{"text_format":"1","workbook":"xlsx","n_sheets":29,"sheets":["Final Decision Changes","Contents","Final Decision - HID","Final Decision - LED","Administration","HID Tariffs Smoothed","LED Tariffs Smoothed","HID Tariffs Unsmoothed","LED Tariffs Unsmoothed","HID","LED","PTRM Integration","Cable Replacement","Column Replacement","Brackets Replacement","Column Inspections","Cable Faults","GSL","FailureRates-HIDOpex","LEDOpex","AnnuitySupportingCalculations","AnnuityResults","LEDCapexandOpexInputs","Global Assumptions","AMP","Bracket_Data","SLOFault_Data","ColumnData","Temp_Tariff_Output"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":106,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Final Decision Changes","index":0,"n_rows":37,"n_cols":4,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[]
[null,"All revised proposal changes shaded purple"]
[]
[null,"Tab reference","Cell reference","Description of changes"]
[null,"Global Assumptions","H11","Updated CPI movement to formula to reflect actual movement rather than a rounded value"]
[null,"Global Assumptions","H18:N18","Updated labour price growth to reflect latest forecast which is an average of the AER's Deloitte Access Economics estimate and our updated BIS Oxford estimate"]
[null,"PTRM Inputs","J32","Updated CPI to reflect actual"]
[null,"PTRM Inputs","F40:J52","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"PTRM Inputs","E67:E76","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G18:G19","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G22:G23","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G26:AE27","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G30:G37","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G42","Updated to reflect the latest updates from the 2025-30 Public Lighting PTRM"]
[null,"AnnuityResults","F7:F50","Updated to reflect the latest WACC from the 2025-30 Public Lighting PTRM"]
[null,"AnnuityResults","F57:F100","Updated to reflect the latest cost of debt from the 2025-30 Public Lighting PTRM"]
[null,"AnnuityResults","F110:F153","Updated to reflect the latest cost of debt from the 2025-30 Public Lighting PTRM"]
[]
[]
[]
[]
[null,"All final decision changes shaded orange"]
[]
[null,"Tab reference","Cell reference","Description of changes"]
[null,"Global Assumptions","I11:N11","Updated CPI forecast - https://www.rba.gov.au/publications/smp/2025/feb/"]
[null,"Global Assumptions","H18:N18","Updated final decision labour price growth to reflect latest forecast which is an average of the AER's Deloitte Access Economics estimate and SAPN's updated BIS Oxford estimate"]
[null,"PTRM Inputs","F40:J52","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[null,"PTRM Inputs","E67:E76","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[]
[null,"AnnuitySupportingCalculations","G18","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G22:G23","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G26:AE27","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G30:G37","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[null,"AnnuitySupportingCalculations","G42","Updated to reflect the latest updates from the final decision 2025-30 Public Lighting PTRM"]
[]
[null,"Final Decision - HID",null,"Added new columns to reflect our final decision prices"]
[null,"Final Decision - LED",null,"Added new columns to reflect our final decision prices"]

{"sheet":"Contents","index":1,"n_rows":47,"n_cols":5,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"A_Name_Model","v":"Public Lighting Model"}]
[null,{"$f":"RIGHT(CELL(\"filename\",A2),LEN(CELL(\"filename\",A2))-FIND(\"]\",CELL(\"filename\",A2)))","v":"Contents"}]
[]
[null,"Model Administration"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E5&\"'!A1\",E5)","v":"Contents"},null,null,"Contents"]
[null,"Revised Proposal Changes","Details the changes SA Power Networks has made to the model"]
[null,"SAPN Revised Proposal HID","Summary of the comparsion between Proposal, Draft Decision and Revised Proposal for HID lights"]
[null,"SAPN Revised Proposal LED","Summary of the comparsion between Proposal, Draft Decision and Revised Proposal for LED lights"]
[]
[null,"Model Outputs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E11&\"'!A1\",E11)","v":"HID Tariffs Smoothed"},"Summary of All HID Tariffs",null,"HID Tariffs Smoothed"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E12&\"'!A1\",E12)","v":"LED Tariffs Smoothed"},"Summary of All LED Tariffs",null,"LED Tariffs Smoothed"]
[null,"HID Tariffs Unsmoothed","Summary of All HID tarriffs unsmoothed with labour esclation applied per year",null,"HID Tariffs Unsmoothed"]
[null,"LED Tariffs Unsmoothed","Summary of All LED tarriffs unsmoothed with labour esclation applied per year",null,"LED Tariffs Unsmoothed"]
[null,"HID","Individual Tariff Detail Unsmoothed and in 2024/25 $",null,"HID"]
[null,"LED","Individual Tariff Detail Unsmoothed and in 2024/25 $",null,"LED"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E17&\"'!A1\",E17)","v":"PTRM Integration"},"Summary of inputs and outputs from the PTRM",null,"PTRM Integration"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E18&\"'!A1\",E18)","v":"RIN_ReportOutputs"},"Summary of outputs to be used the Reset RIN",null,"RIN_ReportOutputs"]
[]
[null,"Expenditure Summaries and Graphs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E21&\"'!A1\",E21)","v":"Total Expenditure"},"Total Expenditure (CAPEX and OPEX)",null,"Total Expenditure"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E22&\"'!A1\",E22)","v":"CAPEX Graph"},"Total Capital Expenditure",null,"CAPEX Graph"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E23&\"'!A1\",E23)","v":"OPEX Graph"},"Total Operating Expenditure",null,"OPEX Graph"]
[]
[null,"Model Calculations"]
[null,"Provides outputs for PTRM Integration"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E27&\"'!A1\",E27)","v":"Cable Replacement"},"Input into PTRM Integration",null,"Cable Replacement"]
[null,"Brackets Replacement","Input into PTRM Integration",null,"Brackets Replacement"]
[null,"Column Replacement","Input into PTRM Integration",null,"Column Replacement"]
[null,"Provides outputs for HID and LED Tariffs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E31&\"'!A1\",E31)","v":"Column Inspections"},"Opex cost recovered via relevant HID and LED tariffs",null,"Column Inspections"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E32&\"'!A1\",E32)","v":"Cable Faults"},"Opex cost recovered via relevant HID and LED tariffs",null,"Cable Faults"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E33&\"'!A1\",E33)","v":"GSL"},"Cost no longer recoverable for 2025-30 as per the changes to the ESCOSA Distribtion Code ",null,"GSL"]
[null,"Provides outputs for HID Tariffs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E35&\"'!A1\",E35)","v":"FailureRates-HIDOpex"},"Light populations, HID opex costs and HID conversions to LED which results in the LED capital budget",null,"FailureRates-HIDOpex"]
[null,"Provides outputs for LED Tariffs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E37&\"'!A1\",E37)","v":"LEDOpex"},"LED operating costs to be included in the maintenance cost",null,"LEDOpex"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E38&\"'!A1\",E38)","v":"AnnuitySupportingCalculations"},"Supporting calculations to determine the Present Value cost to be recovered through an annuity ",null,"AnnuitySupportingCalculations"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E39&\"'!A1\",E39)","v":"AnnuityResults"},"Summary of Annuity Results for LEDs",null,"AnnuityResults"]
[]
[null,"Model Inputs"]
[null,{"$f":"HYPERLINK(\"[\"&A_Name_File&\"]'\"&E42&\"'!A1\",E42)","v":"Global Assumptions"},"Summary of key assumption used throughout the model",null,"Global Assumptions"]
[null,"LEDCapexandOpexInputs","Summary of key LED costs used in the modelling ",null,"LEDCapexandOpexInputs"]
[null,"AMP","Summary of Asset Management Plan for Cable repairs",null,"AMP"]
[null,"SLOFault_Data","Summary of SLO fault data",null,"SLOFault_Data"]
[null,"Bracket_Data","Summary of bracket data",null,"Bracket_Data"]
[null,"ColumnData","Summary of column data",null,"ColumnData"]

{"sheet":"Final Decision - HID","index":2,"n_rows":113,"n_cols":23,"rows_kept":113,"cut":false,"hidden":false,"merged":[[9,16,9,18],[9,20,9,22],[9,11,9,14],[9,7,9,10],[9,3,9,6]]}
[null,"SA Power Networks Revised Proposal Decision - Public Lighting - 2025-30"]
[]
[null,"Reading guide: "]
[null,"Table 1","sets out our final decision prices for SAPN's HID Tariffs (smoothed)."]
[null,"Table 2","sets out our final decision prices for SAPN's LED Tariffs (smoothed)."]
[]
[null,"Table 1","Final decision $2025-26 prices for SAPN's HID Tariffs (Smoothed)"]
[]
[]
[null,null,null,"ENERGY",null,null,null,"CLER",null,null,null,"SLUOS",null,null,null,null,"Difference ($) between Final Decision and Revised Proposal",null,null,null,"Difference (%) between Final Decision and Revised Proposal"]
[null,"Base Lamp","Lamp Type","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision",null,"ENERGY","CLER","SLUOS",null,"ENERGY","CLER","SLUOS"]
[null,"HID-P"]
[null,"cf-42",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"cf-42","F14X2",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"cf-42","F2X8",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"cf-42","F42",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[]
[null,"cf-42 PT",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857704,37.226630624958062,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745606E-3,6.790879410008074E-3]
[null,"cf-42 PT","F32",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857704,37.226630624958062,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745606E-3,6.790879410008074E-3]
[null,"cf-42 PT","PT F42",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857704,37.226630624958062,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745606E-3,6.790879410008074E-3]
[]
[null,"F-40",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F11X2",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F20",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F20X2",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F2X20",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F2X40",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F40",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F40X2",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F40X3",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F40X4",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F4X40",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","F8X2",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[null,"F-40","I100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,40.344570153906062,40.465318397254109,40.474056840340857,40.396284987757099,80.94835778373853,80.082973701059515,81.442261509639451,81.955624331449528,null,-5.1244190256607425E-3,-7.7771852583758516E-2,0.51336282181007675,null,-1.6506793420486101E-3,-1.9252228913457965E-3,6.2639120377377157E-3]
[]
[null,"MV-80",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,43.136424898057257,43.27013165724761,43.272485123326355,43.181244888417162,83.741229041200967,82.888809271152056,84.241708139996661,84.741595780648311,null,-5.1244190256607425E-3,-9.1240234909193418E-2,0.49988764065165014,null,-1.6506793420486101E-3,-2.1129598080130269E-3,5.8989642105111862E-3]
[null,"MV-80","M50",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,43.136424898057257,43.27013165724761,43.272485123326355,43.181244888417162,83.741229041200967,82.888809271152056,84.241708139996661,84.741595780648311,null,-5.1244190256607425E-3,-9.1240234909193418E-2,0.49988764065165014,null,-1.6506793420486101E-3,-2.1129598080130269E-3,5.8989642105111862E-3]
[null,"MV-80","M70",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,43.136424898057257,43.27013165724761,43.272485123326355,43.181244888417162,83.741229041200967,82.888809271152056,84.241708139996661,84.741595780648311,null,-5.1244190256607425E-3,-9.1240234909193418E-2,0.49988764065165014,null,-1.6506793420486101E-3,-2.1129598080130269E-3,5.8989642105111862E-3]
[null,"MV-80","M80",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,43.136424898057257,43.27013165724761,43.272485123326355,43.181244888417162,83.741229041200967,82.888809271152056,84.241708139996661,84.741595780648311,null,-5.1244190256607425E-3,-9.1240234909193418E-2,0.49988764065165014,null,-1.6506793420486101E-3,-2.1129598080130269E-3,5.8989642105111862E-3]
[]
[null,"MV-80 PT",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958062,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892020356E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545743691E-3,6.790879410008074E-3]
[null,"MV-80 PT","PT M50",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958062,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892020356E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545743691E-3,6.790879410008074E-3]
[null,"MV-80 PT","PT M80",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958062,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892020356E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545743691E-3,6.790879410008074E-3]
[]
[null,"S-HP50",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP50","S50",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[]
[null,"S-LP18",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.710241008049849,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723089945,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.7908794100077106E-3]
[null,"S-LP18","L18",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.710241008049849,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723089945,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.7908794100077106E-3]
[null,"S-LP18","L26",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.710241008049849,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723089945,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.7908794100077106E-3]
[null,"S-LP18","PT L18",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.710241008049849,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723089945,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.7908794100077106E-3]
[]
[null,"S-HP Other",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH125",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH150",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH250",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH400",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH50",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","MH70",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","PT MH100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","PT S70",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP Other","S70",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[]
[null,"S-HP50 PT",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP50 PT","PT S50",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[]
[null,"HID-V"]
[null,"MV-80+",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","M100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","M125",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","M125X3",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","M250",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","M400",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","M400X2",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"MV-80+","PT M125",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442161,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[]
[null,"S-HP100",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP100","PT S100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[null,"S-HP100","S100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066042,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892027461E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545745604E-3,6.790879410008074E-3]
[]
[null,"S-HP150",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-HP150","PT S150",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-HP150","S150",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[]
[null,"S-HP250",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-HP250","S250",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-HP250","S400",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.21048275785769,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[]
[null,"S-LP90",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857683,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-LP90","L135",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857683,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-LP90","L55",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857683,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[null,"S-LP90","L90",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,37.104772178442168,37.210482757857683,37.226630624958069,37.164488109066035,77.225102476415216,76.342434107126024,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.2142515892034567E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6720939545747519E-3,6.790879410008074E-3]
[]
[null,"HID-F"]
[null,"S-HP360f",null,3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","I1000 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","I150 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","I1500 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","I500 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","I750 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M1000 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M250 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M400 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M400 F COST",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M400 F SACON",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M750 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","M80 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","S360 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[null,"S-HP360f","S400 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,38.118665901981906,38.230086733375138,38.243771352520596,38.180687586528173,77.225102476415216,76.342434107126053,77.71024100804982,78.241570075280748,null,-5.1244190256607425E-3,-6.3083765992423935E-2,0.53132906723092788,null,-1.6506793420486101E-3,-1.6522427955090748E-3,6.790879410008074E-3]
[]
[]
[null,"End"]

{"sheet":"Final Decision - LED","index":3,"n_rows":62,"n_cols":35,"rows_kept":62,"cut":false,"hidden":false,"merged":[[9,30,9,34],[9,3,9,6],[9,7,9,10],[9,11,9,14],[9,15,9,18],[9,19,9,22],[9,24,9,28]]}
[null,"AER Draft Decision - Public Lighting - SA Power Networks 2025-30"]
[]
[null,"Reading guide: "]
[null,"Table 1","sets out our final decision prices for SAPN's HID Tariffs (smoothed)."]
[null,"Table 2","sets out our final decision prices for SAPN's LED Tariffs (smoothed)."]
[]
[null,"Table 2","Final Decision $2025-26 prices for SAPN's LED Tariffs (Smoothed)"]
[]
[]
[null,null,null,"ENERGY",null,null,null,"CLER",null,null,null,"PLC",null,null,null,"TFI",null,null,null,"SAPN",null,null,null,null,"Difference ($) between Final Decision and Revised Proposal",null,null,null,null,null,"Difference (%) between Final Decision and Revised Proposal"]
[null,"Base Lamp","Lamp Type","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision","SAPN Initial Proposal","AER Draft Decision","SAPN Revised Proposal","AER Final Decision",null,"ENERGY","CLER","PLC","TFI","SAPN",null,"ENERGY","CLER","PLC","TFI","SAPN"]
[null,"LED-P"]
[null,null,"LED16",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,15.882878426286462,15.967773993147869,15.966153784121724,15.922959784068796,62.551211487358735,61.664145047603128,63.017507489840618,63.557747405840132,83.886092884470486,84.549610082665254,85.877303819725057,86.046356401825875,101.34498303036317,98.840942640673759,100.25262110560082,101.42340680674864,null,-5.1244190256607425E-3,-4.3194000052928061E-2,0.54023991599951415,0.16905258210081797,1.1707857011478211,null,-1.6506793420486101E-3,-2.7126866260219046E-3,8.4999852582861215E-3,1.9646686875544532E-3,1.154354540050727E-2]
[null,null,"LED17",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.232673915601126,16.332035854464433,16.329585283293099,16.282132991230974,62.881207231995212,62.007788312996105,63.360367394719269,63.896590054106326,87.893520397122174,88.840974141044256,90.158874803059973,90.254712898080115,108.36174891531469,105.59754787340911,107.01103924160191,108.27762323563275,null,-5.1244190256607425E-3,-4.7452292062125423E-2,0.53622265938705738,9.5838095020141623E-2,1.2665839940308388,null,-1.6506793420486101E-3,-2.9143781154276089E-3,8.3920387446809758E-3,1.06186249939509E-3,1.1697559996071492E-2]
[null,null,"LED29",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.357358792998792,16.461877281544826,16.459130727133477,16.410160563534099,62.998834474823212,62.130280225336101,63.482580077587549,64.017370782694186,89.321971087192409,90.370634236250353,91.685044148961012,91.754784882453521,110.86288063604493,108.00594512495339,109.42008270394165,110.72081407484821,null,-5.1244190256607425E-3,-4.8970163599378225E-2,0.53479070510663718,6.9740733492508866E-2,1.3007313709065613,null,-1.6506793420486101E-3,-2.9841367736643271E-3,8.3538373814503342E-3,7.60077347266993E-4,1.1747848692904805E-2]
[null,null,"LED22",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.718288701255183,16.837734044145957,16.834130696145095,16.780766693885258,63.339334388272611,62.484862076846596,63.836353633258888,64.366999207553775,93.456959926869445,94.798597669741568,96.102902781832498,96.09709852142916,118.10299877500091,114.97762137942355,116.39362956860943,117.79320860941907,null,-5.1244190256607425E-3,-5.3364002259836951E-2,0.53064557429488701,-5.8042604033374801E-3,1.3995790408096411,null,-1.6506793420486101E-3,-3.1800693754524489E-3,8.2440626536558065E-3,-6.0399954760789786E-5,1.1881661577369808E-2]
[null,null,"LED46",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.25892336347432,16.359370891744515,16.356858008312123,16.30908616434742,62.905970862064272,62.033576084015039,63.386096380586274,63.922017575914289,88.194246858189587,89.163007845298168,90.480173612723362,90.570517526369272,108.88830296178426,106.10457887373433,107.51820628630496,108.79197920178336,null,-5.1244190256607425E-3,-4.7771843964703464E-2,0.53592119532801519,9.0343913645909879E-2,1.2737729154784034,null,-1.6506793420486101E-3,-2.9291551643853232E-3,8.3839843554930193E-3,9.9749803924446584E-4,1.170833479475409E-2]
[null,null,"LED43",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.25892336347432,16.359370891744515,16.356858008312123,16.30908616434742,62.905970862064272,62.033576084015039,63.386096380586274,63.922017575914289,88.194246858189587,89.163007845298168,90.480173612723362,90.570517526369272,108.88830296178426,106.10457887373433,107.51820628630496,108.79197920178336,null,-5.1244190256607425E-3,-4.7771843964703464E-2,0.53592119532801519,9.0343913645909879E-2,1.2737729154784034,null,-1.6506793420486101E-3,-2.9291551643853232E-3,8.3839843554930193E-3,9.9749803924446584E-4,1.170833479475409E-2]
[null,null,"LED17 PT",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.870044796637401,21.161192891483651,21.147733895817254,21.04382781870186,67.256085421652088,66.563596838485935,67.905790614081695,68.388754985682652,141.02150009590295,145.7332078380619,146.92127800645326,146.04648400120499,201.38566371100094,195.1724146686708,196.60994037999086,199.14655851522554,null,-5.1244190256607425E-3,-0.10390607711539346,0.48296437160095707,-0.87479400524827611,2.5366181352346757,null,-1.6506793420486101E-3,-4.9376034631423418E-3,7.0620436313260388E-3,-5.989832697657127E-3,1.2737443991736073E-2]
[null,null,"LED35",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,19.389170022352449,19.619074087394306,19.609130466831076,19.523252058483806,65.85903374779835,65.108767778024273,66.454277945226806,66.954249551514664,124.05587734047937,127.56552707757653,128.79505666508135,128.23021944984882,171.6798730032755,166.56802566250283,167.99787636715052,170.12892816524359,null,-5.1244190256607425E-3,-8.5878408347269897E-2,0.49997160628785764,-0.56483721523252939,2.1310517980930683,null,-1.6506793420486101E-3,-4.3987757823344565E-3,7.4673618125340796E-3,-4.4048681945322472E-3,1.252609900664989E-2]
[null,null,"LED39",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.25892336347432,16.359370891744515,16.356858008312123,16.30908616434742,62.905970862064272,62.033576084015039,63.386096380586274,63.922017575914289,88.194246858189587,89.163007845298168,90.480173612723362,90.570517526369272,108.88830296178426,106.10457887373433,107.51820628630496,108.79197920178336,null,-5.1244190256607425E-3,-4.7771843964703464E-2,0.53592119532801519,9.0343913645909879E-2,1.2737729154784034,null,-1.6506793420486101E-3,-2.9291551643853232E-3,8.3839843554930193E-3,9.9749803924446584E-4,1.170833479475409E-2]
[null,null,"LED26",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.25892336347432,16.359370891744515,16.356858008312123,16.30908616434742,62.905970862064272,62.033576084015039,63.386096380586274,63.922017575914289,88.194246858189587,89.163007845298168,90.480173612723362,90.570517526369272,108.88830296178426,106.10457887373433,107.51820628630496,108.79197920178336,null,-5.1244190256607425E-3,-4.7771843964703464E-2,0.53592119532801519,9.0343913645909879E-2,1.2737729154784034,null,-1.6506793420486101E-3,-2.9291551643853232E-3,8.3839843554930193E-3,9.9749803924446584E-4,1.170833479475409E-2]
[null,null,"LED20",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,19.389170022352449,19.619074087394306,19.609130466831076,19.523252058483806,65.85903374779835,65.108767778024273,66.454277945226806,66.954249551514664,124.05587734047937,127.56552707757653,128.79505666508135,128.23021944984882,171.6798730032755,166.56802566250283,167.99787636715052,170.12892816524359,null,-5.1244190256607425E-3,-8.5878408347269897E-2,0.49997160628785764,-0.56483721523252939,2.1310517980930683,null,-1.6506793420486101E-3,-4.3987757823344565E-3,7.4673618125340796E-3,-4.4048681945322472E-3,1.252609900664989E-2]
[null,null,"LED28",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,19.389170022352449,19.619074087394306,19.609130466831076,19.523252058483806,65.85903374779835,65.108767778024273,66.454277945226806,66.954249551514664,124.05587734047937,127.56552707757653,128.79505666508135,128.23021944984882,171.6798730032755,166.56802566250283,167.99787636715052,170.12892816524359,null,-5.1244190256607425E-3,-8.5878408347269897E-2,0.49997160628785764,-0.56483721523252939,2.1310517980930683,null,-1.6506793420486101E-3,-4.3987757823344565E-3,7.4673618125340796E-3,-4.4048681945322472E-3,1.252609900664989E-2]
[null,null,"LED23 PT",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,19.06409799861035,19.280558171530906,19.271386223305434,19.189465131857318,65.552362027286932,64.789413140417295,66.135651300391302,66.639356224508546,120.33169389234573,123.57747565414468,124.81610614437831,124.31930863294295,165.15905053408153,160.28897574983793,161.71714168681024,163.759166193558,null,-5.1244190256607425E-3,-8.1921091448116101E-2,0.50370492411724399,-0.49679751143536066,2.0420245067477651,null,-1.6506793420486101E-3,-4.2690659111761856E-3,7.5586703211876459E-3,-3.9961412020249601E-3,1.2469680654908555E-2]
[null,null,"LED24",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,16.219541829253945,16.31836066892912,16.31594127136557,16.268648844882229,62.868818471290325,61.994887194566559,63.347495685353692,63.883869161324512,87.743072819226526,88.679866965327875,89.998135280761105,90.09672200746914,108.09832420489413,105.34389016185905,106.75731346970525,108.02030098667318,null,-5.1244190256607425E-3,-4.7292426483341643E-2,0.53637347597081941,9.8586726708035144E-2,1.2629875169679252,null,-1.6506793420486101E-3,-2.9069670710987678E-3,8.3960706045578953E-3,1.0942321153466846E-3,1.1692131066397826E-2]
[null,null,"LED18 PT",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,18.451891962044431,18.643033340019635,18.635314677309136,18.560846375142543,64.974809162602114,64.187974620123654,65.535583804168382,66.046319661570081,113.31796332894586,116.0668042421463,117.32257440353547,116.95391562551457,152.87842781835295,148.46368172366934,149.88867474859182,151.76303473424866,null,-5.1244190256607425E-3,-7.4468302166593503E-2,0.51073585740169847,-0.36865877802090097,1.874359985656838,null,-1.6506793420486101E-3,-4.0121178022530565E-3,7.7329949650302293E-3,-3.1521713150788658E-3,1.235057001159089E-2]
[null,null,"LED19 PT",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,18.788610828504993,18.993677773078602,18.985159790168666,18.906592386377859,65.292468470583756,64.518771255084928,65.865626363469801,66.372495143867539,117.17557868049512,120.19774156251613,121.44408474949095,121.00494850720487,159.63288156968363,154.96770057064063,156.39443872593591,158.36101571716824,null,-5.1244190256607425E-3,-7.8567403790806623E-2,0.50686878039773831,-0.43913624228608228,1.9665769912323299,null,-1.6506793420486101E-3,-4.1555560190430817E-3,7.636729330411051E-3,-3.6290767254029718E-3,1.2418315090531016E-2]
[null,null,"LED32 PT",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,18.831234552724176,19.038064272031875,19.029445106779235,18.950358816182302,65.332679531167912,64.560645310701233,65.90740496404581,66.41378422858871,117.66389682737091,120.72065830597347,121.96580817473037,121.51775050777901,160.48789743788922,155.79101501263739,157.2179740761236,159.19622440260841,null,-5.1244190256607425E-3,-7.9086290596933395E-2,0.50637926454290039,-0.44805766695135674,1.9782503264848117,null,-1.6506793420486101E-3,-4.1733400071242528E-3,7.6246109211304753E-3,-3.687178746142722E-3,1.2426490225558379E-2]
[null,null,"LED33 PT",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,19.742432353684332,19.98694616772357,19.976163955251007,19.885985050732099,66.192300098111446,65.455816910410391,66.80053595317014,67.296450487597951,128.1030226839957,131.89942307728484,133.11906253004898,132.48028519499377,178.7661824344934,173.39159597520683,174.82327755090245,177.05107710394182,null,-5.1244190256607425E-3,-9.0178904518907643E-2,0.4959145344278113,-0.63877733505520951,2.2277995530393753,null,-1.6506793420486101E-3,-4.5347969582018631E-3,7.3691038804372493E-3,-4.8216784415508482E-3,1.258280711690613E-2]
[]
[null,"LED-V"]
[null,null,"LED200",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,21.784335713964062,22.014711322000377,22.006007749624914,21.917579957876249,68.118624022903631,67.368802905011151,68.715482928994575,69.21304945660188,112.51732606566611,115.01326554281533,116.27777045903048,115.97016403087765,148.84994245835674,144.76589932418182,146.18717840911322,147.94130585319886,null,-5.1244190256607425E-3,-8.842779174866422E-2,0.49756652760730447,-0.30760642815282324,1.7541274440856398,null,-1.6506793420486101E-3,-4.034560016142978E-3,7.1889120839747096E-3,-2.6524617837991628E-3,1.1856914699848928E-2]
[null,null,"LED105",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,26.049829959118128,26.45661214873514,26.437782931347364,26.297428454966546,72.14267519757729,71.559275383062825,72.896402911751608,73.344982001026693,149.24297271364665,154.30888110920986,155.48371456165768,154.51178369332075,212.33615797648696,205.98369447501332,207.41850836394809,210.01125905222642,null,-5.1244190256607425E-3,-0.14035447638081777,0.44857908927508561,-0.97193086833692632,2.5927506882783291,null,-1.6506793420486101E-3,-5.3371939625644401E-3,6.116016079584099E-3,-6.290334918830796E-3,1.2345769936237341E-2]
[null,null,"LED198",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,26.049829959118128,26.45661214873514,26.437782931347364,26.297428454966546,72.14267519757729,71.559275383062825,72.896402911751608,73.344982001026693,149.24297271364665,154.30888110920986,155.48371456165768,154.51178369332075,212.33615797648696,205.98369447501332,207.41850836394809,210.01125905222642,null,-5.1244190256607425E-3,-0.14035447638081777,0.44857908927508561,-0.97193086833692632,2.5927506882783291,null,-1.6506793420486101E-3,-5.3371939625644401E-3,6.116016079584099E-3,-6.290334918830796E-3,1.2345769936237341E-2]
[null,null,"LED88",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,21.784335713964062,22.014711322000377,22.006007749624914,21.917579957876249,68.118624022903631,67.368802905011151,68.715482928994575,69.21304945660188,112.51732606566611,115.01326554281533,116.27777045903048,115.97016403087765,148.84994245835674,144.76589932418182,146.18717840911322,147.94130585319886,null,-5.1244190256607425E-3,-8.842779174866422E-2,0.49756652760730447,-0.30760642815282324,1.7541274440856398,null,-1.6506793420486101E-3,-4.034560016142978E-3,7.1889120839747096E-3,-2.6524617837991628E-3,1.1856914699848928E-2]
[null,null,"LED70",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,21.784335713964062,22.014711322000377,22.006007749624914,21.917579957876249,68.118624022903631,67.368802905011151,68.715482928994575,69.21304945660188,112.51732606566611,115.01326554281533,116.27777045903048,115.97016403087765,148.84994245835674,144.76589932418182,146.18717840911322,147.94130585319886,null,-5.1244190256607425E-3,-8.842779174866422E-2,0.49756652760730447,-0.30760642815282324,1.7541274440856398,null,-1.6506793420486101E-3,-4.034560016142978E-3,7.1889120839747096E-3,-2.6524617837991628E-3,1.1856914699848928E-2]
[null,null,"LED150",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.974431743365187,21.1713124308482,21.164531449297872,21.085963154631258,67.354563673282058,66.573143573735521,67.92163736264834,68.428505302597159,105.5441020185812,107.55207271375309,108.83360385726583,108.6521349810467,136.79559773972437,133.14226733351757,134.56097651895473,136.15587170148478,null,-5.1244190256607425E-3,-7.8568294666613525E-2,0.50686793994881896,-0.18146887621912811,1.5948951825300526,null,-1.6506793420486101E-3,-3.7260946578746637E-3,7.4072630654053043E-3,-1.67018233236543E-3,1.171374515545524E-2]
[null,null,"LED90",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,21.784335713964062,22.014711322000377,22.006007749624914,21.917579957876249,68.118624022903631,67.368802905011151,68.715482928994575,69.21304945660188,112.51732606566611,115.01326554281533,116.27777045903048,115.97016403087765,148.84994245835674,144.76589932418182,146.18717840911322,147.94130585319886,null,-5.1244190256607425E-3,-8.842779174866422E-2,0.49756652760730447,-0.30760642815282324,1.7541274440856398,null,-1.6506793420486101E-3,-4.034560016142978E-3,7.1889120839747096E-3,-2.6524617837991628E-3,1.1856914699848928E-2]
[null,null,"LED72",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,21.784335713964062,22.014711322000377,22.006007749624914,21.917579957876249,68.118624022903631,67.368802905011151,68.715482928994575,69.21304945660188,112.51732606566611,115.01326554281533,116.27777045903048,115.97016403087765,148.84994245835674,144.76589932418182,146.18717840911322,147.94130585319886,null,-5.1244190256607425E-3,-8.842779174866422E-2,0.49756652760730447,-0.30760642815282324,1.7541274440856398,null,-1.6506793420486101E-3,-4.034560016142978E-3,7.1889120839747096E-3,-2.6524617837991628E-3,1.1856914699848928E-2]
[null,null,"LED117",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,23.584122315294895,23.888931080116304,23.875955083685021,23.765617298420679,69.816535910951586,69.136934752290315,70.479584187541846,70.956480909945697,128.01337950363259,131.59369405184256,132.82036290739637,132.23245080827982,175.63737516642871,170.59619263676888,172.02318260946558,174.13115952367463,null,-5.1244190256607425E-3,-0.1103377852643419,0.4768967224038505,-0.58791209911655073,2.107976914209047,null,-1.6506793420486101E-3,-4.6427485505152136E-3,6.7209748325752399E-3,-4.4460500847023415E-3,1.2105684703273624E-2]
[null,null,"LED158",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,23.584122315294895,23.888931080116304,23.875955083685021,23.765617298420679,69.816535910951586,69.136934752290315,70.479584187541846,70.956480909945697,128.01337950363259,131.59369405184256,132.82036290739637,132.23245080827982,175.63737516642871,170.59619263676888,172.02318260946558,174.13115952367463,null,-5.1244190256607425E-3,-0.1103377852643419,0.4768967224038505,-0.58791209911655073,2.107976914209047,null,-1.6506793420486101E-3,-4.6427485505152136E-3,6.7209748325752399E-3,-4.4460500847023415E-3,1.2105684703273624E-2]
[null,null,"LED298",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,26.049829959118128,26.45661214873514,26.437782931347364,26.297428454966546,72.14267519757729,71.559275383062825,72.896402911751608,73.344982001026693,149.24297271364665,154.30888110920986,155.48371456165768,154.51178369332075,212.33615797648696,205.98369447501332,207.41850836394809,210.01125905222642,null,-5.1244190256607425E-3,-0.14035447638081777,0.44857908927508561,-0.97193086833692632,2.5927506882783291,null,-1.6506793420486101E-3,-5.3371939625644401E-3,6.116016079584099E-3,-6.290334918830796E-3,1.2345769936237341E-2]
[null,null,"LED178",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,21.784335713964062,22.014711322000377,22.006007749624914,21.917579957876249,68.118624022903631,67.368802905011151,68.715482928994575,69.21304945660188,112.51732606566611,115.01326554281533,116.27777045903048,115.97016403087765,148.84994245835674,144.76589932418182,146.18717840911322,147.94130585319886,null,-5.1244190256607425E-3,-8.842779174866422E-2,0.49756652760730447,-0.30760642815282324,1.7541274440856398,null,-1.6506793420486101E-3,-4.034560016142978E-3,7.1889120839747096E-3,-2.6524617837991628E-3,1.1856914699848928E-2]
[null,null,"LED175",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,22.234282364296764,22.483266261529355,22.473494583139942,22.379589293012362,68.543101994915602,67.810835866830942,69.156508243631407,69.648907319937834,116.39133942515775,119.15837267007215,120.41341857112195,120.03573572522821,155.54680063537472,151.22347265232855,152.64617945920131,154.48876927081773,null,-5.1244190256607425E-3,-9.3905290127580088E-2,0.49239907630642676,-0.37768284589374446,1.8425898116164205,null,-1.6506793420486101E-3,-4.1960238366349455E-3,7.0697315328229369E-3,-3.1464200524274864E-3,1.1927014632282905E-2]
[null,null,"LED79",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,23.584122315294895,23.888931080116304,23.875955083685021,23.765617298420679,69.816535910951586,69.136934752290315,70.479584187541846,70.956480909945697,128.01337950363259,131.59369405184256,132.82036290739637,132.23245080827982,175.63737516642871,170.59619263676888,172.02318260946558,174.13115952367463,null,-5.1244190256607425E-3,-0.1103377852643419,0.4768967224038505,-0.58791209911655073,2.107976914209047,null,-1.6506793420486101E-3,-4.6427485505152136E-3,6.7209748325752399E-3,-4.4460500847023415E-3,1.2105684703273624E-2]
[null,null,"LED80",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.974431743365187,21.1713124308482,21.164531449297872,21.085963154631258,67.354563673282058,66.573143573735521,67.92163736264834,68.428505302597159,105.5441020185812,107.55207271375309,108.83360385726583,108.6521349810467,136.79559773972437,133.14226733351757,134.56097651895473,136.15587170148478,null,-5.1244190256607425E-3,-7.8568294666613525E-2,0.50686793994881896,-0.18146887621912811,1.5948951825300526,null,-1.6506793420486101E-3,-3.7260946578746637E-3,7.4072630654053043E-3,-1.67018233236543E-3,1.171374515545524E-2]
[null,null,"LED60",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.749458418198831,20.937034961083711,20.930788032540363,20.854958487063211,67.142324687276073,66.352127092825611,67.701124705329917,68.210576370929218,103.60709533883541,105.4795191501247,106.76577980122008,106.61934913387144,133.44716865121546,129.91348066944428,131.33147599391071,132.88213999267535,null,-5.1244190256607425E-3,-7.5829545477152038E-2,0.50945166559930044,-0.14643066734863908,1.5506639987646338,null,-1.6506793420486101E-3,-3.6360439424605313E-3,7.4688075178972468E-3,-1.3733967477589878E-3,1.1669468890628256E-2]
[null,null,"LED155 TM",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,24.775399316736269,25.12947531566045,25.113671405900799,24.988831417232092,70.940382138726463,70.307259502803674,71.647241095292571,72.110456493730041,138.27020220700538,142.56826356038425,143.76988876417531,142.99644261399638,193.36795082978145,187.69323866490194,189.12400866865747,191.46619820308416,null,-5.1244190256607425E-3,-0.12483998866870749,0.46321539843746962,-0.77344615017892693,2.3421895344266943,null,-1.6506793420486101E-3,-4.9958314010081668E-3,6.423692498434619E-3,-5.4088488919039907E-3,1.2232913989039378E-2]
[null,null,"LED81 TM",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,24.439608540195156,24.779797355217216,24.764790562510409,24.644038377213057,70.62359838727258,69.977374634461,71.318108224169563,71.785180040881883,135.37906399461409,139.47481072530155,140.68349509943053,139.96234629319906,188.37015118845989,182.87401496176685,184.3037194706265,186.57989040692425,null,-5.1244190256607425E-3,-0.1207521852973521,0.46707181671231979,-0.7211488062314686,2.2761709362977456,null,-1.6506793420486101E-3,-4.8998538084165941E-3,6.5065214915713933E-3,-5.1524486787380332E-3,1.2199444062988224E-2]
[null,null,"LED101 TM",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,24.607465900065201,24.954596734310801,24.9391914733513,24.816395849313164,70.781954387149966,70.142279709077599,71.48263738534024,71.947781429655578,136.82430567858862,141.02118680843344,142.2263423968466,141.47905084133038,190.86848500689632,185.28308103488556,186.71331817052561,189.022490929263,null,-5.1244190256607425E-3,-0.12279562403813671,0.46514404431533762,-0.74729155551622739,2.3091727587373896,null,-1.6506793420486101E-3,-4.9481651076070856E-3,6.4650227577915786E-3,-5.2819944088706066E-3,1.2216391538303981E-2]
[null,null,"LED58",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.744388862222308,20.931755745220531,20.925520851044425,20.849753020627546,67.1375420872982,66.347146700501867,67.69615566618279,68.205665553537088,103.56344676946563,105.43281616301547,106.71918338898334,106.57354227373403,133.37171504494873,129.84072308932812,131.25870232762904,132.80836961950914,null,-5.1244190256607425E-3,-7.5767830416879178E-2,0.50950988735429803,-0.14564111524930468,1.5496672918800982,null,-1.6506793420486101E-3,-3.6339917476201685E-3,7.4701988935855388E-3,-1.3665785348039349E-3,1.166844601977899E-2]
[null,null,"LED78",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.96236765397018,21.158749411048472,21.151997067840998,21.07357563731939,67.343182456871673,66.561291668264062,67.909812474481456,68.416818965510529,105.44023094086164,107.44093299774866,108.72271775889465,108.54312779024708,136.61603979512475,132.96912515799971,134.38779606297607,135.98031936895313,null,-5.1244190256607425E-3,-7.8421430521608215E-2,0.50700649102907391,-0.17958996864756216,1.5925233059770676,null,-1.6506793420486101E-3,-3.7213158256224435E-3,7.4105534091647839E-3,-1.65454941555221E-3,1.1711424957431528E-2]
[null,null,"LED151",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.986173432692123,21.183539717190882,21.176730862627224,21.098019628605005,67.365640738684817,66.584678749530497,67.933146243147718,68.439879334647884,105.64519725127579,107.6602423380388,108.9415266415821,108.75822906961504,136.97035718758991,133.31078246696501,134.72952890985786,136.32673258304098,null,-5.1244190256607425E-3,-7.871123402221869E-2,0.50673309150016621,-0.18329757196705998,1.5972036731831167,null,-1.6506793420486101E-3,-3.7307403921219623E-3,7.404061731646437E-3,-1.6853673835543338E-3,1.1715997610448184E-2]
[null,null,"LED180 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,25.60176042447447,25.985814121542063,25.974423388224366,25.846832494069204,71.719968089422863,71.115126300805201,72.459271267295932,72.919891471878259,141.96107994754362,146.47482718679802,147.71383707124559,146.92892614538965,199.44121460731753,193.53485175626813,195.03745470244692,197.53413062012635,null,-5.1244190256607425E-3,-0.127590894155162,0.46062020458232666,-0.78491092585593947,2.4966759176794255,null,-1.6506793420486101E-3,-4.9364228357358262E-3,6.3167977253499614E-3,-5.3421129960430766E-3,1.2639212827887093E-2]
[null,null,"LED360 F",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,31.674667816202327,32.309876660049909,32.284069753386959,32.082549338100975,77.449126006147267,77.081223035246566,78.411767838204057,78.802643211530864,196.53476371358607,204.87108401884225,205.98352013945441,204.21738793412877,293.98564839341424,284.67227652510098,286.20665028380319,289.97230730082481,null,-5.1244190256607425E-3,-0.20152041528598374,0.39087537332680711,-1.766132205325647,3.7656570170216241,null,-1.6506793420486101E-3,-6.2813092925461424E-3,4.9601809964365754E-3,-8.6482949527065776E-3,1.298626428183376E-2]
[null,null,"LED100",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.940539352074978,21.136018363563263,21.129317837477902,21.051162137322692,67.322589719234685,66.539847283844068,67.888416974138934,68.395674154192861,105.25229058594518,107.2398410467478,108.52208469393842,108.34589434878188,136.29115451832769,132.65584832837348,134.07444997014812,135.66268169341561,null,-5.1244190256607425E-3,-7.8155700155210894E-2,0.5072571800539265,-0.17619034515654164,1.5882317232674836,null,-1.6506793420486101E-3,-3.7126548950304561E-3,7.4165096890536327E-3,-1.6261838643313808E-3,1.1707211618127466E-2]
[null,null,"LED120",3.0993563559073349,3.1081485881644495,3.1095547557505241,3.1044303367248633,20.940539352074978,21.136018363563263,21.129317837477902,21.051162137322692,67.322589719234685,66.539847283844068,67.888416974138934,68.395674154192861,105.25229058594518,107.2398410467478,108.52208469393842,108.34589434878188,136.29115451832769,132.65584832837348,134.07444997014812,135.66268169341561,null,-5.1244190256607425E-3,-7.8155700155210894E-2,0.5072571800539265,-0.17619034515654164,1.5882317232674836,null,-1.6506793420486101E-3,-3.7126548950304561E-3,7.4165096890536327E-3,-1.6261838643313808E-3,1.1707211618127466E-2]
[]
[]
[]
["End"]

{"sheet":"Administration","index":4,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"A_Name_Model","v":"Public Lighting Model"}]
[null,{"$f":"RIGHT(CELL(\"filename\",B2),LEN(CELL(\"filename\",B2))-FIND(\"]\",CELL(\"filename\",B2)))","v":"Administration"}]
[]
[null,"Model Name:","Public Lighting Model"]
[]
[null,"File Name:",{"$f":"MID(CELL(\"filename\",$C$6),FIND(\"[\",CELL(\"filename\",$C$6))+1,FIND(\"]\",CELL(\"filename\",$C$6))-FIND(\"[\",CELL(\"filename\",$C$6))-1)","v":"AER - Final Decision - SA Power Networks - 2025-30 Distribution determination revenue proposal - 15.2.1 - Public Lighting Pricing Model - April 2025 - Public.xlsm"}]
[]
[null,"Version:","Revised Proposal Version "]
[]
[null,"Confidentiality:","Yes Confidential "]

