044592603]
[null,null,"> 1 kV & < = 11 kV",475239.26251713932,162916.47486536874,193669.17182576805,665517.07646232564,530531.3526362488,546250.66442027804,357878.51750087395]
[null,null,"> 11 kV & < = 22 kV",932408.73858213134,319638.45751904306,379974.55691657623,1305729.5276539272,1040890.575138447,1071731.5111215035,702149.59787039633]
[null,null,"> 22 kV & < = 33 kV",0,0,0,0,0,0,0]
[null,null,"> 33 kV & < = 66 kV",0,0,0,8910021.2803445738,4228198.1404027324,5393541.1442494271,2785349.1136406483]
[null,null,"> 66 kV & < = 132 kV",0,0,0,0,0,0,0]
[null,null,">  132 kV",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"SERVICE LINES BY: \nConnection voltage; Customer type; Connection complexity","˂ = 11 kV ; Residential ; Simple Type",3721297.9929007743,1782704.7767703407,7111804.3014842346,6628181.8239929751,5765467.3411667384,5793872.1345697176,5811999.3434978398]
[null,null,"˂ = 11 kV ; Commercial & Industrial ; Simple Type",155969.23227622968,74717.772115663873,298074.12873609678,277804.25874187966,241645.66144150466,242836.17986504381,243595.9381174664]
[null,null,"˂ = 11 kV ; Residential ; Complex Type",0,0,0,0,0,0,0]
[null,null,"˂ = 11 kV ; Commercial & Industrial ; Complex Type",0,0,0,0,0,0,0]
[null,null,"˂ = 11 kV ; Subdivision ; Complex Type",0,0,0,0,0,0,0]
[null,null,"> 11 kV  & < = 22 kV ; Commercial & Industrial  ",0,0,0,0,0,0,0]
[null,null,"> 11 kV  & < = 22 kV ; Subdivision  ",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 33 kV ; Commercial & Industrial  ",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 33 kV ; Subdivision  ",0,0,0,0,0,0,0]
[null,null,"> 33 kV & < = 66 kV ; Commercial & Industrial  ",0,0,0,0,0,0,0]
[null,null,"> 33 kV & < = 66 kV ; Subdivision  ",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV ; Commercial & Industrial  ",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV ; Subdivision  ",0,0,0,0,0,0,0]
[null,null,"> 132 kV ; Commercial & Industrial  ",0,0,0,0,0,0,0]
[null,null,"> 132 kV ; Subdivision  ",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"TRANSFORMERS BY: \nMounting type; Highest operating voltage; Ampere rating; Number of phases (at LV)","Pole Mounted ; < = 22kV ;  < = 60 kVA ; Single Phase",250947.21270769529,289516.32163798425,287318.61188532267,2939955.9041053071,2588633.0024165632,1143614.689566989,293570.02127875842]
[null,null,"Pole Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Pole Mounted ; < = 22kV ;  > 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Pole Mounted ; < = 22kV ;  < = 60 kVA  ; Multiple Phase",60713.03533250693,70044.271364028449,69512.567391610311,711279.65421902598,626282.1780040072,276680.97328233608,71025.005148086711]
[null,null,"Pole Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA  ; Multiple Phase",485704.28266005544,560354.17091222759,556100.53913288249,5690237.2337522078,5010257.4240320576,2213447.7862586887,568200.04118469369]
[null,null,"Pole Mounted ; < = 22kV ;  > 600 kVA  ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  < = 60 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  < = 60 kVA  ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA  ; Multiple Phase",250823.20246368376,251441.9199919597,585669.76314393023,628318.90640795091,526036.24673083995,576480.05437202856,630335.4230542169]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 600 kVA  ; Multiple Phase",91208.437259521379,91433.425451621719,161487.33676862903,161957.79155826388,162539.8240290932,163241.6526032947,163908.08703393885]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂ 22 kV ;  < = 60 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  > 60 kVA  and < = 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  >  600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  < = 60 kVA ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  > 60 kVA  and < = 600 kVA ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  >  600 kVA ; Multiple Phase",127281.9516184977,110471.61869962797,120154.4258654599,120512.01932914038,120954.42317283362,121487.88423282927,121994.44214576906]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  < = 15 MVA",350025.36695086869,303796.95142397692,330424.67113001476,331408.05315513606,332624.66372529243,334091.68164028053,335484.71590086498]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  > 15 MVA and < = 40 MVA",2987692.3706370583,3425319.3051552153,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  > 40 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  < = 15 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  > 15 MVA and < = 40 MVA",0,0,4524468.3045767797,7435094.816921467,6524235.3609997369,7387548.0927890744,7469843.4493913716]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  > 40 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 66 kV & < = 132 kV ;  < = 100 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 66 kV & < = 132 kV ;  > 100 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 132 kV ;  < = 100 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 132 kV ;  > 100 MVA",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"SWITCHGEAR BY: \nHighest operating voltage; Switch function","˂ = 11 kV ;  FUSE",77363.747644760762,76833.539662270909,78808.110449804328,79091.681611826134,79544.362017924504,80377.704826650996,81072.857552909132]
[null,null,"˂ = 11 kV  ; Switch",343266.50607759116,417702.52949242503,1012979.5494050801,1834298.9859601962,1783291.2526149985,1752048.3433656855,1745868.6826863214]
[null,null,"˂ = 11 kV ;  Circuit Breaker",48554.143951764541,59082.923579520648,143283.29152769226,259456.76446147513,252241.85481067409,247822.62751554107,246948.53077470991]
[null,null,"> 11 kV & < = 22 kV  ; Switch",9954656.096972065,7389444.5101623191,3288460.9985341504,5132643.1774944114,5811781.8873144118,4632522.6614562292,4831768.0777615476]
[null,null,"> 11 kV & < = 22 kV  ; Circuit Breaker",15806.338360582547,10596.703222753216,1545832.2259957185,2927436.5991402776,2209756.1134266932,1681365.6853095808,1976872.0174378862]
[null,null,"> 22 kV & < = 33 kV ; Switch",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 33 kV ; Circuit Breaker",0,0,0,0,0,0,0]
[null,null,"> 33 kV & < = 66 kV ; Switch",56351.252384548992,0,1911324.4249077055,2640957.9725985485,1581034.613016672,2579799.262884533,3312571.5660274825]
[null,null,"> 33 kV & < = 66 kV ; Circuit Breaker",0,0,424738.76109060133,548804.93886817549,237155.19195250081,275142.24160339608,269382.27556632762]
[null,null,"> 66 kV & < = 132 kV ; Switch",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV  ; Circuit Breaker",0,0,0,0,0,0,0]
[null,null,"> 132 kV ; Switch",0,0,0,0,0,0,0]
[null,null,"> 132 kV ; Circuit Breaker",0,0,0,0,0,0,0]
[null,null,"Other",0,0,0,0,0,0,0]
[null,"PUBLIC LIGHTING BY: \nAsset type ; Lighting obligation","Luminaires ;  Major Road"]
[null,null,"Luminaires ;  Minor Road"]
[null,null,"Brackets ; Major Road"]
[null,null,"Brackets ; Minor Road"]
[null,null,"Lamps ; Major Road"]
[null,null,"Lamps ; Minor Road"]
[null,null,"Poles / Columns ; Major Road"]
[null,null,"Poles / Columns ; Minor Road"]
[null,null,"Other"]
[null,"SCADA, NETWORK CONTROL AND PROTECTION SYSTEMS BY: \nFunction","Field Devices",3041921.5129743805,1276333.1951585945,12529793.452172734,16666072.57313942,8645668.8587416559,6172273.5486142887,0]
[null,null,"Local Network Wiring Assets","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"Communications Network Assets",118611.84855241198,0,0,359374.51340246765,857101.32982888049,2095819.1586299341,4125059.6534253238]
[null,null,"Master Station Assets","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"Communications Site Infrastructure","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"Communications Linear Assets","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"AFLC","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"Other","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,"OTHER: ","CAPACITOR BANK (ST)","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"EARTHS (ST)",0,0,0,0,0,111785.65503990804,235776.21792874506]
[null,null,"ZSS PROPERTY (ST)",679321.26221303933,185140.46222026818,1295236.3767089858,2474348.981567102,2492328.1836179318,2924820.2146545309,3202067.8479451369]
[null,null,"INDIRECT CAPITAL (EN)","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"SURGE DIVERTER",97694.528190260346,127906.15297190643,165441.87593436707,166598.20796215141,168043.9412945061,169830.3151503352,171512.24212187153]
[null,null,"CT/VT","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"NER","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"DC BATTERIES",715510.22902265063,134129.23794605793,0,0,185075.19231006829,656857.66839762381,1466947.8470506778]
[null,null,"DC BATTERY CHARGERS",0,181307.06290729516,0,0,203226.96838629883,294419.79338855192,0]
[null,null,"PQ METERS","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"Kiosk Transformer REFURBISHED","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"Rectification of Damaged Assets – Recoverable",3223036.265067128,4054407.7235839204,3977377.3860703758,3862148.1815519948,3762960.2542101978,3694661.9711810262,3661842.9085165136]
[null,null,"Customer initiated asset relocation – Subtransmission Asset",1072600.1846973889,1789972.6850737517,1748220.2006318527,1689934.8300128391,1637941.7664688255,1599098.0106891205,1576968.5912385867]
[null,null,"Customer initiated asset relocation – In Line Poles/Stays",2308041.1095085666,3162027.6940109478,3095409.2362680295,2998411.4414723818,2913538.9866334856,2853044.5706268335,2821531.9531388571]
[null,null,"Customer initiated asset relocation – Intersection Realignment",105077.03496431457,0,0,0,0,0,0]
[null,null,"Customer initiated asset relocation – Substation Modification",379556.45554418943,533243.0299644547,521541.42109612725,504793.45032981498,490024.21212869481,479290.85834354791,473480.6102293306]
[null,null,"Customer initiated asset relocation – Undergrounding of Assets",4284786.4104690738,4230351.8560195128,2207732.1642994783,2139501.1075702286,4866048.4368936447,4623701.6446206821,2016891.5155167475]
[null,null,"Customer initiated asset relocation – Major Vic Roads",579328.80451765086,333144.79988633189,72049.185394737142,71532.340309464402,70855.584950973629,70342.914524957989,70203.410533982838]
[null,null,"Customer initiated asset relocation – Major New Road Projects","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  ","                                   -  "]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[]
[]
[]
[null,"ASSET REPLACEMENTS"]
[null,null,null,"VOLUMES\n(0's)"]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"POLES BY: \nHIGHEST OPERATING VOLTAGE; MATERIAL TYPE","˂ = 1 kV; wood",151,154,187,216,216,216,216]
[null,null,"> 1 kV & < = 11 kV; wood",26,24,33,46,46,46,46]
[null,null,"˃ 11 kV & < = 22 kV; wood",195,183,247,340,340,340,340]
[null,null,"> 22 kV & < = 66 kV; wood",8,8,28,46,46,46,46]
[null,null,"> 66 kV & < = 132 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV; concrete",4,4,5,6,6,6,6]
[null,null,"> 1 kV & < = 11 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; concrete",3,3,4,6,6,6,6]
[null,null,"> 22 kV & < = 66 kV; concrete",0,0,0,1,1,1,1]
[null,null,"> 66 kV & < = 132 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV; steel",1,1,1,1,1,1,1]
[null,null,"> 1 kV & < = 11 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV;  composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"POLE TOP STRUCTURES BY: \nHIGHEST OPERATING VOLTAGE","˂ = 1 kV",939,994,1426,2000,2000,2000,2000]
[null,null,"> 1 kV & < = 11 kV",121,125,136,136,136,136,136]
[null,null,"˃ 11 kV & < = 22 kV",244,253,274,274,274,274,274]
[null,null,"> 22 kV & < = 66 kV",5,7,13,20,20,20,20]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"STAKING OF/ STAKED WOODEN POLES BY: \nHIGHEST OPERATING VOLTAGE","˂ = 1 Kv",376,376,376,376,376,376,376]
[null,null,"> 1 kV & < = 11 kV",39,44,48,61,61,61,61]
[null,null,"˃ 11 kV & < = 22 kV",168,191,206,263,263,263,263]
[null,null,"> 22 kV & < = 66 kV",38,31,25,25,25,25,25]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"OVERHEAD CONDUCTORS BY: \nHighest operating voltage; Number of phases (at HV)","˂ = 1 kV",5884,2724,4502,5103,5103,5103,5103]
[null,null,"> 1 kV & < = 11 kV",30,37,40,40,40,59,80]
[null,null,"˃ 11 kV & < = 22 kV  ; SWER"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV ; Single-Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV ; Multiple-Phase",347,430,460,460,460,680,920]
[null,null,"> 22 kV & < = 66 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"UNDERGROUND CABLES BY: \nHighest operating voltage","˂ = 1 kV",0.22140357142857137,0.25105999999999995,0.24499999999999997,0.24499999999999997,0.24499999999999997,0.24499999999999997,0.24499999999999997]
[null,null,"> 1 kV & < = 11 kV",0.43473852037803723,1.4449805931489488E-2,0.11070306927419164,0.16249279427163296,0.1478404209672721,0.14898830274687644,0.12758368368013734]
[null,null,"> 11 kV & < = 22 kV",0.85294719390767715,2.8350194068510508E-2,0.21719693072580831,0.31880720572836707,0.29005957903272789,0.29231169725312356,0.25031631631986268]
[null,null,"> 22 kV & < = 33 kV",0,0,0,0,0,0,0]
[null,null,"> 33 kV & < = 66 kV",0,0,0,0.89600000000000002,0.33700000000000002,0.51300000000000001,0.372]
[null,null,"> 66 kV & < = 132 kV",0,0,0,0,0,0,0]
[null,null,">  132 kV",0,0,0,0,0,0,0]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"SERVICE LINES BY: \nConnection voltage; Customer type; Connection complexity","˂ = 11 kV ; Residential ; Simple Type",3789,3837,7044,6992,5783,5783,5783]
[null,null,"˂ = 11 kV ; Commercial & Industrial ; Simple Type",159,161,295,293,242,242,242]
[null,null,"˂ = 11 kV ; Residential ; Complex Type"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 11 kV ; Commercial & Industrial ; Complex Type"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 11 kV ; Subdivision ; Complex Type"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 11 kV  & < = 22 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 11 kV  & < = 22 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 33 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 33 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 33 kV & < = 66 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 33 kV & < = 66 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"TRANSFORMERS BY: \nMounting type; Highest operating voltage; Ampere rating; Number of phases (at LV)","Pole Mounted ; < = 22kV ;  < = 60 kVA ; Single Phase",9,10,10,10,10,10,10]
[null,null,"Pole Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Pole Mounted ; < = 22kV ;  > 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Pole Mounted ; < = 22kV ;  < = 60 kVA  ; Multiple Phase",2,2,2,2,2,2,2]
[null,null,"Pole Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA  ; Multiple Phase",16.958571428571432,19.4376,19.2,19.2,19.2,19.2,19.2]
[null,null,"Pole Mounted ; < = 22kV ;  > 600 kVA  ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  < = 60 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  < = 60 kVA  ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA  ; Multiple Phase",1,1,4,4,3,4,5]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 600 kVA  ; Multiple Phase",1,1,1,1,1,1,1]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂ 22 kV ;  < = 60 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  > 60 kVA  and < = 600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  >  600 kVA ; Single Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  < = 60 kVA ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  > 60 kVA  and < = 600 kVA ; Multiple Phase",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  >  600 kVA ; Multiple Phase",3,2,2,2,2,2,2]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  < = 15 MVA",7,6,7,7,7,7,7]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  > 15 MVA and < = 40 MVA",0,1,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  > 40 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  < = 15 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  > 15 MVA and < = 40 MVA",0,0,1,4,0,2,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  > 40 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 66 kV & < = 132 kV ;  < = 100 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 66 kV & < = 132 kV ;  > 100 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 132 kV ;  < = 100 MVA",0,0,0,0,0,0,0]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 132 kV ;  > 100 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"SWITCHGEAR BY: \nHighest operating voltage; Switch function","˂ = 11 kV ;  Fuse",28,27,28,28,28,28,28]
[null,null,"˂ = 11 kV  ; Switch",173,191,218,263,259,258,256]
[null,null,"˂ = 11 kV ;  Circuit Breaker",25,27,31,37,37,36,36]
[null,null,"> 11 kV & < = 22 kV  ; Switch",51,57,144,130,153,184,188]
[null,null,"> 11 kV & < = 22 kV  ; Circuit Breaker",2,1,15,20,15,18,22]
[null,null,"> 22 kV & < = 33 kV ; Switch",0,0,0,0,0,0,0]
[null,null,"> 22 kV & < = 33 kV ; Circuit Breaker",0,0,0,0,0,0,0]
[null,null,"> 33 kV & < = 66 kV ; Switch",1,0,10,14,10,13,14]
[null,null,"> 33 kV & < = 66 kV ; Circuit Breaker",0,0,2,2,1,1,1]
[null,null,"> 66 kV & < = 132 kV ; Switch",0,0,0,0,0,0,0]
[null,null,"> 66 kV & < = 132 kV  ; Circuit Breaker",0,0,0,0,0,0,0]
[null,null,"> 132 kV ; Switch",0,0,0,0,0,0,0]
[null,null,"> 132 kV ; Circuit Breaker",0,0,0,0,0,0,0]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"PUBLIC LIGHTING BY: \nAsset type ; Lighting obligation","Luminaires ;  Major Road"]
[null,null,"Luminaires ;  Minor Road"]
[null,null,"Brackets ; Major Road"]
[null,null,"Brackets ; Minor Road"]
[null,null,"Lamps ; Major Road"]
[null,null,"Lamps ; Minor Road"]
[null,null,"Poles / Columns ; Major Road"]
[null,null,"Poles / Columns ; Minor Road"]
[null,null,"Other"]
[null,"SCADA, NETWORK CONTROL AND PROTECTION SYSTEMS BY: \nFunction","Field Devices",61,26,56,71,26,19," -   "]
[null,null,"Local Network Wiring Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Communications Network Assets",28," -   "," -   ",5,12,14,15]
[null,null,"Master Station Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Communications Site Infrastructure"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Communications Linear Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"AFLC"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,{"$f":"IF(ISBLANK(B149),\"\",B149)","v":"OTHER: "},"CAPACITOR BANK (ST)",0,0,0,0,0,0,0]
[null,null,"EARTHS (ST)",0,0,0,0,0,1,2]
[null,null,"ZSS PROPERTY (ST)",1,0,2,4,4,4,5]
[null,null,"INDIRECT CAPITAL (EN)",0,0,0,0,0,0,0]
[null,null,"SURGE DIVERTER",26,33,42,42,42,42,42]
[null,null,"CT/VT",0,0,0,0,0,0,0]
[null,null,"NER",0,0,0,0,0,0,0]
[null,null,"DC BATTERIES",2,1,0,0,1,2,3]
[null,null,"DC BATTERY CHARGERS",0,1,0,0,1,1,0]
[null,null,"PQ METERS",0,0,0,0,0,0,0]
[null,null,"Kiosk Transformer REFURBISHED",0,0,0,0,0,0,0]
[null,null,"Rectification of Damaged Assets – Recoverable",366,455,443,428,413,402,394]
[null,null,"Customer initiated asset relocation – Subtransmission Asset",31,42,21,20,49,46,18]
[null,null,"Customer initiated asset relocation – In Line Poles/Stays",154,209,204,196,189,184,180]
[null,null,"Customer initiated asset relocation – Intersection Realignment",3,0,0,0,0,0,0]
[null,null,"Customer initiated asset relocation – Substation Modification",14,19,19,18,18,17,17]
[null,null,"Customer initiated asset relocation – Undergrounding of Assets",78,67,66,63,61,59,58]
[null,null,"Customer initiated asset relocation – Major Vic Roads",2,1,0,0,0,0,0]
[null,null,"Customer initiated asset relocation – Major New Road Projects",0,0,0,0,0,0,0]
[null,null,"","","","","","","",""]
[null,null,{"$f":"IF(ISBLANK(C169),\"\",C169)","v":""},"","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,{"$f":"IF(ISBLANK(C189),\"\",C189)","v":""},"","","","","","",""]
[]
[]
[]
[null,"ASSET FAILURES"]
[null,null,null,"VOLUMES\n(0's)"]
[null,"ASSET GROUP","ASSET CATEGORY",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"POLES BY: \nHIGHEST OPERATING VOLTAGE; MATERIAL TYPE","˂ = 1 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; wood",1,1,1,1,1,1,1]
[null,null,"˃ 11 kV & < = 22 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; wood"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; concrete"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; steel"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV;  composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; composite pole"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 1 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV; pole - other technology"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"POLE TOP STRUCTURES BY: \nHIGHEST OPERATING VOLTAGE","˂ = 1 kV",28,28,28,28,28,28,28]
[null,null,"> 1 kV & < = 11 kV",1,1,1,1,1,1,1]
[null,null,"˃ 11 kV & < = 22 kV",3,3,3,3,3,3,3]
[null,null,"> 22 kV & < = 66 kV",1,1,1,1,1,1,1]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"STAKING OF/ STAKED WOODEN POLES BY: \nHIGHEST OPERATING VOLTAGE","˂ = 1 Kv"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 1 kV & < = 11 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 66 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"OVERHEAD CONDUCTORS BY: \nHighest operating voltage; Number of phases (at HV)","˂ = 1 kV",21,21,21,21,21,21,21]
[null,null,"> 1 kV & < = 11 kV",3,3,3,3,3,3,3]
[null,null,"˃ 11 kV & < = 22 kV  ; SWER"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV ; Single-Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˃ 11 kV & < = 22 kV ; Multiple-Phase",16,16,16,16,16,16,16]
[null,null,"> 22 kV & < = 66 kV",2,2,2,2,2,2,2]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"UNDERGROUND CABLES BY: \nHighest operating voltage","˂ = 1 kV",8,8,8,8,8,8,8]
[null,null,"> 1 kV & < = 11 kV",1,1,1,1,1,1,1]
[null,null,"> 11 kV & < = 22 kV",6,6,6,6,6,6,6]
[null,null,"> 22 kV & < = 33 kV"," -   ","","","","","",""]
[null,null,"> 33 kV & < = 66 kV"," -   ","","","","","",""]
[null,null,"> 66 kV & < = 132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,">  132 kV"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"SERVICE LINES BY: \nConnection voltage; Customer type; Connection complexity","˂ = 11 kV ; Residential ; Simple Type",614,614,614,614,614,614,614]
[null,null,"˂ = 11 kV ; Commercial & Industrial ; Simple Type",18,18,18,18,18,18,18]
[null,null,"˂ = 11 kV ; Residential ; Complex Type"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 11 kV ; Commercial & Industrial ; Complex Type"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"˂ = 11 kV ; Subdivision ; Complex Type"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 11 kV  & < = 22 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 11 kV  & < = 22 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 33 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 33 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 33 kV & < = 66 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 33 kV & < = 66 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV ; Commercial & Industrial  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV ; Subdivision  "," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"TRANSFORMERS BY: \nMounting type; Highest operating voltage; Ampere rating; Number of phases (at LV)","Pole Mounted ; < = 22kV ;  < = 60 kVA ; Single Phase",3,3,3,3,3,3,3]
[null,null,"Pole Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Pole Mounted ; < = 22kV ;  > 600 kVA ; Single Phase",1,1,1,1,1,1,1]
[null,null,"Pole Mounted ; < = 22kV ;  < = 60 kVA  ; Multiple Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Pole Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA  ; Multiple Phase",11,11,11,11,11,11,11]
[null,null,"Pole Mounted ; < = 22kV ;  > 600 kVA  ; Multiple Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Kiosk Mounted ; < = 22kV ;  < = 60 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 600 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Kiosk Mounted ; < = 22kV ;  < = 60 kVA  ; Multiple Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 60 kVA and < = 600 kVA  ; Multiple Phase",1,1,1,1,1,1,1]
[null,null,"Kiosk Mounted ; < = 22kV ;  > 600 kVA  ; Multiple Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂ 22 kV ;  < = 60 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  > 60 kVA  and < = 600 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  >  600 kVA ; Single Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  < = 60 kVA ; Multiple Phase"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  > 60 kVA  and < = 600 kVA ; Multiple Phase",1,1,1,1,1,1,1]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; ˂  22 kV ;  >  600 kVA ; Multiple Phase",1,1,1,1,1,1,1]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  < = 15 MVA",3,3,3,3,3,3,3]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  > 15 MVA and < = 40 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > = 22 kV & < = 33 kV ;  > 40 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  < = 15 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  > 15 MVA and < = 40 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 33 kV & < = 66 kV ;  > 40 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 66 kV & < = 132 kV ;  < = 100 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 66 kV & < = 132 kV ;  > 100 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 132 kV ;  < = 100 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Ground Outdoor / Indoor Chamber Mounted; > 132 kV ;  > 100 MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"SWITCHGEAR BY: \nHighest operating voltage; Switch function","˂ = 11 kV ;  Fuse",24,24,24,24,24,24,24]
[null,null,"˂ = 11 kV  ; Switch",56,56,56,56,56,56,56]
[null,null,"˂ = 11 kV ;  Circuit Breaker"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 11 kV & < = 22 kV  ; Switch",21,21,21,21,21,21,21]
[null,null,"> 11 kV & < = 22 kV  ; Circuit Breaker"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 33 kV ; Switch"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 22 kV & < = 33 kV ; Circuit Breaker"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 33 kV & < = 66 kV ; Switch"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 33 kV & < = 66 kV ; Circuit Breaker"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV ; Switch"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 66 kV & < = 132 kV  ; Circuit Breaker"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV ; Switch"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"> 132 kV ; Circuit Breaker"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"PUBLIC LIGHTING BY: \nAsset type ; Lighting obligation","Luminaires ;  Major Road"]
[null,null,"Luminaires ;  Minor Road"]
[null,null,"Brackets ; Major Road"]
[null,null,"Brackets ; Minor Road"]
[null,null,"Lamps ; Major Road"]
[null,null,"Lamps ; Minor Road"]
[null,null,"Poles / Columns ; Major Road"]
[null,null,"Poles / Columns ; Minor Road"]
[null,null,"Other"]
[null,"SCADA, NETWORK CONTROL AND PROTECTION SYSTEMS BY: \nFunction","Field Devices"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Local Network Wiring Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Communications Network Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Master Station Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Communications Site Infrastructure"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Communications Linear Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"AFLC"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Other"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,{"$f":"IF(ISBLANK(B149),\"\",B149)","v":"OTHER: "},"CAPACITOR BANK (ST)"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"EARTHS (ST)"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"ZSS PROPERTY (ST)"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"INDIRECT CAPITAL (EN)"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"SURGE DIVERTER",4,4,4,4,4,4,4]
[null,null,"CT/VT"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"NER"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"DC BATTERIES"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"DC BATTERY CHARGERS"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"PQ METERS"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Kiosk Transformer REFURBISHED"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Rectification of Damaged Assets – Recoverable"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – Subtransmission Asset"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – In Line Poles/Stays"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – Intersection Realignment"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – Substation Modification"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – Undergrounding of Assets"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – Major Vic Roads"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Customer initiated asset relocation – Major New Road Projects"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"","","","","","","",""]
[null,null,{"$f":"IF(ISBLANK(C169),\"\",C169)","v":""},"","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,"","","","","","","",""]
[null,null,{"$f":"IF(ISBLANK(C189),\"\",C189)","v":""},"","","","","","",""]

{"sheet":"2.3 Augex (b)","index":5,"n_rows":79,"n_cols":10,"rows_kept":79,"cut":false,"hidden":false,"merged":[[68,1,69,2],[60,1,61,2],[45,1,46,2],[6,1,6,2]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.3 AUGEX PROJECT DATA"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are FOUR tables on this worksheet. These tables have been 'grouped' (and sub-grouped) for easy navigation.  See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"NOTE: DNSP must provide expenditure information on an 'as incurred' basis. "]
[null,"2.3.3 - AUGEX DATA - HV/LV FEEDERS AND DISTRIBUTION SUBSTATIONS"]
[null,null,null,"VOLUMES"]
[null,"PROJECT TYPE","UNITS",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"DESCRIPTOR METRICS - UNITS ADDED"]
[null,"HV feeder augmentations - overhead conductor","Circuit Line Length in KM",1,1,7,1,3,2,1]
[null,"HV feeder augmentations - underground asset (cable)","Circuit Line Length in KM"," -   ",11,17,3," -   ",1,1]
[null,"LV feeder augmentations - overhead conductor","Circuit Line Length in KM",4,4,4,4,4,4,4]
[null,"LV feeder augmentations - underground asset (cable)","Circuit Line Length in KM"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"Distribution Substation Augmentations - Pole Mounted","Number",10,11,12,13,13,13,13]
[null,"Distribution Substation Augmentations - Ground Mounted","Number",1,1,1,1,1,1,1]
[null,"Distribution Substation Augmentations - Indoor","Number"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"DESCRIPTOR METRICS - UNITS UPGRADED"]
[null,"HV feeder augmentations - overhead conductor","Circuit Line Length in KM",6," -   "," -   "," -   ",14," -   "," -   "]
[null,"HV feeder augmentations - underground asset (cable)","Circuit Line Length in KM"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"LV feeder augmentations - overhead conductor","Circuit Line Length in KM",4,4,4,4,4,4,4]
[null,"LV feeder augmentations - underground asset (cable)","Circuit Line Length in KM"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"Distribution Substation Augmentations - Pole Mounted","Number",10,19,20,22,13,13,13]
[null,"Distribution Substation Augmentations - Ground Mounted","Number",1,6,6,7,1,1,1]
[null,"Distribution Substation Augmentations - Indoor","Number"," -   ",7,7,9," -   "," -   "," -   "]
[]
[null,"COST METRICS"]
[null,null,null,{"$f":"CONCATENATE(\"TOTAL DIRECT EXPENDITURE\n($, real \", dms_DollarReal,\")\")","v":"TOTAL DIRECT EXPENDITURE\n($, real June 2026)"}]
[null,"PROJECT TYPE",null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"HV feeder augmentations - overhead conductor",null,298233.25172031409,1173158.82299956,3212840.0878361682,3292029.8043686594,1019068.2013652433,1608485.6735202356,950379.26814459881]
[null,"HV feeder augmentations - underground asset (cable)",null,2398076.4975930341,9433302.9102251586,25834263.150475699,26471023.126005571,8194269.0462638848,12933741.184572417,7641945.267976271]
[null,"HV feeder non-material projects",null,527.16804749300672,2073.7186163931242,5679.134121503751,5819.1127724595071,1801.3423750606307,2843.2183434909016,1679.9252942977407]
[null,"LV feeder augmentations - overhead conductor",null,1002405.6843621437,1412322.0081275038,2569747.0461284872,2583535.2984672766,2600593.7082315637,2621163.1437923624,2640695.2355032577]
[null,"LV feeder augmentations - underground asset (cable)",null,92928.839494559361,130930.46782893036,238230.50339469002,239508.7546142221,241090.16845469386,242997.07481560452,244807.81336578523]
[null,"LV feeder non-material projects",null,95294.13351809961,134263.00759526659,244294.1235686774,245604.90979011619,247226.57495327696,249182.01731488926,251038.84413104027]
[null,"Distribution substation augmentations - pole mounted",null,1750001.7179316902,3532384.234757571,3674207.134759556,3815230.6083658049,3843094.8551095254,3876694.2254942772,3908599.1351765846]
[null,"Distribution substation augmentations - ground mounted",null,401078.77715340664,809578.83343508863,842082.8902724582,874403.72845470265,880789.86962002725,888490.43028174352,895802.64148099511]
[null,"Distribution substation augmentations - indoor",null,91544.955338323882,184783.79403585463,192202.74163664784,199579.87016209724,201037.48657329983,202795.11505431827,204464.10400559314]
[]
[]
[]
[null,"2.3.4 - AUGEX  - TOTAL EXPENDITURE"]
[null,null,null,{"$f":"CONCATENATE(\"TOTAL DIRECT EXPENDITURE\n($, real \", dms_DollarReal,\")\")","v":"TOTAL DIRECT EXPENDITURE\n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Subtransmission Substations, Switching Stations, Zone Substations",null,12791712.380801233,12839198.832964912,24667710.363522939,21752731.263174642,6458696.8562696893,2470450.9308699537,0]
[null,"Subtransmission Lines",null,8065432.9009251501,11439267.886742176,19513964.643949252,9747101.3091316763,5822647.1559446855,4172183.7973243585,2144047.0833473876]
[null,"HV Feeders",null,2696836.9173608413,10608535.451841112,29052782.372433372,29768872.043146692,9215138.5900041889,14545070.076436143,8594004.4614151679]
[null,"HV Feeders - Land Purchases and Easements",null,"","","","","","",""]
[null,"Distribution Substations",null,2242625.4504234213,4526746.8622285156,4708492.7666686634,4889214.2069826061,4924922.2113028541,4967979.7708303407,5008865.8806631742]
[null,"Distribution Substations - Land Purchases and Easements",null,"","","","","","",""]
[null,"LV Feeders",null,1190628.6573748025,1677515.4835517006,3052271.6730918544,3068648.9628716144,3088910.451639534,3113342.2359228558,3136541.893000083]
[null,"LV Feeders - Land Purchases and Easements",null,"","","","","","",""]
[null,"Other Assets",null,2405024.3191075744,654496.14074168901,927603.57649652392,0,1318274.4871179846,3242888.83188261,3269082.8782750093]
[]
[]
[]
[null,"2.3.5 - AUGEX - BY DRIVER"]
[null,null,null,{"$f":"CONCATENATE(\"TOTAL DIRECT EXPENDITURE\n($, real \", dms_DollarReal,\")\")","v":"TOTAL DIRECT EXPENDITURE\n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"\"Greenfield\" driven augex (network expansion capex)",null,10831930.522803141,23956862.908081375,45230985.567536533,31594504.212296534,9555276.5614025686,7831259.4455311988,6393715.9363739975]
[null,"Reinforcement driven augex (augmentation of the existing network)",null,18560330.103189882,17788897.749988735,36691839.828626074,37632063.573010698,21273313.190876368,24680656.197735064,15758826.260326827]
[]
[]
[]
[null,"2.3.6 - AUGEX - GREENFIELDS DRIVEN "]
[null,null,null,{"$f":"CONCATENATE(\"TOTAL DIRECT EXPENDITURE\n($, real \", dms_DollarReal,\")\")","v":"TOTAL DIRECT EXPENDITURE\n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Subtransmission Substations, Switching Stations, Zone Substations",null,0,1091660.4515984019,16729504.753060408,9889182.4053764343,0,0,0]
[null,"Subtransmission Lines",null,6118008.6094733169,9251432.3608180564,10829125.199383318,5971373.5532097742,4786523.2359085567,2992675.7893441985,2144047.0833473876]
[null,"HV Feeders",null,2696836.9173608413,10511638.922774803,14228773.405315652,12194160.37601012,1203880.2526155296,1243462.2592924139,625824.59511636419]
[null,"HV Feeders - Land Purchases and Easements",null,"","","","","","",""]
[null,"Distribution Substations",null,1121312.7252117107,2263373.4311142578,2354246.3833343317,2444607.103491303,2462461.1056514271,2483989.8854151703,2504432.9403315871]
[null,"Distribution Substations - Land Purchases and Easements",null,"","","","","","",""]
[null,"LV Feeders",null,895772.27075727214,838757.7417758503,1089335.8264428179,1095180.7742089047,1102411.9672270564,1111131.511479415,1119411.3175786575]
[null,"LV Feeders - Land Purchases and Easements",null,"","","","","","",""]
[null,"Other Assets",null,0,0,0,0,0,0,0]

{"sheet":"2.5 Connections","index":6,"n_rows":212,"n_cols":11,"rows_kept":212,"cut":false,"hidden":false,"merged":[[139,1,140,1],[139,2,140,3],[103,1,104,1],[103,2,104,2],[103,3,104,3],[121,1,122,1],[121,2,122,3],[6,1,6,2],[10,1,11,1],[10,2,11,2],[10,3,11,3],[55,1,56,1],[55,2,56,2],[55,3,56,3]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.5 CONNECTIONS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are THREE tables on this worksheet - each has been 'grouped' (and sub-grouped) for easy navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"2.5.1 - DESCRIPTOR METRICS"]
[null,"VOLUMES AND EXPENDITURE - ALL SERVICE CLASSIFICATIONS"]
[null,"CONNECTION SUBCATEGORY","DESCRIPTOR METRIC","Unit of Measure",{"$f":"CONCATENATE(\"VOLUMES and EXPENDITURE \n(0's, real \", dms_DollarReal, \")\")","v":"VOLUMES and EXPENDITURE \n(0's, real June 2026)"}]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Underground connections","0's",7268,7269,7112,6912,6892,6894,6892]
[null,null,"Overhead connections","0's",176,176,173,168,167,167,167]
[null,null,"Distribution substations installed","MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","Number of substations"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed ","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV ","km added"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation LV","km added",29,29,28,27,27,27,27]
[null,null,"Augmentation LV","$",19776316,20014192,25561801,22655368,22668156,22887919,23177729]
[null,null,"Mean days to connect residential customer with LV single phase connection","0's",9,9,9,9,9,9,9]
[null,null,"Volume of GSL breaches for residential customers","0's",44,44,44,44,44,44,44]
[null,null,"Volume of customer complaints relating to connection services","0's",82,82,82,82,82,82,82]
[null,null,"GSL payments","$",10401,10401,10401,10401,10401,10401,10401]
[null,"COMMERCIAL/INDUSTRIAL","Underground connections","0's",225,236,234,232,223,219,220]
[null,null,"Overhead connections","0's",74,78,77,77,74,72,73]
[null,null,"Distribution substations installed","MVA",53,68,75,76,50,56,60]
[null,null,"Distribution substations installed","Number of substations",68,88,97,98,64,73,77]
[null,null,"Distribution substations installed ","$",7231633,10253891,10559153,11191745,8110189,9170753,9727277]
[null,null,"Augmentation HV ","km added",15,19,21,22,14,16,17]
[null,null,"Augmentation HV","$",24486563,34720038,35753665,37895641,27461386,31052494,32936904]
[null,null,"Augmentation LV","km added",14,18,20,20,13,15,16]
[null,null,"Augmentation LV","$",9319911,13214907,13608320,14423584,10452168,11818991,12536223]
[null,"SUBDIVISION","Underground connections","0's",1777,1777,1739,1690,1685,1685,1685]
[null,null,"Overhead connections","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","MVA",19,19,18,18,18,18,18]
[null,null,"Distribution substations installed","Number of substations",35,35,35,34,33,33,33]
[null,null,"Distribution substations installed ","$",1260328,1638141,1622279,1593882,1585790,1591390,1597660]
[null,null,"Augmentation HV ","km added",12,12,12,12,12,12,12]
[null,null,"Augmentation HV","$",6179344,8031748,7953977,7814746,7775074,7802526,7833268]
[null,null,"Augmentation LV","km added",36,36,35,34,34,34,34]
[null,null,"Augmentation LV","$",6930197,9007688,8920467,8764318,8719825,8750613,8785090]
[null,null,"Cost per lot","$",9519,9519,9519,9519,9519,9519,9519]
[null,"EMBEDDED GENERATION","Underground connections","0's",3428,3482,3535,3587,3639,3690,3742]
[null,null,"Overhead connections","0's",1887,1917,1946,1975,2003,2032,2060]
[null,null,"Distribution substations installed","MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","Number of substations"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed ","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV ","km added"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation LV","km added"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation LV","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[null,"VOLUMES AND EXPENDITURE - STANDARD CONTROL SERVICES"]
[null,"CONNECTION SUBCATEGORY","DESCRIPTOR METRIC","Unit of Measure",{"$f":"CONCATENATE(\"VOLUMES and EXPENDITURE \n(0's, real \", dms_DollarReal, \")\")","v":"VOLUMES and EXPENDITURE \n(0's, real June 2026)"}]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Underground connections","0's","-   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Overhead connections","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","Number of substations"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed ","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV ","km added"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation LV","km added",17,17,17,16,16,16,16]
[null,null,"Augmentation LV","$",10171430,10289410,13268304,11945802,11949287,12062303,12212234]
[null,null,"Mean days to connect residential customer with LV single phase connection","0's",9,9,9,9,9,9,9]
[null,null,"Volume of GSL breaches for residential customers","0's",24,24,24,24,24,24,24]
[null,null,"Volume of customer complaints relating to connection services","0's",44,44,44,44,44,44,44]
[null,null,"GSL payments","$",5566,5566,5566,5566,5566,5566,5566]
[null,"COMMERCIAL/INDUSTRIAL","Underground connections","0's",225,236,234,232,223,219,220]
[null,null,"Overhead connections","0's",74,78,77,77,74,72,73]
[null,null,"Distribution substations installed","MVA",53,68,75,76,50,56,60]
[null,null,"Distribution substations installed","Number of substations",68,88,97,98,64,73,77]
[null,null,"Distribution substations installed ","$",7231633,10253891,10559153,11191745,8110189,9170753,9727277]
[null,null,"Augmentation HV ","km added",15,19,21,22,14,16,17]
[null,null,"Augmentation HV","$",24486563,34720038,35753665,37895641,27461386,31052494,32936904]
[null,null,"Augmentation LV","km added",14,18,20,20,13,15,16]
[null,null,"Augmentation LV","$",9319911,13214907,13608320,14423584,10452168,11818991,12536223]
[null,"SUBDIVISION","Underground connections","0's",1777,1777,1739,1690,1685,1685,1685]
[null,null,"Overhead connections","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","MVA",19,19,18,18,18,18,18]
[null,null,"Distribution substations installed","Number of substations",35,35,35,34,33,33,33]
[null,null,"Distribution substations installed ","$",1260328,1638141,1622279,1593882,1585790,1591390,1597660]
[null,null,"Augmentation HV ","km added",12,12,12,12,12,12,12]
[null,null,"Augmentation HV","$",6179344,8031748,7953977,7814746,7775074,7802526,7833268]
[null,null,"Augmentation LV","km added",36,36,35,34,34,34,34]
[null,null,"Augmentation LV","$",6930197,9007688,8920467,8764318,8719825,8750613,8785090]
[null,null,"Cost per lot","$",9519,9519,9519,9519,9519,9519,9519]
[null,"EMBEDDED GENERATION","Underground connections","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Overhead connections","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","MVA"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed","Number of substations"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Distribution substations installed ","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV ","km added"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation HV","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation LV","km added"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Augmentation LV","$"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[]
[]
[null,"2.5.2 - COST METRICS BY CONNECTION CLASSIFICATION"]
[null,"EXPENDITURE - ALL SERVICE CLASSIFICATIONS INCLUDING CAPITAL CONTRIBUTIONS"]
[null,"CONNECTION SUBCATEGORY","CONNECTION CLASSICIATION",null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Simple connection LV",null,19776316,20014192,25561801,22655368,22668156,22887919,23177729]
[null,null,"Complex connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"COMMERCIAL/INDUSTRIAL","Simple connection LV",null,5568735,6716167,6075606,6023757,5920999,5839825,5813005]
[null,null,"Complex connection HV (customer connected at LV, minor HV works)",null,17777711,21440790,19176691,19009992,18680489,18419596,18332308]
[null,null,"Complex connection HV (customer connected at LV, upstream asset works)",null,4607577,5556963,4970161,4926956,4841556,4773939,4751316]
[null,null,"Complex connection HV (customer connected at HV)",null,18038290,36365014,36634571,107431538,152460505,142005008,128647612]
[null,null,"Complex connection sub-transmission",null,78460038,140182033,131612648,37560614,49206291,44316725,21324823]
[null,"SUBDIVISION","Complex connection LV",null,2756832,3583257,3548561,3486445,3468745,3480993,3494708]
[null,null,"Complex connection HV (no upstream asset works)",null,9874772,12834968,12710687,12488192,12424795,12468665,12517791]
[null,null,"Complex connection HV (with upstream asset works)",null,1738266,2259352,2237475,2198309,2187149,2194871,2203519]
[null,"EMBEDDED GENERATION","Simple connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (small capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (large capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[null,"EXPENDITURE - STANDARD CONTROL SERVICES EXCLUDING CAPITAL CONTRIBUTIONS"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Simple connection LV",null,5918417,5986655,7660898,6907790,6910664,6976154,7062631]
[null,null,"Complex connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"COMMERCIAL/INDUSTRIAL","Simple connection LV",null,1999869,2416615,2195634,2177758,2141627,2113476,2104915]
[null,null,"Complex connection HV (customer connected at LV, minor HV works)",null,6384411,7714836,6943624,6886205,6770423,6680027,6652197]
[null,null,"Complex connection HV (customer connected at LV, upstream asset works)",null,1654694,1999510,1799629,1784747,1754739,1731311,1724098]
[null,null,"Complex connection HV (customer connected at HV)",null,7713584,15221851,16524666,35180326,41502305,39412170,35893897]
[null,null,"Complex connection sub-transmission",null,20914138,38612113,29484114,11071389,13334905,12009832,5779027]
[null,"SUBDIVISION","Complex connection LV",null,1420959,1853488,1840084,1811381,1806474,1818004,1830037]
[null,null,"Complex connection HV (no upstream asset works)",null,5089772,6639061,6591046,6488234,6470661,6511957,6555058]
[null,null,"Complex connection HV (with upstream asset works)",null,895958,1168680,1160228,1142130,1139037,1146306,1153893]
[null,"EMBEDDED GENERATION","Simple connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (small capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (large capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[null,"EXPENDITURE - STANDARD CONTROL SERVICES - TYPE 1 CAPITAL CONTRIBUTIONS"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Simple connection LV",null,4253013,4302755,5607406,5038012,5038623,5086149,5149603]
[null,null,"Complex connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"COMMERCIAL/INDUSTRIAL","Simple connection LV",null,3118386,3742306,3386605,3359363,3304075,3261125,3248304]
[null,null,"Complex connection HV (customer connected at LV, minor HV works)",null,9955181,11946991,10658035,10570242,10392723,10254378,10212283]
[null,null,"Complex connection HV (customer connected at LV, upstream asset works)",null,2580156,3096387,2762319,2739566,2693557,2657701,2646791]
[null,null,"Complex connection HV (customer connected at HV)",null,10324707,21143163,20109905,72251212,110958200,102592838,92753715]
[null,null,"Complex connection sub-transmission",null,57545900,101569920,102128534,26489225,35871386,32306892,15545796]
[null,"SUBDIVISION","Complex connection LV",null,207357,270382,268369,264176,263452,265123,266868]
[null,null,"Complex connection HV (no upstream asset works)",null,742739,968487,961277,946258,943665,949652,955904]
[null,null,"Complex connection HV (with upstream asset works)",null,130745,170484,169214,166571,166114,167168,168269]
[null,"EMBEDDED GENERATION","Simple connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (small capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (large capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[]
[]
[null,"2.5.3 - VOLUMES BY CONNECTION CLASSIFICATION"]
[null,"NEW CONNECTIONS - ALL"]
[null,null,null,null,"VOLUMES"]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Simple connection LV",null,7445,7446,7284,7080,7060,7061,7060]
[null,null,"Complex connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"COMMERCIAL/INDUSTRIAL","Simple connection LV",null,62,65,65,64,62,61,60]
[null,null,"Complex connection HV (customer connected at LV, minor HV works)",null,104,109,109,107,105,102,101]
[null,null,"Complex connection HV (customer connected at LV, upstream asset works)",null,29,30,30,30,29,28,28]
[null,null,"Complex connection HV (customer connected at HV)",null,4,7,3,4,2,3,7]
[null,null,"Complex connection sub-transmission",null,1,1,9,2,1,2," -   "]
[null,"SUBDIVISION","Complex connection LV",null,535,536,524,509,508,508,508]
[null,null,"Complex connection HV (no upstream asset works)",null,1018,1018,996,968,965,965,965]
[null,null,"Complex connection HV (with upstream asset works)",null,218,218,213,207,207,207,207]
[null,"EMBEDDED GENERATION","Simple connection LV",null,5314,5399,5482,5562,5642,5722,5802]
[null,null,"Complex connection HV (small capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (large capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[null,"NEW CONNECTIONS - STANDARD CONTROL SERVICES"]
[null,null,null,null,"VOLUMES"]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Simple connection LV",null,"-   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"COMMERCIAL/INDUSTRIAL","Simple connection LV",null,62,65,65,64,62,61,60]
[null,null,"Complex connection HV (customer connected at LV, minor HV works)",null,104,109,109,107,105,102,101]
[null,null,"Complex connection HV (customer connected at LV, upstream asset works)",null,29,30,30,30,29,28,28]
[null,null,"Complex connection HV (customer connected at HV)",null,4,7,3,4,2,3,7]
[null,null,"Complex connection sub-transmission",null,1,1,9,2,1,2," -   "]
[null,"SUBDIVISION","Complex connection LV",null,535,536,524,509,508,508,508]
[null,null,"Complex connection HV (no upstream asset works)",null,1018,1018,996,968,965,965,965]
[null,null,"Complex connection HV (with upstream asset works)",null,218,218,213,207,207,207,207]
[null,"EMBEDDED GENERATION","Simple connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (small capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (large capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[]
[null,"EXISTING CONNECTIONS - ALL"]
[null,null,null,null,"VOLUMES"]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RESIDENTIAL","Simple connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"COMMERCIAL/INDUSTRIAL","Simple connection LV",null,38,40,40,39,38,37,37]
[null,null,"Complex connection HV (customer connected at LV, minor HV works)",null,53,56,56,55,53,52,52]
[null,null,"Complex connection HV (customer connected at LV, upstream asset works)",null,8,8,8,8,8,8,8]
[null,null,"Complex connection HV (customer connected at HV)",null,1,0,0,1,0,0,1]
[null,null,"Complex connection sub-transmission",null," -   "," -   ",2," -   "," -   "," -   ",2]
[null,"SUBDIVISION","Complex connection LV",null,6,6,6,6,6,6,6]
[null,null,"Complex connection HV (no upstream asset works)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (with upstream asset works)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,"EMBEDDED GENERATION","Simple connection LV",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (small capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Complex connection HV (large capacity)",null," -   "," -   "," -   "," -   "," -   "," -   "," -   "]

{"sheet":"2.6 Non-network","index":7,"n_rows":117,"n_cols":11,"rows_kept":117,"cut":false,"hidden":false,"merged":[[83,1,87,1],[61,4,61,10],[63,1,67,1],[68,1,72,1],[73,1,77,1],[78,1,82,1],[56,1,57,3],[56,4,56,10],[6,1,6,2],[13,1,17,1],[20,1,30,1],[33,1,37,1],[40,1,50,1]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.6 NON-NETWORK EXPENDITURE"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are THREE tables on this worksheet - each has been 'grouped' (and sub-grouped) for easy navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"2.6.1 - NON-NETWORK EXPENDITURE"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,"SERVICE SUBCATEGORY","ASSET CATEGORY",null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"OPEX"]
[null,"IT & COMMUNICATIONS","Total IT and communications",null,13228102.48013939,15002596.221497124,15061959.726276467,17333738.490231611,17867645.040489305,18638970.58993236,19723676.951272652]
[null,"MOTOR VEHICLES","Car",null,40210.904198959543,45572.742689551422,45724.13890628676,51517.912562356207,55972.488142520771,58859.877496852474,59456.271877797306]
[null,null,"Light commercial vehicle",null,120672.93466300325,136763.81346163299,137218.15355008098,154605.26990020744,167973.45245280265,176638.50870664677,178428.28840941205]
[null,null,"Elevated work platform (LCV)  ",null,0,0,0,0,0,0,0]
[null,null,"Elevated work platform (HCV)",null,139031.83655736526,157570.74453572027,158094.20687708925,178126.55899768288,193528.54600422963,203511.88392676532,205573.95658459421]
[null,null,"Heavy commercial vehicle",null,3111.0338632079688,3525.8681338015372,3537.5813435989285,3985.8335378448032,4330.4747676848883,4553.8660650590109,4600.0078554988859]
[null,"BUILDINGS AND PROPERTY","Total buildings and property expenditure",null,8258803.5405901037,9360056.3373704925,9391151.1768354084,10581117.911912261,11496030.553300744,12089063.261658341,12211555.011671329]
[null,"OTHER","Other expenditure",null,0,0,0,0,0,0,0]
[null,"OTHER - DNSP nominated","","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,"CAPEX"]
[null,"IT & COMMUNICATIONS","Total IT and communications",null,22770988.862810493,32546840.572331347,33197981.990675543,25292413.269573085,20230465.359673787,22888368.321742419,27704515.212962631]
[null,"MOTOR VEHICLES","Car",null,"","","","","","",""]
[null,null,"Light commercial vehicle",null,277872.97319254186,601032.59595492552,6906745.9102219474,1604429.0551493408,2241179.8881454873,1317964.8722088137,0]
[null,null,"Elevated work platform (LCV)  ",null,0,0,887004.76279870409,586104.59529916383,1140432.2551795151,523655.68583296624,0]
[null,null,"Elevated work platform (HCV)",null,1882706.9429668768,0,2886152.2245537457,3115886.0854716743,2280412.3252985394,1294429.7852050846,1887457.4047414118]
[null,null,"Heavy commercial vehicle",null,0,0,2376828.7139682896,1326115.4376678912,1299127.678789828,0,0]
[null,"BUILDINGS AND PROPERTY","Total buildings and property expenditure",null,1178111.23523833,308532.38138558209,11317558.377552429,4300146.1603545975,1557730.5811002327,325854.28027784842,339898.85788879066]
[null,"OTHER","Other expenditure",null,"","","","","","",""]
[null,"OTHER - DNSP nominated","Replacement of Vehicles - Plant","",0,0,440814.48817874974,43957.844647437283,52905.652077413826,48923.669870388658,58888.671027932047]
[null,null,"Replacement of Vehicles - Trailer","",0,0,660168.07812564867,215561.26607946673,270180.57364320313,133343.94074365398,11777.734205586406]
[null,null,"New trailer and carbonized oil filtration unit for Zinfra","",0,0,505129.73529798689,0,0,0,0]
[null,null,"Primary plant condition monitoring equipment","",0,0,0,80805.995715090117,116355.8603954311,0,102629.83636419072]
[null,null,"Tullamarine UPS Replacement","",0,0,40394.232717053033,0,0,37548.525909630385,0]
[null,null,"Deployment of Mobile Emergency Response Vehicle","",0,0,303020.34546508366,288391.24566588376,0,0,0]
[null,null,"Procurement of LV/HV generators ","",0,0,369349.36943293142,369539.61455071688,0,0,0]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[null,null,"","","","","","","","",""]
[]
[]
[]
[null,"2.6.2 - ANNUAL DESCRIPTOR METRICS"]
[null,"IT & COMMUNICATIONS"]
[null,null,null,null,"VOLUMES"]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Number of devices",null,null,310,315,320,325,330,335,340]
[]
[null,"MOTOR VEHICLES "]
[null,null,null,null,"VOLUMES  or PER CENT"]
[null,"ASSET CATEGORY","DESCRIPTOR METRIC","UNITS",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"CAR","Average kilometres travelled ","0's",16000,16000,16000,16000,16000,16000,16000]
[null,null,"Number purchased","0's",52,52,63,63,63,63,63]
[null,null,"Number leased","0's",8,9," -   "," -   ","","",""]
[null,null,"Number in fleet","0's",60,61,63,63,63,63,63]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","%",1,1,1,1,1,1,1]
[null,"LIGHT COMMERCIAL VEHICLE","Average kilometres travelled ","0's",26240,26240,25000,25000,25000,25000,25000]
[null,null,"Number purchased","0's",100,100,198,228,228,228,228]
[null,null,"Number leased","0's",44,86," -   "," -   "," -   "," -   "," -   "]
[null,null,"Number in fleet","0's","","","","","","",""]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","%",1,1,1,1,1,1,1]
[null,"ELEVATED WORK PLATFORM (LCV) ","Average kilometres travelled ","0's","-   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Number purchased","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Number leased","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Number in fleet","0's"," -   "," -   "," -   "," -   "," -   "," -   "," -   "]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","%",0,0,0,0,0,0,0]
[null,"ELEVATED WORK PLATFORM (HCV)","Average kilometres travelled ","0's",15000,15000,15000,15000,15000,15000,15000]
[null,null,"Number purchased","0's",24,30,48,51,51,51,51]
[null,null,"Number leased","0's",13,18,3," -   "," -   "," -   "," -   "]
[null,null,"Number in fleet","0's",37,48,51,51,51,51,51]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","%",1,1,1,1,1,1,1]
[null,"HEAVY COMMERCIAL VEHICLE ","Average kilometres travelled ","0's",9500,9500,9500,9500,9500,9500,9500]
[null,null,"Number purchased","0's",20,20,29,29,29,29,29]
[null,null,"Number leased","0's",7,8,"","","","",""]
[null,null,"Number in fleet","0's","","","","","","",""]
[null,null,"Proportion of total fleet expenditure allocated as regulatory expenditure","%",1,1,1,1,1,1,1]
[]
[]
[]
[]
[null,"2.6.5 - INFORMATION & COMMUNICATIONS TECHNOLOGY - CAPEX"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"RECURRENT"]
[null,"Total","","",9747829.7086093202,13019683.44522142,6608306.0868100654,6730176.0657794997,6867185.8971867682,7020753.9596180124,7172382.4225664102]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"NON-RECURRENT"]
[null,"Non-recurrent – new capability","","",0,0,6909766.5177294407,8178946.2074417602,11264051.869535098,13905796.456780449,15829698.532787034]
[null,"Non-recurrent – compliance","","",0,0,15023270.661508871,9105811.651105212,0,0,0]
[null,"Non-recurrent – maintain","","",13023159.154201172,19527157.127109926,4656638.7246271688,1277479.3452466142,2099227.5929519217,1961817.905343961,4702434.257609183]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]

{"sheet":"2.10 Overheads","index":8,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":false,"merged":[[6,1,6,2]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.10 OVERHEADS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are TWO tables on this worksheet. Each table has been 'grouped' (and sub-grouped) for easy navigation.  See the Instructions sheet on how to group or ungroup data."]
[]
[null,"2.10.1 - NETWORK OVERHEADS EXPENDITURE"]
[null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"OPEX"]
[null,"Standard Control Services","Total  ",29411532.997815251,29433669.561000947,33620215.603877991,35173079.188889526,36479448.924382143,37742197.990043141,39250843.445682891]
[null,"Alternative Control Services","Total  ",3506886.5076496461,3601924.6254891558,4005126.1704612449,4038738.7918071477,4058001.4655984868,3989642.7697306192,3985577.4653707016]
[null,"CAPEX"]
[null,"Standard Control Services","Total  ",36745681.295424573,41356571.132112078,44308030.017313786,44589501.509699874,45302461.839768276,45054864.558801308,42904492.279562108]
[null,"Alternative Control Services","Total  ",551801.06081688358,794977.57849970553,1935926.9808528568,1880702.9880844324,1828303.8445459914,1558435.1818629263,1399936.6845996357]
[null,"OTHER DISTRIBUTION SERVICES"]
[null,"Negotiated Services","Total  ","","","","","","",""]
[null,"Unregulated Distribution Services","Total  ","","","","","","",""]
[]
[]
[]
[null,"2.10.2 - CORPORATE OVERHEADS EXPENDITURE"]
[null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"OPEX"]
[null,"Standard Control Services","Total  ",20799304.526390642,21361932.337321553,23538441.39865759,24768970.161052972,25760886.28750211,26707044.610648323,27851298.812337272]
[null,"Alternative Control Services","Total  ",6111251.6244012183,6263557.4063948393,7075207.7908972651,7184129.002874352,7249202.517983946,7259767.2654666509,7341399.4199702274]
[null,"CAPEX"]
[null,"Standard Control Services","Total","","","","","","",""]
[null,"Alternative Control Services","Total","","","","","","",""]
[null,"OTHER DISTRIBUTION SERVICES"]
[null,"Negotiated Services","Total","","","","","","",""]
[null,"Unregulated Distribution Services","Total","","","","","","",""]

{"sheet":"2.11 Labour","index":9,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.11 LABOUR"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"Table numbering on this worksheet starts at 2.11.3."]
[]
[null,"2.11.3 - LABOUR / NON-LABOUR EXPENDITURE SPLIT - STANDARD CONTROL SERVICES"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"OPEX"]
[null,"In-house labour expenditure",38953061.400194503,40006754.115585111,43158986.871485241,45612069.527915165,47362159.581160843,49085592.107442684,51103762.733158939]
[null,"Labour expenditure outsourced to related parties",14807532.929546032,15208081.410716021,15952420.589749286,16744328.090497429,17374653.90180254,17994444.458003234,18761627.49634555]
[null,"Labour expenditure outsourced to unrelated parties",0,0,1373807.4999999998,1373807.4999999998,1373807.4999999998,1373807.4999999998,1373807.4999999998]
[null,"Non-labour expenditure",42012594.25891427,45091912.83093483,50140187.797306314,54624963.705387838,57992361.654751882,60557186.436071396,61849079.362363636]
[null,"Total",{"$f":"SUM(C13:C16)","v":95773188.588654816},100306748.35723597,110625402.75854084,118355168.82380043,124102982.63771527,129011030.50151731,133088277.09186813]
[null,"CAPEX"]
[null,"In-house labour expenditure",82776393.407756299,109919254.78815404,145644328.19636291,151758331.49801537,151237886.46888748,148343416.92344832,126857095.50930172]
[null,"Labour expenditure outsourced to related parties",126824590.61037995,179167848.86057091,196807543.15517738,181792241.80789232,186096520.79490909,174773211.18719158,151678888.54113761]
[null,"Labour expenditure outsourced to unrelated parties",0,0,0,0,0,0,0]
[null,"Non-labour expenditure",76490651.145674214,104076441.44321169,141060967.33315137,127356905.7205756,126723398.93000917,118701748.08798379,100013612.61914927]
[null,"Total",{"$f":"SUM(C19:C22)","v":286091635.16381049},393163545.09193659,483512838.68469167,460907479.0264833,464057806.19380575,441818376.19862372,378549596.66958863]

{"sheet":"2.14 Forecast price changes","index":10,"n_rows":26,"n_cols":9,"rows_kept":26,"cut":false,"hidden":false,"merged":[[6,1,6,2],[12,4,12,8],[8,1,8,2],[9,1,9,2],[12,2,12,3]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.14 FORECAST PRICE CHANGES"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There is ONE table on this worksheet."]
[]
[null,"Instructions"]
[null,{"$f":"CONCATENATE(dms_TradingName, \" must provide all forecast price changes used to forecast opex and capex, including forecast changes in CPI. FORECAST price changes must be expressed in real terms, except for CPI. \"&\"If the same escalators are not used for capex and opex, report capex and opex escalators separately. Add additional rows as required. If price changes for a given year were not used to forecast either opex or capex enter '0' for that year.\")","v":"Jemena Electricity must provide all forecast price changes used to forecast opex and capex, including forecast changes in CPI. FORECAST price changes must be expressed in real terms, except for CPI. If the same escalators are not used for capex and opex, report capex and opex escalators separately. Add additional rows as required. If price changes for a given year were not used to forecast either opex or capex enter '0' for that year."}]
[]
[null,"2.14.2 - FORECAST CAPEX AND OPEX PRICE CHANGES"]
[null,null,"Price changes\n(% YoY real)\nCurrent regulatory period",null,"Price changes\n(%YoY real)\nForthcoming regulatory period "]
[null,null,"FORECAST"]
[null,"DESCRIPTION",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"OPEX"]
[null,"CPI - unlagged June series",2.5000000000000001E-2,3.1E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"CPI - unlagged December series",2.5999999999999999E-2,3.6999999999999998E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"CPI - lagged December series",4.0519877675840865E-2,2.5999999999999999E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"CAPEX"]
[null,"CAPEX","","","","","","",""]
[null,"CPI - lagged December series",4.0519877675840865E-2,2.5999999999999999E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"CPI - unlagged December series",2.5999999999999999E-2,3.6999999999999998E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2,2.4999999999999911E-2]
[null,"Real labour escalation",1.3268156453385964E-2,1.3100515567042996E-2,9.3135243940020672E-3,8.3583556288052887E-3,1.0254990531688098E-2,1.2240188084018007E-2,1.1482353043552641E-2]
[null,"","","","","","","",""]
[null,"","","","","","","",""]

{"sheet":"2.16 Opex Summary","index":11,"n_rows":62,"n_cols":12,"rows_kept":62,"cut":false,"hidden":false,"merged":[[9,1,9,7],[9,9,9,10],[6,9,6,11],[7,1,7,7],[7,9,7,10],[7,11,8,11],[8,1,8,7],[8,9,8,10]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.16 OPEX SUMMARY"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"Instructions",null,null,null,null,null,null,null,"IMPORTANT!"]
[null,{"$f":"CONCATENATE(\"Complete the tables below in accordance with the regulatory information notice.\n\n\",dms_TradingName,\"'s total forecast opex must reconcile to Table 2.16.1 (and if \",dms_TradingName,\" owns any dual function assets Table 2.16.3). If \",dms_TradingName,\" did not forecast its total opex using a Base Year approach, total forecast opex must reconcile to Table 2.16.2 (and if \",dms_TradingName,\" owns any dual function assets Table 2.16.4).\")","v":"Complete the tables below in accordance with the regulatory information notice.\n\nJemena Electricity's total forecast opex must reconcile to Table 2.16.1 (and if Jemena Electricity owns any dual function assets Table 2.16.3). If Jemena Electricity did not forecast its total opex using a Base Year approach, total forecast opex must reconcile to Table 2.16.2 (and if Jemena Electricity owns any dual function assets Table 2.16.4)."},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"Has \",dms_TradingName,\" used a base-step-trend model to derive its opex forecast? \")","v":"Has Jemena Electricity used a base-step-trend model to derive its opex forecast? "},null,"Yes"]
[null,{"$f":"CONCATENATE(\"If \",dms_TradingName,\" does not own any dual function assets,Table 2.16.3 and 2.16.4 may be left blank.\")","v":"If Jemena Electricity does not own any dual function assets,Table 2.16.3 and 2.16.4 may be left blank."},null,null,null,null,null,null,null,"Yes /  No"]
[null,"The total step changes in Table 2.16.1 and Table 2.16.3 must \"&\"reconcile (in each year) to the total step changes for each year in Table 2.17.1 and Table 2.17.3 of worksheet '2.17 Step Changes', respectively.\")",null,null,null,null,null,null,null,"Please nominate the base year.",null,"2024-25"]
[]
[]
[null,"2.16.1 - STANDARD CONTROL SERVICES - OPEX BY DRIVER"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y1","v":"2021-22"},{"$f":"CRCP_y2","v":"2022-23"},{"$f":"CRCP_y3","v":"2023-24"},{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Base year total opex, excluding category specific","","","",95144917.100542083,97720777.006604016,100306748.35723595,100306748.35723595,100306748.35723595,100306748.35723595,100306748.35723595]
[null,"Increment from base year to final year","","","","",2585971.3506319411,0,0,0,0,0]
[null,"Price growth","","","","","",568607.47093157936,1135498.949482929,1865412.1407583356,2781938.3841470387,3735530.3683641627]
[null,"Output growth","","","","","",2821299.8613704783,7949057.6342194788,11907484.136443323,15654133.567691827,20385212.527710937]
[null,"Productivity growth","","","","","",-518483.27844768204,-1091178.2667858601,-1702652.9561245516,-2357104.2803310342,-3079735.5544364341]
[null,"Step changes","","","","","",5214625.3989615664,7704256.1433516964,9268671.8653141316,10092421.816845184,9140993.1851463262]
[null,"Category specific","","","",628271.48811270529,643106.8321317638,2232604.948488933,2350786.006296196,2457319.0940880477,2532892.6559282811,2599528.2078471482]
[null,"Total opex",{"$f":"SUM(C16:C22)","v":0},0,0,95773188.588654786,100949855.18936771,110625402.75854082,118355168.8238004,124102982.63771522,129011030.50151725,133088277.09186812]
[]
[]
[null,"2.16.2 - STANDARD CONTROL SERVICES - OPEX BY CATEGORY"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y1","v":"2021-22"},{"$f":"CRCP_y2","v":"2022-23"},{"$f":"CRCP_y3","v":"2023-24"},{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Vegetation management","","","","","","","","","",""]
[null,"Maintenance","","","","","","","","","",""]
[null,"Emergency response","","","","","","","","","",""]
[null,"Non-network","","","","","","","","","",""]
[null,"Metering","","","","","","","","","",""]
[null,"Network overheads","","","","","","","","","",""]
[null,"Corporate overheads","","","","","","","","","",""]
[null,"Total opex",{"$f":"SUM(C29:C35)","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[null,"2.16.3 - DUAL FUNCTION ASSETS - OPEX BY DRIVER"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y1","v":"2021-22"},{"$f":"CRCP_y2","v":"2022-23"},{"$f":"CRCP_y3","v":"2023-24"},{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Base year total opex, excluding category specific","","","","","","","","","",""]
[null,"Increment from base year to final year","","","","","","","","","",""]
[null,"Price growth","","","","","","","","","",""]
[null,"Output growth","","","","","","","","","",""]
[null,"Productivity growth","","","","","","","","","",""]
[null,"Step changes","","","","","","","","","",""]
[null,"Category specific","","","","","","","","","",""]
[null,"Total opex",{"$f":"SUM(C42:C48)","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[null,"2.16.4 - DUAL FUNCTION ASSETS - OPEX BY CATEGORY"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y1","v":"2021-22"},{"$f":"CRCP_y2","v":"2022-23"},{"$f":"CRCP_y3","v":"2023-24"},{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Vegetation management","","","","","","","","","",""]
[null,"Maintenance","","","","","","","","","",""]
[null,"Emergency response","","","","","","","","","",""]
[null,"Non-network","","","","","","","","","",""]
[null,"Metering","","","","","","","","","",""]
[null,"Network overheads","","","","","","","","","",""]
[null,"Corporate overheads","","","","","","","","","",""]
[null,"Total opex",{"$f":"SUM(C55:C61)","v":0},0,0,0,0,0,0,0,0,0]

{"sheet":"2.17 Step Changes","index":12,"n_rows":133,"n_cols":11,"rows_kept":133,"cut":false,"hidden":false,"merged":[[55,1,55,3],[29,1,29,3],[30,1,30,3],[132,1,132,2],[106,1,106,3],[80,1,80,3],[81,1,81,3]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"2.17 STEP CHANGES"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"2.17.1 - STEP CHANGES FOR STANDARD CONTROL SERVICES - FORECAST OPEX "]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,"STEP CHANGE","DESCRIPTION",null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Customer communications and education ","To develop and implement new and expanded ICT capability to deliver integrated customer education programs that have been requested by our customers.",null,"","",927848.44999999984,843306.45,867612.27499999979,869725.82499999972,817943.84999999986]
[null,"ICT services","These costs reflect incremental operating expenditure associated with initiatives that are deploying new or expanded ICT capabilities, functions, and services to deliver customer or business benefits and that are not reflected in our base year operating expenditure.",null,"","",1454619.9489615664,3658921.4433516967,5318446.9153141314,6047087.1168451859,5147440.4601463266]
[null,"CER Integration Strategy Initiatives","These costs reflect incremental operating expenditure associated with our programs of work that support our CER Integration Strategy ",null,"","",211354.99999999997,581226.24999999988,673165.67499999981,766161.87499999988,766161.87499999988]
[null,"New REFCL","These costs are necessary to improve our annual validation testing as part of new obligations under our bushfire mitigation plan.\n",null,"","",982800.74999999988,982800.74999999988,982800.74999999988,982800.74999999988,982800.74999999988]
[null,"Network reliability initiatives (resilience) ","These costs are necessary to effectively manage the distribution network when faced with increasing extreme weather events.",null,"","",1109613.7499999998,1109613.7499999998,898258.74999999977,898258.74999999977,898258.74999999977]
[null,"Safety initiatives","These costs are necessary to meet customer expectations for communities in the management of hazardous trees in Low Bushfire Risk Areas (LBRA).\n",null,"","",528387.49999999988,528387.49999999988,528387.49999999988,528387.49999999988,528387.49999999988]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"Total",null,null,{"$f":"SUM(E10:E29)","v":0},0,5214625.3989615664,7704256.1433516964,9268671.8653141297,10092421.816845186,9140993.1851463262]
[null,"Check",null,null,null,null,{"$f":"IF(ROUND(G$30,0)-ROUND('2.16 Opex Summary'!H$21,0)=0,\"OK\",\"Error\")","v":"OK"},{"$f":"IF(ROUND(H$30,0)-ROUND('2.16 Opex Summary'!I$21,0)=0,\"OK\",\"Error\")","v":"OK"},{"$f":"IF(ROUND(I$30,0)-ROUND('2.16 Opex Summary'!J$21,0)=0,\"OK\",\"Error\")","v":"OK"},{"$f":"IF(ROUND(J$30,0)-ROUND('2.16 Opex Summary'!K$21,0)=0,\"OK\",\"Error\")","v":"OK"},{"$f":"IF(ROUND(K$30,0)-ROUND('2.16 Opex Summary'!L$21,0)=0,\"OK\",\"Error\")","v":"OK"}]
[]
[null,"2.17.2 -   STEP CHANGES FOR STANDARD CONTROL SERVICES - FORECAST CAPEX"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,"STEP CHANGE","DESCRIPTION",null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"Total",null,null,{"$f":"SUM(E36:E55)","v":0},0,0,0,0,0,0]
[]
[null,"2.17.3 - STEP CHANGES FOR DUAL FUNCTION ASSETS - FORECAST OPEX"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,"STEP CHANGE","DESCRIPTION",null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"Total",null,null,{"$f":"SUM(E61:E80)","v":0},0,0,0,0,0,0]
[null,"Check",null,null,null,null,{"$f":"IF(ROUND(G$30,0)-ROUND('2.16 Opex Summary'!H$47,0)=0,\"OK\",\"Error\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ROUND(H$30,0)-ROUND('2.16 Opex Summary'!I$47,0)=0,\"OK\",\"Error\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ROUND(I$30,0)-ROUND('2.16 Opex Summary'!J$47,0)=0,\"OK\",\"Error\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ROUND(J$30,0)-ROUND('2.16 Opex Summary'!K$47,0)=0,\"OK\",\"Error\")","v":{"$error":"#VALUE!"}},{"$f":"IF(ROUND(K$30,0)-ROUND('2.16 Opex Summary'!L$47,0)=0,\"OK\",\"Error\")","v":{"$error":"#VALUE!"}}]
[]
[null,"2.17.4 - STEP CHANGES FOR DUAL FUNCTION ASSETS - FORECAST CAPEX"]
[null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,"STEP CHANGE","DESCRIPTION",null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"","",null,"","","","","","",""]
[null,"Total",null,null,{"$f":"SUM(E87:E106)","v":0},0,0,0,0,0,0]
[]
[]
[null,"2.17.5 - FORECAST CATEGORY SPECIFIC OPEX"]
[null,null,null,"EXPENDITURE \n($, real June 2024)"]
[null,"CATEGORY","DESCRIPTION",{"$f":"CRCP_y3","v":"2023-24"},{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"GSL payments","","",94010.562521335742,96230.429350910897,256207.0589759321,256207.0589759321,256207.0589759321,256207.0589759321,256207.0589759321]
[null,"Movement in provisions","","",501027.81335969752,512858.55869024858,0,0,0,0,0]
[null,"DMIA","","",33233.112231672065,34017.844090604354,0,0,0,0,0]
[null,"Innovation fund","","",0,0,845419.99999999988,845419.99999999988,845419.99999999988,845419.99999999988,845419.99999999988]
[null,"Debt raising costs","","",0,0,1130977.8895130011,1249158.9473202643,1355692.0351121156,1431265.5969523489,1497901.1488712165]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
[null,"Total",null,{"$f":"SUM(D113:D132)","v":0},{"$f":"SUM(E113:E132)","v":628271.48811270529},{"$f":"SUM(F113:F132)","v":643106.8321317638},2232604.948488933,2350786.006296196,2457319.0940880477,2532892.6559282811,2599528.2078471482]

{"sheet":"3.1 Revenue","index":13,"n_rows":54,"n_cols":17,"rows_kept":54,"cut":false,"hidden":false,"merged":[[9,2,9,8],[9,10,9,16],[29,2,29,8],[29,10,29,16],[42,2,42,8],[42,10,42,16]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.1 REVENUE"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are THREE tables on this worksheet. Each table has been 'grouped' (and 'sub-grouped') for easy navigation. See the Instructions sheet on how to group or ungroup data."]
[]
[null,"3.1.1 - REVENUE GROUPING BY CHARGEABLE QUANTITY"]
[null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\"REVENUE \nFORECAST ($, real \", dms_DollarReal,\")\")","v":"REVENUE \nFORECAST ($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"REVENUE \nFORECAST ($, real \", dms_DollarReal,\")\")","v":"REVENUE \nFORECAST ($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DREV0101","Revenue from Fixed Customer Charges ",54762560.354461089,57758752.970498055,51701152.645565815,49658551.639540188,47686780.52774889,45785941.134669319,43969469.430633642,null,0,0,0,0,0,0,0]
["DREV0102","Revenue from Energy Delivery charges where time of use is not a determinant",124567921.31523339,128242309.64813609,117862804.8774862,118925816.58954014,119050918.15850796,118728625.37329935,118834609.26753849,null,0,0,0,0,0,0,0]
["DREV0103","Revenue from On–Peak Energy Delivery charges ",52306415.572381876,57386342.261964753,56439043.435805529,59891082.044829093,63387919.012617864,66392948.012292475,69983366.556038946,null,0,0,0,0,0,0,0]
["DREV0104","Revenue from Shoulder period Energy Delivery Charges",0,0,585451.20897659974,661863.7805797077,738276.99715131125,816663.72087886033,901731.33888412092,null,0,0,0,0,0,0,0]
["DREV0105","Revenue from Off–Peak Energy Delivery charges ",16327716.861928271,18152221.58200654,16866351.112580407,18142159.67500709,19448367.229533736,20621654.197613724,21966120.047332209,null,0,0,0,0,0,0,0]
["DREV0106","Revenue from controlled load customer charges",475261.27885822742,493997.54640076327,427206.28036038962,444889.56614263298,460191.88697211997,474432.00339992635,490385.27750611398,null,0,0,0,0,0,0,0]
["DREV0107","Revenue from unmetered supplies",1425560.7894126792,1481760.7988322391,1373385.2500375786,1369465.6877745667,1352279.2299693024,1333479.7813099856,1332348.2477144939,null,0,0,0,0,0,0,0]
["DREV0108","Revenue from Contracted Maximum Demand charges",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DREV0109","Revenue from Measured Maximum Demand charges",94851582.431290552,107507214.50018816,98586285.057419911,108638422.77558732,117432001.99846642,125252734.50947145,134459668.54973245,null,0,0,0,0,0,0,0]
["DREV0110","Revenue from metering charges",0,0,0,0,0,0,0,null,26188280.675119523,25613512.14210869,26231731.824416708,26719514.79174152,28657869.033414423,30731844.704469133,32947695.853603795]
["DREV0111","Revenue from connection charges",0,0,0,0,0,0,0,null,5704163.3584517222,5824523.5175760258,7595661.7957324479,7797311.0696600275,8016334.6343404809,8255034.0038481792,8492089.5333840251]
["DREV0112","Revenue from public lighting charges",0,0,0,0,0,0,0,null,6570099.2532599997,6665460.5172168929,7993379.0584389688,7700582.1176043898,6911839.2356580487,5910431.4711445021,5238872.8932391703]
["DREV0113","Revenue from other Sources",0,0,0,0,0,0,0,null,3835760.011383119,3916696.1025013104,4743779.7032486964,4869717.3448337801,5006505.8918499257,5155582.7273779474,5303632.9223177545]
["DREV01","Total revenue by chargeable quantity",{"$f":"SUM(C13:C25)","v":344717018.60356611},371022599.30802661,343841679.86823243,357732251.75900078,369556735.04096758,379406478.73293507,391937698.71538043,null,{"$f":"SUM(K13:K25)","v":42298303.298214361},42020192.279402919,46564552.381836824,47087125.323839724,48592548.795262881,50052892.906839758,51982291.202544749]
[]
[]
[null,"3.1.2 - REVENUE GROUPING BY CUSTOMER TYPE OR CLASS"]
[null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\"REVENUE \nFORECAST ($, real \", dms_DollarReal,\")\")","v":"REVENUE \nFORECAST ($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"REVENUE \nFORECAST ($, real \", dms_DollarReal,\")\")","v":"REVENUE \nFORECAST ($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DREV0201","Revenue from residential Customers ",167658260.40255225,176453455.357447,163361089.84553346,166643304.05653104,169242086.66897625,171552507.80147839,174380154.62240577,null,0,0,0,0,0,0,0]
["DREV0202","Revenue from Non residential customers not on demand tariffs ",49609017.645302035,52034036.849054173,47612924.448173203,47283044.042349868,46549732.843487464,45773514.769182876,45550864.40280693,null,0,0,0,0,0,0,0]
["DREV0203","Revenue from Non-residential low voltage demand tariff customers ",93848010.811783835,98950345.913420871,86746304.583449721,85676815.337836787,83483855.371786579,81546362.040789723,81235342.339249864,null,0,0,0,0,0,0,0]
["DREV0204","Revenue from Non-residential high voltage demand tariff customers ",32176168.954515304,42103000.389272302,44747975.741038464,56759622.634508491,68928780.926748022,79200614.340174124,89438989.103203416,null,0,0,0,0,0,0,0]
["DREV0205","Revenue from unmetered supplies",1425560.7894126792,1481760.7988322391,1373385.2500375786,1369465.6877745667,1352279.2299693024,1333479.7813099856,1332348.2477144939,null,0,0,0,0,0,0,0]
["DREV0206","Revenue from Other Customers",0,0,0,0,0,0,0,null,42298303.298214361,42020192.279402919,46564552.381836824,47087125.323839724,48592548.795262881,50052892.906839758,51982291.202544749]
["DREV02","Total revenue by customer class",{"$f":"SUM(C33:C38)","v":344717018.60356605},371022599.30802661,343841679.86823237,357732251.75900072,369556735.04096764,379406478.73293507,391937698.71538049,null,{"$f":"SUM(K33:K38)","v":42298303.298214361},42020192.279402919,46564552.381836824,47087125.323839724,48592548.795262881,50052892.906839758,51982291.202544749]
[]
[]
[null,"3.1.3 - REVENUE (penalties) ALLOWED (deducted) THROUGH INCENTIVE SCHEMES"]
[null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\"REVENUE \nFORECAST ($, real \", dms_DollarReal,\")\")","v":"REVENUE \nFORECAST ($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"REVENUE \nFORECAST ($, real \", dms_DollarReal,\")\")","v":"REVENUE \nFORECAST ($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DREV0301","EBSS",6807758.0184008144,7327262.4765645992,3967775.2816121452,4128066.1102771512,4264515.224014624,4378176.7486040248,4522781.2797180098,null,0,0,0,0,0,0,0]
["DREV0306","CESS",11783385.308768157,12682583.133311968,584774.94676800747,608398.77980975516,628508.79551355599,645260.35205945256,666572.32186189434,null,0,0,0,0,0,0,0]
["DREV0302","STPIS",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DREV0307","CSIS",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DREV0308","ESIS",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DREV0309","DMIS/DMIA/DMIAM",534862.73188446648,575678.45608744188,498001.09226664779,518119.42107559816,535245.34249433049,549511.16134161537,567660.68073985388,null,0,0,0,0,0,0,0]
["DREV0303","F-Factor",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DREV0305","Other",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DREV03","Total revenue rewards and penalties - incentive schemes",{"$f":"SUM(C46:C53)","v":19126006.059053436},20585524.065964006,5050551.320646801,5254584.3111625044,5428269.3620225107,5572948.2620050926,5757014.2823197581,null,{"$f":"SUM(K46:K53)","v":0},0,0,0,0,0,0]

{"sheet":"3.2 Operating expenditure","index":14,"n_rows":76,"n_cols":17,"rows_kept":76,"cut":false,"hidden":false,"merged":[[10,2,10,8],[10,10,10,16],[67,2,67,8],[67,10,67,16]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.2 OPERATING EXPENDITURE"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are TWO tables on this worksheet. Both ROWS and COLUMNS have been grouped for ease of navigation. see the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"3.2.1 - OPEX CATEGORIES"]
[null,"CURRENT OPEX CATEGORIES AND COST ALLOCATIONS"]
[null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DOPEX0101","SCS - Vegetation management",5415233.7309261467,5561717.527816779,6362315.8443470635,6651922.7782116532,6882437.9903738368,7109100.3751219744,7389665.3744903784,null,"","","","","","",""]
["DOPEX0102","SCS - Maintenance",9150930.9309677146,9398466.5267438963,11739521.385116903,12228913.566619461,12618449.621727603,13001474.977703124,13475587.649184836,null,"","","","","","",""]
["DOPEX0103","SCS - Emergency response",5960834.638941396,6122077.11413923,6633068.9802271388,6951854.6742219962,6994239.9797626529,7243739.2740656314,7552572.0317652207,null,"","","","","","",""]
["DOPEX0104","SCS - Non-network",21789932.730012033,24706085.727688327,24797684.98378893,28303091.977141969,29785480.555157293,31171597.987786029,32383290.487671286,null,"","","","","","",""]
["DOPEX0105","SCS - Export services",3245419.0336016021,3722799.5625252197,3934154.5625252197,4277336.4776628343,5582039.2788096266,6035875.2861490771,5185019.290736231,null,"","","","","","",""]
["DOPEX0106","SCS - Metering",0,0,0,0,0,0,0,null,"","","","","","",""]
["DOPEX0107","SCS - Network overheads",29411532.997815251,29433669.561000947,33620215.603877991,35173079.188889526,36479448.924382143,37742197.990043141,39250843.445682891,null,"","","","","","",""]
["DOPEX0108","SCS - Corporate overheads",20799304.526390642,21361932.337321553,23538441.39865759,24768970.161052972,25760886.28750211,26707044.610648323,27851298.812337272,null,"","","","","","",""]
["DOPEX0109","","","","","","","","",null,"","","","","","",""]
["DOPEX0110","ACS - Connections","","","","","","","",null,0,0,0,0,0,0,0]
["DOPEX0111","ACS - Metering","","","","","","","",null,5659210.5486539407,5781474.4395961221,9882318.4615748301,10124495.51948374,11888179.831772944,12169518.281634144,11329882.880366132]
["DOPEX0112","ACS - Public lighting","","","","","","","",null,2186794.6591409254,2278825.0249446593,2454431.0870822566,2366915.3417133866,2163184.6985156294,1820363.3754482847,1623817.5939131696]
["DOPEX0113","ACS - Fee and quoted","","","","","","","",null,5600899.9371856134,5719081.1962619536,7146451.395130869,7336175.0523632765,7542245.4780181646,7766828.0737300403,7989864.0468070395]
["DOPEX0114","ACS - Network overheads","","","","","","","",null,3506886.5076496461,3601924.6254891558,4005126.1704612449,4038738.7918071477,4058001.4655984868,3989642.7697306192,3985577.4653707016]
["DOPEX0115","ACS - Corporate overheads","","","","","","","",null,6111251.6244012183,6263557.4063948393,7075207.7908972651,7184129.002874352,7249202.517983946,7259767.2654666509,7341399.4199702274]
["DOPEX0116","","","","","","","","",null,"","","","","","",""]
["DOPEX0117","","","","","","","","",null,"","","","","","",""]
["DOPEX0118","","","","","","","","",null,"","","","","","",""]
["DOPEX0119","","","","","","","","",null,"","","","","","",""]
["DOPEX0120","","","","","","","","",null,"","","","","","",""]
["DOPEX0121","","","","","","","","",null,"","","","","","",""]
["DOPEX0122","","","","","","","","",null,"","","","","","",""]
["DOPEX0123","","","","","","","","",null,"","","","","","",""]
["DOPEX0124","","","","","","","","",null,"","","","","","",""]
["DOPEX0125","","","","","","","","",null,"","","","","","",""]
["DOPEX0126","","","","","","","","",null,"","","","","","",""]
["DOPEX0127","","","","","","","","",null,"","","","","","",""]
["DOPEX0128","","","","","","","","",null,"","","","","","",""]
["DOPEX0129","","","","","","","","",null,"","","","","","",""]
["DOPEX0130","","","","","","","","",null,"","","","","","",""]
["DOPEX0131","","","","","","","","",null,"","","","","","",""]
["DOPEX0132","","","","","","","","",null,"","","","","","",""]
["DOPEX0133","","","","","","","","",null,"","","","","","",""]
["DOPEX0134","","","","","","","","",null,"","","","","","",""]
["DOPEX0135","","","","","","","","",null,"","","","","","",""]
["DOPEX0136","","","","","","","","",null,"","","","","","",""]
["DOPEX0137","","","","","","","","",null,"","","","","","",""]
["DOPEX0138","","","","","","","","",null,"","","","","","",""]
["DOPEX0139","","","","","","","","",null,"","","","","","",""]
["DOPEX0140","","","","","","","","",null,"","","","","","",""]
["DOPEX0141","","","","","","","","",null,"","","","","","",""]
["DOPEX0142","","","","","","","","",null,"","","","","","",""]
["DOPEX0143","","","","","","","","",null,"","","","","","",""]
["DOPEX0144","","","","","","","","",null,"","","","","","",""]
["DOPEX0145","","","","","","","","",null,"","","","","","",""]
["DOPEX0146","","","","","","","","",null,"","","","","","",""]
["DOPEX0147","","","","","","","","",null,"","","","","","",""]
["DOPEX0148","","","","","","","","",null,"","","","","","",""]
["DOPEX0149","","","","","","","","",null,"","","","","","",""]
["DOPEX01","Total opex ",{"$f":"SUM(C14:C62)","v":95773188.588654786},100306748.35723595,110625402.75854084,118355168.82380041,124102982.63771527,129011030.5015173,133088277.0918681,null,{"$f":"SUM(K14:K62)","v":23065043.277031343},23644862.692686729,30563534.905146465,31050453.708241902,32900813.991889171,33006119.766009741,32270541.406427272]
[]
[]
[null,"3.2.2 - OPEX CONSISTENCY"]
[null,"OPEX CONSISTENCY - CURRENT COST ALLOCATION APPROACH"]
[null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \", dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DOPEX0201","Opex for network services",93802189.508311495,98242449.238894209,108348747.14841823,115919435.68863758,121548960.28290589,126356001.19509245,130349338.61004317,null,0,0,0,0,0,0,0]
["DOPEX0202","Opex for metering",0,0,0,0,0,0,0,null,9585336.0946337096,9792421.6018511783,14010359.014369076,14351632.786096573,16252931.165047247,16646195.584584646,15919644.890028665]
["DOPEX0203","Opex for connection services",1916423.8467209509,2007140.4886024226,2213617.0156152789,2368289.8236875022,2483303.7187224571,2581513.8765510363,2663099.6805725559,null,9271461.4674025513,9467093.0626790058,11829893.317450508,12143952.771683296,12485071.883336376,12856835.154550646,13226038.220739879]
["DOPEX0204","Opex for public lighting",0,0,0,0,0,0,0,null,4208245.7149950825,4385348.0281565469,4723282.573326881,4554868.1504620342,4162810.9435055475,3503089.0268744496,3124858.2956587276]
["DOPEX0205","Opex for amounts payable for easement levy or similar direct charges on DNSP",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DOPEX0207","Opex for transmission connection point planning",54575.233622335691,57158.629739320022,63038.594507310059,67443.311475327107,70718.636086888073,73515.429873790694,75838.801252392019,null,0,0,0,0,0,0,0]