{"sheet":"HID Tariffs Smoothed","index":5,"n_rows":106,"n_cols":45,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["HID Tariffs Smoothed"]
[null,"Discount Rate (Real)",3.313572536247307E-2,null,null,"Year","2025/26",null,null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Discount Factor",0.96792703557816906,null,null,null,null,null,null,null,"Discount Factor",0.93688274620314216,null,null,null,null,null,null,null,"Discount Factor",0.9068341392167415,null,null,null,null,null,null,null,"Discount Factor",0.87774928013314124,null,null,null,null,null,null,null,"Discount Factor",0.84959725870014324]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS"]
[null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P"]
[null,"cf-42",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"cf-42","F14X2",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F14X2",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F14X2",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F14X2",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F14X2",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"cf-42","F2X8",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F2X8",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F2X8",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F2X8",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F2X8",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"cf-42","F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42","F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[]
[null,"cf-42 PT",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"cf-42 PT","F32",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","F32",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","F32",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","F32",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","F32",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"cf-42 PT","PT F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","PT F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","PT F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","PT F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"cf-42 PT","PT F42",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[]
[null,"F-40",null,3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40",null,3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40",null,3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40",null,3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40",null,3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F11X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F11X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F11X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F11X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F11X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F20X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F20X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F2X20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X20",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F2X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F2X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F40X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F40X3",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X3",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X3",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X3",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X3",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F40X4",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X4",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X4",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X4",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F40X4",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F4X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F4X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F4X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F4X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F4X40",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","F8X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F8X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F8X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F8X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","F8X2",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[null,"F-40","I100",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","I100",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","I100",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","I100",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528,null,"F-40","I100",3.1044303367248633,40.396284987757099,null,null,null,81.955624331449528]
[]
[null,"MV-80",null,3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80",null,3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80",null,3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80",null,3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80",null,3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311]
[null,"MV-80","M50",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M50",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M50",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M50",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M50",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311]
[null,"MV-80","M70",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M70",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M70",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M70",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M70",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311]
[null,"MV-80","M80",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M80",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M80",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M80",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311,null,"MV-80","M80",3.1044303367248633,43.181244888417162,null,null,null,84.741595780648311]
[]
[null,"MV-80 PT",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80 PT","PT M50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80 PT","PT M80",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M80",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M80",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M80",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80 PT","PT M80",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[]
[null,"S-HP50",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP50","S50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50","S50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50","S50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50","S50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP50","S50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[]
[null,"S-LP18",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-LP18","L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-LP18","L26",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L26",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L26",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L26",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","L26",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-LP18","PT L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","PT L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","PT L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","PT L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-LP18","PT L18",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[]
[null,"S-HP Other",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH150",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH150",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH150",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH150",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH150",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH50",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","MH70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","MH70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","PT MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT MH100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","PT S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","PT S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP Other","S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP Other","S70",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[]
[null,"S-HP50 PT",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP50 PT","PT S50",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT","PT S50",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT","PT S50",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT","PT S50",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP50 PT","PT S50",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[]
[null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V"]
[null,"MV-80+",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","M100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","M125X3",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125X3",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125X3",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125X3",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M125X3",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","M250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M250",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","M400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","M400X2",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400X2",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400X2",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400X2",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","M400X2",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"MV-80+","PT M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","PT M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","PT M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","PT M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"MV-80+","PT M125",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[]
[null,"S-HP100",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100",null,3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP100","PT S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","PT S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","PT S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","PT S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","PT S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[null,"S-HP100","S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748,null,"S-HP100","S100",3.1044303367248633,37.164488109066042,null,null,null,78.241570075280748]
[]
[null,"S-HP150",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-HP150","PT S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","PT S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","PT S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","PT S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","PT S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-HP150","S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP150","S150",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[]
[null,"S-HP250",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-HP250","S250",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S250",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S250",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S250",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S250",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-HP250","S400",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S400",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S400",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S400",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-HP250","S400",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[]
[null,"S-LP90",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90",null,3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-LP90","L135",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L135",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L135",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L135",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L135",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-LP90","L55",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L55",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L55",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L55",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L55",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[null,"S-LP90","L90",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L90",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L90",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L90",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748,null,"S-LP90","L90",3.1044303367248633,37.164488109066035,null,null,null,78.241570075280748]
[]
[null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F"]
[null,"S-HP360f",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f",null,3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","I1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","I150 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I150 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I150 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I150 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I150 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","I1500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I1500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","I500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I500 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","I750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","I750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M1000 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M250 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M250 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M250 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M250 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M250 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M400 F COST",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F COST",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F COST",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F COST",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F COST",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M400 F SACON",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F SACON",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F SACON",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F SACON",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M400 F SACON",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M750 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","M80 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M80 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M80 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M80 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","M80 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","S360 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S360 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S360 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S360 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S360 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]
[null,"S-HP360f","S400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748,null,"S-HP360f","S400 F",3.1044303367248633,38.180687586528173,null,null,null,78.241570075280748]

{"sheet":"LED Tariffs Smoothed","index":6,"n_rows":54,"n_cols":40,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["LED Tariffs Smoothed"]
[null,"Discount Rate (Real)",3.313572536247307E-2,null,null,"Year","2025/26",null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Discount Factor",0.96792703557816906,null,null,null,null,null,null,"Discount Factor",0.93688274620314216,null,null,null,null,null,null,"Discount Factor",0.9068341392167415,null,null,null,null,null,null,"Discount Factor",0.87774928013314124,null,null,null,null,null,null,"Discount Factor",0.84959725870014324]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN"]
[null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P"]
[null,null,"LED16",3.1044303367248633,15.922959784068796,63.557747405840132,86.046356401825875,101.42340680674864,null,null,"LED16",3.1044303367248633,15.922959784068796,63.557747405840132,86.046356401825875,101.42340680674864,null,null,"LED16",3.1044303367248633,15.922959784068796,63.557747405840132,86.046356401825875,101.42340680674864,null,null,"LED16",3.1044303367248633,15.922959784068796,63.557747405840132,86.046356401825875,101.42340680674864,null,null,"LED16",3.1044303367248633,15.922959784068796,63.557747405840132,86.046356401825875,101.42340680674864]
[null,null,"LED17",3.1044303367248633,16.282132991230974,63.896590054106326,90.254712898080115,108.27762323563275,null,null,"LED17",3.1044303367248633,16.282132991230974,63.896590054106326,90.254712898080115,108.27762323563275,null,null,"LED17",3.1044303367248633,16.282132991230974,63.896590054106326,90.254712898080115,108.27762323563275,null,null,"LED17",3.1044303367248633,16.282132991230974,63.896590054106326,90.254712898080115,108.27762323563275,null,null,"LED17",3.1044303367248633,16.282132991230974,63.896590054106326,90.254712898080115,108.27762323563275]
[null,null,"LED29",3.1044303367248633,16.410160563534099,64.017370782694186,91.754784882453521,110.72081407484821,null,null,"LED29",3.1044303367248633,16.410160563534099,64.017370782694186,91.754784882453521,110.72081407484821,null,null,"LED29",3.1044303367248633,16.410160563534099,64.017370782694186,91.754784882453521,110.72081407484821,null,null,"LED29",3.1044303367248633,16.410160563534099,64.017370782694186,91.754784882453521,110.72081407484821,null,null,"LED29",3.1044303367248633,16.410160563534099,64.017370782694186,91.754784882453521,110.72081407484821]
[null,null,"LED22",3.1044303367248633,16.780766693885258,64.366999207553775,96.09709852142916,117.79320860941907,null,null,"LED22",3.1044303367248633,16.780766693885258,64.366999207553775,96.09709852142916,117.79320860941907,null,null,"LED22",3.1044303367248633,16.780766693885258,64.366999207553775,96.09709852142916,117.79320860941907,null,null,"LED22",3.1044303367248633,16.780766693885258,64.366999207553775,96.09709852142916,117.79320860941907,null,null,"LED22",3.1044303367248633,16.780766693885258,64.366999207553775,96.09709852142916,117.79320860941907]
[null,null,"LED46",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED46",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED46",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED46",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED46",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336]
[null,null,"LED43",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED43",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED43",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED43",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED43",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336]
[null,null,"LED17 PT",3.1044303367248633,21.04382781870186,68.388754985682652,146.04648400120499,199.14655851522554,null,null,"LED17 PT",3.1044303367248633,21.04382781870186,68.388754985682652,146.04648400120499,199.14655851522554,null,null,"LED17 PT",3.1044303367248633,21.04382781870186,68.388754985682652,146.04648400120499,199.14655851522554,null,null,"LED17 PT",3.1044303367248633,21.04382781870186,68.388754985682652,146.04648400120499,199.14655851522554,null,null,"LED17 PT",3.1044303367248633,21.04382781870186,68.388754985682652,146.04648400120499,199.14655851522554]
[null,null,"LED35",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED35",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED35",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED35",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED35",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359]
[null,null,"LED39",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED39",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED39",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED39",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED39",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336]
[null,null,"LED26",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED26",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED26",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED26",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336,null,null,"LED26",3.1044303367248633,16.30908616434742,63.922017575914289,90.570517526369272,108.79197920178336]
[null,null,"LED20",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED20",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED20",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED20",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED20",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359]
[null,null,"LED28",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED28",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED28",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED28",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359,null,null,"LED28",3.1044303367248633,19.523252058483806,66.954249551514664,128.23021944984882,170.12892816524359]
[null,null,"LED23 PT",3.1044303367248633,19.189465131857318,66.639356224508546,124.31930863294295,163.759166193558,null,null,"LED23 PT",3.1044303367248633,19.189465131857318,66.639356224508546,124.31930863294295,163.759166193558,null,null,"LED23 PT",3.1044303367248633,19.189465131857318,66.639356224508546,124.31930863294295,163.759166193558,null,null,"LED23 PT",3.1044303367248633,19.189465131857318,66.639356224508546,124.31930863294295,163.759166193558,null,null,"LED23 PT",3.1044303367248633,19.189465131857318,66.639356224508546,124.31930863294295,163.759166193558]
[null,null,"LED24",3.1044303367248633,16.268648844882229,63.883869161324512,90.09672200746914,108.02030098667318,null,null,"LED24",3.1044303367248633,16.268648844882229,63.883869161324512,90.09672200746914,108.02030098667318,null,null,"LED24",3.1044303367248633,16.268648844882229,63.883869161324512,90.09672200746914,108.02030098667318,null,null,"LED24",3.1044303367248633,16.268648844882229,63.883869161324512,90.09672200746914,108.02030098667318,null,null,"LED24",3.1044303367248633,16.268648844882229,63.883869161324512,90.09672200746914,108.02030098667318]
[null,null,"LED18 PT",3.1044303367248633,18.560846375142543,66.046319661570081,116.95391562551457,151.76303473424866,null,null,"LED18 PT",3.1044303367248633,18.560846375142543,66.046319661570081,116.95391562551457,151.76303473424866,null,null,"LED18 PT",3.1044303367248633,18.560846375142543,66.046319661570081,116.95391562551457,151.76303473424866,null,null,"LED18 PT",3.1044303367248633,18.560846375142543,66.046319661570081,116.95391562551457,151.76303473424866,null,null,"LED18 PT",3.1044303367248633,18.560846375142543,66.046319661570081,116.95391562551457,151.76303473424866]
[null,null,"LED19 PT",3.1044303367248633,18.906592386377859,66.372495143867539,121.00494850720487,158.36101571716824,null,null,"LED19 PT",3.1044303367248633,18.906592386377859,66.372495143867539,121.00494850720487,158.36101571716824,null,null,"LED19 PT",3.1044303367248633,18.906592386377859,66.372495143867539,121.00494850720487,158.36101571716824,null,null,"LED19 PT",3.1044303367248633,18.906592386377859,66.372495143867539,121.00494850720487,158.36101571716824,null,null,"LED19 PT",3.1044303367248633,18.906592386377859,66.372495143867539,121.00494850720487,158.36101571716824]
[null,null,"LED32 PT",3.1044303367248633,18.950358816182302,66.41378422858871,121.51775050777901,159.19622440260841,null,null,"LED32 PT",3.1044303367248633,18.950358816182302,66.41378422858871,121.51775050777901,159.19622440260841,null,null,"LED32 PT",3.1044303367248633,18.950358816182302,66.41378422858871,121.51775050777901,159.19622440260841,null,null,"LED32 PT",3.1044303367248633,18.950358816182302,66.41378422858871,121.51775050777901,159.19622440260841,null,null,"LED32 PT",3.1044303367248633,18.950358816182302,66.41378422858871,121.51775050777901,159.19622440260841]
[null,null,"LED33 PT",3.1044303367248633,19.885985050732099,67.296450487597951,132.48028519499377,177.05107710394182,null,null,"LED33 PT",3.1044303367248633,19.885985050732099,67.296450487597951,132.48028519499377,177.05107710394182,null,null,"LED33 PT",3.1044303367248633,19.885985050732099,67.296450487597951,132.48028519499377,177.05107710394182,null,null,"LED33 PT",3.1044303367248633,19.885985050732099,67.296450487597951,132.48028519499377,177.05107710394182,null,null,"LED33 PT",3.1044303367248633,19.885985050732099,67.296450487597951,132.48028519499377,177.05107710394182]
[]
[null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V"]
[null,null,"LED200",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED200",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED200",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED200",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED200",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886]
[null,null,"LED105",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED105",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED105",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED105",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED105",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642]
[null,null,"LED198",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED198",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED198",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED198",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED198",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642]
[null,null,"LED88",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED88",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED88",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED88",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED88",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886]
[null,null,"LED70",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED70",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED70",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED70",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED70",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886]
[null,null,"LED150",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED150",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED150",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED150",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED150",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478]
[null,null,"LED90",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED90",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED90",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED90",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED90",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886]
[null,null,"LED72",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED72",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED72",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED72",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED72",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886]
[null,null,"LED117",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED117",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED117",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED117",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED117",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463]
[null,null,"LED158",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED158",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED158",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED158",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED158",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463]
[null,null,"LED298",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED298",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED298",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED298",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642,null,null,"LED298",3.1044303367248633,26.297428454966546,73.344982001026693,154.51178369332075,210.01125905222642]
[null,null,"LED178",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED178",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED178",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED178",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886,null,null,"LED178",3.1044303367248633,21.917579957876249,69.21304945660188,115.97016403087765,147.94130585319886]
[null,null,"LED175",3.1044303367248633,22.379589293012362,69.648907319937834,120.03573572522821,154.48876927081773,null,null,"LED175",3.1044303367248633,22.379589293012362,69.648907319937834,120.03573572522821,154.48876927081773,null,null,"LED175",3.1044303367248633,22.379589293012362,69.648907319937834,120.03573572522821,154.48876927081773,null,null,"LED175",3.1044303367248633,22.379589293012362,69.648907319937834,120.03573572522821,154.48876927081773,null,null,"LED175",3.1044303367248633,22.379589293012362,69.648907319937834,120.03573572522821,154.48876927081773]
[null,null,"LED79",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED79",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED79",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED79",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463,null,null,"LED79",3.1044303367248633,23.765617298420679,70.956480909945697,132.23245080827982,174.13115952367463]
[null,null,"LED80",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED80",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED80",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED80",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478,null,null,"LED80",3.1044303367248633,21.085963154631258,68.428505302597159,108.6521349810467,136.15587170148478]
[null,null,"LED60",3.1044303367248633,20.854958487063211,68.210576370929218,106.61934913387144,132.88213999267535,null,null,"LED60",3.1044303367248633,20.854958487063211,68.210576370929218,106.61934913387144,132.88213999267535,null,null,"LED60",3.1044303367248633,20.854958487063211,68.210576370929218,106.61934913387144,132.88213999267535,null,null,"LED60",3.1044303367248633,20.854958487063211,68.210576370929218,106.61934913387144,132.88213999267535,null,null,"LED60",3.1044303367248633,20.854958487063211,68.210576370929218,106.61934913387144,132.88213999267535]
[null,null,"LED155 TM",3.1044303367248633,24.988831417232092,72.110456493730041,142.99644261399638,191.46619820308416,null,null,"LED155 TM",3.1044303367248633,24.988831417232092,72.110456493730041,142.99644261399638,191.46619820308416,null,null,"LED155 TM",3.1044303367248633,24.988831417232092,72.110456493730041,142.99644261399638,191.46619820308416,null,null,"LED155 TM",3.1044303367248633,24.988831417232092,72.110456493730041,142.99644261399638,191.46619820308416,null,null,"LED155 TM",3.1044303367248633,24.988831417232092,72.110456493730041,142.99644261399638,191.46619820308416]
[null,null,"LED81 TM",3.1044303367248633,24.644038377213057,71.785180040881883,139.96234629319906,186.57989040692425,null,null,"LED81 TM",3.1044303367248633,24.644038377213057,71.785180040881883,139.96234629319906,186.57989040692425,null,null,"LED81 TM",3.1044303367248633,24.644038377213057,71.785180040881883,139.96234629319906,186.57989040692425,null,null,"LED81 TM",3.1044303367248633,24.644038377213057,71.785180040881883,139.96234629319906,186.57989040692425,null,null,"LED81 TM",3.1044303367248633,24.644038377213057,71.785180040881883,139.96234629319906,186.57989040692425]
[null,null,"LED101 TM",3.1044303367248633,24.816395849313164,71.947781429655578,141.47905084133038,189.022490929263,null,null,"LED101 TM",3.1044303367248633,24.816395849313164,71.947781429655578,141.47905084133038,189.022490929263,null,null,"LED101 TM",3.1044303367248633,24.816395849313164,71.947781429655578,141.47905084133038,189.022490929263,null,null,"LED101 TM",3.1044303367248633,24.816395849313164,71.947781429655578,141.47905084133038,189.022490929263,null,null,"LED101 TM",3.1044303367248633,24.816395849313164,71.947781429655578,141.47905084133038,189.022490929263]
[null,null,"LED58",3.1044303367248633,20.849753020627546,68.205665553537088,106.57354227373403,132.80836961950914,null,null,"LED58",3.1044303367248633,20.849753020627546,68.205665553537088,106.57354227373403,132.80836961950914,null,null,"LED58",3.1044303367248633,20.849753020627546,68.205665553537088,106.57354227373403,132.80836961950914,null,null,"LED58",3.1044303367248633,20.849753020627546,68.205665553537088,106.57354227373403,132.80836961950914,null,null,"LED58",3.1044303367248633,20.849753020627546,68.205665553537088,106.57354227373403,132.80836961950914]
[null,null,"LED78",3.1044303367248633,21.07357563731939,68.416818965510529,108.54312779024708,135.98031936895313,null,null,"LED78",3.1044303367248633,21.07357563731939,68.416818965510529,108.54312779024708,135.98031936895313,null,null,"LED78",3.1044303367248633,21.07357563731939,68.416818965510529,108.54312779024708,135.98031936895313,null,null,"LED78",3.1044303367248633,21.07357563731939,68.416818965510529,108.54312779024708,135.98031936895313,null,null,"LED78",3.1044303367248633,21.07357563731939,68.416818965510529,108.54312779024708,135.98031936895313]
[null,null,"LED151",3.1044303367248633,21.098019628605005,68.439879334647884,108.75822906961504,136.32673258304098,null,null,"LED151",3.1044303367248633,21.098019628605005,68.439879334647884,108.75822906961504,136.32673258304098,null,null,"LED151",3.1044303367248633,21.098019628605005,68.439879334647884,108.75822906961504,136.32673258304098,null,null,"LED151",3.1044303367248633,21.098019628605005,68.439879334647884,108.75822906961504,136.32673258304098,null,null,"LED151",3.1044303367248633,21.098019628605005,68.439879334647884,108.75822906961504,136.32673258304098]
[null,null,"LED180 F",3.1044303367248633,25.846832494069204,72.919891471878259,146.92892614538965,197.53413062012635,null,null,"LED180 F",3.1044303367248633,25.846832494069204,72.919891471878259,146.92892614538965,197.53413062012635,null,null,"LED180 F",3.1044303367248633,25.846832494069204,72.919891471878259,146.92892614538965,197.53413062012635,null,null,"LED180 F",3.1044303367248633,25.846832494069204,72.919891471878259,146.92892614538965,197.53413062012635,null,null,"LED180 F",3.1044303367248633,25.846832494069204,72.919891471878259,146.92892614538965,197.53413062012635]
[null,null,"LED360 F",3.1044303367248633,32.082549338100975,78.802643211530864,204.21738793412877,289.97230730082481,null,null,"LED360 F",3.1044303367248633,32.082549338100975,78.802643211530864,204.21738793412877,289.97230730082481,null,null,"LED360 F",3.1044303367248633,32.082549338100975,78.802643211530864,204.21738793412877,289.97230730082481,null,null,"LED360 F",3.1044303367248633,32.082549338100975,78.802643211530864,204.21738793412877,289.97230730082481,null,null,"LED360 F",3.1044303367248633,32.082549338100975,78.802643211530864,204.21738793412877,289.97230730082481]
[null,null,"LED100",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED100",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED100",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED100",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED100",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561]
[null,null,"LED120",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED120",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED120",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED120",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561,null,null,"LED120",3.1044303367248633,21.051162137322692,68.395674154192861,108.34589434878188,135.66268169341561]

{"sheet":"HID Tariffs Unsmoothed","index":7,"n_rows":106,"n_cols":45,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["HID Tariffs Unsmoothed"]
[null,null,null,null,null,"Year","2025/26",null,null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Labour","June 2026 $",null,null,null,null,null,null,null,"Labour","June 2027 $",null,null,null,null,null,null,null,"Labour","June 2028 $",null,null,null,null,null,null,null,"Labour","June 2029 $",null,null,null,null,null,null,null,"Labour","June 2030 $"]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN","SLUOS"]
[null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P",null,null,null,null,null,null,null,null,"HID-P"]
[null,"cf-42",null,3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42",null,3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42",null,3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42",null,3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42",null,3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"cf-42","F14X2",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42","F14X2",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42","F14X2",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42","F14X2",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42","F14X2",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"cf-42","F2X8",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42","F2X8",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42","F2X8",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42","F2X8",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42","F2X8",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"cf-42","F42",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42","F42",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42","F42",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42","F42",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42","F42",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[]
[null,"cf-42 PT",null,3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42 PT",null,3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42 PT",null,3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42 PT",null,3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42 PT",null,3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"cf-42 PT","F32",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42 PT","F32",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42 PT","F32",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42 PT","F32",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42 PT","F32",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"cf-42 PT","PT F42",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"cf-42 PT","PT F42",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"cf-42 PT","PT F42",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"cf-42 PT","PT F42",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"cf-42 PT","PT F42",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[]
[null,"F-40",null,3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40",null,3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40",null,3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40",null,3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40",null,3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F11X2",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F11X2",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F11X2",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F11X2",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F11X2",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F20",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F20",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F20",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F20",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F20",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F20X2",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F20X2",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F20X2",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F20X2",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F20X2",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F2X20",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F2X20",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F2X20",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F2X20",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F2X20",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F2X40",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F2X40",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F2X40",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F2X40",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F2X40",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F40",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F40",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F40",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F40",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F40",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F40X2",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F40X2",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F40X2",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F40X2",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F40X2",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F40X3",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F40X3",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F40X3",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F40X3",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F40X3",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F40X4",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F40X4",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F40X4",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F40X4",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F40X4",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F4X40",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F4X40",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F4X40",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F4X40",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F4X40",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","F8X2",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","F8X2",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","F8X2",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","F8X2",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","F8X2",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[null,"F-40","I100",3.0732351876163881,39.990359263248486,null,null,null,81.132085825510657,null,"F-40","I100",3.087532083051336,40.176397086548334,null,null,null,81.509517709715453,null,"F-40","I100",3.1035886312922045,40.385332326931952,null,null,null,81.933403670408879,null,"F-40","I100",3.121227962398311,40.614863470834969,null,null,null,82.399074417305144,null,"F-40","I100",3.1421487892730733,40.887094957112744,null,null,null,82.951375239703424]
[]
[null,"MV-80",null,3.0732351876163881,42.74733424238061,null,null,null,83.890062188544476,null,"MV-80",null,3.087532083051336,42.946197697494206,null,null,null,84.280324363067834,null,"MV-80",null,3.1035886312922045,43.169537140305835,null,null,null,84.718619758059901,null,"MV-80",null,3.121227962398311,43.414892388626278,null,null,null,85.200120356978687,null,"MV-80",null,3.1421487892730733,43.705891783220636,null,null,null,85.771195904542239]
[null,"MV-80","M50",3.0732351876163881,42.74733424238061,null,null,null,83.890062188544476,null,"MV-80","M50",3.087532083051336,42.946197697494206,null,null,null,84.280324363067834,null,"MV-80","M50",3.1035886312922045,43.169537140305835,null,null,null,84.718619758059901,null,"MV-80","M50",3.121227962398311,43.414892388626278,null,null,null,85.200120356978687,null,"MV-80","M50",3.1421487892730733,43.705891783220636,null,null,null,85.771195904542239]
[null,"MV-80","M70",3.0732351876163881,42.74733424238061,null,null,null,83.890062188544476,null,"MV-80","M70",3.087532083051336,42.946197697494206,null,null,null,84.280324363067834,null,"MV-80","M70",3.1035886312922045,43.169537140305835,null,null,null,84.718619758059901,null,"MV-80","M70",3.121227962398311,43.414892388626278,null,null,null,85.200120356978687,null,"MV-80","M70",3.1421487892730733,43.705891783220636,null,null,null,85.771195904542239]
[null,"MV-80","M80",3.0732351876163881,42.74733424238061,null,null,null,83.890062188544476,null,"MV-80","M80",3.087532083051336,42.946197697494206,null,null,null,84.280324363067834,null,"MV-80","M80",3.1035886312922045,43.169537140305835,null,null,null,84.718619758059901,null,"MV-80","M80",3.121227962398311,43.414892388626278,null,null,null,85.200120356978687,null,"MV-80","M80",3.1421487892730733,43.705891783220636,null,null,null,85.771195904542239]
[]
[null,"MV-80 PT",null,3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80 PT",null,3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80 PT",null,3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80 PT",null,3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80 PT",null,3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80 PT","PT M50",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80 PT","PT M50",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80 PT","PT M50",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80 PT","PT M50",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80 PT","PT M50",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80 PT","PT M80",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80 PT","PT M80",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80 PT","PT M80",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80 PT","PT M80",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80 PT","PT M80",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[]
[null,"S-HP50",null,3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP50",null,3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP50",null,3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP50",null,3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP50",null,3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP50","S50",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP50","S50",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP50","S50",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP50","S50",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP50","S50",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[]
[null,"S-LP18",null,3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-LP18",null,3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-LP18",null,3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-LP18",null,3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-LP18",null,3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-LP18","L18",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-LP18","L18",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-LP18","L18",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-LP18","L18",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-LP18","L18",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-LP18","L26",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-LP18","L26",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-LP18","L26",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-LP18","L26",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-LP18","L26",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-LP18","PT L18",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-LP18","PT L18",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-LP18","PT L18",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-LP18","PT L18",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-LP18","PT L18",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[]
[null,"S-HP Other",null,3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other",null,3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other",null,3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other",null,3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other",null,3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH100",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH100",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH100",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH100",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH100",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH125",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH125",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH125",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH125",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH125",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH150",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH150",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH150",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH150",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH150",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH250",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH250",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH250",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH250",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH250",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH400",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH400",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH400",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH400",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH400",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH50",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH50",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH50",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH50",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH50",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","MH70",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","MH70",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","MH70",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","MH70",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","MH70",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","PT MH100",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","PT MH100",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","PT MH100",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","PT MH100",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","PT MH100",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","PT S70",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","PT S70",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","PT S70",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","PT S70",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","PT S70",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP Other","S70",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP Other","S70",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP Other","S70",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP Other","S70",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP Other","S70",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[]
[null,"S-HP50 PT",null,3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP50 PT",null,3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP50 PT",null,3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP50 PT",null,3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP50 PT",null,3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP50 PT","PT S50",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP50 PT","PT S50",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP50 PT","PT S50",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP50 PT","PT S50",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP50 PT","PT S50",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[]
[null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V",null,null,null,null,null,null,null,null,"HID-V"]
[null,"MV-80+",null,3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+",null,3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+",null,3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+",null,3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+",null,3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","M100",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","M100",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","M100",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","M100",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","M100",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","M125",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","M125",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","M125",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","M125",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","M125",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","M125X3",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","M125X3",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","M125X3",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","M125X3",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","M125X3",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","M250",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","M250",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","M250",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","M250",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","M250",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","M400",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","M400",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","M400",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","M400",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","M400",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","M400X2",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","M400X2",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","M400X2",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","M400X2",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","M400X2",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"MV-80+","PT M125",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"MV-80+","PT M125",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"MV-80+","PT M125",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"MV-80+","PT M125",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"MV-80+","PT M125",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[]
[null,"S-HP100",null,3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP100",null,3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP100",null,3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP100",null,3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP100",null,3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP100","PT S100",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP100","PT S100",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP100","PT S100",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP100","PT S100",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP100","PT S100",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[null,"S-HP100","S100",3.0732351876163881,36.791037387886199,null,null,null,77.455352579559914,null,"S-HP100","S100",3.087532083051336,36.962191752055062,null,null,null,77.815680055038897,null,"S-HP100","S100",3.1035886312922045,37.154411686614765,null,null,null,78.22035640724863,null,"S-HP100","S100",3.121227962398311,37.365579804446128,null,null,null,78.66492394818934,null,"S-HP100","S100",3.1421487892730733,37.616032137816639,null,null,null,79.192195674209586]
[]
[null,"S-HP150",null,3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-HP150",null,3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-HP150",null,3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-HP150",null,3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-HP150",null,3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-HP150","PT S150",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-HP150","PT S150",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-HP150","PT S150",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-HP150","PT S150",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-HP150","PT S150",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-HP150","S150",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-HP150","S150",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-HP150","S150",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-HP150","S150",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-HP150","S150",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[]
[null,"S-HP250",null,3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-HP250",null,3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-HP250",null,3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-HP250",null,3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-HP250",null,3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-HP250","S250",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-HP250","S250",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-HP250","S250",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-HP250","S250",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-HP250","S250",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-HP250","S400",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-HP250","S400",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-HP250","S400",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-HP250","S400",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-HP250","S400",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[]
[null,"S-LP90",null,3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-LP90",null,3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-LP90",null,3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-LP90",null,3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-LP90",null,3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-LP90","L135",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-LP90","L135",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-LP90","L135",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-LP90","L135",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-LP90","L135",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-LP90","L55",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-LP90","L55",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-LP90","L55",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-LP90","L55",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-LP90","L55",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[null,"S-LP90","L90",3.0732351876163881,36.791037387886192,null,null,null,77.455352579559914,null,"S-LP90","L90",3.087532083051336,36.962191752055055,null,null,null,77.815680055038897,null,"S-LP90","L90",3.1035886312922045,37.154411686614758,null,null,null,78.22035640724863,null,"S-LP90","L90",3.121227962398311,37.365579804446121,null,null,null,78.66492394818934,null,"S-LP90","L90",3.1421487892730733,37.616032137816632,null,null,null,79.192195674209586]
[]
[null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F",null,null,null,null,null,null,null,null,"HID-F"]
[null,"S-HP360f",null,3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f",null,3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f",null,3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f",null,3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f",null,3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","I1000 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","I1000 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","I1000 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","I1000 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","I1000 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","I150 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","I150 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","I150 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","I150 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","I150 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","I1500 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","I1500 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","I1500 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","I1500 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","I1500 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","I500 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","I500 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","I500 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","I500 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","I500 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","I750 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","I750 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","I750 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","I750 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","I750 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M1000 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M1000 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M1000 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M1000 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M1000 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M250 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M250 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M250 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M250 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M250 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M400 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M400 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M400 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M400 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M400 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M400 F COST",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M400 F COST",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M400 F COST",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M400 F COST",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M400 F COST",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M400 F SACON",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M400 F SACON",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M400 F SACON",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M400 F SACON",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M400 F SACON",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M750 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M750 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M750 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M750 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M750 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","M80 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","M80 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","M80 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","M80 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","M80 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","S360 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","S360 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","S360 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","S360 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","S360 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]
[null,"S-HP360f","S400 F",3.0732351876163881,37.797025492959527,null,null,null,77.455352579559914,null,"S-HP360f","S400 F",3.087532083051336,37.972859781009582,null,null,null,77.815680055038897,null,"S-HP360f","S400 F",3.1035886312922045,38.17033564150816,null,null,null,78.22035640724863,null,"S-HP360f","S400 F",3.121227962398311,38.387277791000258,null,null,null,78.66492394818934,null,"S-HP360f","S400 F",3.1421487892730733,38.64457831583659,null,null,null,79.192195674209586]