{"sheet":"3.3 Assets (RAB)","index":15,"n_rows":161,"n_cols":25,"rows_kept":161,"cut":false,"hidden":false,"merged":[[121,2,121,8],[121,10,121,16],[121,18,121,24],[138,2,138,8],[138,10,138,16],[138,18,138,24],[9,2,9,8],[9,10,9,16],[9,18,9,24],[24,2,24,8],[24,10,24,16],[24,18,24,24]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.3 ASSETS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are FOUR tables on this worksheet. Both ROWS and COLUMNS in each have been  grouped (and sub-grouped) for ease of navigation. see the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"3.3.1 - BENCHMARKING ASSET BASE VALUES"]
[null,null,"Network services",null,null,null,null,null,null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"For total asset base:"]
["DRAB0101","Opening value",1794533403.5437889,{"$f":"C21","v":1802795638.4450045},1865642583.5849445,2069385047.6686068,2248889247.8595471,2372170229.5688877,2478799431.3394918,null,2046169095.601872,{"$f":"K21","v":2058194370.7795026},2132311254.7379355,2355126220.4379034,2555980458.3561749,2698464549.3068414,2824097188.6712222,null,71342502.389595538,{"$f":"S21","v":67388375.642401248},66742750.694685273,81831071.131404653,98323293.948910058,114504536.21743071,132628870.72951925]
["DRAB0102","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0103","Actual straight line depreciation",101214297.51636344,106247296.60474816,96650327.081093177,106062064.38955891,114729627.53719491,121781882.17624456,128476267.16232991,null,112467397.64761651,117945935.74442673,108606271.22505447,118657505.65216936,128022854.30189557,135741681.13393196,143111095.2330561,null,12647960.68870743,13229990.696422573,7609616.8108000113,9714875.5713716485,11480712.955875902,13422045.478027103,15951627.984023148]
["DRAB0104","Gross capex ",249804452.82342973,338920636.17630655,447350869.59140801,407045420.56373018,402405846.55282658,381971265.99583137,327259036.19788867,null,290135964.12655729,398760074.34571809,511880103.4610914,468703327.00205898,472073021.08195263,449671615.30270684,385593116.71765178,null,8693833.941513136,13890090.137753036,22697937.247519385,26207098.388877057,27661955.224396564,31546379.990115639,31675423.570434067]
["DRAB0108","Capital contributions included in gross capex",139788714.11762038,149191777.24448201,146043772.19599947,121060941.88233198,163604745.03188714,152967728.19549182,128466157.99622191,null,165104085.01307991,183147011.50540242,179544560.30541563,148773369.33071923,200775583.55498645,187704840.95090285,157917001.23770168,null,0,0,0,0,0,0,0]
["DRAB0106","Disposals ",539206.28823032579,405980.43383764784,914306.23065342451,418214.10089924221,790492.27440405264,592453.85349094053,122227.95287329744,null,539206.28823032579,405980.43383764784,914306.23065342451,418214.10089924221,790492.27440405264,592453.85349094053,122227.95287329744,null,0,0,0,0,0,0,0]
["DRAB0109","Capex timing adjustment",0,-20228636.753298409,0,0,0,0,0,null,0,-23144262.7036185,0,0,0,0,0,null,0,-1305724.389046435,0,0,0,0,0]
["DRAB0107","Closing value",{"$f":"C14+C15-C16+C17-C18-C19+C20","v":1802795638.4450045},1865642583.5849445,2069385047.6686068,2248889247.8595471,2372170229.5688877,2478799431.3394918,2548993814.4259558,null,{"$f":"K14+K15-K16+K17-K18-K19+K20","v":2058194370.7795026},2132311254.7379355,2355126220.4379034,2555980458.3561749,2698464549.3068414,2824097188.6712222,2908539980.9652429,null,{"$f":"S14+S15-S16+S17-S18-S19+S20","v":67388375.642401248},66742750.694685273,81831071.131404653,98323293.948910058,114504536.21743071,132628870.72951925,148352666.31593016]
[]
[]
[null,"3.3.2 - ASSET VALUE ROLL FORWARD"]
[null,null,"Network services",null,null,null,null,null,null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"For overhead network assets less than 33kV:"]
["DRAB0201","Opening value",985808797.06854975,{"$f":"C36","v":999149784.25648177},1040965928.0909375,1112956756.3213956,1193715303.7324483,1266317904.1891491,1338202402.7231708,null,1209280604.3837118,{"$f":"K36","v":1225963460.1463773},1277788174.6072867,1366716848.0669241,1466435867.5721831,1556092302.8530753,1644853312.4636815,null,0,{"$f":"S36","v":0},0,0,0,0,0]
["DRAB0202","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0203","Actual straight line depreciation",44085181.291062146,45766447.881955333,46671138.526361845,49059018.398407973,51673013.367418543,54176681.264930956,56717316.205651969,null,54078797.87089593,56155737.295908667,57288934.531999394,60244736.926119149,63478418.975269467,66574054.138849981,69714166.739704773,null,0,0,0,0,0,0,0]
["DRAB0204","Gross capex ",154239644.82398915,228843735.12185705,246778902.92824933,235798096.38576865,266427909.79246065,258906187.59785393,223086801.60479251,null,190057122.2610985,281985748.8285439,304085815.15353233,290555049.48072958,328297707.65472507,319029293.71104836,274891942.18401784,null,0,0,0,0,0,0,0]
["DRAB0208","Capital contributions included in gross capex",96813476.344994903,129854872.85505198,128116936.17142937,105980530.57630797,142152295.96834126,132845007.79890132,112628747.46229951,null,119295468.6275371,160009726.90630519,157868207.16189551,130591293.04935145,175162853.39856341,163694229.96159217,138783356.58114374,null,0,0,0,0,0,0,0]
["DRAB0206","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0209","Capex timing adjustment",0,-11406270.550393881,0,0,0,0,0,null,0,-13995570.165420763,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0207","Closing value",{"$f":"C29+C30-C31+C32-C33-C34+C35","v":999149784.25648177},1040965928.0909375,1112956756.3213956,1193715303.7324483,1266317904.1891491,1338202402.7231708,1391943140.6600118,null,{"$f":"K29+K30-K31+K32-K33-K34+K35","v":1225963460.1463773},1277788174.6072867,1366716848.0669241,1466435867.5721831,1556092302.8530753,1644853312.4636815,1711247731.3268509,null,{"$f":"S29+S30-S31+S32-S33-S34+S35","v":0},0,0,0,0,0,0]
[null,"For underground network assets less than 33kV:"]
["DRAB0301","Opening value",70939704.595435843,{"$f":"C45","v":71899734.261368707},74908862.298933059,80089388.282709956,85900847.374911785,91125397.048818469,96298271.450181648,null,87020940.676395044,{"$f":"K45","v":88221454.268007338},91950808.221362323,98350197.072476402,105526069.11509287,111977828.37390587,118365151.98076876,null,0,{"$f":"S45","v":0},0,0,0,0,0]
["DRAB0302","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0303","Actual straight line depreciation",3172410.0526633011,3293395.5375350132,3358497.9055147846,3530331.9297556542,3718437.4036233923,3898603.6403041314,4081430.0592968795,null,3891559.8615528243,4041018.326227868,4122564.2379865064,4335266.4874540139,4567965.2115924386,4790729.9553162409,5016695.3361927867,null,0,0,0,0,0,0,0]
["DRAB0304","Gross capex ",11099226.212279264,16467804.929652946,17758436.043757893,16968247.140331987,19172396.587309338,18631126.564033989,16053530.717158042,null,13676684.717719585,20291952.944125194,21882293.973030824,20908607.673382245,23624603.949203238,22957640.386707328,19781476.116046306,null,0,0,0,0,0,0,0]
["DRAB0308","Capital contributions included in gross capex",6966786.4936830979,9344475.6711525936,9219412.1544662155,7626456.1183744948,10229409.509779282,9559648.5223666765,8104867.8990170183,null,8584611.2645544726,11514446.607581185,11360340.883930242,9397469.143311765,12604879.478797816,11779586.824528206,9986977.5436227601,null,0,0,0,0,0,0,0]
["DRAB0306","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0309","Capex timing adjustment",0,-820805.68340099242,0,0,0,0,0,null,0,-1007134.0569611547,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0307","Closing value",{"$f":"C38+C39-C40+C41-C42-C43+C44","v":71899734.261368707},74908862.298933059,80089388.282709956,85900847.374911785,91125397.048818469,96298271.450181648,100165504.20902579,null,{"$f":"K38+K39-K40+K41-K42-K43+K44","v":88221454.268007338},91950808.221362323,98350197.072476402,105526069.11509287,111977828.37390587,118365151.98076876,123142955.21699952,null,{"$f":"S38+S39-S40+S41-S42-S43+S44","v":0},0,0,0,0,0,0]
[null,"For distribution substations and transformers:"]
["DRAB0401","Opening value",53300599.686171055,{"$f":"C54","v":54021918.688027009},56282829.271871895,60175221.31381543,64541665.414936461,68467134.68912527,72353777.708944663,null,65383248.348132983,{"$f":"K54","v":66285255.125991076},69087307.986084342,73895493.54781732,79287090.331648499,84134624.438065737,88933744.769577995,null,0,{"$f":"S54","v":0},0,0,0,0,0]
["DRAB0402","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0403","Actual straight line depreciation",2383592.6470473427,2474495.1808788599,2523409.8933674553,2652517.514984414,2793850.7023521964,2929218.7379684858,3066585.5035388009,null,2923926.3895770949,3036222.1179112499,3097491.6992194676,3257305.6921853349,3432144.0512328991,3599518.5067247651,3769297.7633162681,null,0,0,0,0,0,0,0]
["DRAB0404","Gross capex ",8339411.8503986001,12373097.453268206,13342814.098519795,12749105.079597991,14405194.40209841,13998510.768479502,12061832.216312099,null,10275987.210976437,15246373.901520645,16441277.813647257,15709697.889915558,17750363.707066145,17249240.139487263,14862826.757961638,null,0,0,0,0,0,0,0]
["DRAB0408","Capital contributions included in gross capex",5234500.201495301,7020978.7292702356,6927012.1632088069,5730143.463492549,7685874.4255573973,7182649.0106916176,6089598.5098674679,null,6450054.0435412489,8651388.0025088433,8535600.5526948068,7060795.4138990305,9470685.5494160131,8850601.3012502529,7503722.9878973151,null,0,0,0,0,0,0,0]
["DRAB0406","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0409","Capex timing adjustment",0,-616712.95927422203,0,0,0,0,0,null,0,-756710.92100726988,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0407","Closing value",{"$f":"C47+C48-C49+C50-C51-C52+C53","v":54021918.688027009},56282829.271871895,60175221.31381543,64541665.414936461,68467134.68912527,72353777.708944663,75259425.911850482,null,{"$f":"K47+K48-K49+K50-K51-K52+K53","v":66285255.125991076},69087307.986084342,73895493.54781732,79287090.331648499,84134624.438065737,88933744.769577995,92523550.776326045,null,{"$f":"S47+S48-S49+S50-S51-S52+S53","v":0},0,0,0,0,0,0]
[null,"For overhead network assets 33kV and above:"]
["DRAB0501","Opening value",264694148.23402536,{"$f":"C63","v":266196700.9136152},278476573.18490583,311565038.48651284,350786953.16367227,370074160.67388302,384999331.15023232,null,264694148.23402536,{"$f":"K63","v":266196700.9136152},278476573.18490583,311565038.48651284,350786953.16367227,370074160.67388302,384999331.15023232,null,0,{"$f":"S63","v":0},0,0,0,0,0]
["DRAB0502","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0503","Actual straight line depreciation",8040283.9987580255,8349152.4145218944,8844698.203880582,9630520.5351179615,10546009.167882599,11105079.982447335,11592883.677380759,null,8040283.9987580255,8349152.4145218944,8844698.203880582,9630520.5351179615,10546009.167882599,11105079.982447335,11592883.677380759,null,0,0,0,0,0,0,0]
["DRAB0504","Gross capex ",25102840.123179629,23917642.348119631,42833379.802796543,49724033.282301664,31621687.110159822,27739468.468183044,21861740.321447801,null,25102840.123179629,23917642.348119631,42833379.802796543,49724033.282301664,31621687.110159822,27739468.468183044,21861740.321447801,null,0,0,0,0,0,0,0]
["DRAB0508","Capital contributions included in gross capex",15560003.444831749,1502432.1039809792,900216.29730894929,871598.07002426079,1788470.4320664564,1709218.0093864081,830709.58879865124,null,15560003.444831749,1502432.1039809792,900216.29730894929,871598.07002426079,1788470.4320664564,1709218.0093864081,830709.58879865124,null,0,0,0,0,0,0,0]
["DRAB0506","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0509","Capex timing adjustment",0,-1786185.5583261529,0,0,0,0,0,null,0,-1786185.5583261529,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0507","Closing value",{"$f":"C56+C57-C58+C59-C60-C61+C62","v":266196700.9136152},278476573.18490583,311565038.48651284,350786953.16367227,370074160.67388302,384999331.15023232,394437478.20550072,null,{"$f":"K56+K57-K58+K59-K60-K61+K62","v":266196700.9136152},278476573.18490583,311565038.48651284,350786953.16367227,370074160.67388302,384999331.15023232,394437478.20550072,null,{"$f":"S56+S57-S58+S59-S60-S61+S62","v":0},0,0,0,0,0,0]
[null,"For underground network assets 33kV and above:"]
["DRAB0601","Opening value",10153161.217708966,{"$f":"C72","v":10210796.264406288},10681828.675719947,11951038.912875464,13455516.535978561,14195336.923384482,14767837.913901979,null,10153161.217708966,{"$f":"K72","v":10210796.264406288},10681828.675719947,11951038.912875464,13455516.535978561,14195336.923384482,14767837.913901979,null,0,{"$f":"S72","v":0},0,0,0,0,0]
["DRAB0602","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0603","Actual straight line depreciation",308409.9146890858,320257.51631243667,339265.70490928926,369408.34640990477,404524.73921062966,425969.62626333849,444680.84292716242,null,308409.9146890858,320257.51631243667,339265.70490928926,369408.34640990477,404524.73921062966,425969.62626333849,444680.84292716242,null,0,0,0,0,0,0,0]
["DRAB0604","Gross capex ",962896.93026259798,917435.0106646819,1643006.5172904662,1907318.8042811365,1212947.4313936925,1064032.9502184773,838574.54146323074,null,962896.93026259798,917435.0106646819,1643006.5172904662,1907318.8042811365,1212947.4313936925,1064032.9502184773,838574.54146323074,null,0,0,0,0,0,0,0]
["DRAB0608","Capital contributions included in gross capex",596851.96887618839,57630.421647605093,34530.575225659166,33432.834768134657,68602.30477714102,65562.333437641981,31864.430840051471,null,596851.96887618839,57630.421647605093,34530.575225659166,33432.834768134657,68602.30477714102,65562.333437641981,31864.430840051471,null,0,0,0,0,0,0,0]
["DRAB0606","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0609","Capex timing adjustment",0,-68514.661390983107,0,0,0,0,0,null,0,-68514.661390983107,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0607","Closing value",{"$f":"C65+C66-C67+C68-C69-C70+C71","v":10210796.264406288},10681828.675719947,11951038.912875464,13455516.535978561,14195336.923384482,14767837.913901979,15129867.181597998,null,{"$f":"K65+K66-K67+K68-K69-K70+K71","v":10210796.264406288},10681828.675719947,11951038.912875464,13455516.535978561,14195336.923384482,14767837.913901979,15129867.181597998,null,{"$f":"S65+S66-S67+S68-S69-S70+S71","v":0},0,0,0,0,0,0]
[null,"Zone substations and transformers"]
["DRAB0701","Opening value",248654166.43939155,{"$f":"C81","v":250065667.17171738},{"$f":"D81","v":261601401.61832973},{"$f":"E81","v":292684766.3743028},{"$f":"F81","v":329529904.67929971},{"$f":"G81","v":347648342.65154707},{"$f":"H81","v":361669075.0648728},null,248654166.43939155,{"$f":"K81","v":250065667.17171738},{"$f":"L81","v":261601401.61832973},{"$f":"M81","v":292684766.3743028},{"$f":"N81","v":329529904.67929971},{"$f":"O81","v":347648342.65154707},{"$f":"P81","v":361669075.0648728},null,0,{"$f":"S81","v":0},{"$f":"T81","v":0},{"$f":"U81","v":0},{"$f":"V81","v":0},{"$f":"W81","v":0},{"$f":"X81","v":0}]
["DRAB0702","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0703","Actual straight line depreciation",7553057.4777933806,7843209.031855382,8308725.6517263744,9046928.5853648297,9906940.2795544751,10432132.424162364,10890376.106385687,null,7553057.4777933806,7843209.031855382,8308725.6517263744,9046928.5853648297,9906940.2795544751,10432132.424162364,10890376.106385687,null,0,0,0,0,0,0,0]
["DRAB0704","Gross capex ",23581653.873858362,22468276.918645866,40237755.242059931,46710847.709726319,29705470.643167414,26058507.358196255,20536958.7987184,null,23581653.873858362,22468276.918645866,40237755.242059931,46710847.709726319,29705470.643167414,26058507.358196255,20536958.7987184,null,0,0,0,0,0,0,0]
["DRAB0708","Capital contributions included in gross capex",14617095.66373915,1411387.4633785677,845664.8343604682,818780.81936458044,1680092.3913655959,1605642.520708136,780370.10539920209,null,14617095.66373915,1411387.4633785677,845664.8343604682,818780.81936458044,1680092.3913655959,1605642.520708136,780370.10539920209,null,0,0,0,0,0,0,0]
["DRAB0706","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0709","Capex timing adjustment",0,-1677945.9767995581,0,0,0,0,0,null,0,-1677945.9767995581,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0707","Closing value",{"$f":"C74+C75-C76+C77-C78-C79+C80","v":250065667.17171738},261601401.61832973,292684766.3743028,329529904.67929971,347648342.65154707,361669075.0648728,370535287.65180629,null,{"$f":"K74+K75-K76+K77-K78-K79+K80","v":250065667.17171738},261601401.61832973,292684766.3743028,329529904.67929971,347648342.65154707,361669075.0648728,370535287.65180629,null,{"$f":"S74+S75-S76+S77-S78-S79+S80","v":0},0,0,0,0,0,0]
[null,"For easements:"]
["DRAB0801","Opening value",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0802","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,"Actual straight line depreciation"]
["DRAB0804","Gross capex ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0808","Capital contributions included in gross capex",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0806","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0809","Capex timing adjustment",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0807","Closing value",{"$f":"C83+C84-C85+C86-C87-C88+C89","v":0},0,0,0,0,0,0,null,{"$f":"K83+K84-K85+K86-K87-K88+K89","v":0},0,0,0,0,0,0,null,{"$f":"S83+S84-S85+S86-S87-S88+S89","v":0},0,0,0,0,0,0]
[null,"For meters:"]
["DRAB0901","Opening value",0,{"$f":"C99","v":0},{"$f":"D99","v":0},{"$f":"E99","v":0},{"$f":"F99","v":0},{"$f":"G99","v":0},{"$f":"H99","v":0},null,3.4052089313660012E-9,{"$f":"K99","v":3.4052089313660012E-9},{"$f":"L99","v":3.4052089313660012E-9},{"$f":"M99","v":3.4052089313660012E-9},{"$f":"N99","v":3.4052089313660012E-9},{"$f":"O99","v":3.4052089313660012E-9},{"$f":"P99","v":3.4052089313660012E-9},null,48162727.382214077,{"$f":"S99","v":44235568.174245276},{"$f":"T99","v":41400155.542247742},{"$f":"U99","v":42978055.444673575},{"$f":"V99","v":49663790.922657408},{"$f":"W99","v":60164431.980315611},{"$f":"X99","v":72427350.194923967}]
["DRAB0902","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0903","Actual straight line depreciation",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,10006367.772452338,10411648.343417907,5085812.6809103517,5530060.1864660988,6344446.5640960941,7467452.4055463811,8782810.4468900282]
["DRAB0904","Gross capex ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,6079208.5644835373,9380148.7737705633,6663712.5833361829,12215795.66444993,16845087.6217543,19730370.620154735,23134420.321412135]
["DRAB0908","Capital contributions included in gross capex",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0906","Disposals ",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB0909","Capex timing adjustment",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,-1803913.0623501912,0,0,0,0,0]
["DRAB0907","Closing value",{"$f":"C92+C93-C94+C95-C96-C97+C98","v":0},0,0,0,0,0,0,null,{"$f":"K92+K93-K94+K95-K96-K97+K98","v":3.4052089313660012E-9},3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,null,{"$f":"S92+S93-S94+S95-S96-S97+S98","v":44235568.174245276},41400155.542247742,42978055.444673575,49663790.922657408,60164431.980315611,72427350.194923967,86778960.069446072]
[null,"For “other” asset items with long lives:"]
["DRAB1001","Opening value",24949451.497307573,{"$f":"C108","v":24836654.179750089},{"$f":"D108","v":26256392.042564437},{"$f":"E108","v":58215229.09400662},{"$f":"F108","v":61316719.013958223},{"$f":"G108","v":61430276.792012796},{"$f":"H108","v":59935280.588628337},null,24949451.497307573,{"$f":"K108","v":24836654.179750089},{"$f":"L108","v":26256392.042564437},{"$f":"M108","v":58215229.09400662},{"$f":"N108","v":61316719.013958223},{"$f":"O108","v":61430276.792012796},{"$f":"P108","v":59935280.588628337},null,16763745.557241157,{"$f":"S108","v":17359390.101459291},{"$f":"T108","v":18942788.070869267},{"$f":"U108","v":26103570.962472618},{"$f":"V108","v":31854158.140548438},{"$f":"W108","v":37044113.466997735},{"$f":"X108","v":40755088.666189432}]
["DRAB1002","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB1003","Actual straight line depreciation",959787.51700000791,987799.20040777128,934636.78958017763,1780407.0209261759,1938237.8502656834,2022373.5965597364,2058632.9406581891,null,959787.51700000791,987799.20040777128,934636.78958017763,1780407.0209261759,1938237.8502656834,2022373.5965597364,2058632.9406581891,null,1067071.8172295196,1107834.2517531011,984629.8241188511,1508511.5011670587,1816055.2017671056,2089973.7289786122,2317620.378356101]
["DRAB1004","Gross capex ",884374.93550906761,355188.72758415865,32956865.344168883,4910892.9376283744,2106602.7507264609,568453.93739929807,491759.72121078952,null,884374.93550906761,355188.72758415865,32956865.344168883,4910892.9376283744,2106602.7507264609,568453.93739929807,491759.72121078952,null,1662716.3614476537,2691232.2211630777,8145412.7157222051,7259098.6792428792,7006010.5282164058,5800948.9281703057,5083468.0259094052]
["DRAB1008","Capital contributions included in gross capex",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB1006","Disposals ",37384.736066544094,28147.801126381455,63391.503146518131,28995.996750591828,54807.122406210066,41076.544224025827,8474.4185256428918,null,37384.736066544094,28147.801126381455,63391.503146518131,28995.996750591828,54807.122406210066,41076.544224025827,8474.4185256428918,null,0,0,0,0,0,0,0]
["DRAB1009","Capex timing adjustment",0,2080496.1367643448,0,0,0,0,0,null,0,2080496.1367643448,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB1007","Closing value",{"$f":"C101+C102-C103+C104-C105-C106+C107","v":24836654.179750089},26256392.042564437,58215229.09400662,61316719.013958223,61430276.792012796,59935280.588628337,58359932.950655296,null,{"$f":"K101+K102-K103+K104-K105-K106+K107","v":24836654.179750089},26256392.042564437,58215229.09400662,61316719.013958223,61430276.792012796,59935280.588628337,58359932.950655296,null,{"$f":"S101+S102-S103+S104-S105-S106+S107","v":17359390.101459291},18942788.070869267,26103570.962472618,31854158.140548438,37044113.466997735,40755088.666189432,43520936.313742742]
[null,"For “other” asset items with short lives:"]
["DRAB1101","Opening value",136033374.80519837,{"$f":"C117","v":126414382.70963752},{"$f":"D117","v":116468768.40168181},{"$f":"E117","v":141747608.88298735},{"$f":"F117","v":149642337.9443408},{"$f":"G117","v":152911676.60096636},{"$f":"H117","v":150573454.73955801},null,136033374.80519837,{"$f":"K117","v":126414382.70963752},{"$f":"L117","v":116468768.40168181},{"$f":"M117","v":141747608.88298735},{"$f":"N117","v":149642337.9443408},{"$f":"O117","v":152911676.60096636},{"$f":"P117","v":150573454.73955801},null,6416029.4501403077,{"$f":"S117","v":5793417.36669668},{"$f":"T117","v":6399807.0815682653},{"$f":"U117","v":12749444.724258453},{"$f":"V117","v":16805344.885704212},{"$f":"W117","v":17295990.770117369},{"$f":"X117","v":19446431.868405856}]
["DRAB1102","Inflation addition",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB1103","Actual straight line depreciation",34711574.617350154,37212539.841281466,25669954.405752677,29992932.05859201,33748614.026887387,36791822.90360821,39624361.826490477,null,34711574.617350154,37212539.841281466,25669954.405752677,29992932.05859201,33748614.026887387,36791822.90360821,39624361.826490477,null,1574521.0990255731,1710508.1012515652,1539174.3057708086,2676303.8837384903,3320211.1900127018,3864619.3435021099,4851197.158777019]
["DRAB1104","Gross capex ",25594404.073953096,33577455.666513972,51799709.614565127,38276879.224094108,37753637.83551079,35004978.351466775,32327838.276785795,null,25594404.073953096,33577455.666513972,51799709.614565127,38276879.224094108,37753637.83551079,35004978.351466775,32327838.276785795,null,951909.01558194449,1818709.1428193946,7888811.9484609971,6732204.0451842481,3810857.074425858,6015060.4417905994,3457535.2231125259]
["DRAB1108","Capital contributions included in gross capex",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
["DRAB1106","Disposals ",501821.55216378171,377832.6327112664,850914.72750690638,389218.10414865037,735685.15199784259,551377.30926691473,113753.53434765455,null,501821.55216378171,377832.6327112664,850914.72750690638,389218.10414865037,735685.15199784259,551377.30926691473,113753.53434765455,null,0,0,0,0,0,0,0]
["DRAB1109","Capex timing adjustment",0,-5932697.5004769638,0,0,0,0,0,null,0,-5932697.5004769638,0,0,0,0,0,null,0,498188.67330375611,0,0,0,0,0]
["DRAB1107","Closing value",{"$f":"C110+C111-C112+C113-C114-C115+C116","v":126414382.70963752},116468768.40168181,141747608.88298735,149642337.9443408,152911676.60096636,150573454.73955801,143163177.65550569,null,{"$f":"K110+K111-K112+K113-K114-K115+K116","v":126414382.70963752},116468768.40168181,141747608.88298735,149642337.9443408,152911676.60096636,150573454.73955801,143163177.65550569,null,{"$f":"S110+S111-S112+S113-S114-S115+S116","v":5793417.36669668},6399807.0815682653,12749444.724258453,16805344.885704212,17295990.770117369,19446431.868405856,18052769.932741363]
[]
[]
[]
[null,"3.3.3 - TOTAL DISAGGREGATED BENCHMARKING ASSET BASE VALUES"]
[null,null,"Network services",null,null,null,null,null,null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"},null,null,null,null,null,null,null,{"$f":"CONCATENATE(\" VALUE \nFORECAST\n($, real \", dms_DollarReal, \")\")","v":" VALUE \nFORECAST\n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DRAB1201","Overhead network assets less than 33kV (wires and poles)",{"$f":"IFERROR(AVERAGE(C29,C36),\"\")","v":992479290.66251576},1020057856.1737096,1076961342.2061665,1153336030.026922,1230016603.9607987,1302260153.4561601,1365072771.6915913,null,{"$f":"IFERROR(AVERAGE(K29,K36),\"\")","v":1217622032.2650447},1251875817.376832,1322252511.3371053,1416576357.8195536,1511264085.2126293,1600472807.6583784,1678050521.8952661,null,{"$f":"IFERROR(AVERAGE(S29,S36),\"\")","v":0},0,0,0,0,0,0]
["DRAB1202","Underground network assets less than 33kV (cables)",{"$f":"IFERROR(AVERAGE(C38,C45),\"\")","v":71419719.428402275},73404298.28015089,77499125.290821508,82995117.828810871,88513122.211865127,93711834.249500066,98231887.829603717,null,{"$f":"IFERROR(AVERAGE(K38,K45),\"\")","v":87621197.472201198},90086131.24468483,95150502.64691937,101938133.09378463,108751948.74449937,115171490.17733732,120754053.59888414,null,{"$f":"IFERROR(AVERAGE(S38,S45),\"\")","v":0},0,0,0,0,0,0]
["DRAB1203","Distribution substations including transformers",{"$f":"IFERROR(AVERAGE(C47,C54),\"\")","v":53661259.187099032},55152373.979949452,58229025.292843662,62358443.364375949,66504400.052030861,70410456.199034959,73806601.810397565,null,{"$f":"IFERROR(AVERAGE(K47,K54),\"\")","v":65834251.73706203},67686281.556037709,71491400.766950831,76591291.939732909,81710857.384857118,86534184.603821874,90728647.77295202,null,{"$f":"IFERROR(AVERAGE(S47,S54),\"\")","v":0},0,0,0,0,0,0]
["DRAB1204","Overhead network assets 33kV and above (wires and towers / poles etc) ",{"$f":"IFERROR(AVERAGE(C56,C63),\"\")","v":265445424.57382029},272336637.0492605,295020805.83570933,331175995.82509255,360430556.91877764,377536745.91205764,389718404.67786652,null,{"$f":"IFERROR(AVERAGE(K56,K63),\"\")","v":265445424.57382029},272336637.0492605,295020805.83570933,331175995.82509255,360430556.91877764,377536745.91205764,389718404.67786652,null,{"$f":"IFERROR(AVERAGE(S56,S63),\"\")","v":0},0,0,0,0,0,0]
["DRAB1205","Underground network assets 33kV and above(cables, ducts etc)",{"$f":"IFERROR(AVERAGE(C65,C72),\"\")","v":10181978.741057627},10446312.470063116,11316433.794297706,12703277.724427013,13825426.729681522,14481587.418643231,14948852.547749989,null,{"$f":"IFERROR(AVERAGE(K65,K72),\"\")","v":10181978.741057627},10446312.470063116,11316433.794297706,12703277.724427013,13825426.729681522,14481587.418643231,14948852.547749989,null,{"$f":"IFERROR(AVERAGE(S65,S72),\"\")","v":0},0,0,0,0,0,0]
["DRAB1206","Zone substations and transformers",{"$f":"IFERROR(AVERAGE(C74,C81),\"\")","v":249359916.80555445},255833534.39502355,277143083.99631625,311107335.52680123,338589123.66542339,354658708.85820997,366102181.35833955,null,{"$f":"IFERROR(AVERAGE(K74,K81),\"\")","v":249359916.80555445},255833534.39502355,277143083.99631625,311107335.52680123,338589123.66542339,354658708.85820997,366102181.35833955,null,{"$f":"IFERROR(AVERAGE(S74,S81),\"\")","v":0},0,0,0,0,0,0]
["DRAB1207","Easements ",{"$f":"IFERROR(AVERAGE(C83,C90),\"\")","v":0},0,0,0,0,0,0,null,{"$f":"IFERROR(AVERAGE(K83,K90),\"\")","v":0},0,0,0,0,0,0,null,{"$f":"IFERROR(AVERAGE(S83,S90),\"\")","v":0},0,0,0,0,0,0]
["DRAB1208","Meters",{"$f":"IFERROR(AVERAGE(C92,C99),\"\")","v":0},{"$f":"IFERROR(AVERAGE(D92,D99),\"\")","v":0},0,0,0,0,0,null,{"$f":"IFERROR(AVERAGE(K92,K99),\"\")","v":3.4052089313660012E-9},{"$f":"IFERROR(AVERAGE(L92,L99),\"\")","v":3.4052089313660012E-9},3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,3.4052089313660012E-9,null,{"$f":"IFERROR(AVERAGE(S92,S99),\"\")","v":46199147.778229676},{"$f":"IFERROR(AVERAGE(T92,T99),\"\")","v":42817861.858246505},42189105.493460655,46320923.183665492,54914111.451486513,66295891.087619789,79603155.132185012]
["DRAB1209","“Other” assets with long lives",{"$f":"IFERROR(AVERAGE(C101,C108),\"\")","v":24893052.838528831},{"$f":"IFERROR(AVERAGE(D101,D108),\"\")","v":25546523.111157261},42235810.568285525,59765974.053982422,61373497.902985513,60682778.690320566,59147606.769641817,null,{"$f":"IFERROR(AVERAGE(K101,K108),\"\")","v":24893052.838528831},{"$f":"IFERROR(AVERAGE(L101,L108),\"\")","v":25546523.111157261},42235810.568285525,59765974.053982422,61373497.902985513,60682778.690320566,59147606.769641817,null,{"$f":"IFERROR(AVERAGE(S101,S108),\"\")","v":17061567.829350226},{"$f":"IFERROR(AVERAGE(T101,T108),\"\")","v":18151089.086164281},22523179.516670942,28978864.551510528,34449135.80377309,38899601.066593587,42138012.489966087]
["DRAB1210","“Other” assets with short lives",{"$f":"IFERROR(AVERAGE(C110,C117),\"\")","v":131223878.75741795},{"$f":"IFERROR(AVERAGE(D110,D117),\"\")","v":121441575.55565967},129108188.64233458,145694973.41366407,151277007.27265358,151742565.67026219,146868316.19753185,null,{"$f":"IFERROR(AVERAGE(K110,K117),\"\")","v":131223878.75741795},{"$f":"IFERROR(AVERAGE(L110,L117),\"\")","v":121441575.55565967},129108188.64233458,145694973.41366407,151277007.27265358,151742565.67026219,146868316.19753185,null,{"$f":"IFERROR(AVERAGE(S110,S117),\"\")","v":6104723.4084184933},{"$f":"IFERROR(AVERAGE(T110,T117),\"\")","v":6096612.2241324726},9574625.9029133581,14777394.804981332,17050667.827910788,18371211.319261611,18749600.900573611]
["DRAB13","Value of Capital Contributions or Contributed Assets (included in the above)",0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[]
[]
[null,"3.3.4 - ASSET LIVES"]
[null,null,"Network services",null,null,null,null,null,null,null,"Standard control services",null,null,null,null,null,null,null,"Alternative control services"]
[null,null,"FORECAST\n( years )",null,null,null,null,null,null,null,"FORECAST\n( years )",null,null,null,null,null,null,null,"FORECAST\n( years )"]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Estimated service life of new assets"]
["DRAB1401","Overhead network assets less than 33kV (wires and poles)",49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,null,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1402","Underground network assets less than 33kV (cables)",49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,null,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1403","Distribution substations including transformers",49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,null,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,49.467991595960875,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1404","Overhead network assets 33kV and above (wires and towers / poles etc) ",53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,null,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1405","Underground network assets 33kV and above(cables, ducts etc)",53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,null,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1406","Zone substations and transformers",53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,null,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,53.362142864352577,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1407","Meters","n/a","n/a","n/a","n/a","n/a","n/a","n/a",null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a",null,15,15,15,15,15,15,15]
["DRAB1408","“Other” assets with long lives",34.81020183662082,38.726344312850109,41.679850765564588,36.923443538176478,33.281811488353391,29.048866043760587,31.631753314430259,null,34.81020183662082,38.726344312850109,41.679850765564588,36.923443538176478,33.281811488353391,29.048866043760587,31.631753314430259,null,22.872004569148917,22.872004569148913,22.872004569148913,22.872004569148913,22.872004569148913,22.872004569148913,22.872004569148913]
["DRAB1409","“Other” assets with short lives",5.43777461514156,5.031353647681672,6.5740402399365179,6.1225538997604625,6.0664987664912324,5.5668728012982216,5.4756799100884823,null,5.43777461514156,5.031353647681672,6.5740402399365179,6.1225538997604625,6.0664987664912324,5.5668728012982216,5.4756799100884823,null,7,7,7,7,7,7,7]
[null,"Estimated residual service life"]
["DRAB1501","Overhead network assets less than 33kV (wires and poles)",22.36145498778777,21.831490764447636,22.304275425013596,22.686078781338043,23.10132941627754,23.373855220047378,23.594247616917688,null,22.361454987787759,21.831490764447629,22.304275425013593,22.686078781338043,23.101329416277544,23.373855220047375,23.594247616917684,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1502","Underground network assets less than 33kV (cables)",22.361454987787774,21.83149076444764,22.3042754250136,22.68607878133805,23.101329416277547,23.373855220047389,23.594247616917695,null,22.361454987787759,21.831490764447633,22.304275425013593,22.68607878133804,23.101329416277544,23.373855220047378,23.594247616917691,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1503","Distribution substations including transformers",22.36145498778777,21.831490764447633,22.304275425013589,22.686078781338043,23.10132941627754,23.373855220047371,23.594247616917681,null,22.361454987787759,21.831490764447629,22.304275425013589,22.686078781338036,23.101329416277537,23.373855220047371,23.594247616917688,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1504","Overhead network assets 33kV and above (wires and towers / poles etc) ",32.920994864722736,31.883080784417409,31.485141354255045,32.351837821266486,33.262530648273881,33.324763194756038,33.209971036060395,null,32.920994864722736,31.883080784417409,31.485141354255045,32.351837821266486,33.262530648273881,33.324763194756038,33.209971036060395,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1505","Underground network assets 33kV and above (cables, ducts etc)",32.920994864722722,31.883080784417395,31.485141354255028,32.351837821266471,33.262530648273867,33.324763194756024,33.209971036060381,null,32.920994864722722,31.883080784417395,31.485141354255028,32.351837821266471,33.262530648273867,33.324763194756024,33.209971036060381,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1506","Zone substations and transformers",32.920994864722736,31.883080784417405,31.485141354255042,32.351837821266486,33.262530648273881,33.324763194756045,33.209971036060388,null,32.920994864722736,31.883080784417405,31.485141354255042,32.351837821266486,33.262530648273881,33.324763194756045,33.209971036060388,null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["DRAB1507","Meters","n/a","n/a","n/a","n/a","n/a","n/a","n/a",null,"n/a","n/a","n/a","n/a","n/a","n/a","n/a",null,4.8132077970196834,4.2486613757187026,8.1403225285201,7.7717156767760338,7.8279153935522361,8.0568885763006719,8.2464890518695313]
["DRAB1508","“Other” assets with long lives",25.994765565707361,25.143424057741008,28.092615586380191,32.697708113801298,31.635291306251837,30.375335643479502,29.114117142935516,null,25.994765565707361,25.143424057741008,28.092615586380191,32.697708113801298,31.635291306251837,30.375335643479502,29.114117142935516,null,16.133018810838159,15.669663646875682,19.238486999742506,17.304190881062301,17.540302800021095,17.724679001157352,17.584885362070043]
["DRAB1509","“Other” assets with short lives",3.9189629483764117,3.3970909604348112,4.5371630413017394,4.7260337404185604,4.4340291374668404,4.1561321112461149,3.8000222034842617,null,3.9189629483764117,3.3970909604348112,4.5371630413017394,4.7260337404185604,4.4340291374668404,4.1561321112461149,3.8000222034842617,null,4.0749085255897857,3.3869569880772161,4.1579482307972144,4.763825513883325,5.0615288979975759,4.4754707340578017,4.0085841147936936]

{"sheet":"3.4 Operational data","index":16,"n_rows":110,"n_cols":10,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.4 OPERATIONAL DATA"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are THREE tables on this worksheet. Each table has been grouped for ease of navigation. "]
[]
[null,"3.4.1 - ENERGY DELIVERY"]
[null,null,null,"Standard control services"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DOPED01","TOTAL ENERGY DELIVERED"]
[null,"3.4.1.1 - Energy grouping - delivery by chargeable quantity"]
["DOPED0201","Energy Delivery where time of use is not a determinant","GWh",1358.5963959624407,1344.9370747691939,1405.8519530496003,1504.0052725671248,1596.4128804699385,1687.9661712841241,1790.5462676422487]
["DOPED0202","Energy Delivery at On-peak times","GWh",1285.897801160522,1350.7580230891044,1643.8924217359574,1904.0379852563842,2236.3397273530964,2516.3471006368095,2826.8036146994859]
["DOPED0203","Energy Delivery at Shoulder times ","GWh",0,0,66.59875247762551,79.766387533024528,94.266811857679144,110.4795758929655,129.24917747995707]
["DOPED0204","Energy Delivery at Off-peak times","GWh",1731.0951480727811,1823.586040558072,2184.8964235923072,2535.6722169818322,2982.7341633964425,3362.57854753122,3782.4366708511425]
["DOPED0205","Controlled load energy deliveries","GWh",20.388099503500001,20.388099503500001,20.058604075238556,22.137082467008764,24.266782927679316,26.512599381686702,29.041620121326915]
["DOPED0206","Energy Delivery to unmetered supplies","GWh",27.7161820235,27.7161820235,29.172897771328785,30.827863803356429,32.259953626733818,33.712338671630128,35.696471221959811]
[null,"3.4.1.2 - Energy - received from TNSP and other DNSPs by time of receipt"]
["DOPED0301","Energy into DNSP network at On-peak times","GWh",0,0,0,0,0,0,0]
["DOPED0302","Energy into DNSP network at Shoulder times ","GWh",0,0,0,0,0,0,0]
["DOPED0303","Energy into DNSP network at Off-peak times","GWh",0,0,0,0,0,0,0]
["DOPED0304","Energy received from TNSP and other DNSPs not included in the above categories","GWh",4566.667893923116,4715.0038217904848,5523.3988687957799,6272.8382414138314,7191.4312699132643,7987.6763025394066,8871.525542267771]
[null,"3.4.1.3 - Energy - received into DNSP system from embedded generation by time of receipt"]
["DOPED0401","Energy into DNSP network at On-peak times from non-residential embedded generation","GWh",0,0,0,0,0,0,0]
["DOPED0402","Energy into DNSP network at Shoulder times from non-residential embedded generation","GWh",0,0,0,0,0,0,0]
["DOPED0403","Energy into DNSP network at Off-peak times from non-residential embedded generation","GWh",0,0,0,0,0,0,0]
["DOPED0404","Energy received from embedded generation not included in above categories from non-residential embedded generation","GWh",89.322507139500033,105.97209611899996,124.44020841099996,144.09554393199988,165.87653608999995,188.93572076599992,217.01460670699998]
["DOPED0405","Energy into DNSP network at On-peak times from residential embedded generation","GWh",0,0,0,0,0,0,0]
["DOPED0406","Energy into DNSP network at Shoulder times from residential embedded generation","GWh",0,0,0,0,0,0,0]
["DOPED0407","Energy into DNSP network at Off-peak times from residential embedded generation","GWh",0,0,0,0,0,0,0]
["DOPED0408","Energy received from embedded generation not included in above categories from residential embedded generation","GWh",364.54520999999994,409.39639899999997,451.15322600000002,488.71484100000004,517.85084600000005,542.98160200000007,567.81465100000003]
[null,"3.4.1.4 - Energy grouping  - customer type or class"]
["DOPED0501","Residential customers energy deliveries","GWh",1498.9413557778666,1521.3113982733119,1621.6993212338966,1789.8160987185186,1962.0821184642302,2143.744063712486,2348.3107406387358]
["DOPED0502","Non residential customers not on demand tariffs energy deliveries","GWh",495.93671705624035,501.16489970503113,522.94833799833043,552.6149738833376,578.28636926098704,604.32157328204994,639.88879144791383]
["DOPED0503","Non-residential low voltage demand tariff customers energy deliveries","GWh",1354.0293083375082,1373.4686004801217,1438.6299995813899,1508.3125227583109,1565.5381176817787,1619.1873045151967,1698.2608160098064]
["DOPED0504","Non-residential high voltage demand tariff customers energy deliveries","GWh",1047.0700635276294,1143.7243394614063,1738.0204961171116,2194.8753494452062,2828.1137605978406,3336.6310532170733,3871.6170026977052]
["DOPED0505","Other Customer Class Energy Deliveries","GWh",27.7161820235,27.7161820235,29.172897771328785,30.827863803356429,32.259953626733818,33.712338671630128,35.696471221959811]
[]
[]
[]
[null,"3.4.2 - CUSTOMER NUMBERS (Benchmarking)"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"3.4.2.1 - Distribution customer numbers by customer type or class"]
["DOPCN0101","Residential customer numbers","number",353699.16991525557,358593.37019978988,364830.01666343113,371470.83685693069,378086.86078097159,384694.04894339509,391304.81200662913]
["DOPCN0102","Non residential customers not on demand tariff customer numbers","number",29306.753223704934,29712.276143084699,30229.031268343315,30779.275360407533,31327.464886864298,31874.922301098894,32422.675923933246]
["DOPCN0103","Low voltage demand tariff customer numbers","number",2654.8488459383634,2691.5844763338214,2738.3964427585393,2788.2421176325306,2837.9016729084137,2887.4949073853572,2937.1149748947155]
["DOPCN0104","High voltage demand tariff customer numbers","number",105.44368148848189,106.9027250482022,108.76197443073826,110.74171481145054,112.71406300648275,114.68377711211656,116.65455695591004]
["DOPCN0105","Unmetered Customer Numbers","number",3379.7741561716766,3426.540711040212,3486.1350169698653,3549.5914069612536,3612.8108560779829,3675.9458750311587,3739.1150539665969]
["DOPCN0106","Other Customer Numbers","number",0,0,0,0,0,0,0]
[null,"Total customer numbers",null,{"$f":"SUM(D48:D53)","v":389145.98982255894},{"$f":"SUM(E48:E53)","v":394530.67425529676},401392.34136593365,408698.6874567435,415977.75225982879,423247.09580402263,430520.37251637958]
[]
[]
[null,"Table 3.4.2.2 Distribution customer numbers by location on the network"]
["DOPCN0201",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},"number",0,0,0,0,0,0,0]
["DOPCN0202",{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},"number",343834.1024067658,348591.79794287629,354654.4973248631,361110.09757697483,367541.59315546125,373964.49941165571,380390.8808606579]
["DOPCN0203",{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},"number",45311.887415793142,45938.876312420456,46737.844041070566,47588.589879768668,48436.159104367536,49282.596392366897,50129.491655721664]
["DOPCN0204",{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},"number",0,0,0,0,0,0,0]
["DOPCN0205",{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},"number"]
[null,"Total customer numbers",null,{"$f":"SUM(D58:D62)","v":389145.98982255894},{"$f":"SUM(E58:E62)","v":394530.67425529676},401392.34136593365,408698.6874567435,415977.75225982879,423247.09580402263,430520.37251637958]
[]
[]
[null," 3.4.2.4 - Unmetered Supply"]
["DOPCN0301","Number of unmetered connections reported in customer numbers in the economic benchmarking RIN",null,{"$f":"D52","v":3379.7741561716766},{"$f":"E52","v":3426.540711040212},3486.1350169698653,3549.5914069612536,3612.8108560779829,3675.9458750311587,3739.1150539665969]
["DOPCN0302","Unmetered connections not reported in customer numbers in the economic benchmarking RIN",null,0,0,0,0,0,0,0]
["DOPCN0303","Total unmetered connections",null,{"$f":"SUM(D67:D68)","v":3379.7741561716766},{"$f":"SUM(E67:E68)","v":3426.540711040212},3486.1350169698653,3549.5914069612536,3612.8108560779829,3675.9458750311587,3739.1150539665969]
[]
[]
[null,"3.4.3 - SYSTEM DEMAND"]
[null,null,null,"Standard control services"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"3.4.3.1 - Annual system maximum demand characteristics at the zone substation level – MW measure"]
["DOPSD0102","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 10% POE","MW ",1153,1206,1256,1310,1352,1404,1456]
["DOPSD0103","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 50% POE","MW ",1082,1135,1184,1238,1279,1329,1378]
["DOPSD0105","Coincident Weather Adjusted System Annual Maximum Demand 10% POE","MW ",1089,1140,1189,1241,1281,1332,1383]
["DOPSD0106","Coincident Weather Adjusted System Annual Maximum Demand 50% POE","MW ",1023,1074,1120,1173,1212,1261,1310]
[null,"3.4.3.2 - Annual system maximum demand characteristics at the transmission connection point  – MW measure"]
["DOPSD0108","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 10% POE","MW ",1189,1262,1318,1385,1434,1492,1581]
["DOPSD0109","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 50% POE","MW ",1118,1192,1245,1313,1361,1417,1503]
["DOPSD0111","Coincident Weather Adjusted System Annual Maximum Demand 10% POE","MW ",1168,1240,1294,1361,1409,1467,1556]
["DOPSD0112","Coincident Weather Adjusted System Annual Maximum Demand 50% POE","MW ",1098,1171,1223,1290,1337,1393,1479]
[null,"3.4.3.3 - Annual system maximum demand characteristics at the zone substation level – MVA measure"]
["DOPSD0202","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 10% POE"," MVA",1164,1217,1268,1321,1364,1415,1468]
["DOPSD0203","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 50% POE"," MVA",1092,1146,1194,1250,1290,1341,1391]
["DOPSD0205","Coincident Weather Adjusted System Annual Maximum Demand 10% POE"," MVA",1100,1151,1200,1251,1292,1343,1394]
["DOPSD0206","Coincident Weather Adjusted System Annual Maximum Demand 50% POE"," MVA",1032,1083,1130,1184,1223,1272,1321]
[null,"3.4.3.4 - Annual system maximum demand characteristics at the transmission connection point – MVA measure"]
["DOPSD0208","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 10% POE"," MVA",1233,1308,1365,1433,1483,1542,1632]
["DOPSD0209","Non–coincident Summated Weather Adjusted System Annual Maximum Demand 50% POE"," MVA",1160,1235,1289,1359,1407,1464,1551]
["DOPSD0211","Coincident Weather Adjusted System Annual Maximum Demand 10% POE"," MVA",1211,1284,1340,1407,1457,1515,1605]
["DOPSD0212","Coincident Weather Adjusted System Annual Maximum Demand 50% POE"," MVA",1139,1213,1266,1334,1382,1439,1526]
[null,"3.4.3.5 - Power factor conversion between MVA and MW"]
["DOPSD0301","Average overall network power factor conversion between MVA and MW","Factor",1,1,1,1,1,1,1]
["DOPSD0302","Average power factor conversion for  low voltage distribution lines","Factor",1,1,1,1,1,1,1]
["DOPSD0303","Average power factor conversion for 3.3 kV lines","Factor",0,0,0,0,0,0,0]
["DOPSD0304","Average power factor conversion for 6.6 kV lines","Factor",1,1,1,1,1,1,1]
["DOPSD0305","Average power factor conversion for 7.6 kV lines","Factor",0,0,0,0,0,0,0]
["DOPSD0306","Average power factor conversion for 11 kV lines","Factor",1,1,1,1,1,1,1]
["DOPSD0307","Average power factor conversion for  SWER lines","Factor",0,0,0,0,0,0,0]
["DOPSD0308","Average power factor conversion for 22 kV lines","Factor",1,1,1,1,1,1,1]
["DOPSD0309","Average power factor conversion for 33 kV lines","Factor",0,0,0,0,0,0,0]
["DOPSD0310","Average power factor conversion for 44 kV lines","Factor",0,0,0,0,0,0,0]
["DOPSD0311","Average power factor conversion for 66 kV lines","Factor",1,1,1,1,1,1,1]
["DOPSD0312","Average power factor conversion for 110 kV lines","Factor",0,0,0,0,0,0,0]
["DOPSD0313","Average power factor conversion for 132 kV lines","Factor",0,0,0,0,0,0,0]
["DOPSD0314","Average power factor conversion for 220 kV lines","Factor",0,0,0,0,0,0,0]

{"sheet":"3.5 Physical assets","index":17,"n_rows":96,"n_cols":10,"rows_kept":96,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.5 PHYSICAL ASSETS DATA"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are THREE tables on this worksheet. Each table has been grouped (and sub-grouped) for ease of navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"3.5.1 - NETWORK CAPACITIES VARIABLES"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"CIRCUIT LENGTH"]
[null,"3.5.1.1 - Overhead network length of circuit at each voltage"]
["DPA0101","Overhead low voltage distribution","km",2506.102041052719,2518.7102299072058,2531.919378459741,2545.6072621685498,2558.7827142197693,2572.0829767139285,2585.4468709245352]
["DPA0102","Overhead 2.2 kV","km",0,0,0,0,0,0,0]
["DPA0111","Overhead 6.6kv","km",49.367172094369025,50.727875919590183,52.162455915828929,53.598247473793926,54.705407236997232,55.893178061934414,57.122342508931538]
["DPA0103","Overhead 7.6 kV","km",0,0,0,0,0,0,0]
["DPA0104","Overhead 11 kV","km",206.45160296048272,206.56474066845308,206.68402091861935,206.80340190585585,206.895458322281,206.99421726323249,207.09641793737941]
["DPA0105","Overhead SWER","km",0,0,0,0,0,0,0]
["DPA0106","Overhead 22 kV","km",1419.3324856043369,1421.6006680050398,1442.2669959630841,1444.6603434958029,1448.0058886049717,1450.1358057855184,1452.1847227611104]
["DPA0107","Overhead 33 kV","km",0,0,0,0,0,0,0]
["DPA0108","Overhead 44 kV","km",0,0,0,0,0,0,0]
["DPA0109","Overhead 66 kV","km",318.945108,328.56010800000001,362.27510800000005,367.12510800000007,372.68510800000007,374.08510800000005,379.08510800000005]
["DPA0112","Overhead 110kV","km",0,0,0,0,0,0,0]
["DPA0110","Overhead 132 kV","km",0,0,0,0,0,0,0]
["DPA0113","Overhead 220kV","km",0,0,0,0,0,0,0]
["DPA0114","Other ","km",0,0,0,0,0,0,0]
["DPA01","Total overhead circuit km",null,{"$f":"SUM(D14:D27)","v":4500.1984097119075},4526.1636225002885,4595.3079592572731,4617.7943630440022,4641.0745763840196,4659.1912858246142,4680.9354621319571]
[null,"3.5.1.2 - Underground network circuit length at each voltage"]
["DPA0201","Underground low voltage distribution","km",1604.2734542902781,1654.673659494779,1706.0661397053245,1756.8542540578214,1800.9483827943077,1846.6729324803812,1893.2287145626487]
["DPA0202","Underground 5 kV","km",0,0,0,0,0,0,0]
["DPA0203","Underground 6.6 Kv","km",15.284648992742289,16.022355209404292,16.800113426812306,17.578528492978119,18.17877567757052,18.822726187067691,19.489118268167569]
["DPA0204","Underground 7.6 kV","km",0,0,0,0,0,0,0]
["DPA0205","Underground 11 kV","km",84.957822683288853,86.409782346221178,91.381639813033416,93.154233599284311,93.827103365371741,94.548964025145551,95.735981412718431]
["DPA0206","Underground SWER","km",0,0,0,0,0,0,0]
["DPA0207","Underground 22 kV","km",913.02984061015957,952.51190974901806,999.58047192805554,1036.4573464490552,1057.7608314034242,1084.9503992257569,1108.8414450579203]
["DPA0208","Underground 33 kV","km",0,0,0,0,0,0,0]
["DPA0209","Underground 66 kV","km",27.855474999999998,29.570474999999998,38.070474999999995,42.070474999999995,42.630474999999997,44.430474999999994,44.430474999999994]
["DPA0210","Underground 110 kV","km",0,0,0,0,0,0,0]
["DPA0211","Underground 132 kV","km",0,0,0,0,0,0,0]
["DPA0212","Other ","km",0,0,0,0,0,0,0]
["DPA02","Total underground circuit km",null,{"$f":"SUM(D30:D41)","v":2645.4012415764687},2739.1881817994226,2851.8988398732258,2946.1148375991393,3013.3455682406739,3089.4254969183512,3161.7257343014553]
[]
[null,"CIRCUIT CAPACITY MVA"]
[null,"3.5.1.3 - Estimated overhead network weighted average MVA capacity by voltage class"]
["DPA0301","Overhead low voltage distribution","MVA",0.13650964494744222,0.13662397282520472,0.13674252871608258,0.13686408332366307,0.13697985894173545,0.13709552827223259,0.13721055236832358]
["DPA0302","Overhead 6.6 kV","MVA",3.4809803402687951,3.4809803402687951,3.4809803402687951,3.4809803402687951,3.4809803402687951,3.4809803402687951,3.4809803402687951]
["DPA0303","Overhead 7.6 kV","MVA",0,0,0,0,0,0,0]
["DPA0304","Overhead 11 kV","MVA",5.567045853254017,5.567045853254017,5.567045853254017,5.567045853254017,5.5809875841371861,5.5809875841371861,5.5809875841371861]
["DPA0305","Overhead SWER","MVA",0,0,0,0,0,0,0]
["DPA0306","Overhead 22 kV","MVA",9.3930832093727297,9.3930832093727297,9.529621691782479,9.529621691782479,9.63187829232551,9.6325433141853125,9.6340425375116894]
["DPA0307","Overhead 33 kV","MVA",0,0,0,0,0,0,0]
["DPA0308","Overhead 44 kV","MVA",0,0,0,0,0,0,0]
["DPA0309","Overhead 66 kV","MVA",113.45797823534789,113.6446376986773,115.37271960237273,115.20718686308847,115.23651789687729,115.24376599863605,115.26921504810649]
["DPA0310","Overhead 110 kV","MVA",0,0,0,0,0,0,0]
["DPA0311","Overhead 132 kV","MVA",0,0,0,0,0,0,0]
["DPA0312","Overhead 220 kV","MVA",0,0,0,0,0,0,0]
["DPA0313","Other ","MVA",0,0,0,0,0,0,0]
[null,"3.5.1.4 - Estimated underground network weighted average MVA capacity by voltage class"]
["DPA0401","Underground low voltage distribution","MVA",0.28552506878887424,0.2843196768031867,0.28316388900296474,0.28208812443411857,0.28120335418401587,0.2803304934970044,0.27948508364203989]
["DPA0402","Underground 5 kV","MVA",0,0,0,0,0,0,0]
["DPA0403","Underground 6.6 kV","MVA",4.6526157754937056,4.6526157754937056,4.6526157754937056,4.6526157754937056,4.6526157754937056,4.6526157754937056,4.6526157754937056]
["DPA0404","Underground 7.6 kV","MVA",0,0,0,0,0,0,0]
["DPA0405","Underground 11 kV","MVA",8.0003088071719972,7.9940081296341798,7.9548707166152575,7.9467575438097811,7.9467575438097811,7.9467575438097811,7.9428499558009786]
["DPA0406","Underground SWER","MVA",0,0,0,0,0,0,0]
["DPA0407","Underground 12.7 kV","MVA",0,0,0,0,0,0,0]
["DPA0408","Underground 22 kV","MVA",15.106745866098439,15.09471859951565,15.126680559846941,15.118375568823867,15.119805739005505,15.119483373364199,15.119270787756728]
["DPA0409","Underground 33 kV","MVA",0,0,0,0,0,0,0]
["DPA0410","Underground 66 kV","MVA",105.41567855621076,106.09758214272865,111.59194205462281,114.02466779920566,114.30066266532184,114.41703850960627,114.41703850960627]
["DPA0411","Underground 110 kV","MVA",0,0,0,0,0,0,0]
["DPA0412","Underground 132 kV","MVA",0,0,0,0,0,0,0]
["DPA0413","Other","MVA",0,0,0,0,0,0,0]
[]
[]
[]
[null,"3.5.2 - TRANSFORMER CAPACITIES VARIABLES"]
[null,null,null,"VOLUMES"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Distribution transformer total installed capacity"]
["DPA0501","Distribution transformer capacity owned by utility","MVA",3291.0041096293517,3387.8523137432394,3491.848278129763,3597.1966199047665,3675.7809566094484,3760.9424729186821,3849.4876496512779]
["DPA0503","Cold spare capacity included in DPA0501","MVA",31.491749865824083,32.418494201993362,33.413635741906056,34.42171823510337,35.173694894030803,35.988608847482759,36.835901182770101]
[null,"Zone substation transformer capacity"]
["DPA0601","Total installed capacity for first step transformation where there are two steps to reach distribution voltage","MVA",0,0,0,0,0,0,0]
["DPA0602","Total installed capacity for second step transformation where there are two steps to reach distribution voltage","MVA",0,0,0,0,0,0,0]
["DPA0603","Total zone substation transformer capacity where there is only a single step transformation to reach distribution voltage","MVA",1859.0680858513999,1924.3680858513999,1924.3680858513999,2024.3680858513999,2024.3680858513999,2027.3680858513999,2027.3680858513999]
["DPA0604","Total zone substation transformer  capacity ","MVA",1870.1350985001486,1935.4350985001486,1935.4350985001486,2035.4350985001486,2035.4350985001486,2027.3680858513999,2027.3680858513999]
["DPA0605","Cold spare capacity of zone substation transformers included in DPA0604","MVA",40.5,27,27,27,27,0,0]
[]
[]
[]
[null,"3.5.3 - PUBLIC LIGHTING"]
[null,null,null,"VOLUMES"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DPA0701","Public lighting luminaires","0's",80322.171706005392,81188.58953714231,82064.353229355533,82949.563594419844,83844.322531544763,84748.733039104452,85662.899226494177]
["DPA0702","Public lighting poles","0's",32042.937244823817,32813.992562343155,33603.601931200938,34412.211821077406,35240.279445137989,36088.27301855581,36956.672023255109]
["DPA0703","Public lighting columns","0's","","","","","","",""]

{"sheet":"3.6 Quality of service","index":18,"n_rows":22,"n_cols":10,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.6 QUALITY OF SERVICE DATA"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"3.6.2 - ENERGY NOT SUPPLIED"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DQS0201","Energy Not Supplied (planned)","GWh",0.14130379995961173,0.15428065846902639,0.23757788070607558,0.24976798434139305,0.20570992880360928,0.23490464413320269,0.2010283099417281]
["DQS0202","Energy Not Supplied (unplanned)","GWh",0.3156220507839359,0.35671399999999998,0.48537877741735519,0.30623253512320836,0.52324080461414257,0.30623253512320836,0.48537877741735519]
["DQS02","Total",null,{"$f":"SUM(D10:D11)","v":0.45692585074354763},0.51099465846902636,0.7229566581234308,0.55600051946460138,0.72895073341775185,0.54113717925641103,0.68640708735908329]
[]
[null,"3.6.3 - SYSTEM LOSSES"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DQS03","System losses","%",3.4272869994969278E-2,3.4064020935767055E-2,3.3988883620349318E-2,3.6569937607013749E-2,4.0020413880281623E-2,4.3072768047271413E-2,4.6785104533401706E-2]
[]
[null,"3.6.4 - CAPACITY UTILISATION"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DQS04","Overall utilisation","%",0.58734528197354385,0.59529565996071432,0.62059572397395268,0.61727856545634407,0.63738868893288125,0.66123699119616974,0.68609101745562717]