{"sheet":"LED Tariffs Unsmoothed","index":8,"n_rows":54,"n_cols":40,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["LED Tariffs Unsmoothed"]
[null,null,null,null,null,"Year","2025/26",null,null,null,null,null,null,"Year","2026/27",null,null,null,null,null,null,"Year","2027/28",null,null,null,null,null,null,"Year","2028/29",null,null,null,null,null,null,"Year","2029/30"]
[]
[null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $",null,null,null,null,null,null,"CPI Index","June 2025 $"]
[null,null,null,null,null,"Labour","June 2026 $",null,null,null,null,null,null,"Labour","June 2027 $",null,null,null,null,null,null,"Labour","June 2028 $",null,null,null,null,null,null,"Labour","June 2029 $",null,null,null,null,null,null,"Labour","June 2030 $"]
[null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN",null,"Base Lamp","Lamp Type","ENERGY","CLER","PLC","TFI","SAPN"]
[null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P",null,null,null,null,null,null,null,"LED-P"]
[null,null,"LED16",3.0732351876163881,15.762956482066436,62.919081630715766,85.181711804573368,100.40424452728067,null,null,"LED16",3.087532083051336,15.836286808843193,63.211785402481112,85.577982819413734,100.87133178146013,null,null,"LED16",3.1035886312922045,15.918642585645721,63.540514968492069,86.023026618971002,101.3959078380979,null,null,"LED16",3.121227962398311,16.009116627371753,63.901649228000899,86.51194085005892,101.972194261217,null,null,"LED16",3.1421487892730733,16.116421816679928,64.329966338002549,87.091809209220045,102.65568891392391]
[null,null,"LED17",3.0732351876163881,16.118520504760646,63.254519387974455,89.347780249828617,107.1895857422515,null,null,"LED17",3.087532083051336,16.193504939128442,63.548783638599268,89.763432093437515,107.68823885713431,null,null,"LED17",3.1035886312922045,16.277718410033298,63.879265746216198,90.230242101853619,108.2482658805539,null,null,"LED17",3.121227962398311,16.370233269055383,64.24232530506093,90.743068157527134,108.86349786854257,null,null,"LED17",3.1421487892730733,16.479958934802088,64.672925883400808,91.351296727141019,109.59318324216034]
[null,null,"LED29",3.0732351876163881,16.245261580420333,63.374086440483588,90.832778625149686,109.6082259572741,null,null,"LED29",3.087532083051336,16.320835622740464,63.668906925025702,91.255338780422662,110.11813074804175,null,null,"LED29",3.1035886312922045,16.4057112701698,64.00001372747704,91.72990737111293,110.6907942964648,null,null,"LED29",3.121227962398311,16.498953580122848,64.363759560784942,92.251256815474633,111.31990846169498,null,null,"LED29",3.1421487892730733,16.609542026600579,64.795174083210711,92.869594404419217,112.0660585541259]
[null,null,"LED22",3.0732351876163881,16.612143641540477,63.720201592483733,95.131458132658054,116.60955289549726,null,null,"LED22",3.087532083051336,16.689424443722636,64.016632227839082,95.574016032221749,117.15202832698417,null,null,"LED22",3.1035886312922045,16.776216917933343,64.34954735744266,96.071043676863511,117.7612712898909,null,null,"LED22",3.121227962398311,16.871565006897079,64.715279774722916,96.617066088480556,118.4305707050307,null,null,"LED22",3.1421487892730733,16.984650976543584,65.149050451081479,97.264666628119258,119.22438182560499]
[null,null,"LED46",3.0732351876163881,16.145202836478472,63.279691399029005,89.660411486738326,107.69877315594046,null,null,"LED46",3.087532083051336,16.220311398836238,63.574072751531148,90.07751771175019,108.19979504469376,null,null,"LED46",3.1035886312922045,16.304664275325194,63.904686373850055,90.545961105908219,108.76248238916672,null,null,"LED46",3.121227962398311,16.397332281911691,64.267890411529137,91.060581559200301,109.38063694078517,null,null,"LED46",3.1421487892730733,16.507239585707033,64.698662346518688,91.670938343410128,110.11378857099518]
[null,null,"LED43",3.0732351876163881,16.145202836478472,63.279691399029005,89.660411486738326,107.69877315594046,null,null,"LED43",3.087532083051336,16.220311398836238,63.574072751531148,90.07751771175019,108.19979504469376,null,null,"LED43",3.1035886312922045,16.304664275325194,63.904686373850055,90.545961105908219,108.76248238916672,null,null,"LED43",3.121227962398311,16.397332281911691,64.267890411529137,91.060581559200301,109.38063694078517,null,null,"LED43",3.1421487892730733,16.507239585707033,64.698662346518688,91.670938343410128,110.11378857099518]
[null,null,"LED17 PT",3.0732351876163881,20.832367010948627,67.701544393812171,144.57892269332504,197.14541630442105,null,null,"LED17 PT",3.087532083051336,20.929280574224919,68.016496501897834,145.25151350192081,198.06254995359342,null,null,"LED17 PT",3.1035886312922045,21.038122197290615,68.370212715326872,146.00688635987598,199.09256382956144,null,null,"LED17 PT",3.121227962398311,21.15769294179815,68.758796694440903,146.83672050294061,200.22411187647222,null,null,"LED17 PT",3.1421487892730733,21.299507777637512,69.219670074754987,147.82093109105139,201.56616507834795]
[null,null,"LED35",3.0732351876163881,19.327070893829536,66.28145371728472,126.94168648821997,168.41937223834887,null,null,"LED35",3.087532083051336,19.416981718990698,66.589799468658001,127.532227695535,169.20287041115833,null,null,"LED35",3.1035886312922045,19.517958711383571,66.936096219188158,128.19545233941793,170.08280104124438,null,null,"LED35",3.121227962398311,19.628889565026398,67.316529357863772,128.92405470872436,171.0494713057154,null,null,"LED35",3.1421487892730733,19.760457206121796,67.767735573325069,129.78820108349962,172.19597403455063]
[null,null,"LED39",3.0732351876163881,16.145202836478472,63.279691399029005,89.660411486738326,107.69877315594046,null,null,"LED39",3.087532083051336,16.220311398836238,63.574072751531148,90.07751771175019,108.19979504469376,null,null,"LED39",3.1035886312922045,16.304664275325194,63.904686373850055,90.545961105908219,108.76248238916672,null,null,"LED39",3.121227962398311,16.397332281911691,64.267890411529137,91.060581559200301,109.38063694078517,null,null,"LED39",3.1421487892730733,16.507239585707033,64.698662346518688,91.670938343410128,110.11378857099518]
[null,null,"LED26",3.0732351876163881,16.145202836478472,63.279691399029005,89.660411486738326,107.69877315594046,null,null,"LED26",3.087532083051336,16.220311398836238,63.574072751531148,90.07751771175019,108.19979504469376,null,null,"LED26",3.1035886312922045,16.304664275325194,63.904686373850055,90.545961105908219,108.76248238916672,null,null,"LED26",3.121227962398311,16.397332281911691,64.267890411529137,91.060581559200301,109.38063694078517,null,null,"LED26",3.1421487892730733,16.507239585707033,64.698662346518688,91.670938343410128,110.11378857099518]
[null,null,"LED20",3.0732351876163881,19.327070893829536,66.28145371728472,126.94168648821997,168.41937223834887,null,null,"LED20",3.087532083051336,19.416981718990698,66.589799468658001,127.532227695535,169.20287041115833,null,null,"LED20",3.1035886312922045,19.517958711383571,66.936096219188158,128.19545233941793,170.08280104124438,null,null,"LED20",3.121227962398311,19.628889565026398,67.316529357863772,128.92405470872436,171.0494713057154,null,null,"LED20",3.1421487892730733,19.760457206121796,67.767735573325069,129.78820108349962,172.19597403455063]
[null,null,"LED28",3.0732351876163881,19.327070893829536,66.28145371728472,126.94168648821997,168.41937223834887,null,null,"LED28",3.087532083051336,19.416981718990698,66.589799468658001,127.532227695535,169.20287041115833,null,null,"LED28",3.1035886312922045,19.517958711383571,66.936096219188158,128.19545233941793,170.08280104124438,null,null,"LED28",3.121227962398311,19.628889565026398,67.316529357863772,128.92405470872436,171.0494713057154,null,null,"LED28",3.1421487892730733,19.760457206121796,67.767735573325069,129.78820108349962,172.19597403455063]
[null,null,"LED23 PT",3.0732351876163881,18.996638055334252,65.969724624364645,123.0700748124931,162.11361739613292,null,null,"LED23 PT",3.087532083051336,19.085011684852439,66.276620191169073,123.64260502360595,162.86778077608929,null,null,"LED23 PT",3.1035886312922045,19.184262284539333,66.621288269335096,124.28560188931824,163.71476610565713,null,null,"LED23 PT",3.121227962398311,19.293296565388108,66.999932188393686,124.99198251635858,164.64524346891969,null,null,"LED23 PT",3.1421487892730733,19.422614808768763,67.44901633053918,125.82977317390117,165.74882022648521]
[null,null,"LED24",3.0732351876163881,16.105171855076453,63.241926322234654,89.191376944975985,106.93484921919152,null,null,"LED24",3.087532083051336,16.180094190634012,63.536131989076232,89.606301189960419,107.43231728274851,null,null,"LED24",3.1035886312922045,16.264237919646526,63.866548302455094,90.072294047375692,107.99101339947808,null,null,"LED24",3.121227962398311,16.356676161931777,64.229535581359414,90.584222400949628,108.60478328593504,null,null,"LED24",3.1421487892730733,16.466310957708561,64.660050433312591,91.191386266346711,109.3327345590456]
[null,null,"LED18 PT",3.0732351876163881,18.374336031069909,65.382647242983197,115.77869362307563,150.23803014912912,null,null,"LED18 PT",3.087532083051336,18.459814669991307,65.686811686583113,116.3173038417123,150.93694750372984,null,null,"LED18 PT",3.1035886312922045,18.555813965478233,66.028412496635951,116.92220586382714,151.7218871622444,null,null,"LED18 PT",3.121227962398311,18.661276443069571,66.403686789979972,117.5867364276054,152.58420266911099,null,null,"LED18 PT",3.1421487892730733,18.786358410305169,66.848774445196185,118.37489153361054,153.60693722304958]
[null,null,"LED19 PT",3.0732351876163881,18.716607782230341,65.70554512143643,119.78901933434157,156.76971072319682,null,null,"LED19 PT",3.087532083051336,18.803678692207466,66.011211707541733,120.34628585614212,157.49901389225073,null,null,"LED19 PT",3.1035886312922045,18.901466234459932,66.35449954284509,120.97214038736007,158.3180792319543,null,null,"LED19 PT",3.121227962398311,19.00889323620201,66.731627160859617,121.65968886507781,159.21788437735867,null,null,"LED19 PT",3.1421487892730733,19.136305193696408,67.178912920093566,122.47514397410741,160.2850828756911]
[null,null,"LED32 PT",3.0732351876163881,18.759934421105179,65.74641930905419,120.29666839761774,157.59652673859676,null,null,"LED32 PT",3.087532083051336,18.847206889501273,66.052276044611361,120.85629653677987,158.32967631099908,null,null,"LED32 PT",3.1035886312922045,18.945220797854844,66.395777432840291,121.4848033517237,159.15306146693121,null,null,"LED32 PT",3.121227962398311,19.05289647985801,66.773139654874711,122.17526556345987,160.05761225676858,null,null,"LED32 PT",3.1421487892730733,19.180603380321504,67.220703662192705,122.99417645687224,161.13043924548964]
[null,null,"LED33 PT",3.0732351876163881,19.68615893078735,66.620216016301512,131.14904506320485,175.27196333716282,null,null,"LED33 PT",3.087532083051336,19.777740257489366,66.930137712524655,131.75915918373076,176.08734022162864,null,null,"LED33 PT",3.1035886312922045,19.880593355691317,67.27820437419544,132.444365762546,177.00307317494605,null,null,"LED33 PT",3.121227962398311,19.993585253280813,67.660581893952823,133.19711694782504,178.00907499588689,null,null,"LED33 PT",3.1421487892730733,20.127597360287663,68.114094209330588,134.08990461263301,179.20222624436667]
[]
[null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V",null,null,null,null,null,null,null,"LED-V"]
[null,null,"LED200",3.0732351876163881,21.697339172700765,68.517555867163253,114.80482734534128,146.45470425650726,null,null,"LED200",3.087532083051336,21.798276644267755,68.836304115145794,115.3389070729838,147.1360213262677,null,null,"LED200",3.1035886312922045,21.911637435699785,69.194283694958159,115.93872099415161,147.90119446806705,null,null,"LED200",3.121227962398311,22.036172828022167,69.58755130408619,116.59766189469964,148.74179496321855,null,null,"LED200",3.1421487892730733,22.183875899464329,70.053979623648218,117.37918747626169,149.73877479902518]
[null,null,"LED105",3.0732351876163881,26.033176365906112,72.607968313583385,152.95915805559599,207.90094191510414,null,null,"LED105",3.087532083051336,26.154284441800421,72.945745433572839,153.67073427903324,208.86811098806166,null,null,"LED105",3.1035886312922045,26.290298422724028,73.325095946867833,154.46989085191734,209.95431861598192,null,null,"LED105",3.121227962398311,26.43972005485692,73.741841140722769,155.34782471312195,211.14759974411982,null,null,"LED105",3.1421487892730733,26.6169390252585,74.236114647982347,156.38908314901551,212.56287041082052]
[null,null,"LED198",3.0732351876163881,26.033176365906112,72.607968313583385,152.95915805559599,207.90094191510414,null,null,"LED198",3.087532083051336,26.154284441800421,72.945745433572839,153.67073427903324,208.86811098806166,null,null,"LED198",3.1035886312922045,26.290298422724028,73.325095946867833,154.46989085191734,209.95431861598192,null,null,"LED198",3.121227962398311,26.43972005485692,73.741841140722769,155.34782471312195,211.14759974411982,null,null,"LED198",3.1421487892730733,26.6169390252585,74.236114647982347,156.38908314901551,212.56287041082052]
[null,null,"LED88",3.0732351876163881,21.697339172700765,68.517555867163253,114.80482734534128,146.45470425650726,null,null,"LED88",3.087532083051336,21.798276644267755,68.836304115145794,115.3389070729838,147.1360213262677,null,null,"LED88",3.1035886312922045,21.911637435699785,69.194283694958159,115.93872099415161,147.90119446806705,null,null,"LED88",3.121227962398311,22.036172828022167,69.58755130408619,116.59766189469964,148.74179496321855,null,null,"LED88",3.1421487892730733,22.183875899464329,70.053979623648218,117.37918747626169,149.73877479902518]
[null,null,"LED70",3.0732351876163881,21.697339172700765,68.517555867163253,114.80482734534128,146.45470425650726,null,null,"LED70",3.087532083051336,21.798276644267755,68.836304115145794,115.3389070729838,147.1360213262677,null,null,"LED70",3.1035886312922045,21.911637435699785,69.194283694958159,115.93872099415161,147.90119446806705,null,null,"LED70",3.121227962398311,22.036172828022167,69.58755130408619,116.59766189469964,148.74179496321855,null,null,"LED70",3.1421487892730733,22.183875899464329,70.053979623648218,117.37918747626169,149.73877479902518]
[null,null,"LED150",3.0732351876163881,20.874078946142788,67.740895276070816,107.56033417250811,134.7876971061408,null,null,"LED150",3.087532083051336,20.971186556128643,68.056030447090023,108.0607120338605,135.41473847909168,null,null,"LED150",3.1035886312922045,21.080246109049614,68.409952254722157,108.62267608444927,136.11895570580478,null,null,"LED150",3.121227962398311,21.200056265964939,68.798762094598246,109.24003604310047,136.89259152380697,null,null,"LED150",3.1421487892730733,21.342155052794553,69.259903353205033,109.97224525991604,137.81014904995016]
[null,null,"LED90",3.0732351876163881,21.697339172700765,68.517555867163253,114.80482734534128,146.45470425650726,null,null,"LED90",3.087532083051336,21.798276644267755,68.836304115145794,115.3389070729838,147.1360213262677,null,null,"LED90",3.1035886312922045,21.911637435699785,69.194283694958159,115.93872099415161,147.90119446806705,null,null,"LED90",3.121227962398311,22.036172828022167,69.58755130408619,116.59766189469964,148.74179496321855,null,null,"LED90",3.1421487892730733,22.183875899464329,70.053979623648218,117.37918747626169,149.73877479902518]
[null,null,"LED72",3.0732351876163881,21.697339172700765,68.517555867163253,114.80482734534128,146.45470425650726,null,null,"LED72",3.087532083051336,21.798276644267755,68.836304115145794,115.3389070729838,147.1360213262677,null,null,"LED72",3.1035886312922045,21.911637435699785,69.194283694958159,115.93872099415161,147.90119446806705,null,null,"LED72",3.121227962398311,22.036172828022167,69.58755130408619,116.59766189469964,148.74179496321855,null,null,"LED72",3.1421487892730733,22.183875899464329,70.053979623648218,117.37918747626169,149.73877479902518]
[null,null,"LED117",3.0732351876163881,23.526806342829609,70.243468291813102,130.90370106274835,172.38138681287725,null,null,"LED117",3.087532083051336,23.636254617910236,70.570245599714184,131.51267382659117,173.18331654221453,null,null,"LED117",3.1035886312922045,23.759173717144616,70.937242451038202,132.19659857126797,174.08394727309442,null,null,"LED117",3.121227962398311,23.8942096325938,71.340416214059445,132.94794156492003,175.07335816191107,null,null,"LED117",3.1421487892730733,24.05436666984162,71.818593557966423,133.83905906814095,176.246832019192]
[null,null,"LED158",3.0732351876163881,23.526806342829609,70.243468291813102,130.90370106274835,172.38138681287725,null,null,"LED158",3.087532083051336,23.636254617910236,70.570245599714184,131.51267382659117,173.18331654221453,null,null,"LED158",3.1035886312922045,23.759173717144616,70.937242451038202,132.19659857126797,174.08394727309442,null,null,"LED158",3.121227962398311,23.8942096325938,71.340416214059445,132.94794156492003,175.07335816191107,null,null,"LED158",3.1421487892730733,24.05436666984162,71.818593557966423,133.83905906814095,176.246832019192]
[null,null,"LED298",3.0732351876163881,26.033176365906112,72.607968313583385,152.95915805559599,207.90094191510414,null,null,"LED298",3.087532083051336,26.154284441800421,72.945745433572839,153.67073427903324,208.86811098806166,null,null,"LED298",3.1035886312922045,26.290298422724028,73.325095946867833,154.46989085191734,209.95431861598192,null,null,"LED298",3.121227962398311,26.43972005485692,73.741841140722769,155.34782471312195,211.14759974411982,null,null,"LED298",3.1421487892730733,26.6169390252585,74.236114647982347,156.38908314901551,212.56287041082052]
[null,null,"LED178",3.0732351876163881,21.697339172700765,68.517555867163253,114.80482734534128,146.45470425650726,null,null,"LED178",3.087532083051336,21.798276644267755,68.836304115145794,115.3389070729838,147.1360213262677,null,null,"LED178",3.1035886312922045,21.911637435699785,69.194283694958159,115.93872099415161,147.90119446806705,null,null,"LED178",3.121227962398311,22.036172828022167,69.58755130408619,116.59766189469964,148.74179496321855,null,null,"LED178",3.1421487892730733,22.183875899464329,70.053979623648218,117.37918747626169,149.73877479902518]
[null,null,"LED175",3.0732351876163881,22.154705965232981,68.949033973325726,118.82954577469303,152.9363748955997,null,null,"LED175",3.087532083051336,22.257771137678379,69.269789486287905,119.38234876138563,153.64784513025435,null,null,"LED175",3.1035886312922045,22.373521506061,69.630023383978184,120.00319038843068,154.44688266932386,null,null,"LED175",3.121227962398311,22.50068202916508,70.025767531579518,120.68523181225473,155.32468576289165,null,null,"LED175",3.1421487892730733,22.651498592058658,70.495133107227772,121.4941553742315,156.36578910406683]
[null,null,"LED79",3.0732351876163881,23.526806342829609,70.243468291813102,130.90370106274835,172.38138681287725,null,null,"LED79",3.087532083051336,23.636254617910236,70.570245599714184,131.51267382659117,173.18331654221453,null,null,"LED79",3.1035886312922045,23.759173717144616,70.937242451038202,132.19659857126797,174.08394727309442,null,null,"LED79",3.121227962398311,23.8942096325938,71.340416214059445,132.94794156492003,175.07335816191107,null,null,"LED79",3.1421487892730733,24.05436666984162,71.818593557966423,133.83905906814095,176.246832019192]
[null,null,"LED80",3.0732351876163881,20.874078946142788,67.740895276070816,107.56033417250811,134.7876971061408,null,null,"LED80",3.087532083051336,20.971186556128643,68.056030447090023,108.0607120338605,135.41473847909168,null,null,"LED80",3.1035886312922045,21.080246109049614,68.409952254722157,108.62267608444927,136.11895570580478,null,null,"LED80",3.121227962398311,21.200056265964939,68.798762094598246,109.24003604310047,136.89259152380697,null,null,"LED80",3.1421487892730733,21.342155052794553,69.259903353205033,109.97224525991604,137.81014904995016]
[null,null,"LED60",3.0732351876163881,20.645395549876692,67.525156222989608,105.54797495783224,131.54686178659455,null,null,"LED60",3.087532083051336,20.741439309423342,67.839287761519003,106.0389911896596,132.15882657709832,null,null,"LED60",3.1035886312922045,20.849304073869018,68.192082410212166,106.59044138730974,132.84611160517636,null,null,"LED60",3.121227962398311,20.967801665393495,68.579653980851603,107.19625108432294,133.60114612397044,null,null,"LED60",3.1421487892730733,21.108343706497401,69.039326611415277,107.91476131093114,134.49664189742933]
[null,null,"LED155 TM",3.0732351876163881,24.737728883899198,71.385848047539127,141.55952992294493,189.54223278774833,null,null,"LED155 TM",3.087532083051336,24.852810451550226,71.717939782393415,142.21807431462827,190.42399591918468,null,null,"LED155 TM",3.1035886312922045,24.982056185425193,72.090905156963274,142.9576719316025,191.41428589656803,null,null,"LED155 TM",3.121227962398311,25.124042386922071,72.500635793614407,143.77017578083519,192.50219424025943,null,null,"LED155 TM",3.1421487892730733,25.292442692027343,72.986589805311439,144.73383207044301,193.79248931874443]
[null,null,"LED81 TM",3.0732351876163881,24.396400527937562,71.063840164556453,138.55592199353364,184.70502549756139,null,null,"LED81 TM",3.087532083051336,24.509894213270364,71.39443389722372,139.20049340043946,185.56428561747958,null,null,"LED81 TM",3.1035886312922045,24.637356629280315,71.765716896449234,139.92439824654812,186.52930292698548,null,null,"LED81 TM",3.121227962398311,24.777383721395985,72.173599316703005,140.71966240160012,187.58944733599191,null,null,"LED81 TM",3.1421487892730733,24.943460458337228,72.65736128296227,141.66287184687138,188.84681347474489]
[null,null,"LED101 TM",3.0732351876163881,24.567026050385422,71.224807638563874,140.05738579879088,187.12308132755985,null,null,"LED101 TM",3.087532083051336,24.681313497049217,71.556150202675482,140.70894211564098,187.99359040476469,null,null,"LED101 TM",3.1035886312922045,24.809667370030425,71.928274199043685,141.44069156997168,188.97124118607252,null,null,"LED101 TM",3.121227962398311,24.950673794967003,72.337080518185104,142.24457361971378,190.04526441814795,null,null,"LED101 TM",3.1421487892730733,25.117912052845512,72.821938258913491,143.19800417154241,191.31909129755522]
[null,null,"LED58",3.0732351876163881,20.640242391041465,67.520294752390328,105.50262839207326,131.4738327016974,null,null,"LED58",3.087532083051336,20.736262177748895,67.83440367503367,105.99343366864682,132.08545775601871,null,null,"LED58",3.1035886312922045,20.844100018793537,68.1871729242919,106.54464694680455,132.77236123340077,null,null,"LED58",3.121227962398311,20.962568032928264,68.574716591733463,107.15019636985917,133.52697658993418,null,null,"LED58",3.1421487892730733,21.103074994275083,69.034356128186673,107.86839790299172,134.42197522316502]
[null,null,"LED78",3.0732351876163881,20.861815905919382,67.729326370199686,107.45242235032755,134.61390882710546,null,null,"LED78",3.087532083051336,20.958866467422745,68.044407721895794,107.95229819867289,135.24014172537036,null,null,"LED78",3.1035886312922045,21.067861950370247,68.398269086156731,108.51369844881266,135.94345097084687,null,null,"LED78",3.121227962398311,21.187601721580066,68.787012524423844,109.13043903008288,136.71608930287448,null,null,"LED78",3.1421487892730733,21.329617028647863,69.248075028538352,109.86191364495237,137.63246377784307]
[null,null,"LED151",3.0732351876163881,20.886014269547015,67.752155015131407,107.66536216502874,134.9568410766702,null,null,"LED151",3.087532083051336,20.983177403454818,68.067342567209067,108.16622862361992,135.58466931867355,null,null,"LED151",3.1035886312922045,21.092299314146775,68.421323202927027,108.72874140768516,136.28977026178211,null,null,"LED151",3.121227962398311,21.212177975783842,68.810197669899097,109.34670419150997,137.06437690899804,null,null,"LED151",3.1421487892730733,21.354358011466665,69.271415578367396,110.0796283788092,137.98308587052068]
[null,null,"LED180 F",3.0732351876163881,25.587108259289014,72.187149345076705,145.45249753778589,195.54919103690838,null,null,"LED180 F",3.087532083051336,25.706141196546728,72.522968787107104,146.12915227492712,196.45889893948245,null,null,"LED180 F",3.1035886312922045,25.839824632088884,72.900120672683741,146.88908924717089,197.48057311267914,null,null,"LED180 F",3.121227962398311,25.986685984077845,73.314450507912312,147.7239374145411,198.60295936613949,null,null,"LED180 F",3.1421487892730733,26.16086837801743,73.805859320396422,148.71409480039674,199.93414637963843]
[null,null,"LED360 F",3.0732351876163881,31.76016493844396,78.010787721637968,202.16529103513076,287.05849433598917,null,null,"LED360 F",3.087532083051336,31.907915347833814,78.373699118510004,203.10577747695979,288.39390963182223,null,null,"LED360 F",3.1035886312922045,32.073850783731125,78.78127741951603,204.16201839246631,289.89368699374671,null,null,"LED360 F",3.121227962398311,32.256143394329619,79.229032970413982,205.3223788234221,291.541305714506,null,null,"LED360 F",3.1421487892730733,32.472348426365073,79.760085781101751,206.69860446045584,293.49543570987123]
[null,null,"LED100",3.0732351876163881,20.839627630005232,67.70839403443162,107.25717082694339,134.29946296248852,null,null,"LED100",3.087532083051336,20.936574970166504,68.023378007503112,107.75613835215597,134.92423303758113,null,null,"LED100",3.1035886312922045,21.045454527354721,68.377130007840179,108.31651848332895,135.62589941653874,null,null,"LED100",3.121227962398311,21.165066945361275,68.765753301575927,108.93213838685742,136.39673293559818,null,null,"LED100",3.1421487892730733,21.306931207341176,69.226673310324486,109.66228384106448,137.31096684302358]
[null,null,"LED120",3.0732351876163881,20.839627630005232,67.70839403443162,107.25717082694339,134.29946296248852,null,null,"LED120",3.087532083051336,20.936574970166504,68.023378007503112,107.75613835215597,134.92423303758113,null,null,"LED120",3.1035886312922045,21.045454527354721,68.377130007840179,108.31651848332895,135.62589941653874,null,null,"LED120",3.121227962398311,21.165066945361275,68.765753301575927,108.93213838685742,136.39673293559818,null,null,"LED120",3.1421487892730733,21.306931207341176,69.226673310324486,109.66228384106448,137.31096684302358]

{"sheet":"HID","index":9,"n_rows":72,"n_cols":19,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Dollars","June 2025 $","2025/26"]
[]
[null,"CLER Tariff","CLER"]
[]
[null,"Lights ","Total Cost","Lights","F-40","MV-80","S-HP50","CF-42","S-LP18","S-HP100","S-HP150","S-HP250","S-LP90","MV-80+","S-HP360f","cf-42 PT","MV-80 PT","S-HP Other","S-HP50 PT"]
[null,"TFI Future Replacement"]
[null,"HID to HID Luminaire Annuity"]
[null,"SLO (OPEX)"]
[null,"CLER SLO",null,null,34.620166349293171,37.205604267015339,31.619904050879594,31.61990405087959,31.619904050879594,31.619904050879594,31.61990405087959,31.61990405087959,31.619904050879587,31.619904050879594,31.61990405087959,31.61990405087959,31.619904050879594,31.619904050879594,31.61990405087959]
[null,"Bulk HID Lamp Program"]
[null,"Infrastructure Capital",6379114.7806248786,204522]
[null,"Column Inspections/Repairs",1181524.5545910138,204522]
[null,"Cable Repairs (SLO fault)",1990989.1373504982,204522]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management",216825.31339010538,204522]
[null,"Margin",null,37480,2.2501312191469034,2.4052574942102334,2.0701154812420892,2.0701154812420888,2.0701154812420892,2.0701154812420892,2.0701154812420888,2.0701154812420888,2.0701154812420888,2.0701154812420892,2.0701154812420888,2.0701154812420888,2.0701154812420892,2.0701154812420892,2.0701154812420888]
[null,"Use of Pole Charge",null,204522,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1]
[]
[null,"Total",null,null,39.752318204928628,42.492882397714126,36.572040168610243,36.572040168610236,36.572040168610243,36.572040168610243,36.572040168610236,36.572040168610236,36.572040168610236,36.572040168610243,37.572040168610236,36.572040168610236,36.572040168610243,36.572040168610243,37.572040168610236]
[]
[null,"ENERGY Tariff","ENERGY"]
[]
[null,"Lights ","Total Cost","Lights","F-40","MV-80","S-HP50","CF-42","S-LP18","S-HP100","S-HP150","S-HP250","S-LP90","MV-80+","S-HP360f","cf-42 PT","MV-80 PT","S-HP Other","S-HP50 PT"]
[null,"TFI Future Replacement"]
[null,"HID to HID Luminaire Annuity"]
[null,"SLO (OPEX)"]
[null,"CLER SLO"]
[null,"Bulk HID Lamp Program"]
[null,"Infrastructure Capital",6379114.7806248786,204522]
[null,"Column Inspections/Repairs",1181524.5545910138,204522]
[null,"Cable Repairs (SLO fault)",1990989.1373504982,204522]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management",216825.31339010538,204522]
[null,"Margin",null,37480,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388]
[null,"Use of Pole Charge",null,204522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total",null,null,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785]
[]
[]
[null,"SLUOS Tariff","SLUOS"]
[]
[null,"Lights ","Total Cost","Lights","F-40","MV-80","S-HP50","CF-42","S-LP18","S-HP100","S-HP150","S-HP250","S-LP90","MV-80+","S-HP360f","cf-42 PT","MV-80 PT","S-HP Other","S-HP50 PT"]
[null,"TFI Future Replacement"]
[null,"HID to HID Luminaire Annuity"]
[null,"SLO (OPEX)",null,null,30.004767676689223,32.746327292677684,26.349920042399663,26.34992004239966,26.349920042399663,26.34992004239966,26.349920042399667,26.349920042399663,26.349920042399663,26.349920042399663,26.349920042399663,26.34992004239966,26.349920042399663,26.34992004239966,26.349920042399663]
[null,"CLER SLO"]
[null,"Bulk HID Lamp Program"]
[null,"Infrastructure Capital",6379114.7806248786,204522,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883]
[null,"Column Inspections/Repairs",1181524.5545910138,204522,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965]
[null,"Cable Repairs (SLO fault)",1990989.1373504982,204522,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management",216825.31339010538,204522,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183]
[null,"Margin",null,37480]
[null,"Use of Pole Charge",null,204522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Total",null,null,80.649150239799354,83.390709855787819,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787,76.994302605509787]

{"sheet":"LED","index":10,"n_rows":106,"n_cols":48,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Dollars","June 2025 $","2025/26"]
[]
[null,"SAPN Tariff","SAPN"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity",null,null,37.262033922192543,43.673544580404489,45.958932599327305,52.574529496208946,44.154678900177707,44.154678900177707,128.67336229703457,101.52994653313336,44.154678900177707,44.154678900177707,101.52994653313336,101.52994653313336,77.473230544472756,134.48764743759841,134.48764743759841,77.473230544472756,77.473230544472756,66.647708349575538,77.473230544472756,77.473230544472756,101.52994653313336,101.52994653313336,134.48764743759841,77.473230544472756,83.487409541637888,101.52994653313336,66.647708349575538,63.640618850992958,95.571599989007069,117.45306345505493,112.96474059672937,115.20839372205783,43.432842472597251,63.57285700176822,66.486454580921503,66.804652781296511,84.350284539358327,90.522109697431972,91.303373237048945,108.00500202031755,122.62773393611691,207.80335827043544,66.194688179938595,66.194688179938595]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity",null,null,11.900175681073993,12.233616758127519,12.352472092406467,12.696527007424477,12.258638933765193,12.258638933765193,16.65417102055941,15.242533378557749,12.258638933765193,12.258638933765193,15.242533378557749,15.242533378557749,17.465325217349424,21.531389642755272,21.531389642755272,17.465325217349424,17.465325217349424,16.693287668221735,17.465325217349424,17.465325217349424,19.180964215410963,19.180964215410963,21.531389642755272,17.465325217349424,17.894234966864811,19.180964215410963,16.693287668221735,16.478832793464047,14.932659840940371,20.316544000067314,19.996452856485451,20.156462177863745,12.221098652121798,16.474000260579455,16.681787625812888,16.70448038412345,14.34907701484059,14.67005285622959,14.71068374183513,15.579279208163863,21.113075582793286,26.902048978394934,16.660979888959435,16.660979888959435]
[null,"Infrastructure Capital",6379114.7806248786,204522,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883]
[null,"Column Inspections/Repairs",1181524.5545910138,204522,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965]
[null,"Cable Repairs (SLO fault)",1990989.1373504982,204522,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management",216825.31339010538,204522,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183]
[null,"Margin"]
[]
[null,"Total Tariff",null,null,99.80659216637666,106.55154390164213,108.9557872548439,115.91543906674355,107.05770039705303,107.05770039705303,195.97191588070413,167.41686247480126,107.05770039705303,107.05770039705303,167.41686247480126,167.41686247480126,145.58293832493234,206.66341964346384,206.66341964346384,145.58293832493234,145.58293832493234,133.98537858090742,145.58293832493234,145.58293832493234,171.35529331165449,171.35529331165449,206.66341964346384,145.58293832493234,152.02602707161284,171.35529331165449,133.98537858090742,130.76383420756716,161.1486423930576,188.4139900182324,183.60557601632499,186.00923846303172,106.29832368782917,130.69123982545781,133.81262476984455,134.15351572853012,149.34374411730906,155.8365451167717,156.65843954199423,174.22866379159157,194.38519208202035,285.34978981194052,133.50005063200817,133.50005063200817]
[]
[]
[null,"TFI Tariff","TFI"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement",null,null,22.130112733524449,25.937941741321019,27.295245387284499,31.224282257178785,26.22368987731333,26.22368987731333,76.419768694887679,60.299155094396518,26.22368987731333,26.22368987731333,60.299155094396518,60.299155094396518,46.011748294780915,79.872902409869866,79.872902409869866,46.011748294780915,46.011748294780915,39.582415234953913,46.011748294780915,46.011748294780915,60.299155094396518,60.299155094396518,79.872902409869866,46.011748294780915,49.58359999468481,60.299155094396518,39.582415234953913,37.796489385001962,56.760462574222757,69.755975763043494,67.090337836605855,68.422854915574788,25.794987527063832,37.756245275796765,39.486645796107112,39.675625336531802,50.096065873878807,53.761544435917948,54.225540852281512,64.144723701478625,72.829239056825671,123.41547846079334,39.313364236676179,39.313364236676179]
[null,"LED O&M Annuity",null,null,11.900175681073993,12.233616758127519,12.352472092406467,12.696527007424477,12.258638933765193,12.258638933765193,16.65417102055941,15.242533378557749,12.258638933765193,12.258638933765193,15.242533378557749,15.242533378557749,17.465325217349424,21.531389642755272,21.531389642755272,17.465325217349424,17.465325217349424,16.693287668221735,17.465325217349424,17.465325217349424,19.180964215410963,19.180964215410963,21.531389642755272,17.465325217349424,17.894234966864811,19.180964215410963,16.693287668221735,16.478832793464047,14.932659840940371,20.316544000067314,19.996452856485451,20.156462177863745,12.221098652121798,16.474000260579455,16.681787625812888,16.70448038412345,14.34907701484059,14.67005285622959,14.71068374183513,15.579279208163863,21.113075582793286,26.902048978394934,16.660979888959435,16.660979888959435]
[null,"Infrastructure Capital",6379114.7806248786,204522,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883]
[null,"Column Inspections/Repairs",1181524.5545910138,204522,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965]
[null,"Cable Repairs (SLO fault)",1990989.1373504982,204522,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management",216825.31339010538,204522,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183]
[null,"Margin"]
[]
[null,"Total Tariff",null,null,84.674670977708573,88.815941062558664,90.292100042801096,94.565191827713392,89.126711374188659,89.126711374188659,143.71832227855725,126.18607103606439,89.126711374188659,89.126711374188659,126.18607103606439,126.18607103606439,114.12145607524047,152.04867461573528,152.04867461573528,114.12145607524047,114.12145607524047,106.92008546628577,114.12145607524047,114.12145607524047,130.12450187291762,130.12450187291762,152.04867461573528,114.12145607524047,118.12221752465975,130.12450187291762,106.92008546628577,104.91970474157614,122.33750497827326,140.71690232622095,137.73117325620146,139.22369965654869,88.660468742295762,104.87462809948634,106.81281598503013,107.02448828376538,115.08952545182953,119.07597985525767,119.58060715722677,130.36838547275264,144.58669720272911,200.96191000229842,106.61872668874574,106.61872668874574]
[]
[]
[null,"PLC Tariff","PLC"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity",null,null,11.900175681073993,12.233616758127519,12.352472092406467,12.696527007424477,12.258638933765193,12.258638933765193,16.65417102055941,15.242533378557749,12.258638933765193,12.258638933765193,15.242533378557749,15.242533378557749,17.465325217349424,21.531389642755272,21.531389642755272,17.465325217349424,17.465325217349424,16.693287668221735,17.465325217349424,17.465325217349424,19.180964215410963,19.180964215410963,21.531389642755272,17.465325217349424,17.894234966864811,19.180964215410963,16.693287668221735,16.478832793464047,14.932659840940371,20.316544000067314,19.996452856485451,20.156462177863745,12.221098652121798,16.474000260579455,16.681787625812888,16.70448038412345,14.34907701484059,14.67005285622959,14.71068374183513,15.579279208163863,21.113075582793286,26.902048978394934,16.660979888959435,16.660979888959435]
[null,"Infrastructure Capital",6379114.7806248786,204522,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883,31.190359866541883]
[null,"Column Inspections/Repairs",1181524.5545910138,204522,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965,5.7770046967612965]
[null,"Cable Repairs (SLO fault)",1990989.1373504982,204522,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717,9.7348409332516717]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management",216825.31339010538,204522,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183,1.0601564300667183]
[null,"Margin"]
[]
[null,"Total Tariff",null,null,62.544558244184117,62.877999321237638,62.996854655516586,63.340909570534606,62.903021496875311,62.903021496875311,67.298553583669531,65.886915941667866,62.903021496875311,62.903021496875311,65.886915941667866,65.886915941667866,68.109707780459544,72.1757722058654,72.1757722058654,68.109707780459544,68.109707780459544,67.337670231331856,68.109707780459544,68.109707780459544,69.825346778521094,69.825346778521094,72.1757722058654,68.109707780459544,68.538617529974942,69.825346778521094,67.337670231331856,67.123215356574178,65.577042404050488,70.960926563177438,70.640835419595575,70.800844740973872,62.865481215231924,67.118382823689586,67.326170188923015,67.34886294723357,64.993459577950716,65.314435419339702,65.35506630494524,66.223661771273967,71.757458145903414,77.546431541505058,67.305362452069559,67.305362452069559]
[]
[]
[null,"CLER Tariff","CLER"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity",null,null,11.900175681073993,12.233616758127519,12.352472092406467,12.696527007424477,12.258638933765193,12.258638933765193,16.65417102055941,15.242533378557749,12.258638933765193,12.258638933765193,15.242533378557749,15.242533378557749,17.465325217349424,21.531389642755272,21.531389642755272,17.465325217349424,17.465325217349424,16.693287668221735,17.465325217349424,17.465325217349424,19.180964215410963,19.180964215410963,21.531389642755272,17.465325217349424,17.894234966864811,19.180964215410963,16.693287668221735,16.478832793464047,14.932659840940371,20.316544000067314,19.996452856485451,20.156462177863745,12.221098652121798,16.474000260579455,16.681787625812888,16.70448038412345,14.34907701484059,14.67005285622959,14.71068374183513,15.579279208163863,21.113075582793286,26.902048978394934,16.660979888959435,16.660979888959435]
[null,"Infrastructure Capital"]
[null,"Column Inspections/Repairs"]
[null,"Cable Repairs (SLO fault)"]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management"]
[null,"Margin",null,37480,0.88693177905375342,0.90693824367696507,0.91406956373370196,0.93471285863478248,0.90843957421522548,0.90843957421522548,1.1721714994228782,1.0874732409027785,0.90843957421522548,0.90843957421522548,1.0874732409027785,1.0874732409027785,1.220840751230279,1.46480461675463,1.46480461675463,1.220840751230279,1.220840751230279,1.1745184982826178,1.220840751230279,1.220840751230279,1.3237790911139717,1.3237790911139717,1.46480461675463,1.220840751230279,1.2465753362012026,1.3237790911139717,1.1745184982826178,1.1616512057971566,1.0688808286457359,1.3919138781933527,1.372708409578441,1.3823089688611383,0.90618715731662181,1.1613612538240812,1.1738284957380869,1.1751900612367208,1.0338658590797491,1.0531244095630892,1.0555622626994217,1.1076779906791456,1.4397057731569107,1.7870441768930099,1.17258003152688,1.17258003152688]
[]
[null,"Total Tariff",null,null,15.669128096616312,16.022575638293048,16.148562292628736,16.513260502547826,16.049099144468983,16.049099144468983,20.708363156470849,19.212027255949089,16.049099144468983,16.049099144468983,19.212027255949089,19.212027255949089,21.568186605068266,25.878214895998465,25.878214895998465,21.568186605068266,21.568186605068266,20.749826802992914,21.568186605068266,21.568186605068266,23.386763943013502,23.386763943013502,25.878214895998465,21.568186605068266,22.022830939554581,23.386763943013502,20.749826802992914,20.522504635749769,18.883561306074668,24.590478514749233,24.251181902552457,24.420791783213446,16.009306445926985,20.517382150892104,20.737636758039535,20.761691081848731,18.264963510408904,18.605197902281244,18.648266641023117,19.568977835331573,25.434801992438757,31.571113791776508,20.715580556974881,20.715580556974881]
[]
[]
[null,"ENERGY Tariff","ENERGY"]
[]
[null,"Lights ","Total Cost","Lights","LED16","LED17","LED29","LED22","LED46","LED43","LED17 PT","LED35","LED39","LED26","LED20","LED28","LED200","LED105","LED198","LED88","LED70","LED150","LED90","LED72","LED117","LED158","LED298","LED178","LED175","LED79","LED80","LED60","LED23 PT","LED155 TM","LED81 TM","LED101 TM","LED24","LED58","LED78","LED151","LED18 PT","LED19 PT","LED32 PT","LED33 PT","LED180 F","LED360 F","LED100","LED120"]
[null,"LED Luminaire Annuity"]
[null,"TFI Future Replacement"]
[null,"LED O&M Annuity"]
[null,"Infrastructure Capital"]
[null,"Column Inspections/Repairs"]
[null,"Cable Repairs (SLO fault)"]
[null,"GSL"]
[null,"SAP Maintenance",125758.68176626111,242002,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313,0.51965967953265313]
[null,"SLO reporting Tool",72275.104463368451,242002,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692,0.29865498823715692]
[null,"GIS Maintenance",101185.14624871583,242002,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197,0.4181169835320197]
[null,"Customer Management",253685.61666642333,242002,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212,1.0482790087124212]
[null,"Asset Data Audit",144550.2089267369,242002,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383,0.59730997647431383]
[null,"Asset Management"]
[null,"Margin",null,37480,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388,0.17292123818931388]
[]
[null,"Total Tariff",null,null,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785,3.0549418746778785]

{"sheet":"PTRM Integration","index":11,"n_rows":76,"n_cols":10,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[]
[null,"PTRM Inputs"]
[null,null,null,null,null,0,1,2,3,4]
[null,"Capital Forecast for PTRM",null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,"Cable Replacement","June 2025 $ Inclusive of Labour Escalation",1951567.5198744468,1960646.3423733932,1970842.5805768482,1982043.9184366062,1995329.0735663602]
[null,null,null,"Column Replacement","June 2025 $ Inclusive of Labour Escalation",1179722.5657641031,1185210.7139647163,1191374.3399587048,1198145.5486949284,1206176.4249708648]
[null,null,null,"Brackets Replacement","June 2025 $ Inclusive of Labour Escalation",82888.28021233785,83273.882030172535,83706.94347473589,84182.694183751795,84746.950172768396]
[]
[null,null,null,"Total Infrastructure","June 2025 $ Inclusive of Labour Escalation",3214178.3658508882,3229130.9383682823,3245923.8640102893,3264372.1613152865,3286252.4487099932]
[null,null,null,"Total Infrastructure in $ m ","June 2025 $ m Inclusive of Labour Escalation",3.2141783658508882,3.2291309383682822,3.2459238640102894,3.2643721613152867,3.2862524487099933]
[]
[null,null,null,"Total IT Projects","June 2025 $",150000,150000,150000,150000,150000]
[null,null,null,"Total IT Projects","June 2025 $ Inclusive of Labour Escalation",150898.21576100061,151600.20434317889,152388.59323400984,153254.69798312063,154281.92670299447]
[null,null,null,"Total IT Projects","June 2025 $ m Inclusive of Labour Escalation in ",0.1508982157610006,0.15160020434317889,0.15238859323400983,0.15325469798312064,0.15428192670299448]
[]
[null,null,null,"Regional LED Installations in $ m","June 2025 $",230000,230000,230000,230000,230000]
[null,null,null,"Regional LED Installations in $ m","June 2025 $ Inclusive of Labour Escalation",231377.26416686762,232453.64665954097,233662.50962548176,234990.53690745163,236565.62094459153]
[null,null,null,"Regional LED Installations in $ m","June 2025 $ m Inclusive of Labour Escalation",0.23137726416686763,0.23245364665954096,0.23366250962548177,0.23499053690745164,0.23656562094459152]
[]
[null,null,null,"Capital Contributions Type 1 - Customer Contributions"]
[null,null,null,"Capital contributions","June 2025 $",600000,600000,600000,600000,600000]
[null,null,null,"Capital contributions","June 2025 $ Inclusive of Labour Escalation",603592.86304400244,606400.81737271557,609554.37293603935,613018.79193248251,617127.7068119779]
[null,null,null,"Capital contributions","June 2025 $ m Inclusive of Labour Escalation",0.60359286304400239,0.60640081737271556,0.60955437293603931,0.61301879193248254,0.61712770681197793]
[]
[null,null,null,"Total Infrastructure","June 2025 $ m Inclusive of Labour Escalation",3.2141783658508882,3.2291309383682822,3.2459238640102894,3.2643721613152867,3.2862524487099933]
[null,null,null,"Regional LED Installations","June 2025 $ m Inclusive of Labour Escalation",0.23137726416686763,0.23245364665954096,0.23366250962548177,0.23499053690745164,0.23656562094459152]
[null,null,null,"Total IT","June 2025 $ m Inclusive of Labour Escalation",0.1508982157610006,0.15160020434317889,0.15238859323400983,0.15325469798312064,0.15428192670299448]
[null,null,null,"Total Capital Contributions","June 2025 $ m Inclusive of Labour Escalation",0.60359286304400239,0.60640081737271556,0.60955437293603931,0.61301879193248254,0.61712770681197793]
[]
[null,"Current Revenue",null,null,null,"2020/21","2021/22","2022/23","2023/24","2024/25"]
[null,null,null,"Nominal Smoothed - Expected Revenue","Nominal",3.8245782675533002,3.8574920220072872,3.9924384152686341,4.3051190825815118,4.4795619811876426]
[null,null,null,null,"CPI December Index Lagged",116.2,117.2,121.3,130.80000000000001,136.1]
[null,null,null,null,"CPI December (Percentage Year on Year Change)",null,1.0086058519793459,1.0349829351535835,1.0783182192910141,1.0405198776758409]
[]
[null,"PTRM Outputs"]
[]
[null,"Building Block Components ($m Real 2024-25)"]
[]
[null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,"Return on Capital","June 2025 $ Inclusive of Labour Escalation",3.7006253501302009,3.6732566209288224,3.6624540321535659,3.6802242254993254,3.6955807973644608]
[null,null,null,"Return of Capital (regulatory depreciation)","June 2025 $ Inclusive of Labour Escalation",2.677829891305282,2.6952054917813415,2.6009498780488007,2.6340394907151703,2.7214197719335034]
[null,null,null,"Operating Expenditure","June 2025 $ Inclusive of Labour Escalation",3.1541070137738159E-2,3.1202731005714416E-2,3.0873343463136225E-2,3.061069001292336E-2,3.0349583331770746E-2]
[null,null,null,"Revenue Adjustments","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Net Tax Allowance","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Annual Revenue Requirement (unsmoothed)","June 2025 $ Inclusive of Labour Escalation",6.409996311573221,6.399664843715879,6.2942772536655029,6.3448744062274187,6.4473501526297348]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,6.3791147806248789,6.379114780624878,6.379114780624878,6.3791147806248789,6.379114780624878]
[null,null,null,"X-Factor",null,-0.42404878142429847,0,0,0,0]
[]
[null,"Building Block Components (Nominal)"]
[null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,"Return on Capital","June 2025 $ Inclusive of Labour Escalation",3.8012712057759037,3.8757766582615694,3.969477930669,4.0972194470796781,4.2262130214149858]
[null,null,null,"Return of Capital (regulatory depreciation)","June 2025 $ Inclusive of Labour Escalation",2.7506587932298112,2.843802002492037,2.8189877740581677,2.9324946428419798,3.112176490657121]
[null,null,null,"Operating Expenditure","June 2025 $ Inclusive of Labour Escalation",3.2398892179053985E-2,3.292305139176005E-2,3.3461459023643177E-2,3.4079095925863244E-2,3.4707346775565376E-2]
[null,null,null,"Revenue Adjustments","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Net Tax Allowance","June 2025 $ Inclusive of Labour Escalation",0,0,0,0,0]
[null,null,null,"Annual Revenue Requirement (unsmoothed)","June 2025 $ Inclusive of Labour Escalation",6.5843288911847688,6.7525017121453672,6.8219271637508108,7.0637931858475209,7.3730968588476724]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,6.5526074756731765,6.7308186491107556,6.9138766293280636,7.1019132348609819,7.2950638693122576]
[null,null,null,"X-Factor",null,-0.42404878142429847,0,0,0,0]
[]
[]
[null,"Cost of Capital Parameters",null,null,null,null,"Comments"]
[]
[null,null,null,"Nominal Vanilla WACC",6.1233903167365392E-2]
[null,null,null,"Real Vanilla WACC",3.313572536247307E-2]
[null,null,null,"Post-tax Nominal WACC ",5.7834344152646877E-2]
[null,null,null,"Post-tax Real WACC ",2.9826176112207836E-2]
[null,null,null,"Pre-tax Nominal WACC ",6.1357503937676888E-2]
[null,null,null,"Pre-tax Real WACC ",3.3256053568262667E-2]
[null,null,null,"Nominal Tax Allowance",3.5231597850300111E-3]
[null,null,null,"Real Tax Allowance",3.4298774560548306E-3]
[null,null,null,"Nominal Pre-tax Return on Debt",4.6552363660127161E-2]
[null,null,null,"Real Pre-tax Return on Debt",1.8842907423866073E-2]

{"sheet":"Cable Replacement","index":12,"n_rows":41,"n_cols":19,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Cable Replacement"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
[]
["Output"]
[null,"Transferred to Total Expenditure"]
[null,null,null,null,null,"Total Cable Replacements Cost","Nominal",null,null,2014017.6805104292,2078018.4750132344,2143830.8284754409,2211353.0770977582,2281829.6162616452]
[]
[null,"Transferred to PTRM Integration"]
[null,null,null,null,null,"Real Input Cost Escalation for Cable Replacements","June 2025 $ Inclusive of Labour Escalation",null,null,1951567.5198744468,1960646.3423733932,1970842.5805768482,1982043.9184366062,1995329.0735663602]
[]
[null,null,null,null,null,"Total Cable Replacements Cost","June 2025 $",null,null,1939950.8901073693,1939950.8901073693,1939950.8901073693,1939950.8901073693,1939950.8901073693]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[]
[]
[]
[null,null,null,null,null,"Planned cable replacements","inc. On Cost & OH",null,null,1939950.8901073693,1939950.8901073693,1939950.8901073693,1939950.8901073693,1939950.8901073693]
[]
[null,null,null,null,null,"Total Cable Replacements","$",null,null,1939950.8901073693,1939950.8901073693,1939950.8901073693,1939950.8901073693,1939950.8901073693]
[]
[null,null,null,"Cable Replacements"]
[null,null,null,null,null,"Metro Cable Replacements","km",null,null,4,4,4,4,4,null,null,null,null,"from Asset Management Plan see AMP tab"]
[null,null,null,null,null,"Regional Cable Replacements","km",null,null,0.5,0.5,0.5,0.5,0.5,null,null,null,null,"from Asset Management Plan see AMP tab"]
[]
[null,null,null,null,null,"Total Cable Replacements","km",null,null,4.5,4.5,4.5,4.5,4.5]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,null,"Planned Cable Replacements",null,"June 2025 $"]
[null,null,null,null,null,null,0]
[null,null,null,null,null,"Average cable planned replacement costs","per km",431100.19780163764,null,null,null,null,null,null,null,null,null,null,"from Asset Management Plan see AMP tab"]
[]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Escalation",null,0.99749149110903823,1,1.0059881050733375,1.010668028954526,1.0159239548933989,1.0216979865541376,1.0285461780199632]