{"sheet":"3.7 Operating Environment","index":19,"n_rows":37,"n_cols":10,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"3.7 OPERATING ENVIRONMENT FACTORS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are THREE tables on this worksheet. Each table has been grouped (and sub-grouped) for ease of navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
["DOEF01","3.7.1 - DENSITY FACTORS"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DOEF0101","Customer density","Customer / km",75.399341850561356]
["DOEF0102","Energy density","MWh/customer",11.401314709695697]
["DOEF0103","Demand density","kVA / customer",3.1499269789392308]
[]
["DOEF02","3.7.2 - TERRAIN FACTORS"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DOEF0201","Rural proportion","%",0.31409999999999999]
["DOEF0202","Urban and CBD vegetation maintenance spans","0's",12687]
["DOEF0203","Rural vegetation maintenance spans","0's",1028]
["DOEF0204","Total vegetation maintenance spans","0's",13715]
["DOEF0205","Total number of spans","0's",94000]
["DOEF0206","Average urban and CBD vegetation maintenance span cycle","Years",1]
["DOEF0207","Average rural vegetation maintenance span cycle","Years",1]
["DOEF0208","Average number of trees per urban and CBD vegetation maintenance span","Trees",1.5919100047869801]
["DOEF0209","Average number of trees per rural vegetation maintenance span","Trees",3.6235679214402601]
["DOEF0210","Average number of defects per urban and CBD vegetation maintenance span","Defects",0.28314983245572001]
["DOEF0211","Average number of defects per rural vegetation maintenance span","Defects",0.13093289689034401]
["DOEF0212","Tropical proportion","Spans",0]
["DOEF0213","Standard vehicle access","km",3441.3034765628199,3463.1835725390865,3525.3683536137746,3548.5784702122492,3578.6602055585668,3599.637155739073,3631.9866583375492]
["DOEF0214","Bushfire risk","Spans",996]
[]
["DOEF03 ","3.7.3 - SERVICE AREA FACTORS"]
[null,null,null,"FORECAST"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
["DOEF0301","Route Line length","km",5166,5293,5487,5650,5824,5980,6155]

{"sheet":"4.1 Public lighting","index":20,"n_rows":220,"n_cols":10,"rows_kept":220,"cut":false,"hidden":false,"merged":[[216,1,216,2],[217,1,217,2],[218,1,218,2],[219,1,219,2],[210,1,210,2],[211,1,211,2],[212,1,212,2],[213,1,213,2],[214,1,214,2],[215,1,215,2],[201,1,201,2],[202,1,202,2],[203,1,203,2],[204,1,204,2],[205,1,205,2],[206,1,206,2],[207,1,207,2],[208,1,208,2],[209,1,209,2],[192,1,192,2],[193,1,193,2],[194,1,194,2],[195,1,195,2],[196,1,196,2],[197,1,197,2],[198,1,198,2],[199,1,199,2],[200,1,200,2],[183,1,183,2],[184,1,184,2],[185,1,185,2],[186,1,186,2],[187,1,187,2],[188,1,188,2],[189,1,189,2],[190,1,190,2],[191,1,191,2],[174,1,174,2],[175,1,175,2],[176,1,176,2],[177,1,177,2],[178,1,178,2],[179,1,179,2],[180,1,180,2],[181,1,181,2],[182,1,182,2],[165,1,165,2],[166,1,166,2],[167,1,167,2],[168,1,168,2],[169,1,169,2],[170,1,170,2],[171,1,171,2],[172,1,172,2],[173,1,173,2],[155,1,155,2],[156,1,156,2],[157,1,157,2],[158,1,158,2],[160,1,160,2],[161,1,161,2],[162,1,162,2],[163,1,163,2],[164,1,164,2],[146,1,146,2],[147,1,147,2],[148,1,148,2],[149,1,149,2],[150,1,150,2],[151,1,151,2],[152,1,152,2],[153,1,153,2],[154,1,154,2],[137,1,137,2],[138,1,138,2],[139,1,139,2],[140,1,140,2],[141,1,141,2],[142,1,142,2],[143,1,143,2],[144,1,144,2],[145,1,145,2],[128,1,128,2],[129,1,129,2],[130,1,130,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[119,1,119,2],[120,1,120,2],[121,1,121,2],[122,1,122,2],[123,1,123,2],[124,1,124,2],[125,1,125,2],[126,1,126,2],[127,1,127,2],[110,1,110,2],[111,1,111,2],[112,1,112,2],[113,1,113,2],[114,1,114,2],[115,1,115,2],[116,1,116,2],[117,1,117,2],[118,1,118,2],[101,1,101,2],[102,1,102,2],[103,1,103,2],[104,1,104,2],[105,1,105,2],[106,1,106,2],[107,1,107,2],[108,1,108,2],[109,1,109,2],[87,1,87,2],[88,1,88,2],[89,1,89,2],[90,1,90,2],[91,1,91,2],[92,1,92,2],[99,1,99,2],[97,1,97,2],[100,1,100,2],[93,1,93,2],[94,1,94,2],[95,1,95,2],[96,1,96,2],[78,1,78,2],[79,1,79,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[69,1,69,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[74,1,74,2],[75,1,75,2],[76,1,76,2],[77,1,77,2],[60,1,60,2],[61,1,61,2],[62,1,62,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[6,1,6,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[58,1,58,2],[59,1,59,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[57,1,57,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[50,1,50,2],[51,1,51,2],[52,1,52,2]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"4.1 PUBLIC LIGHTING"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are TWO tables on this worksheet. Each table has been grouped (and sub-grouped) for ease of navigation. There are no further instructions."]
[]
[null,"4.1.2 - DESCRIPTOR METRICS ANNUALLY"]
[null,null,null,"VOLUMES & EXPENDITURE"]
[null,null,"Units",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"PUBLIC LIGHT INSTALLATION "]
[null,"Major road light installed","number",213.39130468491209,363.16234799829886,356.06397745399568,348.60106279339419,346.70747072063216,345.40246618467222,345.87673037291324]
[null,"Minor road light installed","number",1374.1071740104612,1222.4719573090852,1192.9787740452834,1166.1694704284951,1164.8682525116326,1160.9955296073524,1157.497600709976]
[null,"Number of poles installed ","number",324.83467220829425,324.45322418830955,316.96584354110666,309.95304640183872,309.29932290561197,308.23985392444069,307.62115025458468]
[null,"Total expenditure","$",703359.29570871603,526903.47951039684,175223.83165603885,0,0,0,0]
[null,"PUBLIC LIGHT REPLACEMENT"]
[null,"Major road light installed","number",0,2468.7298954964785,3203.1221483900572,4331.6267408201757,3887.9369556283514,2928.1737804240197,3479.9501576397638]
[null,"Minor road light installed","number",0,4910.8743066763436,11057.263812287994,8540.5681188123508,7105.8036433559582,7809.6309449260843,8088.9584731680334]
[null,"Number of poles replaced","number",0,952.74141839783886,1227.877133295447,197.21362387582448,169.34552847394801,354.31904432595536,171.33090299952212]
[null,"Total expenditure","$",1011438.9143891671,2229193.6245067087,7306195.2218405139,7217189.0217145998,6963111.4670937369,5762580.4734568391,5045721.4552938053]
[null,"PUBLIC LIGHT MAINTENANCE"]
[null,"Major road light installed","number",0,0,0,0,0,0,0]
[null,"Minor road light installed","number",0,0,0,0,0,"",""]
[null,"Number of poles maintained","number",1,1,6842,6962,7073,7176,7286]
[null,"Total expenditure","$",4208245.7149950825,4385348.0281565469,4723282.573326881,4554868.1504620342,4162810.9435055475,3503089.0268744496,3124858.2956587276]
[null,"QUALITY OF SUPPLY"]
[null,"Mean days to rectify/replace public lighting assets ","number of days",7,7,7,7,7,7,7]
[null,"GSO breaches","number",36,36,36,36,36,36,36]
[null,"GSL payments ","$",900,900,900,900,900,900,900]
[null,"Customer complaints ","number",60,60,60,60,60,60,60]
[]
[]
[]
[null,"4.1.3 - COST METRICS"]
[null,null,null,{"$f":"CONCATENATE(\"AVERAGE UNIT COST \n($, real \",dms_DollarReal, \")\")","v":"AVERAGE UNIT COST \n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"PUBLIC LIGHT INSTALLATION"]
[null,"All light types",null,443.06139826146216,332.29823405482745,113.11749239099061,0,0,0,0]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"PUBLIC LIGHT REPLACEMENT"]
[null,"All light types",null,0,302.07495733312544,512.34203912760859,560.68052887762406,633.37054430200442,536.66281151978683,436.14498275638027]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"PUBLIC LIGHT MAINTENANCE"]
[null,"All light types",null,0,0,0,0,0,0,0]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]
[null,"",null,"","","","","","",""]