{"sheet":"Column Replacement","index":13,"n_rows":56,"n_cols":19,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Column Replacement"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Planned","Nominal",null,null,1117578.4109152372,1153092.4517848438,1189611.726721022,1227079.8224815461,1266187.2540635869]
[null,null,null,null,null,"Unplanned","Nominal",null,null,99895.276953317283,103069.71636065641,106334.00909238185,109683.11262404881,113178.74896657761]
[null,null,null,null,null,"Total Column Replacements Cost",null,null,null,1217473.6878685544,1256162.1681455001,1295945.735813404,1336762.9351055948,1379366.0030301646]
[]
[null,"Transferred to PTRM Integration"]
[null,null,null,null,null,"Planned","June 2025 $ Inclusive of Labour Escalation",null,null,1082924.8167783306,1087962.655382996,1093620.547962093,1099836.1703404728,1107208.1029219732]
[null,null,null,null,null,"Unplanned","June 2025 $ Inclusive of Labour Escalation",null,null,96797.74898577256,97248.058581720295,97753.791996611661,98309.378354455665,98968.322048891467]
[null,null,null,null,null,"Real Input Cost Escalation for Column Replacements",null,null,null,1179722.5657641031,1185210.7139647163,1191374.3399587048,1198145.5486949284,1206176.4249708648]
[]
[null,null,null,null,null,"Planned","June 2025 $",null,null,1076478.7489205792,1076478.7489205792,1076478.7489205792,1076478.7489205792,1076478.7489205792]
[null,null,null,null,null,"Unplanned","June 2025 $",null,null,96221.56414932551,96221.56414932551,96221.56414932551,96221.56414932551,96221.56414932551]
[null,null,null,null,null,"Total Column Replacement Cost",null,null,null,1172700.3130699047,1172700.3130699047,1172700.3130699047,1172700.3130699047,1172700.3130699047]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[]
[null,"Total CAPEX"]
[null,null,null,"Planned"]
[]
[null,null,null,null,null,"Columns","inc. On costs + FS O/H",null,null,1076478.7489205792,1076478.7489205792,1076478.7489205792,1076478.7489205792,1076478.7489205792]
[]
[null,null,null,null,null,"Total Planned Column Replacement",null,null,null,1076478.7489205792,1076478.7489205792,1076478.7489205792,1076478.7489205792,1076478.7489205792]
[]
[null,null,null,"Unplanned"]
[null,null,null,null,null,"Metro Column Replacements","inc. On costs + FS O/H",null,null,78180.020871326982,78180.020871326982,78180.020871326982,78180.020871326982,78180.020871326982]
[null,null,null,null,null,"Regional Column Replacements","inc. On costs + FS O/H",null,null,18041.543277998535,18041.543277998535,18041.543277998535,18041.543277998535,18041.543277998535]
[]
[null,null,null,null,null,"Total Unplanned Column Replacement","$",null,null,96221.56414932551,96221.56414932551,96221.56414932551,96221.56414932551,96221.56414932551]
[]
[null,"Column Replacements"]
[null,null,null,"Planned"]
[null,null,null,null,null,"Column Replacements",null,null,null,179,179,179,179,179,null,null,null,null,"From column data tab"]
[]
[null,null,null,"Unplanned"]
[null,null,null,null,null,"Metro Column Replacements","#",null,null,13,13,13,13,13,null,null,null,null,"From Asset Management Plan see AMP tab"]
[null,null,null,null,null,"Regional Column Replacements","#",null,null,3,3,3,3,3,null,null,null,null,"From Asset Management Plan see AMP tab"]
[]
[null,null,null,null,null,"Subtotal Unplanned",null,null,null,16,16,16,16,16,null,null,null,null,"Excludes third party damage from vehicles, only includes corrison damage"]
[]
[null,null,null,null,null,"Total Column Replacements","#",null,null,195,195,195,195,195]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,null,"Planned Column Replacements",null,"June 2025 $"]
[null,null,null,null,null,"Average column unplanned replacement costs","per. Column",6013.8477593328453,"inc. On costs + FS O/H"]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Esclation",null,0.99749149110903823,1,1.0059881050733375,1.010668028954526,1.0159239548933989,1.0216979865541376,1.0285461780199632]

{"sheet":"Brackets Replacement","index":14,"n_rows":59,"n_cols":19,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Brackets Replacement",null,null,null,null,null,null,null,null,"Bracket on Stobie Pole"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Unplanned - Materials","Nominal",null,null,27572.249345911951,28448.431259032288,29349.413726694322,30273.804953954732,31238.640928170782]
[null,null,null,null,null,"Unplanned - Labour","Nominal",null,null,57968.455833220709,59810.558444994516,61704.802245271065,63648.261096153918,65676.751802732353]
[null,null,null,null,null,"Total Brackets on Stobie Pole Replacement Cost",null,null,null,85540.705179132667,88258.989704026812,91054.215971965386,93922.066050108653,96915.392730903142]
[]
[null,"Transferred to PTRM Integration"]
[null,null,null,null,null,"Unplanned - Materials","June 2025 $ Inclusive of Labour Escalation",null,null,26717.295877821656,26841.586523395723,26981.174782653074,27134.523029525852,27316.399094160926]
[null,null,null,null,null,"Unplanned - Labour","June 2025 $ Inclusive of Labour Escalation",null,null,56170.984334516186,56432.29550677682,56725.768692082813,57048.171154225944,57430.551078607474]
[null,null,null,null,null,"Real Input Cost Escalation for Brackets on Stobie Pole Replacements",null,null,null,82888.28021233785,83273.882030172535,83706.94347473589,84182.694183751795,84746.950172768396]
[]
[null,null,null,null,null,"Unplanned - Materials","June 2025 $",null,null,26558.262213124221,26558.262213124221,26558.262213124221,26558.262213124221,26558.262213124221]
[null,null,null,null,null,"Unplanned - Labour","June 2025 $",null,null,55836.628734711798,55836.628734711798,55836.628734711798,55836.628734711798,55836.628734711798]
[null,null,null,null,null,"Total Cost Brackets on Stobie Pole Replacements",null,null,null,82394.890947836015,82394.890947836015,82394.890947836015,82394.890947836015,82394.890947836015]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[]
[null,"Total CAPEX"]
[]
[null,null,null,"Unplanned"]
[null,null,null,null,null,"Materials","inc. On Cost & OH",null,null,26558.262213124221,26558.262213124221,26558.262213124221,26558.262213124221,26558.262213124221]
[null,null,null,null,null,"Labour","inc. OH",null,null,55836.628734711798,55836.628734711798,55836.628734711798,55836.628734711798,55836.628734711798]
[]
[]
[]
[]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,"Unplanned Bracket Replacements"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"June 2025 $","June 2025 $","June 2025 $","June 2025 $"]
[null,null,null,null,null,null,null,"Bracket Type",null,null,"Average Replacements Per Year","Material Unit Cost","Labour Cost","Total Material Cost","Total Labour Cost",null,null,null,"Average replacements per year are based on the last 2 years of actual data. Unplanned bracket replacements are bracket replacements that occur separate from other single light outages."]
[null,null,null,null,null,null,null,"Res Long Pipe / X-Arm Bracket Long Pipe",null,null,2]
[null,null,null,null,null,null,null,"Wall Bracket",null,null,2]
[null,null,null,null,null,null,null,"Long Pipe - Shortest",null,null,2]
[null,null,null,null,null,null,null,"Long Pipe - Arrangement 1",null,null,0]
[null,null,null,null,null,null,null,"Long Pipe - Arrangement 2",null,null,2]
[null,null,null,null,null,null,null,"Long Pipe - Longest",null,null,1]
[null,null,null,null,null,null,null,"Pole Bracket",null,null,30]
[null,null,null,null,null,null,null,"Highway X-Arm Bracket / Crank Handle",null,null,9]
[null,null,null,null,null,null,null,"9M Highway Pole Bracket",null,null,3]
[null,null,null,null,null,null,null,"10.5M Highway Pole Bracket",null,null,2]
[null,null,null,null,null,null,null,"Res X-Arm Bracket",null,null,53]
[null,null,null,null,null,null,null,"Traffic Route Bracket - Shortest",null,null,1]
[null,null,null,null,null,null,null,"Traffic Route Bracket - Med",null,null,0]
[null,null,null,null,null,null,null,"Traffic Route Bracket - Long",null,null,2]
[null,null,null,null,null,null,null,"Total",null,null,null,5141.2161158414374,13613.799366417477,18011.169699326856,44455.914597700474]
[]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Escalation",null,0.99749149110903823,1,1.0059881050733375,1.010668028954526,1.0159239548933989,1.0216979865541376,1.0285461780199632]

{"sheet":"Column Inspections","index":15,"n_rows":91,"n_cols":19,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Column Inspections"]
[]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Total Nominal Column Inspection/Repair Cost","Nominal ",null,null,1219333.3403379263,1258080.9160422313,1297925.2518487743,1338804.7981191487,1381472.9408796337]
[]
[null,null,null,null,null,"Real Input Cost Escalation for Column Inspections/Repairs","June 2025 $ Inclusive of Labour Escalation",null,null,1181524.5545910138,1187021.0857640519,1193194.1265013849,1199975.6780443341,1208018.8212292367]
[]
[null,null,null,null,null,"Total Column Inspections/Repairs Cost","June 2025 $",null,null,1174491.5756284012,1174491.5756284012,1174491.5756284012,1174491.5756284012,1174491.5756284012,null,null,null,null,"Excludes Replacement Columns included on \"Column Replacement\" Sheet"]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[]
[null,null,null,null,"Inspection Cost"]
[null,null,null,null,null,"Inspection Service","Inc. FS OH",null,null,457404.80611988885,457404.80611988885,457404.80611988885,457404.80611988885,457404.80611988885,null,null,null,null,"Initial Inspection of Column Cost"]
[null,null,null,null,null,"Re-inspection","Inc. FS OH",null,null,0,0,0,0,0]
[]
[null,null,null,null,"Repair Cost",null,"All inclusive"]
[null,null,null,null,null,"Fix wiring",943.03168269108244,null,null,114715.73030250093,114715.73030250093,114715.73030250093,114715.73030250093,114715.73030250093,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Replace Panel",344.88015824131008,null,null,83906.362735543531,83906.362735543531,83906.362735543531,83906.362735543531,83906.362735543531,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Fix column",4020.0093445002708,null,null,263316.72247897135,263316.72247897135,263316.72247897135,263316.72247897135,263316.72247897135,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Fix Earthing",506.54273241692425,null,null,23699.513513044149,23699.513513044149,23699.513513044149,23699.513513044149,23699.513513044149,null,null,null,null,"Repair to Column (all inclusive)"]
[null,null,null,null,null,"Retest",824.47912829563199,null,null,231448.44047845239,231448.44047845239,231448.44047845239,231448.44047845239,231448.44047845239,null,null,null,null,"Repair to Column (all inclusive)"]
[]
[null,null,null,null,null,"Total Cost Column Inspections/Repairs",null,null,null,1174491.5756284012,1174491.5756284012,1174491.5756284012,1174491.5756284012,1174491.5756284012]
[]
[null,null,null,null,"Failure Rate for Repair/Replace"]
[null,null,null,null,null,"Fix wiring",1.2999999999999999E-2,null,null,121.64567999999998,121.64567999999998,121.64567999999998,121.64567999999998,121.64567999999998]
[null,null,null,null,null,"Replace Panel",2.5999999999999999E-2,null,null,243.29135999999997,243.29135999999997,243.29135999999997,243.29135999999997,243.29135999999997]
[null,null,null,null,null,"Fix column",7.0000000000000001E-3,null,null,65.501519999999999,65.501519999999999,65.501519999999999,65.501519999999999,65.501519999999999]
[null,null,null,null,null,"Fix Earthing",5.0000000000000001E-3,null,null,46.786799999999992,46.786799999999992,46.786799999999992,46.786799999999992,46.786799999999992]
[null,null,null,null,null,"Retest",0.03,null,null,280.72079999999994,280.72079999999994,280.72079999999994,280.72079999999994,280.72079999999994]
[]
[null,null,null,null,"Inspections",null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Opening Inspection Pool","#",24540,15540,77500,68142.64,58785.279999999999,49427.92,40070.559999999998]
[null,null,null,null,null,"Return to Inspection Pool","#",0,0,null,0,0,0,0]
[null,null,null,null,null,"Inspections","#",-9000,-9000,-9357.3599999999988,-9357.3599999999988,-9357.3599999999988,-9357.3599999999988,-9357.3599999999988,null,null,null,null,"Annual Column Inspection forecast"]
[null,null,null,null,null,"Increase in Inspection Pool","#",0,0,0,0,0,0,0]
[null,null,null,null,null,"Remaining Assets to be Inspected over a 7.5 year cycle","#",15540,6540,68142.64,58785.279999999999,49427.92,40070.559999999998,30713.199999999997]
[]
[null,null,null,null,"Re-Inspections"]
[null,null,null,null,null,"Very High - Condition Rating","#",null,null,0,0,0,0,0,null,null,null,null,"Re-inspection of columns has been removed"]
[null,null,null,null,null,"High - Condition Rating","#",null,null,0,0,0,0,0,null,null,null,null,"Re-inspection of columns has been removed"]
[null,null,null,null,null,"Total Re-inspection","#",null,null,0,0,0,0,0]
[]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[null,null,null,null,null,null,null,"2020/21-2024/25","2025/26 - 2029/30"]
[null,null,null,null,null,"Total Columns","#",null,84040,null,null,null,null,null,null,null,null,null,"Total Columns + Post Tops identified from Equipment Data"]
[null,null,null,null,null,"Greater than 20 yo.","%",null,1]
[]
[null,null,null,null,null,"Opening Inspection Pool","#",null,84040]
[null,null,null,null,null,"Year on Year growth in Columns","# pa.",null,0]
[null,null,null,null,null,"Inspection Interval","Yrs.",null,7.5,null,null,null,null,null,null,null,null,null,"Inspection cycle"]
[]
[null,null,null,null,null,"Inspections per year","Total",9000,9357.3599999999988,null,null,null,null,null,null,null,null,null,"Inspections included in the pricing have increased slightly even though the rate of average inspections is greater."]
[]
[null,null,null,null,"Failure Rate for Repair/Replace"]
[null,null,null,null,null,null,null,null,"2025/26 - 2029/30",null,null,null,null,null,null,null,null,null,"Only extreme columns are actioned"]
[null,null,null,null,null,"Fix wiring",null,null,1.2999999999999999E-2]
[null,null,null,null,null,"Replace Panel",null,null,2.5999999999999999E-2]
[null,null,null,null,null,"Fix column",null,null,7.0000000000000001E-3]
[null,null,null,null,null,"Fix Earthing",null,null,5.0000000000000001E-3]
[null,null,null,null,null,"Retest",null,null,0.03]
[]
[null,null,null,null,"Service Cost ",null,null,null,"2025/26 - 2029/30"]
[null,null,null,null,null,"Average Column Inspection Cost","June 2025 $",null,38.918648107037342,null,null,null,null,null,null,null,null,null,"Average cost has been updated to reflect the latest costs."]
[null,null,null,null,null,null,"$ inc FS OH",null,48.881822022438904]
[null,null,null,null,null,"Average Column Re-Inspection Cost","June 2025 $",null,38.918648107037342]
[null,null,null,null,null,null,"$ inc FS OH",null,48.881822022438904]
[]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Escalation",null,0.99749149110903823,1,1.0059881050733375,1.010668028954526,1.0159239548933989,1.0216979865541376,1.0285461780199632]
[]
[]
["From Global Assumptions "]
[]
[null,null,null,null,null,"Column Inspection Assumptions",null,null,"June 2025 $"]
[null,null,null,null,null,"Damage","Failure Rate","Repair Type","Average Cost",null,null,null,null,null,null,null,null,null,"Notes"]
[null,null,null,null,null,"Internal Wiring",1.2999999999999999E-2,"Fix wiring",943.03168269108244,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Access Panel",2.5999999999999999E-2,"Replace Panel",344.88015824131008,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Column Leaning",7.0000000000000001E-3,"Fix column",4020.0093445002708,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Above Ground Corrosion",3.0000000000000001E-3,"Replace Column",6013.8477593328453,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Below Ground Corrosion",1.4999999999999999E-2,"Replace Column",6013.8477593328453,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"Earthing damaged",5.0000000000000001E-3,"Fix Earthing",506.54273241692425,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]
[null,null,null,null,null,"High Earth Test",0.03,"Retest",824.47912829563199,null,null,null,null,null,null,null,null,null,"Average cost is inclusive of labour and overhead"]

{"sheet":"Cable Faults","index":16,"n_rows":34,"n_cols":19,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Cable Faults",null,null,null,null,"Single Light Out (Cable Faults)"]
[]
[null,null,null,null,null,null,"Units",null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
["Output"]
[null,null,null,null,null,"Nominal Cost Escalation","Nominal",null,null,2054700.7897457143,2119994.398774975,2187136.1602115226,2256022.3566497387,2327922.5202281857]
[]
[null,null,null,null,null,"Real Input Cost Escalation","June 2025 $ Inclusive of Labour Escalation",null,null,1990989.1373504982,2000251.3518479492,2010653.5538205579,2022081.1584386169,2035634.6733859542]
[]
[null,null,null,null,null,"Total Cost Cable Faults","June 2025 $",null,null,1979137.8519384712,1979137.8519384712,1979137.8519384712,1979137.8519384712,1979137.8519384712]
[]
["Calculations"]
[null,null,null,null,null,null,null,null,null,"2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Cable Fault"]
["Cable Fault",null,null,null,null,"Cable fault cost annually","Inc. FS OH",null,null,1979137.8519384712,1979137.8519384712,1979137.8519384712,1979137.8519384712,1979137.8519384712,null,null,null,null,"Inclusive of overheads"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total over Regulatory Period"]
[null,null,null,null,null,"Forecast Cable Faults","#",null,null,741,741,741,741,741,null,null,3705,null,"Cable Fault Forecast"]
[]
[]
[">","OPEN TO SHOW DETAILED WORKINGS"]
["Assumptions"]
[]
[null,null,null,null,null,"Cable Faults",null,null,null,"Inc. FS OH"]
[]
[null,null,null,null,null,"Average cable fault cost per noti","June 2025 $",null,null,2670.9012846673027]
[]
[null,null,null,null,null,"Cable Faults","Average",null,null,741]
[]
[null,null,null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Labour Esclation",null,0.99749149110903823,1,1.0059881050733375,1.010668028954526,1.0159239548933989,1.0216979865541376,1.0285461780199632]

{"sheet":"GSL","index":17,"n_rows":12,"n_cols":19,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["GSL",null,null,null,null,"Guaranteed Service Level"]
[]
[null,null,null,null,null,null,"Units",null,null,"2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6]
[]
["Output"]
[null,null,null,null,null,"Nominal Cost Escalation","Nominal",null,null,0,0,0,0,0,null,null,null,null,"GSLs for Public Lighting are no longer required to be paid as determined by ESCoSA "]
[]
[null,null,null,null,null,"Real Input Cost Escalation","June 2025 $ Inclusive of Labour Escalation",null,null,0,0,0,0,0]
[]
[null,null,null,null,null,"Total GSL","June 2025 $",null,null,0,0,0,0,0]

{"sheet":"FailureRates-HIDOpex","index":18,"n_rows":173,"n_cols":56,"rows_kept":173,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Population as of RIN Data "]
[]
[null,null,"Base Lamp","PLC","TFI","SAPN","SLUOS","Energy","CLER","Total",null,"Total SLUOS and CLER Lights"]
[null,null,"cf-42",0,0,0,7382,488,401,8271,null,7783]
[null,null,"F-40",0,0,0,3417,157,205,3779,null,3622]
[null,null,"S-HP50 PT",0,0,0,1048,51,1,1100,null,1049]
[null,null,"S-HP Other",0,0,0,305,3081,632,4018,null,937]
[null,null,"S-LP18",0,0,0,1565,282,182,2029,null,1747]
[null,null,"MV-80",0,0,0,17278,832,1676,19786,null,18954]
[null,null,"MV-80+",0,0,0,2949,301,279,3529,null,3228]
[null,null,"S-HP100",0,0,0,12153,796,2514,15463,null,14667]
[null,null,"S-HP150",0,0,0,7328,251,3786,11365,null,11114]
[null,null,"S-HP250",0,0,0,2186,682,8020,10888,null,10206]
[null,null,"S-LP90",0,0,0,3497,21,147,3665,null,3644]
[null,null,"S-HP360f",0,0,0,61,5,1,67,null,62]
[null,null,"LED-P",64858,1969,46937,0,3143,0,116907,null,0]
[null,null,"LED-V",7091,646,6834,0,6682,21,21274,null,21]
[null,null,"cf-42 PT",0,0,0,779,3,8,790,null,787]
[null,null,"MV-80 PT",0,0,0,4028,71,139,4238,null,4167]
[null,null,"S-HP50",0,0,0,9177,1757,309,11243,null,9486]
[null,null,null,71949,2615,53771,73153,18603,18321,238412,null,91474]
[]
[null,null,"SLUOS HIDs to be converted to LED-P",null,null,null,47928]
[null,null,"SLUOS HIDs to be converted to LED-V",null,null,null,25225]
[]
[]
[null,null,"Installed Year of LED Population","2017/18","2018/19","2019/20","2020/21","2021/22","2022/23","Total"]
[null,null,"All LEDs (LED and LED-V)",35256,32782,29207,11658,19357,9921,138181]
[null,null,"LEDs (LED-P and LED-V) Excluding Energy Tariffs",32749,30451,27130,10829,17981,9216,128356]
[]
[]
[null,null,"Population Growth","Total ","Growth Factor to Apply Per Year","Population End of 2024-25 (or Beg 2025-26)"]
[null,null,"Total light population",238412,7.4999999999999997E-3,242002]
[]
[null,null,"Populations for Relevant Tariffs","Total ","Addtional Lights for 2 years of Growth","Population End of 2024-25 (or Beg 2025-26)"]
[null,null,"Infrastructure Capital",201488,3034,204522]
[null,null,"Column Inspections/Repairs",201488,3034,204522]
[null,null,"Cable Repairs (SLO fault)",201488,3034,204522]
[null,null,"SAP Maintenance",238412,3590,242002]
[null,null,"GSL",201488,3034,204522]
[null,null,"SLO reporting Tool",238412,3590,242002]
[null,null,"GIS Maintenance",238412,3590,242002]
[null,null,"Customer Management",238412,3590,242002]
[null,null,"Asset Data Audit",238412,3590,242002]
[null,null,"Asset Management",201488,3034,204522]
[null,null,"Margin",36924,556,37480]
[null,null,"Use of Pole Charge",201488,3034,204522]
[]
[]
[null,"Failure Rates for SLUOS Lights",null,null,null,null,null,null,null,"Failure Rates for CLER Lights"]
[]
[null,null,"Base Lamp","Failure Rate","Lamp","PE Cell","Misc. Other","Fittings",null,null,"Base Lamp","Failure Rate","Lamp","PE Cell","Misc. Other","Fittings"]
[null,null,"cf-42",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"cf-42",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"F-40",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"F-40",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP50 PT",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP50 PT",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP Other",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP Other",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-LP18",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-LP18",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"MV-80",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"MV-80",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"MV-80+",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"MV-80+",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP100",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP100",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP150",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP150",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP250",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP250",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-LP90",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-LP90",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP360f",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP360f",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"cf-42 PT",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"cf-42 PT",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"MV-80 PT",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"MV-80 PT",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[null,null,"S-HP50",0.17121188785107283,9.1218689116339416E-2,1.1108743182825981E-2,4.8650677329789282E-2,2.023377822211813E-2,null,null,"S-HP50",0.20545426542128739,0.1094624269396073,1.3330491819391176E-2,5.8380812795747139E-2,2.4280533866541755E-2]
[]
[null,"LED Current Populations"]
[null,null,null,"Including Energy Tariff","Excluding Energy Tariff"]
[null,null,"LED-P",116907,113764]
[null,null,"LED-V",21274,14592]
[null,null,"Total",138181,128356]
[]
[null,"LED Roll out"]
[null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"Total Predicted Conversion to LED",null,10000,10000,10000,10000,10000,10000,10000]
[null,null,"LED-P",null,6552,6552,6552,6552,6552,6552,6552]
[null,null,"LED-V",null,3448,3448,3448,3448,3448,3448,3448]
[]
[null,"LED Conversion from Failure due to low stock no lamps left to replace"]
[null,null,null,null,"SLUOS Population at the Beginning of the Year",null,null,null,null,null,null,null,"SLUOS Replacements due to Lamp and Fitting Failures",null,null,null,null,null,null,null,null,null,null,null,null,"SLUOS Lights Converted as Part of the LED Conversion Program",null,null,null,null,null,null,null,"SLUOS Light Population After Unplanned Replacements and Planned LED Conversion Program",null,null,null,null,null,null,null,"SLUOS Lights able to be replaced when lamp failure occurs",null,null,null,null,null,null,null,"SLUOS Fittings able to be replaced in event of failure"]
[null,null,"Base Lamp","LED Type Converted to","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","Comments",null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023-24 Ending","2024-25 Ending","2025/26 Ending","2026/27 Ending","2027/28 Ending","2028/29 Ending","2029/30 Ending",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"cf-42","LED-P",7382,6017,4753,3596,2585,1805,1025,null,823,671,530,401,288,201,114,"No lamp stocks available",null,null,null,null,"LED-P",541.54381572358534,592.88739849187937,627.46370110849466,610.29351632414841,491.88789134438304,578.54242204496006,665.17349425554141,null,6017.4561842764142,4753.1126015081209,3595.5362988915058,2584.7064836758518,1805.1121086556168,1025.4575779550401,245.82650574445859,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"F-40","LED-P",3417,3166,2854,2477,1781,1244,706,null,0,0,0,276,198,139,79,"Lamp stocks predicted to be exhausted by 2026-27",null,null,null,null,"LED-P",250.67125688532801,311.96302204176334,376.76865200160819,420.38293657811892,338.89838858195213,398.72951414068166,458.15852384820704,null,3166.3287431146719,2854.0369779582365,2477.2313479983918,1780.6170634218811,1244.1016114180479,706.27048585931834,168.84147615179296,null,312,289,260,0,0,0,0,null,69,64,58,0,0,0,0]
[null,null,"S-HP50 PT","LED-P",1048,854,675,511,367,256,145,null,117,95,75,57,41,29,16,"No lamp stocks available",null,null,null,null,"LED-P",76.881321982974455,84.149216937354993,89.109614611452528,86.724134271868692,69.834760589318606,82.053662073966649,94.097713821515612,null,854.11867801702556,674.85078306264495,510.89038538854743,367.27586572813129,256.16523941068141,144.94633792603335,34.902286178484388,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP Other","LED-P",305,249,196,148,107,75,43,null,34,28,22,16,12,8,5,"No lamp stocks available",null,null,null,null,"LED-P",22.374812218327492,24.535310324825986,25.874791798288438,25.117753174631247,20.360543278084716,24.039158810732413,27.904839271208076,null,248.62518778167248,196.46468967517401,148.12520820171156,106.88224682536875,74.63945672191528,42.960841189267583,10.095160728791924,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP18","LED-P",1565,1276,1008,763,549,384,218,null,174,142,112,85,61,43,24,"No lamp stocks available",null,null,null,null,"LED-P",114.80846269404107,125.73114849187935,133.0703578197691,129.49220048813271,104.46671270718232,123.08049311094996,141.47104560752001,null,1276.1915373059589,1008.2688515081206,762.92964218023087,548.50779951186723,383.5332872928177,217.91950688905001,52.528954392479989,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80","LED-P",17278,16010,14432,12527,10401,7263,4126,null,0,0,0,0,1159,809,460,"Lamp stocks predicted to be exhausted by 2027-28",null,null,null,null,"LED-P",1267.5147721582373,1577.5514791183296,1905.2295675147896,2126.0141487743626,1979.1589779005526,2327.9521392313272,2677.566670534989,null,16010.485227841762,14432.44852088167,12526.770432485211,10400.985851225638,7262.8410220994483,4126.0478607686728,988.43332946501096,null,1576,1460,1316,1143,0,0,0,null,350,324,292,253,0,0,0]
[null,null,"MV-80+","LED-P",2949,2404,1899,1436,1032,721,410,null,329,268,212,160,115,80,46,"No lamp stocks available",null,null,null,null,"LED-P",216.33875813720582,236.87906032482599,250.69504910688644,243.71009161331401,196.37458563535913,231.09644670050761,266.06939770221658,null,2403.6612418627942,1899.1209396751742,1436.3049508931135,1032.289908386686,720.62541436464085,409.90355329949239,97.930602297783423,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP100","LED-V",12153,10493,8832,7171,5510,3848,2187,null,1354,1169,984,799,614,429,244,"No lamp stocks available",null,null,null,null,"LED-V",306.41458870168486,492.43908711025392,677.49424409405856,862.04266899610263,1047.6421199930032,1232.4006510579693,1417.5267680105751,null,10492.585411298314,8831.5609128897468,7170.5057559059414,5509.9573310038977,3848.3578800069972,2186.5993489420307,525.4732319894249,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP150","LED-V",7328,6326,5324,4323,3321,2320,1318,null,817,705,593,482,370,259,147,"No lamp stocks available",null,null,null,null,"LED-V",184.76146679881072,296.88074574091934,408.39893065633697,519.67793307351167,631.43729228616405,743.02741955677982,854.27539105529854,null,6326.2385332011891,5324.1192542590807,4322.6010693436629,3321.3220669264883,2319.5627077138361,1317.9725804432201,316.72460894470146,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP250","LED-V",2186,1887,1588,1289,990,692,393,null,244,210,177,144,110,77,44,"No lamp stocks available",null,null,null,null,"LED-V",55.115797819623388,88.557377049180332,121.81395602596977,154.95370245934686,188.23333916389714,221.62714410917741,254.72703238598811,null,1886.8842021803766,1588.4426229508197,1289.1860439740303,990.04629754065309,691.7666608361028,393.37285589082262,94.27296761401189,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP90","LED-V",3497,3019,2541,2063,1585,1107,629,null,390,336,283,230,177,123,70,"No lamp stocks available",null,null,null,null,"LED-V",88.170148662041626,141.68241722918677,194.91767144961537,247.99805133718587,301.36347734825955,354.53937648679101,407.6928838951311,null,3018.8298513379582,2541.3175827708133,2063.0823285503848,1585.0019486628141,1106.6365226517405,629.46062351320893,151.3071161048689,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP360f","LED-V",61,52,44,36,28,20,12,null,7,6,5,4,3,2,1,"No lamp stocks available",null,null,null,null,"LED-V",1.537998017839445,2.4403728704596594,3.3751977740193135,4.327644133852977,5.3237712086758791,6.4054087892825846,7.7779246530072701,null,52.462001982160558,43.559627129540338,35.624802225980687,27.672355866147022,19.676228791324121,11.594591210717414,3.2220753469927299,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"cf-42 PT","LED-P",779,635,501,379,273,191,109,null,87,71,56,42,30,21,12,"No lamp stocks available",null,null,null,null,"LED-P",57.147471206810216,62.569968097447799,66.139136178278093,64.321813872873264,51.947928176795578,61.219724437998551,70.735522803760006,null,634.85252879318978,501.43003190255217,378.86086382172192,272.67818612712676,191.05207182320441,108.78027556200146,26.264477196239994,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80 PT","LED-P",4028,3284,2594,1963,1411,986,560,null,449,366,289,219,157,110,62,"No lamp stocks available",null,null,null,null,"LED-P",295.49424136204306,323.59019721577727,342.44494859571535,333.14965866081849,268.49277163904236,316.03480783176212,363.41186027619824,null,3283.5057586379571,2594.4098027842228,1962.5550514042848,1410.8503413391816,985.5072283609577,559.96519216823788,134.58813972380176,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP50","LED-P",9177,7481,5910,4471,3214,2244,1275,null,1023,834,659,498,358,250,142,"No lamp stocks available",null,null,null,null,"LED-P",673.2250876314472,737.14319895591643,780.2041812647177,758.79374624173181,611.57744014732964,719.25163161711384,827.41093187884417,null,7480.7749123685535,5909.8568010440831,4470.7958187352824,3214.2062537582683,2244.4225598526705,1274.7483683828862,305.58906812115583,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"Total HID Light Population",null,73153,63153,53151,43153,33154,23156,13156,null,5848,4901,3997,3413,3693,2580,1466,null,null,null,null,null,null,4152,5099,6003,6587,6306.9999999999991,7420.0000000000009,8534,null,63153,53152.999999999985,43151,33153,23154,13156,3156.0000000000005,null,1888,1749,1576,1143,0,0,0,null,419,388,350,253,0,0,0]
[null,null,"Check difference in population year on year should match total new LEDs",null,null,0,2,-2,-1,-2,0]
[]
[null,null,null,null,"CLER Population at Beginning of the Year",null,null,null,null,null,null,null,"CLER Lights Unplanned Failure",null,null,null,null,null,null,null,null,null,null,null,null,"No LED conversion program exists for CLER Lights",null,null,null,null,null,null,null,"CLER Population after Unplanned failure at end of Year",null,null,null,null,null,null,null,"CLER Lights able to be replaced when lamp failure occurs",null,null,null,null,null,null,null,"SLUOS Fittings able to be replaced in event of failure"]
[null,null,"Base Lamp","LED Type Converted to","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30","Comments",null,null,null,null,null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"cf-42","LED-P",401,347,301,261,226,196,170,null,54,46,40,35,30,26,23,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,347,301,261,226,196,170,147,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"F-40","LED-P",205,205,205,205,205,178,154,null,0,0,0,0,27,24,21,"Lamp stocks predicted to be exhausted by 2026-27",null,null,null,null,null,null,null,null,null,null,null,null,null,205,205,205,205,178,154,133,null,22,22,22,0,0,0,0,null,5,5,5,0,0,0,0]
[null,null,"S-HP50 PT","LED-P",1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP Other","LED-P",632,547,474,411,356,308,267,null,85,73,63,55,48,41,36,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,547,474,411,356,308,267,231,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP18","LED-P",182,158,137,119,103,89,77,null,24,21,18,16,14,12,10,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,158,137,119,103,89,77,67,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80","LED-P",1676,1676,1676,1676,1676,1676,1672,null,0,0,0,0,0,4,5,"Lamp stocks predicted to be exhausted by 2027-28",null,null,null,null,null,null,null,null,null,null,null,null,null,1676,1676,1676,1676,1676,1672,1667,null,183,183,183,183,0,0,0,null,41,41,41,41,0,0,0]
[null,null,"MV-80+","LED-P",279,242,210,182,158,137,119,null,37,32,28,24,21,18,16,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,242,210,182,158,137,119,103,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP100","LED-V",2514,2178,1887,1635,1416,1227,1063,null,336,291,252,219,189,164,142,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,2178,1887,1635,1416,1227,1063,921,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP150","LED-V",3786,3280,2841,2461,2132,1847,1600,null,506,439,380,329,285,247,214,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,3280,2841,2461,2132,1847,1600,1386,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP250","LED-V",8020,6947,6018,5213,4516,3912,3389,null,1073,929,805,697,604,523,453,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,6947,6018,5213,4516,3912,3389,2936,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-LP90","LED-V",147,127,110,95,82,71,62,null,20,17,15,13,11,9,8,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,127,110,95,82,71,62,54,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP360f","LED-V",1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"cf-42 PT","LED-P",8,7,6,5,4,3,3,null,1,1,1,1,1,0,0,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,7,6,5,4,3,3,3,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"MV-80 PT","LED-P",139,120,104,90,78,68,59,null,19,16,14,12,10,9,8,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,120,104,90,78,68,59,51,null,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0]
[null,null,"S-HP50","LED-P",309,268,232,201,174,151,131,null,41,36,31,27,23,20,18,"No lamp stocks available",null,null,null,null,null,null,null,null,null,null,null,null,null,268,232,201,174,151,131,113,null,0,0,0,0,0,0,0,null,0,0,0,0,0,1,2]
[]
[]
[null,null,"Conversion to LED from Unplanned",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"LED-P",null,3036,2475,1955,1754,2419,1690,960]
[null,null,"LED-V",null,2812,2426,2042,1659,1274,890,506]
[]
[null,null,"Forecast Remaining Planned Conversion Program",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,"LED-P",null,3516,4077,4597,4798,4133,4862,5592]
[null,null,"LED-V",null,636,1022,1406,1789,2174,2558,2942]
[]
[null,null,"Total New LEDs (LEDs and LED-Vs)",null,10000,10000,10000,10000,10000,10000,10000]
[]
[]
[null,"Single Light Outage - Opex Costs for SLUOS Real 2024/25 $"]
[]
[null,null,null,null,"Lamp Failure",null,null,null,null,null,null,null,"PE Cell Failure",null,null,null,null,null,null,null,"Misc Failure",null,null,null,null,null,null,null,"Fitting Failure",null,null,null,null,null,null,null,"Total Failure Costs",null,null,null,null,null,null,null,"Unit Failure Costs in June 2024/25 $"]
[null,null,"Base Lamp",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"Annualised Unit Cost from 2025/26 to 2029/30"]
[null,null,"cf-42",null,102874.0372280251,83851.67732335777,66236.8326936878,50113.118107826922,36024.029563051328,25154.109617527134,14284.189672002945,null,13954.996200837722,11374.588477437086,8985.1120214822149,6797.9092845045325,4886.7062014583471,3412.1875023722696,1937.6688032861919,null,54866.953683254433,44721.547048515567,35326.826179424046,26727.386269978721,19213.096081172134,13415.720861321355,7618.3456414705761,null,22819.122640877034,18599.656045808333,14692.399066931528,11115.898810159009,7990.7114639213132,5579.5876953106272,3168.4639266999402,null,194515.10975299429,158547.46889511874,125241.16996152558,94754.312472469173,68114.543309603119,47561.605676531392,27008.668043459653,null,26.34992004239966,26.349920042399656,26.34992004239966,26.34992004239966,26.34992004239966,26.349920042399663,26.34992004239966,null,26.34992004239966]
[null,null,"F-40",null,59026.398056635044,54675.09307169079,49188.665047195864,34518.963724440284,24819.65054228024,17336.128733630889,9838.6711301795913,null,6459.5261471501626,5985.0335914186171,5395.2261117841863,4682.5420738925823,3366.8176962465432,2351.6682841834368,1334.6284635317575,null,25396.962982346296,23531.397366727655,21212.447278787346,18410.382589192795,13237.340085325948,9246.0702224286815,5247.3678271982699,null,38695.393467878559,35891.379448467065,32526.562625173276,7656.8635574982945,5505.3992716610665,3845.4332925021713,2182.3761290245443,null,129578.28065401006,120082.90347830413,108322.90106294067,65268.751945023949,46929.207595513799,32779.300532745183,18603.043549934162,null,37.92165076207494,37.928901919868643,37.95476561420486,26.349920042399656,26.349920042399663,26.349920042399663,26.349920042399663,null,30.004767676689223]
[null,null,"S-HP50 PT",null,14604.71295244789,11901.168760868795,9406.6614913190133,7121.1911437985409,5114.4366923171519,3567.5634693002476,2020.6902462833434,null,1981.1482008233454,1614.4089346403978,1276.0257972860286,965.99878876023809,693.77995200588521,483.94459867440492,274.10924534292468,null,7789.2938851328427,6347.3826125032892,5016.959324870867,3798.0240222355751,2727.7393662631239,1902.7282772843587,1077.7171883055937,null,3239.5611660307686,2639.8714081968287,2086.5494151438634,1579.5951868718728,1134.4646449745153,791.3431855953022,448.22172621608911,null,27614.716204434848,22502.831716209312,17786.196028619772,13464.809141666228,9670.4206555606761,6745.5795308543129,3820.7384061479515,null,26.349920042399663,26.349920042399663,26.349920042399663,26.349920042399663,26.349920042399663,26.34992004239966,26.349920042399667,null,26.349920042399663]
[null,null,"S-HP Other",null,4250.4174145959978,3470.0129056865694,2731.4157811830023,2062.4976306892054,1491.1300438090877,1045.1846101465569,599.23917648402596,null,576.5746195144277,470.71173855440162,370.52008336009123,279.78047110864031,202.27371897719269,141.78064414289207,81.287569308591458,null,2266.9223616083177,1850.7005509523642,1456.776337295837,1100.0147853050196,795.28095964619672,557.43992498565194,319.59889032510711,null,942.8112172131531,769.70489536418063,605.87212647140325,457.49527917228409,330.7567221042865,231.83882390487366,132.92092570546092,null,8036.7256129318957,6561.1300905575154,5164.5843283103341,3899.7881662751493,2819.4414445367634,1976.2440031799745,1133.0465618231854,null,26.34992004239966,26.34992004239966,26.349920042399663,26.349920042399656,26.349920042399656,26.34992004239966,26.34992004239966,null,26.34992004239966]
[null,null,"S-LP18",null,21809.518865058155,17782.074167293424,14047.281160369725,10633.011433890972,7650.7513462727966,5351.3452039503718,3038.0032668259923,null,2958.4894411150144,2412.1613590177371,1905.5318572804697,1442.3817530803553,1037.8343151259699,725.91689801160737,412.10907230867292,null,11631.91310136727,9483.9112570892248,7491.9925918071613,5671.0221701873652,4080.460250894972,2854.0924159265378,1620.2920486249616,null,4837.7034588150309,3944.3511907015841,3115.9137932815024,2358.5736351922483,1697.0601909836755,1187.0147783929533,673.87818148349959,null,41237.624866355472,33622.497974101971,26560.719402738858,20104.988992350944,14466.106103277414,10118.369296281471,5744.2825692431261,null,26.349920042399663,26.349920042399663,26.34992004239966,26.349920042399663,26.34992004239966,26.349920042399663,26.34992004239966,null,26.349920042399663]
[null,null,"MV-80",null,298158.98505531036,276213.27295733063,248970.32000811448,216240.93903440339,144946.20173512452,101215.67764659258,57499.089352862582,null,32662.479593345193,30265.441503036025,27282.376750269581,23681.148389040118,19662.139729736275,13730.037578797668,7799.825836447636,null,128419.29365202792,118994.84265360383,107266.30663190571,93107.332537270137,77305.768797010198,53982.482335610533,30666.628406543998,null,196280.98135880425,181700.10845786452,163754.41873363097,141883.10938222136,32151.408099127886,22451.27170694797,12754.226499086784,null,655521.73965948774,607173.66557183501,547273.42212392075,474912.52934293501,274065.51836099889,191379.46926794873,108719.77009494101,null,37.939677026246542,37.924651191245161,37.920830246945727,37.911114340459406,26.349920042399663,26.34992004239966,26.349920042399663,null,32.746327292677684]
[null,null,"MV-80+",null,41096.658870962616,33501.650703897634,26464.074328910821,20011.801335606076,14381.740235616622,10047.708052208902,5713.6758688011778,null,5574.8149276985159,4544.5422469268342,3589.8859096980268,2714.62673318924,1950.901663406195,1362.9845923603357,775.06752131447672,null,21918.537850435834,17867.807728873428,14114.378900636706,10673.116430391949,7670.3733678025701,5358.8558121954002,3047.3382565882303,null,9115.9025559396341,7431.2071022308846,5870.1590212714027,4438.9406816986484,3190.1022169310618,2228.7438938055193,1267.3855706799761,null,77705.914205036606,63345.207781928781,50038.498160516952,37838.485180885909,27193.117483756447,18998.292350570158,10803.467217383863,null,26.349920042399663,26.34992004239966,26.34992004239966,26.34992004239966,26.349920042399656,26.349920042399663,26.349920042399663,null,26.349920042399663]
[null,null,"S-HP100",null,169361.71422814808,146228.29485690428,123080.93969085855,99933.584524812803,76786.229358767043,53624.938397919352,30477.583231873599,null,22974.135576914236,19836.057319884887,16696.088654266969,13556.119988649054,10416.151323031138,7274.2922488246477,4134.323583206733,null,90327.565444675041,77989.561771659282,65644.125566310366,53298.689360961471,40953.253155612561,28600.384417930516,16254.94821258161,null,37567.163025545728,32435.797056451196,27301.339903037922,22166.882749624656,17032.425596211386,11894.877258479386,6760.4201050661177,null,320230.57827528304,276489.71100489964,232722.4938144738,188955.27662404798,145188.05943362214,101394.49232315391,57627.275132728071,null,26.349920042399656,26.34992004239966,26.34992004239966,26.349920042399663,26.349920042399663,26.349920042399667,26.349920042399667,null,26.34992004239966]
[null,null,"S-HP150",null,102121.5043087196,88157.837917161582,74194.171525603582,60244.440928847544,46280.774537289537,32331.043940533495,18367.377548975495,null,13852.91413705484,11958.724731305801,10064.535325556766,8172.2363283962995,6278.0469226472615,4385.7479254867949,2491.5585197377568,null,54465.596937264767,47018.199539456451,39570.802141648142,32130.837276172973,24683.439878364668,17243.475012889499,9796.0776150811907,null,22652.198687665525,19554.832000296414,16457.465312927299,13363.18980987692,10265.823122507807,7171.5476194574258,4074.1809320883135,null,193092.21407070471,166689.59418822025,140286.97430573578,113910.70434329374,87508.084460809274,61131.814498367225,34729.194615882756,null,26.34992004239966,26.34992004239966,26.34992004239966,26.34992004239966,26.34992004239966,26.349920042399667,26.349920042399663,null,26.349920042399667]
[null,null,"S-HP250",null,30463.647437071646,26296.844791287371,22130.042145503096,17963.239499718824,13796.436853934551,9643.5700029522322,5476.7673571679588,null,4132.4331746181606,3567.2010066351645,3001.968838652168,2436.7366706691714,1871.5045026861753,1308.1627432917508,742.93057530875456,null,16247.515680248467,14025.188512639003,11802.861345029536,9580.5341774200715,7358.2070098106051,5143.3123745342818,2920.9852069248163,null,6757.3289207473845,5833.0648094466223,4908.8006981458593,3984.5365868450958,3060.2724755443328,2139.0995485623012,1214.8354372615381,null,57600.925212685659,49722.29912000816,41843.67302733066,33965.046934653161,26086.420841975665,18234.144669340567,10355.518576663068,null,26.34992004239966,26.34992004239966,26.34992004239966,26.34992004239966,26.349920042399663,26.349920042399663,26.349920042399663,null,26.349920042399663]
[null,null,"S-LP90",null,48733.474422433464,42072.164507099405,35410.854591765354,28749.544676431291,22088.234761097236,15426.924845763182,8765.614930429123,null,6610.758834235914,5707.1435288985494,4803.528223561183,3899.912918223818,2996.297612886452,2092.682307549087,1189.0670022117215,null,25991.565568997659,22438.815113755772,18886.064658513889,15333.314203271999,11780.563748030112,8227.8132927882216,4675.0628375463339,null,10809.871562604576,9332.2854582508498,7854.699353897121,6377.1132495433922,4899.5271451896642,3421.9410408359358,1944.3549364822072,null,92145.67038827161,79550.408608004567,66955.146827737539,54359.885047470503,41764.62326720346,29169.361486936428,16574.099706669385,null,26.34992004239966,26.349920042399656,26.34992004239966,26.349920042399663,26.34992004239966,26.349920042399663,26.34992004239966,null,26.349920042399663]
[null,null,"S-HP360f",null,850.0834829191997,724.66132970161277,613.17497128598006,501.68861287034736,390.20225445471459,278.71589603908183,167.22953762344912,null,115.31492390288554,98.301246605738498,83.177977897163345,68.054709188588191,52.931440480013038,37.808171771437884,22.68490306286273,null,453.38447232166357,386.49168132338531,327.03142265824914,267.57116399311292,208.11090532797672,148.6506466628405,89.190387997704306,null,188.56224344263063,160.74158457404573,136.01211002419257,111.28263547433937,86.553160924486178,61.823686374632985,37.094211824779791,null,1607.3451225863794,1370.1958422047821,1159.396481865585,948.59712152638781,737.79776118719053,526.99840084799314,316.19904050879597,null,26.349920042399663,26.349920042399656,26.34992004239966,26.34992004239966,26.349920042399663,26.349920042399656,26.349920042399663,null,26.349920042399663]
[null,null,"cf-42 PT",null,10855.984150722239,8849.2296992408483,6981.8331957789997,5281.6662299406007,3804.4719809334674,2661.7368071732321,1519.0016334129962,null,1472.6282904975055,1200.4094537431529,947.09470287451916,716.46485506874797,516.08154468012719,361.06804041723183,206.05453615433646,null,5789.9426875176378,4719.6580315451865,3723.6986989041548,2816.9297542608278,2029.0813269477731,1419.6136756301269,810.14602431248079,null,2408.0325842919547,1962.9020423945972,1548.6833436845563,1171.558856799295,843.89331901374021,590.41620487774503,336.93909074174979,null,20526.587713029337,16732.199226923785,13201.309941242231,9986.6196960694706,7193.528171575108,5032.8347280983362,2872.141284621563,null,26.349920042399663,26.349920042399663,26.349920042399663,26.34992004239966,26.349920042399663,26.349920042399667,26.34992004239966,null,26.34992004239966]
[null,null,"MV-80 PT",null,56133.381462271085,45765.150129617236,36149.451716268923,27355.965196235884,19663.406465557226,13740.693674726735,7804.0450890942921,null,7614.56579476759,6208.1018048701008,4903.7198787554935,3710.8720593666285,2667.3665184749429,1863.9428683318879,1058.6288096002609,null,29938.240237896076,24408.436182038411,19279.988872170416,14590.060969957794,10487.303122063398,7328.4768804780379,4162.2181065595341,null,12451.290435851082,10151.449302714735,8018.5321227898976,6067.9948176702273,4361.6610737303563,3047.9077382694059,1731.0632184897236,null,106137.47793078583,86533.137419240491,68351.692589984727,51724.893043230535,37179.737179825926,25981.021161806068,14755.955223743811,null,26.34992004239966,26.349920042399663,26.349920042399663,26.34992004239966,26.349920042399663,26.349920042399663,26.349920042399663,null,26.349920042399663]
[null,null,"S-HP50",null,127888.78889753271,104253.68091341858,82360.547279548671,62306.938559536749,44789.64449348046,31271.923535584981,17768.138372491467,null,17348.279617324275,14142.146651106341,11172.314758459897,8452.0167995049396,6075.7732036700681,4242.0768727553304,2410.2709504291652,null,68208.349221244367,55602.774384235498,43926.266088869372,33230.852061477999,23888.158918718465,16678.602555570706,9476.4787247560816,null,28367.798493000344,23125.149888431468,18268.899323704045,13820.685089049202,9935.0664004035207,6936.6176112338198,3941.2600063828527,null,241813.2162291017,197123.7518371919,155728.02745058198,117810.4925095689,84688.643016272516,59129.220575144842,33596.148054059566,null,26.349920042399663,26.349920042399667,26.34992004239966,26.349920042399663,26.349920042399663,26.349920042399663,26.34992004239966,null,26.349920042399663]
[null,null,"Total ",null,1088229.3068328532,943742.8140345565,797966.26562739396,643038.59063904942,462027.34086398594,322697.26443404908,183339.31641450801,null,138289.05947979979,119384.97359408083,100477.10689118477,81576.801822642927,62674.606345512584,43774.301276970786,24870.215391251848,null,543712.03776633856,469386.71443491831,395046.52603883174,320736.0677720778,246418.17697299071,172107.71870623674,97782.395374816464,null,397133.72181870759,353532.50069119333,307146.30695011484,236553.72032769685,102485.12490322909,71579.464084550069,40667.620897233573,null,2167364.1258976995,1886047.0027547493,1600636.2055075252,1281905.1805614671,873605.2490857183,610158.74850180675,346659.54807780986]
[]
[null,"Single Light Outage - Opex Costs for CLER Real 2024/25 $"]
[]
[null,null,null,null,"Lamp Failure",null,null,null,null,null,null,null,"PE Cell Failure",null,null,null,null,null,null,null,"Misc Failure",null,null,null,null,null,null,null,"Fitting Failure",null,null,null,null,null,null,null,"Total Failure Costs",null,null,null,null,null,null,null,"Unit Failure Costs in June 2024/25 $"]
[null,null,"Base Lamp",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,"Annualised Unit Cost from 2025/26 to 2029/30"]
[null,null,"cf-42",null,6705.9044587003091,5802.8649555336842,5033.6090824658177,4364.6909319720216,3779.38755028995,3277.6989374196023,2842.9021395986347,null,909.66461282079558,787.16613628133678,682.81558219216822,592.0759699407173,512.67880922069776,444.6241000321096,385.64335206866633,null,3576.5345587079428,3094.9064635203399,2684.6306787308995,2327.8691267400823,2015.7027687481173,1748.1316047550047,1516.2365959609731,null,1487.4778941736695,1287.1691503198588,1116.5357759258716,968.15892862675253,838.3291872400232,727.04655176568383,630.60160102125644,null,12679.581524402718,10972.106705655218,9517.5911193147567,8252.7949572795733,7146.0983154987889,6197.5011939724009,5375.3836886495301,null,36.54058076196749,36.452181746362854,36.465866357527801,36.516791846369792,36.459685283157086,36.455889376308242,36.567235977207687,null,31.61990405087959]
[null,null,"F-40",null,4229.3072011519944,4229.3072011519944,4229.3072011519944,3428.2055212807068,3428.2055212807068,2976.6857696973943,2575.3348794011167,null,465.04051278868599,465.04051278868599,465.04051278868599,465.04051278868599,465.04051278868599,403.79127451895664,349.34750716808605,null,1828.4029539529381,1828.4029539529381,1828.4029539529381,1828.4029539529381,1828.4029539529381,1587.5889063591367,1373.5319751646464,null,2800.5780591343578,2800.5780591343578,2800.5780591343578,760.43134240798565,760.43134240798565,660.27697048108018,571.25086210160873,null,9323.3287270279761,9323.3287270279761,9323.3287270279761,6482.0803304303163,6482.0803304303163,5628.3429210565673,4869.4652238354574,null,45.479652326965734,45.479652326965734,45.479652326965734,31.61990405087959,36.416181631630991,36.547681305562122,36.612520479965845,null,34.620166349293171]
[null,null,"S-HP50 PT",null,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,null,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,null,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,null,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,null,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,null,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,null,31.61990405087959]
[null,null,"S-HP Other",null,10568.906777801983,9147.4557080026661,7926.6800833514881,6873.1339963237588,5953.3715393947887,5150.6697588022334,4465.0286545460904,null,1433.6858735729245,1240.8641975385913,1075.2644051796933,932.34951588365811,807.58254903791328,698.69501433617211,605.68691177843493,null,5636.8325214549131,4878.7142234744251,4227.6243910911844,3665.7249467056472,3175.1778127182733,2747.0639503292928,2381.383359538705,null,2344.3541873260824,2029.0533868154544,1758.2656404945619,1524.5721059984494,1320.5539409621604,1142.5017242032175,990.41545572162033,null,19983.779360155902,17296.087515831139,14987.834520116929,12995.780564911514,11256.685842113135,9738.9304476709149,8442.5143815848496,null,36.53341747743309,36.489636109348396,36.466750657218803,36.505001586830097,36.547681305562122,36.475394935097057,36.547681305562122,null,31.619904050879594]
[null,null,"S-LP18",null,3043.5775847467739,2642.2266944504959,2291.0446654412526,1990.0314977190444,1722.4642375215258,1488.3428848486972,1287.6674397005584,null,412.86523574410171,358.42146839323112,310.78317196121941,269.95034644806651,233.65450154748612,201.89563725947832,174.67375358404303,null,1623.2650615582183,1409.2081303637283,1221.9083155685489,1061.3656171726811,918.66099637635443,793.79445317956834,686.76598758232319,null,675.11465521099217,586.0885468315206,508.19070199948311,441.42112071487946,382.07038179523181,330.13848524054009,285.62543105080437,null,5754.8225372600855,4995.9448400389756,4331.9268549705039,3762.7685820546717,3256.8501172405981,2814.1714605282837,2434.7326119177287,null,36.422927451013202,36.466750657218803,36.4027466804244,36.531733806356037,36.59382154202919,36.547681305562122,36.339292715189984,null,31.619904050879594]
[null,null,"MV-80",null,34691.379933710326,34691.379933710326,34691.379933710326,34691.379933710326,28027.670505690072,28027.670505690072,27960.778690640687,null,3801.9897533357944,3801.9897533357944,3801.9897533357944,3801.9897533357944,3801.9897533357944,3801.9897533357944,3792.9157921106485,null,14948.30902841524,14948.30902841524,14948.30902841524,14948.30902841524,14948.30902841524,14948.30902841524,14912.63287321616,null,22946.19297898934,22946.19297898934,22946.19297898934,22946.19297898934,6216.9899018330925,6216.9899018330925,6202.1522171031811,null,76387.871694450703,76387.871694450703,76387.871694450703,76387.871694450703,52994.959189274196,52994.959189274196,52868.479573070683,null,45.577489077834549,45.577489077834549,45.577489077834549,45.577489077834549,31.61990405087959,31.695549754350594,31.714744794883433,null,37.205604267015339]
[null,null,"MV-80+",null,4665.7040996942296,4046.9548104874684,3511.8202900924312,3043.5775847467739,2642.2266944504959,2291.0446654412526,1990.0314977190444,null,632.9087954538702,548.97465412127804,476.38296432011737,412.86523574410171,358.42146839323112,310.78317196121941,269.95034644806651,null,2488.41182513595,2158.4073895444444,1872.9981479517903,1623.2650615582183,1409.2081303637283,1221.9083155685489,1061.3656171726811,null,1034.9285099113561,897.6799261596708,778.97844832037549,675.11465521099217,586.0885468315206,508.19070199948311,441.42112071487946,null,8821.9532301954059,7652.0167803128616,6640.1798506847144,5754.8225372600855,4995.9448400389756,4331.9268549705039,3762.7685820546717,null,36.454352190890106,36.438175144346957,36.484504674091838,36.422927451013202,36.466750657218803,36.4027466804244,36.531733806356037,null,31.619904050879594]
[null,null,"S-HP100",null,42041.505758535102,36422.593294387218,31556.213749544848,27342.029401433927,23679.702527480396,20519.064266397207,17776.499849372642,null,5702.9846300036897,4940.7718870915032,4280.6412079621978,3708.9816507780565,3212.1822737013626,2783.4376058132571,2411.4051955823084,null,22422.46354262286,19425.666505899997,16830.226215166804,14582.628437624653,12629.358940474929,10943.660607318319,9480.9382441559683,null,9325.4848527496397,8079.119335437038,6999.6777713359461,6064.903633351496,5252.5403943888177,4551.4597909004797,3943.1147169740912,null,79492.43878391129,68868.151022815757,59666.758944009795,51698.54312318813,44773.784136045506,38797.622270429267,33611.958006085013,null,36.497905777737046,36.496105470490598,36.493430546794983,36.510270567223259,36.490451618618991,36.498233556377485,36.495068410515756,null,31.619904050879594]
[null,null,"S-HP150",null,63313.102944237835,54851.288340491308,47509.91163882189,41155.189209130825,35653.337421319346,30887.295599051053,26756.726019751859,null,8588.5042995998301,7440.6482046189758,6444.7809601593026,5582.7546437705187,4836.421333002334,4189.9015957107458,3629.5844900580373,null,33767.48089593085,29254.44726324701,25338.989230147792,21949.75448623503,19015.390721110558,16473.464663175986,14270.462079632691,null,14043.868596861628,12166.90147852777,10538.465579419935,9128.8855300783052,7908.4859610430512,6851.3009240368265,5935.0738919647665,null,119712.95673663015,103713.28528688506,89832.147408548917,77816.583869214679,67413.635436475291,58401.962781974609,50591.846481407352,null,36.49785266360675,36.505908231920117,36.502294761702117,36.499335773552851,36.498990490782511,36.501226738734132,36.502053738389144,null,31.61990405087959]
[null,null,"S-HP250",null,134118.08917400619,116174.35978701009,100638.73574179168,87176.757963104013,75520.859190749616,65420.19511829329,56674.090300586904,null,18193.292256415909,15759.202157770736,13651.774663230792,11825.639966670344,10244.502223188811,8874.3340781918996,7687.9136480041789,null,71530.691174158856,61960.56254200518,53674.775497018447,46494.949263203256,40278.379219763265,34891.279784701925,30226.622492421993,null,29749.557883473393,25769.348954674519,22323.296676152477,19337.212624257703,16751.746060070553,14511.255665853854,12571.22838741787,null,253591.63048805436,219663.47344146055,190288.5825781934,164834.55981723531,142795.48669377225,123697.06464704097,107159.85482843094,null,36.50376140608239,36.501075679870482,36.502701434527793,36.500123963072475,36.501913776526649,36.499576467111531,36.498588156822528,null,31.61990405087959]
[null,null,"S-LP90",null,2458.2742030647019,2123.8151278178038,1839.52491385794,1588.6806074227663,1371.2822085122828,1187.3297171264887,1036.8231332653845,null,333.46807502408211,288.09826889835665,249.53393369149003,215.50657909719592,186.01620511547441,161.06281174632539,140.64639898974892,null,1311.0987035662536,1132.7179275708447,981.09426797474737,847.30868597819097,731.36118158117529,633.25175478370056,552.98040558576668,null,545.28491382426284,471.09649017470332,408.0363300725777,352.39501233540796,304.17253696319426,263.3689039559365,229.98411331363468,null,4648.1258954793002,4015.7278144617089,3478.1894455967549,3003.8908848335614,2592.8321321721269,2245.0131876124515,1960.4340511545347,null,36.599416499837012,36.506616495106442,36.612520479965845,36.632815668701966,36.518762424959533,36.209890122781474,36.30433428063953,null,31.619904050879587]
[null,null,"S-HP360f",null,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,16.722953762344911,null,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,2.2684903062862731,null,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,8.9190387997704299,null,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,3.7094211824779788,null,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,null,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,31.619904050879594,null,31.61990405087959]
[null,null,"cf-42 PT",null,133.78363009875929,117.06067633641437,100.33772257406946,83.614768811724559,66.891815049379645,50.16886128703473,50.16886128703473,null,18.147922450290185,15.879432144003912,13.610941837717638,11.342451531431365,9.0739612251450925,6.8054709188588189,6.8054709188588189,null,71.352310398163439,62.43327159839302,53.514232798622579,44.595193998852153,35.67615519908172,26.75711639931129,26.75711639931129,null,29.67536945982383,25.965948277345852,22.256527094867874,18.547105912389895,14.837684729911915,11.128263547433937,11.128263547433937,null,252.95923240703675,221.33932835615715,189.71942430527753,158.09952025439799,126.47961620351838,94.859712152638764,94.859712152638764,null,36.137033201005252,36.889888059359528,37.943884861055508,39.524880063599497,42.159872067839459,31.619904050879587,31.619904050879587,null,31.61990405087959]
[null,null,"MV-80 PT",null,2324.4905729659426,2006.7544514813892,1739.1871912838706,1505.0658386110422,1304.3903934629029,1137.1608558394539,986.6542719783497,null,315.32015257379197,272.21883675435276,235.92299185377237,204.16412756576455,176.94224389032931,154.25734082746655,133.84092807089013,null,1239.7463931680898,1070.2846559724517,927.58003517612474,802.71349197933887,695.68502638209361,606.4946383843893,526.22328918645542,null,515.6095443644391,445.13054189735743,385.77980297770978,333.84790642301806,289.33485223328233,252.24064040850257,218.85584976620075,null,4395.166663072263,3794.3884861055512,3288.4700212914777,2845.7913645791637,2466.3525159686083,2150.1534754598124,1865.5743390018961,null,36.626388858935528,36.484504674091838,36.538555792127532,36.484504674091845,36.269889940714826,36.443279245081563,36.579889000037177,null,31.619904050879594]
[null,null,"S-HP50",null,5167.392712564576,4481.7516083084356,3879.7252728640196,3361.3137062313267,2909.7939546480143,2525.1660181140815,2190.7069428671834,null,700.96350464245836,607.95540208472119,526.28975105841528,455.96655156354086,394.71731329381151,342.54203624922724,297.17223012350178,null,2755.9829891290628,2390.3023983384755,2069.21700154674,1792.7267987538567,1551.9127511600552,1346.774858765335,1168.3940827699264,null,1146.2111453856955,994.1248769040983,860.58571433489101,745.59365767807367,645.43928575116831,560.12259855417483,485.93417490461519,null,9770.550351721793,8474.1342856357296,7335.8177398040662,6355.6007142267972,5501.8633048530492,4774.6055116828193,4142.2074306652266,null,36.457277431797735,36.526440886360902,36.496605670666995,36.526440886360902,36.436180826841387,36.447370318189463,36.656702926240946,null,31.619904050879594]
[null,null,"Total ",null,313494.86495880334,276771.25849669403,244980.92339447633,216637.11686802297,186093.02946737414,164971.93886553255,146626.85858824023,null,41513.372605038792,36531.767892434138,32219.367820183936,28483.164285730451,25243.760128353646,22378.656871514082,19890.123005518046,null,163218.41003579885,143632.200831503,126677.10807313943,111987.45116991752,99251.063763845348,87986.317759735306,78202.132196387131,null,86651.757433229635,78505.868516507981,71454.258848617334,63304.695444349753,41278.438918614956,36593.43996514527,32524.204927966919,null,604878.40503287083,535441.09573713923,475331.65813641698,420412.42776802066,351866.29227818816,311930.35346192721,277243.31871811225]