{"sheet":"5.4 MD & utilisation-Spatial","index":21,"n_rows":11580,"n_cols":12,"rows_kept":4500,"cut":true,"hidden":false,"merged":[[11566,1,11566,2],[11567,1,11567,2],[11568,1,11568,2],[11569,1,11569,2],[11570,1,11570,2],[11571,1,11571,2],[11572,1,11572,2],[11579,1,11579,2],[11573,1,11573,2],[11574,1,11574,2],[11575,1,11575,2],[11576,1,11576,2],[11577,1,11577,2],[11578,1,11578,2],[11531,1,11531,2],[11532,1,11532,2],[11533,1,11533,2],[11534,1,11534,2],[11535,1,11535,2],[11536,1,11536,2],[11537,1,11537,2],[11538,1,11538,2],[11539,1,11539,2],[11540,1,11540,2],[11541,1,11541,2],[11542,1,11542,2],[11543,1,11543,2],[11544,1,11544,2],[11545,1,11545,2],[11546,1,11546,2],[11547,1,11547,2],[11548,1,11548,2],[11549,1,11549,2],[11550,1,11550,2],[11551,1,11551,2],[11552,1,11552,2],[11553,1,11553,2],[11554,1,11554,2],[11555,1,11555,2],[11556,1,11556,2],[11557,1,11557,2],[11558,1,11558,2],[11559,1,11559,2],[11560,1,11560,2],[11561,1,11561,2],[11562,1,11562,2],[11563,1,11563,2],[11500,1,11500,2],[11501,1,11501,2],[11502,1,11502,2],[11503,1,11503,2],[11504,1,11504,2],[11505,1,11505,2],[11506,1,11506,2],[11507,1,11507,2],[11508,1,11508,2],[11509,1,11509,2],[11510,1,11510,2],[11511,1,11511,2],[11512,1,11512,2],[11513,1,11513,2],[11514,1,11514,2],[11515,1,11515,2],[11516,1,11516,2],[11517,1,11517,2],[11518,1,11518,2],[11519,1,11519,2],[11520,1,11520,2],[11521,1,11521,2],[11522,1,11522,2],[11523,1,11523,2],[11524,1,11524,2],[11525,1,11525,2],[11526,1,11526,2],[11527,1,11527,2],[11528,1,11528,2],[11529,1,11529,2],[11530,1,11530,2],[11564,1,11564,2],[11565,1,11565,2],[11467,1,11467,2],[11468,1,11468,2],[11469,1,11469,2],[11470,1,11470,2],[11471,1,11471,2],[11472,1,11472,2],[11473,1,11473,2],[11474,1,11474,2],[11475,1,11475,2],[11476,1,11476,2],[11477,1,11477,2],[11478,1,11478,2],[11479,1,11479,2],[11480,1,11480,2],[11481,1,11481,2],[11482,1,11482,2],[11483,1,11483,2],[11484,1,11484,2],[11485,1,11485,2],[11486,1,11486,2],[11487,1,11487,2],[11488,1,11488,2],[11489,1,11489,2],[11490,1,11490,2],[11491,1,11491,2],[11492,1,11492,2],[11493,1,11493,2],[11494,1,11494,2],[11495,1,11495,2],[11496,1,11496,2],[11497,1,11497,2],[11498,1,11498,2],[11499,1,11499,2],[11434,1,11434,2],[11435,1,11435,2],[11436,1,11436,2],[11437,1,11437,2],[11438,1,11438,2],[11439,1,11439,2],[11440,1,11440,2],[11441,1,11441,2],[11442,1,11442,2],[11443,1,11443,2],[11444,1,11444,2],[11445,1,11445,2],[11446,1,11446,2],[11447,1,11447,2],[11448,1,11448,2],[11449,1,11449,2],[11450,1,11450,2],[11451,1,11451,2],[11452,1,11452,2],[11453,1,11453,2],[11454,1,11454,2],[11455,1,11455,2],[11456,1,11456,2],[11457,1,11457,2],[11458,1,11458,2],[11459,1,11459,2],[11460,1,11460,2],[11461,1,11461,2],[11462,1,11462,2],[11463,1,11463,2],[11464,1,11464,2],[11465,1,11465,2],[11466,1,11466,2],[11401,1,11401,2],[11402,1,11402,2],[11403,1,11403,2],[11404,1,11404,2],[11405,1,11405,2],[11406,1,11406,2],[11407,1,11407,2],[11408,1,11408,2],[11409,1,11409,2],[11410,1,11410,2],[11411,1,11411,2],[11412,1,11412,2],[11413,1,11413,2],[11414,1,11414,2],[11415,1,11415,2],[11416,1,11416,2],[11417,1,11417,2],[11418,1,11418,2],[11419,1,11419,2],[11420,1,11420,2],[11421,1,11421,2],[11422,1,11422,2],[11423,1,11423,2],[11424,1,11424,2],[11425,1,11425,2],[11426,1,11426,2],[11427,1,11427,2],[11428,1,11428,2],[11429,1,11429,2],[11430,1,11430,2],[11431,1,11431,2],[11432,1,11432,2],[11433,1,11433,2],[11368,1,11368,2],[11369,1,11369,2],[11370,1,11370,2],[11371,1,11371,2],[11372,1,11372,2],[11373,1,11373,2],[11374,1,11374,2],[11375,1,11375,2],[11376,1,11376,2],[11377,1,11377,2],[11378,1,11378,2],[11379,1,11379,2],[11380,1,11380,2],[11381,1,11381,2],[11382,1,11382,2],[11383,1,11383,2],[11384,1,11384,2],[11385,1,11385,2],[11386,1,11386,2],[11387,1,11387,2],[11388,1,11388,2],[11389,1,11389,2],[11390,1,11390,2],[11391,1,11391,2],[11392,1,11392,2],[11393,1,11393,2],[11394,1,11394,2],[11395,1,11395,2],[11396,1,11396,2],[11397,1,11397,2],[11398,1,11398,2],[11399,1,11399,2],[11400,1,11400,2],[11335,1,11335,2],[11336,1,11336,2],[11337,1,11337,2],[11338,1,11338,2],[11339,1,11339,2],[11340,1,11340,2],[11341,1,11341,2],[11342,1,11342,2],[11343,1,11343,2],[11344,1,11344,2],[11345,1,11345,2],[11346,1,11346,2],[11347,1,11347,2],[11348,1,11348,2],[11349,1,11349,2],[11350,1,11350,2],[11351,1,11351,2],[11352,1,11352,2],[11353,1,11353,2],[11354,1,11354,2],[11355,1,11355,2],[11356,1,11356,2],[11357,1,11357,2],[11358,1,11358,2],[11359,1,11359,2],[11360,1,11360,2],[11361,1,11361,2],[11362,1,11362,2],[11363,1,11363,2],[11364,1,11364,2],[11365,1,11365,2],[11366,1,11366,2],[11367,1,11367,2],[11302,1,11302,2],[11303,1,11303,2],[11304,1,11304,2],[11305,1,11305,2],[11306,1,11306,2],[11307,1,11307,2],[11308,1,11308,2],[11309,1,11309,2],[11310,1,11310,2],[11311,1,11311,2],[11312,1,11312,2],[11313,1,11313,2],[11314,1,11314,2],[11315,1,11315,2],[11316,1,11316,2],[11317,1,11317,2],[11318,1,11318,2],[11319,1,11319,2],[11320,1,11320,2],[11321,1,11321,2],[11322,1,11322,2],[11323,1,11323,2],[11324,1,11324,2],[11325,1,11325,2],[11326,1,11326,2],[11327,1,11327,2],[11328,1,11328,2],[11329,1,11329,2],[11330,1,11330,2],[11331,1,11331,2],[11332,1,11332,2],[11333,1,11333,2],[11334,1,11334,2],[11269,1,11269,2],[11270,1,11270,2],[11271,1,11271,2],[11272,1,11272,2],[11273,1,11273,2],[11274,1,11274,2],[11275,1,11275,2],[11276,1,11276,2],[11277,1,11277,2],[11278,1,11278,2],[11279,1,11279,2],[11280,1,11280,2],[11281,1,11281,2],[11282,1,11282,2],[11283,1,11283,2],[11284,1,11284,2],[11285,1,11285,2],[11286,1,11286,2],[11287,1,11287,2],[11288,1,11288,2],[11289,1,11289,2],[11290,1,11290,2],[11291,1,11291,2],[11292,1,11292,2],[11293,1,11293,2],[11294,1,11294,2],[11295,1,11295,2],[11296,1,11296,2],[11297,1,11297,2],[11298,1,11298,2],[11299,1,11299,2],[11300,1,11300,2],[11301,1,11301,2],[11236,1,11236,2],[11237,1,11237,2],[11238,1,11238,2],[11239,1,11239,2],[11240,1,11240,2],[11241,1,11241,2],[11242,1,11242,2],[11243,1,11243,2],[11244,1,11244,2],[11245,1,11245,2],[11246,1,11246,2],[11247,1,11247,2],[11248,1,11248,2],[11249,1,11249,2],[11250,1,11250,2],[11251,1,11251,2],[11252,1,11252,2],[11253,1,11253,2],[11254,1,11254,2],[11255,1,11255,2],[11256,1,11256,2],[11257,1,11257,2],[11258,1,11258,2],[11259,1,11259,2],[11260,1,11260,2],[11261,1,11261,2],[11262,1,11262,2],[11263,1,11263,2],[11264,1,11264,2],[11265,1,11265,2],[11266,1,11266,2],[11267,1,11267,2],[11268,1,11268,2],[11203,1,11203,2],[11204,1,11204,2],[11205,1,11205,2],[11206,1,11206,2],[11207,1,11207,2],[11208,1,11208,2],[11209,1,11209,2],[11210,1,11210,2],[11211,1,11211,2],[11212,1,11212,2],[11213,1,11213,2],[11214,1,11214,2],[11215,1,11215,2],[11216,1,11216,2],[11217,1,11217,2],[11218,1,11218,2],[11219,1,11219,2],[11220,1,11220,2],[11221,1,11221,2],[11222,1,11222,2],[11223,1,11223,2],[11224,1,11224,2],[11225,1,11225,2],[11226,1,11226,2],[11227,1,11227,2],[11228,1,11228,2],[11229,1,11229,2],[11230,1,11230,2],[11231,1,11231,2],[11232,1,11232,2],[11233,1,11233,2],[11234,1,11234,2],[11235,1,11235,2],[11170,1,11170,2],[11171,1,11171,2],[11172,1,11172,2],[11173,1,11173,2],[11174,1,11174,2],[11175,1,11175,2],[11176,1,11176,2],[11177,1,11177,2],[11178,1,11178,2],[11179,1,11179,2],[11180,1,11180,2],[11181,1,11181,2],[11182,1,11182,2],[11183,1,11183,2],[11184,1,11184,2],[11185,1,11185,2],[11186,1,11186,2],[11187,1,11187,2],[11188,1,11188,2],[11189,1,11189,2],[11190,1,11190,2],[11191,1,11191,2],[11192,1,11192,2],[11193,1,11193,2],[11194,1,11194,2],[11195,1,11195,2],[11196,1,11196,2],[11197,1,11197,2],[11198,1,11198,2],[11199,1,11199,2],[11200,1,11200,2],[11201,1,11201,2],[11202,1,11202,2],[11137,1,11137,2],[11138,1,11138,2],[11139,1,11139,2],[11140,1,11140,2],[11141,1,11141,2],[11142,1,11142,2],[11143,1,11143,2],[11144,1,11144,2],[11145,1,11145,2],[11146,1,11146,2],[11147,1,11147,2],[11148,1,11148,2],[11149,1,11149,2],[11150,1,11150,2],[11151,1,11151,2],[11152,1,11152,2],[11153,1,11153,2],[11154,1,11154,2],[11155,1,11155,2],[11156,1,11156,2],[11157,1,11157,2],[11158,1,11158,2],[11159,1,11159,2],[11160,1,11160,2],[11161,1,11161,2],[11162,1,11162,2],[11163,1,11163,2],[11164,1,11164,2],[11165,1,11165,2],[11166,1,11166,2],[11167,1,11167,2],[11168,1,11168,2],[11169,1,11169,2],[11104,1,11104,2],[11105,1,11105,2],[11106,1,11106,2],[11107,1,11107,2],[11108,1,11108,2],[11109,1,11109,2],[11110,1,11110,2],[11111,1,11111,2],[11112,1,11112,2],[11113,1,11113,2],[11114,1,11114,2],[11115,1,11115,2],[11116,1,11116,2],[11117,1,11117,2],[11118,1,11118,2],[11119,1,11119,2],[11120,1,11120,2],[11121,1,11121,2],[11122,1,11122,2],[11123,1,11123,2],[11124,1,11124,2],[11125,1,11125,2],[11126,1,11126,2],[11127,1,11127,2],[11128,1,11128,2],[11129,1,11129,2],[11130,1,11130,2],[11131,1,11131,2],[11132,1,11132,2],[11133,1,11133,2],[11134,1,11134,2],[11135,1,11135,2],[11136,1,11136,2],[11067,1,11067,2],[11068,1,11068,2],[11069,1,11069,2],[11070,1,11070,2],[11071,1,11071,2],[11072,1,11072,2],[11073,1,11073,2],[11077,5,11077,11],[11079,1,11079,2],[11080,1,11080,2],[11081,1,11081,2],[11082,1,11082,2],[11083,1,11083,2],[11084,1,11084,2],[11085,1,11085,2],[11086,1,11086,2],[11087,1,11087,2],[11088,1,11088,2],[11089,1,11089,2],[11090,1,11090,2],[11091,1,11091,2],[11092,1,11092,2],[11093,1,11093,2],[11094,1,11094,2],[11095,1,11095,2],[11096,1,11096,2],[11097,1,11097,2],[11098,1,11098,2],[11099,1,11099,2],[11100,1,11100,2],[11101,1,11101,2],[11102,1,11102,2],[11103,1,11103,2],[11034,1,11034,2],[11035,1,11035,2],[11036,1,11036,2],[11037,1,11037,2],[11038,1,11038,2],[11039,1,11039,2],[11040,1,11040,2],[11041,1,11041,2],[11042,1,11042,2],[11043,1,11043,2],[11044,1,11044,2],[11045,1,11045,2],[11046,1,11046,2],[11047,1,11047,2],[11048,1,11048,2],[11049,1,11049,2],[11050,1,11050,2],[11051,1,11051,2],[11052,1,11052,2],[11053,1,11053,2],[11054,1,11054,2],[11055,1,11055,2],[11056,1,11056,2],[11057,1,11057,2],[11058,1,11058,2],[11059,1,11059,2],[11060,1,11060,2],[11061,1,11061,2],[11062,1,11062,2],[11063,1,11063,2],[11064,1,11064,2],[11065,1,11065,2],[11066,1,11066,2],[10995,2,10996,2],[10995,3,10996,3],[10997,2,10998,2],[10997,3,10998,3],[10999,2,11000,2],[10999,3,11000,3],[11001,2,11002,2],[11001,3,11002,3],[11003,2,11004,2],[11003,3,11004,3],[11005,2,11006,2],[11005,3,11006,3],[11007,2,11008,2],[11007,3,11008,3],[11009,2,11010,2],[11009,3,11010,3],[11011,2,11012,2],[11011,3,11012,3],[11013,2,11014,2],[11013,3,11014,3],[11015,2,11016,2],[11015,3,11016,3],[11022,5,11022,11],[11024,1,11024,2],[11025,1,11025,2],[11026,1,11026,2],[11027,1,11027,2],[11028,1,11028,2],[11029,1,11029,2],[11030,1,11030,2],[11031,1,11031,2],[11032,1,11032,2],[11033,1,11033,2],[10961,2,10962,2],[10961,3,10962,3],[10963,2,10964,2],[10963,3,10964,3],[10965,2,10966,2],[10965,3,10966,3],[10967,2,10968,2],[10967,3,10968,3],[10969,2,10970,2],[10969,3,10970,3],[10971,2,10972,2],[10971,3,10972,3],[10973,2,10974,2],[10973,3,10974,3],[10975,2,10976,2],[10975,3,10976,3],[10977,2,10978,2],[10977,3,10978,3],[10979,2,10980,2],[10979,3,10980,3],[10981,2,10982,2],[10981,3,10982,3],[10983,2,10984,2],[10983,3,10984,3],[10985,2,10986,2],[10985,3,10986,3],[10987,2,10988,2],[10987,3,10988,3],[10989,2,10990,2],[10989,3,10990,3],[10991,2,10992,2],[10991,3,10992,3],[10993,2,10994,2],[10993,3,10994,3],[10927,2,10928,2],[10927,3,10928,3],[10929,2,10930,2],[10929,3,10930,3],[10931,2,10932,2],[10931,3,10932,3],[10933,2,10934,2],[10933,3,10934,3],[10935,2,10936,2],[10935,3,10936,3],[10937,2,10938,2],[10937,3,10938,3],[10939,2,10940,2],[10939,3,10940,3],[10941,2,10942,2],[10941,3,10942,3],[10943,2,10944,2],[10943,3,10944,3],[10945,2,10946,2],[10945,3,10946,3],[10947,2,10948,2],[10947,3,10948,3],[10949,2,10950,2],[10949,3,10950,3],[10951,2,10952,2],[10951,3,10952,3],[10953,2,10954,2],[10953,3,10954,3],[10955,2,10956,2],[10955,3,10956,3],[10957,2,10958,2],[10957,3,10958,3],[10959,2,10960,2],[10959,3,10960,3],[10893,2,10894,2],[10893,3,10894,3],[10895,2,10896,2],[10895,3,10896,3],[10897,2,10898,2],[10897,3,10898,3],[10899,2,10900,2],[10899,3,10900,3],[10901,2,10902,2],[10901,3,10902,3],[10903,2,10904,2],[10903,3,10904,3],[10905,2,10906,2],[10905,3,10906,3],[10907,2,10908,2],[10907,3,10908,3],[10909,2,10910,2],[10909,3,10910,3],[10911,2,10912,2],[10911,3,10912,3],[10913,2,10914,2],[10913,3,10914,3],[10915,2,10916,2],[10915,3,10916,3],[10917,2,10918,2],[10917,3,10918,3],[10919,2,10920,2],[10919,3,10920,3],[10921,2,10922,2],[10921,3,10922,3],[10923,2,10924,2],[10923,3,10924,3],[10925,2,10926,2],[10925,3,10926,3],[10859,2,10860,2],[10859,3,10860,3],[10861,2,10862,2],[10861,3,10862,3],[10863,2,10864,2],[10863,3,10864,3],[10865,2,10866,2],[10865,3,10866,3],[10867,2,10868,2],[10867,3,10868,3],[10869,2,10870,2],[10869,3,10870,3],[10871,2,10872,2],[10871,3,10872,3],[10873,2,10874,2],[10873,3,10874,3],[10875,2,10876,2],[10875,3,10876,3],[10877,2,10878,2],[10877,3,10878,3],[10879,2,10880,2],[10879,3,10880,3],[10881,2,10882,2],[10881,3,10882,3],[10883,2,10884,2],[10883,3,10884,3],[10885,2,10886,2],[10885,3,10886,3],[10887,2,10888,2],[10887,3,10888,3],[10889,2,10890,2],[10889,3,10890,3],[10891,2,10892,2],[10891,3,10892,3],[10825,2,10826,2],[10825,3,10826,3],[10827,2,10828,2],[10827,3,10828,3],[10829,2,10830,2],[10829,3,10830,3],[10831,2,10832,2],[10831,3,10832,3],[10833,2,10834,2],[10833,3,10834,3],[10835,2,10836,2],[10835,3,10836,3],[10837,2,10838,2],[10837,3,10838,3],[10839,2,10840,2],[10839,3,10840,3],[10841,2,10842,2],[10841,3,10842,3],[10843,2,10844,2],[10843,3,10844,3],[10845,2,10846,2],[10845,3,10846,3],[10847,2,10848,2],[10847,3,10848,3],[10849,2,10850,2],[10849,3,10850,3],[10851,2,10852,2],[10851,3,10852,3],[10853,2,10854,2],[10853,3,10854,3],[10855,2,10856,2],[10855,3,10856,3],[10857,2,10858,2],[10857,3,10858,3],[10791,2,10792,2],[10791,3,10792,3],[10793,2,10794,2],[10793,3,10794,3],[10795,2,10796,2],[10795,3,10796,3],[10797,2,10798,2],[10797,3,10798,3],[10799,2,10800,2],[10799,3,10800,3],[10801,2,10802,2],[10801,3,10802,3],[10803,2,10804,2],[10803,3,10804,3],[10805,2,10806,2],[10805,3,10806,3],[10807,2,10808,2],[10807,3,10808,3],[10809,2,10810,2],[10809,3,10810,3],[10811,2,10812,2],[10811,3,10812,3],[10813,2,10814,2],[10813,3,10814,3],[10815,2,10816,2],[10815,3,10816,3],[10817,2,10818,2],[10817,3,10818,3],[10819,2,10820,2],[10819,3,10820,3],[10821,2,10822,2],[10821,3,10822,3],[10823,2,10824,2],[10823,3,10824,3],[10757,2,10758,2],[10757,3,10758,3],[10759,2,10760,2],[10759,3,10760,3],[10761,2,10762,2],[10761,3,10762,3],[10763,2,10764,2],[10763,3,10764,3],[10765,2,10766,2],[10765,3,10766,3],[10767,2,10768,2],[10767,3,10768,3],[10769,2,10770,2],[10769,3,10770,3],[10771,2,10772,2],[10771,3,10772,3],[10773,2,10774,2],[10773,3,10774,3],[10775,2,10776,2],[10775,3,10776,3],[10777,2,10778,2],[10777,3,10778,3],[10779,2,10780,2],[10779,3,10780,3],[10781,2,10782,2],[10781,3,10782,3],[10783,2,10784,2],[10783,3,10784,3],[10785,2,10786,2],[10785,3,10786,3],[10787,2,10788,2],[10787,3,10788,3],[10789,2,10790,2],[10789,3,10790,3],[10723,2,10724,2],[10723,3,10724,3],[10725,2,10726,2],[10725,3,10726,3],[10727,2,10728,2],[10727,3,10728,3],[10729,2,10730,2],[10729,3,10730,3],[10731,2,10732,2],[10731,3,10732,3],[10733,2,10734,2],[10733,3,10734,3],[10735,2,10736,2],[10735,3,10736,3],[10737,2,10738,2],[10737,3,10738,3],[10739,2,10740,2],[10739,3,10740,3],[10741,2,10742,2],[10741,3,10742,3],[10743,2,10744,2],[10743,3,10744,3],[10745,2,10746,2],[10745,3,10746,3],[10747,2,10748,2],[10747,3,10748,3],[10749,2,10750,2],[10749,3,10750,3],[10751,2,10752,2],[10751,3,10752,3],[10753,2,10754,2],[10753,3,10754,3],[10755,2,10756,2],[10755,3,10756,3],[10689,2,10690,2],[10689,3,10690,3],[10691,2,10692,2],[10691,3,10692,3],[10693,2,10694,2],[10693,3,10694,3],[10695,2,10696,2],[10695,3,10696,3],[10697,2,10698,2],[10697,3,10698,3],[10699,2,10700,2],[10699,3,10700,3],[10701,2,10702,2],[10701,3,10702,3],[10703,2,10704,2],[10703,3,10704,3],[10705,2,10706,2],[10705,3,10706,3],[10707,2,10708,2],[10707,3,10708,3],[10709,2,10710,2],[10709,3,10710,3],[10711,2,10712,2],[10711,3,10712,3],[10713,2,10714,2],[10713,3,10714,3],[10715,2,10716,2],[10715,3,10716,3],[10717,2,10718,2],[10717,3,10718,3],[10719,2,10720,2],[10719,3,10720,3],[10721,2,10722,2],[10721,3,10722,3],[10655,2,10656,2],[10655,3,10656,3],[10657,2,10658,2],[10657,3,10658,3],[10659,2,10660,2],[10659,3,10660,3],[10661,2,10662,2],[10661,3,10662,3],[10663,2,10664,2],[10663,3,10664,3],[10665,2,10666,2],[10665,3,10666,3],[10667,2,10668,2],[10667,3,10668,3],[10669,2,10670,2],[10669,3,10670,3],[10671,2,10672,2],[10671,3,10672,3],[10673,2,10674,2],[10673,3,10674,3],[10675,2,10676,2],[10675,3,10676,3],[10677,2,10678,2],[10677,3,10678,3],[10679,2,10680,2],[10679,3,10680,3],[10681,2,10682,2],[10681,3,10682,3],[10683,2,10684,2],[10683,3,10684,3],[10685,2,10686,2],[10685,3,10686,3],[10687,2,10688,2],[10687,3,10688,3],[10621,2,10622,2],[10621,3,10622,3],[10623,2,10624,2],[10623,3,10624,3],[10625,2,10626,2],[10625,3,10626,3],[10627,2,10628,2],[10627,3,10628,3],[10629,2,10630,2],[10629,3,10630,3],[10631,2,10632,2],[10631,3,10632,3],[10633,2,10634,2],[10633,3,10634,3],[10635,2,10636,2],[10635,3,10636,3],[10637,2,10638,2],[10637,3,10638,3],[10639,2,10640,2],[10639,3,10640,3],[10641,2,10642,2],[10641,3,10642,3],[10643,2,10644,2],[10643,3,10644,3],[10645,2,10646,2],[10645,3,10646,3],[10647,2,10648,2],[10647,3,10648,3],[10649,2,10650,2],[10649,3,10650,3],[10651,2,10652,2],[10651,3,10652,3],[10653,2,10654,2],[10653,3,10654,3],[10587,2,10588,2],[10587,3,10588,3],[10589,2,10590,2],[10589,3,10590,3],[10591,2,10592,2],[10591,3,10592,3],[10593,2,10594,2],[10593,3,10594,3],[10595,2,10596,2],[10595,3,10596,3],[10597,2,10598,2],[10597,3,10598,3],[10599,2,10600,2],[10599,3,10600,3],[10601,2,10602,2],[10601,3,10602,3],[10603,2,10604,2],[10603,3,10604,3],[10605,2,10606,2],[10605,3,10606,3],[10607,2,10608,2],[10607,3,10608,3],[10609,2,10610,2],[10609,3,10610,3],[10611,2,10612,2],[10611,3,10612,3],[10613,2,10614,2],[10613,3,10614,3],[10615,2,10616,2],[10615,3,10616,3],[10617,2,10618,2],[10617,3,10618,3],[10619,2,10620,2],[10619,3,10620,3],[10553,2,10554,2],[10553,3,10554,3],[10555,2,10556,2],[10555,3,10556,3],[10557,2,10558,2],[10557,3,10558,3],[10559,2,10560,2],[10559,3,10560,3],[10561,2,10562,2],[10561,3,10562,3],[10563,2,10564,2],[10563,3,10564,3],[10565,2,10566,2],[10565,3,10566,3],[10567,2,10568,2],[10567,3,10568,3],[10569,2,10570,2]],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0},"merged_total":11555,"flags":["merged_cut"]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"5.4 MAXIMUM DEMAND AND UTILISATION AT SPATIAL LEVEL"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are two tables on this worksheet. The tables have been sub-grouped for ease of navigation. See the Instructions sheet on how to group or ungroup tables. "]
[]
[null,"5.4.1 - NON-COINCIDENT & COINCIDENT MAXIMUM DEMAND"]
[null,"SUBTRANSMISSION SUBSTATION"]
[null,null,null,null,null,"DEMAND"]
[null,"SUBSTATION","FORECASTING ELEMENTS","UNIT","MAX DEMAND",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"BLTS 22","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997]
[null,null,null,null,"Coincident",1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454]
[null,null,null,null,"Coincident",1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997,3.6301319999999997]
[null,null,null,null,"Coincident",1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003,1.2737160000000003]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454,4.8289752114543454]
[null,null,null,null,"Coincident",1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234,1.6943579435769234]
[null,"BLTS 66","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",149.89335242621266,161.96063213807042,167.50941143920971,174.4891549593558,179.16171868593312,185.56198481812208,190.92465351596405]
[null,null,null,null,"Coincident",148.06831621395455,160.06114614262643,165.55051493846321,172.48440076124857,177.1254843852102,183.51254255695451,188.85779285566269]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",154.61784751726734,166.87785635571959,172.58043240827311,179.67888834881543,184.43294502839541,190.86740278038044,196.27516271567231]
[null,null,null,null,"Coincident",152.72799716137902,164.91091221489449,170.55196786372386,177.60293752147606,182.32439611739497,188.74517684282063,194.13489978378828]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",142.03084335179946,154.07720754238841,159.35735144114335,166.48191471005069,171.00569045795413,177.28082805790726,182.4452303878536]
[null,null,null,null,"Coincident",140.31367089696332,152.28587223907016,157.51029097311857,164.58700979945411,169.08134662908736,175.34499287502769,180.49469677159277]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",146.47611012452276,158.71446065008894,164.13886101089986,171.38727981349268,175.98726447381077,182.29214989205832,187.49460224856813]
[null,null,null,null,"Coincident",144.69795418816551,156.85950805366753,162.22620423214755,169.42507944967932,173.99457970108747,180.28756566258733,185.4747975871025]
[null,"BTS","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",64.757304887667047,65.805178266355156,69.326610128496711,73.173319789580489,76.142590457062198,77.791810546342475,79.635678427123068]
[null,null,null,null,"Coincident",64.757304887667047,65.805178266355156,69.326610128496711,73.173319789580489,76.142590457062198,77.791810546342475,79.635678427123068]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",67.628296896580991,68.722627367666405,72.400180655084711,76.417432816612902,79.518345039799101,81.240682713350026,83.166297818793481]
[null,null,null,null,"Coincident",67.628296896580991,68.722627367666405,72.400180655084711,76.417432816612902,79.518345039799101,81.240682713350026,83.166297818793481]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",59.237502018795141,60.334595105002542,63.552864691933834,67.242614655278388,69.959728279338833,71.438465000827563,73.066022816453497]
[null,null,null,null,"Coincident",59.237502018795141,60.334595105002542,63.552864691933834,67.242614655278388,69.959728279338833,71.438465000827563,73.066022816453497]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",61.86377553680213,63.009507853579734,66.370458274474672,70.223791986062437,73.061367873268651,74.605663859739849,76.305378870462363]
[null,null,null,null,"Coincident",61.86377553680213,63.009507853579734,66.370458274474672,70.223791986062437,73.061367873268651,74.605663859739849,76.305378870462363]
[null,"KTS B1-B2","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",261.50288187200022,284.17865491100656,298.46306232563921,326.83866665629523,352.08192854517046,380.58668893313563,417.56830277249634]
[null,null,null,null,"Coincident",258.36398299097715,281.00165360012664,295.22940366322456,323.5445859687697,348.74651445828226,377.19590061567908,414.11432792289003]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",271.06601729162441,293.8578752095483,308.31489790927958,336.87458717875182,362.24377758920133,390.91724403803516,428.09136530963536]
[null,null,null,null,"Coincident",267.81054606449976,290.56288650550448,304.96114771443354,333.4581710071767,358.78449297953864,387.40052871105013,424.50911683069086]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",243.99818364040414,267.02052124277736,280.95833273651124,309.62171231205082,334.60684348803409,362.68826900926081,399.09810333063268]
[null,null,null,null,"Coincident",241.07266286720014,264.05267350012201,277.93805256415652,306.53750220279954,331.484446531412,359.51565817340247,395.86927581894685]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",252.91123002626125,276.06252321341373,290.16007812182932,319.01823002584553,344.11970327161106,372.35411305428806,408.93522007483176]
[null,null,null,null,"Coincident",249.87706133764874,272.9844556174445,287.02763086193193,315.8194786006955,340.88134681693242,369.06367787861461,405.58648044986631]
[null,"KTS B3-B4","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",98.579635296624133,104.5960502902294,109.44802901169027,113.341176069543,115.75942719797264,118.85221206133134,127.17164141986173]
[null,null,null,null,"Coincident",92.863737476973427,98.531305437004406,103.10195409966012,106.76936659567762,109.04740137708217,111.96085871296597,120.08202086594156]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",101.18758438700789,107.36316515519461,112.34350419626023,116.33964544046501,118.82187201181175,121.99647727800395,130.40636850179055]
[null,null,null,null,"Coincident",95.320471050332486,101.1379759487745,105.82954227344396,109.59397709110297,111.93227785663446,114.92281144042816,123.12919024978063]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",89.349563557725929,95.020842199465093,99.412356613036579,103.19931283787008,105.38385779785767,108.1440827761564,116.05545579547291]
[null,null,null,null,"Coincident",84.168848758065508,89.511292249163176,93.648175494887795,97.215554372295458,99.273433862927746,101.87361398117267,109.6103799386607]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",91.713328774602687,97.53464252177244,102.0423355556626,105.92947666160427,108.17181430893704,111.00506173451659,118.99610138581953]
[null,null,null,null,"Coincident",86.395556859558766,91.879336039321885,96.12566157366166,99.787416358125554,101.89973756919596,104.56870610762329,112.38051942328222]
[null,"SMTS","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",109.09806047914901,117.98313564174188,131.6563081717762,141.06906438564366,147.80370150629108,157.16861478386892,168.11814905477047]
[null,null,null,null,"Coincident",103.08410660783096,111.47939824965043,124.68908009171361,133.70627385249415,140.16123816930701,149.28331165006628,159.96602093942857]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",112.7824298454902,121.96756440971609,135.92468838482046,145.57978070831103,152.48575567642035,161.9994415464509,173.11244261626592]
[null,null,null,null,"Coincident",106.56537770352683,115.24418818345187,128.72216884683681,137.9683401095968,144.58519739550692,153.84784248416977,164.68500758009759]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",104.84691140938777,113.64672047153051,126.99090877595785,136.45215096401517,142.98942305011948,152.1307246476853,162.78156902128882]
[null,null,null,null,"Coincident",99.067299141333393,107.38202491653496,120.28085755710158,129.34386453683783,135.61234342785903,144.52313166523376,154.92361612786198]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",108.38771448925614,117.48470341688703,131.10173298351302,140.8069487093679,147.50889339440388,156.79141595591338,167.59564002053128]
[null,null,null,null,"Coincident",102.41291794114923,111.00844175071674,124.16507547075238,133.45860711856574,139.88268114729249,148.92690564227343,159.4723148482982]
[null,"TSTS","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",27.948493500282581,28.032553127265487,28.217167322618177,28.501104812491828,28.769976362063034,29.160306493437165,29.615034088268096]
[null,null,null,null,"Coincident",27.590372449474966,27.673354969316289,27.855603590666465,28.135902816737591,28.401329151565335,28.786657745493159,29.235558638999724]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",30.181876846046741,30.272653735659667,30.472020578388076,30.778647708442708,31.069004968539105,31.490526649280721,31.981591839093095]
[null,null,null,null,"Coincident",29.795138095661393,29.884751805759944,30.081564039839648,30.384262169927961,30.670898905800239,31.08701937279687,31.571792245572947]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",25.877702161961345,26.015269102050979,26.182307311351408,26.510191477395313,26.755884174632673,27.105015205416144,27.502954912538865]
[null,null,null,null,"Coincident",25.546115420420719,25.681919631612612,25.846817478712872,26.170500265455754,26.413044752686393,26.757702155164552,27.150542818717305]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",27.945607147057782,28.094167155983872,28.274553503521311,28.628639118876777,28.893965288600953,29.270995620276381,29.700734963200482]
[null,null,null,null,"Coincident",27.587523080850065,27.734179499999335,27.9122544475205,28.261802948464211,28.523729332553881,28.895928545208005,29.320161376482034]
[null,"TTS B1-B2","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",130.08117083433868,141.49510922038991,143.36927194123891,149.02142488545297,150.33360111592222,152.406863549939,170.33672684315349]
[null,null,null,null,"Coincident",129.32288174650478,140.72224419633335,142.58509027527973,148.22636138981244,149.53061438696358,151.59135796748117,169.50685107801786]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",133.3083299193209,144.78430119725692,146.70662576602581,152.40509006573853,153.75098633094802,155.87752703634132,173.86854756671713]
[null,null,null,null,"Coincident",132.53055447455475,143.99157524685864,145.90229236099012,151.58959519200167,152.92736461427378,155.04106475924689,173.01734582494765]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",122.65904032719662,134.207474731849,135.95486074553395,141.80656920746725,143.0261916136329,144.9202336695204,162.6015134911593]
[null,null,null,null,"Coincident",121.94556783515213,133.4786141845151,135.21544906431899,141.0550707327177,142.26732876765055,144.14993414546493,161.81834479076846]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",125.69546702979291,137.30939057733843,139.10168055721169,145.00482851127185,146.25579252304726,148.19850728191551,165.93455629381873]
[null,null,null,null,"Coincident",124.96365986847205,136.56179992164999,138.34326762677506,144.23401818336768,145.47742857581386,147.4084127592094,165.13126188533209]
[null,"TTS B3-B4","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",270.75035973695896,279.68605218749428,288.00479168469212,293.95568985224895,297.29464789971661,302.83175899192884,309.08883715585159]
[null,null,null,null,"Coincident",270.75035973695896,279.68605218749428,288.00479168469212,293.95568985224895,297.29464789971661,302.83175899192884,309.08883715585159]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",283.71795748936819,293.08162523585645,301.79879104617731,308.03470768527893,311.53358524278451,317.33589646039627,323.89265759727601]
[null,null,null,null,"Coincident",283.71795748936819,293.08162523585645,301.79879104617731,308.03470768527893,311.53358524278451,317.33589646039627,323.89265759727601]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",258.69035086801881,267.84303547415624,275.76433442589058,282.14796408278511,285.30591371757453,290.47106074223643,296.20632048766345]
[null,null,null,null,"Coincident",258.69035086801881,267.84303547415624,275.76433442589058,282.14796408278511,285.30591371757453,290.47106074223643,296.20632048766345]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",271.08033408261235,280.6713868314269,288.97207666774756,295.6614504856891,298.97065022639197,304.38318214469888,310.39313235205742]
[null,null,null,null,"Coincident",271.08033408261235,280.6713868314269,288.97207666774756,295.6614504856891,298.97065022639197,304.38318214469888,310.39313235205742]
[null,"WMTS","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",72.800838578787179,75.041980300687555,77.966267668790081,80.693185664989642,82.860721896166666,83.968152497487168,85.260535511322345]
[null,null,null,null,"Coincident",71.627728481296046,73.832756526002655,76.709922032510491,79.392898570083716,81.525507200300211,82.615092704695442,83.886650305074497]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",73.903950589613189,76.17905112846752,79.147648652631915,81.915886172793961,84.116265916452292,85.240476818952303,86.552442618549023]
[null,null,null,null,"Coincident",72.713064984808867,74.951504635313,77.872266285619773,80.595896525830753,82.760819429348331,83.866914837752688,85.157739667587038]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",68.173509023004044,70.433928917879982,73.166656063256795,75.910174591403674,77.936423936375135,78.937638232230597,80.080566336762203]
[null,null,null,null,"Coincident",67.07496354773815,69.298959117633558,71.987651195962897,74.686960765108026,76.680559200927547,77.665639965588184,78.790150967703013]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",69.206505594081236,71.501176417713296,74.275311109970389,77.060400701025387,79.117352714166628,80.13373787256613,81.293984152880213]
[null,null,null,null,"Coincident",68.091314449179379,70.349009029595393,73.078441415082139,75.818652172521126,77.842458534818533,78.842465699289178,79.984015812724081]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Date MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident"]
[null,null,null,null,"Coincident"]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[]
[]
[null,"ZONE SUBSTATION"]
[null,null,null,null,null,"Demand"]
[null,"SUBSTATION","FORECASTING ELEMENTS","UNIT","MAX DEMAND",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"ACI","Substation Rating","MVA","Non-Coincident",16,16,16,16,16,16,16]
[null,null,null,null,"Coincident",16,16,16,16,16,16,16]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",8.5536139558195252,8.4584613218710238,8.4276250035112525,8.4560772276215381,8.4879143247334472,8.5771550311601743,8.6880464688572943]
[null,null,null,null,"Coincident",6.6388599262604897,6.5650075158452346,6.5410740066537407,6.5631571087710912,6.5878673691682081,6.657131256075858,6.7431992883362977]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",9.3444925836475168,9.2405420094412349,9.206854523694485,9.237937478637285,9.2727182764829355,9.3702102984132303,9.4913549072888426]
[null,null,null,null,"Coincident",7.252697826350766,7.1720169229367965,7.1458704893596288,7.1699954247407867,7.1969904289826792,7.2726585478463779,7.3666845458983028]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",8.4282146647243188,8.3532267411878145,8.3208106579079804,8.3686443191750914,8.3984786988232845,8.4826570004177011,8.5848141329188561]
[null,null,null,null,"Coincident",6.5415316703053517,6.4833300349391356,6.4581703962923163,6.4952963384441116,6.5184521961311974,6.5837869138309157,6.6630758432409438]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",9.2074987057748103,9.1255772981722103,9.0901639803203764,9.1424204061151269,9.1750133125521298,9.2669748529040774,9.3785775710012924]
[null,null,null,null,"Coincident",7.1463704692067882,7.0827874325108509,7.0553014999030896,7.095860156500204,7.1211570358710299,7.1925326892677273,7.2791527795201363]
[null,"AW","Substation Rating","MVA","Non-Coincident",130,130,130,130,130,130,130]
[null,null,null,null,"Coincident",130,130,130,130,130,130,130]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",74.636100638748843,76.369317138247482,78.522122396507982,80.425831001090359,80.900465734441454,82.078045723680574,83.471764730918011]
[null,null,null,null,"Coincident",72.605334056363589,74.291391632538279,76.385621416739397,78.237532194483293,78.699252636397944,79.844791963413741,81.200589402389824]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",75.010559953970514,76.780782735587778,78.980877197731445,80.927536244511685,80.900468522578095,82.078703811679546,83.474637631516586]
[null,null,null,null,"Coincident",72.969604743598168,74.691661701471702,76.831894002093321,78.725586587527545,78.699255348672438,79.845432145558775,81.203384134508539]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",70.554526956718945,72.355543437587087,74.377652389385858,76.361020957407248,76.796364209341789,77.876361754005146,79.129488241367838]
[null,null,null,null,"Coincident",68.634815525474664,70.386828319757214,72.353917900901408,74.28332118169557,74.706819220384375,75.757431214302315,76.976461501940491]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",70.846027814447666,72.682884517734635,74.746679610752892,76.772307090942434,77.217097139468891,78.320784041946794,79.601834681923776]
[null,null,null,null,"Coincident",68.91838496401688,70.705262807506216,72.712904295607771,74.683416669837513,75.116104468125897,76.189761258368733,77.435955913001578]
[null,"BD","Substation Rating","MVA","Non-Coincident",123,123,123,123,123,123,123]
[null,null,null,null,"Coincident",123,123,123,123,123,123,123]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",75.346354981858653,78.631788074753743,81.587382411048807,83.562646772707026,84.133265791247638,85.187866469184883,86.461813043819021]
[null,null,null,null,"Coincident",73.154576728430129,76.344438631347472,79.214056580413086,81.13186173951668,81.685881808365153,82.70980481340753,83.946693080456839]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",75.403248379904767,78.729204653017973,81.728631823666788,83.73669813205484,84.317281577520731,85.390849851617233,86.688631340567426]
[null,null,null,null,"Coincident",73.209815133177216,76.439021422392472,79.3511971361267,81.300850053883877,81.864544690722212,82.906883536436922,84.1669133750801]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",71.756942327280584,75.054509012172247,77.857269874478703,79.930787380451932,80.460572675631184,81.4295664095104,82.575047877148322]
[null,null,null,null,"Coincident",69.669577838801658,72.871220375127464,75.59245068019537,77.605650861212538,78.120025034125305,79.060831347469886,80.172991476987619]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",71.780801523593667,75.108257094368213,77.944317812836616,80.046657981583806,80.584339786933128,81.568312091228478,82.732364520743289]
[null,null,null,null,"Coincident",69.692742986044479,72.923404959291588,75.676966448571818,77.718150859163501,78.240191837713539,79.195541004246621,80.325731877997043]
[null,"BMS","Substation Rating","MVA","Non-Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,null,null,"Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",36.576274282563887,36.63448560479484,36.85118585666703,37.059904863536779,37.218034975500863,37.646949364794324,38.171809037857258]
[null,null,null,null,"Coincident",33.982292613097449,34.036375600614598,34.237707516259242,34.431624215116244,34.578539772840692,34.977035643971192,35.464672379551494]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",36.640677215382766,36.699558192305084,36.918772932742286,37.129945587705151,37.289955064768854,37.72405384309198,38.255425058405805]
[null,null,null,null,"Coincident",34.042128103483527,34.096833253922348,34.300501331132509,34.496697665876574,34.645359304523559,35.048671888905524,35.542358369531563]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",34.83382314741921,34.967834222050151,35.166377908559433,35.449180828899351,35.593345626457257,35.986049310495517,36.455850830481268]
[null,null,null,null,"Coincident",32.363415745511809,32.487922782951522,32.672385793025178,32.935132389810484,33.069073050285468,33.433926271751801,33.870409566876376]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",34.879385320351069,35.014758724275872,35.215348399232255,35.501121572037029,35.646825380678948,36.043804515741485,36.518876314313751]
[null,null,null,null,"Coincident",32.405746658734351,32.531519409361294,32.717883306812254,32.983389506383119,33.118760031600139,33.487585490004477,33.928965296668089]
[null,"BY","Substation Rating","MVA","Non-Coincident",45,45,45,45,45,45,45]
[null,null,null,null,"Coincident",45,45,45,45,45,45,45]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",44.454848318251408,45.020244544434043,45.999944065748913,46.686992540893598,47.343102558521885,48.319269718411455,49.433414660339253]
[null,null,null,null,"Coincident",42.574012238014788,43.11548716737461,44.053736671937919,44.711716876470753,45.340067595834753,46.274934189326743,47.341940875593671]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",48.580059353528306,49.197921819947666,50.268533073716348,51.019336573535654,51.736330665398086,52.803081770404802,54.020614378317539]
[null,null,null,null,"Coincident",46.524690099807579,47.116411480081595,48.141726340989372,48.860764164733965,49.547423019646828,50.56904105047083,51.735061183491446]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",41.46090878438676,42.082786977737001,42.98841986244009,43.733658532645435,44.339428877689755,45.231683267199472,46.234175174869257]
[null,null,null,null,"Coincident",39.70674301594665,40.302310222130941,41.169626768584401,41.883335204578273,42.463476067926017,43.317980148706184,44.278057718650821]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",45.308295625649265,45.987881333092034,46.977552897741596,47.79194638238333,48.453929505263048,49.428981110219986,50.524499781825376]
[null,null,null,null,"Coincident",43.391351121943437,44.042184300325239,44.989983941960887,45.769921327720937,46.403896667667588,47.337694904137777,48.386863377236644]
[null,"CN","Substation Rating","MVA","Non-Coincident",93,93,93,93,93,93,93]
[null,null,null,null,"Coincident",93,93,93,93,93,93,93]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",59.664282714938615,62.834990147179226,65.743797163793133,67.470330695634047,68.48935624988863,69.278652902126197,70.244509943027722]
[null,null,null,null,"Coincident",55.421350844933407,58.366578392014048,61.068530160682506,62.672283968817027,63.618843119324602,64.352010178306728,65.249181810882973]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",59.700671228596335,62.90121896213855,65.843445446956224,67.592231036530961,68.625164162047213,69.425607585635063,70.4055319041491]
[null,null,null,null,"Coincident",55.455151646524961,58.428097448690579,61.161092112506566,62.785515558195932,63.744993264851686,64.488514410025445,65.398752947834112]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",55.567895393378684,58.652703553958936,61.353423668514999,63.113547226679017,64.054007116087774,64.76071911882805,65.606176868715636]
[null,null,null,null,"Coincident",51.61627168174978,54.481708549124136,56.990371189348998,58.625326321777273,59.49890688144869,60.155362168732118,60.940696517004703]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",55.577786029058693,58.681194228016679,61.404792007549986,63.182739806288581,64.13358598109113,64.848477127425639,65.70412559694887]
[null,null,null,null,"Coincident",51.625458960388826,54.508173153589539,57.038086549534945,58.689598379630191,59.572826620302578,60.236879404214136,61.031679775081649]
[null,"COO","Substation Rating","MVA","Non-Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,null,null,"Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",46.483304322332188,47.930897416861079,49.123096514911751,49.954667950846655,50.543860126563786,51.586023688375441,52.775493390660102]
[null,null,null,null,"Coincident",43.252399784302668,44.599375352463355,45.708708536993413,46.482480124891978,47.030719453085716,48.000445587517483,49.107239087776769]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",46.769448390255512,48.254104917155637,49.477730392592534,50.331670213849769,50.936922208132387,52.007900420133844,53.230859992917786]
[null,null,null,null,"Coincident",43.518654901105549,44.90011774201222,46.038692957811307,46.833278176724178,47.396461057300534,48.392999028537439,49.530954626428915]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",42.433003239125362,43.85299885796492,44.93316460401455,45.801856401594904,46.332835520219483,47.265203773887919,48.312765590629915]
[null,null,null,null,"Coincident",39.483622063965548,40.804918367948382,41.810005277378835,42.618317110327396,43.112389583243939,43.979951927224825,44.954701101300365]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",42.622854056343101,44.075248742485343,45.181078067684524,46.070999552645318,46.615200204373323,47.571212050388013,48.645953880662482]
[null,null,null,null,"Coincident",39.660276963297498,41.011720379927425,42.040687075906085,42.868752989147794,43.37512800905165,44.264690555544078,45.264730548088487]
[null,"CS","Substation Rating","MVA","Non-Coincident",60,60,60,60,60,60,60]
[null,null,null,null,"Coincident",60,60,60,60,60,60,60]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",51.239097589970214,52.555358202266753,53.966243096453191,55.195499093910442,55.845066310885286,56.770806559461711,57.84980778513161]
[null,null,null,null,"Coincident",49.463484612926031,50.73413221612806,52.096125040682821,53.282783041612873,53.90984049486876,54.803500623457545,55.845110703134253]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",51.334840287225376,52.661231542874383,54.083278530531942,55.322496963767151,55.977412504773959,56.910870318785406,57.999001658620706]
[null,null,null,null,"Coincident",49.555909492660987,50.836336677181833,52.209104789839344,53.405379993491302,54.037600432746217,54.938710686280594,55.989134489905922]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",47.307820938527115,48.632369704122482,49.926158496784581,51.1841344075387,51.776176711072004,52.60890227440153,53.561929195867762]
[null,null,null,null,"Coincident",45.668440373195423,46.947088916352456,48.196043426643143,49.410426095966308,49.981952074143429,50.785820799899497,51.705822023240259]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",47.375162088017426,48.708944293606088,50.012090248220282,51.279460341902706,51.876018679186863,52.715193647768189,53.675735267689781]
[null,null,null,null,"Coincident",45.733447917596102,47.02100992993028,48.27899734396064,49.502448655094078,50.07833417074265,50.88842880742299,51.815684318776235]
[null,"EP A","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"EP B","Substation Rating","MVA","Non-Coincident",27,27,27,27,27,27,27]
[null,null,null,null,"Coincident",27,27,27,27,27,27,27]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",17.424151913017674,17.361483151676129,17.332785532734164,17.433861767666635,17.543833018121322,17.746014633292223,17.993422925219058]
[null,null,null,null,"Coincident",16.713541303517786,16.653428367384599,16.625901125778032,16.722855160372152,16.828341444344503,17.02227747020331,17.259595689568844]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",17.469497045079166,17.405635208107999,17.376395219523229,17.479392811874519,17.591489255554585,17.797670287139546,18.050130100776883]
[null,null,null,null,"Coincident",16.75703712135768,16.69577976689564,16.667732275151675,16.766529308288195,16.874054113557172,17.071826447304023,17.313990171757872]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",16.834637548128509,16.811865402874854,16.780116773274017,16.917880240896341,17.021204974957584,17.209001030169308,17.433666282296663]
[null,null,null,null,"Coincident",16.148069151083728,16.126225724088449,16.095771901439711,16.227916950318754,16.327027783318172,16.507164936683662,16.722667647497978]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",16.869244025411515,16.846079529257224,16.813786787243259,16.953935595047376,17.059090351870204,17.250300198147023,17.479193580807539]
[null,null,null,null,"Coincident",16.181264269579376,16.159044492962263,16.128068748481347,16.262501856018876,16.363368077812236,16.546779797323207,16.766338202478082]
[null,"EPN","Substation Rating","MVA","Non-Coincident",33,33,33,33,33,33,33]
[null,null,null,null,"Coincident",33,33,33,33,33,33,33]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",29.29790868579213,30.213937590079443,30.998283142587798,31.72387659744501,32.248552538080787,32.620196775251671,33.074975345722443]
[null,null,null,null,"Coincident",27.395447511231552,28.251994032531336,28.985408067125242,29.663885074484938,30.154491156517814,30.502002656449687,30.927250157565929]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",29.332176182510597,30.262394825259584,31.06043825527755,31.799876485421574,32.335220840328276,32.714738729706127,33.179494898072626]
[null,null,null,null,"Coincident",27.427489846326523,28.297304694707055,29.043527134445309,29.734949905912003,30.235531648198371,30.590405524335008,31.024982727525622]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",27.315190839229427,28.232666976703701,28.958746070820784,29.706678523404182,30.191976118938154,30.52508614390554,30.923594236426833]
[null,null,null,null,"Coincident",25.541477547790731,26.399377326117666,27.078308437727461,27.777673858872067,28.231458630623543,28.5429381393601,28.915569088843618]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",27.326328391204484,28.253126476692209,28.988289202485582,29.747026777283921,30.240069752434589,30.578813383931021,30.984386737894265]
[null,null,null,null,"Coincident",25.551891882267928,26.418508287445054,27.105933184651221,27.815402096856104,28.276429301609181,28.593176598351381,28.972414026169645]
[null,"ES","Substation Rating","MVA","Non-Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,null,null,"Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",46.846789951950598,46.942553908080775,47.415881103371426,48.054602727744026,48.532845343316083,49.41093602116559,50.425128199505295]
[null,null,null,null,"Coincident",45.714541548771479,45.807990968803836,46.269878234878448,46.893162482645018,47.359846367333503,48.216714315325504,49.206394302421806]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",47.294311314038865,47.392703053847796,47.879065148753668,48.535496440808934,49.027086396666093,49.929870331182471,50.972869304649222]
[null,null,null,null,"Coincident",46.151246687418762,46.247260379758508,46.721867502639853,47.362433389979266,47.84214202071022,48.723106409654307,49.740896955319784]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",43.342262433191692,43.528671562920302,43.957203879745954,44.654677567542052,45.090098968316781,45.883604199006264,46.784454491183439]
[null,null,null,null,"Coincident",42.294715579277351,42.476619353576282,42.894794396575186,43.575410718688879,44.000308342140919,44.774635203698089,45.653712684848784]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",43.696015682996752,43.887285542215828,44.327049771747831,45.042971125753759,45.490010148216086,46.304878374588853,47.230267086765117]
[null,null,null,null,"Coincident",42.639918903834129,42.826565927787456,43.255701417395684,43.954319540791651,44.390553997565256,45.185727528761291,46.088750356471273]
[null,"FE","Substation Rating","MVA","Non-Coincident",61,61,61,61,61,61,61]
[null,null,null,null,"Coincident",61,61,61,61,61,61,61]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",40.79911902042825,40.919636935309967,41.439073491651357,42.402095027288837,43.397715236622304,44.643364418388991,46.034514754755627]
[null,null,null,null,"Coincident",36.936264394614092,37.045371690929237,37.515628070035042,38.387470867429833,39.288825900859571,40.416537200155815,41.675973626000356]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",40.830072679461075,40.952501922930274,41.480759546394943,42.462543453598599,43.48065958393736,44.75856516476432,46.190705357134703]
[null,null,null,null,"Coincident",36.964287365733753,37.075125026325068,37.553367295208176,38.442196045571492,39.363917089493661,40.520830756701621,41.817376124974395]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",38.841534439726367,39.044001816413541,39.530301217894113,40.544610683396527,41.488349101673208,42.658463945649352,43.949301954082109]
[null,null,null,null,"Coincident",35.164023635900143,35.347321430954416,35.787578076178427,36.705852869734585,37.560238272501955,38.619566814069856,39.788188468528048]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",38.849063132439774,39.053255216696385,39.544376457502288,40.571699219427735,41.530920287847387,42.724412646348533,44.045986326398676]
[null,null,null,null,"Coincident",35.170839513087806,35.355698720650921,35.800320674157682,36.730376667133513,37.5987788249912,38.679271501425646,39.875718778604693]
[null,"FF","Substation Rating","MVA","Non-Coincident",36,36,36,36,36,36,36]
[null,null,null,null,"Coincident",36,36,36,36,36,36,36]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",26.087098733642339,26.844676002137156,29.150456041650607,31.424735159296493,33.089449261240667,34.431839598801567,35.361646174951687]
[null,null,null,null,"Coincident",25.429442433802688,26.167921163654785,28.41557244057514,30.632516934521199,32.255263559447179,33.563812208771502,34.470178341862734]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",26.089662113746535,26.849408957830875,29.165139332662694,31.453327068337035,33.130310596890752,34.483682190939547,35.421600307326877]
[null,null,null,null,"Coincident",25.431941191041322,26.172534801437354,28.42988556551644,30.660388040942145,32.295094779978506,33.614347848087029,34.528621029317947]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",24.510552494663457,25.279148736259319,27.443984556070159,29.65508490352504,31.219831359246353,32.470595172704762,33.318282960034324]
[null,null,null,null,"Coincident",23.892640958188998,24.641860872601846,26.752121136519953,28.907479598381169,30.432778763517817,31.652010795311611,32.478328355950708]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",24.510675669890979,25.280089709822917,27.450843201968635,29.672536725807944,31.24702695721929,32.506710414609223,33.36095152206191]
[null,null,null,null,"Coincident",23.892761028166479,24.642778124202401,26.758806875813153,28.924491459862558,30.459288759902112,31.687215571219024,32.519921242645097]
[null,"FT","Substation Rating","MVA","Non-Coincident",45,45,45,45,45,45,45]
[null,null,null,null,"Coincident",45,45,45,45,45,45,45]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",41.960382445637237,44.150106634002341,46.910009504766315,49.23721328997452,51.098383796379977,52.410159202707696,53.884070579719747]
[null,null,null,null,"Coincident",39.505785668953088,41.567415459190343,44.165869642032675,46.356936753146925,48.109232581591549,49.344271802583556,50.731962370721448]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",41.984317352643288,44.199621960794737,47.002124113146522,49.372881618414965,51.273216462195741,52.614661784193963,54.123769784582194]
[null,null,null,null,"Coincident",39.528320432724904,41.614034240373357,44.252595733730303,46.484668761127963,48.27383789310408,49.536811400224522,50.957639661069855]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",39.525220953410169,41.681523544450428,44.276663140583985,46.583118614069704,48.334332735844306,49.551071611298966,50.90003532463259]
[null,null,null,null,"Coincident",37.213076156454044,39.243239444632124,41.686568668303806,43.858101201606168,45.506872869617133,46.652435002923966,47.922487090823708]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",39.530862027831098,41.702789048074898,44.327892560744282,46.669645183497209,48.452347314204879,49.693089138901556,51.070525479352099]
[null,null,null,null,"Coincident",37.218387239528766,39.263260959674774,41.734801271889332,43.9395661432306,45.617983835885489,46.7861447948681,48.083003919280685]
[null,"FW","Substation Rating","MVA","Non-Coincident",90,90,90,90,90,90,90]
[null,null,null,null,"Coincident",90,90,90,90,90,90,90]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",46.045318269983554,53.509794539493072,55.293202946178177,56.419043516413844,58.796014739102752,58.820045678421124,58.984707098672381]
[null,null,null,null,"Coincident",42.880430011426142,49.831841452864936,51.49266870388432,52.541125519688016,54.754717519553289,54.777096711407459,54.930440260153624]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",46.077226100055121,53.515180640288222,55.310699924125991,56.447432796747968,58.854905768409843,58.879293931905863,59.046428222358138]
[null,null,null,null,"Coincident",42.910144682224548,49.836857344314019,51.508963040995937,52.567563485461307,54.809560720890211,54.832272583402847,54.987919031587353]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",43.965414769649257,51.207778829754616,52.901981243431379,54.106774050827212,56.375094197205108,56.37074267189012,56.479122622246209]
[null,null,null,null,"Coincident",40.943487020747646,47.68805295849824,49.265805719351974,50.387788053210329,52.500197021912626,52.496144595222511,52.597075136057008]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",43.97628085880762,51.237454804535155,52.904777007239346,54.115481809942857,56.403013556337378,56.398615696883155,56.508160042475772]
[null,null,null,null,"Coincident",40.953606237926714,47.715689178800517,49.268409318562497,50.395897291442225,52.526197366143407,52.522101790054187,52.624116692346519]
[null,"HB","Substation Rating","MVA","Non-Coincident",45,45,45,45,45,45,45]
[null,null,null,null,"Coincident",45,45,45,45,45,45,45]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",28.444989909346781,28.52983121547539,28.741796009199188,29.050900901832897,29.330672190586039,29.698328746950988,30.142454016753607]
[null,null,null,null,"Coincident",28.233502200760544,28.317712714138523,28.528101555518216,28.834908261875036,29.11259945888003,29.477522498977258,29.918345709755243]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",29.050923089393816,29.137571679075197,29.354051731968656,29.669741155346042,29.955472112470321,30.330960463013202,30.784546458164233]
[null,null,null,null,"Coincident",28.834930284472058,28.920934644299876,29.135805174022927,29.449147455320539,29.732754010728137,30.105450615831479,30.555664211728125]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",26.568919941402683,26.708178988516298,26.900262175226562,27.253855417106998,27.510838490240662,27.842153931137098,28.23381353038943]
[null,null,null,null,"Coincident",26.371380760832537,26.509604420805296,26.700259474366462,27.051223760331101,27.306296171465739,27.635148291276892,28.023895912305441]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",27.134889210571568,27.277114744139801,27.473289673421529,27.834415133741086,28.096872442275021,28.435245541456478,28.835248246022864]
[null,null,null,null,"Coincident",26.933142064231415,27.074310154914532,27.269026529054983,27.62746703162421,27.88797297737122,28.223830281974401,28.620858977561117]
[null,"KLO","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",26.521044286908428,31.049459380238911,34.548844915764043,37.569814597308955,39.444925540926363,41.055433110153508,42.833813151933164]
[null,null,null,null,"Coincident",22.605174390633724,26.464962556985988,29.447658842805133,32.022578055690339,33.620826202471683,34.993540039301486,36.509339739432292]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",26.652035332358267,31.202816883845113,34.719486360559422,37.755377022310725,39.639749393954183,41.258211479146681,43.045375181869687]
[null,null,null,null,"Coincident",22.716824421981347,26.595676607142817,29.593104835660448,32.1807419248101,33.786884036601649,35.166377893804885,36.689664334852246]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",25.503701564802153,29.925650493572924,33.290523375274368,36.287067744280485,38.090566579003124,39.626520410788707,41.306857252098084]
[null,null,null,null,"Coincident",21.738043767892506,25.507085650254652,28.375130266835708,30.929230599306095,32.466440266888242,33.775608331609369,35.207841049216022]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",25.629667816156111,30.073457352213655,33.454949798808983,36.466294508080232,38.278701068881539,39.822241185581532,41.510877439130105]
[null,null,null,null,"Coincident",21.845410923136697,25.633068616067007,28.515278895155856,31.081994276608281,32.626796431848682,33.942430655730512,35.381737365559232]
[null,"MAT","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",26.843551530212221,26.571481794274611,26.514324241975547,26.657046045783982,26.824303242362554,27.241861746456838,27.732033837679854]
[null,null,null,null,"Coincident",24.545743519226054,24.296962952684705,24.244698086862439,24.375202904264874,24.528142884816319,24.909958380960131,25.358171741174459]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",30.174240466092787,29.868412914679258,29.804163378786658,29.964593790650124,30.152603892948484,30.621972139434877,31.172963707509773]
[null,null,null,null,"Coincident",27.591325482195245,27.311676769182714,27.252926993562518,27.399624562170473,27.571540999712095,28.000731324299252,28.504558014146937]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",26.044322209489838,25.838411992118118,25.776748956972167,25.976781049283318,26.134562250547045,26.528492606144113,26.982216672233722]
[null,null,null,null,"Coincident",23.814928228357509,23.626643925592806,23.57025924625535,23.753168591464664,23.897443721900217,24.257653639058177,24.672538925090514]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",29.275844526051596,29.044385421007064,28.975071371848223,29.199923006980743,29.377281353271183,29.820089722473046,30.330110874481655]
[null,null,null,null,"Coincident",26.769832234621578,26.558186028968858,26.494805262418016,26.700409597583192,26.86258606943117,27.267490042229355,27.733853383626023]
[null,"MB","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",3.4119530570103063,3.3815960614748111,3.3684732165019788,3.3878374844140668,3.3999151908909453,3.4339926823745346,3.4753484563312149]
[null,null,null,null,"Coincident",1.2532497723458966,1.2420992972050395,1.2372791246528583,1.2443918439508588,1.2488281250601516,1.2613451813415031,1.2765356348531387]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",4.6037729662548479,4.5628120523595399,4.5451053026133357,4.5712336495264969,4.587530186332117,4.633511192350821,4.6893128376135316]
[null,null,null,null,"Coincident",1.6910189927837724,1.675973575934059,1.6694696822058548,1.6790669258588453,1.6850528320833484,1.7019421867615367,1.7224387756809918]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",3.4119530570103063,3.3815960614748111,3.3684732165019788,3.3878374844140668,3.3999151908909453,3.4339926823745346,3.4753484563312149]
[null,null,null,null,"Coincident",1.2532497723458966,1.2420992972050395,1.2372791246528583,1.2443918439508588,1.2488281250601516,1.2613451813415031,1.2765356348531387]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",4.6037729662548479,4.5628120523595399,4.5451053026133357,4.5712336495264969,4.587530186332117,4.633511192350821,4.6893128376135316]
[null,null,null,null,"Coincident",1.6910189927837724,1.675973575934059,1.6694696822058548,1.6790669258588453,1.6850528320833484,1.7019421867615367,1.7224387756809918]
[null,"NEL","Substation Rating","MVA","Non-Coincident",66,66,66,66,66,66,66]
[null,null,null,null,"Coincident",66,66,66,66,66,66,66]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",15,15,15,25,25,25,25]
[null,null,null,null,"Coincident",15,15,15,25,25,25,25]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",15,15,15,25,25,25,25]
[null,null,null,null,"Coincident",15,15,15,25,25,25,25]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",15,15,15,25,25,25,25]
[null,null,null,null,"Coincident",15,15,15,25,25,25,25]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",15,15,15,25,25,25,25]
[null,null,null,null,"Coincident",15,15,15,25,25,25,25]
[null,"NH","Substation Rating","MVA","Non-Coincident",93,93,93,93,93,93,93]
[null,null,null,null,"Coincident",93,93,93,93,93,93,93]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",54.780574747956265,50.477906332223412,51.607518629567139,52.352285387140029,52.727342940015681,53.548119168347633,54.511628703712702]
[null,null,null,null,"Coincident",51.613831063531805,47.559890378283434,48.624202290866322,49.325915731880109,49.679292038395545,50.452621011028654,51.36043219437682]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",54.814833410674595,50.483694007418698,51.6186604850352,52.367821725639438,52.745341214244988,53.572065634602566,54.543500332118583]
[null,null,null,null,"Coincident",51.646109308843066,47.565343480795676,48.634700060349545,49.340553949064649,49.696249872258747,50.47518318511203,51.39046139454183]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",51.073333239267726,47.16783156482186,48.211993563138506,49.023406934023114,49.364779302269945,50.108862362781387,50.965887943386761]
[null,null,null,null,"Coincident",48.120896974732347,44.441163701201667,45.424965007267474,46.189472368503068,46.511110756298677,47.21218002326372,48.019662853409478]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",51.081741232811659,47.417735264994867,48.212216275672873,49.024786638388328,49.366930757479899,50.113258704020588,50.973789393988064]
[null,null,null,null,"Coincident",48.128818920793641,44.676621022017059,45.42517484528355,46.190772315215042,46.513137840648525,47.216322221753998,48.027107538653631]
[null,"NS","Substation Rating","MVA","Non-Coincident",54,54,54,54,54,54,54]
[null,null,null,null,"Coincident",54,54,54,54,54,54,54]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",40.276331191175856,40.623336181864431,42.013029727576061,43.794675490714923,45.288549259994717,46.67919937424,48.199544937603498]
[null,null,null,null,"Coincident",39.388920973435916,39.728280387547962,41.087354752824858,42.829745434682906,44.290704615973539,45.65071447366654,47.137562194810485]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",40.878227981319945,41.230418677455923,42.640880055284072,44.44915105548629,45.965349545017837,47.376781786513106,48.919847669415013]
[null,null,null,null,"Coincident",39.977556144514864,40.321987007192817,41.701371626006562,43.469800909881506,44.952592929857879,46.332927021255877,47.841994464115338]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",35.641679340162781,36.029712915677699,37.253471620330082,38.925105157422337,40.244854286330352,41.460483034226165,42.773423542022229]
[null,null,null,null,"Coincident",34.856384615235093,35.23586862951754,36.432664203556016,38.067466563694957,39.358137600651467,40.546982345636472,41.830994776136407]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",36.174315053390032,36.568147472957108,37.810194249398968,39.506808980917732,40.846280679905789,42.080076004044415,43.412637332653119]
[null,null,null,null,"Coincident",35.377284741821953,35.762439833964585,36.977120537883764,38.636353680668158,39.946312739430532,41.152923795666418,42.456124740551012]
[null,"NT","Substation Rating","MVA","Non-Coincident",57,57,57,57,57,57,57]
[null,null,null,null,"Coincident",57,57,57,57,57,57,57]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",39.281283076645899,39.687848165374781,40.592081277505116,41.519498959438238,41.896150415429801,42.548323697871233,43.313910169131113]
[null,null,null,null,"Coincident",36.610659593033745,36.989583469751864,37.832340326658993,38.696705499954476,39.047749487331913,39.655583350409827,40.369119759942016]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",39.652695306947869,40.063104548274133,40.975887361702007,41.912073959584134,42.292286728912721,42.950626437560302,43.723451678954667]
[null,null,null,null,"Coincident",36.956820554877659,37.339327231116151,38.190052519278836,39.062590434696375,39.416953611776236,40.030534663160047,40.750817699291694]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",36.657433255577857,37.120250605032616,37.957028049065521,38.916046891079489,39.261257231143283,39.853048318898296,40.534665906364552]
[null,null,null,null,"Coincident",34.165197910050274,34.596549615176023,35.376436924326342,36.270254784088493,36.59199524820243,37.143552131456865,37.778828464428493]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",37.004036471568384,37.47122984977068,38.315919188538494,39.284005741663606,39.632480113151125,40.229866701627103,40.917929116974356]
[null,null,null,null,"Coincident",34.488236552390958,34.923666772430103,35.710928068940021,36.613197151747258,36.937979735007907,37.494751696694173,38.136034691903042]
[null,"PTN","Substation Rating","MVA","Non-Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,null,null,"Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",30.152704720644092,36.034090762308722,36.174258984318669,36.544659744477819,36.901051398768395,37.475468847093467,38.14977771428137]
[null,null,null,null,"Coincident",28.891963685536361,34.527437965893562,34.6617454921237,35.0166591030505,35.358149355052397,35.908549334460673,36.554664085496249]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",30.183974958457807,36.115376812463516,36.256907897082236,36.63094162402254,36.990871019768598,37.571074474626386,38.252302247289862]
[null,null,null,null,"Coincident",28.921926456164144,34.605325294110756,34.740938699112498,35.09933337567783,35.444213449541728,36.000157511717255,36.652901875837152]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",28.200713914591365,33.77725524805318,33.900645330265725,34.328749004939667,34.656624710771972,35.179009450383312,35.780685672466731]
[null,null,null,null,"Coincident",27.021589269527038,32.364964969649961,32.483195881519016,32.893399740075559,33.207566348810687,33.708109204470198,34.284628217273159]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",28.219361498432232,33.837574722516585,33.962060387449782,34.394012988555687,34.724885393983421,35.252128992144925,35.85952484426933]
[null,null,null,null,"Coincident",27.039457162976227,32.422762373958243,32.542043060183289,32.955934914351865,33.272972925062035,33.778171481299154,34.360170975703014]
[null,"PV","Substation Rating","MVA","Non-Coincident",64,64,64,64,64,64,64]
[null,null,null,null,"Coincident",64,64,64,64,64,64,64]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",41.637834227637356,41.621073395230482,41.950667169230691,42.464469920639431,42.883440116066843,43.377644727897987,43.982399610146558]
[null,null,null,null,"Coincident",40.170079220062632,40.153909215592726,40.471884640050312,40.967575581004098,41.371776862203141,41.848560508048976,42.431997470592044]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",41.981173257782686,41.963966025816497,42.302362938167015,42.829991467404163,43.260325366393872,43.768034430695536,44.389456954969468]
[null,null,null,null,"Coincident",40.501315373337938,40.48471470512208,40.811182952789061,41.320212305813222,41.735376714196903,42.225188773638862,42.824705835279062]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",37.182825872988346,37.251562772869775,37.537697223144917,38.087300710298777,38.455421266786963,38.879702416448971,39.387280870928379]
[null,null,null,null,"Coincident",35.872112194354386,35.938426083268084,36.214474147446992,36.74470382985298,37.099847947960079,37.509172969533594,37.998859023216504]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",37.412912674647785,37.483304769696758,37.776363882940487,38.339420472820613,38.716660268733577,39.151556022977772,39.671974580235435]
[null,null,null,null,"Coincident",36.09408831827141,36.161999055874247,36.44472768510127,36.987936241463935,37.35187814112993,37.771443597031151,38.273517133285232]
[null,"SA","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",4.4929052643069802,4.4429250135979759,4.4267278064518427,4.4416727347764811,4.4583956149477357,4.5052705431086366,4.5635178204313389]
[null,null,null,null,"Coincident",4.1498153366353616,4.1036517078206556,4.0886913615254281,4.1024950562659326,4.1179409338273176,4.1612363705976261,4.2150357343792892]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",4.5540824688147552,4.5034216669169096,4.4870039120859841,4.502152336563487,4.519102922194798,4.5666161182241911,4.6256565138939685]
[null,null,null,null,"Coincident",4.2063208907443466,4.1595286793990329,4.1443646270136547,4.158356278411695,4.1740124732521657,4.2178974380970118,4.2724293556466364]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",4.2285319820629956,4.1909096805962625,4.174646159751723,4.1986448563361511,4.2136131068525282,4.2558463264188902,4.3070997316964013]
[null,null,null,null,"Coincident",3.9056302856020317,3.8708809208944164,3.8558593247872106,3.8780254185031171,3.8918506544921612,3.9308588356047913,3.9781983975949129]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",4.2861093736651394,4.2479747918151167,4.231489820331805,4.2558152928179043,4.2709873570514851,4.3137956411158589,4.3657469333667036]
[null,null,null,null,"Coincident",3.9588109178784818,3.9235883918495893,3.9083622556501663,3.930830171810265,3.9448436577711452,3.9843829899615342,4.0323671464611781]
[null,"SBY","Substation Rating","MVA","Non-Coincident",65,65,65,65,65,65,65]
[null,null,null,null,"Coincident",65,65,65,65,65,65,65]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",51.498447339047082,54.631526161721617,57.022250285941873,58.972111402196433,60.097884787967153,61.458502219982456,63.000117534171295]
[null,null,null,null,"Coincident",47.388611803555733,50.271655152419783,52.471587447585669,54.265839823792255,55.301770821980107,56.553804128429633,57.972390774227783]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",51.530243729367236,54.679295305037385,57.083685511581237,59.045519231405017,60.17851239926847,61.54813415223439,63.10029618244203]
[null,null,null,null,"Coincident",47.417870681745129,50.315612077448527,52.528119832721877,54.333389338417518,55.375963943715426,56.636282980941928,58.064574661688546]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",48.099208195851524,51.140395719137835,53.365752488302881,55.321085808790571,56.365929552878029,57.614058262414645,59.007602615648835]
[null,null,null,null,"Coincident",44.260649068605318,47.059134506700445,49.106896594828847,50.906184465803001,51.867644415419619,53.016166166137673,54.298498659614239]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",48.116623137827389,51.170522783595715,53.406785863138971,55.372674508592638,56.423496711699222,57.679052913631708,59.08123473839732]
[null,null,null,null,"Coincident",44.276674210478866,47.086857279641073,49.144655299635907,50.953656127468356,51.920617424956212,53.075973916758876,54.366254568024978]
[null,"SHM","Substation Rating","MVA","Non-Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,null,null,"Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",46.590057253186401,49.383383827539561,51.868092175975356,53.842515890732983,55.132469009004204,56.714942061684376,58.482259819967581]
[null,null,null,null,"Coincident",40.606213694774439,43.040776399453648,45.206358588320214,46.927195093194761,48.051471710673688,49.43069815364953,50.971028575855854]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",46.590770323687238,49.389122344051358,51.881816318589436,53.864626943932301,55.160933634038003,56.75206367120618,58.530083555013384]
[null,null,null,null,"Coincident",40.606835181307048,43.045777883493528,45.218320056080088,46.946466289758199,48.076280451315128,49.463052009768333,51.012710018623764]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",43.848586950259829,46.58221795551637,48.914444547617222,50.896501362385919,52.105491323071874,53.575046274520581,55.196218244585111]
[null,null,null,null,"Coincident",38.216847046144686,40.59938124563886,42.632065834731215,44.359555074298036,45.413267123451902,46.694078221632275,48.107033245376456]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",44.010515977421704,46.582923478103076,48.919029533436486,50.906742247951392,52.120133287190924,53.595923632983549,55.225013691699196]
[null,null,null,null,"Coincident",38.357978546468658,40.599996153681715,42.636061943020003,44.368480660833285,45.426028531335525,46.712274174355031,48.132130318612425]
[null,"ST","Substation Rating","MVA","Non-Coincident",95.2,95.2,95.2,95.2,95.2,95.2,95.2]
[null,null,null,null,"Coincident",95.2,95.2,95.2,95.2,95.2,95.2,95.2]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",79.953138166227518,84.458613135895334,89.546652704246739,93.774127863358615,96.898886558838441,99.190597146974042,101.77915134329319]
[null,null,null,null,"Coincident",77.603081404234715,81.976127276542485,86.914614468750358,91.01783175866926,94.050744649589902,96.275095155461045,98.787564166978612]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",80.657996703779446,85.310845620151596,90.572990742762357,94.95038475653439,98.188623042774694,100.56485750643827,103.25009821279399]
[null,null,null,null,"Coincident",78.287222086172548,82.803310153511887,87.910785428114067,92.159515018726324,95.302572003068249,97.608961980355275,100.2152756023678]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",76.886149463104658,81.4017051609368,86.285227257137564,90.572396135333847,93.571820437869818,95.738320720109684,98.15088983240237]
[null,null,null,null,"Coincident",74.62624047649679,79.009070774860774,83.749051862068782,87.910208297938368,90.821470740590797,92.924291237960276,95.265947882197864]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",77.494955357225081,82.153178603826603,87.199097398473398,91.634701677602166,94.74080495974188,96.985662709935937,99.486673391721951]
[null,null,null,null,"Coincident",75.217151783349806,79.738456213621845,84.636060684956234,88.941289570838791,91.956095385623769,94.134970195603671,96.562468852729353]
[null,"TH","Substation Rating","MVA","Non-Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,null,null,"Coincident",47.6,47.6,47.6,47.6,47.6,47.6,47.6]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",21.157832250845914,18.94792247851468,20.842836165135822,22.32986481719345,22.234625176015825,22.28864964218528,22.396198335107698]
[null,null,null,null,"Coincident",19.265929605278256,17.253626756717395,18.979100012280316,20.333160720953749,20.246437270233191,20.29563094706376,20.393562791990838]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",21.835253667691937,19.409199176975019,21.488268716244978,22.329882401867341,23.023895644864854,22.288650402841192,22.396289078420669]
[null,null,null,null,"Coincident",19.882776982425863,17.673656762425413,19.566818921627799,20.333176733231628,20.965132319522205,20.295631639702922,20.393645421168493]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",20.847650241338421,18.712184960665116,20.578667564306095,22.098981752430767,22.000342931471934,22.043086458187361,22.130084211689823]
[null,null,null,null,"Coincident",18.983483620777353,17.038968545499603,18.738552984249743,20.1229228846749,20.033104203894663,20.072025666500917,20.151244207177683]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",21.493569012135588,19.151683790878682,21.197549839215394,22.873962781913896,22.764967489566136,22.812195204216984,22.90833689765476]
[null,null,null,null,"Coincident",19.571645272754179,17.439168028325078,19.30209570455278,20.828606235522482,20.729357143990683,20.772361824956761,20.859906667733853]
[null,"TMA","Substation Rating","MVA","Non-Coincident",49.5,49.5,49.5,49.5,49.5,49.5,49.5]
[null,null,null,null,"Coincident",49.5,49.5,49.5,49.5,49.5,49.5,49.5]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",21.711956686555872,21.855350943241632,21.979054025483464,22.324338605985435,22.638924957952927,23.014209032313371,23.451623281971422]
[null,null,null,null,"Coincident",20.404972255118363,20.539734675265784,20.655991261323738,20.980490908544642,21.276140254036857,21.628833529712665,22.039916959783827]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",22.487582486372791,22.636099279301444,22.76422146128121,22.324347791504252,22.639168855084908,23.015133565906542,23.453864751276186]
[null,null,null,null,"Coincident",21.133908073943854,21.273484671432406,21.393894342762543,20.980499541127109,21.276369469408046,21.629702409592536,22.042023500416473]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",20.524609675675041,20.706690249105961,20.818979292231173,21.196041954839089,21.490446446697632,21.836081162512837,22.231648686401705]
[null,null,null,null,"Coincident",19.289099413071703,19.460219367974453,19.565749000453064,19.920113799537233,20.196796162848855,20.521624868452434,20.893380600397872]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",21.257819354813854,21.44640447283453,21.562704866946756,21.953237505268444,22.258159138569557,22.616141115701133,23.025839672620663]
[null,null,null,null,"Coincident",19.978172414459721,20.155405362944869,20.26470487700427,20.63172880601784,20.918295215361645,21.254727920007067,21.639764045842817]
[null,"TT","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",33.392121333196407,34.293885737274785,35.215074292142219,35.658331975023472,35.883116346502717,36.441688185200995,37.097395885052322]
[null,null,null,null,"Coincident",31.555667383226609,32.407837789209232,33.278364083258523,33.697244089907137,33.909666079770211,34.437518352937332,35.057164342800192]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",33.979475482499133,34.897101564221288,35.834493459828671,36.285547869268648,36.514286108547104,37.082683003996621,37.749924341809866]
[null,null,null,null,"Coincident",32.110719037076741,32.977878781977736,33.863717287724668,34.289965227291049,34.506123635571633,35.043260620535584,35.673805937207099]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",30.707797648075935,31.608094596522804,32.449481608265351,32.935625123763941,33.136642977718537,33.636116794282366,34.21140450119988]
[null,null,null,null,"Coincident",29.01897243918993,29.869756094647013,30.664869661053466,31.124276924297185,31.314239474869712,31.786243917619807,32.329892742682652]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",31.247935610099191,32.164068424228219,33.020255099268141,33.51494968608489,33.719503364236637,34.227762726818924,34.813169515969314]
[null,null,null,null,"Coincident",29.529404636671053,30.395153238655652,31.204252536838045,31.671740591343681,31.865044507718562,32.345351321113881,32.89856271304626]
[null,"VCO","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",24.614396690758891,24.340579718158033,24.251843264010063,24.333719104397801,24.425335459992329,24.682139912507576,25.001247818380328]
[null,null,null,null,"Coincident",21.283391945151354,21.046629938659162,20.969901966928568,21.040697754601279,21.119915897918066,21.341967646120938,21.617891477154181]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",26.211327062467923,25.919745419648685,25.8252519306854,25.91243970367368,26.009999936042128,26.283465322195681,26.623276278935084]
[null,null,null,null,"Coincident",22.66421372344665,22.412091095128776,22.33038517370656,22.40577404342568,22.490131693537709,22.726589692897221,23.020414882699939]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",24.25354010876908,24.037750326055306,23.94446784485709,24.082116880654294,24.167970095386263,24.410206665671225,24.704180206815554]
[null,null,null,null,"Coincident",20.971369181930015,20.784781690838649,20.704122894529284,20.823144230560807,20.897379144454828,21.106834445496581,21.361025282521155]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",25.827058863169327,25.597269092470899,25.49793463976815,25.64451405597088,25.735937246999111,25.993889617313084,26.306935544517902]
[null,null,null,null,"Coincident",22.331947578536422,22.133254682821565,22.047362913175899,22.174106103566807,22.253157222794961,22.476201543951703,22.746883748729644]
[null,"WGT","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",5,5,5,5,5,5,5]
[null,null,null,null,"Coincident",5,5,5,5,5,5,5]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",5,5,5,5,5,5,5]
[null,null,null,null,"Coincident",5,5,5,5,5,5,5]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",5,5,5,5,5,5,5]
[null,null,null,null,"Coincident",5,5,5,5,5,5,5]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",5,5,5,5,5,5,5]
[null,null,null,null,"Coincident",5,5,5,5,5,5,5]
[null,"WT","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",2.0231480197558946,2.0282910925019602,2.0374256988600918,2.0443041839098979,2.0520009810272208,2.0735754232434429,2.1003840513982936]
[null,null,null,null,"Coincident",1.9652347779654675,1.9702306286533444,1.9791037540612375,1.9857853403354961,1.9932618142396312,2.0142186813321543,2.040259904161621]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",2.0893668217046,2.0946782301889573,2.104111817483433,2.1112154393174842,2.1191641570451503,2.1414447432025567,2.1691308332242447]
[null,null,null,null,"Coincident",2.0295580460971312,2.0347174138603954,2.0438809617822686,2.0507812402302474,2.0585024234388416,2.0801452208824389,2.1070387879596852]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",1.9494930888579991,1.9588504677008429,1.9672081515605151,1.9785169978054677,1.9855704493564772,2.0054719046219778,2.029623919618897]
[null,null,null,null,"Coincident",1.8936882423903529,1.9027777633512433,1.9108962059090202,1.9218813329102205,1.9287328772151253,1.9480646471291254,1.9715253031792033]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",2.0133011224229547,2.0229647736740963,2.0315960093484895,2.0432750006557163,2.0505593157455033,2.0711121571240558,2.0960546815064109]
[null,null,null,null,"Coincident",1.9556697511336274,1.9650567773597978,1.9734409412264535,1.9847856177723091,1.9918614170753355,2.011825926972151,2.0360544638304527]
[null,"YVE","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",32.902887969737712,33.526573248542867,34.224155962362943,35.085863732248555,35.819201261109185,36.557757166298302,37.400705341476034]
[null,null,null,null,"Coincident",28.615863816843458,29.158287114739778,29.764979510799943,30.514412576239128,31.152201176344906,31.794528233576344,32.527645952839421]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",33.136098353600353,33.764204213462513,34.466731281486858,35.334546697606363,36.073082005056023,36.816872675847229,37.665795532265413]
[null,null,null,null,"Coincident",28.818688462249206,29.364956369337126,29.975948903631409,30.730693830237044,31.373002973475408,32.01988274169441,32.758196681571405]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",31.076531673224999,31.736910728999323,32.389613409590389,33.283648212245986,33.972547648821248,34.656186467131356,35.424288469410548]
[null,null,null,null,"Coincident",27.027469414804621,27.601805538275435,28.169465466420991,28.947013570521808,29.546154061735503,30.14071935772602,30.808742855082301]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",31.296797137074197,31.96185685350158,32.619185785831668,33.519557363535874,34.213339608641327,34.901823949064507,35.675370134935179]
[null,null,null,null,"Coincident",27.219035775874801,27.797442701517877,28.369126112035804,29.152185352180229,29.755572454939763,30.354351934227402,31.027110274810546]
[null,"ADC","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,null,null,"Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,null,null,"Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,null,null,"Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,null,null,null,"Coincident",0,0,5.2650709400039082,7.50199951143248,9.1631423685753379,14.122742368575338,17.365313797146765]
[null,"BKN","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,null,null,"Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,null,null,"Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,null,null,"Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,null,null,null,"Coincident",3.8610520226695324,5.5014663083838187,6.7196377369552476,10.356677736955248,12.734563451240962,18.172062187479643,22.265052130154388]
[null,"GDC","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,null,null,"Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,null,null,"Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,null,null,"Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,null,null,null,"Coincident",0,0,0,0,0,0,2.8665386228910159]
[null,"MDT","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident",0,16.899999999999999,19.3,23,37.4,51.9,65.8]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",0,16.899999999999999,19.3,23,37.4,51.9,65.8]
[null,"MAT2","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident",0,0,4.5864617966256258,6.53507512995896,7.9821151299589594,12.302477796625626,15.127117796625623]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",0,0,4.5864617966256258,6.53507512995896,7.9821151299589594,12.302477796625626,15.127117796625623]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",0,0,0,0,0,0,4.8999999999999995]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",0,0,0,7.222599999999999,7.222599999999999,7.222599999999999,12.206599999999998]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident",0,0,0,7.222599999999999,7.222599999999999,7.222599999999999,12.206599999999998]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident",0,0,0,0,0,0,0]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident",4,6.65,9.3000000000000007,11.950000000000001,14.600000000000001,17.25,19.899999999999999]
[null,null,null,null,"Coincident",4,6.65,9.3000000000000007,11.950000000000001,14.600000000000001,17.25,19.899999999999999]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident",13,18,18,18,18,18,18]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident",13,18,18,18,18,18,18]
[null,null,null,null,"Coincident",13,18,18,18,18,18,18]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","Summer","Summer","Summer","Summer","Summer","Summer","Summer"]
[null,null,null,null,"Coincident",0,0,0,0,0,0,0]
[null,null,null,null,"Coincident",0,0,0,7.8976064100058618,11.25299926714872,13.744713552863008,21.18411355286301]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MW","Non-Coincident","","","","","","",""]
[null,null,"Raw Adjusted MD","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected 10% POE","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 10% POE","MVA","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Half hour time period MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,"Adjustments - Embedded generation","MW","Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,"<Enter substation name>","Substation Rating","MVA","Non-Coincident","","","","","","",""]
[null,null,"Date MD occurred",null,"Non-Coincident","","","","","","",""]
[null,null,"Winter/Summer Peaking",null,"Non-Coincident","","","","","","",""]
[null,null,null,null,"Coincident","","","","","","",""]
[null,null,"Weather Corrected MD 50% POE","MVA","Non-Coincident","","","","","","",""]
[]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[null,"",null,"MWh","Non-Coincident","","","","","","",""]
[]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]
[null,"<Enter substation name>",null,"MWh","Non-Coincident","","","","","","",""]

{"sheet":"6.2 Reliability & Cust serv","index":22,"n_rows":76,"n_cols":9,"rows_kept":76,"cut":false,"hidden":false,"merged":[[6,1,6,7],[17,1,17,3],[29,1,29,3],[71,4,71,8],[41,1,41,3],[53,1,53,3],[56,1,56,8],[68,1,68,8]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"6.2 RELIABILITY AND CUSTOMER SERVICE PERFORMANCE"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"There are FIVE tables on this worksheet. Each table has been grouped for ease of navigation. There are no further instructions."]
[]
[null,"6.2.1 - UNPLANNED MINUTES OFF SUPPLY (SAIDI)"]
[null,null,null,null,"Proposed target"]
[null,"SAIDI",null,null,{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Total sustained minutes off supply after removing excluded events"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},null,null,45.518000000000001,45.518000000000001,45.518000000000001,45.518000000000001,45.518000000000001]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},null,null,37.354999999999997,37.354999999999997,37.354999999999997,37.354999999999997,37.354999999999997]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,"Total ",null,null,{"$f":"SUM(E13:E17)","v":82.87299999999999},{"$f":"SUM(F13:F17)","v":82.87299999999999},{"$f":"SUM(G13:G17)","v":82.87299999999999},{"$f":"SUM(H13:H17)","v":82.87299999999999},{"$f":"SUM(I13:I17)","v":82.87299999999999}]
[]
[]
[null,"6.2.2 - UNPLANNED INTERRUPTIONS TO SUPPLY (SAIFI)"]
[null,null,null,null,"Proposed target"]
[null,"SAIFI",null,null,{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Total sustained interruptions after removing excluded events"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},null,null,0.71299999999999997,0.71299999999999997,0.71299999999999997,0.71299999999999997,0.71299999999999997]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},null,null,0.56599999999999995,0.56599999999999995,0.56599999999999995,0.56599999999999995,0.56599999999999995]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,"Total ",null,null,{"$f":"SUM(E25:E29)","v":1.2789999999999999},{"$f":"SUM(F25:F29)","v":1.2789999999999999},{"$f":"SUM(G25:G29)","v":1.2789999999999999},{"$f":"SUM(H25:H29)","v":1.2789999999999999},{"$f":"SUM(I25:I29)","v":1.2789999999999999}]
[]
[]
[null,"6.2.3 - UNPLANNED MOMENTARY INTERRUPTIONS TO SUPPLY (MAIFI)"]
[null,null,null,null,"Proposed target"]
[null,"MAIFI",null,null,{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Total momentary interruptions after removing excluded events"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"}]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"}]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,"Total ",null,null,{"$f":"SUM(E37:E41)","v":0},{"$f":"SUM(F37:F41)","v":0},{"$f":"SUM(G37:G41)","v":0},{"$f":"SUM(H37:H41)","v":0},{"$f":"SUM(I37:I41)","v":0}]
[]
[]
[null,"6.2.3(B) - UNPLANNED MOMENTARY INTERRUPTIONS TO SUPPLY (MAIFIe)"]
[null,null,null,null,"Proposed target"]
[null,"MAIFIe",null,null,{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Total momentary interruptions after removing excluded events"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"}]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"}]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,"Total ",null,null,{"$f":"SUM(E49:E53)","v":0},{"$f":"SUM(F49:F53)","v":0},{"$f":"SUM(G49:G53)","v":0},{"$f":"SUM(H49:H53)","v":0},{"$f":"SUM(I49:I53)","v":0}]
[]
[]
[null,"The number of distribution customers is calculated as the average of the number of customers at the beginning of the reporting period and the number of customers at the end of the reporting period."]
[]
[null,"6.2.4 - DISTRIBUTION CUSTOMER NUMBERS (STPIS)"]
[null,null,"FORECAST"]
[null,"Average customer numbers",{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},338037,342715,348675,355022,361345,367660,373978]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},45060,45683,46478,47324,48167,49009,49851]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,"Total ",{"$f":"SUM(C62:C66)","v":383097},388398,395153,402346,409512,416669,423829]
[]
[null,"The AER's definition of calls answered within 30 seconds is as follows:\nCalls to the fault line answered in 30 seconds where the time to answer a call is measured from when the call enters the telephone system of the call centre (including that time when it may be ringing unanswered by any response) and the caller speaks with a human operator, but excluding the time that the caller is connected to an automated interactive service that provides substantive information. This measure does not apply to:\n- calls to payment lines and automated interactive services;\n- calls abandoned by the customer within 30 seconds of the call being queued for response by a human operator. Where the time in which a telephone call is abandoned is not measured, then an estimate of the number of calls abandoned within 30 seconds will be determined by taking 20 per cent of all calls abandoned. \nNote: Being placed in a queuing system (automated or otherwise) does not constitute a response. 'Calls answered within 30 seconds' and 'Calls received' should be calculated excluding calls abandoned within 30 seconds of being queued for a human operator; and calls to payment lines and automated interactive services. "]
[]
[null,"6.2.5 - CUSTOMER SERVICE"]
[null,null,null,null,"Proposed target"]
[null,null,null,null,{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Number of calls received"]
[null,"Number of calls answered within 30 seconds"]
[null,"Percentage of calls answered within 30 seconds",null,null,{"$f":"IFERROR((E75/E74),\"\")","v":""},{"$f":"IFERROR((F75/F74),\"\")","v":""},{"$f":"IFERROR((G75/G74),\"\")","v":""},{"$f":"IFERROR((H75/H74),\"\")","v":""},{"$f":"IFERROR((I75/I74),\"\")","v":""}]