{"sheet":"LEDOpex","index":19,"n_rows":118,"n_cols":31,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"All Services are the same for all LEDs except for Fitting Replacement, all dollars are in Real 2024/25 $ "]
[]
[]
[null,null,"For All LEDs"]
[null,null,null,null,null,null,null,null,null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"Cleaning",null,null,null,null,null,null,68.295876854490487,0,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142,4.1302584257585142]
[null,null,"LED-P Fitting Failures (Warrantee)",null,null,null,null,null,null,15.324758029439897,0,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,1.6957400121059434,0,0,0,0,0,0,0,0,0,0]
[null,null,"LED-V Fitting Failures (Warrantee)",null,null,null,null,null,null,21.014761379565126,0,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,2.3253595030818062,0,0,0,0,0,0,0,0,0,0]
[null,null,"PE Cell LED-P",null,null,null,null,null,null,20.809838846235778,0,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893,1.2584948929854893]
[null,null,"PE Cell LED-V",null,null,null,null,null,null,23.535163783290024,0,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859,1.4233115232511859]
[null,null,"PE Cell Bulk Replacement",null,null,null,null,null,null,28.771068438337771,0,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656,1.739957861419656]
[null,null,"Fuse Failure LED-P",null,null,null,null,null,null,13.868846534823888,0,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057,0.83873174918087057]
[null,null,"Fuse Failure LED-V",null,null,null,null,null,null,12.972720408028477,0,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386,0.78453766520088386]
[null,null,"Testing",null,null,null,null,null,null,5.3441468141165211,0,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.28075479190726171,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567,0.37433972254301567]
[]
[]
[null,null,null,null,null,null,null,null,null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"LED Working when attended faults",null,null,null,null,null,null,17.730528938531961,0,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769,1.0722706833027769]
[null,null,"LED-V Working when attended faults",null,null,null,null,null,null,44.927008129213235,0,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202,2.717003755075202]
[]
[]
[null,null,"For Individual LEDs"]
[null,null,"Fitting Failure (No Warrantee)"]
[]
[null,null,"Fitting Failure","LED / HID","Labour","Materials","Failure Rate to 10 year","Failure Rate after 10 years",null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"LED16","LED-P",null,null,0,7.4379204227793365E-3,null,26.630257832041259,0,0,0,0,0,0,0,0,0,0,0,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546,3.5515119317799546]
[null,null,"LED17","LED-P",null,null,0,7.4379204227793365E-3,null,32.143871845792482,0,0,0,0,0,0,0,0,0,0,0,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955,4.2868283556977955]
[null,null,"LED22","LED-P",null,null,0,7.4379204227793365E-3,null,39.798323001560185,0,0,0,0,0,0,0,0,0,0,0,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157,5.3076549200665157]
[null,null,"LED46","LED-P",null,null,0,7.4379204227793365E-3,null,32.557625962320472,0,0,0,0,0,0,0,0,0,0,0,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969]
[null,null,"LED43","LED-P",null,null,0,7.4379204227793365E-3,null,32.557625962320472,0,0,0,0,0,0,0,0,0,0,0,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969]
[null,null,"LED17 PT","LED-P",null,null,0,7.4379204227793365E-3,null,105.23993471023589,0,0,0,0,0,0,0,0,0,0,0,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135,14.035195835522135]
[null,null,"LED35","LED-P",null,null,0,7.4379204227793365E-3,null,81.897804358282571,0,0,0,0,0,0,0,0,0,0,0,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475]
[null,null,"LED39","LED-P",null,null,0,7.4379204227793365E-3,null,32.557625962320472,0,0,0,0,0,0,0,0,0,0,0,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969]
[null,null,"LED26","LED-P",null,null,0,7.4379204227793365E-3,null,32.557625962320472,0,0,0,0,0,0,0,0,0,0,0,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969,4.3420081699879969]
[null,null,"LED20","LED-P",null,null,0,7.4379204227793365E-3,null,81.897804358282571,0,0,0,0,0,0,0,0,0,0,0,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475]
[null,null,"LED28","LED-P",null,null,0,7.4379204227793365E-3,null,81.897804358282571,0,0,0,0,0,0,0,0,0,0,0,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475,10.922201024094475]
[null,null,"LED200","LED-V",null,null,0,1.0199581784236154E-2,null,83.937091352183117,0,0,0,0,0,0,0,0,0,0,0,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209]
[null,null,"LED105","LED-V",null,null,0,1.0199581784236154E-2,null,151.17148849016456,0,0,0,0,0,0,0,0,0,0,0,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187]
[null,null,"LED198","LED-V",null,null,0,1.0199581784236154E-2,null,151.17148849016456,0,0,0,0,0,0,0,0,0,0,0,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187]
[null,null,"LED88","LED-V",null,null,0,1.0199581784236154E-2,null,83.937091352183117,0,0,0,0,0,0,0,0,0,0,0,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209]
[null,null,"LED70","LED-V",null,null,0,1.0199581784236154E-2,null,83.937091352183117,0,0,0,0,0,0,0,0,0,0,0,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209]
[null,null,"LED150","LED-V",null,null,0,1.0199581784236154E-2,null,71.1710665791487,0,0,0,0,0,0,0,0,0,0,0,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345]
[null,null,"LED90","LED-V",null,null,0,1.0199581784236154E-2,null,83.937091352183117,0,0,0,0,0,0,0,0,0,0,0,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209]
[null,null,"LED72","LED-V",null,null,0,1.0199581784236154E-2,null,83.937091352183117,0,0,0,0,0,0,0,0,0,0,0,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209]
[null,null,"LED117","LED-V",null,null,0,1.0199581784236154E-2,null,112.30603529225968,0,0,0,0,0,0,0,0,0,0,0,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939]
[null,null,"LED158","LED-V",null,null,0,1.0199581784236154E-2,null,112.30603529225968,0,0,0,0,0,0,0,0,0,0,0,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939]
[null,null,"LED298","LED-V",null,null,0,1.0199581784236154E-2,null,151.17148849016456,0,0,0,0,0,0,0,0,0,0,0,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187,20.160801615363187]
[null,null,"LED178","LED-V",null,null,0,1.0199581784236154E-2,null,83.937091352183117,0,0,0,0,0,0,0,0,0,0,0,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209,11.194168052609209]
[null,null,"LED175","LED-V",null,null,0,1.0199581784236154E-2,null,91.029327337202275,0,0,0,0,0,0,0,0,0,0,0,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643,12.140015474840643]
[null,null,"LED79","LED-V",null,null,0,1.0199581784236154E-2,null,112.30603529225968,0,0,0,0,0,0,0,0,0,0,0,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939,14.977557741534939]
[null,null,"LED80","LED-V",null,null,0,1.0199581784236154E-2,null,71.1710665791487,0,0,0,0,0,0,0,0,0,0,0,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345,9.4916426925926345]
[null,null,"LED60","LED-V",null,null,0,1.0199581784236154E-2,null,67.624948586639135,0,0,0,0,0,0,0,0,0,0,0,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173,9.0187189814769173]
[null,null,"LED23 PT","LED-P",null,null,0,7.4379204227793365E-3,null,76.773891328144472,0,0,0,0,0,0,0,0,0,0,0,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376,10.23885659766376]
[null,null,"LED155 TM","LED-V",null,null,0,1.0199581784236154E-2,null,131.0834117023316,0,0,0,0,0,0,0,0,0,0,0,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322,17.481779697946322]
[null,null,"LED81 TM","LED-V",null,null,0,1.0199581784236154E-2,null,125.79054547683258,0,0,0,0,0,0,0,0,0,0,0,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004,16.7759030342004]
[null,null,"LED101 TM","LED-V",null,null,0,1.0199581784236154E-2,null,128.43637917098351,0,0,0,0,0,0,0,0,0,0,0,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338,17.128761425341338]
[null,null,"LED29","LED-P",null,null,0,7.4379204227793365E-3,null,34.109203899300411,0,0,0,0,0,0,0,0,0,0,0,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509,4.5489324735762509]
[null,null,"LED24","LED-P",null,null,0,7.4379204227793365E-3,null,31.936878738318544,0,0,0,0,0,0,0,0,0,0,0,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204,4.2592229717910204]
[null,null,"LED58","LED-V",null,null,0,1.0199581784236154E-2,null,67.545040252399531,0,0,0,0,0,0,0,0,0,0,0,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924,9.0080621037143924]
[null,null,"LED78","LED-V",null,null,0,1.0199581784236154E-2,null,70.980907659484544,0,0,0,0,0,0,0,0,0,0,0,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086,9.466282379659086]
[null,null,"LED151","LED-V",null,null,0,1.0199581784236154E-2,null,71.356143702198281,0,0,0,0,0,0,0,0,0,0,0,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651,9.5163252779042651]
[null,null,"LED18 PT","LED-P",null,null,0,7.4379204227793365E-3,null,67.124059110106799,0,0,0,0,0,0,0,0,0,0,0,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001,8.951918465927001]
[null,null,"LED19 PT","LED-P",null,null,0,7.4379204227793365E-3,null,72.431554253765682,0,0,0,0,0,0,0,0,0,0,0,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817,9.6597460975426817]
[null,null,"LED32 PT","LED-P",null,null,0,7.4379204227793365E-3,null,73.103406151094674,0,0,0,0,0,0,0,0,0,0,0,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933,9.7493468083131933]
[null,null,"LED33 PT","LED-P",null,null,0,7.4379204227793365E-3,null,87.466064098789886,0,0,0,0,0,0,0,0,0,0,0,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623,11.664805208867623]
[null,null,"LED180 F","LED-V",null,null,0,1.0199581784236154E-2,null,144.25445750065236,0,0,0,0,0,0,0,0,0,0,0,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175,19.238320194166175]
[null,null,"LED360 F","LED-V",null,null,0,1.0199581784236154E-2,null,239.97801118296798,0,0,0,0,0,0,0,0,0,0,0,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682,32.004375453536682]
[null,null,"LED100","LED-V",null,null,0,1.0199581784236154E-2,null,70.636841383897163,0,0,0,0,0,0,0,0,0,0,0,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977]
[null,null,"LED120","LED-V",null,null,0,1.0199581784236154E-2,null,70.636841383897163,0,0,0,0,0,0,0,0,0,0,0,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977,9.4203963994789977]
[]
[]
[null,null,"Replacement of Light in 20 years"]
[null,null,"Replacement","LED","Cost of replacement",null,null,null,null,"NPV",0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,null,"LED16","LED-P",531.55158292523902,null,null,null,null,365.93241832009875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,531.55158292523902]
[null,null,"LED17","LED-P",623.01327410481929,null,null,null,null,428.89676441950093,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,623.01327410481929]
[null,null,"LED22","LED-P",749.98789474600881,null,null,null,null,516.30903349940058,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,749.98789474600881]
[null,null,"LED46","LED-P",629.87676711245115,null,null,null,null,433.62175193733339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,629.87676711245115]
[null,null,"LED43","LED-P",629.87676711245115,null,null,null,null,433.62175193733339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,629.87676711245115]
[null,null,"LED17 PT","LED-P",1835.5554490697282,null,null,null,null,1263.6388753510519,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1835.5554490697282]
[null,null,"LED35","LED-P",1448.3483082725504,null,null,null,null,997.07651343884845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1448.3483082725504]
[null,null,"LED39","LED-P",629.87676711245115,null,null,null,null,433.62175193733339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,629.87676711245115]
[null,null,"LED26","LED-P",629.87676711245115,null,null,null,null,433.62175193733339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,629.87676711245115]
[null,null,"LED20","LED-P",1448.3483082725504,null,null,null,null,997.07651343884845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1448.3483082725504]
[null,null,"LED28","LED-P",1448.3483082725504,null,null,null,null,997.07651343884845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1448.3483082725504]
[null,null,"LED200","LED-V",1105.1736578909572,null,null,null,null,760.82713754722761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1105.1736578909572]
[null,null,"LED105","LED-V",1918.4975792953328,null,null,null,null,1320.7381584103684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1918.4975792953328]
[null,null,"LED198","LED-V",1918.4975792953328,null,null,null,null,1320.7381584103684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1918.4975792953328]
[null,null,"LED88","LED-V",1105.1736578909572,null,null,null,null,760.82713754722761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1105.1736578909572]
[null,null,"LED70","LED-V",1105.1736578909572,null,null,null,null,760.82713754722761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1105.1736578909572]
[null,null,"LED150","LED-V",950.7450652192407,null,null,null,null,654.51491839599862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,950.7450652192407]
[null,null,"LED90","LED-V",1105.1736578909572,null,null,null,null,760.82713754722761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1105.1736578909572]
[null,null,"LED72","LED-V",1105.1736578909572,null,null,null,null,760.82713754722761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1105.1736578909572]
[null,null,"LED117","LED-V",1448.3483082725504,null,null,null,null,997.07651343884845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1448.3483082725504]
[null,null,"LED158","LED-V",1448.3483082725504,null,null,null,null,997.07651343884845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1448.3483082725504]
[null,null,"LED298","LED-V",1918.4975792953328,null,null,null,null,1320.7381584103684,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1918.4975792953328]
[null,null,"LED178","LED-V",1105.1736578909572,null,null,null,null,760.82713754722761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1105.1736578909572]
[null,null,"LED175","LED-V",1190.9673204863554,null,null,null,null,819.88948152013279,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1190.9673204863554]
[null,null,"LED79","LED-V",1448.3483082725504,null,null,null,null,997.07651343884845,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1448.3483082725504]
[null,null,"LED80","LED-V",950.7450652192407,null,null,null,null,654.51491839599862,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,950.7450652192407]
[null,null,"LED60","LED-V",907.84823392154146,null,null,null,null,624.98374640954603,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,907.84823392154146]
[null,null,"LED23 PT","LED-P",1363.3511086091894,null,null,null,null,938.56247299129211,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1363.3511086091894]
[null,null,"LED155 TM","LED-V",1675.4952756824562,null,null,null,null,1153.4497456300769,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1675.4952756824562]
[null,null,"LED81 TM","LED-V",1611.4683058985649,null,null,null,null,1109.372097019213,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1611.4683058985649]
[null,null,"LED101 TM","LED-V",1643.474539718055,null,null,null,null,1131.4059295184602,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1643.474539718055]
[null,null,"LED29","LED-P",655.61486589107074,null,null,null,null,451.34045512920494,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,655.61486589107074]
[null,null,"LED24","LED-P",619.57960253751946,null,null,null,null,426.53294540230559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,619.57960253751946]
[null,null,"LED58","LED-V",906.88159537753472,null,null,null,null,624.3182900523226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,906.88159537753472]
[null,null,"LED78","LED-V",948.44474269364605,null,null,null,null,652.9313231029987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,948.44474269364605]
[null,null,"LED151","LED-V",952.98391405091843,null,null,null,null,656.05619377461835,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,952.98391405091843]
[null,null,"LED18 PT","LED-P",1203.276433077006,null,null,null,null,828.36335965794785,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1203.276433077006]
[null,null,"LED19 PT","LED-P",1291.3189548341979,null,null,null,null,888.97387035252405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1291.3189548341979]
[null,null,"LED32 PT","LED-P",1302.4638609880676,null,null,null,null,896.64628182083823,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1302.4638609880676]
[null,null,"LED33 PT","LED-P",1540.7164812211456,null,null,null,null,1060.6649025785766,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1540.7164812211456]
[null,null,"LED180 F","LED-V",1749.3131539836925,null,null,null,null,1204.2676823830361,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1749.3131539836925]
[null,null,"LED360 F","LED-V",2964.3632512513959,null,null,null,null,2040.736305101402,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2964.3632512513959]
[null,null,"LED100","LED-V",944.28262710407023,null,null,null,null,650.06602635298339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,944.28262710407023]
[null,null,"LED120","LED-V",944.28262710407023,null,null,null,null,650.06602635298339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,944.28262710407023]