{"sheet":"7.1  Policies and Procedures","index":23,"n_rows":415,"n_cols":5,"rows_kept":415,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"7.1  PLANS, POLICIES, PROCEDURES AND STRATEGIES"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"7.1.1 - PLANS, POLICIES, PROCEDURES AND STRATEGIES"]
[null,null,"Brief description","Relevance to regulatory proposal","Expenditure impact"]
[null,null,"Description of the plan, policy, procedure or strategy.","Identify the element of the proposal/supporting documents that the policy, plan, procedure or strategy is relevant to e.g. replacement capex, capacity utilisation thresholds, opex ","Is this policy, plan or procedure identified in the response to section 4 'Step Changes' of the notice (yes or no)?"]
[null,"Corporate"]
[null,"Customer Policy","Outlines Jemena's commitments to our customers","This policy outlines our ultimate business focus on committing to our customers, including actively engaging with customers and contributing to a continuous improvement customer service culture. This document is relevant to all element of the regulatory proposal.","no"]
[null,"JAA HSE PO 0001 Health, Safety, Environment & Quality Policy","Provides the policy commitments for the Jemena environment, including\nthe operation, construction and maintenance of our assets in a way which\nrecognises and mitigates the risks to people and the environment.","Network CAPEX and OPEX","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Governance framework"]
[null,"JAA RC FW 0002 Compliance Management Framework","Outlines the compliance management framework for ensuring JEN meets its requirements with internal governing bodies, compliance with the law policy, process and procedures, reporting, and legislation.","This document is relevant to all elements of the regulatory proposal.","no"]
[null,"JAA LEG PO 0001 Compliance Policy","Outlines the compliance management framework for ensuring JEN meets its requirements with internal governing bodies, compliance with the law policy, process and procedures, reporting, and legislation.","This document is relevant to all elements of the regulatory proposal.","no"]
[null,"JAA FIN MA 0002 Accounting Management Manual ","To assist the SGSPAA Group with meeting the requirements of relevant accounting standards and other applicable laws.  If application of the Group’s policies results in materially different outcomes to what would occur under application of relevant accounting standards, then the relevant accounting standards’ view prevails. It should be noted that requirements are different for Regulatory and Taxation purposes.  ","This document underpins the recording of financial information that is used a basis for the financial forecast information for the proposal.","no"]
[null,"JAA FIN GU 0005 Basis of Preparing Accounts","To provide guidance on the application of the SGSPAA Accounting Management Manual, with respect to the Group’s Basis of Preparation Accounting Guideline. ","This document underpins the recording of financial information that is used a basis for the financial forecast information for the proposal.","no"]
[null,"JAA PO 0050 - Risk Management Policy","The Risk Management Policy ensures that there is a systematic and strategic approach to identifying and managing risk acros our business and ensuring that we meet business, regulatory and statutory objectives.","This document is relevant to all elements of the regulatory proposal.","no"]
[null,"JAA MA 0050 Risk Management Manual","Cognisant of the benefits of effective risk management, SGSPAA has established a Risk Management Framework and process in alignment with the ISO 31000:2018 risk management approach.  SGSPAA promotes risk management as a strategic and management tool to ensure better informed decision making throughout SGSPAA and in support of SGSPAA’s vision and objectives. ","This document is relevant to all elements of the regulatory proposal.","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Accounting policies, procedures and methodologies (including a capitalisation policy, depreciation policy and an approved expenditure allocation methodology)"]
[null,"JEM FIN PR 0002 - Jemena Cost Allocation Methodology","Establishes a method of attributing or allocating costs to services provided by Jemena to assets owned and managed. Costs of services cover both direct and indirect costs applying to capital, operating and maintenance expenditure.","This document underpins the recording of financial information that is used a basis for the financial forecast information for the proposal.","no"]
[null,"JAA FIN PR 0011 - Related Party Transactions","Applies to the process of related party transactions of the SGSPAA Group.\nAlongside this, there are a number of processes in place for approving and recording capital expenditure throughout the business.","This document underpins the process of recording of related party transactions for the proposal.","no"]
[null,"JAA FIN PR 0019 - Capital Projects and Asset Recording","Applies to the recognition and measurement of network and non-network project and other costs of the SGSPAA Group.\nAlongside this, there are a number of processes in place for approving and recording capital expenditure throughout the business.","This document underpins the recording of financial information that is used a basis for the financial forecast information for the proposal.","no"]
[null,"JAA PL 0053 Fraud and Corruption Control Plan","This Fraud and Corruption Control Plan (FCCP) represents SGSPAA’s commitment to the management and control of fraud and corruption and also outlines the fraud and corruption control responsibilities in the Jemena Group and Zinfra Group. ","This document is relevant to all elements of the regulatory proposal.","no"]
[null,"JAA FIN GU 0012  Property Plant and Equipment","To provide guidance on the application of the SGSPAA Accounting Management Manual, with respect to the Group’s Property, Plant and Equipment (PPE) Accounting practices. ","This document is relevant to capex elements of the regulatory proposal.","no"]
[null,"JAA FIN GU 0013  Intangible Assets","To provide guidance on the application of the SGSPAA Accounting Management Manual, with respect to the Group’s Intangible Assets Accounting practices. ","This document is relevant to capex elements of the regulatory proposal.","no"]
[null,"JAA FIN GU 0015 Provisions and Contingent Liabilities","To provide guidance on the application of the SGSPAA Accounting Management Manual, with respect to recognising and accounting for provisions and contingent liabilities. ","This document is relevant to opex elements of the regulatory proposal.","no"]
[null,"JAA FIN GU 0016 Employee Benefits","To provide guidance on the application of the SGSPAA Accounting Management Manual, with respect to recognising and accounting for employee benefits. ","This document is relevant to both capex and opex elements of the regulatory proposal.","no"]
[null,"JAA FIN GU 0021 Revenue including Customer Contributions","To provide guidance on the application of the Accounting Management Manual, with respect to recognition of revenue arising from customer contributions. ","This document is relevant to the recognition of customer contribution revenue.","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Asset management plan or equivalent documentation"]
[null,"Asset Management Policies"]
[null,"JEM PO 0001 - Jemena Asset Management Policy","Provides the asset management policy commitments.\n","Capex and Opex (Replacement, Augmentation, Connections)","No"]
[null,"JEN AM MA 0001 - JEN Asset Management System Manual","Provides overview of the asset management system including references to key documents.\n","Capex and Opex (Replacement, Augmentation, Connections)","No"]
[null,"JEM PL 0002 - Asset Management System Framework ","Diagram representation of the Asset Management Framework.\n","Capex and Opex (Replacement, Augmentation, Connections)","No"]
[null,"JEM AM GU 0003 - Asset Management System Change Management Framework ","Identifies the various change management procedures throughout the AMS and provides guidance on their application.\n\n","Capex and Opex (Replacement, Augmentation, Connections)","No"]
[null,"JEM HSE MA 0001 - Environmental Management System","Describes Jemena's environmental risk management system and framework.\n","Capex and Opex (Replacement, Augmentation, Connections)","No"]
[null,"JEM PR 0050 - Identification of Environmental Aspects, Potential Impacts and Associated Risks","Procedure governing the management of environmental risks and the processes to identify and mitigate these risks.\n","Capex and Opex (Replacement, Augmentation, Connections)","No"]
[null,"JAA RC ST 0001 SGSPAA Risk Appetite Statement","Provides the risk appetite of SGSPAA\n","Risk Management","No"]
[null,"JAA PO 0050 - Risk Management Policy","Provides the risk management policy commitments.\n","Risk Management","No"]
[null,"JAA MA 0050 - Group Risk Management Manual","Group Risk Management Manual describing policy and approach\n","Risk Management","No"]
[null,"JEM AM PR 0056 - Asset Risk and Assurance Auditing Procedure","Describes the process for performing internal audits and for providing support to external audit facilitators. \n","Risk Management","No"]
[null,"JEM AM GU 007 - Asset Risk Management Guideline","Risk Management guidelines to support asset risk management procedures.\n","Risk Management","No"]
[null,"JAA RC FW 0002 - Jemena Compliance Management Framework","Compliance management framework describing policy and approach.","Compliance Management","No"]
[null,"JAA HSE MA 0004 - HSEQ Management Overview Manual","Health, Safety and Environment manual describing policy and approach.","Health and Safety","No"]
[null,"JEN MA 0500 - Asset Inspection Manual","Reference for instructing and guiding Asset Inspectors when inspecting assets on the distribution network.\n","Opex (Asset Inspection)","No"]
[null,"JEN MA 0695 - Enclosed Distribution Substation Inspection Manual","Reference for instructing and guiding Asset Inspectors when inspecting assets on the distribution network.\n","Opex (Asset Inspection)","No"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Asset Management Strategies"]
[null,"ELE 999 PA IN 007 - Electricity Distribution Asset Class Strategy","Electricity Distribution ACS is unpacked and divided into sub-asset classes:\n- Poles \n- Pole top structures (crossarms) \n- Conductors and connectors \n- Underground distribution systems \n- Pole type transformers \n- Non-pole type distribution substations \n- Overhead line switchgear \n- LV overhead services \n- Public lighting \n- Earthing systems \n- HV outdoor overhead fuses \n- Distribution surge arrestors \n- Automatic circuit reclosers\n\nEach sub-asset class is described and discussed in terms of its associated risk, performance, life cycle management and budgetary forecasts. \n","Capex and Opex (Replacement)","No"]
[null,"ELE 999 PA IN 008 - Electricity Primary Plant Asset Class Strategy","Electricity Primary Plant ACS is unpacked and divided into zone substation sub-asset classes: \n- Transformers\n- Circuit breakers \n- Disconnectors and buses \n- Instrument transformers\n- Capacitor banks\n- Buildings and grounds \n- Earthing systems\n\nEach sub-asset class is described and discussed in terms of its associated risk, performance, life cycle management and budgetary forecasts.\n","Capex and Opex (Replacement)","No"]
[null,"ELE 999 PA IN 010 - Electricity Secondary Plant Asset Class Strategy","Electricity Secondary Plant ACS is unpacked and divided into sub-asset classes \n- Protection & Control equipment \n- DC Supply System \n- Communications cabling \n- Multiplexers and MPLS equipment \n- Radio & Cellular \n- Remote Terminal Units and Gateways \n- Communication Network Devices \n- GPS Clocks \n\nEach sub-asset class is described and discussed in terms of its associated risk, performance, life cycle management and budgetary forecasts. \n","Capex and Opex (Replacement)","No"]
[null,"ELE 999 PA IN 009 - Electricity Measurement Asset Class Strategy","Electricity Measurement ACS is divided into three distinct sub-asset classes:\n- Electricity Advanced Metering Infrastructure (AMI) meters used at customer connection points in accordance with regulatory requirements \n- Power Quality Meters (PQMs) are selectively used at zone substations and end-of-feeder distribution substations to meet regulatory requirements \n- Cross boundary revenue metering assets installed at zone substations and managed in accordance to the NER requirements. \n\nEach sub-asset class is described and discussed in terms of its associated risk, performance, life cycle management and budgetary forecasts. \n","Capex and Opex (Replacement)","No"]
[null,"JEN Property Asset Class Strategy","Property ACS includes information about each asset sub-class, including: \n\nEach sub-asset class is described and discussed in terms of:\n\n- Drivers for expenditure – the key asset management drivers that inform why and when we invest in our property assets \n\n- Asset management considerations – the important factors we consider when determining when and how to invest in our property assets \n\n- Asset performance – information about performance, condition, and service levels\n","Non-Network Capex and Opex","No"]
[null,"​​ELE-999-PA-IN-001​ - JEN Fleet Asset Class Strategy","Defines the asset strategy for the specific asset class in consideration of full lifecycle costs.\n","Non-Network Capex and Opex","No"]
[null,"Customer Initiated Connections (CIC) Forecast Report","The purpose of this report is to explain JEN’s CIC expenditure forecasts in the forthcoming regulatory period as one of the key drivers of its capital expenditure plans.\n","Capex (Connections)","No"]
[null,"Business Case - Tullamarine Depot Augmentation","Business case justifying the augmentation of the Tullamarine field depot to cater for accomodation of increased numbers of field resources, office resources, materials and fleet.\n","Non-Network Capex and Opex","No"]
[null,"Business Case - Augment Feeder FF0-093","Business case justifying the augmentation of feeder ex Fairfield Zone Substation to manage load increase in the area.\n","Capex (Augmentation)","No"]
[null,"Business Case - 66kV Bushing Replacement Program","Business case justifying the replacement of 66kV transformer bushings that have reached end of life and have exhibited performance issues.\n","Capex (Replacement)","No"]
[null,"Business Case - Coburg North Zone Substation Redevelopment","Business case justifying the replacement of end of life assets at the Coburg North Zone Substation.\n","Capex (Replacement)","No"]
[null,"Business Case - Operational Technology Communications Network Upgrade","Business case justifying the upgrade of the communications network and associated devices.\n","Capex (Replacement)","No"]
[null,"Business Case - Coburg South Zone Substation Redevelopment","Business case justifying the replacement of end of life assets at the Coburg South Zone Substation.\n","Capex (Replacement)","No"]
[null,"Business Case - North Heidelberg Zone Substation Redevelopment","Business case justifying the replacement of end of life assets at the North Heidelberg Zone Substation.\n","Capex (Replacement)","No"]
[null,"Business Case - 66kV Oil Filled Cable Replacement Program","Business case justifying the replacement of 66kV oil filled sub transmission cables that have reached end of life.\n","Capex (Replacement)","No"]
[null,"Business Case - Deployment of Mobile Emergency Response Vehicle (JERV) and LV Generation","Business case justifying the purchase and deployment of an emergency response vehicle and LV generators to support communities during widespread outage events.\n","Network Resilience","No"]
[null,"Business Case - Increasing the Resilience of Assets in High Flood Risk Areas","Business case justifying the relocation or retrofitting of assets in high risk flood areas and / or emergency generation to increase resilience in localised areas of the network.\n","Network Resilience","No"]
[null,"   Business Case - LBRA Hazard Tree Program","Business case justifying the expansion of the hazard tree management program from the HBRA to the LBRA in order to increase resilience of the network during severe weather events.","Network Resilience","No"]
[null,"","","",""]
[null,"","","",""]
[null,"Asset Management Plans"]
[null,"ELE PL 0004 - Asset Management Plan","This plan covers the creation, maintenance and disposal of assets. Assets are created through new customer connections, replacement of aging assets and supporting increasing locational demand for electricity.\n","Asset Management Strategies","No"]
[null,"JEN PL 0101 - Electric Line Clearance Plan ","It is JEN's policy to achieve compliance with the Electricity Safety (Electric Line Clearance) Regulations 2010, thus achieving high levels of public safety and supply reliability through preventive and corrective maintenance programs.\n","Electric Line Clearance Management Strategy","No"]
[null,"JEN PL 0100 - Bushfire Mitigation Plan","It is JEN's policy to achieve high levels of public safety and supply reliability through preventative and corrective maintenance programs which are designed to minimise the risk of fire ignition from the JEN supply networks. This plan details the policies and procedures that are to be followed by these programs in order to achieve compliance with Electricity Safety Act 1998, the Electricity Safety (Bushfire Mitigation) Regulations 2013 and the Electricity Safety (Electric Line Clearance) Regulations 2010.","Bushifre Mitigation Strategy","No"]
[null,"Distribution Annual Planning Report (DAPR)","The JEN DAPR provides information to the National Electricity Market participants and interested parties on the emerging constraints on the Jemena electricity network, thereby facilitating the proposal of demand management options for managing constraints on the network.","Augmentation Planning","No"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Capital expenditure policies and procedures (including capex approval policies and procedures and replacement policy) "]
[null,"ELE CL PO 0001 - Connections Policy","This Connection Policy sets out the circumstances in which relevant retail customers and connection applicants\nmay be required to pay connection charges to Jemena and explains how Jemena will calculate those connection charges, applying the connection charge principles set out in the NER and Australian Energy\nRegulator’s (AER) connection charge guidelines for electricity retail customers.","Connections Investment","No"]
[null,"JEN 2026-31 Connection Policy","This Connection Policy sets out the circumstances in which relevant retail customers and connection applicants\nmay be required to pay connection charges to Jemena and explains how Jemena will calculate those connection charges, applying the connection charge principles set out in the NER and Australian Energy Regulator’s (AER) connection charge guidelines for electricity retail customers.","Connections Expenditure","no"]
[null,"Marginal Cost of Reinforcement (MCR) Modelling 2026-31","Defines the methodology for calculating the augmentation unit rates used in the capital contributions model.","Connections Expenditure","no"]
[null,"ELE PR 0012 - Network Asset Useful Lives Procedure","This document outlines the historical development of the asset useful lives for the infrastructure assets installed on the Jemena Electricity Network (JEN). The asset useful lives are used as inputs for JEN asset management documentation; Asset Class Strategies, Strategic Planning Papers, the Condition Based Risk Management (CBRM) Model and Business Cases. The asset useful lives are also used for accounting purposes.","Asset age profiling\nAsset depreciation","No"]
[null,"ELE GU 0005 - Condition Based Risk Management (CBRM) ","This document provides a summary of how Jemena utilises Condition Based Risk Management (CBRM) to justify future replacement volumes for distribution and zone substation assets. It outlines the different inputs required and their associated outputs and how these outputs are interpreted.","Capex (Replacement)","No"]
[null,"JEN GU 0010 - JEN Planned & Opportunistic Maintenance and Workmanship Guideline","Includes guidance on types of superseded plant items that should be changed to current standard because they are considered to have reached end of life or pose specific reliability of supply or safety problems. The guide is structured around specific groups of plant items.","Capex (Replacement) and Opex","No"]
[null,"JEN PR 007 Network Augmentation Planning Criteria","This document serves as a high-level internal technical criteria  that defines the methodology for deciding whether to invest (and optimal timing for investment) in additional network capacity or non-network alternatives, planning criteria for applying this methodology, and sources of data when preparing the inputs and assumptions","Capex (Augmentation)","No"]
[null,"JEM AM GU 0018 - Jemena Investment Framework","This document outlines Jemena’s Investment Framework for evalualting business case options and prioritising\ncapital investment within an allocated funding pool. It is created as a value assessment tool to enable a\nconsistent approach to: facilitating capital allocation for each asset in line with the Jemena Business Plan;\nevaluating each project in regard to risk mitigation, customer, strategic and financial benefits; and prioritising\nprojects in line with the agreed capital spend.","Network and Non-Network Capex","No"]
[null,"JEM PTU GU 2614 - Infrastucture Portfolio Management Framework","Portfolio Management establishes protocols for\noperational decisions and governance structures, focusing on performance and the realisation of operational\noutcomes. Within this context, the Infrastructure Portfolio Management Framework encompasses all the Network\nrelated activities (OPEX and CAPEX) delivered to meet the requirements of Capital and Operating Work Plan\n(COWP) on a two year rolling program.","Portfolio Planning / Works Planning","No"]
[null,"JEM PTM PR 2611 - Portfolio Risk and Issue Management","The purpose of this document is to provide a standard and coordinated approach to apply portfolio risk and issue management of the Portfolio Delivery Plan, in line with the annual Capital and Operating Work Plans (COWP),\nand across all ‘asset types’. The document forms part of Jemena’s risk management and should be read in conjunction with Jemena’s\nRisk Management Policy (JAA PO 0050), Group Risk Management Manual (JAA MA 0050) and Project\nRisk and Issues Management Procedure (JEM PMM PR 2546).","Portfolio Planning / Works Planning","No"]
[null,"ELE PR 0002 - Portfolio Prioritisation Methodology","The purpose of this document is to define the process for portfolio prioritisation, describing how to assess the priority of capex projects/programs and separate the high priority projects from lower priority projects and consider investment drivers.","Portfolio Planning / Works Planning","No"]
[null,"JEM PMM PR 2542 Jemena Infrastructure Cost Estimation Methodology ","Provides the process followed for Jemena Project Cost Estimation for all non-routine projects and programs of work for Jemena Electricity Distribution, Jemena Gas Distribution and Gas Markets. It details the\nmethodology to be applied when developing a project estimate","Network and Non-Network Capex","No"]
[null,"JEM PMM PR 2551 GU - Project Gating Guideline","","Portfolio Planning / Works Planning","No"]
[null,"JEM PMM PR 2550 Project Management Procedure","","Portfolio Planning / Works Planning","No"]
[null,"JEN 2026-31 Connection Policy","This Connection Policy sets out the circumstances in which relevant retail customers and connection applicants\nmay be required to pay connection charges to Jemena and explains how Jemena will calculate those connection charges, applying the connection charge principles set out in the NER and Australian Energy Regulator’s (AER) connection charge guidelines for electricity retail customers.","Connections Expenditure","no"]
[null,"Marginal Cost of Reinforcement (MCR) Modelling 2026-31","Defines the methodology for calculating the augmentation unit rates used in the capital contributions model.","Connections Expenditure","no"]
[null,"ELE PR 0012 - Network Asset Useful Lives Procedure","This document outlines the historical development of the asset useful lives for the infrastructure assets installed on the Jemena Electricity Network (JEN). The asset useful lives are used as inputs for JEN asset management documentation; Asset Class Strategies, Strategic Planning Papers, the Condition Based Risk Management (CBRM) Model and Business Cases. The asset useful lives are also used for accounting purposes.","Asset age profiling, REPEX","no"]
[null,"ELE PR 0011 - Asset Age Profiling Methodology","This document provides a summary of how the Jemena Electricity Network (JEN) determines the age profile for network assets. It outlines the quality of existing asset information, the extent of asset information that has been estimated and the estimation methodologies used.","Asset age profiling, REPEX","no"]
[null,"ELE GU 0005 - Condition Based Risk Management (CBRM) Guideline","This document provides a summary of how Jemena utilises Condition Based Risk Management (CBRM) to justify future replacement volumes for distribution and zone substation assets. It outlines the different inputs required and their associated outputs and how these outputs are interpreted.","REPEX and replacement procedures","no"]
[null,"JEN GU 0010 - JEN Planned & Opportunistic Maintenance and Workmanship Guideline","Includes guidance on types of superseded plant items that should be changed to current standard because they are considered to have reached end of life or pose specific reliability of supply or safety problems. The guide is structured around specific groups of plant items.","Network OPEX","no"]
[null,"Internal standards for network planning, design, maintenance and operation"]
[null,"ELE 999 PR PM 002 Capex Projects Not Proceeding – Process Document","The purpose of this process document is to be the principal reference for the recognition and expensing of capitalised costs and associated revenue when a customer decides not to proceed with a project or when an internal project does not proceed.","CAPEX and OPEX","no"]
[null,"Internal standards for network planning, design, maintenance and operation","","",""]
[null,"JEN PR 0090 - Electricity Safety Management Scheme","JEN Electricity Safety Management Scheme Document.","Network Management","No"]
[null,"JEN MA 0010 - Jemena Planning Manual","Provides the philosophy for planning the network.\n","Network Planning","No"]
[null,"JEN PL 0007 - Network Planning Criteria","Provides the criteria used for probabilistic planning of the network.\n","Network Planning","No"]
[null,"JEN PR 0507 - Load Demand Forecast Procedure","The purpose of this document is to provide a high-level description of the procedure Jemena uses to produce its annual maximum load demand forecasts. \n","Network Planning","No"]
[null,"PS DE PR 51842 - JEN Design Process","JEN Network Design process.","Network Design","No"]
[null,"JEN ST 0610 - Zone Substation Primary Design Standard","Design standard for zone substation primary systems\n","Network Design","No"]
[null,"JEN ST 0600 - Zone Substation Secondary Design Standard","Design standard for zone substation secondary systems.\n","Network Design","No"]
[null,"ELE 999 OP DN 001 - Zone Substation Protection and Control Technical Strategy","Protection and Control Strategy for zone substations.","Network Design","No"]
[null,"ELE AM MA 00003 - Protection and Control Settings Manual","Design standard for protection and control settings.\n","Network Design","No"]
[null,"ELE 999 OM DN 001 - Overhead Line Design Manual","Design manual for overhead lines.\n","Network Design","No"]
[null,"ELE PR 2510 - Distribution Design Manual","Design manual for distribution design.","Network Design","No"]
[null,"JEN MA 0150 - Underground Residential Design Manual","Design manual for underground residential estates.\n","Network Design","No"]
[null,"JEN PR 0026 - Public Lighting Technical Standard","Technical standard for public lighting.","Network Design","No"]
[null,"ELE AM PR 0039 - Network Construction and Design procedural standard","This document sets out the requirements to ensure that the design, construction, maintenance and operation of the electrical distribution assets within the Jemena Electricity Network (JEN) are in accordance with good industry practice and in compliance with the JEN Electricity Safety Management Scheme (ESMS).\n\n","Network Construction","No"]
[null,"ELE-999-OM-CN-001 - Distribution Construction Manual","Construction manual for distribution assets.","Network Construction","No"]
[null,"ELE-999-OM-EL-002 - Jemena Operations Manual","Network Operations Manual.","Network Operations","No"]
[null,"ELE-999-PR-RM-003 - JEN Asset Criticality Assessment","","","No"]
[null,"ELE AM PL 0010 – Zone Substation Transformer Contingency Plan","","Network Operations","No"]
[null,"ELE-999-PR-RM-002 - Critical Spares Assessment Procedure","","Network Operations","No"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Procurement and contracting out policies"]
[null,"","","",""]
[null,"Procurement and contracting out policies","","",""]
[null,"JEM PO 0026 Procurement and Contracting Policy","Procurement policy","CAPEX and OPEX","no"]
[null,"JEM SC PR 0170 Supply Chain Procedure","Supports the Contract Management framework and Contractor Management framework. Outlines procurement pipeline and strategic sourcing requirements.","CAPEX and OPEX","no"]
[null,"JEM CMS GU 2701 - Contract Management Framework","Outlines the organisational contract management framework","CAPEX and OPEX","no"]
[null,"JEM CMS PR 2700 - Contractor Management Procedure","Standardises the organisational approach and system for managing contractors","CAPEX and OPEX","no"]
[null,"JAA SCM FW 0001 SOCI Supply Change Risk Management Framework","Illustrates the Group’s approach to manage its engagement with suppliers. This involves the unification and enhancement of its processes and frameworks in respect of identifying, monitoring, and managing supply chain risks, to protect Group’s CI Assets, customers, and shareholders so as to: Operate within Group’s Risk Appetite Statement; Comply with applicable regulation (SOCI); Comply with applicable internal policies; and Identify, report on, monitor, and mitigate supply chain risks and monitor performance.","CAPEX and OPEX","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Information technology policies or strategies"]
[null,"","","",""]
[null,"Information technology policies or strategies","","",""]
[null,"Future Networks Data Visibility & Analytics Strategy","Strategy for data analytics and visibility","Future Network Strategy","No"]
[null,"Future Networks Network Assets Digital Twin Strategy","Strategy for data analytics and visibility","Future Network Strategy","No"]
[null,"Future Networks Grid Stability and Flexible Services Strategy","Strategy for grid stability and flexible services","Future Network Strategy","No"]
[null,"Future Networks Voltage PQ Management Strategy","Strategy for power quality","Future Network Strategy","No"]
[null,"Technology Plan","JEN IT asset management plan and high level document, including IT forecasts for next 5 years","IT CAPEX and OPEX","yes"]
[null,"Information Security Policy","High level policy outlining Jemena’s cybersecurity requirements","CAPEX and OPEX","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Demand management policies or strategies"]
[null,"","","",""]
[null,"Demand management policies or strategies","","",""]
[null,"11kV Central Area Network Development Strategy","Network Development Strategy","Network Capacity","No"]
[null,"Northern Growth Corridor Network Development Strategy","Network Development Strategy","Network Capacity","No"]
[null,"East Preston Area Network Development Strategy","Network Development Strategy","Network Capacity","No"]
[null,"Major Customers Network Development Strategy","Network Development Strategy","Network Capacity","No"]
[null,"North Western Growth Corridor Network Development Strategy","Network Development Strategy","Network Capacity","No"]
[null,"22kV Central Area Network Development Strategy","Network Development Strategy","Network Capacity","No"]
[null,"Connections Capex Forecast Summary Report","Connections Forecasting Report","Network Capacity","No"]
[null,"Distribution Substation Augmentation Strategy","The Distribution Substation Augmentation Strategy \n\n- identifies through engineering analysis, the distribution substations where an asset management intervention investment provides the highest net benefit, considering risk, performance and cost. The strategy also:\n- minimises public safety risks associated with overloaded distribution substations and low-voltage circuits;\n- minimises overload-related outages and the impact on customers during extreme ambient temperature;\n- Increases solar PV hosting capability and improves voltage compliance as second-order benefits;\n- minimises the rapid deterioration and reduced life expectancy of assets exposed to overload.\n","Network Capacity","No"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Self insurance guidelines or policy"]
[null,"","","",""]
[null,"Self insurance guidelines or policy","","",""]
[null,"<insert relevant policy, plan, strategy etc>","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Land and easement acquisition polices"]
[null,"","","",""]
[null,"Land and easement acquisition polices","","",""]
[null,"<insert relevant policy, plan, strategy etc>","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Asset security plans and policies"]
[null,"","","",""]
[null,"Asset security plans and policies","","",""]
[null,"JAA NSO PL 0002 - Crisis Management Plan","JEN crisis management plan\n","Business Operations","No"]
[null,"JAA NSO PL 0003 - Emergency Management Plan","JEN emergency management plan\n","Business Operations","No"]
[null,"Business Case - Upgrade Zone Substation Locks and Security Systems","Business case justifying the upgrade of zone substation security systems.\n","Capex","No"]
[null,"JAA NSO FW 0001 Physical Security Framework","This document intends to establish the systematic and strategic approach to identifying and managing the overall security of Jemena’s employees. contractors and assets. This framework falls under the guidelines of the Jemena Organisational Resilience Policy. Additionally, the following risk management documentation has been used to guide the Physical Security Framework, Manual and subordinate documentation in line with common practices and processes:\n• AS/NZS ISO 31000:2009 Risk management—Principles and guidelines\n• HB 167:2006 Security risk management\n• HB 327:2010 Communicating and consulting about risk","CAPEX and OPEX","no"]
[null,"JAA IT PO 0002 Technical Information Security Policy","This policy specifies the technical requirements of the Group for the management and use of Company resources to support information confidentiality, integrity and availability. ","CAPEX and OPEX","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"Disaster recovery policy"]
[null,"","","",""]
[null,"Disaster recovery policy","","",""]
[null,"Business Continuity and Disaster Recovery \nSecurity Policy","Business continuity and disaster recovery policy\n","Business Operations","No"]
[null,"JAA RCM PO 0052 - Organisational Resilience Policy","Approach to organisational resilience guides our preparedness and responsiveness to disruptive events and change opportunities, endeavouring to maintain the continued viability of our business.","Organisational risk management, including OPEX and CAPEX spend dedicated to implementation and maintenance of key operational controls and risk/crisis/disaster/disruption mitigation processes and practices","no"]
[null,"JAA NSO PL 0003 Business Continuity Plan","This documents the arrangements for responding to and recovering from defined disruption scenarios that impact SGSPAA’s business critical activities.","Organisational risk management, including OPEX and CAPEX spend dedicated to implementation and maintenance of key operational controls and risk/crisis/disaster/disruption mitigation processes and practices","no"]
[null,"JAA IT PL 0002 Digital Disaster Recovery Plan","The objective of the plan is to ensure that disaster recovery controls are implemented and tested. Responsibilities for testing and executing the DRP are business and process owners and Digital personnel that support the relevant Company resources during disasters.","OPEX","no"]
[null,"JAA NSO PL 0003 Digital Major Incident Management Process","This document defines the activities which the company uses to deliver Major Incident Management services to the Group.","OPEX","no"]
[null,"JAA NSO PR 0001 Alerts and Notifications Process","This outlines Jemena's alerts, triggers and notification process.","OPEX","no"]
[null,"JAA NSO FW0002 Crisis and Emergency Management Framework","Provides guidance on the approach to planning and maintaining SGSPAA’s capability\nto effectively respond to events, specifically regarding Crisis and Emergency Management.","Organisational risk management, including OPEX and CAPEX spend dedicated to implementation and maintenance of key operational controls and risk/crisis/disaster/disruption mitigation processes and practices","no"]
[null,"JAA IT PO 0001 Information Security Policy","With the aim to protect customer information, business operations and services.","CAPEX and OPEX","no"]
[null,"JAA RC FW 0002 Compliance Management Framework","To guide compliance practices and systems within the Group, reflecting the requirements of ISO 37301:2023 Compliance Management Systems.","OPEX","no"]
[null,"Insurance Handbook","Insurance program, as part of Risk Management process, that assists SGSPAA and its subsidiaries (SGSPAA Group) to effectively and efficiently manage risk.","OPEX","no"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]

{"sheet":"7.2 Contingent projects","index":24,"n_rows":46,"n_cols":6,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"7.2 CONTINGENT PROJECTS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"7.2.1 - PROPOSED CONTINGENT PROJECTS FOR THE FORTHCOMING REGULATORY CONTROL PERIOD"]
[null,"Proposed contingent project name","Proposed contingent capital expenditure  \n($, nominal)","Proposed trigger events",{"$f":"CONCATENATE(\"Proposed annual revenue requirement for \",  FRCP_y1, \" \n($, nominal)\")","v":"Proposed annual revenue requirement for 2026-27 \n($, nominal)"},{"$f":"CONCATENATE(\"5% of the annual revenue requirement for \",FRCP_y1,\"\")","v":"5% of the annual revenue requirement for 2026-27"}]
[null,"","","","",{"$f":"+E9*0.05","v":{"$error":"#VALUE!"}}]
[null,"","","",{"$f":"+$E$9","v":""},{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]
[null,"","","","",{"$error":"#VALUE!"}]

{"sheet":"7.3 Obligations","index":25,"n_rows":206,"n_cols":5,"rows_kept":206,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"7.3  OBLIGATIONS, REQUIREMENTS & STANDARDS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"7.3.1 - OBLIGATIONS OR REQUIREMENTS"]
[null,null,"Brief description","Relevance to regulatory proposal","Expenditure impact"]
[null,null,"Description of relevant obligations or requirements within the instrument (e.g. safety obligations, reliability targets) ","Identify what element of the proposal/supporting documents the obligation or requirement is relevant to e.g. replacement capex, capacity utilisation thresholds, opex ","Is the obligation or requirement identified in the response to section 4 'Step Changes' of the notice (yes or no)?"]
[null,"LEGISLATION"]
[null,"Victorian Government ","Building Act 1993 (Vic)\nBuilding Regulations 2018 (Vic)","Capex ","No"]
[null,"Victorian Government ","Coastal Management Act 1995 (Vic)","Capex","No"]
[null,"Victorian Government ","Conservation, Forests and Lands Act 1987 (Vic)","Capex","No"]
[null,"Victorian Government ","Dangerous Goods Act 1985 (Vic) (and various regulations)","Opex","No"]
[null,"Victorian Government ","Duties Act 2000 (Vic)","Opex","No"]
[null,"Victorian Government ","Electricity Industry Act 2000 (Vic) (and various regulations)","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety Act 1998 (Vic) (and various regulations)","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety (Electric Line Clearance) Regulations 2015","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety (Bushfire Mitigation) Regulations 2013","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety (Bushfire Mitigation) Amendment Regulations 2016","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety (Management) Regulations 2009","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety (General) Regulations 2019 (commenced 6 December 2019)","Capex and Opex","No"]
[null,"Victorian Government ","Electricity Safety (Registration and Licensing) Regulations 2020 (in force as of 1 January 2021)","Capex and Opex","No"]
[null,"Victorian Government ","The Electricity Safety (Bushfire Mitigation) Regulations 2023 ","Opex","Yes"]
[null,"Victorian Government ","Emergency Management Act 1986 (Vic)   \n  ","Opex","No"]
[null,"Victorian Government ","Emergency Management Regulations 2003 (Vic)     \n  ","Opex","No"]
[null,"Victorian Government ","Emergency Management Act 2013 (Vic)","Opex","No"]
[null,"Victorian Government ","Energy Safe Victoria Act 2005 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Environment Protection Act 2017 (Vic) (and various regulations) and Environment Protection Amendment Act 2018 (Vic) ","Capex and Opex","No"]
[null,"Victorian Government ","Equipment (Public Safety) Act 1994 (Vic) (and various regulations)","Capex and Opex","No"]
[null,"Victorian Government ","Essential Services Act 1958 (Vic)","Opex","No"]
[null,"Victorian Government ","Essential Services Commission Act 2001 (Vic)","Opex","No"]
[null,"Victorian Government ","Essential Services Commission Regulations 2011 (Vic)","Opex","No"]
[null,"Victorian Government ","Essential Services Commission (Energy Industry Penalty Regime) Regulations 2016","Capex and Opex","No"]
[null,"Victorian Government ","Essential Services Commission (Compliance and Enforcement Powers) Amendment Act 2021","Capex and Opex","No"]
[null,"Victorian Government ","Fences Act 1968 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Heavy Vehicle National Law Application Act 2013 (Vic)","Opex","No"]
[null,"Victorian Government ","Heavy Vehicle National Law Application (Infringements) Regulations 2013 (Vic)","Opex","No"]
[null,"Victorian Government ","Land Acquisition and Compensation Act 1986 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Land Acquisition and Compensation Act 1986 No. 121 (Vic) ","Capex and Opex","No"]
[null,"Victorian Government ","Land Act 1958 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Land Tax Regulations 2005 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Land Tax Act 2005 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","National Electricity (Victoria) Act 2005 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","National Electricity (Victoria) Amendment Act 2020","Capex and Opex","No"]
[null,"Victorian Government ","National Electricity (Victoria) (Regulated Stand-alone Power Systems) Regulations 2024 ","Capex and Opex","No"]
[null,"Victorian Government ","Occupational Health And Safety Act 2004 (Vic) (and various regulations)","Capex and Opex","No"]
[null,"Victorian Government ","Payroll Tax Act 2007 (Vic)","Opex","No"]
[null,"Victorian Government ","Privacy and Data Protection Act 2014 (Vic)","Opex","No"]
[null,"Victorian Government ","Property Law Act 1958 (Vic) \n ","Capex and Opex","No"]
[null,"Victorian Government ","Property Law (Fees) Regulations 2004 (Vic) \n \n ","Capex and Opex","No"]
[null,"Victorian Government ","Retail Leases Act 2003 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Retail Leases Regulations 2013 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Roads Management Act 2004 (Vic)","Capex and Opex","No"]
[null,"Victorian Government ","Road Safety Act 1986 (Vic) (and various regulations)","Capex and Opex","No"]
[null,"Victorian Government ","Water Act 1989 (Vic) (and various regulations)","Capex and Opex","No"]
[null,"Victorian Government ","Workers Compensation Act 1958 (Vic)","Opex","No"]
[null,"Victorian Government ","Workers Compensation Regulations 1995 (Vic)","Opex","No"]
[null,"Victorian Government ","Workplace Injury Rehabilitation and Compensation Act 2013 (Vic)","Opex","No"]
[null,"Victorian Government ","Workplace Injury Rehabilitation and Compensation Act 2013 (Vic)","Opex","No"]
[null,"Commonwealth Government","A New Tax System (Goods and Services Tax) Act 1999  (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","A New Tax System (Goods and Services Tax) Regulations 1999 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Aboriginal and Torres Strait Islander Heritage Protection Act 1984 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Aboriginal and Torres Strait Islander Heritage Protection Regulations 1984 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Affirmative Action (Equal Employment Opportunity for Women) Regulations 1986 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Age Discrimination Act 2004 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Australian Human Rights Commission Act 1986 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Australian Human Rights Commission Regulations 1989 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Australian Modern Slavery Act 2018 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Australian Securities and Investments Commission Act 2001 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Australian Securities and Investments Commission Regulations 2001 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Building and Construction Industry (Improving Productivity) Act 2016","Capex and Opex","No"]
[null,"Commonwealth Government","Climate Change Act 2022","Capex and Opex","No"]
[null,"Commonwealth Government","Competition and Consumer Act 2010 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Competition and Consumer Regulations 2010 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Corporations Act 2001 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Corporations Regulations 2001 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Designs Act 2003 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Disability Discrimination Act 1992 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Disability Discrimination Regulations 1996 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Electronic Transactions Act 1999 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Electronic Transactions Act Regulations 2020 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Environment Protection and Biodiversity Conservation Act 1999 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Environment Protection and Biodiversity Conservation Regulations 2000 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Equal Employment Opportunity (Commonwealth Authorities) Act 1987 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Fair Work (Transitional Provisions and Consequential Amendments) Regulations 2009 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Fair Work Act 2009 (Cth)\n\n","Opex","No"]
[null,"Commonwealth Government","Fair Work Regulations 2009 (Cth)\n","Opex","No"]
[null,"Commonwealth Government","Foreign Acquisitions and Takeovers Act 1975 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Foreign Acquisitions and Takeovers Regulations 1989 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Fringe Benefits Tax Act 1986 (Cth)\n\n","Opex","No"]
[null,"Commonwealth Government","Fringe Benefits Tax Assessment Act 1986 (Cth)\n\n","Opex","No"]
[null,"Commonwealth Government","Fringe Benefits Tax Regulations 1992 (Cth)\n\n\n","Opex","No"]
[null,"Commonwealth Government","Fuel Tax Act 2006 (Cth)","Opex","No"]
[null,"Commonwealth Government","National Harmonisation of Work Health and Safety Regulations 2011 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Independent Contractors Act 2006 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Independent Contractors Regulations 2007 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Income Tax (Excluded STBs) Regulations 1997 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Income Tax Act 1986 (Cth)","Opex","No"]
[null,"Commonwealth Government","Income Tax Assessment Act 1936 (Cth)","Opex","No"]
[null,"Commonwealth Government","Income Tax Assessment Act 1997 (Cth)","Opex","No"]
[null,"Commonwealth Government","Income Tax Assessment Regulations 1997 (Cth)","Opex","No"]
[null,"Commonwealth Government","Income Tax Regulations 1936 (Cth)","Opex","No"]
[null,"Commonwealth Government","Law Reform (Contributory Negligence and Apportionment of Liability) Act 2001 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","National Greenhouse and Energy Reporting Act 2007 (Cth)","Opex","No"]
[null,"Commonwealth Government","National Greenhouse and Energy Reporting Regulations 2008 (Cth)","Opex","No"]
[null,"South Australian and Victorian Governments ","National Electricity Law\n","Capex and Opex","No"]
[null,"Commonwealth Government","Native Title Act 1993 (Cth)","Opex","No"]
[null,"Commonwealth Government","Native Title (Indigenous Land Use Agreements) Regulations 1999 (Cth)","Opex","No"]
[null,"Commonwealth Government","Privacy Act 1988 (Cth)","Opex","No"]
[null,"Commonwealth Government","Privacy Regulation 2013 (Cth)\n","Opex","No"]
[null,"Commonwealth Government","Privacy Amendment (Notifiable Data Breaches) Act 2017 ","Capex and Opex","No"]
[null,"Commonwealth Government","Patents Act 1990 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Personal Property Securities Act 2000 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Racial Discrimination Act 1975 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Racial Discrimination Regulations 1987 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Security of Critical Infrastructure Act 2018 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Security Legislation Amendment (Critical Infrastructure Protection) Act 2022","Capex and Opex","No"]
[null,"Commonwealth Government","Sex Discrimination Amendment (Sexual Orientation, Gender Identity and Intersex Status) Act 2013","Capex and Opex","No"]
[null,"Commonwealth Government","Sex Discrimination Act 1984 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Sex Discrimination Regulations 1984 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Superannuation Guarantee (Administration) Act 1992  (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Superannuation Guarantee (Administration) Regulations 1993  (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Superannuation Industry (Supervision) Act 1993 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Superannuation Industry (Supervision) Regulations 1994  (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Telecommunications (Interception and Access) Act 1979 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Telecommunications (Interception and Access) Regulations 1987 (Cth)\n","Capex and Opex","No"]
[null,"Commonwealth Government","Telecommunications Act 1997 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Telecommunications Regulations 2001 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Trade Marks Act 1995 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Workplace Gender Equality Act 2012 (Cth)","Capex and Opex","No"]
[null,"Commonwealth Government","Workplace Relations Acts and Regulations (Cth)","Capex and Opex","No"]
[null,"LICENCES"]
[null,"ACMA","Carrier licences for telecommunications and radio communications permits us to operate our radio and operational telecommunications","Capex and Opex","No"]
[null,"ESC of Vic","Electricity Distribution Licence - Jemena Electricity Network","Capex and Opex","No"]
[null,"RULES"]
[null,"AEMC","National Electricity Rules","Capex and Opex","No"]
[null,"AEMC","National Energy Retail Rules","Capex and Opex","No"]
[null,"Fair Work Commission Rules 2013 (Cth)","Fair Work Commission Rules 2013 (Cth)","Capex and Opex","No"]
[null,"Rules ","Security of Critical Infrastructure (Critical infrastructure risk management program) Rules (LIN 23/006) 2023","Capex and Opex","No"]
[null,"ORDERS"]
[null,"Advanced Metering Infrastructure (Oligations to install meters) Order 2017","Objectives\nThe objectives of this Order are:\n(a) to regulate the installation and operation of remotely read interval meters on and after\n1 December 2017; and\n(b) to make consequential amendments to the Cost Recovery Order; and\n(c) to revoke the AMI Specifications Order.","Capex and Opex","No"]
[null,"General Exemption Order 2002","Activities that are exempt from the requirement to hold a licence","Capex and Opex","No"]
[null,"2017 Ministerial Order under section 15A and 46D of the Electricity Industry Act","Gazette No. S 342 - 10 October 2017.\n(a) to regulate the installation and operation of remotely read interval meters on and after 1 December 2017; and\n(b) to make consequential amendments to the Cost Recovery Order; and\n(c) to revoke the AMI Specifications Order.","Capex and Opex","No"]
[null,"2017 Ministerial Order under section 16BA of NEVA 2005","This is a Ministerial Order made under NEVA deferring metering competition. Gazette No. S 346 Thursday 12 October 2017.","Capex and Opex","No"]
[null,"AMI Tariffs Amendment Order 2017","The purpose of this Order is to amend the AMI Tariffs Order to make further provision for the structure, taking effect and choice of AMI tariffs during the period ending 31 December 2020 and for other matters. Gazette No. S 304 Tuesday 12 September 2017","Capex and Opex","No"]
[null,"F-factor Scheme Order 2016","The f-factor Incentive Scheme is a regulatory instrument under the National Electricity (Victoria) Act 2005 designed to provide electricity distribution network businesses with an incentive to lower the number of fire starts on their networks in Victoria.","Capex and Opex","No"]
[null,"Advanced Metering Infrastructure (Retail and Network Tariffs) Order in Council 2021 ","This OIC comes into effect on 1 Jul 2021, revoking the previous AMI tariffs order, outlining requriements around network tariffs.  No. S 295 Wednesday 16 June 2021","Capex and Opex","No"]
[null,"General Exemption Order 2022","New obligations for embedded networks from 1 January 2023","Capex and Opex","No"]
[null,"CODES"]
[null,"AEMO","National Metrology procedures","Capex and Opex","No"]
[null,"AEMO","MSATS","Capex and Opex","No"]
[null,"ESC of Vic","Electricity Distribution Code of Practice","Capex and Opex","No"]
[null,"ESC of Vic","Electricity Customer Metering Code","Capex and Opex","No"]
[null,"ESV ","ESV Code of Practice for Electrical Safety","Capex and Opex","No"]
[null,"ESC of Vic","Electricity Customer Transfer Code","Opex","No"]
[null,"ESC of Vic","Electricity System Code","Capex and Opex","No"]
[null,"ESC of Vic","Energy Retail Energy Code of Practice","Capex and Opex","No"]
[null,"ESC of Vic","Public Lighting Code","Capex and Opex","No"]
[null,"Building Code of Australia","Building Code of Australia published by the Australian Building Codes Board as in force from time to time\nBuilding and Construction Industry (Fair and Lawful Building Sites) Code 2014\nCode for the Tendering and Performance of Building Work ","Capex and Opex","No"]
[null,"Commonwealth Government","National Harmonisation of Work Health and Safety Code of Practice","Capex and Opex","No"]
[null,"Victorian Government ","Code of Practice for Electric Line Clearance 2010 (as contained in the Schedule to the Electricity Safety (Electric Line Clearance) Regulations 2010)","Capex and Opex","No"]
[null,"GUIDELINES"]
[null,"ESC of Vic","Audit Guideline for Energy Businesses","Opex","No"]
[null,"AER","Capital expenditure incentive guideline","Building block revenues","No"]
[null,"AER","Compliance Procedures and Guidelines","Capex and Opex","No"]
[null,"ESC of Vic","Compliance and Performance Reporting Guideline","Opex","No"]
[null,"AER","Confidentiality guideline ","Confidentiality template","No"]
[null,"AER","Consumer engagement guideline for network service providers ","Capex and Opex","No"]
[null,"AER","Cost allocation guideline","Capex and opex","No"]
[null,"AER","Distribution Service Classification Guidelines and Asset Exemption Guidelines","Service classification and Capex","No"]
[null,"AER","Demand Management Incentive Scheme","Capex and opex","No"]
[null,"AER","Demand Management Innovation Allowance Mechanism","Capex and opex","No"]
[null,"AER","Distribution Annual Planning Report Template v1.0 (June 2017)","Capex and Opex","No"]
[null,"AER","Distribution Reliability Measures Guideline (Nov 2018)","Capex and Opex","No"]
[null,"AER","Efficiency benefit sharing scheme ","Building block revenues","No"]
[null,"AER","Electricity Distribution Service Classification Guideline (Sept 2018)","Capex and Opex","No"]
[null,"ESC of Vic","Electricity Guideline No 11 – Voltage Variation Compensation","Capex and Opex","No"]
[null,"ESC of Vic","Energy Compliance and Enforcement Policy","Opex","No"]
[null,"AER","Expenditure forecast assessment guideline ","Capex and Opex","No"]
[null,"AER","Expenditure incentives guideline ","Building block revenues","No"]
[null,"AER","Forecast Expenditure Assessment Guideline, November 2013","Capex and Opex","No"]
[null,"AER","National electricity connection charge guideline","Capex and opex","No"]
[null,"AER","Rate of Return Instrument","Rate of Return","No"]
[null,"ESC of Vic","Registration Guideline for Exempt Persons","Capex and opex","No"]
[null,"AER","Regulatory Investment Test for Distribution and application guidelines ","Capex","No"]
[null,"AER","Restricted Asset Exemption Guideline (Sept 2018)","Capex and opex","No"]
[null,"AER","Ring-fencing Guideline Electricity Distribution","Capex and opex","No"]
[null,"AER","Service target performance incentive scheme ","Capex and Opex","No"]
[null,"AER","Shared asset guideline ","Building block revenues","No"]
[null,"DEFAULT AGREEMENTS "]
[null,"Jemena","Deemed-Standard-Distribution-Contract","Capex and Opex","No"]
[null,"Jemena","JEN UoSA - 2011","Capex and Opex","No"]
[null,"Jemena","Model Standing Offer for Basic Connections Services","Capex and Opex","No"]
[null,"Jemena","Model Standing Offer for Micro Embedded Generator Basic Connection Services","Capex and Opex","No"]
[null,"OTHER"]
[null,"AEMO ","Market Settlement and Transfer Solutions (MSATS)","Capex and Opex","No"]
[null,"Standards Australia","AS/NZ 3000:2007 Electrical installations ","Capex and Opex","No"]
[null,"Standards Australia","AS/NZS 4777.2 Grid connection of energy systems via inverters","Capex and Opex","No"]
[null,"ESC of Vic","Energy Compliance and Enforcement Policy: Guidance note – Payment difficulty and disconnection","Opex","No"]
[null,"Various","Australian Energy Sector Cyber Security Framework (AESCSF)","Capex and Opex","No"]
[null,"Australian Signals Directorate","Australian Government – Australian Signal Directorate – Essential 8","Capex and Opex","No"]
[null,"AEMO","B2B Procedures","Capex and Opex","No"]
[null,"AEMO","Metering procedures ","Capex and Opex","No"]
[null,"VicSIR","Service Installation Rules (SIRs)","Capex and Opex","No"]
[null,"AEMO","The joint Vic DB and AEMO planning MoU","Capex and Opex","No"]

{"sheet":"7.4 Shared Assets","index":26,"n_rows":42,"n_cols":11,"rows_kept":42,"cut":false,"hidden":false,"merged":[[41,2,41,8],[33,2,33,8],[34,2,34,8],[35,2,35,8],[36,2,36,8],[37,2,37,8],[38,2,38,8],[30,2,30,8],[31,2,31,8],[32,2,32,8],[39,2,39,8],[40,2,40,8],[7,1,8,1],[7,2,8,2],[27,2,27,8],[28,2,28,8],[29,2,29,8]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"7.4 SHARED ASSETS"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"7.4.1 - TOTAL UNREGULATED REVENUE EARNED WITH SHARED ASSETS "]
[null,"Name of shared asset unregulated service","Description of shared assets used to provide the service",{"$f":"CONCATENATE(\"Shared asset unregulated revenue  \n($, real \", dms_DollarReal,\")\")","v":"Shared asset unregulated revenue  \n($, real June 2026)"}]
[null,null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"},{"$f":"CONCATENATE(\"Total \",FRCP_y1,\" to \", FRCP_y5)","v":"Total 2026-27 to 2030-31"}]
[null,"(5G) - Facilites Access Agreement revenue","Annual Telecommunication licensing Agreement for mobile (4G & 5G) cell antenna equipment occupying JEN Aerial (Pole) assets via a formal Facilities Access Agreement",14623.08,16536.12,18753.150000000001,21332.73,24346.34,27881.4,32045.07,{"$f":"SUM(F10:J10)","v":124358.69}]
[null,"(Legacy) - Facilites Access + Leasing Agreement revenue","Annual Telecommunications Fee per-Pole Agreement for occupancy of attached Hybrid Coaxial Fibre, Fibre Optic Cable, Catenary strands, Pole to property Lead-in cables from JEN poles ",2777326.32,2720133.7,2720413.06,2720696.68,2720984.64,2716915.76,2717212.57,13596222.710000001]
[null,"Other Services - (Digital - API) Access Agreement","Annual / Digital Access License Agreement for rights to have dedicated JEN data warehouse interface architecture allowing near Real-Time polling of Power Outage Data for the purpose of delivering JEN power outage notification to NBNCo to mitigate and manage likely impacts to all businesses & residential Broadband user customers.",12500,12500,187382.81,25000,25000,25000,25000,287382.81]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[null,"","","","","","","","","",0]
[]
[null,"7.4.2 - SHARED ASSET UNREGULATED SERVICES - APPORTIONMENT METHODOLOGY"]
[null,"Name of shared asset unregulated service for which revenues were apportioned","Apportionment methodology"]
[null,"(5G) - Facilites Access Agreement revenue","New aerial asset compliance based revenue"]
[null,"(Legacy) - Facilites Access + Leasing Agreement revenue","Legacy aerial (per-pole) minimum rental for telecommunication provider cabling occupying JEN poles"]
[null,"Other Services - (Digital - API) Access Agreement","New incremental 'Digital' design architecture used for power management and supply compliance for NBNCo + Others (future)"]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]

{"sheet":"7.7 TSS-LRMC","index":27,"n_rows":155,"n_cols":22,"rows_kept":155,"cut":false,"hidden":false,"merged":[[69,1,70,1],[89,1,90,1],[6,3,7,4],[11,1,12,1],[23,1,24,1],[35,1,36,1],[49,1,50,1]]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"7.7 - TARIFF STRUCTURE STATEMENT - INPUTS TO LRMC CALCULATION"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,null,null,{"$f":"\"Is \"&dms_TradingName&\" using the 'Average Incremental Cost' approach?\"","v":"Is Jemena Electricity using the 'Average Incremental Cost' approach?"}]
[null,null,null,null,null,"YES"]
[]
[null,"7.7.1 - INPUTS TO LRMC CALCULATION - STANDARD CONTROL SERVICES - CAPEX"]
[null,"7.7.1.1 - SERIES A"]
[null,null,{"$f":"CONCATENATE(\"FORECAST \n($, real \", dms_DollarReal)","v":"FORECAST \n($, real June 2026"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C13,4)+1)&\"-\"&MID(C13,3,2)+2),VALUE(LEFT(C13,4)+1))","v":"2025-26"},"2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44"]
[null,"Replacement expenditure",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Connections",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Augmentation Expenditure",0,42098155.75117033,106389551.37391305,49799002.810709611,38470236.784883715,36335103.006946124,12420259.360534679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-network",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Export services",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Capitalised network overheads",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Capitalised corporate overheads",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total capex",{"$f":"SUM(C14:C20)","v":0},{"$f":"SUM(D14:D20)","v":42098155.75117033},106389551.37391305,49799002.810709611,38470236.784883715,36335103.006946124,12420259.360534679,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"7.7.1.2 - SERIES B"]
[null,null,{"$f":"CONCATENATE(\"FORECAST \n($, real \", dms_DollarReal)","v":"FORECAST \n($, real June 2026"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C25,4)+1)&\"-\"&MID(C25,3,2)+2),VALUE(LEFT(C25,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D25,4)+1)&\"-\"&MID(D25,3,2)+2),VALUE(LEFT(D25,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E25,4)+1)&\"-\"&MID(E25,3,2)+2),VALUE(LEFT(E25,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F25,4)+1)&\"-\"&MID(F25,3,2)+2),VALUE(LEFT(F25,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G25,4)+1)&\"-\"&MID(G25,3,2)+2),VALUE(LEFT(G25,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H25,4)+1)&\"-\"&MID(H25,3,2)+2),VALUE(LEFT(H25,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I25,4)+1)&\"-\"&MID(I25,3,2)+2),VALUE(LEFT(I25,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J25,4)+1)&\"-\"&MID(J25,3,2)+2),VALUE(LEFT(J25,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K25,4)+1)&\"-\"&MID(K25,3,2)+2),VALUE(LEFT(K25,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L25,4)+1)&\"-\"&MID(L25,3,2)+2),VALUE(LEFT(L25,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M25,4)+1)&\"-\"&MID(M25,3,2)+2),VALUE(LEFT(M25,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N25,4)+1)&\"-\"&MID(N25,3,2)+2),VALUE(LEFT(N25,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O25,4)+1)&\"-\"&MID(O25,3,2)+2),VALUE(LEFT(O25,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P25,4)+1)&\"-\"&MID(P25,3,2)+2),VALUE(LEFT(P25,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q25,4)+1)&\"-\"&MID(Q25,3,2)+2),VALUE(LEFT(Q25,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R25,4)+1)&\"-\"&MID(R25,3,2)+2),VALUE(LEFT(R25,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S25,4)+1)&\"-\"&MID(S25,3,2)+2),VALUE(LEFT(S25,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T25,4)+1)&\"-\"&MID(T25,3,2)+2),VALUE(LEFT(T25,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U25,4)+1)&\"-\"&MID(U25,3,2)+2),VALUE(LEFT(U25,4)+1))","v":"2043-44"}]
[null,"Replacement expenditure",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Connections",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Augmentation Expenditure",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-network",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Export services",0,7854976.6818404105,5175619.3828042885,5761507.9458954111,3461172.2988886135,4005390.9446455506,8028732.7149644308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Capitalised network overheads",0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Capitalised corporate overheads",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total capex",{"$f":"SUM(C26:C32)","v":0},{"$f":"SUM(D26:D32)","v":7854976.6818404105},5175619.3828042885,5761507.9458954111,3461172.2988886135,4005390.9446455506,8028732.7149644308,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"7.7.1.3 - SERIES C"]
[null,null,{"$f":"CONCATENATE(\"FORECAST \n($, real \", dms_DollarReal)","v":"FORECAST \n($, real June 2026"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C37,4)+1)&\"-\"&MID(C37,3,2)+2),VALUE(LEFT(C37,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D37,4)+1)&\"-\"&MID(D37,3,2)+2),VALUE(LEFT(D37,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E37,4)+1)&\"-\"&MID(E37,3,2)+2),VALUE(LEFT(E37,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F37,4)+1)&\"-\"&MID(F37,3,2)+2),VALUE(LEFT(F37,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G37,4)+1)&\"-\"&MID(G37,3,2)+2),VALUE(LEFT(G37,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H37,4)+1)&\"-\"&MID(H37,3,2)+2),VALUE(LEFT(H37,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I37,4)+1)&\"-\"&MID(I37,3,2)+2),VALUE(LEFT(I37,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J37,4)+1)&\"-\"&MID(J37,3,2)+2),VALUE(LEFT(J37,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K37,4)+1)&\"-\"&MID(K37,3,2)+2),VALUE(LEFT(K37,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L37,4)+1)&\"-\"&MID(L37,3,2)+2),VALUE(LEFT(L37,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M37,4)+1)&\"-\"&MID(M37,3,2)+2),VALUE(LEFT(M37,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N37,4)+1)&\"-\"&MID(N37,3,2)+2),VALUE(LEFT(N37,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O37,4)+1)&\"-\"&MID(O37,3,2)+2),VALUE(LEFT(O37,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P37,4)+1)&\"-\"&MID(P37,3,2)+2),VALUE(LEFT(P37,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q37,4)+1)&\"-\"&MID(Q37,3,2)+2),VALUE(LEFT(Q37,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R37,4)+1)&\"-\"&MID(R37,3,2)+2),VALUE(LEFT(R37,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S37,4)+1)&\"-\"&MID(S37,3,2)+2),VALUE(LEFT(S37,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T37,4)+1)&\"-\"&MID(T37,3,2)+2),VALUE(LEFT(T37,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U37,4)+1)&\"-\"&MID(U37,3,2)+2),VALUE(LEFT(U37,4)+1))","v":"2043-44"}]
[null,"Replacement expenditure",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Connections",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Augmentation Expenditure",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Non-network",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Capitalised network overheads",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Capitalised corporate overheads",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total capex",{"$f":"SUM(C37:C43)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"7.7.2 - INPUTS TO LRMC CALCULATION - STANDARD CONTROL SERVICES - OPEX"]
[null,"7.7.2.1 - SERIES A"]
[null,null,{"$f":"CONCATENATE(\"FORECAST \n($, real \", dms_DollarReal)","v":"FORECAST \n($, real June 2026"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C51,4)+1)&\"-\"&MID(C51,3,2)+2),VALUE(LEFT(C51,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D51,4)+1)&\"-\"&MID(D51,3,2)+2),VALUE(LEFT(D51,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E51,4)+1)&\"-\"&MID(E51,3,2)+2),VALUE(LEFT(E51,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F51,4)+1)&\"-\"&MID(F51,3,2)+2),VALUE(LEFT(F51,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G51,4)+1)&\"-\"&MID(G51,3,2)+2),VALUE(LEFT(G51,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H51,4)+1)&\"-\"&MID(H51,3,2)+2),VALUE(LEFT(H51,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I51,4)+1)&\"-\"&MID(I51,3,2)+2),VALUE(LEFT(I51,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J51,4)+1)&\"-\"&MID(J51,3,2)+2),VALUE(LEFT(J51,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K51,4)+1)&\"-\"&MID(K51,3,2)+2),VALUE(LEFT(K51,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L51,4)+1)&\"-\"&MID(L51,3,2)+2),VALUE(LEFT(L51,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M51,4)+1)&\"-\"&MID(M51,3,2)+2),VALUE(LEFT(M51,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N51,4)+1)&\"-\"&MID(N51,3,2)+2),VALUE(LEFT(N51,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O51,4)+1)&\"-\"&MID(O51,3,2)+2),VALUE(LEFT(O51,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P51,4)+1)&\"-\"&MID(P51,3,2)+2),VALUE(LEFT(P51,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q51,4)+1)&\"-\"&MID(Q51,3,2)+2),VALUE(LEFT(Q51,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R51,4)+1)&\"-\"&MID(R51,3,2)+2),VALUE(LEFT(R51,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S51,4)+1)&\"-\"&MID(S51,3,2)+2),VALUE(LEFT(S51,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T51,4)+1)&\"-\"&MID(T51,3,2)+2),VALUE(LEFT(T51,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U51,4)+1)&\"-\"&MID(U51,3,2)+2),VALUE(LEFT(U51,4)+1))","v":"2043-44"}]
[null,"Based on 0.5% of capex",0,210490.77875585164,742438.5356254169,991433.54967896489,1183784.7336033834,1365460.248638114,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total opex",{"$f":"SUM(C52:C66)","v":0},{"$f":"SUM(D52:D66)","v":210490.77875585164},742438.5356254169,991433.54967896489,1183784.7336033834,1365460.248638114,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874,1427561.5454407874]
[]
[null,"7.7.2.2- SERIES B"]
[null,null,{"$f":"CONCATENATE(\"FORECAST \n($, real \", dms_DollarReal)","v":"FORECAST \n($, real June 2026"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C71,4)+1)&\"-\"&MID(C71,3,2)+2),VALUE(LEFT(C71,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D71,4)+1)&\"-\"&MID(D71,3,2)+2),VALUE(LEFT(D71,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E71,4)+1)&\"-\"&MID(E71,3,2)+2),VALUE(LEFT(E71,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F71,4)+1)&\"-\"&MID(F71,3,2)+2),VALUE(LEFT(F71,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G71,4)+1)&\"-\"&MID(G71,3,2)+2),VALUE(LEFT(G71,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H71,4)+1)&\"-\"&MID(H71,3,2)+2),VALUE(LEFT(H71,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I71,4)+1)&\"-\"&MID(I71,3,2)+2),VALUE(LEFT(I71,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J71,4)+1)&\"-\"&MID(J71,3,2)+2),VALUE(LEFT(J71,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K71,4)+1)&\"-\"&MID(K71,3,2)+2),VALUE(LEFT(K71,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L71,4)+1)&\"-\"&MID(L71,3,2)+2),VALUE(LEFT(L71,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M71,4)+1)&\"-\"&MID(M71,3,2)+2),VALUE(LEFT(M71,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N71,4)+1)&\"-\"&MID(N71,3,2)+2),VALUE(LEFT(N71,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O71,4)+1)&\"-\"&MID(O71,3,2)+2),VALUE(LEFT(O71,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P71,4)+1)&\"-\"&MID(P71,3,2)+2),VALUE(LEFT(P71,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q71,4)+1)&\"-\"&MID(Q71,3,2)+2),VALUE(LEFT(Q71,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R71,4)+1)&\"-\"&MID(R71,3,2)+2),VALUE(LEFT(R71,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S71,4)+1)&\"-\"&MID(S71,3,2)+2),VALUE(LEFT(S71,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T71,4)+1)&\"-\"&MID(T71,3,2)+2),VALUE(LEFT(T71,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U71,4)+1)&\"-\"&MID(U71,3,2)+2),VALUE(LEFT(U71,4)+1))","v":"2043-44"}]
[null,"Based on 0.5% of capex",0,39274.883409202055,65152.980323223492,93960.520052700551,111266.38154714361,131293.33627037136,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352,171436.99984519352]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total opex",{"$f":"SUM(C72:C86)","v":0},{"$f":"SUM(D72:D86)","v":39274.883409202055},{"$f":"SUM(E72:E86)","v":65152.980323223492},{"$f":"SUM(F72:F86)","v":93960.520052700551},{"$f":"SUM(G72:G86)","v":111266.38154714361},{"$f":"SUM(H72:H86)","v":131293.33627037136},{"$f":"SUM(I72:I86)","v":171436.99984519352},{"$f":"SUM(J72:J86)","v":171436.99984519352},{"$f":"SUM(K72:K86)","v":171436.99984519352},{"$f":"SUM(L72:L86)","v":171436.99984519352},{"$f":"SUM(M72:M86)","v":171436.99984519352},{"$f":"SUM(N72:N86)","v":171436.99984519352},{"$f":"SUM(O72:O86)","v":171436.99984519352},{"$f":"SUM(P72:P86)","v":171436.99984519352},{"$f":"SUM(Q72:Q86)","v":171436.99984519352},{"$f":"SUM(R72:R86)","v":171436.99984519352},{"$f":"SUM(S72:S86)","v":171436.99984519352},{"$f":"SUM(T72:T86)","v":171436.99984519352},{"$f":"SUM(U72:U86)","v":171436.99984519352},{"$f":"SUM(V72:V86)","v":171436.99984519352}]
[]
[null,"7.7.2.3 - SERIES C"]
[null,null,{"$f":"CONCATENATE(\"FORECAST \n($, real \", dms_DollarReal)","v":"FORECAST \n($, real June 2026"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C91,4)+1)&\"-\"&MID(C91,3,2)+2),VALUE(LEFT(C91,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D91,4)+1)&\"-\"&MID(D91,3,2)+2),VALUE(LEFT(D91,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E91,4)+1)&\"-\"&MID(E91,3,2)+2),VALUE(LEFT(E91,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F91,4)+1)&\"-\"&MID(F91,3,2)+2),VALUE(LEFT(F91,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G91,4)+1)&\"-\"&MID(G91,3,2)+2),VALUE(LEFT(G91,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H91,4)+1)&\"-\"&MID(H91,3,2)+2),VALUE(LEFT(H91,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I91,4)+1)&\"-\"&MID(I91,3,2)+2),VALUE(LEFT(I91,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J91,4)+1)&\"-\"&MID(J91,3,2)+2),VALUE(LEFT(J91,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K91,4)+1)&\"-\"&MID(K91,3,2)+2),VALUE(LEFT(K91,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L91,4)+1)&\"-\"&MID(L91,3,2)+2),VALUE(LEFT(L91,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M91,4)+1)&\"-\"&MID(M91,3,2)+2),VALUE(LEFT(M91,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N91,4)+1)&\"-\"&MID(N91,3,2)+2),VALUE(LEFT(N91,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O91,4)+1)&\"-\"&MID(O91,3,2)+2),VALUE(LEFT(O91,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P91,4)+1)&\"-\"&MID(P91,3,2)+2),VALUE(LEFT(P91,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q91,4)+1)&\"-\"&MID(Q91,3,2)+2),VALUE(LEFT(Q91,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R91,4)+1)&\"-\"&MID(R91,3,2)+2),VALUE(LEFT(R91,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S91,4)+1)&\"-\"&MID(S91,3,2)+2),VALUE(LEFT(S91,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T91,4)+1)&\"-\"&MID(T91,3,2)+2),VALUE(LEFT(T91,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U91,4)+1)&\"-\"&MID(U91,3,2)+2),VALUE(LEFT(U91,4)+1))","v":"2043-44"}]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total opex",{"$f":"SUM(C92:C106)","v":0},{"$f":"SUM(D92:D106)","v":0},{"$f":"SUM(E92:E106)","v":0},{"$f":"SUM(F92:F106)","v":0},{"$f":"SUM(G92:G106)","v":0},{"$f":"SUM(H92:H106)","v":0},{"$f":"SUM(I92:I106)","v":0},{"$f":"SUM(J92:J106)","v":0},{"$f":"SUM(K92:K106)","v":0},{"$f":"SUM(L92:L106)","v":0},{"$f":"SUM(M92:M106)","v":0},{"$f":"SUM(N92:N106)","v":0},{"$f":"SUM(O92:O106)","v":0},{"$f":"SUM(P92:P106)","v":0},{"$f":"SUM(Q92:Q106)","v":0},{"$f":"SUM(R92:R106)","v":0},{"$f":"SUM(S92:S106)","v":0},{"$f":"SUM(T92:T106)","v":0},{"$f":"SUM(U92:U106)","v":0},{"$f":"SUM(V92:V106)","v":0}]
[]
[]
[]
[null,"7.7.3 - INPUTS TO LRMC CALCULATION - DEMAND"]
[null,"7.7.3.1 - SERIES A"]
[null,null,"FORECAST (MWh)"]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C114,4)+1)&\"-\"&MID(C114,3,2)+2),VALUE(LEFT(C114,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D114,4)+1)&\"-\"&MID(D114,3,2)+2),VALUE(LEFT(D114,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E114,4)+1)&\"-\"&MID(E114,3,2)+2),VALUE(LEFT(E114,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F114,4)+1)&\"-\"&MID(F114,3,2)+2),VALUE(LEFT(F114,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G114,4)+1)&\"-\"&MID(G114,3,2)+2),VALUE(LEFT(G114,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H114,4)+1)&\"-\"&MID(H114,3,2)+2),VALUE(LEFT(H114,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I114,4)+1)&\"-\"&MID(I114,3,2)+2),VALUE(LEFT(I114,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J114,4)+1)&\"-\"&MID(J114,3,2)+2),VALUE(LEFT(J114,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K114,4)+1)&\"-\"&MID(K114,3,2)+2),VALUE(LEFT(K114,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L114,4)+1)&\"-\"&MID(L114,3,2)+2),VALUE(LEFT(L114,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M114,4)+1)&\"-\"&MID(M114,3,2)+2),VALUE(LEFT(M114,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N114,4)+1)&\"-\"&MID(N114,3,2)+2),VALUE(LEFT(N114,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O114,4)+1)&\"-\"&MID(O114,3,2)+2),VALUE(LEFT(O114,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P114,4)+1)&\"-\"&MID(P114,3,2)+2),VALUE(LEFT(P114,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q114,4)+1)&\"-\"&MID(Q114,3,2)+2),VALUE(LEFT(Q114,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R114,4)+1)&\"-\"&MID(R114,3,2)+2),VALUE(LEFT(R114,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S114,4)+1)&\"-\"&MID(S114,3,2)+2),VALUE(LEFT(S114,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T114,4)+1)&\"-\"&MID(T114,3,2)+2),VALUE(LEFT(T114,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U114,4)+1)&\"-\"&MID(U114,3,2)+2),VALUE(LEFT(U114,4)+1))","v":"2043-44"}]
[null,"RAW MW",0,37,74,106,129,151,177,203,229,250,250,250,250,250,250,250,250,250,250,250]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total demand",{"$f":"-SUM(C115:C124)","v":0},{"$f":"-SUM(D115:D124)","v":-37},-74,-106,-129,-151,-177,-203,-229,-250,-250,-250,-250,-250,-250,-250,-250,-250,-250,-250]
[]
[null,"7.7.3.2 - SERIES B"]
[null,null,"FORECAST (MWh)"]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C129,4)+1)&\"-\"&MID(C129,3,2)+2),VALUE(LEFT(C129,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D129,4)+1)&\"-\"&MID(D129,3,2)+2),VALUE(LEFT(D129,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E129,4)+1)&\"-\"&MID(E129,3,2)+2),VALUE(LEFT(E129,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F129,4)+1)&\"-\"&MID(F129,3,2)+2),VALUE(LEFT(F129,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G129,4)+1)&\"-\"&MID(G129,3,2)+2),VALUE(LEFT(G129,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H129,4)+1)&\"-\"&MID(H129,3,2)+2),VALUE(LEFT(H129,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I129,4)+1)&\"-\"&MID(I129,3,2)+2),VALUE(LEFT(I129,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J129,4)+1)&\"-\"&MID(J129,3,2)+2),VALUE(LEFT(J129,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K129,4)+1)&\"-\"&MID(K129,3,2)+2),VALUE(LEFT(K129,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L129,4)+1)&\"-\"&MID(L129,3,2)+2),VALUE(LEFT(L129,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M129,4)+1)&\"-\"&MID(M129,3,2)+2),VALUE(LEFT(M129,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N129,4)+1)&\"-\"&MID(N129,3,2)+2),VALUE(LEFT(N129,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O129,4)+1)&\"-\"&MID(O129,3,2)+2),VALUE(LEFT(O129,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P129,4)+1)&\"-\"&MID(P129,3,2)+2),VALUE(LEFT(P129,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q129,4)+1)&\"-\"&MID(Q129,3,2)+2),VALUE(LEFT(Q129,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R129,4)+1)&\"-\"&MID(R129,3,2)+2),VALUE(LEFT(R129,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S129,4)+1)&\"-\"&MID(S129,3,2)+2),VALUE(LEFT(S129,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T129,4)+1)&\"-\"&MID(T129,3,2)+2),VALUE(LEFT(T129,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U129,4)+1)&\"-\"&MID(U129,3,2)+2),VALUE(LEFT(U129,4)+1))","v":"2043-44"}]
[null,"Export MWh",0,11766.163361505442,39073.122974456761,45207.068667968226,55689.161286321149,69679.625668122753,85662.937730101359,102401.69810155442,120379.64968835204,132635.79583843451,146540.0204196508,146540.0204196508,146540.0204196508,146540.0204196508,146540.0204196508,146540.0204196508,146540.0204196508,146540.0204196508,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total demand",{"$f":"-SUM(C130:C139)","v":0},{"$f":"-SUM(D130:D139)","v":-11766.163361505442},{"$f":"-SUM(E130:E139)","v":-39073.122974456761},{"$f":"-SUM(F130:F139)","v":-45207.068667968226},{"$f":"-SUM(G130:G139)","v":-55689.161286321149},{"$f":"-SUM(H130:H139)","v":-69679.625668122753},{"$f":"-SUM(I130:I139)","v":-85662.937730101359},{"$f":"-SUM(J130:J139)","v":-102401.69810155442},{"$f":"-SUM(K130:K139)","v":-120379.64968835204},{"$f":"-SUM(L130:L139)","v":-132635.79583843451},{"$f":"-SUM(M130:M139)","v":-146540.0204196508},{"$f":"-SUM(N130:N139)","v":-146540.0204196508},{"$f":"-SUM(O130:O139)","v":-146540.0204196508},{"$f":"-SUM(P130:P139)","v":-146540.0204196508},{"$f":"-SUM(Q130:Q139)","v":-146540.0204196508},{"$f":"-SUM(R130:R139)","v":-146540.0204196508},{"$f":"-SUM(S130:S139)","v":-146540.0204196508},{"$f":"-SUM(T130:T139)","v":-146540.0204196508},{"$f":"-SUM(U130:U139)","v":0},{"$f":"-SUM(V130:V139)","v":0}]
[]
[null,"7.7.3.3 - SERIES C"]
[null,null,"FORECAST (MWh)"]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(C144,4)+1)&\"-\"&MID(C144,3,2)+2),VALUE(LEFT(C144,4)+1))","v":"2025-26"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(D144,4)+1)&\"-\"&MID(D144,3,2)+2),VALUE(LEFT(D144,4)+1))","v":"2026-27"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(E144,4)+1)&\"-\"&MID(E144,3,2)+2),VALUE(LEFT(E144,4)+1))","v":"2027-28"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(F144,4)+1)&\"-\"&MID(F144,3,2)+2),VALUE(LEFT(F144,4)+1))","v":"2028-29"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(G144,4)+1)&\"-\"&MID(G144,3,2)+2),VALUE(LEFT(G144,4)+1))","v":"2029-30"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(H144,4)+1)&\"-\"&MID(H144,3,2)+2),VALUE(LEFT(H144,4)+1))","v":"2030-31"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(I144,4)+1)&\"-\"&MID(I144,3,2)+2),VALUE(LEFT(I144,4)+1))","v":"2031-32"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(J144,4)+1)&\"-\"&MID(J144,3,2)+2),VALUE(LEFT(J144,4)+1))","v":"2032-33"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(K144,4)+1)&\"-\"&MID(K144,3,2)+2),VALUE(LEFT(K144,4)+1))","v":"2033-34"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(L144,4)+1)&\"-\"&MID(L144,3,2)+2),VALUE(LEFT(L144,4)+1))","v":"2034-35"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(M144,4)+1)&\"-\"&MID(M144,3,2)+2),VALUE(LEFT(M144,4)+1))","v":"2035-36"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(N144,4)+1)&\"-\"&MID(N144,3,2)+2),VALUE(LEFT(N144,4)+1))","v":"2036-37"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(O144,4)+1)&\"-\"&MID(O144,3,2)+2),VALUE(LEFT(O144,4)+1))","v":"2037-38"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(P144,4)+1)&\"-\"&MID(P144,3,2)+2),VALUE(LEFT(P144,4)+1))","v":"2038-39"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(Q144,4)+1)&\"-\"&MID(Q144,3,2)+2),VALUE(LEFT(Q144,4)+1))","v":"2039-40"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(R144,4)+1)&\"-\"&MID(R144,3,2)+2),VALUE(LEFT(R144,4)+1))","v":"2040-41"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(S144,4)+1)&\"-\"&MID(S144,3,2)+2),VALUE(LEFT(S144,4)+1))","v":"2041-42"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(T144,4)+1)&\"-\"&MID(T144,3,2)+2),VALUE(LEFT(T144,4)+1))","v":"2042-43"},{"$f":"IF(dms_RPT=\"financial\",(VALUE(LEFT(U144,4)+1)&\"-\"&MID(U144,3,2)+2),VALUE(LEFT(U144,4)+1))","v":"2043-44"}]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total demand",{"$f":"-SUM(C145:C154)","v":0},{"$f":"-SUM(D145:D154)","v":0},{"$f":"-SUM(E145:E154)","v":0},{"$f":"-SUM(F145:F154)","v":0},{"$f":"-SUM(G145:G154)","v":0},{"$f":"-SUM(H145:H154)","v":0},{"$f":"-SUM(I145:I154)","v":0},{"$f":"-SUM(J145:J154)","v":0},{"$f":"-SUM(K145:K154)","v":0},{"$f":"-SUM(L145:L154)","v":0},{"$f":"-SUM(M145:M154)","v":0},{"$f":"-SUM(N145:N154)","v":0},{"$f":"-SUM(O145:O154)","v":0},{"$f":"-SUM(P145:P154)","v":0},{"$f":"-SUM(Q145:Q154)","v":0},{"$f":"-SUM(R145:R154)","v":0},{"$f":"-SUM(S145:S154)","v":0},{"$f":"-SUM(T145:T154)","v":0},{"$f":"-SUM(U145:U154)","v":0},{"$f":"-SUM(V145:V154)","v":0}]

{"sheet":"7.8 Export Services","index":28,"n_rows":57,"n_cols":9,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"CONCATENATE(\"REGULATORY PERIOD FROM \", FRCP_y1,\" TO \",dms_MultiYear_FinalYear_Result)","v":"REGULATORY PERIOD FROM 2026-27 TO 2030-31"}]
[null,"7.8 EXPORT SERVICES"]
[null," TEMPLATE DATE - SEPTEMBER 2024 - FINAL RIN"]
[]
[null,"Expenditure must only be related to DER integration, and must exclude amounts relating to DMIA"]
[]
[null,"Export service related overvoltage complaint management\nexamples include but not limited to: complaint processing, analysis, transformer tapping "]
[]
[null,"7.8.1 - OPEX FOR PROVISION OF EXPORT SERVICES"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \",dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"Export service related overvoltage complaint management",412964.89213163732,412964.89213163732,412964.89213163732,412964.89213163732,412964.89213163732,412964.89213163732,412964.89213163732]
[null,"Other opex",2832454.1414699648,3309834.6703935824,3521189.6703935824,3864371.5855311975,5169074.3866779888,5622910.3940174393,4772054.3986045932]
[]
[]
[null,"ICT capex\nexamples include but not limited to: establishing systems for network visibility, hosting capacity assessments, generation of dynamic operating envelopes"]
[null,"Network monitoring capex\nexamples include but not limited to: implementing transformer monitors"]
[]
[null,"7.8.2 - CAPEX FOR THE PROVISION OF EXPORT SERVICES"]
[null,null,{"$f":"CONCATENATE(\"EXPENDITURE \n($, real \",dms_DollarReal, \")\")","v":"EXPENDITURE \n($, real June 2026)"}]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"ICT capex",0,0,2472782.5666631423,4263249.7784731034,9005272.838322727,7380260.8690087134,1090585.1842543506]
[null,"Network monitoring capex",647086.48032874463,708101.30157990288,3374024.814023464,3340691.7976795537,2115015.3336277311,0,0]
[null,"Other capex",306154.04215089546,617776.39401133335,1929777.5555924801,3944611.992275388,5294139.3312078193,6018292.6959282691,6881308.4712650962]
[]
[]
[]
[]
[null,"7.8.3 - EXPORT VOLUMES - NET METERED VOLUME OF ENERGY EXPORTED"]
[null,"A. BY FEEDER CLASSIFICATION"]
[null,null,"VOLUMES\nMWh"]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},"","","","","","",""]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},253379.82980799268,279948.39670298458,304915.45407667995,327474.80542991596,346267.27565370826,359456.05688290449,375740.30591922335]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},65816.963364764742,72718.311413293661,79203.657550496951,85063.587295788573,89945.04658633293,93370.913324209017,97600.846792308192]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},"","","","","","",""]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""},{"$f":"SUM(C35:C38)","v":319196.79317275743},{"$f":"SUM(D35:D38)","v":352666.70811627823},384119.11162717687,412538.39272570453,436212.32224004122,452826.97020711354,473341.15271153155]
[]
[]
[null,"7.8.4 EXPORT SERVICES - CUSTOMER NUMBERS"]
[null,"A. BY FEEDER CLASSIFICATION"]
[null,null,"CUSTOMER NUMBERS"]
[null,null,{"$f":"CRCP_y4","v":"2024-25"},{"$f":"CRCP_y5","v":"2025-26"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"FRCP_y2","v":"2027-28"},{"$f":"FRCP_y3","v":"2028-29"},{"$f":"FRCP_y4","v":"2029-30"},{"$f":"FRCP_y5","v":"2030-31"}]
[null,"i. Beginning of period"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},0,{"$f":"C53","v":""},{"$f":"D53","v":""},"","","",""]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},55454,{"$f":"C54","v":61911},{"$f":"D54","v":68028},73636,78406,82382,86354]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},12026,{"$f":"C55","v":13426},14753,15969,17003,17866,18727]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},0,{"$f":"C56","v":""},"","","","",""]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""},null,{"$f":"IF(dms_TradingName=\"TasNetworks (D)\",C57,\"\")","v":""},"","","","",""]
[null,"ii. End of period"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},"","","","","","",""]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},61911,68028,73636,78406,82382,86354,90565]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},13426,14753,15969,17003,17866,18727,19640]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},"","","","","","",0]
[null,{"$f":"IF(ISBLANK(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]

{"sheet":"AER Sheet Heading","index":29,"n_rows":68,"n_cols":9,"rows_kept":68,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))","v":"REGULATORY REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"}]
[null,{"$f":"dms_Header_Span","v":"2022-23 to 2030-31"}]
[null,"XX"]
[]
[]
[]
[]
[]
[]
[null,null,"EXPENDITURE"]
[null,null,{"$f":"CONCATENATE(\"Forecast ($0's, real \",dms_DollarReal,\")\")","v":"Forecast ($0's, real June 2026)"}]
[null,null,{"$f":"dms_y1","v":"2022-23"},{"$f":"dms_y2","v":"2023-24"},{"$f":"dms_y3","v":"2024-25"},{"$f":"dms_y4","v":"2025-26"},{"$f":"dms_y5","v":"2026-27"},{"$f":"dms_y6","v":"2027-28"},{"$f":"dms_y7","v":"2028-29"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(C15:C35)","v":0},{"$f":"SUM(D15:D35)","v":0},0,0,0,0,0]
[null,null,{"$f":"SUM(C15:C36)","v":0},{"$f":"SUM(D15:D36)","v":0},0,0,0,0,0]
[]
[]
[]
[]
[null,null,"VOLUMES"]
[null,null,"0's"]
[null,null,{"$f":"dms_y1","v":"2022-23"},{"$f":"dms_y2","v":"2023-24"},{"$f":"dms_y3","v":"2024-25"},{"$f":"dms_y4","v":"2025-26"},{"$f":"dms_y5","v":"2026-27"},{"$f":"dms_y6","v":"2027-28"},{"$f":"dms_y7","v":"2028-29"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(C46:C66)","v":0},{"$f":"SUM(D46:D66)","v":0},{"$f":"SUM(E46:E66)","v":0},{"$f":"SUM(F46:F66)","v":0},{"$f":"SUM(G46:G66)","v":0},{"$f":"SUM(H46:H66)","v":0},{"$f":"SUM(I46:I66)","v":0}]
[null,null,{"$f":"SUM(C46:C67)","v":0},{"$f":"SUM(D46:D67)","v":0},{"$f":"SUM(E46:E67)","v":0},{"$f":"SUM(F46:F67)","v":0},{"$f":"SUM(G46:G67)","v":0},{"$f":"SUM(H46:H67)","v":0},{"$f":"SUM(I46:I67)","v":0}]

{"sheet":"AER CF","index":30,"n_rows":77,"n_cols":25,"rows_kept":77,"cut":false,"hidden":true,"merged":[[3,1,3,22],[39,38,39,59],[40,38,40,59],[41,38,41,59],[39,69,39,90],[40,69,40,90],[41,69,41,90]]}
[null,"AER CONDITIONAL FORMATTING"]
[]
[null,"CELLS FLAGED \"Y\" and greyed out will be greyed out in the worksheets."]
[null,"CONDITIONAL FORMATTING MAP"]
[null,null,null,null,null,"=INDEX(dms_CF_3.6.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.5, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.6.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.6.2, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.6.3, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.2, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.3, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.7.4, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_3.6.8, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_4.1, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_6.8, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_7.12, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_8.1_A, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","=INDEX(dms_CF_8.1_B, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"",{"$f":"INDEX(dms_CF_8.1_Neg, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"","v":true},"=INDEX(dms_CF_4.4.1_Neg, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\"",null,null,"=INDEX(dms_CF_F10, MATCH(dms_TradingName,dms_CF_TradingName))=\"Y\""]
[null,"dms_CF_TradingName","JurisdictionList","Sector","Segment","dms_CF_3.6.1","dms_CF_3.6.5","dms_CF_3.6.6.1","dms_CF_3.6.6.2","dms_CF_3.6.6.3","dms_CF_3.6.7.1","dms_CF_3.6.7.2","dms_CF_3.6.7.3","dms_CF_3.6.7.4","dms_CF_3.6.8","dms_CF_4.1","dms_CF_6.8 (set from dms_MAIFI_flag)","dms_CF_7.12","dms_CF_8.1_A  (and 8.4)","dms_CF_8.1_B  (and 8.4)","dms_CF_8.1_Neg  (and 8.4)","dms_CF_4.4.1","dms_CF_MAIFI_flag (set from dms_MAIFI_flag)","9.5 TUOS (set from Jurisdiction)","dms_CF_F10"]
[null,"Amadeus","NT","Gas","Transmission","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"APA GasNet","Vic","Gas","Transmission","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Ausgrid","NSW","Electricity","Distribution",null,"Y","N","N","N","N","N","N","Y","N","N",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C7=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Ausgrid (Tx Assets)","NSW","Electricity","Distribution",null,"Y","N","N","N","N","N","N","Y","N","N","Y","Y","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C8=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"AusNet (D)","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N","Y","N","N","N","Y","N","N",{"$f":"IF('AER CF'!$C9=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"AusNet (T)","Vic","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","Y","Y","N","N","N","Y","N","N",{"$f":"IF('AER CF'!$C10=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Australian Distribution Co.","NSW","Electricity","Distribution","N","N","N","N",null,"N","N","N","N","N","N","Y","N","N","N","N","N","N",{"$f":"IF('AER CF'!$C13=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Australian Distribution Co. (Vic)","Vic","Electricity","Distribution","N","N","N","N",null,"N","N","N","N","N","N","Y","N","N","N","N","N","N",{"$f":"IF('AER CF'!$C14=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"CitiPower","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N","Y","N","N","N","Y","N","N",{"$f":"IF('AER CF'!$C15=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"Directlink","Qld","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","-","Y","N","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C16=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"ElectraNet","SA","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","-","Y","N","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C17=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Endeavour Energy","NSW","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","Y","N","N","Y","Y","N","Y","Y","Y","N",{"$f":"IF('AER CF'!$C18=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Energex","Qld","Electricity","Distribution",null,"Y","N",null,null,"N","N","N","N","N","N","Y","Y","N","Y","Y","Y","N",{"$f":"IF('AER CF'!$C19=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Ergon Energy","Qld","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","N","N","N","Y","Y","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C20=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Essential Energy","NSW","Electricity","Distribution",null,"Y","N","Y","Y","N","N","N","Y","N","N","Y","Y","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C21=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Evoenergy Distribution","ACT","Electricity","Distribution",null,"Y","N","Y","Y","Y","Y","N","Y","N","Y","Y","Y","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C22=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Evoenergy Distribution (Tx Assets)","ACT","Electricity","Distribution",null,"Y","N","Y","Y","Y","Y","N","Y","N","Y","Y","Y","N","Y","Y","N","N",{"$f":"IF('AER CF'!$C23=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Jemena Electricity","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N","Y","N","N","N","Y","N","N",{"$f":"IF('AER CF'!$C25=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"JGN","Vic","Gas","Distribution","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"Murraylink","SA","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","-",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C26=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Power and Water","NT","Electricity","Distribution",null,"N","N",null,null,"N","Y","N","N","N","Y",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","Y","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C27=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Powercor Australia","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C28=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[null,"Powerlink","Qld","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","-",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C29=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"Roma to Brisbane Pipeline","Qld","Gas","Transmission","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[null,"SA Power Networks","SA","Electricity","Distribution",null,"Y","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","N","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C31=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"TasNetworks (D)","Tas","Electricity","Distribution",null,"Y","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"Y","N","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C32=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"TasNetworks (T)","Tas","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","-",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C33=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"TransGrid","NSW","Electricity","Transmission",null,"N",null,null,null,"N","N","N","N","N","-",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","Y","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C34=\"Vic\",\"Y\",\"N\")","v":"N"}]
[null,"United Energy","Vic","Electricity","Distribution",null,"N","N",null,null,"N","N","N","N","N","N",{"$f":"IFERROR(IF(_xlfn.SINGLE(dms_MAIFI_Flag)=\"Yes\",\"N\",\"Y\"),\"Y\")","v":"Y"},"N","N","N","Y","N",{"$f":"IFERROR(LEFT(_xlfn.SINGLE(dms_MAIFI_Flag)),\"N\")","v":"N"},{"$f":"IF('AER CF'!$C35=\"Vic\",\"Y\",\"N\")","v":"Y"}]
[]
[]
[null,"Confidential"]
[null,"Amended"]
[]
[null,"Worksheet 6.2 STPIS reliability"]
[null,"Formula",null,null,null,"Applied to:"]
[]
[null,"=INDEX(dms_CBD_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$11,$D$17,$D$23,$D$33,$D$39,$D$45,$D$55,$D$61,$D$67,$D$77,$D$83,$D$89"]
[null,"=INDEX(dms_Urban_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$12,$D$18,$D$24,$D$56,$D$62,$D$78,$D$68,$D$84"]
[null,"=INDEX(dms_ShortRural_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$13,$D$19,$D$25,$D$57,$D$63,$D$69,$D$79,$D$85"]
[null,"=INDEX(dms_LongRural_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$14,$D$20,$D$26,$D$58,$D$64,$D$65,$D$70,$D$71,$D$80,$D$86"]
[null,"=INDEX(dms_FeederType_5_flag,MATCH(dms_TradingName,dms_TradingName_List))=\"NO\"",null,null,null,"$D$87,$D$81,$D$71,$D$65,$D$59,$D$49,$D$43,$D$37,$D$21,$D$15"]
[null,"=dms_MAIFI_Flag=\"No\"",null,null,null,"$D$55:$D$72"]
[]
[]
[null,"Business & other details"]
[null,"=(INDEX(dms_Model_Span,MATCH(dms_Model,dms_Model_List))>1)"]
[null,"=(INDEX(dms_Model_Span,MATCH(dms_Model,dms_Model_List))=1)"]
[]
[]
[null,"STYLES IN USE","dms_H2"]
[null,"TOP HEADER","dms_H1"]
[null,"HEADING ONE","dms_1"]
[null,"HEADING TWO","dms_2"]
[null,"HEADING THREE","dms_3"]
[null,"HEADING FOUR","dms_4"]
[null,"HEADING FIVE","dms_5"]
[null,5.1109999999999998,"dms_NUM"]
[null,5.45E-2,"dms_NUM%"]
[null,5.5555000000000003,"dms_NUM3d"]
[null,"Text description","dms_Row_Locked"]
[null,"Text description - not locked","dms_Row1"]
[null,"Text description","dms_Row2"]
[null,"Total","dms_T1"]
[null,"Total","dms_T2"]
[null,"EXPENSES","dms_BH"]
[null,2019,"dms_BY1"]
[null,2019,"dms_BY2"]
[null,"VOLUMES","dms_GH"]
[null,2019,"dms_GY1"]
[null,2019,"dms_GY2"]