{"sheet":"AnnuitySupportingCalculations","index":20,"n_rows":1399,"n_cols":31,"rows_kept":1399,"cut":false,"hidden":false,"merged":[]}
[]
["Supporting Calculations for Lumaire Capital"]
[null,"Recovery of capital costs associated with the installation of new luminaries where SA Power Networks funds the installation."]
[null,"Applicable for SAPN service category"]
[]
[null,"Key Assumptions"]
[]
[]
[null,"Asset Life for all Luminaire Capital",null,null,20]
[null,"Tax Asset Life for all Luminaire Capital",null,null,15]
[]
[null,null,null,null,null,"2025-26","2025-26","2025-26","2025-26","2025-26"]
[null,"Capex Tax Depreciation Method",null,"Diminishing Value","Diminishing Value Mutiplier",2,2,2,2,2]
[]
[null,"Regulatory Assumptions & Cost of Capital Parameters -As Per PTRM & RFM"]
[null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"Inflation Rate",null,null,"f","Constant",2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2]
[null,"Value of Imputation Credits (gamma)",null,null,"γ","Constant",0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995,0.56999999999999995]
[null,"Proportion of Equity Funding",null,null,"E/V","Constant",0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[null,"Proportion of Debt Funding",null,null,"D/V","Constant",0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
[null,"Post-tax Nominal Return on Equity",null,null,"Re","Constant",8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2,8.3256212428222745E-2]
[null,"Post-tax Real Return on Equity",null,null,"Rre","Constant",5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2,5.4574952270383559E-2]
[]
[null,"Corporate Tax Rate",null,null,"T","Varying",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,"Nominal Pre-tax Return on Debt",null,null,"Rd","Varying",4.6552363660127161E-2,4.6896024292162018E-2,4.7684172115553584E-2,4.9074538844257123E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2]
[null,"Real Pre-tax Return on Debt",null,null,"Rrd","Varying",1.8842907423866073E-2,1.9177468989696633E-2,1.9944749106532544E-2,2.1298303242422545E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2,2.2602682797185025E-2]
[]
[]
[null,"Nominal Vanilla WACC",null,null,null,"Varying",6.1233903167365392E-2,6.1440099546586309E-2,6.1912988240621247E-2,6.2747208277843372E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2]
[null,"Real Vanilla WACC",null,null,null,"Varying",3.313572536247307E-2,3.3336462301971403E-2,3.3796830372072956E-2,3.4608962853606956E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2,3.539159058646444E-2]
[null,"Post-tax Nominal WACC ",null,null,null,"Varying",5.7834344152646877E-2,5.8015444162664034E-2,5.8430777131508092E-2,5.9163463467847247E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2,5.9869531331580038E-2]
[null,"Post-tax Real WACC ",null,null,null,"Varying",2.9826176112207836E-2,3.0002481156415239E-2,3.0406817398173747E-2,3.1120104475883759E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2,3.1807477855471111E-2]
[null,"Pre-tax Nominal WACC ",null,null,null,"Varying",6.1357503937676888E-2,6.1563700337665728E-2,6.2036589031700666E-2,6.2870809068922784E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2,6.3674721917233196E-2]
[null,"Pre-tax Real WACC ",null,null,null,"Varying",3.3256053568262667E-2,3.3456790527978786E-2,3.3917158598080643E-2,3.4729291079614422E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2,3.5511918812471954E-2]
[null,"Nominal Tax Allowance",null,null,null,"Varying",3.5231597850300111E-3,3.5482561750016933E-3,3.6058119001925737E-3,3.7073456010755373E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3,3.8051905856531579E-3]
[null,"Real Tax Allowance",null,null,null,"Varying",3.4298774560548306E-3,3.4543093715635464E-3,3.5103411999068967E-3,3.609186603730663E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3,3.704440957000843E-3]
[]
[null,"Effective Tax Rate for Equity (from relevant cashflows)",null,null,null,"Te",8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3,8.5993825968190274E-3]
[null,"Effective Tax Rate for Debt (effective debt shield)",null,null,null,"Td",0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795,0.28304868648399795]
[]
[null,"Debt Raising Costs",null,null,null,"DRC",8.4681445147203542E-4]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"Year",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2,2.7196985947837593E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,1.0271969859478376,1.0551336479403222,1.0838301029364457,1.1133070150158515,1.1435856102588666,1.1746876920312264,1.2066356566844973,1.2394525096835054,1.2731618821723798,1.3077880479911446,1.3433559411551097,1.3798911738096493,1.4174200546732956,1.4559696079824285,1.4955675929512051,1.5362425237607404,1.5780236900919318,1.6209411782167169,1.6650258926629482,1.7103095784684881,1.7568248440405476,1.8046051846367304,1.8536850064846904,1.9040996515577717,1.9558854230244709]
[]
[null,"Time Varying WACC"]
[null,"Time Varying Return on Debt",null,null,null,null,4.6552363660127161E-2,4.6896024292162018E-2,4.7684172115553584E-2,4.9074538844257123E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2,5.041439359144112E-2]
[null,"Time Varying Nominal Vanilla WACC",null,null,null,null,6.1233903167365392E-2,6.1440099546586309E-2,6.1912988240621247E-2,6.2747208277843372E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2,6.355112112615377E-2]
[null,"Cumulative Discount Factor",null,null,null,1,1.0612339031673654,1.1264362198201807,1.1961772522517176,1.2712340354359744,1.3520223836016552,1.4379449218671949,1.5293279337695147,1.6265184385301115,1.729885508831061,1.8398216723371617,1.9567444022863834,2.0810977028090085,2.2133537949955842,2.3540149101163803,2.5036151968019582,2.6627227494271986,2.8319417654014116,3.0119148395566504,3.203325404346975,3.4069003251251146,3.6234126603518733,3.8536845972199338,4.0985905738398509,4.3590605998444589,4.6360837880214181]
[null,"Inverse Cumulative Discount Factor",null,null,null,1,0.94229933383714337,0.88775554479208385,0.83599650312491058,0.78663721401783138,0.73963272511517009,0.69543692862831197,0.65388199477608588,0.61481012222874176,0.57807293887081124,0.54353093837060873,0.51105295041679288,0.48051564261025681,0.45180305211982391,0.42480614532325156,0.39942240376131666,0.37555543483267972,0.35311460575117287,0.33201469937549716,0.31217559060437022,0.2935219421082641,0.27598291824229843,0.25949191605389937,0.24398631236374727,0.22940722595957538,0.21569929399977017]
[]
[]
[null,"Real Asset Values"]
[]
[null,"Real Straight-line Depreciation for new assets "]
[]
[]
[null,"Light ","Real Net Capital Expenditure in 2025-26","Forecast Capital Expenditure - As Incurred ($m Real 2024-25)","Additions from Initial Asset Base",null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",540.28648690406601,531.55158292523902,1,null,null,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,0,0,0,0]
[null,"LED17",633.2511537418095,623.01327410481929,1,null,null,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,-2.2737367544323206E-13,0,0,0]
[null,"LED22",762.31232845352804,749.98789474600881,1,null,null,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,-3.4106051316484809E-13,0,0,0]
[null,"LED46",640.22743345595654,629.87676711245115,1,null,null,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0,0]
[null,"LED43",640.22743345595654,629.87676711245115,1,null,null,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0,0]
[null,"LED17 PT",1865.718844515193,1835.5554490697282,1,null,null,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,-9.0949470177292824E-13,0,0,0]
[null,"LED35",1472.1487893679791,1448.3483082725504,1,null,null,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0,0]
[null,"LED39",640.22743345595654,629.87676711245115,1,null,null,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0,0]
[null,"LED26",640.22743345595654,629.87676711245115,1,null,null,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0,0]
[null,"LED20",1472.1487893679791,1448.3483082725504,1,null,null,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0,0]
[null,"LED28",1472.1487893679791,1448.3483082725504,1,null,null,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0,0]
[null,"LED200",1123.3348036606319,1105.1736578909572,1,null,null,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0,0]
[null,"LED105",1950.0239497870443,1918.4975792953328,1,null,null,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,-6.8212102632969618E-13,0,0,0]
[null,"LED198",1950.0239497870443,1918.4975792953328,1,null,null,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,-6.8212102632969618E-13,0,0,0]
[null,"LED88",1123.3348036606319,1105.1736578909572,1,null,null,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0,0]
[null,"LED70",1123.3348036606319,1105.1736578909572,1,null,null,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0,0]
[null,"LED150",966.36851009232601,950.7450652192407,1,null,null,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,4.5474735088646412E-13,0,0,0]
[null,"LED90",1123.3348036606319,1105.1736578909572,1,null,null,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0,0]
[null,"LED72",1123.3348036606319,1105.1736578909572,1,null,null,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0,0]
[null,"LED117",1472.1487893679791,1448.3483082725504,1,null,null,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0,0]
[null,"LED158",1472.1487893679791,1448.3483082725504,1,null,null,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0,0]
[null,"LED298",1950.0239497870443,1918.4975792953328,1,null,null,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,-6.8212102632969618E-13,0,0,0]
[null,"LED178",1123.3348036606319,1105.1736578909572,1,null,null,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0,0]
[null,"LED175",1210.5383000874685,1190.9673204863554,1,null,null,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,-2.2737367544323206E-13,0,0,0]
[null,"LED79",1472.1487893679791,1448.3483082725504,1,null,null,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0,0]
[null,"LED80",966.36851009232601,950.7450652192407,1,null,null,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,4.5474735088646412E-13,0,0,0]
[null,"LED60",922.76676187890757,907.84823392154146,1,null,null,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,4.5474735088646412E-13,0,0,0]
[null,"LED23 PT",1385.7548440239018,1363.3511086091894,1,null,null,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,4.5474735088646412E-13,0,0,0]
[null,"LED155 TM",1703.0284273467284,1675.4952756824562,1,null,null,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,-6.8212102632969618E-13,0,0,0]
[null,"LED81 TM",1637.9493123880645,1611.4683058985649,1,null,null,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,4.5474735088646412E-13,0,0,0]
[null,"LED101 TM",1670.481499639202,1643.474539718055,1,null,null,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,9.0949470177292824E-13,0,0,0]
[null,"LED29",666.3884823840076,655.61486589107074,1,null,null,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,1.1368683772161603E-13,0,0,0]
[null,"LED24",629.76105718698523,619.57960253751946,1,null,null,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,0,0,0,0]
[null,"LED58",921.78423871497796,906.88159537753472,1,null,null,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,-4.5474735088646412E-13,0,0,0]
[null,"LED78",964.03038672664957,948.44474269364605,1,null,null,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,1.1368683772161603E-13,0,0,0]
[null,"LED151",968.64414957649353,952.98391405091843,1,null,null,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,-2.2737367544323206E-13,0,0,0]
[null,"LED18 PT",1223.0496863990479,1203.276433077006,1,null,null,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,0,0,0,0]
[null,"LED19 PT",1312.5389971383565,1291.3189548341979,1,null,null,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,-2.2737367544323206E-13,0,0,0]
[null,"LED32 PT",1323.8670457909679,1302.4638609880676,1,null,null,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,0,0,0,0]
[null,"LED33 PT",1566.0348340477908,1540.7164812211456,1,null,null,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,-2.2737367544323206E-13,0,0,0]
[null,"LED180 F",1778.0593432902074,1749.3131539836925,1,null,null,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,2.2737367544323206E-13,0,0,0]
[null,"LED360 F",3013.0761686611186,2964.3632512513959,1,null,null,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,0,0,0,0]
[null,"LED100",959.79987574292659,944.28262710407023,1,null,null,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,1.1368683772161603E-13,0,0,0]
[null,"LED120",959.79987574292659,944.28262710407023,1,null,null,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,1.1368683772161603E-13,0,0,0]
[]
[]
[null,"Real Straight Line Depreciation Subtotals"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,27.014324345203299,0,0,0]
[null,"LED17",null,null,null,null,0,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,31.662557687090477,-2.2737367544323206E-13,0,0]
[null,"LED22",null,null,null,null,0,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,38.115616422676403,-3.4106051316484809E-13,0,0]
[null,"LED46",null,null,null,null,0,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0]
[null,"LED43",null,null,null,null,0,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,93.285942225759655,-9.0949470177292824E-13,0,0]
[null,"LED35",null,null,null,null,0,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0]
[null,"LED39",null,null,null,null,0,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0]
[null,"LED26",null,null,null,null,0,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,32.011371672797829,-2.2737367544323206E-13,0,0]
[null,"LED20",null,null,null,null,0,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0]
[null,"LED28",null,null,null,null,0,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0]
[null,"LED200",null,null,null,null,0,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0]
[null,"LED105",null,null,null,null,0,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,-6.8212102632969618E-13,0,0]
[null,"LED198",null,null,null,null,0,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,-6.8212102632969618E-13,0,0]
[null,"LED88",null,null,null,null,0,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0]
[null,"LED70",null,null,null,null,0,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0]
[null,"LED150",null,null,null,null,0,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,4.5474735088646412E-13,0,0]
[null,"LED90",null,null,null,null,0,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0]
[null,"LED72",null,null,null,null,0,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0]
[null,"LED117",null,null,null,null,0,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0]
[null,"LED158",null,null,null,null,0,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0]
[null,"LED298",null,null,null,null,0,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,97.501197489352222,-6.8212102632969618E-13,0,0]
[null,"LED178",null,null,null,null,0,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,56.166740183031592,0,0,0]
[null,"LED175",null,null,null,null,0,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,60.526915004373429,-2.2737367544323206E-13,0,0]
[null,"LED79",null,null,null,null,0,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,73.607439468398951,-2.2737367544323206E-13,0,0]
[null,"LED80",null,null,null,null,0,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,48.3184255046163,4.5474735088646412E-13,0,0]
[null,"LED60",null,null,null,null,0,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,46.138338093945379,4.5474735088646412E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,69.287742201195087,4.5474735088646412E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,85.151421367336425,-6.8212102632969618E-13,0,0]
[null,"LED81 TM",null,null,null,null,0,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,81.897465619403221,4.5474735088646412E-13,0,0]
[null,"LED101 TM",null,null,null,null,0,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,83.524074981960098,9.0949470177292824E-13,0,0]
[null,"LED29",null,null,null,null,0,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,33.319424119200377,1.1368683772161603E-13,0,0]
[null,"LED24",null,null,null,null,0,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,31.48805285934926,0,0,0]
[null,"LED58",null,null,null,null,0,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,46.089211935748899,-4.5474735088646412E-13,0,0]
[null,"LED78",null,null,null,null,0,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,48.201519336332481,1.1368683772161603E-13,0,0]
[null,"LED151",null,null,null,null,0,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,48.432207478824679,-2.2737367544323206E-13,0,0]
[null,"LED18 PT",null,null,null,null,0,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,61.152484319952393,0,0,0]
[null,"LED19 PT",null,null,null,null,0,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,65.626949856917832,-2.2737367544323206E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,66.1933522895484,0,0,0]
[null,"LED33 PT",null,null,null,null,0,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,78.301741702389535,-2.2737367544323206E-13,0,0]
[null,"LED180 F",null,null,null,null,0,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,88.902967164510372,2.2737367544323206E-13,0,0]
[null,"LED360 F",null,null,null,null,0,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,150.65380843305593,0,0,0]
[null,"LED100",null,null,null,null,0,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,1.1368683772161603E-13,0,0]
[null,"LED120",null,null,null,null,0,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,47.989993787146332,1.1368683772161603E-13,0,0]
[]
[]
[null,"Real Residual RAB (End Period)"]
[]
[null,"Light ","Real net capital expenditure",null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",540.28648690406601,null,null,null,540.28648690406601,513.27216255886276,486.25783821365945,459.24351386845615,432.22918952325284,405.21486517804954,378.20054083284623,351.18621648764292,324.17189214243962,297.15756779723631,270.143243452033,243.1289191068297,216.11459476162639,189.10027041642309,162.08594607121978,135.07162172601647,108.05729738081317,81.042973035609862,54.028648690406563,27.014324345203264,-3.5527136788005009E-14]
[null,"LED17",633.2511537418095,null,null,null,633.2511537418095,601.58859605471901,569.92603836762851,538.26348068053801,506.60092299344751,474.93836530635701,443.27580761926652,411.61324993217602,379.95069224508552,348.28813455799502,316.62557687090452,284.96301918381403,253.30046149672356,221.63790380963309,189.97534612254262,158.31278843545215,126.65023074836168,94.987673061271209,63.325115374180733,31.662557687090256,-2.2026824808563106E-13]
[null,"LED22",762.31232845352804,null,null,null,762.31232845352804,724.19671203085159,686.08109560817513,647.96547918549868,609.84986276282223,571.73424634014577,533.61862991746932,495.50301349479292,457.38739707211653,419.27178064944013,381.15616422676374,343.04054780408734,304.92493138141094,266.80931495873455,228.69369853605815,190.57808211338175,152.46246569070536,114.34684926802896,76.231232845352565,38.115616422676162,-2.4158453015843406E-13]
[null,"LED46",640.22743345595654,null,null,null,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13]
[null,"LED43",640.22743345595654,null,null,null,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13]
[null,"LED17 PT",1865.718844515193,null,null,null,1865.718844515193,1772.4329022894333,1679.1469600636735,1585.8610178379138,1492.575075612154,1399.2891333863943,1306.0031911606345,1212.7172489348748,1119.431306709115,1026.1453644833553,932.85942225759561,839.57348003183597,746.28753780607633,653.00159558031669,559.71565335455705,466.42971112879741,373.14376890303777,279.85782667727813,186.57188445151849,93.285942225758831,-8.2422957348171622E-13]
[null,"LED35",1472.1487893679791,null,null,null,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13]
[null,"LED39",640.22743345595654,null,null,null,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13]
[null,"LED26",640.22743345595654,null,null,null,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13]
[null,"LED20",1472.1487893679791,null,null,null,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13]
[null,"LED28",1472.1487893679791,null,null,null,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13]
[null,"LED200",1123.3348036606319,null,null,null,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13]
[null,"LED105",1950.0239497870443,null,null,null,1950.0239497870443,1852.522752297692,1755.0215548083397,1657.5203573189874,1560.0191598296351,1462.5179623402828,1365.0167648509305,1267.5155673615782,1170.0143698722259,1072.5131723828736,975.01197489352137,877.51077740416918,780.00957991481698,682.50838242546479,585.00718493611259,487.5059874467604,390.00478995740821,292.50359246805601,195.00239497870379,97.501197489351568,-6.5369931689929217E-13]
[null,"LED198",1950.0239497870443,null,null,null,1950.0239497870443,1852.522752297692,1755.0215548083397,1657.5203573189874,1560.0191598296351,1462.5179623402828,1365.0167648509305,1267.5155673615782,1170.0143698722259,1072.5131723828736,975.01197489352137,877.51077740416918,780.00957991481698,682.50838242546479,585.00718493611259,487.5059874467604,390.00478995740821,292.50359246805601,195.00239497870379,97.501197489351568,-6.5369931689929217E-13]
[null,"LED88",1123.3348036606319,null,null,null,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13]
[null,"LED70",1123.3348036606319,null,null,null,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13]
[null,"LED150",966.36851009232601,null,null,null,966.36851009232601,918.05008458770976,869.73165908309352,821.41323357847727,773.09480807386103,724.77638256924479,676.45795706462854,628.1395315600123,579.82110605539606,531.50268055077981,483.18425504616351,434.86582954154721,386.54740403693091,338.22897853231461,289.91055302769831,241.59212752308201,193.27370201846571,144.95527651384941,96.636851009233112,48.318425504616812,5.1159076974727213E-13]
[null,"LED90",1123.3348036606319,null,null,null,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13]
[null,"LED72",1123.3348036606319,null,null,null,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13]
[null,"LED117",1472.1487893679791,null,null,null,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13]
[null,"LED158",1472.1487893679791,null,null,null,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13]
[null,"LED298",1950.0239497870443,null,null,null,1950.0239497870443,1852.522752297692,1755.0215548083397,1657.5203573189874,1560.0191598296351,1462.5179623402828,1365.0167648509305,1267.5155673615782,1170.0143698722259,1072.5131723828736,975.01197489352137,877.51077740416918,780.00957991481698,682.50838242546479,585.00718493611259,487.5059874467604,390.00478995740821,292.50359246805601,195.00239497870379,97.501197489351568,-6.5369931689929217E-13]
[null,"LED178",1123.3348036606319,null,null,null,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13]
[null,"LED175",1210.5383000874685,null,null,null,1210.5383000874685,1150.0113850830951,1089.4844700787216,1028.9575550743482,968.43064006997474,907.90372506560129,847.37681006122784,786.84989505685439,726.32298005248094,665.79606504810749,605.26915004373404,544.74223503936059,484.21532003498714,423.68840503061369,363.16149002624024,302.63457502186679,242.10766001749337,181.58074501311995,121.05383000874653,60.526915004373102,-3.2684965844964609E-13]
[null,"LED79",1472.1487893679791,null,null,null,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13]
[null,"LED80",966.36851009232601,null,null,null,966.36851009232601,918.05008458770976,869.73165908309352,821.41323357847727,773.09480807386103,724.77638256924479,676.45795706462854,628.1395315600123,579.82110605539606,531.50268055077981,483.18425504616351,434.86582954154721,386.54740403693091,338.22897853231461,289.91055302769831,241.59212752308201,193.27370201846571,144.95527651384941,96.636851009233112,48.318425504616812,5.1159076974727213E-13]
[null,"LED60",922.76676187890757,null,null,null,922.76676187890757,876.62842378496225,830.49008569101693,784.35174759707161,738.21340950312629,692.07507140918096,645.93673331523564,599.79839522129032,553.660057127345,507.52171903339962,461.38338093945424,415.24504284550886,369.10670475156348,322.96836665761811,276.83002856367273,230.69169046972735,184.55335237578197,138.41501428183659,92.276676187891212,46.138338093945833,4.5474735088646412E-13]
[null,"LED23 PT",1385.7548440239018,null,null,null,1385.7548440239018,1316.4671018227068,1247.1793596215118,1177.8916174203168,1108.6038752191218,1039.3161330179269,970.02839081673176,900.74064861553666,831.45290641434156,762.16516421314645,692.87742201195135,623.58967981075625,554.30193760956115,485.01419540836605,415.72645320717095,346.43871100597585,277.15096880478075,207.86322660358564,138.57548440239054,69.287742201195456,3.694822225952521E-13]
[null,"LED155 TM",1703.0284273467284,null,null,null,1703.0284273467284,1617.8770059793919,1532.7255846120554,1447.5741632447189,1362.4227418773824,1277.2713205100458,1192.1198991427093,1106.9684777753728,1021.8170564080364,936.66563504069995,851.51421367336354,766.36279230602713,681.21137093869072,596.05994957135431,510.9085282040179,425.75710683668149,340.60568546934508,255.45426410200866,170.30284273467225,85.151421367335828,-5.9685589803848416E-13]
[null,"LED81 TM",1637.9493123880645,null,null,null,1637.9493123880645,1556.0518467686613,1474.1543811492581,1392.256915529855,1310.3594499104518,1228.4619842910486,1146.5645186716454,1064.6670530522422,982.76958743283899,900.8721218134358,818.9746561940326,737.07719057462941,655.17972495522622,573.28225933582303,491.38479371641984,409.48732809701664,327.58986247761345,245.69239685821023,163.79493123880701,81.897465619403789,5.6843418860808015E-13]
[null,"LED101 TM",1670.481499639202,null,null,null,1670.481499639202,1586.957424657242,1503.433349675282,1419.909274693322,1336.385199711362,1252.861124729402,1169.3370497474421,1085.8129747654821,1002.288899783522,918.76482480156187,835.24074981960177,751.71667483764168,668.19259985568158,584.66852487372148,501.14444989176138,417.62037490980128,334.09629992784119,250.57222494588109,167.04814996392099,83.524074981960894,7.9580786405131221E-13]
[null,"LED29",666.3884823840076,null,null,null,666.3884823840076,633.06905826480727,599.74963414560693,566.4302100264066,533.11078590720626,499.79136178800587,466.47193766880548,433.15251354960509,399.8330894304047,366.51366531120431,333.19424119200391,299.87481707280352,266.55539295360313,233.23596883440274,199.91654471520235,166.59712059600196,133.27769647680157,99.958272357601189,66.638848238400811,33.319424119200434,5.6843418860808015E-14]
[null,"LED24",629.76105718698523,null,null,null,629.76105718698523,598.27300432763593,566.78495146828664,535.29689860893734,503.8088457495881,472.32079289023886,440.83274003088962,409.34468717154039,377.85663431219115,346.36858145284191,314.88052859349267,283.39247573414343,251.90442287479416,220.4163700154449,188.92831715609563,157.44026429674636,125.9522114373971,94.464158578047829,62.97610571869857,31.48805285934931,4.9737991503207013E-14]
[null,"LED58",921.78423871497796,null,null,null,921.78423871497796,875.69502677922901,829.60581484348006,783.51660290773111,737.42739097198216,691.33817903623321,645.24896710048426,599.15975516473532,553.07054322898637,506.98133129323747,460.89211935748858,414.80290742173969,368.7136954859908,322.62448355024191,276.53527161449301,230.44605967874412,184.35684774299523,138.26763580724634,92.178423871497444,46.089211935748544,-3.5527136788005009E-13]
[null,"LED78",964.03038672664957,null,null,null,964.03038672664957,915.8288673903171,867.62734805398463,819.42582871765217,771.2243093813197,723.02279004498723,674.82127070865477,626.6197513723223,578.41823203598983,530.21671269965736,482.0151933633249,433.81367402699243,385.61215469065996,337.4106353543275,289.20911601799503,241.00759668166256,192.8060773453301,144.60455800899763,96.403038672665147,48.201519336332666,1.8474111129762605E-13]
[null,"LED151",968.64414957649353,null,null,null,968.64414957649353,920.21194209766884,871.77973461884415,823.34752714001945,774.91531966119476,726.48311218237006,678.05090470354537,629.61869722472068,581.18648974589598,532.75428226707129,484.3220747882466,435.8898673094219,387.45765983059721,339.02545235177251,290.59324487294782,242.16103739412313,193.72882991529843,145.29662243647374,96.864414957649061,48.432207478824381,-2.9842794901924208E-13]
[null,"LED18 PT",1223.0496863990479,null,null,null,1223.0496863990479,1161.8972020790955,1100.744717759143,1039.5922334391905,978.43974911923817,917.28726479928582,856.13478047933347,794.98229615938112,733.82981183942877,672.67732751947642,611.52484319952407,550.37235887957172,489.21987455961931,428.06739023966691,366.9149059197145,305.76242159976209,244.60993727980969,183.45745295985728,122.30496863990489,61.152484319952492,9.9475983006414026E-14]
[null,"LED19 PT",1312.5389971383565,null,null,null,1312.5389971383565,1246.9120472814386,1181.2850974245207,1115.6581475676028,1050.0311977106849,984.40424785376706,918.77729799684926,853.15034813993145,787.52339828301365,721.89644842609584,656.26949856917804,590.64254871226024,525.01559885534243,459.38864899842463,393.76169914150682,328.13474928458902,262.50779942767122,196.88084957075338,131.25389971383555,65.626949856917719,-1.1368683772161603E-13]
[null,"LED32 PT",1323.8670457909679,null,null,null,1323.8670457909679,1257.6736935014196,1191.4803412118713,1125.286988922323,1059.0936366327746,992.90028434322619,926.70693205367775,860.5135797641293,794.32022747458086,728.12687518503242,661.93352289548397,595.74017060593553,529.54681831638709,463.3534660268387,397.16011373729032,330.96676144774193,264.77340915819354,198.58005686864516,132.38670457909677,66.193352289548372,0]
[null,"LED33 PT",1566.0348340477908,null,null,null,1566.0348340477908,1487.7330923454012,1409.4313506430117,1331.1296089406221,1252.8278672382326,1174.526125535843,1096.2243838334534,1017.9226421310639,939.6209004286743,861.31915872628474,783.01741702389518,704.71567532150561,626.41393361911605,548.11219191672649,469.81045021433692,391.50870851194736,313.2069668095578,234.90522510716826,156.60348340477873,78.301741702389194,-3.4106051316484809E-13]
[null,"LED180 F",1778.0593432902074,null,null,null,1778.0593432902074,1689.1563761256971,1600.2534089611868,1511.3504417966765,1422.4474746321662,1333.5445074676559,1244.6415403031456,1155.7385731386353,1066.835605974125,977.93263880961456,889.02967164510414,800.12670448059373,711.22373731608332,622.3207701515729,533.41780298706249,444.51483582255213,355.61186865804177,266.70890149353141,177.80593432902106,88.902967164510684,3.1263880373444408E-13]
[null,"LED360 F",3013.0761686611186,null,null,null,3013.0761686611186,2862.4223602280626,2711.7685517950067,2561.1147433619508,2410.4609349288949,2259.8071264958389,2109.153318062783,1958.4995096297271,1807.8457011966711,1657.1918927636152,1506.5380843305593,1355.8842758975034,1205.2304674644474,1054.5766590313915,903.92285059833557,753.26904216527964,602.61523373222371,451.96142529916779,301.30761686611186,150.65380843305593,0]
[null,"LED100",959.79987574292659,null,null,null,959.79987574292659,911.80988195578027,863.81988816863395,815.82989438148763,767.83990059434132,719.849906807195,671.85991302004868,623.86991923290236,575.87992544575604,527.88993165860973,479.89993787146341,431.90994408431709,383.91995029717077,335.92995651002445,287.93996272287814,239.94996893573182,191.9599751485855,143.96998136143918,95.979987574292849,47.989993787146517,1.8474111129762605E-13]
[null,"LED120",959.79987574292659,null,null,null,959.79987574292659,911.80988195578027,863.81988816863395,815.82989438148763,767.83990059434132,719.849906807195,671.85991302004868,623.86991923290236,575.87992544575604,527.88993165860973,479.89993787146341,431.90994408431709,383.91995029717077,335.92995651002445,287.93996272287814,239.94996893573182,191.9599751485855,143.96998136143918,95.979987574292849,47.989993787146517,1.8474111129762605E-13]
[]
[null,"Real Residual RAB (Start Period)"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,540.28648690406601,513.27216255886276,486.25783821365945,459.24351386845615,432.22918952325284,405.21486517804954,378.20054083284623,351.18621648764292,324.17189214243962,297.15756779723631,270.143243452033,243.1289191068297,216.11459476162639,189.10027041642309,162.08594607121978,135.07162172601647,108.05729738081317,81.042973035609862,54.028648690406563,27.014324345203264,-3.5527136788005009E-14,0,0]
[null,"LED17",null,null,null,null,0,633.2511537418095,601.58859605471901,569.92603836762851,538.26348068053801,506.60092299344751,474.93836530635701,443.27580761926652,411.61324993217602,379.95069224508552,348.28813455799502,316.62557687090452,284.96301918381403,253.30046149672356,221.63790380963309,189.97534612254262,158.31278843545215,126.65023074836168,94.987673061271209,63.325115374180733,31.662557687090256,-2.2026824808563106E-13,0,0]
[null,"LED22",null,null,null,null,0,762.31232845352804,724.19671203085159,686.08109560817513,647.96547918549868,609.84986276282223,571.73424634014577,533.61862991746932,495.50301349479292,457.38739707211653,419.27178064944013,381.15616422676374,343.04054780408734,304.92493138141094,266.80931495873455,228.69369853605815,190.57808211338175,152.46246569070536,114.34684926802896,76.231232845352565,38.115616422676162,-2.4158453015843406E-13,0,0]
[null,"LED46",null,null,null,null,0,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13,0,0]
[null,"LED43",null,null,null,null,0,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,1865.718844515193,1772.4329022894333,1679.1469600636735,1585.8610178379138,1492.575075612154,1399.2891333863943,1306.0031911606345,1212.7172489348748,1119.431306709115,1026.1453644833553,932.85942225759561,839.57348003183597,746.28753780607633,653.00159558031669,559.71565335455705,466.42971112879741,373.14376890303777,279.85782667727813,186.57188445151849,93.285942225758831,-8.2422957348171622E-13,0,0]
[null,"LED35",null,null,null,null,0,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13,0,0]
[null,"LED39",null,null,null,null,0,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13,0,0]
[null,"LED26",null,null,null,null,0,640.22743345595654,608.21606178315869,576.20469011036084,544.19331843756299,512.18194676476514,480.17057509196729,448.15920341916944,416.14783174637159,384.13646007357374,352.12508840077589,320.11371672797804,288.10234505518019,256.09097338238234,224.07960170958452,192.0682300367867,160.05685836398888,128.04548669119106,96.034115018393237,64.022743345595416,32.011371672797587,-2.4158453015843406E-13,0,0]
[null,"LED20",null,null,null,null,0,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13,0,0]
[null,"LED28",null,null,null,null,0,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13,0,0]
[null,"LED200",null,null,null,null,0,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13,0,0]
[null,"LED105",null,null,null,null,0,1950.0239497870443,1852.522752297692,1755.0215548083397,1657.5203573189874,1560.0191598296351,1462.5179623402828,1365.0167648509305,1267.5155673615782,1170.0143698722259,1072.5131723828736,975.01197489352137,877.51077740416918,780.00957991481698,682.50838242546479,585.00718493611259,487.5059874467604,390.00478995740821,292.50359246805601,195.00239497870379,97.501197489351568,-6.5369931689929217E-13,0,0]
[null,"LED198",null,null,null,null,0,1950.0239497870443,1852.522752297692,1755.0215548083397,1657.5203573189874,1560.0191598296351,1462.5179623402828,1365.0167648509305,1267.5155673615782,1170.0143698722259,1072.5131723828736,975.01197489352137,877.51077740416918,780.00957991481698,682.50838242546479,585.00718493611259,487.5059874467604,390.00478995740821,292.50359246805601,195.00239497870379,97.501197489351568,-6.5369931689929217E-13,0,0]
[null,"LED88",null,null,null,null,0,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13,0,0]
[null,"LED70",null,null,null,null,0,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13,0,0]
[null,"LED150",null,null,null,null,0,966.36851009232601,918.05008458770976,869.73165908309352,821.41323357847727,773.09480807386103,724.77638256924479,676.45795706462854,628.1395315600123,579.82110605539606,531.50268055077981,483.18425504616351,434.86582954154721,386.54740403693091,338.22897853231461,289.91055302769831,241.59212752308201,193.27370201846571,144.95527651384941,96.636851009233112,48.318425504616812,5.1159076974727213E-13,0,0]
[null,"LED90",null,null,null,null,0,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13,0,0]
[null,"LED72",null,null,null,null,0,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13,0,0]
[null,"LED117",null,null,null,null,0,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13,0,0]
[null,"LED158",null,null,null,null,0,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13,0,0]
[null,"LED298",null,null,null,null,0,1950.0239497870443,1852.522752297692,1755.0215548083397,1657.5203573189874,1560.0191598296351,1462.5179623402828,1365.0167648509305,1267.5155673615782,1170.0143698722259,1072.5131723828736,975.01197489352137,877.51077740416918,780.00957991481698,682.50838242546479,585.00718493611259,487.5059874467604,390.00478995740821,292.50359246805601,195.00239497870379,97.501197489351568,-6.5369931689929217E-13,0,0]
[null,"LED178",null,null,null,null,0,1123.3348036606319,1067.1680634776003,1011.0013232945687,954.83458311153709,898.66784292850548,842.50110274547387,786.33436256244227,730.16762237941066,674.00088219637905,617.83414201334745,561.66740183031584,505.50066164728423,449.33392146425263,393.16718128122102,337.00044109818941,280.83370091515781,224.6669607321262,168.50022054909459,112.333480366063,56.166740183031408,-1.8474111129762605E-13,0,0]
[null,"LED175",null,null,null,null,0,1210.5383000874685,1150.0113850830951,1089.4844700787216,1028.9575550743482,968.43064006997474,907.90372506560129,847.37681006122784,786.84989505685439,726.32298005248094,665.79606504810749,605.26915004373404,544.74223503936059,484.21532003498714,423.68840503061369,363.16149002624024,302.63457502186679,242.10766001749337,181.58074501311995,121.05383000874653,60.526915004373102,-3.2684965844964609E-13,0,0]
[null,"LED79",null,null,null,null,0,1472.1487893679791,1398.5413498995802,1324.9339104311812,1251.3264709627822,1177.7190314943832,1104.1115920259842,1030.5041525575853,956.89671308918628,883.2892736207873,809.68183415238832,736.07439468398934,662.46695521559036,588.85951574719138,515.2520762787924,441.64463681039342,368.03719734199444,294.42975787359546,220.82231840519651,147.21487893679756,73.60743946839861,-3.4106051316484809E-13,0,0]
[null,"LED80",null,null,null,null,0,966.36851009232601,918.05008458770976,869.73165908309352,821.41323357847727,773.09480807386103,724.77638256924479,676.45795706462854,628.1395315600123,579.82110605539606,531.50268055077981,483.18425504616351,434.86582954154721,386.54740403693091,338.22897853231461,289.91055302769831,241.59212752308201,193.27370201846571,144.95527651384941,96.636851009233112,48.318425504616812,5.1159076974727213E-13,0,0]
[null,"LED60",null,null,null,null,0,922.76676187890757,876.62842378496225,830.49008569101693,784.35174759707161,738.21340950312629,692.07507140918096,645.93673331523564,599.79839522129032,553.660057127345,507.52171903339962,461.38338093945424,415.24504284550886,369.10670475156348,322.96836665761811,276.83002856367273,230.69169046972735,184.55335237578197,138.41501428183659,92.276676187891212,46.138338093945833,4.5474735088646412E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,1385.7548440239018,1316.4671018227068,1247.1793596215118,1177.8916174203168,1108.6038752191218,1039.3161330179269,970.02839081673176,900.74064861553666,831.45290641434156,762.16516421314645,692.87742201195135,623.58967981075625,554.30193760956115,485.01419540836605,415.72645320717095,346.43871100597585,277.15096880478075,207.86322660358564,138.57548440239054,69.287742201195456,3.694822225952521E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,1703.0284273467284,1617.8770059793919,1532.7255846120554,1447.5741632447189,1362.4227418773824,1277.2713205100458,1192.1198991427093,1106.9684777753728,1021.8170564080364,936.66563504069995,851.51421367336354,766.36279230602713,681.21137093869072,596.05994957135431,510.9085282040179,425.75710683668149,340.60568546934508,255.45426410200866,170.30284273467225,85.151421367335828,-5.9685589803848416E-13,0,0]
[null,"LED81 TM",null,null,null,null,0,1637.9493123880645,1556.0518467686613,1474.1543811492581,1392.256915529855,1310.3594499104518,1228.4619842910486,1146.5645186716454,1064.6670530522422,982.76958743283899,900.8721218134358,818.9746561940326,737.07719057462941,655.17972495522622,573.28225933582303,491.38479371641984,409.48732809701664,327.58986247761345,245.69239685821023,163.79493123880701,81.897465619403789,5.6843418860808015E-13,0,0]
[null,"LED101 TM",null,null,null,null,0,1670.481499639202,1586.957424657242,1503.433349675282,1419.909274693322,1336.385199711362,1252.861124729402,1169.3370497474421,1085.8129747654821,1002.288899783522,918.76482480156187,835.24074981960177,751.71667483764168,668.19259985568158,584.66852487372148,501.14444989176138,417.62037490980128,334.09629992784119,250.57222494588109,167.04814996392099,83.524074981960894,7.9580786405131221E-13,0,0]
[null,"LED29",null,null,null,null,0,666.3884823840076,633.06905826480727,599.74963414560693,566.4302100264066,533.11078590720626,499.79136178800587,466.47193766880548,433.15251354960509,399.8330894304047,366.51366531120431,333.19424119200391,299.87481707280352,266.55539295360313,233.23596883440274,199.91654471520235,166.59712059600196,133.27769647680157,99.958272357601189,66.638848238400811,33.319424119200434,5.6843418860808015E-14,0,0]
[null,"LED24",null,null,null,null,0,629.76105718698523,598.27300432763593,566.78495146828664,535.29689860893734,503.8088457495881,472.32079289023886,440.83274003088962,409.34468717154039,377.85663431219115,346.36858145284191,314.88052859349267,283.39247573414343,251.90442287479416,220.4163700154449,188.92831715609563,157.44026429674636,125.9522114373971,94.464158578047829,62.97610571869857,31.48805285934931,4.9737991503207013E-14,0,0]
[null,"LED58",null,null,null,null,0,921.78423871497796,875.69502677922901,829.60581484348006,783.51660290773111,737.42739097198216,691.33817903623321,645.24896710048426,599.15975516473532,553.07054322898637,506.98133129323747,460.89211935748858,414.80290742173969,368.7136954859908,322.62448355024191,276.53527161449301,230.44605967874412,184.35684774299523,138.26763580724634,92.178423871497444,46.089211935748544,-3.5527136788005009E-13,0,0]
[null,"LED78",null,null,null,null,0,964.03038672664957,915.8288673903171,867.62734805398463,819.42582871765217,771.2243093813197,723.02279004498723,674.82127070865477,626.6197513723223,578.41823203598983,530.21671269965736,482.0151933633249,433.81367402699243,385.61215469065996,337.4106353543275,289.20911601799503,241.00759668166256,192.8060773453301,144.60455800899763,96.403038672665147,48.201519336332666,1.8474111129762605E-13,0,0]
[null,"LED151",null,null,null,null,0,968.64414957649353,920.21194209766884,871.77973461884415,823.34752714001945,774.91531966119476,726.48311218237006,678.05090470354537,629.61869722472068,581.18648974589598,532.75428226707129,484.3220747882466,435.8898673094219,387.45765983059721,339.02545235177251,290.59324487294782,242.16103739412313,193.72882991529843,145.29662243647374,96.864414957649061,48.432207478824381,-2.9842794901924208E-13,0,0]
[null,"LED18 PT",null,null,null,null,0,1223.0496863990479,1161.8972020790955,1100.744717759143,1039.5922334391905,978.43974911923817,917.28726479928582,856.13478047933347,794.98229615938112,733.82981183942877,672.67732751947642,611.52484319952407,550.37235887957172,489.21987455961931,428.06739023966691,366.9149059197145,305.76242159976209,244.60993727980969,183.45745295985728,122.30496863990489,61.152484319952492,9.9475983006414026E-14,0,0]
[null,"LED19 PT",null,null,null,null,0,1312.5389971383565,1246.9120472814386,1181.2850974245207,1115.6581475676028,1050.0311977106849,984.40424785376706,918.77729799684926,853.15034813993145,787.52339828301365,721.89644842609584,656.26949856917804,590.64254871226024,525.01559885534243,459.38864899842463,393.76169914150682,328.13474928458902,262.50779942767122,196.88084957075338,131.25389971383555,65.626949856917719,-1.1368683772161603E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,1323.8670457909679,1257.6736935014196,1191.4803412118713,1125.286988922323,1059.0936366327746,992.90028434322619,926.70693205367775,860.5135797641293,794.32022747458086,728.12687518503242,661.93352289548397,595.74017060593553,529.54681831638709,463.3534660268387,397.16011373729032,330.96676144774193,264.77340915819354,198.58005686864516,132.38670457909677,66.193352289548372,0,0,0]