{"sheet":"AER NRs","index":31,"n_rows":232,"n_cols":16,"rows_kept":232,"cut":false,"hidden":true,"merged":[[4,1,28,1],[176,1,177,1],[179,1,184,1],[65,1,78,1],[135,1,150,1],[84,1,97,1],[152,1,158,1],[118,1,132,1],[208,1,213,1],[199,1,200,1],[32,1,55,1],[100,1,107,1],[110,1,115,1],[191,1,192,1],[195,1,196,1],[160,1,174,1],[33,67,33,88],[34,67,34,88],[35,67,35,88],[36,10,40,10],[44,10,45,10],[33,10,35,10],[33,36,33,57],[34,36,34,57],[35,36,35,57]]}
[null,"AER NAMED RANGES"]
[]
[null,"DROP DOWN SELECTORS USED IN WORKBOOKS"]
[]
[null,"COVER SHEET","dms_DataQuality_List","dms_Confid_status_List"]
[null,null,"-- select --","-- select --"]
[null,null,"Actual","Public"]
[null,null,"Estimate","Confidential"]
[null,null,"Consolidated"]
[]
[]
[null,null,"For all files either AER or business needs to be able to specify the type of submission","For PTRM & RFM templates we must provide a choice in case they change their form of control - otherwise it is drawn from the business specific lookup table above."]
[null,null,"dms_SourceList","dms_FormControl_Choices"]
[null,null,"-- select --","Revenue cap"]
[null,null,"After appeal","Revenue yield"]
[null,null,"Draft decision","Tariff cap"]
[null,null,"Final decision","Weighted average price cap"]
[null,null,"PTRM update 1"]
[null,null,"PTRM update 2"]
[null,null,"PTRM update 3"]
[null,null,"PTRM update 4"]
[null,null,"PTRM update 5"]
[null,null,"PTRM update 6"]
[null,null,"PTRM update 7"]
[null,null,"Reallocated"]
[null,null,"Recast"]
[null,null,"Regulatory proposal"]
[null,null,"Reporting"]
[null,null,"Revised regulatory proposal"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"This is used to create an image to insert on 6.3 STPIS sheet - not for dropdown lists.",null,null,"GAS"]
[null,"CA & RESET RINS \nDNSP","dms_DNSP_020301_SubstationType","dms_DNSP_020301_ProjectType","dms_DNSP_020301_ProjectTrigger","dms_DNSP_020302_ProjectType","dms_DNSP_020302_ProjectTrigger","dms_STPIS_Exclusion_List","dms_Reason_Interruption","dms_Reason_Interruption_Detailed","Reason for interruption",null,null,"dms_N0205_AssetType"]
[null,null,"Subtransmission substation","New substation establishment","Demand growth","New line on new route - single circuit","Demand growth","Weather","Animal","Animal impact","Animal","Animal impact",null,"Cast Iron"]
[null,null,"Zone substation","Substation upgrade - capacity"," Voltage issues","New line on new route - dual circuit"," Voltage issues","Equipment failure","Asset failure","Animal nesting/burrowing, etc and other",null,"Animal nesting/burrowing, etc and other",null,"PVC"]
[null,null,"Switching station","Substation upgrade - voltage"," Reactive power issue","New line on new route - other"," Reactive power issue","Operational error","Other","Other",null,"Other",null,"Polyamide"]
[null,null,"Other","Other"," Fault level issues","Line rebuild over existing route - single circuit"," Fault level issues","Vegetation","Overloads","LV","Asset failure","LV",null,"High density polyethylene (80)"]
[null,null,null,null," Safety","Line rebuild over existing route - dual circuit"," Net market benefit","Animals","Planned","Distribution substation",null,"Distribution substation",null,"High density polyethylene (100)"]
[null,null,null,null," Environment","Reconductor - Single circuit"," Safety","Third party impacts","Network business","HV",null,"HV",null,"High density polyethylene (250)"]
[null,null,null,null," Other","Reconductor - Dual circuit"," Environment","Transmission failure","Third party","Zone substation",null,"Zone substation",null,"High density polyethylene (575)"]
[null,null,null,null,null,"Reconductor - Other"," Other","Load shedding","Unknown","Subtransmission",null,"Subtransmission",null,"Medium density polyethylene"]
[null,null,null,null,null,"Line upgrade - raising/retensoring",null,"Inter-distributor connection failure","Vegetation","insert description of 'other'","Other","insert description of 'other'",null,"Unprotected steel"]
[null,null,null,null,null,"Line upgrade - voltage upgrade",null,"Other","Weather","Network error","Overloads",null,null,"Protected steel"]
[null,null,null,null,null,"Line upgrade - capacity",null,null,"2 - STPIS Exclusion (3.3)(a)","Switching and protection error","Planned",null,null,"Other"]
[null,null,null,null,null,"String spare circuit",null,null,"3 - STPIS Exclusion (3.3)(a)","Fire","Network business","Network error"]
[null,null,null,null,null,"Other",null,null,"4 - STPIS Exclusion (3.3)(a)","Other",null,"Switching and protection error"]
[null,null,null,null,null,null,null,null,"5 - STPIS Exclusion (3.3)(a)","Dig-in","Third party","Fire"]
[null,null,null,null,null,null,null,null,"6 - STPIS Exclusion (3.3)(a)","Unauthorised access",null,"Other"]
[null,null,null,null,null,null,null,null,"7 - STPIS Exclusion (3.3)(a)","Vehicle impact",null,"Dig-in"]
[null,null,null,null,null,null,null,null,null,"Unknown",null,"Unauthorised access"]
[null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - NSP responsibility",null,"Vehicle impact"]
[null,null,null,null,null,null,null,null,null,"Grow-in - NSP responsibility","Unknown","Unknown"]
[null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - Other responsible party","Vegetation","Blow-in/Fall-in - NSP responsibility"]
[null,null,null,null,null,null,null,null,null,"Grow-in - Other responsible party",null,"Grow-in - NSP responsibility"]
[null,null,null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - Other responsible party"]
[null,null,null,null,null,null,null,null,null,null,null,"Grow-in - Other responsible party"]
[null,null,null,null,null,null,null,null,null,null,"Weather"]
[null,null,null,null,null,null,null,null,null,null,"2 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"3 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"4 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"5 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"6 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,"7 - STPIS Exclusion (3.3)(a)"]
[]
[]
[null,"CA & RESET RINS \nTNSP ","dms_TNSP_0203_SubstationType","dms_TNSP_020301_ProjectType","dms_TNSP_020301_ProjectTrigger","dms_TNSP_020302_ProjectType","dms_TNSP_0203_ProjectTrigger"]
[null,null,"Terminal station","New substation establishment","Demand growth","New line on new route - single circuit","Demand growth"]
[null,null,"Switching station","Capacity upgrade"," Voltage issues","New line on new route - dual circuit"," Voltage issues"]
[null,null,"Transmission substation","Voltage upgrade"," Reactive power issue","New line on new route - other"," Reactive power issue"]
[null,null,"Other","Other"," Fault level issues","Line rebuild over existing route - single circuit"," Fault level issues"]
[null,null,null,null,"Net market benefit","Line rebuild over existing route - dual circuit"," Net market benefit"]
[null,null,null,null," Safety","Reconductor - Single circuit"," Safety"]
[null,null,null,null," Environment","Reconductor - Dual circuit"," Environment"]
[null,null,null,null," Other","Reconductor - Other"," Other"]
[null,null,null,null,null,"Line upgrade - raising/retensoring"]
[null,null,null,null,null,"Line upgrade - voltage upgrade"]
[null,null,null,null,null,"Line upgrade - capacity"]
[null,null,null,null,null,"String spare circuit"]
[null,null,null,null,null,"Other"]
[]
[]
[]
[null,"NAMED RANGES USED IN ETL PROCESS"]
[null,null,null,null,null,null,null,null,null,null,null,null,"GAS ARR & RESET"]
[null,"CA & RESET RINS \nDNSP ONLY","dms_020303_01_UOM","dms_020501_01_UOM","dms_020501_02_UOM","dms_020501_03_UOM","dms_020501_04_UOM","dms_020701_01_UOM","dms_020701_02_UOM","dms_020701_01_Rows","dms_040102_01_UOM","dms_040102_04_UOM","dms_S140101_UOM","dms_S140201_UOM","dms_E050201_UOM","dms_E050202_UOM"]
[null,null,"Circuit line length in km","0's","0's","0's","0's","km","km","Route line length within zone","0's","days","number","number per km","per metre per connection","metres per connection"]
[null,null,"Circuit line length in km","0's","0's","0's","0's","0's","0's","Number of maintenance spans","0's","0's","number","number","per service per connection","number per connection"]
[null,null,"Circuit line length in km","MVA added","MVA added","MVA added","MVA added","km","km","Total length of maintenance spans","0's","$0s","number","number","number per connection","number per connection"]
[null,null,"Circuit line length in km","0's","0's","0's","0's","km","km","Length of vegetation corridors","$0s","0's","km"]
[null,null,"Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s","0's","0's","Average number of trees per maintenance span"]
[null,null,"Number","net circuit km added","net circuit km added","net circuit km added","net circuit km added","years","years","Average frequency of cutting cycle"]
[null,null,"Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s"]
[null,null,null,"net circuit km added","net circuit km added","net circuit km added","net circuit km added"]
[null,null,null,"total spend $0s","total spend $0s","total spend $0s","total spend $0s"]
[null,null,null,"0's",null,"$0s"]
[null,null,null,"0's"]
[null,null,null,"0's"]
[null,null,null,"$0s"]
[]
[]
[null,"CA & RESET RINS \nTNSP ONLY","dms_020701_01_UOM"]
[null,null,"km"]
[null,null,"0's"]
[null,null,"km"]
[null,null,"0's"]
[null,null,"km"]
[null,null,"metres"]
[null,null,"years"]
[]
[]
[null,"CA & RESET RINS \nDNSP & TNSP","dms_020603_01_UOM"]
[null,null,"0's"]
[null,null,"0's"]
[null,null,"0's"]
[null,null,"0's"]
[null,null,"(per cent)"]
[]
[]
[null,"EB & RESET RINS \nDNSP ONLY","dms_030601_01_UOM","dms_030601_02_UOM","dms_030701_01_UOM","dms_030702_01_UOM","dms_030703_01_UOM"]
[null,null,"minutes/customer","minutes/customer","Customer / km","%","km"]
[null,null,"minutes/customer","minutes/customer","MWh/customer","Number of spans"]
[null,null,"interruptions/customer","interruptions/customer","kVA / customer","Number of spans"]
[null,null,"interruptions/customer","interruptions/customer",null,"Number of spans"]
[null,null,null,null,null,"Number of spans"]
[null,null,null,null,null,"Years"]
[null,null,null,null,null,"Years"]
[null,null,null,null,null,"Trees"]
[null,null,null,null,null,"Trees"]
[null,null,null,null,null,"Defects"]
[null,null,null,null,null,"Defects"]
[null,null,null,null,null,"Spans"]
[null,null,null,null,null,"km"]
[null,null,null,null,null,"Spans"]
[]
[null,null,"WHEN INSERTING COVER SHEET INTO A TNSP FILE - APPLY THESE NAMED RANGES"]
[null,"EB & RESET RINS \nTNSP ONLY","dms_030601_01_UOM",null,"dms_030701_01_UOM","dms_030702_01_UOM"]
[null,null,"%",null,"Number of spans","km"]
[null,null,"number",null,"Years","%"]
[null,null,"number",null,"Trees","km"]
[null,null,"%",null,"Defects","number"]
[null,null,"number",null,"Number of spans"]
[null,null,"number",null,"km"]
[null,null,"%",null,"km"]
[null,null,"number",null,"Number of spans"]
[null,null,"number"]
[null,null,"%"]
[null,null,"number"]
[null,null,"%"]
[null,null,"number"]
[null,null,"%"]
[null,null,"number"]
[]
[null,"EB & RESET RINS \nDNSP & TNSP","dms_EB_RAB_PIT"]
[null,null,"Beginning of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[null,null,"End of year"]
[]
[null,"ARR \nDNSP ONLY","dms_030605_UOM","dms_03060703_UOM","dms_E020202_UOM","Spare"]
[null,null,"number","number","Length of mains replaced"]
[null,null,"number","number","Number of services replaced"]
[null,null,"number","number"]
[null,null,"number","number"]
[null,null,"number","(per cent)"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"number"]
[null,null,"(per cent)"]
[null,null,"(per cent)",""]
[]
[null,"RFM","dms_Beg","dms_Mid","dms_End"]
[null,null,"Beginning of year","Mid year","End of Year"]
[]
[null,"PTRM","dms_PTRM_RAB_PIT","dms_PTRM_TAB_PIT","DMS_Xfactor"]
[null,null,"Beginning of year","Beginning of year","x factors"]
[null,null,"End of year","End of year"]
[null,null,"End of year","End of year"]
[null,null,"End of year","End of year"]
[null,null,"End of year"]
[]
[]
[null,"STPIS & MIC NAMED RANGES "]
[]
[null,"These \"row descriptions\" are the column headings in the various templates but become row descriptions in the ETL process"]
[]
[null,"Table 6.3 sustained interruptions - row descriptions","dms_060301_CustNo_Affected_Row","dms_060301_Avg_Duration_Sustained_Int_Row","dms_060301_Effect_unplanned_SAIDI_Row","dms_060301_Effect_unplanned_SAIFI_Row"]
[null,null,"Number of customers affected by the interruption","Average duration of sustained customer interruption","Effect on unplanned SAIDI","Effect on unplanned SAIFI"]
[]
[]
[null,"Table 6.1 telephone answering - row descriptions and start date","dms_060101_Rows","dms_060102_Rows","dms_060101_StartDateTxt"]
[null,null,"Total number of calls \n(after removing excluded events)","Number of calls answered within 30 seconds \n(after excluding excluded events) ",{"$f":"_xlfn.SINGLE(dms_060701_StartDateTxt)","v":"1-Jul-2019"}]
[]
[]
[null,"Table 6.8.1 - row descriptions","dms_060801_01_Rows","dms_060801_02_Rows","dms_060801_03_Rows","dms_060801_04_Rows"]
[null,null,"Number of interruptions","Duration of interruptions","Total unplanned minutes off supply","Effect on unplanned MAIFI"]
[]
[]
[null,"Table 7.9.4 - market impact component - row descriptions","dms_070904_01_Rows","without exclusions","with exclusions"]
[]
[]
[null,"These headings (Lists) are determined from the INDEX/MATCH function on the NSP selected on the Business & other details sheet"]
[]
[null,"Table 6.7.1 - daily performance data - unplanned - MAIFI  -- row descriptions and header named range values","dms_060701_Feeder_Header_Lvl4",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"Network\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":"Network"},{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"Network\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":"Network"},"Network","Network"]
[]
[null,null,"dms_060701_Rows","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events"]
[null,null,null,"the number of column headings changes from 10 to 12 depending on the number of feeder categories for the NSP"]
[]
[null,null,"dms_0603_FeederList",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[]
[]
[null,"Use these to add to specific worksheets in existing files","Use these to add to specific worksheets in existing files"]
[]
[]
[null,"ARRs 6.7 STPIS daily performance","dms_060101_Values","dms_060102_Values","dms_060701_Values"]
[null,null,"dms_LeapYear"]
[]
[]
[null,"ARR's  6.8 STPIS exclusions","dms_060801_Event_Date","dms_060801_OutageID","dms_060801_FeederID","dms_060801_FeederClass","dms_060801_CauseID","dms_060801_01_Values","dms_060801_02_Values","dms_060801_03_Values","dms_060801_Excl_Cat","dms_060801_04_Values"]
[null,null,"dms_060801_StartCell"]
[]
[]
[null,"CA 6.3 sustained interruptions","dms_060301_Event_Date","dms_060301_Event_Time","dms_060301_AssetID","dms_060301_FeederClass","dms_060301_Reason","dms_060301_DetailedReason","dms_060301_CustNo_Affected_Values","dms_060301_Avg_Duration_Sustained_Int_Values","dms_060301_Effect_unplanned_SAIDI_Values","dms_060301_Effect_unplanned_SAIFI_Values","dms_060301_MED"]
[]
[]
[]
[null,"PTRM input sheet","DMS_50_01_01a","DMS_50_01_01aa","DMS_50_01_01b","DMS_50_01_01bb","DMS_50_01_01c","DMS_50_01_01d","DMS_50_01_01dd"]

{"sheet":"AER lookups","index":32,"n_rows":99,"n_cols":38,"rows_kept":99,"cut":false,"hidden":true,"merged":[[5,37,7,37],[17,1,17,4],[4,25,4,36],[5,25,5,28],[5,30,7,34],[5,35,7,35],[5,36,7,36]]}
[null,"AER LOOKUP TABLES"]
[]
[null,"Template number",5]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOR ELECTRICITY BUSINESSES ONLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeder Types",null,null,null,"TasNetworks (D)","Feeder Names"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","long rural","EXTRA"]
[null,"dms_TradingName_List","dms_TradingNameFull_List","dms_ABN_List","dms_UID_List","dms_JurisdictionList","dms_Sector_List","dms_Segment_List","dms_FormControl_List","dms_RPT_List","dms_RPTMonth_List","dms_CRCPlength_List","dms_FRCPlength_List","dms_PRCPlength_List","dms_663_List","dms_Addr1_List","dms_Addr2_List","dms_Suburb_List","dms_State_List","dms_PostCode_List","dms_PAddr1_List","dms_PAddr2_List","dms_PSuburb_List","dms_PState_List","dms_PPostCode_List","dms_CBD_flag","dms_Urban_flag","dms_ShortRural_flag","dms_LongRural_flag","dms_FeederType_5_flag","dms_FeederName_1","dms_FeederName_2","dms_FeederName_3","dms_FeederName_4","dms_FeederName_5","dms_MAIFI_flag_List","dms_Public_Lighting_List","Name"]
[null,"AusNet (D)","AusNet Electricity Services Pty Ltd",91064651118,"EDDVIC100","Vic","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,2,"Level 32","2 Southbank Boulevard","SOUTHBANK","Vic",3006,"Locked Bag 14051",null,"MELBOURNE CITY MAIL CENTRE","Vic",8001,"NO","YES","YES","YES","NO","CBD","Urban","Short rural","Long rural",null,"YES","YES",{"$f":"B10","v":"AusNet (D)"}]
[null,"Australian Distribution Co. (Vic)","Australian Distribution Co. (Victoria)",11222333444,"UID_123","Vic","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,2,"123 Straight Street",null,"MELBOURNE","Vic",3000,"PO Box 123",null,"MELBOURNE","Vic",3000,"NO","NO","NO","NO","NO","CBD","Urban","Short rural","Long rural",null,"YES","YES","Australian Distribution Co. (Vic)"]
[null,"CitiPower","CitiPower",76064651056,"EDDVIC200","Vic","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,2,"40 Market Street",null,"MELBOURNE","Vic",3000,"Locked Bag 14090",null,"MELBOURNE","Vic",8001,"YES","YES","NO","NO","NO","CBD","Urban","Short rural","Long rural",null,"YES","YES","CitiPower"]
[null,"Jemena Electricity","Jemena Electricity",82064651083,"EDDVIC300","Vic","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,2,"Level 16","567 Collins Street","MELBOURNE","Vic",3000,"PO Box 16182",null,"MELBOURNE","Vic",8001,"NO","YES","YES","NO","NO","CBD","Urban","Short rural","Long rural",null,"YES","YES","Jemena Electricity"]
[null,"Powercor Australia","Powercor Australia",89064651109,"EDDVIC400","Vic","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,2,"40 Market Street",null,"MELBOURNE","Vic",3000,"Locked bag 14090",null,"MELBOURNE","Vic",8001,"NO","YES","YES","YES","NO","CBD","Urban","Short rural","Long rural",null,"YES","YES","Powercor Australia"]
[null,"United Energy","United Energy",70064651029,"EDDVIC500","Vic","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,2,"43-45 Centreway",null,"MOUNT WAVERLEY","Vic",3149,"PO Box 449",null,"MOUNT WAVERLEY","Vic",3170,"NO","YES","YES","NO","NO","CBD","Urban","Short rural","Long rural",null,"YES","YES","United Energy"]
[]
[]
[null,"The Reg Year Ending (dms_RYE) must be set to the last year of the regulatory period. For forecast data is is usually (FRCP_y5) for actual it is a single year (CRY). For historical actual data the RYE will need to be set manually in the business details sheet by setting the dms_Multiyear_flag to 1 and putting the correct value in 'dms_Specified_FinalYear. See cells C67:C68"]
[null,"dms_Model_List ","dms_Model_Name_Format1","dms_Worksheet_List","dms_Model_Span_List"]
[null,"ARR","Annual Reporting",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",\"NEW HISTORICAL ANNUAL REPORTING\",\"ANNUAL REPORTING\")","v":"ANNUAL REPORTING"},1]
[null,"CA","Category Analysis",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",\"NEW HISTORICAL CATEGORY ANALYSIS\",\"CATEGORY ANALYSIS\")","v":"CATEGORY ANALYSIS"},1]
[null,"CESS","Capitlal Expenditure","CAPITLAL EXPENDITURE SHARING SCHEMING",5]
[null,"CPI","CPI","CPI",5]
[null,"EB","Economic Benchmarking",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",\"NEW HISTORICAL ECONOMIC BENCHMARKING\",\"ECONOMIC BENCHMARKING\")","v":"ECONOMIC BENCHMARKING"},1]
[null,"EBSS","Efficiency Benefit Sharing Scheme","EFFICIENCY BENEFIT SHARING SCHEME",5]
[null,"Pricing","Pricing Proposal","PRICING PROPOSAL",5]
[null,"Profitability","Profitability","PROFITABILITY",5]
[null,"PTRM","Post Tax Revenue Model","POST TAX REVENUE MODEL",5]
[null,"Reset","Regulatory Reporting (Reset)","REGULATORY REPORTING STATEMENT",5]
[null,"Reset_outputs","Reset Outputs","AER RESET DECISION OUTPUTS",5]
[null,"RFM","Roll Forward Model","ROLL FORWARD MODEL",5]
[null,"WACC","Weighted Average Cost of Capital","WEIGHTED AVERAGE COST OF CAPITAL",1]
[]
[]
[]
[null,"Financial","Calendar",null,"PREVIOUS",null,"CURRENT",null,"FORTHCOMING"]
[null,"1987-88","1988","PRCP_y1",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row)","v":"2016-17"},"CRCP_y1",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row)","v":"2021-22"},{"$f":"FRCP_y1","v":"2026-27"},{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row)","v":"2026-27"}]
[null,"1988-89","1989","PRCP_y2",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+1)","v":"2017-18"},"CRCP_y2",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+1)","v":"2022-23"},"FRCP_y2",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+1)","v":"2027-28"}]
[null,"1989-90","1990","PRCP_y3",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+2)","v":"2018-19"},"CRCP_y3",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+2)","v":"2023-24"},"FRCP_y3",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+2)","v":"2028-29"}]
[null,"1990-91","1991","PRCP_y4",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+3)","v":"2019-20"},"CRCP_y4",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+3)","v":"2024-25"},"FRCP_y4",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+3)","v":"2029-30"}]
[null,"1991-92","1992","PRCP_y5",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+4)","v":"2020-21"},"CRCP_y5",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+4)","v":"2025-26"},"FRCP_y5",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+4)","v":"2030-31"}]
[null,"1992-93","1993","PRCP_y6",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+5)","v":"2021-22"},"CRCP_y6",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+5)","v":"2026-27"},"FRCP_y6",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+5)","v":"2031-32"}]
[null,"1993-94","1994","PRCP_y7",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+6)","v":"2022-23"},"CRCP_y7",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+6)","v":"2027-28"},"FRCP_y7",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+6)","v":"2032-33"}]
[null,"1994-95","1995","PRCP_y8",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+7)","v":"2023-24"},"CRCP_y8",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+7)","v":"2028-29"},"FRCP_y8",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+7)","v":"2033-34"}]
[null,"1995-96","1996","PRCP_y9",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+8)","v":"2024-25"},"CRCP_y9",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+8)","v":"2029-30"},"FRCP_y9",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+8)","v":"2034-35"}]
[null,"1996-97","1997","PRCP_y10",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+9)","v":"2025-26"},"CRCP_y10",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+9)","v":"2030-31"},"FRCP_y10",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+9)","v":"2035-36"}]
[null,"1997-98","1998","PRCP_y11",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+10)","v":"2026-27"},"CRCP_y11",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+10)","v":"2031-32"},"FRCP_y11",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+10)","v":"2036-37"}]
[null,"1998-99","1999","PRCP_y12",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+11)","v":"2027-28"},"CRCP_y12",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+11)","v":"2032-33"},"FRCP_y12",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+11)","v":"2037-38"}]
[null,"1999-00","2000","PRCP_y13",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+12)","v":"2028-29"},"CRCP_y13",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+12)","v":"2033-34"},"FRCP_y13",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+12)","v":"2038-39"}]
[null,"2000-01","2001","PRCP_y14",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+13)","v":"2029-30"},"CRCP_y14",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+13)","v":"2034-35"},"FRCP_y14",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+13)","v":"2039-40"}]
[null,"2001-02","2002","PRCP_y15",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+14)","v":"2030-31"},"CRCP_y15",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+14)","v":"2035-36"},"FRCP_y15",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+14)","v":"2040-41"}]
[null,"2002-03","2003","PRCP_y16",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+15)","v":"2031-32"},"CRCP_y16",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+15)","v":"2036-37"},"FRCP_y16",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+15)","v":"2041-42"}]
[null,"2003-04","2004","PRCP_y17",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+16)","v":"2032-33"},"CRCP_y17",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+16)","v":"2037-38"},"FRCP_y17",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+16)","v":"2042-43"}]
[null,"2004-05","2005","PRCP_y18",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+17)","v":"2033-34"},"CRCP_y18",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+17)","v":"2038-39"},"FRCP_y18",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+17)","v":"2043-44"}]
[null,"2005-06","2006","PRCP_y19",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+18)","v":"2034-35"},"CRCP_y19",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+18)","v":"2039-40"},"FRCP_y19",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+18)","v":"2044-45"}]
[null,"2006-07","2007","PRCP_y20",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+19)","v":"2035-36"},"CRCP_y20",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+19)","v":"2040-41"},"FRCP_y20",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+19)","v":"2045-46"}]
[null,"2007-08","2008","PRCP_y21",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+20)","v":"2036-37"},"CRCP_y21",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+20)","v":"2041-42"},"FRCP_y21",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+20)","v":"2046-47"}]
[null,"2008-09","2009","PRCP_y22",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+21)","v":"2037-38"},"CRCP_y22",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+21)","v":"2042-43"},"FRCP_y22",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+21)","v":"2047-48"}]
[null,"2009-10",2010,"PRCP_y23",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+22)","v":"2038-39"},"CRCP_y23",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+22)","v":"2043-44"},"FRCP_y23",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+22)","v":"2048-49"}]
[null,"2010-11",2011,"PRCP_y24",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+23)","v":"2039-40"},"CRCP_y24",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+23)","v":"2044-45"},"FRCP_y24",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+23)","v":"2049-50"}]
[null,"2011-12",2012,"PRCP_y25",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+24)","v":"2040-41"},"CRCP_y25",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+24)","v":"2045-46"},"FRCP_y25",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+24)","v":0}]
[null,"2012-13",2013]
[null,"2013-14",2014]
[null,"2014-15",2015]
[null,"2015-16",2016]
[null,"2016-17",2017]
[null,"2017-18",2018]
[null,"2018-19",2019]
[null,"2019-20",2020]
[null,"2020-21",2021]
[null,"2021-22",2022,null,"CRY - FRY"]
[null,"2022-23",2023,"dms_y1",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row),0)","v":"2022-23"}]
[null,"2023-24",2024,"dms_y2",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+1),0)","v":"2023-24"}]
[null,"2024-25",2025,"dms_y3",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+2),0)","v":"2024-25"}]
[null,"2025-26",2026,"dms_y4",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+3),0)","v":"2025-26"}]
[null,"2026-27",2027,"dms_y5",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+4),0)","v":"2026-27"}]
[null,"2027-28",2028,"dms_y6",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+5),0)","v":"2027-28"}]
[null,"2028-29",2029,"dms_y7",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+6),0)","v":"2028-29"}]
[null,"2029-30",2030,"dms_y8",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+7),0)","v":"2029-30"}]
[null,"2030-31",2031,"dms_y9",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+8),0)","v":"2030-31"}]
[null,"2031-32",2032,"dms_y10",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+9),0)","v":"2031-32"}]
[null,"2032-33",2033,"dms_y11",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+10),0)","v":"2032-33"}]
[null,"2033-34",2034,"dms_y12",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+11),0)","v":"2033-34"}]
[null,"2034-35",2035,"dms_y13",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+12),0)","v":"2034-35"}]
[null,"2035-36",2036,"dms_y14",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+13),0)","v":"2035-36"}]
[null,"2036-37",2037,"dms_y15",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+14),0)","v":"2036-37"}]
[null,"2037-38",2038,"dms_y16",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+15),0)","v":"2037-38"}]
[null,"2038-39",2039,"dms_y17",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+16),0)","v":"2038-39"}]
[null,"2039-40",2040,"dms_y18",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+17),0)","v":"2039-40"}]
[null,"2040-41",2041,"dms_y19",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+18),0)","v":"2040-41"}]
[null,"2041-42",2042,"dms_y20",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+19),0)","v":"2041-42"}]
[null,"2042-43",2043,"dms_y21",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+20),0)","v":"2042-43"}]
[null,"2043-44",2044,"dms_y22",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+21),0)","v":"2043-44"}]
[null,"2044-45",2045,"dms_y23",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+22),0)","v":"2044-45"}]
[null,"2045-46",2046,"dms_y24",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+23),0)","v":"2045-46"}]
[null,"2046-47",2047,"dms_y25",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+24),0)","v":"2046-47"}]
[null,"2047-48",2048,"dms_y26",{"$f":"IFERROR(INDEX(INDIRECT(dms_RPT),dms_CRY_start_row+25),0)","v":"2047-48"}]
[null,"2048-49","2049"]
[null,"2049-50","2050"]

{"sheet":"AER ETL","index":33,"n_rows":147,"n_cols":10,"rows_kept":147,"cut":false,"hidden":true,"merged":[[12,0,16,0],[13,4,13,8],[15,2,15,4],[19,0,26,0],[27,0,32,0],[72,1,74,1],[33,68,33,89],[34,37,34,58],[34,68,34,89],[35,0,60,0],[35,37,35,58],[35,68,35,89],[33,37,33,58]]}
[null,"AER ETL INFORMATION"]
[]
[null,"USES NAMED RANGES FLAG","yes","dms_Defined_Names_Used"]
[]
[null,"IF THIS IS AN ABC RIN - make sure the the named range CRY is applied and the named range dms_dollar_nom_UOM is applied"]
[null,"IF THIS IS A RESET RIN - make sure the named ranges CRY and dms_dollar_nom_UOM are NOT present in the workbook"]
[null,"FOR ABC RINS THAT SPAN MULTIPLE YEARS - make sure MultiYear Flag is set and final year entered as required"]
[]
[null,"Full trading name",{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Jemena Electricity"},null,"dms_TradingNameFull"]
[null,"Trading name",{"$f":"dms_TradingName","v":"Jemena Electricity"}]
[null,"Unique ID",{"$f":"INDEX(dms_UID_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"EDDVIC300"}]
["Selected here","Model / RIN","Reset","dms_Model"]
["Read from Business & other details","Source","Final decision","dms_Source",{"$f":"IF(dms_Model=\"Reset\", \"Make sure you have set Reg Proposal as source\",\"\")","v":"Make sure you have set Reg Proposal as source"}]
[null,"Data quality","Consolidated","For DB purposes this is always Consoldiated"]
[null,"Data status","Public","For DB purposes this is always Public"]
[null,"Amendment reason",{"$f":"dms_Amendment_Text","v":0},null,null,"dms_AmendmentReason"]
[null,"Submission date",{"$f":"dms_Typed_Submission_Date","v":"2025-01-31"},"dms_SubmissionDate"]
[]
["Redundant","EBSS - First application of scheme in forthcoming period?","No"]
["Pre-populated from lookup table","Data ingestion data quality","Consolidated","dms_DataQuality","Always Consolidated"]
[null,"Sector",{"$f":"INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Electricity"},"dms_Sector","=INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Segment",{"$f":"INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Distribution"},"dms_Segment","=INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Regulatory Year Ending",{"$f":"IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),dms_RYE_result)","v":"2031"},"dms_RYE","=IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),dms_RYE_result)"]
[null,"Reporting Period Type",{"$f":"INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Financial"},"dms_RPT","=INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"EB/CA Unit of Measure for Monetary Values","$0s","dms_dollar_nom_UOM",{"$f":"IF(dms_SingleYearModel=\"yes\",\"This is set to an historical template (EB, CA or ARR), apply UOM Named Range to cell !\",\"This is not an historical template, make sure UOM Named Range is not applied\")","v":"This is not an historical template, make sure UOM Named Range is not applied"},null,null,null,null,{"$f":"IFERROR(dms_dollar_nom_UOM, \"NR not applied\")","v":"NR not applied"}]
[null,"Security Classification","Public","dms_Classification","Always Public"]
[null,"Jurisdiction",{"$f":"INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))","v":"Vic"},"dms_Jurisdiction","=INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))"]
["Relevant for PTRM, RFMs and Reset RINS","$ REAL REFERENCES"]
[null,"Does the named range CRY exist in this file? ",{"$f":"IFERROR(CRY,\"NO\")","v":"2022-23"}]
[null,"CRY-1  (last full calendar year before CRY)",{"$f":"IFERROR(IF(dms_RPT=\"calendar\",CRY-1,LEFT(CRY,4)),\"CRY not present\")","v":"2022"},"dms_Cal_Year_B4_CRY","'=IF(dms_RPT=\"financial\",VALUE(LEFT(dms_SingleYear_FinalYear_Result,4)),VALUE(LEFT(dms_SingleYear_FinalYear_Result,4)-1))"]
[null,"Dollar $ real month",{"$f":"INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"June"},"dms_RPTMonth","=INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Dollar $ real  (the last month before the FRCP_y1)",{"$f":"IF(dms_Model=\"RFM\",dms_DollarReal_Prev, IF(dms_SingleYearModel=\"yes\",CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRY_start_year,2)&RIGHT(dms_CRY_start_year,2))),CONCATENATE(dms_RPTMonth)&\" \"&dms_DollarReal_year))","v":"June 2026"},"dms_DollarReal","=IF(dms_Model=\"RFM\",dms_DollarReal_Prev, IF(dms_SingleYearModel=\"yes\",CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRY_start_year,2)&RIGHT(dms_CRY_start_year,2))),CONCATENATE(dms_RPTMonth)&\" \"&dms_DollarReal_year))"]
[null,"Dollar $ real previous year (PRCP_y5)",{"$f":"CONCATENATE(dms_RPTMonth)&\" \"&dms_Previous_DollarReal_year","v":"June 2021"},"dms_DollarReal_Prev","=IF(SUM(dms_SingleYear_Model)>0,CONCATENATE(dms_RPTMonth)&\" \"&VALUE(((LEFT(CRY,2))&RIGHT(CRY,2))-1),CONCATENATE(dms_RPTMonth)&\" \"&VALUE(((LEFT(dms_CRCP_FirstYear_Result,2)&RIGHT(dms_CRCP_FirstYear_Result,2))))-1)"]
[null,"PTRM/ RFMs"]
[null,"Form of control",{"$f":"INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Revenue cap"},"dms_FormControl","=INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))"]
["All potential values for Regulatory Years or RYEs as calculated","This block works out the various RYE's for ALL RIN types and MODELS"]
[null,"dms_start_year",{"$f":"FRCP_y1","v":"2026-27"},"=FRCP_y1","FRCP_y1 from cover sheet"]
[null,"dms_CRY_start_year",{"$f":"IFERROR(CRY,CRCP_y4)","v":"2022-23"},"=IFERROR(CRY,CRCP_y4)"]
[null,"dms_CRY_start_row",{"$f":"IFERROR(MATCH(dms_CRY_start_year,INDIRECT(dms_RPT),0),0)","v":36},"=IFERROR(MATCH(dms_CRY_start_year,INDIRECT(dms_RPT),0),0)"]
[null,"dms_FRCP_start_row",{"$f":"MATCH(dms_start_year,INDIRECT(dms_RPT),0)","v":40},"=MATCH(dms_start_year,INDIRECT(dms_RPT),0)","Uses FRCP_y1 as a start reference"]
[null,"dms_CRCP_start_row",{"$f":"dms_FRCP_start_row-dms_CRCPlength_Num","v":35},"=dms_FRCP_start_row-dms_CRCPlength_Num","Uses the value in dms_CRCPlength_Num"]
[null,"dms_PRCP_start_row",{"$f":"dms_FRCP_start_row-dms_CRCPlength_Num-dms_PRCPlength_Num","v":30},"=dms_FRCP_start_row-dms_CRCPlength_Num-dms_PRCPlength_Num","Uses the value in dms_CRCPlength_Num and dms_PRCPlength_Num"]
[null,"dms_RYE_start_row",{"$f":"dms_FRCP_start_row+(dms_FRCPlength_Num-1)","v":44},"=dms_FRCP_start_row+(dms_FRCPlength_Num-1)","Uses the value in dms_FRCPlength_Num-1"]
[null,"FRCP_start_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row)","v":"2026-27"},"=INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row)","Converts the FRCP start row to display the year"]
[null,"CRCP_start_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row)","v":"2021-22"},"=INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row)","Converts the CRCP start row to display the year"]
[null,"PRCP_start_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row)","v":"2016-17"},"=INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row)","Converts the PRCP start row to display the year"]
[null,"FRCP_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+dms_FRCPlength_Num-1)","v":"2030-31"},"=INDEX(INDIRECT(dms_RPT),dms_FRCP_start_row+dms_FRCPlength_Num-1)","Finds the FRCP final year"]
[null,"CRCP_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+dms_CRCPlength_Num-1)","v":"2025-26"},"=INDEX(INDIRECT(dms_RPT),dms_CRCP_start_row+dms_CRCPlength_Num-1)","Finds the CRCP final year"]
[null,"PRCP_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+dms_FRCPlength_Num-1)","v":"2020-21"},"=INDEX(INDIRECT(dms_RPT),dms_PRCP_start_row+dms_FRCPlength_Num-1)","Finds the PRCP final year"]
[null,"dms_Reset_final_year",{"$f":"INDEX(INDIRECT(dms_RPT),dms_RYE_start_row)","v":"2030-31"},"=INDEX(INDIRECT(dms_RPT),dms_RYE_start_row)","For Resets and PTRM/RFMs (same as FRCP_final_year)"]
[null,"dms_SpecifiedYear_final_year",{"$f":"FRY","v":"2028-29"},"=FRY","FRY from cover sheet"]
[null,"dms_DollarReal_year",{"$f":"LEFT(CRCP_final_year,2)&RIGHT(CRCP_final_year,2)","v":"2026"},"=LEFT(CRCP_final_year,2)&RIGHT(CRCP_final_year,2)","Uses the value in CRCP_final_year"]
[null,"dms_Previous_DollarReal_year",{"$f":"LEFT(PRCP_final_year,2)&RIGHT(PRCP_final_year,2)","v":"2021"},"=LEFT(PRCP_final_year,2)&RIGHT(PRCP_final_year,2)","Uses the value in PRCP_final_year"]
[null,"dms_CRY_RYE",{"$f":"IFERROR(LEFT(CRY,2)&RIGHT(CRY,2),0)","v":"2023"},"=IFERROR(LEFT(CRY,2)&RIGHT(CRY,2),0)","For ABC single year RINS"]
[null,"dms_Reset_RYE",{"$f":"IF(dms_Model_Span>1,IF(dms_Model=\"RFM\",(LEFT(dms_DollarReal_year,2)&RIGHT(dms_DollarReal_year,2)),(LEFT(dms_Reset_final_year,2)&RIGHT(dms_Reset_final_year,2))),0)","v":"2031"},"=IF(dms_Model_Span>1,IF(dms_Model=\"RFM\",(LEFT(dms_DollarReal_year,2)&RIGHT(dms_DollarReal_year,2)),(LEFT(dms_Reset_final_year,2)&RIGHT(dms_Reset_final_year,2))),0)","If model span > 1 then uses dms_Reset_RYE otherwise it's a multi year ABC and uses dms_Specified_RYE"]
[null,"dms_Specified_RYE",{"$f":"IF(dms_MultiYear_ResponseFlag=\"Yes\",(LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2)),0)","v":0},"=IF(dms_MultiYear_ResponseFlag=\"Yes\",(LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2)),0)","If multi year ABC - uses dms_Specified_FinalYear"]
[null,"dms_Model_Span",{"$f":"INDEX(dms_Model_Span_List,MATCH(dms_Model,dms_Model_List))","v":5},"=INDEX(dms_Model_Span_List,MATCH(dms_Model,dms_Model_List))","A result of 5 is used to signify that it is more than 1 year span"]
[null,"dms_RYE_result",{"$f":"IF(dms_MultiYear_ResponseFlag=\"yes\",dms_Specified_RYE,(IF(dms_Model_Span>1,dms_Reset_RYE,dms_CRY_RYE)))","v":"2031"},"=IF(dms_MultiYear_ResponseFlag=\"yes\",dms_Specified_RYE,(IF(dms_Model_Span>1,dms_Reset_RYE,dms_CRY_RYE)))","Nested IF - feeds into dms_RYE"]
[null,"dms_Reset_Span",{"$f":"IF(dms_Reset_RYE>0,CONCATENATE(FRCP_y1,\" to \",FRCP_final_year),0)","v":"2026-27 to 2030-31"},"=IF(dms_Reset_RYE>0,CONCATENATE(FRCP_y1,\" to \",FRCP_final_year),0)","Reset span of years as text"]
[null,"dms_SpecifiedYear_Span",{"$f":"IF(dms_Specified_RYE>0,CONCATENATE(CRY,\" to \",dms_Specified_FinalYear),0)","v":0},"=IF(dms_Specified_RYE>0,CONCATENATE(CRY,\" to \",dms_Specified_FinalYear),0)","Multi year ABC span of years as text"]
[null,"dms_Header_Span",{"$f":"IF(dms_MultiYear_Flag=1,dms_SpecifiedYear_Span,IF(dms_Model_Span>1,dms_y1&\" to \"&FRCP_final_year,CRY))","v":"2022-23 to 2030-31"},"=IF(dms_MultiYear_Flag=1,dms_SpecifiedYear_Span,IF(dms_Model_Span>1,dms_Reset_Span,CRY))","NESTED IF - for Sheet Headers"]
[null,"ABC RINS THAT SPAN MULTIPLE YEARS"]
[null,"This is a multi year ABC RIN?","No"]
[null,null,{"$f":"IF(dms_MultiYear_ResponseFlag=\"No\",0,1)","v":0},"dms_MultiYear_Flag","This is set from the answer provided above"]
[null,null,{"$f":"IF(dms_MultiYear_Flag=1,FRY,\"not a Multiple year submission\")","v":"not a Multiple year submission"},"dms_Specified_FinalYear","The result here is returned to dms_CRCP_FinalYear_Result if response to Q in C73 is \"yes\" and dms_MultiYear_Flag is set to 1"]
[null," Start year for 5.2 in Multi year ABC RINS",{"$f":"IFERROR(IF(dms_MultiYear_Flag=1,FRY,CRY),\"not an ABC\")","v":"2022-23"},"dms_0502_Inst_Year","=IF(dms_MultiYear_Flag=1,FRY,CRY)",null,"For single year RINS this is CRY - multi year RINS need to start a the end of the span of years (ie. FRY)"]
[null,"WHAT IS THE RYE?"]
[null,"Reg Period Lengths"]
[null,"PRCP length in years",{"$f":"INDEX(dms_PRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_PRCPlength_Num","=INDEX(dms_PRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"CRCP length in years",{"$f":"INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_CRCPlength_Num","=INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"FRCP length in years",{"$f":"INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_FRCPlength_Num","=INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Single year RIN?"]
[null,"Single Year ABC RIN ?",{"$f":"IF(dms_Model=\"EB\",1,0)","v":0},"dms_EB"]
[null,null,{"$f":"IF(dms_Model=\"CA\",1,0)","v":0},"dms_CA","=dms_SingleYear_Model"]
[null,null,{"$f":"IF(dms_Model=\"ARR\",1,0)","v":0},"dms_ARR"]
[null,"Is this a single Year ABC RIN?",{"$f":"IF(SUM(dms_SingleYear_Model)=1,\"yes\",\"no\")","v":"no"},"dms_SingleYearModel","=IF(SUM(dms_SingleYear_Model)=1,\"yes\",\"no\")"]
[null,"Single Year Final Year Result",{"$f":"IF(AND(dms_SingleYearModel=\"yes\",dms_MultiYear_Flag=0),CRY,0)","v":0},"dms_SingleYear_FinalYear_Result","=IFERROR(IF(SUM(dms_SingleYear_Model)<>0,(INDIRECT(dms_SingleYear_FinalYear_Ref)),\"not a single year RIN\"),\"CRY not present\")"]
[null,"Multi year RIN?"]
[]
[null,"Multi Year Reset/Model?",{"$f":"IF(dms_Model_Span>1,\"yes\",\"no\")","v":"yes"}]
[null,"Final year result for Reset/Model",{"$f":"IF(dms_Model_Span>1,dms_Reset_final_year,0)","v":"2030-31"},"dms_MultiYear_FinalYear_Result","dms_CRCP_FinalYear_Result"]
[]
[null,"Multi Year ABC RIN?",{"$f":"IF(dms_MultiYear_Flag=1,\"yes\",\"no\")","v":"no"},"dms_MultiYear_ABC_RIN"]
[null,"Final year result for ABC multi year",{"$f":"IF(dms_MultiYear_Flag=1,C51,0)","v":0}]
[]
[null,"EB RINS"]
[null,"Calendar Year for table 3.6 data",{"$f":"IFERROR(IF(dms_Segment=\"Transmission\",dms_Cal_Year_B4_CRY,CRY),\"CRY not present\")","v":"2022-23"},"dms_0306_Year","=IF(dms_Segment=\"Transmission\",dms_Cal_Year_B4_CRY,CRY)"]
[null,"CA RINS"]
[null,"Find how many rows in tables 6.3 sustained interruptions?",null,null,"dms_060301_MaxRows only returns a valid value when cover sheet is attached to a CA file"]
[null,null,{"$f":"IF(dms_Model<>\"CA\",\"not a CA\",\"Is a CA\")","v":"not a CA"},null,"=IF(dms_Model<>\"CA\",\"not a CA\",\"Is a CA\")"]
[null,"dms_060301_Avg_Duration_Sustained_Int_Values present?",{"$f":"IFERROR(IF(INDEX(dms_060301_Avg_Duration_Sustained_Int_Values,1,1)<>\"\",\"yes\",\"no\"),\"no\")","v":"no"},"dms_060301_checkvalue","=IFERROR(IF(INDEX(dms_060301_Avg_Duration_Sustained_Int_Values,1,1)<>\"\",\"yes\",\"no\"),\"no\")"]
[null,null,{"$f":"IF(AND(dms_Model=\"CA\",(dms_060301_checkvalue=\"no\")),\"error - NR not present\",\"no errors\")","v":"no errors"},null,"=IF(AND(dms_Model=\"CA\",(dms_060301_checkvalue=\"no\")),\"error - NR not present\",\"no errors\")"]
[null,"Table 6.3.1 - last row reference",{"$f":"IFERROR(IF(dms_Model=\"CA\",LOOKUP(2,1/(dms_060301_Avg_Duration_Sustained_Int_Values<>\"\"),(ROW(dms_060301_Avg_Duration_Sustained_Int_Values))),\"not a CA\"),\"6.3 not present\")","v":"not a CA"},"dms_060301_LastRow","=IFERROR(IF(dms_Model=\"CA\",LOOKUP(2,1/(dms_060301_Avg_Duration_Sustained_Int_Values<>\"\"),(ROW(dms_060301_Avg_Duration_Sustained_Int_Values))),\"not a CA\"),\"6.3 not present\")"]
[null,"Table 6.3.1 - max number rows",{"$f":"IFERROR(IF(dms_Model=\"CA\",(dms_060301_LastRow-15),\"not a CA\"),\"error\")","v":"not a CA"},"dms_060301_MaxRows","=IFERROR(IF(dms_Model=\"CA\",(dms_060301_LastRow-15),\"not a CA\"),\"error\")"]
[null,"Table 6.6.3 - Public lighting repair - no. business days",{"$f":"INDEX(dms_663_List,MATCH(dms_TradingName,dms_TradingName_List))","v":2},"dms_663","=INDEX(dms_663_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"ARR or RESET RINS"]
[null,"How many rows in tables 6.1 or 6.7?  (leap year?)","insert dms_LeapYear NR if required",null,"'dms_LeapYear is used to determine dms_060701_Max_Rows BUT it is only found on worksheet 6.1 or 6.7 and the date value in the cell is used to determine whether it is a leap year"]
[null,"Is dms_LeapYear named range present?",{"$f":"IFERROR(IF(dms_LeapYear,\"yes\"),\"no\")","v":"no"}]
[null,"Table 6.7.1 - includes a leap year?",{"$f":"\nIFERROR(IF(MONTH(DATE(YEAR(dms_LeapYear),2,29))=2,\"is a leap year\",\"not a leap year\"),\n\"dms_LeapYear not present\")","v":"dms_LeapYear not present"},"dms_LeapYear_Result","=IFERROR(IF(MONTH(DATE(YEAR(dms_LeapYear),2,29))=2,\"is a leap year\",\"not a leap year\"),\"dms_LeapYear not present\")"]
[null,"MaxRows if Reset and leap year",{"$f":"IF(dms_LeapYear_Result=\"is a leap year\",1827,1826)","v":1826},"dms_060701_Reset_MaxRows","=IF(dms_LeapYear_Result=\"is a leap year\",1827,1826)",null,null,"number of days present in Reset RIN table"]
[null,"MaxRows if ARR and leap year",{"$f":"IF(dms_LeapYear_Result=\"is a leap year\",366,365)","v":365},"dms_060701_ARR_MaxRows","=IF(dms_LeapYear_Result=\"is a leap year\",366,365)",null,null,"number of days present in ARR RIN table"]
[null,"Table 6.7.1 - Max Rows (leap year/ non leap year)",{"$f":"IF(dms_Model=\"ARR\",dms_060701_ARR_MaxRows,IF(dms_Model=\"Reset\",dms_060701_Reset_MaxRows,\"not a relevant RIN type\"))","v":1826},"dms_060701_MaxRows","=IF(dms_Model=\"ARR\",dms_060701_ARR_MaxRows,IF(dms_Model=\"Reset\",dms_060701_Reset_MaxRows,\"not a relevant RIN type\"))"]
[null,"How many columns in 6.7?   (4 or 5 feeder categories)",{"$f":"IF(dms_FifthFeeder_flag_NSP=\"NO\",\"This NSP has only 4 feeder categories\",\"This NSP has 5 feeder categories\")","v":"This NSP has only 4 feeder categories"}]
[null,"Table 6.7.1 - Last column (# of feeder categories > 4)",{"$f":"IF(dms_FifthFeeder_flag_NSP=\"NO\",10,12)","v":10},"dms_060701_MaxCols","=IF(dms_FifthFeeder_flag_NSP=\"NO\",8,10)"]
[null,"Table 6.7.1 - Number of offset rows",{"$f":"IF(dms_Model=\"ARR\",15,9)","v":9},"dms_060701_OffsetRows","=IF(dms_Model=\"ARR\",15,9)"]
[null,"Start date for telephone answering in 6.1 or 6.7?",null,null,"Using 060101 as naming standard not 060701 for start dates"]
[null,"Table 6.1.1 and 6.7.1 - Start Date as Text",{"$f":"IF(dms_SingleYearModel=\"yes\",(CONCATENATE(IF(LEN(CRY)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRY,4))),(CONCATENATE(IF(LEN(PRCP_y4)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(PRCP_y4,4))))","v":"1-Jul-2019"},"dms_060101_StartDateTxt","=IF(SUM(dms_SingleYear_Model)>1,(CONCATENATE(IF(LEN(CRY)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRY,4))),(CONCATENATE(IF(LEN(CRCP_y4)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRCP_y4,4))))"]
[null,"Table 6.1.1 and 6.7.1 - Start Date as Date Value",{"$f":"DATEVALUE(dms_060701_StartDateTxt)","v":43647},"dms_060101_StartDateVal","=DATEVALUE(dms_060701_StartDateTxt)"]
[null,"Does the NSP report MAIFI or MAIFIe","NO","dms_MAIFI_Flag"]
[null,"ARRs"]
[null,"How many rows in table 6.8?","insert dms_060801_StartCell NR if required",null,"dms_060801_StartCell is only found on worksheet 6.8 and is used to determine the starting date for the date range"]
[null,"Is dms_060801_StartCell named range present?",{"$f":"IFERROR(IF((ROW(dms_060801_StartCell)-1)=1,\"yes\",\"yes\"),\"no\")","v":"no"},"Must be present for ARRs","=IFERROR(IF((ROW(dms_060801_StartCell)-1)=1,\"yes\",\"yes\"),\"no\")"]
[null,"Table 6.8 - Number of offset rows",12,"dms_0608_OffsetRows","=IFERROR(IF(dms_Model=\"ARR\",(ROW(dms_060801_StartCell)-1),\"not an ARR\"),\"6.8 error\")"]
[null,"Table 6.8 - Last row",{"$f":"IFERROR(IF(dms_060801_StartCell<>\"\",IF(dms_Model=\"ARR\",(LOOKUP(2,1/(dms_060801_01_Values<>\"\"),(ROW(dms_060801_01_Values)))),\"not an ARR\"),0),\"0\")","v":"0"},"dms_0608_LastRow","=IFERROR(IF(dms_060801_StartCell<>\"\",IF(dms_Model=\"ARR\",(LOOKUP(2,1/(dms_060801_01_Values<>\"\"),(ROW(dms_060801_01_Values)))),\"not an ARR\"),0),\"0\")"]
[null,"Table 6.8 - MaxRows",{"$f":"IFERROR(IF(dms_Model=\"ARR\",(MAX(0,dms_0608_LastRow-dms_0608_OffsetRows)),\"not an ARR\"),\"0\")","v":"not an ARR"},"dms_060801_MaxRows","=IFERROR(IF(dms_Model=\"ARR\",(MAX(0,dms_0608_LastRow-dms_0608_OffsetRows)),\"not an ARR\"),\"0\")"]
[null,"TNSP RESET RINS"]
[null,"Table 7.9.4 only appears in TNSPs Reset RIN"]
[null,"Table 7.9.4 - first year",{"$f":"LEFT(PRCP_y3,4)","v":"2018"},"dms_070904_Start_Year","=LEFT(PRCP_y3,4)"]
[]
[null,"MISC"]
[null,"Distribution Determination Reference",{"$f":"INDEX(dms_DeterminationRef_List,MATCH(dms_TradingName,dms_TradingName_List))","v":{"$error":"#NAME?"}},"dms_DeterminationRef"]
[null,"Public lighting NSP?",{"$f":"INDEX(dms_Public_Lighting_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"YES"},"dms_Public_Lighting","=INDEX(dms_Public_Lighting_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"CBD Feeder for this business",{"$f":"INDEX(dms_CBD_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_CBD_flag_NSP"]
[null,"Urban Feeder for this business",{"$f":"INDEX(dms_Urban_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"YES"},"dms_Urban_flag_NSP"]
[null,"Short rural Feeder for this business",{"$f":"INDEX(dms_ShortRural_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"YES"},"dms_ShortRural_flag_NSP"]
[null,"Long rural Feeder for this business",{"$f":"INDEX(dms_LongRural_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_LongRural_flag_NSP"]
[null,"Fifth Feeder Category (eg. TasNetworks (D))",{"$f":"INDEX(dms_FeederType_5_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_FifthFeeder_flag_NSP","=INDEX(dms_FeederType_5_flag,MATCH(dms_TradingName,dms_TradingName_List))"]
[]
[null,"DISCARD FILES"]
[null,"discard this record?","NO","dms_DISCARD","If record is to be discarded from DB set this flag to YES"]
[]
[null,"SUBSET FILES"]
[null,"Is this Submission File a Subset File","NO","dms_Partial"]
[]
[]
[null,"REGULATORY YEARS FOR MULTI RYE SUBMISSIONS"]
[null,"Multiple RYE flag","NO","dms_Multi_RYE_flag"]
[null,null,"Manually specify RYE","Named ranges to apply"]
[null,null,2013,"dms_RYE_01"]
[null,null,2014,"dms_RYE_02"]
[null,null,2015,"dms_RYE_03"]
[null,null,2016,"dms_RYE_04"]
[null,null,2017,"dms_RYE_05"]
[null,null,2018,"dms_RYE_06"]
[null,null,2019,"dms_RYE_07"]
[null,null,2020,"dms_RYE_08"]
[null,null,2021,"dms_RYE_09"]