[null,"LED33 PT",null,null,null,null,0,1566.0348340477908,1487.7330923454012,1409.4313506430117,1331.1296089406221,1252.8278672382326,1174.526125535843,1096.2243838334534,1017.9226421310639,939.6209004286743,861.31915872628474,783.01741702389518,704.71567532150561,626.41393361911605,548.11219191672649,469.81045021433692,391.50870851194736,313.2069668095578,234.90522510716826,156.60348340477873,78.301741702389194,-3.4106051316484809E-13,0,0]
[null,"LED180 F",null,null,null,null,0,1778.0593432902074,1689.1563761256971,1600.2534089611868,1511.3504417966765,1422.4474746321662,1333.5445074676559,1244.6415403031456,1155.7385731386353,1066.835605974125,977.93263880961456,889.02967164510414,800.12670448059373,711.22373731608332,622.3207701515729,533.41780298706249,444.51483582255213,355.61186865804177,266.70890149353141,177.80593432902106,88.902967164510684,3.1263880373444408E-13,0,0]
[null,"LED360 F",null,null,null,null,0,3013.0761686611186,2862.4223602280626,2711.7685517950067,2561.1147433619508,2410.4609349288949,2259.8071264958389,2109.153318062783,1958.4995096297271,1807.8457011966711,1657.1918927636152,1506.5380843305593,1355.8842758975034,1205.2304674644474,1054.5766590313915,903.92285059833557,753.26904216527964,602.61523373222371,451.96142529916779,301.30761686611186,150.65380843305593,0,0,0]
[null,"LED100",null,null,null,null,0,959.79987574292659,911.80988195578027,863.81988816863395,815.82989438148763,767.83990059434132,719.849906807195,671.85991302004868,623.86991923290236,575.87992544575604,527.88993165860973,479.89993787146341,431.90994408431709,383.91995029717077,335.92995651002445,287.93996272287814,239.94996893573182,191.9599751485855,143.96998136143918,95.979987574292849,47.989993787146517,1.8474111129762605E-13,0,0]
[null,"LED120",null,null,null,null,0,959.79987574292659,911.80988195578027,863.81988816863395,815.82989438148763,767.83990059434132,719.849906807195,671.85991302004868,623.86991923290236,575.87992544575604,527.88993165860973,479.89993787146341,431.90994408431709,383.91995029717077,335.92995651002445,287.93996272287814,239.94996893573182,191.9599751485855,143.96998136143918,95.979987574292849,47.989993787146517,1.8474111129762605E-13,0,0]
[]
[null,"Opex Debt Raising Costs"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,0.27451344302725178,0.26078777087588922,0.24706209872452664,0.23333642657316406,0.21961075442180145,0.20588508227043886,0.19215941011907628,0.1784337379677137,0.16470806581635108,0.1509823936649885,0.13725672151362592,0.12353104936226331,0.10980537721090072,9.6079705059538112E-2,8.2354032908175528E-2,6.8628360756812945E-2,5.4902688605450348E-2,4.117701645408775E-2,2.7451344302725163E-2,1.3725672151362573E-2,-1.8050935710903862E-17,0,0]
[null,"LED17",null,null,null,null,0,0.32174773703994236,0.30566035018794524,0.28957296333594817,0.273485576483951,0.25739818963195382,0.24131080277995673,0.22522341592795958,0.20913602907596246,0.19304864222396534,0.17696125537196822,0.16087386851997107,0.14478648166797395,0.12869909481597683,0.11261170796397971,9.65243211119826E-2,8.0436934259985479E-2,6.4349547407988358E-2,4.8262160555991244E-2,3.2174773703994131E-2,1.6087386851997006E-2,-1.1191580140760393E-16,0,0]
[null,"LED22",null,null,null,null,0,0.38732225776184664,0.36795614487375428,0.34859003198566191,0.3292239190975696,0.30985780620947723,0.29049169332138491,0.27112558043329249,0.25175946754520018,0.23239335465710784,0.21302724176901552,0.19366112888092318,0.17429501599283084,0.15492890310473853,0.13556279021664619,0.11619667732855385,9.683056444046155E-2,7.7464451552369196E-2,5.8098338664276869E-2,3.8732225776184542E-2,1.9366112888092209E-2,-1.2274636283414626E-16,0,0]
[null,"LED46",null,null,null,null,0,0.32529230572761292,0.30902769044123229,0.29276307515485156,0.27649845986847094,0.26023384458209031,0.24396922929570963,0.22770461400932898,0.2114399987229483,0.19517538343656765,0.178910768150187,0.16264615286380635,0.1463815375774257,0.13011692229104505,0.11385230700466439,9.7587691718283742E-2,8.1323076431903105E-2,6.5058461145522467E-2,4.8793845859141816E-2,3.2529230572761171E-2,1.6264615286380523E-2,-1.2274636283414626E-16,0,0]
[null,"LED43",null,null,null,null,0,0.32529230572761292,0.30902769044123229,0.29276307515485156,0.27649845986847094,0.26023384458209031,0.24396922929570963,0.22770461400932898,0.2114399987229483,0.19517538343656765,0.178910768150187,0.16264615286380635,0.1463815375774257,0.13011692229104505,0.11385230700466439,9.7587691718283742E-2,8.1323076431903105E-2,6.5058461145522467E-2,4.8793845859141816E-2,3.2529230572761171E-2,1.6264615286380523E-2,-1.2274636283414626E-16,0,0]
[null,"LED17 PT",null,null,null,null,0,0.94795060795150354,0.90055307755392844,0.85315554715635322,0.80575801675877812,0.75836048636120268,0.71096295596362746,0.66356542556605225,0.61616789516847703,0.56877036477090182,0.5213728343733266,0.47397530397575138,0.42657777357817622,0.37918024318060101,0.33178271278302585,0.28438518238545069,0.2369876519878755,0.18959012159030031,0.14219259119272512,9.4795060795149946E-2,4.7397530397574772E-2,-4.1878170849296951E-16,0,0]
[null,"LED35",null,null,null,null,0,0.7479821217323197,0.7105830156457037,0.67318390955908769,0.63578480347247168,0.59838569738585579,0.56098659129923967,0.52358748521262366,0.48618837912600771,0.44878927303939176,0.41139016695277569,0.37399106086615974,0.33659195477954379,0.29919284869292778,0.26179374260631177,0.22439463651969574,0.18699553043307976,0.14959642434646375,0.11219731825984776,7.4798212173231793E-2,3.7399106086615813E-2,-1.7328898282467704E-16,0,0]
[null,"LED39",null,null,null,null,0,0.32529230572761292,0.30902769044123229,0.29276307515485156,0.27649845986847094,0.26023384458209031,0.24396922929570963,0.22770461400932898,0.2114399987229483,0.19517538343656765,0.178910768150187,0.16264615286380635,0.1463815375774257,0.13011692229104505,0.11385230700466439,9.7587691718283742E-2,8.1323076431903105E-2,6.5058461145522467E-2,4.8793845859141816E-2,3.2529230572761171E-2,1.6264615286380523E-2,-1.2274636283414626E-16,0,0]
[null,"LED26",null,null,null,null,0,0.32529230572761292,0.30902769044123229,0.29276307515485156,0.27649845986847094,0.26023384458209031,0.24396922929570963,0.22770461400932898,0.2114399987229483,0.19517538343656765,0.178910768150187,0.16264615286380635,0.1463815375774257,0.13011692229104505,0.11385230700466439,9.7587691718283742E-2,8.1323076431903105E-2,6.5058461145522467E-2,4.8793845859141816E-2,3.2529230572761171E-2,1.6264615286380523E-2,-1.2274636283414626E-16,0,0]
[null,"LED20",null,null,null,null,0,0.7479821217323197,0.7105830156457037,0.67318390955908769,0.63578480347247168,0.59838569738585579,0.56098659129923967,0.52358748521262366,0.48618837912600771,0.44878927303939176,0.41139016695277569,0.37399106086615974,0.33659195477954379,0.29919284869292778,0.26179374260631177,0.22439463651969574,0.18699553043307976,0.14959642434646375,0.11219731825984776,7.4798212173231793E-2,3.7399106086615813E-2,-1.7328898282467704E-16,0,0]
[null,"LED28",null,null,null,null,0,0.7479821217323197,0.7105830156457037,0.67318390955908769,0.63578480347247168,0.59838569738585579,0.56098659129923967,0.52358748521262366,0.48618837912600771,0.44878927303939176,0.41139016695277569,0.37399106086615974,0.33659195477954379,0.29919284869292778,0.26179374260631177,0.22439463651969574,0.18699553043307976,0.14959642434646375,0.11219731825984776,7.4798212173231793E-2,3.7399106086615813E-2,-1.7328898282467704E-16,0,0]
[null,"LED200",null,null,null,null,0,0.57075368734879484,0.54221600298135508,0.51367831861391522,0.48514063424647547,0.45660294987903571,0.42806526551159602,0.39952758114415626,0.37098989677671657,0.34245221240927676,0.31391452804183706,0.28537684367439736,0.25683915930695755,0.22830147493951783,0.19976379057207805,0.17122610620463832,0.1426884218371986,0.11415073746975887,8.5613053102319106E-2,5.7075368734879381E-2,2.8537684367439638E-2,-9.3864865696700058E-17,0,0]
[null,"LED105",null,null,null,null,0,0.99078507683774852,0.94124582299586124,0.89170656915397384,0.84216731531208622,0.79262806147019871,0.74308880762831131,0.6935495537864238,0.6440102999445364,0.59447104610264889,0.54493179226076138,0.49539253841887393,0.44585328457698647,0.39631403073509913,0.34677477689321168,0.29723552305132422,0.2476962692094368,0.1981570153675494,0.14861776152566197,9.9078507683774533E-2,4.9539253841887107E-2,-3.3213721708063106E-16,0,0]
[null,"LED198",null,null,null,null,0,0.99078507683774852,0.94124582299586124,0.89170656915397384,0.84216731531208622,0.79262806147019871,0.74308880762831131,0.6935495537864238,0.6440102999445364,0.59447104610264889,0.54493179226076138,0.49539253841887393,0.44585328457698647,0.39631403073509913,0.34677477689321168,0.29723552305132422,0.2476962692094368,0.1981570153675494,0.14861776152566197,9.9078507683774533E-2,4.9539253841887107E-2,-3.3213721708063106E-16,0,0]
[null,"LED88",null,null,null,null,0,0.57075368734879484,0.54221600298135508,0.51367831861391522,0.48514063424647547,0.45660294987903571,0.42806526551159602,0.39952758114415626,0.37098989677671657,0.34245221240927676,0.31391452804183706,0.28537684367439736,0.25683915930695755,0.22830147493951783,0.19976379057207805,0.17122610620463832,0.1426884218371986,0.11415073746975887,8.5613053102319106E-2,5.7075368734879381E-2,2.8537684367439638E-2,-9.3864865696700058E-17,0,0]
[null,"LED70",null,null,null,null,0,0.57075368734879484,0.54221600298135508,0.51367831861391522,0.48514063424647547,0.45660294987903571,0.42806526551159602,0.39952758114415626,0.37098989677671657,0.34245221240927676,0.31391452804183706,0.28537684367439736,0.25683915930695755,0.22830147493951783,0.19976379057207805,0.17122610620463832,0.1426884218371986,0.11415073746975887,8.5613053102319106E-2,5.7075368734879381E-2,2.8537684367439638E-2,-9.3864865696700058E-17,0,0]
[null,"LED150",null,null,null,null,0,0.49100089187620871,0.46645084728239827,0.44190080268858783,0.41735075809477751,0.39280071350096707,0.36825066890715663,0.34370062431334625,0.31915057971953581,0.29460053512572543,0.27005049053191499,0.24550044593810458,0.22095040134429417,0.19640035675048376,0.17185031215667332,0.14730026756286285,0.12275022296905243,9.8200178375241989E-2,7.3650133781431565E-2,4.9100089187621133E-2,2.4550044593810692E-2,2.5993347423701554E-16,0,0]
[null,"LED90",null,null,null,null,0,0.57075368734879484,0.54221600298135508,0.51367831861391522,0.48514063424647547,0.45660294987903571,0.42806526551159602,0.39952758114415626,0.37098989677671657,0.34245221240927676,0.31391452804183706,0.28537684367439736,0.25683915930695755,0.22830147493951783,0.19976379057207805,0.17122610620463832,0.1426884218371986,0.11415073746975887,8.5613053102319106E-2,5.7075368734879381E-2,2.8537684367439638E-2,-9.3864865696700058E-17,0,0]
[null,"LED72",null,null,null,null,0,0.57075368734879484,0.54221600298135508,0.51367831861391522,0.48514063424647547,0.45660294987903571,0.42806526551159602,0.39952758114415626,0.37098989677671657,0.34245221240927676,0.31391452804183706,0.28537684367439736,0.25683915930695755,0.22830147493951783,0.19976379057207805,0.17122610620463832,0.1426884218371986,0.11415073746975887,8.5613053102319106E-2,5.7075368734879381E-2,2.8537684367439638E-2,-9.3864865696700058E-17,0,0]
[null,"LED117",null,null,null,null,0,0.7479821217323197,0.7105830156457037,0.67318390955908769,0.63578480347247168,0.59838569738585579,0.56098659129923967,0.52358748521262366,0.48618837912600771,0.44878927303939176,0.41139016695277569,0.37399106086615974,0.33659195477954379,0.29919284869292778,0.26179374260631177,0.22439463651969574,0.18699553043307976,0.14959642434646375,0.11219731825984776,7.4798212173231793E-2,3.7399106086615813E-2,-1.7328898282467704E-16,0,0]
[null,"LED158",null,null,null,null,0,0.7479821217323197,0.7105830156457037,0.67318390955908769,0.63578480347247168,0.59838569738585579,0.56098659129923967,0.52358748521262366,0.48618837912600771,0.44878927303939176,0.41139016695277569,0.37399106086615974,0.33659195477954379,0.29919284869292778,0.26179374260631177,0.22439463651969574,0.18699553043307976,0.14959642434646375,0.11219731825984776,7.4798212173231793E-2,3.7399106086615813E-2,-1.7328898282467704E-16,0,0]
[null,"LED298",null,null,null,null,0,0.99078507683774852,0.94124582299586124,0.89170656915397384,0.84216731531208622,0.79262806147019871,0.74308880762831131,0.6935495537864238,0.6440102999445364,0.59447104610264889,0.54493179226076138,0.49539253841887393,0.44585328457698647,0.39631403073509913,0.34677477689321168,0.29723552305132422,0.2476962692094368,0.1981570153675494,0.14861776152566197,9.9078507683774533E-2,4.9539253841887107E-2,-3.3213721708063106E-16,0,0]
[null,"LED178",null,null,null,null,0,0.57075368734879484,0.54221600298135508,0.51367831861391522,0.48514063424647547,0.45660294987903571,0.42806526551159602,0.39952758114415626,0.37098989677671657,0.34245221240927676,0.31391452804183706,0.28537684367439736,0.25683915930695755,0.22830147493951783,0.19976379057207805,0.17122610620463832,0.1426884218371986,0.11415073746975887,8.5613053102319106E-2,5.7075368734879381E-2,2.8537684367439638E-2,-9.3864865696700058E-17,0,0]
[null,"LED175",null,null,null,null,0,0.615060795944676,0.58430775614744201,0.55355471635020825,0.52280167655297449,0.49204863675574068,0.46129559695850691,0.4305425571612731,0.39978951736403928,0.36903647756680547,0.33828343776957165,0.30753039797233778,0.27677735817510402,0.24602431837787025,0.21527127858063641,0.18451823878340259,0.15376519898616881,0.123012159188935,9.2259119391701214E-2,6.1506079594467432E-2,3.0753039797233629E-2,-1.6606860854031553E-16,0,0]
[null,"LED79",null,null,null,null,0,0.7479821217323197,0.7105830156457037,0.67318390955908769,0.63578480347247168,0.59838569738585579,0.56098659129923967,0.52358748521262366,0.48618837912600771,0.44878927303939176,0.41139016695277569,0.37399106086615974,0.33659195477954379,0.29919284869292778,0.26179374260631177,0.22439463651969574,0.18699553043307976,0.14959642434646375,0.11219731825984776,7.4798212173231793E-2,3.7399106086615813E-2,-1.7328898282467704E-16,0,0]
[null,"LED80",null,null,null,null,0,0.49100089187620871,0.46645084728239827,0.44190080268858783,0.41735075809477751,0.39280071350096707,0.36825066890715663,0.34370062431334625,0.31915057971953581,0.29460053512572543,0.27005049053191499,0.24550044593810458,0.22095040134429417,0.19640035675048376,0.17185031215667332,0.14730026756286285,0.12275022296905243,9.8200178375241989E-2,7.3650133781431565E-2,4.9100089187621133E-2,2.4550044593810692E-2,2.5993347423701554E-16,0,0]
[null,"LED60",null,null,null,null,0,0.46884733757826808,0.4454049706993547,0.42196260382044132,0.39852023694152794,0.37507787006261456,0.35163550318370113,0.3281931363047878,0.30475076942587442,0.28130840254696104,0.25786603566804767,0.23442366878913426,0.21098130191022088,0.18753893503130747,0.16409656815239404,0.14065420127348066,0.11721183439456724,9.3769467515653834E-2,7.0327100636740442E-2,4.6884733757827035E-2,2.3442366878913636E-2,2.3105197709956939E-16,0,0]
[null,"LED23 PT",null,null,null,null,0,0.7040863368700897,0.66888202002658537,0.63367770318308092,0.59847338633957647,0.56326906949607214,0.52806475265256758,0.49286043580906319,0.45765611896555863,0.42245180212205402,0.38724748527854963,0.35204316843504513,0.31683885159154068,0.28163453474803612,0.24643021790453162,0.21122590106102715,0.17602158421752265,0.14081726737401817,0.10561295053051366,7.040863368700917E-2,3.5204316843504675E-2,1.8772973139340012E-16,0,0]
[null,"LED155 TM",null,null,null,null,0,0.86528945012694169,0.82202497762059457,0.77876050511424755,0.73549603260790031,0.69223156010155307,0.64896708759520605,0.60570261508885892,0.56243814258251179,0.51917367007616466,0.47590919756981759,0.43264472506347046,0.38938025255712344,0.34611578005077631,0.30285130754442929,0.25958683503808222,0.21632236253173515,0.17305789002538804,0.12979341751904094,8.652894501269387E-2,4.3264472506346789E-2,-3.0325571994318481E-16,0,0]
[null,"LED81 TM",null,null,null,null,0,0.83222348910533783,0.79061231465007098,0.74900114019480402,0.70738996573953716,0.66577879128427031,0.62416761682900346,0.5825564423737366,0.54094526791846975,0.49933409346320284,0.45772291900793594,0.41611174455266914,0.37450057009740229,0.33288939564213532,0.29127822118686847,0.24966704673160159,0.20805587227633471,0.16644469782106783,0.12483352336580096,8.3222348910534066E-2,4.1611174455267179E-2,2.8881497137446179E-16,0,0]
[null,"LED101 TM",null,null,null,null,0,0.84875272488669229,0.80631508864235779,0.76387745239802318,0.72143981615368868,0.67900217990935396,0.63656454366501958,0.59412690742068497,0.55168927117635036,0.50925163493201575,0.4668139986876812,0.42437636244334659,0.38193872619901192,0.33950108995467732,0.29706345371034271,0.25462581746600815,0.21218818122167349,0.16975054497733885,0.12731290873300427,8.4875272488669648E-2,4.2437636244335018E-2,4.0434095992424643E-16,0,0]
[null,"LED29",null,null,null,null,0,0.33858443830637724,0.32165521639105848,0.30472599447573961,0.2877967725604208,0.27086755064510187,0.25393832872978311,0.23700910681446416,0.22007988489914532,0.20315066298382647,0.18622144106850758,0.16929221915318873,0.15236299723786983,0.13543377532255099,0.11850455340723209,0.10157533149191322,8.4646109576594353E-2,6.7716887661275482E-2,5.0787665745956626E-2,3.3858443830637755E-2,1.6929221915318895E-2,2.8881497137446174E-17,0,0]
[null,"LED24",null,null,null,null,0,0.31997445852014761,0.30397573559414021,0.2879770126681328,0.2719782897421254,0.25597956681611805,0.23998084389011068,0.2239821209641033,0.2079833980380959,0.19198467511208858,0.17598595218608118,0.15998722926007383,0.14398850633406646,0.12798978340805908,0.11199106048205171,9.5992337556044319E-2,7.9993614630036916E-2,6.3994891704029541E-2,4.7996168778022166E-2,3.1997445852014784E-2,1.5998722926007406E-2,2.5271309995265402E-17,0,0]
[null,"LED58",null,null,null,null,0,0.46834812868979508,0.44493072225530528,0.42151331582081553,0.39809590938632572,0.37467850295183597,0.35126109651734616,0.32784369008285641,0.3044262836483666,0.28100887721387685,0.2575914707793871,0.23417406434489735,0.2107566579104076,0.18733925147591785,0.16392184504142809,0.14050443860693834,0.11708703217244858,9.3669625737958825E-2,7.0252219303469088E-2,4.6834812868979322E-2,2.3417406434489571E-2,-1.8050935710903858E-16,0,0]
[null,"LED78",null,null,null,null,0,0.48981291788298109,0.46532227198883208,0.44083162609468302,0.41634098020053395,0.39185033430638488,0.36735968841223587,0.34286904251808686,0.3183783966239378,0.29388775072978873,0.26939710483563972,0.2449064589414906,0.22041581304734156,0.19592516715319253,0.17143452125904349,0.14694387536489442,0.12245322947074538,9.7962583576596318E-2,7.3471937682447266E-2,4.8981291788298208E-2,2.4490645894149149E-2,9.3864865696700058E-17,0,0]
[null,"LED151",null,null,null,null,0,0.49215711851712868,0.46754926259127233,0.44294140666541587,0.41833355073955941,0.39372569481370295,0.36911783888784649,0.34450998296199004,0.31990212703613363,0.29529427111027717,0.27068641518442071,0.24607855925856426,0.22147070333270785,0.19686284740685139,0.17225499148099496,0.1476471355551385,0.12303927962928207,9.84314237034256E-2,7.3823567777569155E-2,4.9215711851712723E-2,2.4607855925856285E-2,-1.5162785997159241E-16,0,0]
[null,"LED18 PT",null,null,null,null,0,0.62141768958663279,0.5903468051073012,0.55927592062796938,0.52820503614863779,0.49713415166930613,0.46606326718997459,0.434992382710643,0.40392149823131129,0.37285061375197964,0.34177972927264805,0.31070884479331645,0.27963796031398486,0.24856707583465321,0.21749619135532156,0.1864253068759899,0.15535442239665825,0.1242835379173266,9.3212653437994952E-2,6.2141768958663322E-2,3.1070884479331685E-2,5.0542619990530804E-17,0,0]
[null,"LED19 PT",null,null,null,null,0,0.66688619453842368,0.63354188481150242,0.60019757508458127,0.56685326535766001,0.53350895563073875,0.50016464590381748,0.46682033617689644,0.43347602644997529,0.40013171672305403,0.36678740699613288,0.33344309726921173,0.30009878754229058,0.26675447781536937,0.23341016808844819,0.20006585836152702,0.16672154863460587,0.13337723890768469,0.10003292918076351,6.6688619453842315E-2,3.3344309726921123E-2,-5.7762994274892347E-17,0,0]
[null,"LED32 PT",null,null,null,null,0,0.67264184772202951,0.63900975533592796,0.60537766294982664,0.57174557056372521,0.53811347817762367,0.50448138579152224,0.47084929340542075,0.43721720101931927,0.40358510863321778,0.36995301624711624,0.3363209238610147,0.30268883147491321,0.26905673908881172,0.23542464670271027,0.20179255431660881,0.16816046193050735,0.13452836954440589,0.10089627715830442,6.7264184772202945E-2,3.3632092386101466E-2,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0.7956845573881679,0.75590032951875963,0.71611610164935113,0.67633187377994275,0.63654764591053437,0.59676341804112587,0.55697919017171749,0.5171949623023091,0.47741073443290061,0.43762650656349228,0.3978422786940839,0.35805805082467546,0.31827382295526702,0.27848959508585863,0.23870536721645025,0.19892113934704181,0.1591369114776334,0.11935268360822501,7.9568455738816615E-2,3.9784227869408224E-2,-1.7328898282467704E-16,0,0]
[null,"LED180 F",null,null,null,null,0,0.90341180848381464,0.85824121805962394,0.81307062763543314,0.76790003721124256,0.72272944678705187,0.67755885636286117,0.63238826593867048,0.58721767551447979,0.54204708509028909,0.49687649466609835,0.45170590424190754,0.40653531381771679,0.3613647233935261,0.3161941329693353,0.27102354254514455,0.2258529521209538,0.18068236169676308,0.13551177127257236,9.0341180848381622E-2,4.5170590424190887E-2,1.5884823425595394E-16,0,0]
[null,"LED360 F",null,null,null,null,0,1.5309098658049363,1.4543643725146893,1.3778188792244428,1.3012733859341961,1.2247278926439491,1.1481823993537021,1.0716369060634554,0.99509141277320856,0.91854591948296183,0.84200042619271498,0.76545493290246813,0.68890943961222129,0.61236394632197455,0.5358184530317277,0.45927295974148086,0.38272746645123401,0.30618197316098728,0.22963647987074046,0.15309098658049364,7.6545493290246805E-2,0,0,0]
[null,"LED100",null,null,null,null,0,0.48766344318010446,0.4632802710210992,0.43889709886209399,0.41451392670308884,0.39013075454408364,0.36574758238507837,0.34136441022607317,0.31698123806706796,0.29259806590806275,0.26821489374905749,0.24383172159005231,0.21944854943104711,0.19506537727204187,0.17068220511303664,0.14629903295403143,0.1219158607950262,9.7532688636020978E-2,7.3149516477015772E-2,4.8766344318010545E-2,2.4383172159005321E-2,9.3864865696700058E-17,0,0]
[null,"LED120",null,null,null,null,0,0.48766344318010446,0.4632802710210992,0.43889709886209399,0.41451392670308884,0.39013075454408364,0.36574758238507837,0.34136441022607317,0.31698123806706796,0.29259806590806275,0.26821489374905749,0.24383172159005231,0.21944854943104711,0.19506537727204187,0.17068220511303664,0.14629903295403143,0.1219158607950262,9.7532688636020978E-2,7.3149516477015772E-2,4.8766344318010545E-2,2.4383172159005321E-2,9.3864865696700058E-17,0,0]
[]
[]
[]
[null,"Nominal Asset Values"]
[]
[null,"Inflation on Opening RAB"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,15.093800963745778,14.729091513633422,14.333379544946011,13.905248474402988,13.443227596952957,12.945790189688315,12.411351552656861,11.838266984540416,11.224829691106811,10.569268624275821,9.8697462495719748,9.124356239667275,8.3311210916449507,7.4879896655411331,6.5928346416449219,5.6434498939584623,4.6375477771374207,3.5727563241484885,2.4466163517942681,1.2565784711668824,-1.6974986961380533E-15,0,0]
[null,"LED17",null,null,null,null,0,17.690923438435746,17.263460072865399,16.799659724726691,16.297862065622503,15.756343332895092,15.173314107289821,14.546917016658048,13.87522436331985,13.156235672632757,12.387875160235474,11.56798911535633,10.694343197494272,9.7646196436958874,8.7764143835650312,7.7272340590519262,6.6144929459763429,5.4355097741441041,4.187504442818125,2.8675946282039675,1.4727922795056576,-1.0524491916055929E-14,0,0]
[null,"LED22",null,null,null,null,0,21.296461852710014,20.781878355133987,20.22355213458464,19.619484475704059,18.967600300511624,18.265745493139534,17.511684135533677,16.703095651255701,15.837571854432266,14.912613900804702,13.925629137736742,12.873927849939507,11.754719897571364,10.565111243265584,9.3021003645308706,7.9625745478586598,6.5433060607563025,5.0409481978073165,3.4520311967379027,1.7729580203435347,-1.1542991133738762E-14,0,0]
[null,"LED46",null,null,null,null,0,17.885817406774901,17.453644844879921,16.984734990124419,16.477409222924212,15.929924790604096,15.340472560578997,14.707174698759435,14.028082270775846,13.301172763540841,12.524347524590569,11.695429116566084,10.812158584112932,9.8721926303918597,8.8731007003056011,7.8123619674561935,6.6873622217537658,5.4953906545015201,4.2336365376824041,2.8991857940706662,1.4890174546860826,-1.1542991133738762E-14,0,0]
[null,"LED43",null,null,null,null,0,17.885817406774901,17.453644844879921,16.984734990124419,16.477409222924212,15.929924790604096,15.340472560578997,14.707174698759435,14.028082270775846,13.301172763540841,12.524347524590569,11.695429116566084,10.812158584112932,9.8721926303918597,8.8731007003056011,7.8123619674561935,6.6873622217537658,5.4953906545015201,4.2336365376824041,2.8991857940706662,1.4890174546860826,-1.1542991133738762E-14,0,0]
[null,"LED17 PT",null,null,null,null,0,52.121956732229627,50.86254101419739,49.496067310198569,48.017643870790188,46.422192053075136,44.704439773134787,42.858914740553971,40.879937468028636,38.761614048826232,36.497828694642017,34.082236026160707,31.508253108391571,28.769051222596811,25.857547366376593,22.766395473210405,19.487977342481848,16.014393270733677,12.337452374610717,8.4486625956500667,4.3392203767709718,-3.9381969750402835E-14,0,0]
[null,"LED35",null,null,null,null,0,41.126923131218447,40.133178907611196,39.054960388803359,37.888407731152604,36.629513622402548,35.274118115312959,33.817903289349651,32.256387734902894,30.584920854329585,28.798676973935468,26.892649260829003,24.861643438388302,22.700271293886487,20.402943971618615,17.963865044665063,15.377023358211391,12.636185637123384,9.7348888502478683,6.6664323236745417,3.4238695949518561,-1.6295987482925311E-14,0,0]
[null,"LED39",null,null,null,null,0,17.885817406774901,17.453644844879921,16.984734990124419,16.477409222924212,15.929924790604096,15.340472560578997,14.707174698759435,14.028082270775846,13.301172763540841,12.524347524590569,11.695429116566084,10.812158584112932,9.8721926303918597,8.8731007003056011,7.8123619674561935,6.6873622217537658,5.4953906545015201,4.2336365376824041,2.8991857940706662,1.4890174546860826,-1.1542991133738762E-14,0,0]
[null,"LED26",null,null,null,null,0,17.885817406774901,17.453644844879921,16.984734990124419,16.477409222924212,15.929924790604096,15.340472560578997,14.707174698759435,14.028082270775846,13.301172763540841,12.524347524590569,11.695429116566084,10.812158584112932,9.8721926303918597,8.8731007003056011,7.8123619674561935,6.6873622217537658,5.4953906545015201,4.2336365376824041,2.8991857940706662,1.4890174546860826,-1.1542991133738762E-14,0,0]
[null,"LED20",null,null,null,null,0,41.126923131218447,40.133178907611196,39.054960388803359,37.888407731152604,36.629513622402548,35.274118115312959,33.817903289349651,32.256387734902894,30.584920854329585,28.798676973935468,26.892649260829003,24.861643438388302,22.700271293886487,20.402943971618615,17.963865044665063,15.377023358211391,12.636185637123384,9.7348888502478683,6.6664323236745417,3.4238695949518561,-1.6295987482925311E-14,0,0]
[null,"LED28",null,null,null,null,0,41.126923131218447,40.133178907611196,39.054960388803359,37.888407731152604,36.629513622402548,35.274118115312959,33.817903289349651,32.256387734902894,30.584920854329585,28.798676973935468,26.892649260829003,24.861643438388302,22.700271293886487,20.402943971618615,17.963865044665063,15.377023358211391,12.636185637123384,9.7348888502478683,6.6664323236745417,3.4238695949518561,-1.6295987482925311E-14,0,0]
[null,"LED200",null,null,null,null,0,31.382224714260978,30.623940306885284,29.801197118917006,28.911049866067319,27.950440736952459,26.916195450854271,25.805019184280376,24.61349236210329,23.338066308925498,21.975058756180793,20.520649200341406,18.970874107455238,17.321621959087903,15.568628134590101,13.707469624451704,11.733559569340272,9.642141619252584,7.4282841070338419,5.0868740303395876,2.6126108359305724,-8.8269932199178769E-15,0,0]
[null,"LED105",null,null,null,null,0,54.477159962450166,53.160835790605674,51.732616068547642,50.187388006319431,48.519843475469145,46.724472165621336,44.79555451329454,42.727154395638323,40.513111581533153,38.147033932259347,35.622289343696984,32.931997421766582,30.06902088256053,27.025956668347668,23.795126770357356,20.368568748964812,16.738025941606374,12.894937348451078,8.8304271855434227,4.5352940948110101,-3.1233976008940174E-14,0,0]
[null,"LED198",null,null,null,null,0,54.477159962450166,53.160835790605674,51.732616068547642,50.187388006319431,48.519843475469145,46.724472165621336,44.79555451329454,42.727154395638323,40.513111581533153,38.147033932259347,35.622289343696984,32.931997421766582,30.06902088256053,27.025956668347668,23.795126770357356,20.368568748964812,16.738025941606374,12.894937348451078,8.8304271855434227,4.5352940948110101,-3.1233976008940174E-14,0,0]
[null,"LED88",null,null,null,null,0,31.382224714260978,30.623940306885284,29.801197118917006,28.911049866067319,27.950440736952459,26.916195450854271,25.805019184280376,24.61349236210329,23.338066308925498,21.975058756180793,20.520649200341406,18.970874107455238,17.321621959087903,15.568628134590101,13.707469624451704,11.733559569340272,9.642141619252584,7.4282841070338419,5.0868740303395876,2.6126108359305724,-8.8269932199178769E-15,0,0]
[null,"LED70",null,null,null,null,0,31.382224714260978,30.623940306885284,29.801197118917006,28.911049866067319,27.950440736952459,26.916195450854271,25.805019184280376,24.61349236210329,23.338066308925498,21.975058756180793,20.520649200341406,18.970874107455238,17.321621959087903,15.568628134590101,13.707469624451704,11.733559569340272,9.642141619252584,7.4282841070338419,5.0868740303395876,2.6126108359305724,-8.8269932199178769E-15,0,0]
[null,"LED150",null,null,null,null,0,26.997110426630126,26.344782936558641,25.637003647468159,24.871238826778956,24.044857938499934,23.155130251847879,22.199221336999223,21.17418944434349,20.076981763493684,18.904430558191216,17.653249173122013,16.320027908535383,14.90122975842857,13.393186007927296,11.79209168535572,10.094000864348297,8.2948218112107561,6.3903119725875586,4.3760727983388881,2.2475443943710247,2.4443981224387967E-14,0,0]
[null,"LED90",null,null,null,null,0,31.382224714260978,30.623940306885284,29.801197118917006,28.911049866067319,27.950440736952459,26.916195450854271,25.805019184280376,24.61349236210329,23.338066308925498,21.975058756180793,20.520649200341406,18.970874107455238,17.321621959087903,15.568628134590101,13.707469624451704,11.733559569340272,9.642141619252584,7.4282841070338419,5.0868740303395876,2.6126108359305724,-8.8269932199178769E-15,0,0]
[null,"LED72",null,null,null,null,0,31.382224714260978,30.623940306885284,29.801197118917006,28.911049866067319,27.950440736952459,26.916195450854271,25.805019184280376,24.61349236210329,23.338066308925498,21.975058756180793,20.520649200341406,18.970874107455238,17.321621959087903,15.568628134590101,13.707469624451704,11.733559569340272,9.642141619252584,7.4282841070338419,5.0868740303395876,2.6126108359305724,-8.8269932199178769E-15,0,0]
[null,"LED117",null,null,null,null,0,41.126923131218447,40.133178907611196,39.054960388803359,37.888407731152604,36.629513622402548,35.274118115312959,33.817903289349651,32.256387734902894,30.584920854329585,28.798676973935468,26.892649260829003,24.861643438388302,22.700271293886487,20.402943971618615,17.963865044665063,15.377023358211391,12.636185637123384,9.7348888502478683,6.6664323236745417,3.4238695949518561,-1.6295987482925311E-14,0,0]
[null,"LED158",null,null,null,null,0,41.126923131218447,40.133178907611196,39.054960388803359,37.888407731152604,36.629513622402548,35.274118115312959,33.817903289349651,32.256387734902894,30.584920854329585,28.798676973935468,26.892649260829003,24.861643438388302,22.700271293886487,20.402943971618615,17.963865044665063,15.377023358211391,12.636185637123384,9.7348888502478683,6.6664323236745417,3.4238695949518561,-1.6295987482925311E-14,0,0]
[null,"LED298",null,null,null,null,0,54.477159962450166,53.160835790605674,51.732616068547642,50.187388006319431,48.519843475469145,46.724472165621336,44.79555451329454,42.727154395638323,40.513111581533153,38.147033932259347,35.622289343696984,32.931997421766582,30.06902088256053,27.025956668347668,23.795126770357356,20.368568748964812,16.738025941606374,12.894937348451078,8.8304271855434227,4.5352940948110101,-3.1233976008940174E-14,0,0]
[null,"LED178",null,null,null,null,0,31.382224714260978,30.623940306885284,29.801197118917006,28.911049866067319,27.950440736952459,26.916195450854271,25.805019184280376,24.61349236210329,23.338066308925498,21.975058756180793,20.520649200341406,18.970874107455238,17.321621959087903,15.568628134590101,13.707469624451704,11.733559569340272,9.642141619252584,7.4282841070338419,5.0868740303395876,2.6126108359305724,-8.8269932199178769E-15,0,0]
[null,"LED175",null,null,null,null,0,33.81839931850034,33.001249957066761,32.11463793638859,31.15538933233864,30.120208958314976,29.005676116968935,27.808240210547687,26.524216205303187,25.149779945276514,23.680963310619457,22.113649215463301,20.443566440188498,18.666284292787545,16.77720709384722,14.771568479505035,12.644425516558044,10.390652623720278,8.0049352928373434,5.4817636036733211,2.815425525685888,-1.5616988004470087E-14,0,0]
[null,"LED79",null,null,null,null,0,41.126923131218447,40.133178907611196,39.054960388803359,37.888407731152604,36.629513622402548,35.274118115312959,33.817903289349651,32.256387734902894,30.584920854329585,28.798676973935468,26.892649260829003,24.861643438388302,22.700271293886487,20.402943971618615,17.963865044665063,15.377023358211391,12.636185637123384,9.7348888502478683,6.6664323236745417,3.4238695949518561,-1.6295987482925311E-14,0,0]
[null,"LED80",null,null,null,null,0,26.997110426630126,26.344782936558641,25.637003647468159,24.871238826778956,24.044857938499934,23.155130251847879,22.199221336999223,21.17418944434349,20.076981763493684,18.904430558191216,17.653249173122013,16.320027908535383,14.90122975842857,13.393186007927296,11.79209168535572,10.094000864348297,8.2948218112107561,6.3903119725875586,4.3760727983388881,2.2475443943710247,2.4443981224387967E-14,0,0]
[null,"LED60",null,null,null,null,0,25.779023124510442,25.156128111467901,24.480283238732365,23.749069093643296,22.959973827818672,22.110389918790542,21.19761082386556,20.218827522743538,19.171124945318173,18.051478280971878,16.856749165561062,15.583681742168746,14.228898591578742,12.78889652829873,11.260042257829047,9.6385678907394041,7.9205663089769018,6.101986379685802,4.1786280116720151,2.1461370494933605,2.1727983310567082E-14,0,0]
[null,"LED23 PT",null,null,null,null,0,38.71336468194378,37.777938941332522,36.762996330813039,35.664903524010207,34.479888380219954,33.204035081231069,31.833279106297027,30.363402040051398,28.790026207996817,27.108609134029123,25.314437814284304,23.402622801417124,21.368092093235386,19.205584819423812,16.909644719895159,14.474613408104233,11.894623412451862,9.1635909886913556,6.2752086960283551,3.2229377293770018,1.7653986439835754E-14,0,0]
[null,"LED155 TM",null,null,null,null,0,47.576929538377946,46.427334691350751,45.18001729946554,43.830512173133151,42.374183526392819,40.806219000291769,39.121623487358605,37.315212750772254,35.381606831626684,33.315223237485156,31.110269905203737,28.760737930784092,26.260394058788506,23.602772923616293,20.7811690346999,17.788628497430221,14.617940461364904,11.261628287009222,7.7119404221871797,3.9608409787399688,-2.8517978095119295E-14,0,0]
[null,"LED81 TM",null,null,null,null,0,45.758836301007712,44.653171792431841,43.453519084607677,42.155583619617182,40.754906762299107,39.246860052017617,37.626639263125817,35.88925826797017,34.029542696088434,32.04212338305485,29.921429602220609,27.661682072386281,25.256885734224465,22.700822288046275,19.987042485273115,17.108858165736603,14.059334032682957,10.831279157104349,7.4172382027581563,3.8094823629651802,2.7159979138208852E-14,0,0]
[null,"LED101 TM",null,null,null,null,0,46.667677020118951,45.54005231744069,44.316572665624967,42.992858210242282,41.564361760794,40.026362928312331,38.37396206785558,36.602074019622343,34.705421642211441,32.678529131351077,30.515715117211307,28.211085533198087,25.758526248904648,23.151695459666477,20.384015824929985,17.448666347400923,14.338573984687763,11.046404984896018,7.5645559373629174,3.8851445294465226,3.8023970793492393E-14,0,0]
[null,"LED29",null,null,null,null,0,18.61666978804671,18.166837739934365,17.6787672353659,17.150711062805616,16.58085525701286,15.967316760413411,15.308141006639639,14.601299423735824,13.844686854446158,13.036118890922181,12.173329121102666,11.253966283932927,10.275591330501769,9.2356743880827548,8.1315916239722092,6.9606220059191131,5.7199439558418428,4.4066318934234694,3.0176526660708016,1.5498618616126931,2.7159979138208852E-15,0,0]
[null,"LED24",null,null,null,null,0,17.593421790662489,17.16831434408364,16.707070182361015,16.208038127821322,15.669503918141832,15.089687996262303,14.46674322674364,13.798752536207195,13.083726475414256,12.319600700468829,11.504233370547684,10.635402459480403,9.7108029784182133,8.7280441067439138,7.6846462282861161,6.5780378698090969,5.405552538654911,4.1644254563167555,2.8517901846220135,1.464675141099681,2.3764981745932746E-15,0,0]
[null,"LED58",null,null,null,null,0,25.751574706979955,25.129342926299358,24.454217664705141,23.723782085625402,22.935527015188438,22.086847707306344,21.17504050109838,20.197299367190812,19.150712339321139,18.032257827562674,16.838800809369708,15.567088894524513,14.213748259944564,12.775279450181831,11.248053039315533,9.6283051498052714,7.9121328237328106,6.0954892417179689,4.1741787846467737,2.1438519331982784,-1.6974986961380533E-14,0,0]
[null,"LED78",null,null,null,null,0,26.931791064466495,26.281041877217046,25.574975056275395,24.811062999414034,23.986681535209421,23.099106539866657,22.145510441449748,21.122958607895438,20.028405615074888,18.858691391050197,17.610537232551998,16.280541689579628,14.865176313897164,13.360781267066063,11.763560783518793,10.06957848403724,8.2747525348546009,6.3748506474501587,4.3654849139522849,2.2421064729062756,8.8269932199178769E-15,0,0]
[null,"LED151",null,null,null,null,0,27.060684197716068,26.406820583301215,25.697374589967463,24.929806518610061,24.101479638756715,23.209656789200697,22.251496865500673,21.224051190707897,20.124259765567171,18.948947394320108,17.694819682117949,16.358458899925825,14.936319712671455,13.424724766258214,11.819860128925479,10.117770582297723,8.3143547573183323,6.4053601101138371,4.3863777326796241,2.2528369931186027,-1.4258989047559647E-14,0,0]
[null,"LED18 PT",null,null,null,null,0,34.167925688944329,33.342330769584649,32.446555267256699,31.477392454087347,30.431513086433633,29.305461112703252,28.095649238328321,26.798354343297191,25.40971274750494,23.925715319034307,22.342202420325499,20.654858687035354,18.859207634223313,16.950606084333806,14.92423841127151,12.775110594687535,10.498044078410659,8.0876694267682296,5.5384197723458692,2.844524048533795,4.7529963491865491E-15,0,0]
[null,"LED19 PT",null,null,null,null,0,36.667958315008804,35.781955448936095,34.820636957495012,33.780561479771485,32.658156174726493,31.449712114962011,30.151379527188421,28.759162874461765,27.268915775104684,25.676335753065228,23.976958814303007,22.166153843622734,20.239116816200312,18.190864817866263,16.016229868025814,13.709852538903208,11.266175364600546,8.6794360332580958,5.9436603553931793,3.0526550012787603,-5.4319958276417704E-15,0,0]
[null,"LED32 PT",null,null,null,null,0,36.98442618125123,36.09077654537198,35.121161262242858,34.072109269810262,32.940016891138342,31.721143188420157,30.411605162367294,29.007372792003711,27.504263909733712,25.897938906392994,24.183895260825565,22.357461888358387,20.413793302369232,18.347863582961352,16.154460146571424,13.828177310143856,11.363409643305637,8.7543451017706069,5.994957934990655,3.0790013608532356,0,0,0]
[null,"LED33 PT",null,null,null,null,0,43.749785827249639,42.692665730733545,41.545684004862338,40.304734645106116,38.965554773534478,37.523719142962499,35.974634458190629,34.313533508455158,32.535469105020248,30.635307817652809,28.607723503524717,26.447190621884729,24.147977327633697,21.704138336721794,19.109507556064745,16.357690470447611,13.442056278649156,10.355729770777211,7.0915829385550895,3.6422263100414405,-1.6295987482925311E-14,0,0]
[null,"LED180 F",null,null,null,null,0,49.673042876077432,48.472799928906227,47.170529040718449,45.761568297513662,44.241077672896147,42.604032788140408,40.845218464587298,38.95922206169039,36.940426593822345,34.783003618734853,32.480905890342882,30.027859768274016,27.417357376387027,24.642648502219533,21.696732229073056,18.572348292184294,15.261968150164146,11.75778576261038,8.051708064515859,4.1353451278013011,1.4937988526014869E-14,0,0]
[null,"LED360 F",null,null,null,null,0,84.175290481495793,82.141374440182375,79.934563180959231,77.546956685175076,74.970353107237045,72.196238200499053,69.215774391236437,66.019789489386199,62.598765024376831,58.942824194005404,55.041719413941479,50.884819455048536,46.461096155311772,41.759110692747811,36.766999405245144,31.472459142844791,25.862732137517305,19.924590375025538,13.644319452981019,7.0077019087057746,0,0,0]
[null,"LED100",null,null,null,null,0,26.813604709058733,26.165711242564782,25.462742895989045,24.702183159128847,23.881419376365727,22.997739378336718,22.048328001505279,21.030263492025853,19.940513790182585,18.775932691566279,17.533255881033046,16.209096835364409,14.799942590420404,13.302149368445765,11.711938061053218,10.025389563268025,8.2384399538734598,6.3468755171482982,4.3463276009339058,2.232267305810606,8.8269932199178769E-15,0,0]
[null,"LED120",null,null,null,null,0,26.813604709058733,26.165711242564782,25.462742895989045,24.702183159128847,23.881419376365727,22.997739378336718,22.048328001505279,21.030263492025853,19.940513790182585,18.775932691566279,17.533255881033046,16.209096835364409,14.799942590420404,13.302149368445765,11.711938061053218,10.025389563268025,8.2384399538734598,6.3468755171482982,4.3463276009339058,2.232267305810606,8.8269932199178769E-15,0,0]
[]
[null,"Nominal Straight-line Depreciation"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,28.503722592997413,29.27893793582022,30.075236799428332,30.893192592040272,31.733394316849832,32.596446996162385,33.482972107066445,34.393608028954176,35.329010503213077,36.289853105419972,37.276827730377164,38.290645090340199,39.332035226795824,40.401748036158835,41.50055380976633,42.629243788558021,43.788630732842378,44.979549507558538,46.202857683455669,47.459436154622551,0,0,0]
[null,"LED17",null,null,null,null,0,33.408229995500662,34.31683315723042,35.2501475863819,36.208845354947933,37.193616813253875,38.205171087073197,39.244236588263057,40.311561539287666,41.407914512007061,42.534084981119378,43.690883892655016,44.87914424793216,46.099721703394145,47.353495186760583,48.641367529935906,49.964266119131175,51.323143562667205,52.718978376939916,54.152775691041903,55.625567970547571,-4.103197135547658E-13,0,0]
[null,"LED22",null,null,null,null,0,40.217069399552607,41.310852470875446,42.434383145019034,43.588470467119272,44.773945485901251,45.991661852110553,47.242496433220104,48.52734994485516,49.847147599391185,51.202839772191616,52.59540268596529,54.025839113736353,55.495179100932774,57.004480707113572,58.554830767868722,60.147345677440455,61.783172192629536,63.463488258565306,65.189503856934266,66.962461877277804,-6.1547957033214869E-13,0,0]
[null,"LED46",null,null,null,null,0,33.776275368692666,34.69488825526529,35.638484643605537,36.607744009659903,37.60336430907266,38.626062479777922,39.676574958260744,40.755658209858886,41.864089273487295,43.002666321177344,44.17220923283395,45.373560186624282,46.60758426542327,47.875170079752642,49.177230407662009,50.514702852012768,51.888550515638151,53.29976269486562,54.749355591900951,56.23837304658705,-4.103197135547658E-13,0,0]
[null,"LED43",null,null,null,null,0,33.776275368692666,34.69488825526529,35.638484643605537,36.607744009659903,37.60336430907266,38.626062479777922,39.676574958260744,40.755658209858886,41.864089273487295,43.002666321177344,44.17220923283395,45.373560186624282,46.60758426542327,47.875170079752642,49.177230407662009,50.514702852012768,51.888550515638151,53.29976269486562,54.749355591900951,56.23837304658705,-4.103197135547658E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,98.429136522215927,101.10611236506841,103.85589388230166,106.68046116881872,109.58184817213593,112.56214415701159,115.6234952099083,118.76810578437204,121.99824028844091,125.31622471522655,128.72444831784262,132.22536532988613,135.82149673271076,139.51543207076455,143.30983131629964,147.20742678479601,151.21102510247943,155.32350922734969,159.54784052517473,163.88706090194574,-1.6412788542190632E-12,0,0]
[null,"LED35",null,null,null,null,0,77.665686121838235,79.777958695923033,81.947678717523218,84.176408584061605,86.465753185461764,88.817361059815951,91.232925580483794,93.714186175476328,96.262929580003799,98.880991123088847,101.57025604917173,104.33266087565933,107.17019478739515,110.08490106905495,113.07887857649914,116.15428324814141,119.31332965742227,122.5582926075049,125.89150876934217,129.31537836429405,-4.103197135547658E-13,0,0]
[null,"LED39",null,null,null,null,0,33.776275368692666,34.69488825526529,35.638484643605537,36.607744009659903,37.60336430907266,38.626062479777922,39.676574958260744,40.755658209858886,41.864089273487295,43.002666321177344,44.17220923283395,45.373560186624282,46.60758426542327,47.875170079752642,49.177230407662009,50.514702852012768,51.888550515638151,53.29976269486562,54.749355591900951,56.23837304658705,-4.103197135547658E-13,0,0]
[null,"LED26",null,null,null,null,0,33.776275368692666,34.69488825526529,35.638484643605537,36.607744009659903,37.60336430907266,38.626062479777922,39.676574958260744,40.755658209858886,41.864089273487295,43.002666321177344,44.17220923283395,45.373560186624282,46.60758426542327,47.875170079752642,49.177230407662009,50.514702852012768,51.888550515638151,53.29976269486562,54.749355591900951,56.23837304658705,-4.103197135547658E-13,0,0]
[null,"LED20",null,null,null,null,0,77.665686121838235,79.777958695923033,81.947678717523218,84.176408584061605,86.465753185461764,88.817361059815951,91.232925580483794,93.714186175476328,96.262929580003799,98.880991123088847,101.57025604917173,104.33266087565933,107.17019478739515,110.08490106905495,113.07887857649914,116.15428324814141,119.31332965742227,122.5582926075049,125.89150876934217,129.31537836429405,-4.103197135547658E-13,0,0]
[null,"LED28",null,null,null,null,0,77.665686121838235,79.777958695923033,81.947678717523218,84.176408584061605,86.465753185461764,88.817361059815951,91.232925580483794,93.714186175476328,96.262929580003799,98.880991123088847,101.57025604917173,104.33266087565933,107.17019478739515,110.08490106905495,113.07887857649914,116.15428324814141,119.31332965742227,122.5582926075049,125.89150876934217,129.31537836429405,-4.103197135547658E-13,0,0]
[null,"LED200",null,null,null,null,0,59.263417462238401,60.875203794179733,62.530825856341785,64.23147584846339,65.97837839452292,67.772791424579864,69.6160070805999,71.509352646915545,73.454191505992668,75.451924120190924,77.503989040225065,79.611863941053429,81.777066685939417,84.001156419452286,86.285734690194246,88.632446604062295,91.042982008875441,93.519076711220066,96.062513726389852,98.675124562320434,0,0,0]
[null,"LED105",null,null,null,null,0,102.87679418548998,105.67473291131134,108.54876713734176,111.50096643183113,114.53345664904796,117.64842146008938,120.84810392532471,124.13480810960459,127.51090074139903,130.97881291705897,134.54104185142867,138.20015267606942,141.9587802863895,145.81963123901059,149.78548570073681,153.85919945052979,158.0437059359314,162.34201838541509,166.75723197818681,171.29252607299784,-1.2309591406642974E-12,0,0]
[null,"LED198",null,null,null,null,0,102.87679418548998,105.67473291131134,108.54876713734176,111.50096643183113,114.53345664904796,117.64842146008938,120.84810392532471,124.13480810960459,127.51090074139903,130.97881291705897,134.54104185142867,138.20015267606942,141.9587802863895,145.81963123901059,149.78548570073681,153.85919945052979,158.0437059359314,162.34201838541509,166.75723197818681,171.29252607299784,-1.2309591406642974E-12,0,0]
[null,"LED88",null,null,null,null,0,59.263417462238401,60.875203794179733,62.530825856341785,64.23147584846339,65.97837839452292,67.772791424579864,69.6160070805999,71.509352646915545,73.454191505992668,75.451924120190924,77.503989040225065,79.611863941053429,81.777066685939417,84.001156419452286,86.285734690194246,88.632446604062295,91.042982008875441,93.519076711220066,96.062513726389852,98.675124562320434,0,0,0]
[null,"LED70",null,null,null,null,0,59.263417462238401,60.875203794179733,62.530825856341785,64.23147584846339,65.97837839452292,67.772791424579864,69.6160070805999,71.509352646915545,73.454191505992668,75.451924120190924,77.503989040225065,79.611863941053429,81.777066685939417,84.001156419452286,86.285734690194246,88.632446604062295,91.042982008875441,93.519076711220066,96.062513726389852,98.675124562320434,0,0,0]
[null,"LED150",null,null,null,null,0,50.982396565418497,52.368964088395266,53.793242068810159,55.256256117444217,56.759059738600463,58.302735088723658,59.888393755652167,61.517177559063207,63.190259372687684,64.908843968886885,66.674168886199084,68.487505320480793,70.350159040284368,72.263471327131114,74.228819941357074,76.24762011422672,78.321325567029405,80.451429557891913,82.639465957061347,84.887010351432352,8.2063942710953159E-13,0,0]
[null,"LED90",null,null,null,null,0,59.263417462238401,60.875203794179733,62.530825856341785,64.23147584846339,65.97837839452292,67.772791424579864,69.6160070805999,71.509352646915545,73.454191505992668,75.451924120190924,77.503989040225065,79.611863941053429,81.777066685939417,84.001156419452286,86.285734690194246,88.632446604062295,91.042982008875441,93.519076711220066,96.062513726389852,98.675124562320434,0,0,0]
[null,"LED72",null,null,null,null,0,59.263417462238401,60.875203794179733,62.530825856341785,64.23147584846339,65.97837839452292,67.772791424579864,69.6160070805999,71.509352646915545,73.454191505992668,75.451924120190924,77.503989040225065,79.611863941053429,81.777066685939417,84.001156419452286,86.285734690194246,88.632446604062295,91.042982008875441,93.519076711220066,96.062513726389852,98.675124562320434,0,0,0]
[null,"LED117",null,null,null,null,0,77.665686121838235,79.777958695923033,81.947678717523218,84.176408584061605,86.465753185461764,88.817361059815951,91.232925580483794,93.714186175476328,96.262929580003799,98.880991123088847,101.57025604917173,104.33266087565933,107.17019478739515,110.08490106905495,113.07887857649914,116.15428324814141,119.31332965742227,122.5582926075049,125.89150876934217,129.31537836429405,-4.103197135547658E-13,0,0]
[null,"LED158",null,null,null,null,0,77.665686121838235,79.777958695923033,81.947678717523218,84.176408584061605,86.465753185461764,88.817361059815951,91.232925580483794,93.714186175476328,96.262929580003799,98.880991123088847,101.57025604917173,104.33266087565933,107.17019478739515,110.08490106905495,113.07887857649914,116.15428324814141,119.31332965742227,122.5582926075049,125.89150876934217,129.31537836429405,-4.103197135547658E-13,0,0]
[null,"LED298",null,null,null,null,0,102.87679418548998,105.67473291131134,108.54876713734176,111.50096643183113,114.53345664904796,117.64842146008938,120.84810392532471,124.13480810960459,127.51090074139903,130.97881291705897,134.54104185142867,138.20015267606942,141.9587802863895,145.81963123901059,149.78548570073681,153.85919945052979,158.0437059359314,162.34201838541509,166.75723197818681,171.29252607299784,-1.2309591406642974E-12,0,0]
[null,"LED178",null,null,null,null,0,59.263417462238401,60.875203794179733,62.530825856341785,64.23147584846339,65.97837839452292,67.772791424579864,69.6160070805999,71.509352646915545,73.454191505992668,75.451924120190924,77.503989040225065,79.611863941053429,81.777066685939417,84.001156419452286,86.285734690194246,88.632446604062295,91.042982008875441,93.519076711220066,96.062513726389852,98.675124562320434,0,0,0]
[null,"LED175",null,null,null,null,0,63.863984627138358,65.600892519615556,67.385039071637138,69.217709032362933,71.100222092257624,73.033933833388886,75.020236705570866,77.060561029055734,79.156376024495444,81.309190870915401,83.520555792461721,85.792063174704893,88.125348711303346,90.522092581852945,92.984020661770458,95.512905765082067,98.110568921012145,100.77888068529126,103.51976248712792,106.33518801281383,-4.103197135547658E-13,0,0]
[null,"LED79",null,null,null,null,0,77.665686121838235,79.777958695923033,81.947678717523218,84.176408584061605,86.465753185461764,88.817361059815951,91.232925580483794,93.714186175476328,96.262929580003799,98.880991123088847,101.57025604917173,104.33266087565933,107.17019478739515,110.08490106905495,113.07887857649914,116.15428324814141,119.31332965742227,122.5582926075049,125.89150876934217,129.31537836429405,-4.103197135547658E-13,0,0]
[null,"LED80",null,null,null,null,0,50.982396565418497,52.368964088395266,53.793242068810159,55.256256117444217,56.759059738600463,58.302735088723658,59.888393755652167,61.517177559063207,63.190259372687684,64.908843968886885,66.674168886199084,68.487505320480793,70.350159040284368,72.263471327131114,74.228819941357074,76.24762011422672,78.321325567029405,80.451429557891913,82.639465957061347,84.887010351432352,8.2063942710953159E-13,0,0]
[null,"LED60",null,null,null,null,0,48.682112982968519,50.006119725677351,51.366135461162479,52.763139525494438,54.198137889733111,55.67216388431914,57.186278943166684,58.741573367993105,60.339167113436289,61.980210593524646,63.665885510080749,65.397405703655053,67.176018027602396,69.003003245930785,70.879676955568954,72.807390533716827,74.787532110961052,76.821527570856318,78.910841576692306,81.056978626185654,8.2063942710953159E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,73.107828186295578,75.096140762155187,77.138529447200341,79.236464948612706,81.391457972376458,83.6050603111252,85.878865961574974,88.214512272348173,90.613681123014572,93.078100135199037,95.609543916627459,98.209835339007142,100.88084685066157,103.62450182486496,106.4427759448475,109.33769862646834,112.3113544795813,115.36588480914507,118.50348915715924,121.72642688653623,8.2063942710953159E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,89.846129854621182,92.289673785744895,94.799674746826312,97.377940168775325,100.02632663917488,102.74674123919432,105.5411429168628,108.41154389769144,111.36001113366034,114.38866779161354,117.49969478213391,120.69533232999882,123.9778815873474,127.34970629072116,130.81323446317114,134.37096016265718,138.02544527799841,141.77932137366818,145.63529158476177,149.59613256350178,-1.2309591406642974E-12,0,0]
[null,"LED81 TM",null,null,null,null,0,86.412771656068031,88.762938592511816,91.177022986101122,93.656763199019778,96.203944871663481,98.820402208464643,101.50801929868793,104.26873147314717,107.10452669782121,110.01744700537165,113.0095899655937,116.08311019585885,119.24022091263691,122.48319552521495,125.81436927276047,129.23614090590777,132.75097441407851,136.36140079977997,140.07001990115901,143.87950226412417,8.2063942710953159E-13,0,0]
[null,"LED101 TM",null,null,null,null,0,88.12906192655656,90.525906785369216,92.987938600126157,95.516930259552169,98.1147028696018,100.78312706482262,103.52412435538373,106.3396685107393,109.23178698092359,112.20256235650096,115.25413386822208,118.38869892746632,121.60851470857941,124.91589977424603,128.31323574506771,131.80296901454787,135.3876125107198,139.06974750568514,142.85202547436657,146.73717000381305,1.6412788542190632E-12,0,0]
[null,"LED29",null,null,null,null,0,35.156445518162649,36.112594872896032,37.094748608194138,38.103613964829762,39.139917418393068,40.204405202420624,41.297843845752027,42.421020724500941,43.574744629038122,44.759846346394681,45.977179258504947,47.227619956719721,48.512068873032447,49.831450928472833,51.186716199134871,52.578840600318692,54.008826589279153,55.477703887086975,56.986530220122368,58.536392081735066,2.051598567773829E-13,0,0]
[null,"LED24",null,null,null,null,0,33.224104080022876,34.127699571816748,35.055870137503469,36.00928414502237,36.98862813990624,37.994607339657058,39.02794614156732,40.089388644352489,41.179699183970349,42.299662884012967,43.450086221067735,44.631797605454452,45.845647977756727,47.092511421577285,48.373285792958306,49.688893366920119,51.040281501583848,52.428423320356103,53.854318412667105,55.318993553766781,0,0,0]
[null,"LED58",null,null,null,null,0,48.630278320461372,49.952875316582393,51.311442964621563,52.706959557893647,54.140429996342924,55.612886510163349,57.125389403098943,58.679027815959778,60.274920510903215,61.914216677045275,63.598096757982248,65.327773301818311,67.104491834311389,68.929531755765936,70.804207262318528,72.72986829227959,74.707901498212792,76.73973124545212,78.826820637775512,80.970672570973804,-8.2063942710953159E-13,0,0]
[null,"LED78",null,null,null,null,0,50.85904493361047,52.242257663990308,53.663089611561162,55.122563905644341,56.62173150159493,58.161671937586043,59.743494111975309,61.368337081813422,63.037370883069663,64.751797373165132,66.512851096420334,68.321800173040302,70.179947212277455,72.088630250429745,74.049223714349537,76.063139411156982,78.131827544870632,80.256777760687342,82.439520217663485,84.681626690569757,2.051598567773829E-13,0,0]
[null,"LED151",null,null,null,null,0,51.10245175493484,52.492284417213845,53.9199163388787,55.386375545855763,56.892718023278064,58.440028475891438,60.029421109141488,61.662040431503641,63.339062078634242,65.061693659936068,66.831175628147861,68.648782172584077,70.515822136668007,72.433639960419185,74.403616648573433,76.427170765032983,78.505759454362561,80.640879491067182,82.834068357406991,85.086905350525612,-4.103197135547658E-13,0,0]
[null,"LED18 PT",null,null,null,null,0,64.524043861124724,66.278903375313377,68.081489779049861,69.933101099878527,71.835070667780641,73.788768075294186,75.795600163746201,77.857012036307538,79.974488098599622,82.149553127602729,84.383773369635279,86.678757668194777,89.036158622472684,91.457673777377508,93.945046845922775,96.500068964860276,99.12457998446294,101.82046979338567,104.5896796795586,107.4342037280924,0,0,0]
[null,"LED19 PT",null,null,null,null,0,69.24520300572631,71.128463818828209,73.062943649800161,75.05003550155142,77.091170262471834,79.187817736802629,81.341487703030367,83.553731001065898,85.826140648991299,88.160352990179049,90.558048871609344,93.020954854234105,95.550844456259142,98.14953943024004,100.81891107491101,103.56088158269165,106.37742542384179,109.27057076826115,112.24240094595774,115.29505594723651,-4.103197135547658E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,69.842833270670084,71.742347825689649,73.693523451369813,75.697765173123358,77.756516228819507,79.871259108047511,82.043516619645175,84.274852988260847,86.56687498073866,88.921233063138033,91.339622589220582,93.823785021260406,96.375509184056568,98.996632553051043,101.68904257747963,104.45467803950839,107.29553045033479,110.21364548425834,113.21112445175366,116.29012581260689,0,0,0]
[null,"LED33 PT",null,null,null,null,0,82.618802362523127,84.865784769403831,87.173878325229509,89.544745069059289,91.980092242405192,94.48167351860269,97.051290265616302,99.690792843189783,102.40208193527481,105.1871099186978,108.04788226905026,110.98645900481525,114.00495617076946,117.10554736172972,120.29046528774052,123.56200338183004,126.92251745149233,130.37442737508474,133.92021884436227,137.56244515440375,-4.103197135547658E-13,0,0]
[null,"LED180 F",null,null,null,null,0,93.804512057008509,96.355712053266728,98.9762969999733,101.66815395865058,104.43322131320659,107.27349016574928,110.19100577036265,113.1878690058773,116.26623788869584,119.42832912676265,122.67641971579692,126.01284857893849,129.44001825098687,132.96039660844681,136.57651864662566,140.29098830506251,144.10648034260353,148.02574226347366,152.05159629573157,156.18694142353286,4.103197135547658E-13,0,0]
[null,"LED360 F",null,null,null,null,0,158.95990246807278,163.28313270176656,167.72394176737541,172.28552745473866,176.97117452394099,181.7842570706409,186.72824095572923,191.80668630106663,197.02325005309805,202.38168861618945,207.88586055758358,213.53972938592233,219.34736640533632,225.31295364715743,231.44078688136497,237.73527870993391,244.20096174431325,250.84249186932175,257.66465159581224,264.67235350451801,0,0,0]
[null,"LED100",null,null,null,null,0,50.635857209265104,52.0129999062422,53.427596733797145,54.880666331392959,56.373255042415821,57.906437667638265,59.481318239174357,61.099030815484035,62.760740297999256,64.467643269959822,66.220968858063131,68.02197961754807,69.871972441350621,71.772279493985735,73.724269170827938,75.729347083481528,77.788957071949895,79.904582244332659,82.077746044799611,84.310013350610205,2.051598567773829E-13,0,0]
[null,"LED120",null,null,null,null,0,50.635857209265104,52.0129999062422,53.427596733797145,54.880666331392959,56.373255042415821,57.906437667638265,59.481318239174357,61.099030815484035,62.760740297999256,64.467643269959822,66.220968858063131,68.02197961754807,69.871972441350621,71.772279493985735,73.724269170827938,75.729347083481528,77.788957071949895,79.904582244332659,82.077746044799611,84.310013350610205,2.051598567773829E-13,0,0]
[]
[null,"Nominal Regulatory Depreication"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,13.409921629251635,14.549846422186798,15.741857254482321,16.987944117637284,18.290166719896874,19.650656806474068,21.071620554409584,22.555341044413758,24.104180812106264,25.720584481144151,27.407081480805189,29.166288850672924,31.000914135150872,32.9137583706177,34.90771916812141,36.98579389459956,39.151082955704958,41.406793183410052,43.7562413316614,46.202857683455669,1.6974986961380533E-15,0,0]
[null,"LED17",null,null,null,null,0,15.717306557064916,17.05337308436502,18.450487861655208,19.910983289325429,21.437273480358783,23.031856979783377,24.697319571605007,26.436337175967815,28.251678839374303,30.146209820883904,32.122894777298683,34.184801050437891,36.335102059698258,38.57708080319555,40.914133470883982,43.34977317315483,45.887633788523104,48.531473934121792,51.285181062837935,54.152775691041917,-3.9979522163870987E-13,0,0]
[null,"LED22",null,null,null,null,0,18.920607546842593,20.528974115741459,22.210831010434394,23.968985991415213,25.806345185389628,27.72591635897102,29.730812297686427,31.824254293599459,34.009575744958923,36.290225871386916,38.669773548228548,41.151911263796848,43.740459203361411,46.439369463847989,49.25273040333785,52.184771129581797,55.239866131873235,58.422540060757989,61.73747266019636,65.189503856934266,-6.0393657919840992E-13,0,0]
[null,"LED46",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0]
[null,"LED43",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,46.3071797899863,50.243571350871022,54.359826572103088,58.662817298028536,63.159656119060799,67.857704383876808,72.764580469354328,77.88816831634341,83.236626239614679,88.818396020584544,94.642212291681915,100.71711222149456,107.05244551011394,113.65788470438795,120.54343584308923,127.71944944231416,135.19663183174575,142.98605685273898,151.09917792952467,159.54784052517476,-1.6018968844686604E-12,0,0]
[null,"LED35",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0]
[null,"LED39",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0]
[null,"LED26",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0]
[null,"LED20",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0]
[null,"LED28",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0]
[null,"LED200",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0]
[null,"LED105",null,null,null,null,0,48.399634223039818,52.513897120705664,56.816151068794113,61.3135784255117,66.013613173578818,70.923949294468045,76.052549412030174,81.407653713966269,86.997789159865874,92.831778984799627,98.918752507731682,105.26815525430284,111.88975940382898,118.79367457066292,125.99035893037946,133.49063070156498,141.30567999432503,149.44708103696402,157.9268047926434,166.75723197818684,-1.1997251646553572E-12,0,0]
[null,"LED198",null,null,null,null,0,48.399634223039818,52.513897120705664,56.816151068794113,61.3135784255117,66.013613173578818,70.923949294468045,76.052549412030174,81.407653713966269,86.997789159865874,92.831778984799627,98.918752507731682,105.26815525430284,111.88975940382898,118.79367457066292,125.99035893037946,133.49063070156498,141.30567999432503,149.44708103696402,157.9268047926434,166.75723197818684,-1.1997251646553572E-12,0,0]
[null,"LED88",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0]
[null,"LED70",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0]
[null,"LED150",null,null,null,null,0,23.985286138788371,26.024181151836626,28.156238421342,30.38501729066526,32.714201800100525,35.147604836875779,37.689172418652944,40.342988114719716,43.113277609194,46.004413410695669,49.02091971307707,52.167477411945413,55.448929281855797,58.870285319203816,62.436728256001352,66.153619249878417,70.026503755818652,74.061117585304359,78.263393158722465,82.639465957061333,7.9619544588514357E-13,0,0]
[null,"LED90",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0]
[null,"LED72",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0]
[null,"LED117",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0]
[null,"LED158",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0]
[null,"LED298",null,null,null,null,0,48.399634223039818,52.513897120705664,56.816151068794113,61.3135784255117,66.013613173578818,70.923949294468045,76.052549412030174,81.407653713966269,86.997789159865874,92.831778984799627,98.918752507731682,105.26815525430284,111.88975940382898,118.79367457066292,125.99035893037946,133.49063070156498,141.30567999432503,149.44708103696402,157.9268047926434,166.75723197818684,-1.1997251646553572E-12,0,0]
[null,"LED178",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0]
[null,"LED175",null,null,null,null,0,30.045585308638017,32.599642562548794,35.270401135248548,38.06231970002429,40.980013133942649,44.028257716419951,47.211996495023179,50.536344823752543,54.00659607921893,57.62822756029594,61.406906576998423,65.348496734516402,69.459064418515794,73.744885488005721,78.212452182265423,82.868480248524023,87.71991629729186,92.773945392453911,98.037998883454605,103.51976248712795,-3.9470272555029572E-13,0,0]
[null,"LED79",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0]
[null,"LED80",null,null,null,null,0,23.985286138788371,26.024181151836626,28.156238421342,30.38501729066526,32.714201800100525,35.147604836875779,37.689172418652944,40.342988114719716,43.113277609194,46.004413410695669,49.02091971307707,52.167477411945413,55.448929281855797,58.870285319203816,62.436728256001352,66.153619249878417,70.026503755818652,74.061117585304359,78.263393158722465,82.639465957061333,7.9619544588514357E-13,0,0]
[null,"LED60",null,null,null,null,0,22.903089858458078,24.849991614209451,26.885852222430113,29.014070431851142,31.238164061914439,33.561773965528602,35.988668119301124,38.522745845249567,41.16804216811812,43.928732312552768,46.809136344519686,49.813723961486303,52.947119436023655,56.214106717632056,59.619634697739905,63.168822642977425,66.866965801984151,70.719541191170521,74.732213565020288,78.910841576692292,7.9891144379896451E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,34.394463504351798,37.318201820822665,40.375533116387302,43.5715614246025,46.911569592156503,50.401025229894131,54.045586855277946,57.851110232296776,61.823654915017755,65.969491001169914,70.295106102343155,74.807212537590019,79.51275475742618,84.418917005441159,89.533131224952342,94.863085218364105,100.41673106712943,106.20229382045372,112.22828046113088,118.50348915715922,8.0298544066969581E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,42.269200316243236,45.862339094394144,49.619657447360773,53.547427995642174,57.652143112782063,61.940522238902552,66.419519429504192,71.096331146919198,75.978404302033653,81.073444554128386,86.389424876930178,91.934594399214731,97.717487528558891,103.74693336710487,110.03206542847124,116.58233166522696,123.40750481663351,130.51769308665897,137.92335116257459,145.6352915847618,-1.2024411625691782E-12,0,0]
[null,"LED81 TM",null,null,null,null,0,40.65393535506032,44.109766800079974,47.723503901493444,51.501179579402596,55.449038109364373,59.573542156447026,63.88138003556211,68.379473205176993,73.074984001732787,77.975323622316807,83.088160363373092,88.421428123472566,93.983335178412446,99.782373237168684,105.82732678748735,112.12728274017117,118.69164038139556,125.53012164267562,132.65278169840087,140.07001990115899,7.9347944797132274E-13,0,0]
[null,"LED101 TM",null,null,null,null,0,41.461384906437608,44.985854467928526,48.671365934501189,52.524072049309886,56.5503411088078,60.756764136510292,65.150162287528161,69.737594491116965,74.526365338712139,79.524033225149878,84.738418751010784,90.177613394268235,95.849988459674762,101.76420431457956,107.92921992013773,114.35430266714695,121.04903852603204,128.02334252078913,135.28746953700366,142.85202547436651,1.6032548834255709E-12,0,0]
[null,"LED29",null,null,null,null,0,16.539775730115938,17.945757132961667,19.415981372828238,20.952902902024146,22.559062161380208,24.237088442007213,25.98970283911239,27.819721300765117,29.730057774591963,31.723727455472499,33.803850137402279,35.973653672786796,38.236477542530679,40.595776540390077,43.055124575162665,45.618218594399579,48.288882633437311,51.071071993663509,53.968877554051566,56.986530220122376,2.0244385886356201E-13,0,0]
[null,"LED24",null,null,null,null,0,15.630682289360387,16.959385227733108,18.348799955142454,19.801246017201048,21.319124221764408,22.904919343394756,24.561202914823681,26.290636108145293,28.095972708556094,29.980062183544138,31.945852850520051,33.996395145974049,36.134844999338512,38.364467314833369,40.688639564672187,43.110855497111025,45.634728962928939,48.263997864039347,51.002528228045094,53.854318412667098,-2.3764981745932746E-15,0,0]
[null,"LED58",null,null,null,null,0,22.878703613481417,24.823532390283034,26.857225299916422,28.983177472268245,31.204902981154486,33.526038802857002,35.950348902000563,38.481728448768962,41.124208171582076,43.881958849482601,46.759295948612539,49.760684407293795,52.890743574366823,56.154252305584109,59.556154223002991,63.101563142474319,66.795768674479987,70.644242003734149,74.652641853128742,78.826820637775526,-8.0366444014815105E-13,0,0]
[null,"LED78",null,null,null,null,0,23.927253869143975,25.961215786773263,28.088114555285767,30.311500906230307,32.635049966385509,35.062565397719382,37.597983670525565,40.245378473917981,43.008965267994775,45.893105982114932,48.902313863868336,52.041258483460673,55.314770898380289,58.727848983363685,62.285662930830746,65.993560927119745,69.857075010016032,73.881927113237182,78.074035303711199,82.439520217663485,1.9633286355746501E-13,0,0]
[null,"LED151",null,null,null,null,0,24.041767557218773,26.08546383391263,28.222541748911237,30.456569027245703,32.79123838452135,35.230371686690745,37.777924243640811,40.437989240795744,43.214802313067068,46.112746265615961,49.136355946029909,52.290323272658256,55.579502423996551,59.00891519416097,62.583756519647956,66.30940018273526,70.191404697044234,74.235519380953349,78.447690624727372,82.834068357407006,-3.9606072450720614E-13,0,0]
[null,"LED18 PT",null,null,null,null,0,30.356118172180395,32.936572605728728,35.634934511793162,38.455708645791177,41.403557581347009,44.48330696259093,47.69995092541788,51.058657693010346,54.564775351094681,58.223837808568419,62.041570949309779,66.023898981159419,70.176950988249374,74.507067693043695,79.020808434651258,83.724958370172743,88.626535906052283,93.73280036661744,99.051259907212724,104.5896796795586,-4.7529963491865491E-15,0,0]
[null,"LED19 PT",null,null,null,null,0,32.577244690717507,35.346508369892113,38.242306692305149,41.269474021779935,44.433014087745342,47.738105621840617,51.190108175841942,54.794568126604133,58.557224873886611,62.484017237113818,66.581090057306341,70.854801010611368,75.311727640058834,79.958674612373784,84.802681206885197,89.851029043788444,95.111250059241243,100.59113473500305,106.29874059056456,112.24240094595774,-4.0488771772712402E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,32.858407089418854,35.651571280317668,38.572362189126956,41.625655903313096,44.816499337681165,48.150115919627353,51.63191145727788,55.267480196257139,59.062611071004952,63.023294156745038,67.155727328395017,71.466323132902019,75.96171588168734,80.648768970089691,85.534582430908202,90.626500729364537,95.93212080702915,101.45930038248773,107.21616651676301,113.21112445175365,0,0,0]
[null,"LED33 PT",null,null,null,null,0,38.869016535273488,42.173119038670286,45.628194320367172,49.240010423953173,53.014537468870714,56.957954375640192,61.076655807425674,65.377259334734617,69.866612830254553,74.551802101044984,79.440158765525553,84.539268382930516,89.856978843135764,95.401409025007922,101.18095773167578,107.20431291138243,113.48046117284316,120.01869760430752,126.82863590580718,133.9202188443623,-3.9402372607184048E-13,0,0]
[null,"LED180 F",null,null,null,null,0,44.131469180931077,47.882912124360502,51.805767959254851,55.906585661136916,60.192143640310441,64.669457377608865,69.34578730577536,74.22864694418692,79.325811294873489,84.645325508027796,90.195513825454043,95.984988810664476,102.02266087459984,108.31774810622728,114.87978641755259,121.71864001287821,128.8445121924394,136.26795650086328,143.99988823121572,152.05159629573154,3.9538172502875095E-13,0,0]
[null,"LED360 F",null,null,null,null,0,74.784611986576991,81.141758261584187,87.789378586416177,94.73857076956358,102.00082141670394,109.58801887014185,117.5124665644928,125.78689681168044,134.42448502872122,143.43886442218405,152.8441411436421,162.6549099308738,172.88627025002455,183.55384295440962,194.67378747611983,206.26281956708911,218.33822960679595,230.91790149429622,244.02033214283122,257.66465159581224,0,0,0]
[null,"LED100",null,null,null,null,0,23.822252500206371,25.847288663677418,27.9648538378081,30.178483172264112,32.491835666050093,34.908698289301547,37.432990237669074,40.068767323458182,42.82022650781667,45.69171057839354,48.687712977030088,51.812882782183664,55.072029850930221,58.470130125539967,62.012331109774721,65.703957520213507,69.550517118076442,73.557706727184353,77.731418443865707,82.077746044799596,1.9633286355746501E-13,0,0]
[null,"LED120",null,null,null,null,0,23.822252500206371,25.847288663677418,27.9648538378081,30.178483172264112,32.491835666050093,34.908698289301547,37.432990237669074,40.068767323458182,42.82022650781667,45.69171057839354,48.687712977030088,51.812882782183664,55.072029850930221,58.470130125539967,62.012331109774721,65.703957520213507,69.550517118076442,73.557706727184353,77.731418443865707,82.077746044799596,1.9633286355746501E-13,0,0]
[]
[null,"Nominal Residual RAB (end period)"]
[null,"Light ",null,null,null,"2024-25","2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,0,554.98065089620241,541.57072926695093,527.02088284476406,511.27902559028172,494.29108147264441,476.00091475274758,456.35025794627347,435.27863739186387,412.72329634745012,388.61911553534389,362.89853105419974,335.4914495733945,306.32516072272159,275.32424658757071,242.41048821695301,207.5027690488316,170.51697515423203,131.36589219852706,89.959099015117019,46.202857683455612,-6.2414956546794102E-14,0,0,0]
[null,"LED17",null,null,null,0,650.47367647157739,634.75636991451256,617.70299683014753,599.25250896849218,579.34152567916681,557.90425219880797,534.87239521902461,510.17507564741953,483.73873847145171,455.48705963207743,425.34084981119349,393.21795503389478,359.03315398345688,322.69805192375867,284.12097112056313,243.20683764967916,199.85706447652433,153.96943068800127,105.43795675387946,54.152775691041526,-3.8697273059012341E-13,0,0,0]
[null,"LED22",null,null,null,0,783.04492613834202,764.12431859149945,743.59534447575788,721.38451346532338,697.41552747390813,671.60918228851847,643.88326592954741,614.15245363186091,582.32819933826147,548.31862359330262,512.02839772191578,473.35862417368719,432.20671290989037,388.46625370652902,342.02688424268104,292.77415383934323,240.58938270976142,185.34951657788821,126.92697651713021,65.189503856933854,-4.244217045181999E-13,0,0,0]
[null,"LED46",null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED43",null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED17 PT",null,null,null,0,1916.4607737120884,1870.1535939221023,1819.9100225712311,1765.5501959991277,1706.8873787010991,1643.7277225820383,1575.8700181981615,1503.1054377288069,1425.2172694124633,1341.9806431728487,1253.1622471522642,1158.5200348605822,1057.8029226390879,950.75047712897401,837.09259242458597,716.54915658149685,588.82970713918269,453.63307530743697,310.64701845469801,159.54784052517331,-1.4480269918856233E-12,0,0,0]
[null,"LED35",null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED39",null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED26",null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED20",null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED28",null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED200",null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED105",null,null,null,0,2003.0587237473494,1954.6590895243096,1902.1451924036037,1845.3290413348095,1784.0154629092976,1718.0018497357189,1647.0779004412507,1571.0253510292202,1489.617697315254,1402.6199081553882,1309.7881291705885,1210.8693766628569,1105.6012214085542,993.71146200472538,874.91778743406246,748.92742850368302,615.43679780211812,474.13111780779309,324.6840367708291,166.7572319781857,-1.1484352004610114E-12,0,0,0]
[null,"LED198",null,null,null,0,2003.0587237473494,1954.6590895243096,1902.1451924036037,1845.3290413348095,1784.0154629092976,1718.0018497357189,1647.0779004412507,1571.0253510292202,1489.617697315254,1402.6199081553882,1309.7881291705885,1210.8693766628569,1105.6012214085542,993.71146200472538,874.91778743406246,748.92742850368302,615.43679780211812,474.13111780779309,324.6840367708291,166.7572319781857,-1.1484352004610114E-12,0,0,0]
[null,"LED88",null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED70",null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED150",null,null,null,0,992.65082088173972,968.66553474295154,942.64135359111492,914.48511516977294,884.10009787910769,851.38589607900735,816.2382912421316,778.54911882347869,738.20613070875913,695.09285309956522,649.08843968886958,600.06751997579249,547.90004256384714,492.4511132819913,433.58082796278745,371.14409970678616,304.99048045690773,234.96397670108905,160.90285911578468,82.639465957062228,8.9877537427383507E-13,0,0,0]
[null,"LED90",null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED72",null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED117",null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED158",null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED298",null,null,null,0,2003.0587237473494,1954.6590895243096,1902.1451924036037,1845.3290413348095,1784.0154629092976,1718.0018497357189,1647.0779004412507,1571.0253510292202,1489.617697315254,1402.6199081553882,1309.7881291705885,1210.8693766628569,1105.6012214085542,993.71146200472538,874.91778743406246,748.92742850368302,615.43679780211812,474.13111780779309,324.6840367708291,166.7572319781857,-1.1484352004610114E-12,0,0,0]
[null,"LED178",null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED175",null,null,null,0,1243.4612932242667,1213.4157079156287,1180.8160653530799,1145.5456642178312,1107.4833445178069,1066.5033313838642,1022.4750736674442,975.26307717242105,924.72673234866852,870.72013626944965,813.0919087091537,751.6850021321552,686.3365053976388,616.87744097912298,543.13255549111716,464.92010330885176,382.05162306032776,294.33170676303592,201.55776137058197,103.51976248712737,-5.7421760023050569E-13,0,0,0]
[null,"LED79",null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED80",null,null,null,0,992.65082088173972,968.66553474295154,942.64135359111492,914.48511516977294,884.10009787910769,851.38589607900735,816.2382912421316,778.54911882347869,738.20613070875913,695.09285309956522,649.08843968886958,600.06751997579249,547.90004256384714,492.4511132819913,433.58082796278745,371.14409970678616,304.99048045690773,234.96397670108905,160.90285911578468,82.639465957062228,8.9877537427383507E-13,0,0,0]
[null,"LED60",null,null,null,0,947.86323653485977,924.96014667640191,900.11015506219246,873.22430283976234,844.21023240791123,812.97206834599695,779.41029438046837,743.42162626116738,704.89888041591792,663.73083824779985,619.80210593524703,572.9929695907274,523.17924562924111,470.23212619321748,414.01801947558539,354.39838477784548,291.22956213486805,224.3625963328839,153.64305514171338,78.910841576693088,7.9891144379896451E-13,0,0,0]
[null,"LED23 PT",null,null,null,0,1423.4431990439678,1389.0487355396162,1351.7305337187936,1311.3550006024063,1267.783439177804,1220.8718695856476,1170.4708443557533,1116.4252575004755,1058.5741472681786,996.75049235316101,930.78100135199099,860.4858952496478,785.67868271205782,706.16592795463168,621.74701094919044,532.21387972423815,437.35079450587398,336.93406343874454,230.73176961829077,118.50348915715988,6.4911554808665866E-13,0,0,0]
[null,"LED155 TM",null,null,null,0,1749.3456675540453,1707.0764672378023,1661.2141281434078,1611.594470696047,1558.0470427004045,1500.3948995876226,1438.4543773487198,1372.0348579192155,1300.9385267722964,1224.9601224702628,1143.8866779161344,1057.4972530392042,965.56265863998965,867.84517111143077,764.09823774432596,654.06617231585471,537.48384065062783,414.07633583399428,283.55864274733534,145.63529158476075,-1.048571269986141E-12,0,0,0]
[null,"LED81 TM",null,null,null,0,1682.496596820353,1641.8426614652928,1597.7328946652128,1550.0093907637192,1498.5082111843167,1443.0591730749525,1383.4856309185054,1319.6042508829435,1251.2247776777665,1178.1497936760338,1100.174470053717,1017.086309690344,928.66488156687149,834.6815463884592,734.89917315129048,629.07184636380316,516.94456362363201,398.25292324223648,272.72280159956085,140.07001990115998,9.9863930474870564E-13,0,0,0]
[null,"LED101 TM",null,null,null,0,1715.9135615110119,1674.4521766045748,1629.4663221366461,1580.7949562021452,1528.2708841528354,1471.7205430440276,1410.9637789075175,1345.8136166199895,1276.0760221288726,1201.5496567901605,1122.0256235650106,1037.2872048139998,947.10959141973171,851.25960296005701,749.49539864547739,641.56617872533968,527.21187605819273,406.16283753216072,278.13949501137159,142.85202547436793,1.3980950266481879E-12,0,0,0]
[null,"LED29",null,null,null,0,684.51224057520631,667.97246484509049,650.02670771212877,630.61072633930053,609.65782343727642,587.09876127589632,562.86167283388897,536.87196999477658,509.0522486940115,479.32219091941954,447.59846346394704,413.79461332654472,377.82095965375794,339.58448211122726,298.98870557083717,255.93358099567448,210.31536240127485,162.02647976783754,110.95540777417405,56.986530220122468,9.9863930474870564E-14,0,0,0]
[null,"LED24",null,null,null,0,646.88865980979506,631.25797752043468,614.29859229270141,595.94979233755896,576.14854632035792,554.82942209859357,531.92450275519877,507.36329984037513,481.0726637322299,452.97669102367388,422.9966288401298,391.05077598960975,357.05438084363573,320.91953584429723,282.55506852946382,241.86642896479162,198.75557346768059,153.12084450475163,104.85684664071228,53.85431841266719,8.7380939165511743E-14,0,0,0]
[null,"LED58",null,null,null,0,946.85399170224741,923.97528808876598,899.15175569848293,872.29453039856639,843.31135292629801,812.10644994514359,778.58041114228649,742.63006224028584,704.14833379151685,663.02412561993481,619.14216677045226,572.38287082183967,522.62218641454592,469.73144284017917,413.57719053459505,354.02103631159207,290.91947316911774,224.12370449463779,153.47946249090364,78.826820637774901,-6.2414956546794107E-13,0,0,0]
[null,"LED78",null,null,null,0,990.24910760774264,966.32185373859886,940.36063795182554,912.27252339653978,881.96102249030946,849.32597252392395,814.26340712620458,776.66542345567905,736.42004498176118,693.41107971376641,647.51797373165152,598.61565986778317,546.57440138432253,491.25963048594235,432.53178150257867,370.24611857174796,304.25255764462821,234.39548263461219,160.513555521375,82.439520217663798,3.2455777404332933E-13,0,0,0]
[null,"LED151",null,null,null,0,994.98835090098055,970.94658334376186,944.86111950984912,916.63857776093778,886.1820087336921,853.39077034917079,818.16039866248002,780.38247441883914,739.94448517804346,696.72968286497644,650.61693659936043,601.48058065333043,549.19025738067228,493.61075495667569,434.60183976251471,372.01808324286674,305.70868306013148,235.5172783630872,161.28175898213385,82.83406835740648,-5.2428563499307051E-13,0,0,0]
[null,"LED18 PT",null,null,null,0,1256.3129515335499,1225.9568333613697,1193.0202607556407,1157.3853262438474,1118.9296175980564,1077.5260600167094,1033.0427530541185,985.34280212870067,934.28414443569045,879.71936908459588,821.49553127602758,759.45396032671783,693.43006134555844,623.25311035730908,548.74604266426525,469.72523422961405,386.00027585944127,297.37373995338896,203.64093958677151,104.58967967955877,1.7476187833102349E-13,0,0,0]
[null,"LED19 PT",null,null,null,0,1348.2361017995172,1315.6588571087998,1280.3123487389075,1242.0700420466021,1200.8005680248223,1156.367553937077,1108.6294483152362,1057.4393401393943,1002.6447720127903,944.0875471389038,881.60352990179013,815.02243984448376,744.1676388338725,668.85591119381377,588.89723658143998,504.09455537455483,414.24352633076643,319.1322762715252,218.54114153652213,112.24240094595754,-1.9972786094974113E-13,0,0,0]
[null,"LED32 PT",null,null,null,0,1359.8722392321502,1327.0138321427314,1291.3622608624139,1252.7898986732869,1211.164242769974,1166.3477434322929,1118.1976275126653,1066.5657160553874,1011.2982358591303,952.23562478812528,889.21233063138027,822.05660330298508,750.59028017008313,674.62856428839586,593.97979531830617,508.44521288739799,417.81871215803346,321.88659135100431,220.42729096851662,113.21112445175361,0,0,0,0]
[null,"LED33 PT",null,null,null,0,1608.6262614232128,1569.7572448879394,1527.584125849269,1481.9559315289018,1432.7159211049486,1379.7013836360779,1322.7434292604376,1261.6667734530117,1196.2895141182773,1126.4229012880228,1051.8710991869777,972.43094042145208,887.89167203852162,798.0346931953859,702.63328417037781,601.45232643870213,494.24801352731959,380.76755235447644,260.7488547501689,133.9202188443617,-5.9918358284922338E-13,0,0,0]
[null,"LED180 F",null,null,null,0,1826.4171982640926,1782.2857290831616,1734.4028169588012,1682.5970489995464,1626.6904633384095,1566.4983196980993,1501.8288623204903,1432.483075014715,1358.2544280705283,1278.9286167756547,1194.283291267627,1104.0877774421729,1008.1027886315085,906.08012775690861,797.76237965068117,682.88259323312866,561.16395322025051,432.31944102781108,296.05148452694783,152.05159629573211,5.492516176117881E-13,0,0,0]
[null,"LED360 F",null,null,null,0,3095.0227588799594,3020.2381468933827,2939.0963886317982,2851.307010045382,2756.5684392758185,2654.5676178591148,2544.9795989889726,2427.46713242448,2301.6802356127996,2167.2557505840787,2023.8168861618944,1870.9727450182522,1708.3178350873786,1535.4315648373542,1351.8777218829446,1157.2039344068248,950.94111483973563,732.60288523293968,501.6849837386435,257.66465159581224,0,0,0,0]
[null,"LED100",null,null,null,0,985.90353947624328,962.08128697603695,936.23399831235952,908.26914447455135,878.09066130228734,845.59882563623728,810.6901273469357,773.25713710926664,733.1883697858085,690.36814327799198,644.67643269959842,595.98871972256836,544.17583694038467,489.10380708945456,430.63367696391458,368.62134585413992,302.9173883339264,233.36687121585001,159.80916448866563,82.077746044799923,3.2455777404332933E-13,0,0,0]
[null,"LED120",null,null,null,0,985.90353947624328,962.08128697603695,936.23399831235952,908.26914447455135,878.09066130228734,845.59882563623728,810.6901273469357,773.25713710926664,733.1883697858085,690.36814327799198,644.67643269959842,595.98871972256836,544.17583694038467,489.10380708945456,430.63367696391458,368.62134585413992,302.9173883339264,233.36687121585001,159.80916448866563,82.077746044799923,3.2455777404332933E-13,0,0,0]
[]
[null,"Inflated Nominal Residual RAB (start period)"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49"]
[null,"LED16",null,null,null,null,0,570.07445185994823,556.29982078058424,541.35426238971002,525.1842740646847,507.73430906959743,488.94670494243587,468.76160949893034,447.11690437640431,423.94812603855695,399.18838415961972,372.7682773037717,344.6158058130618,314.65628181436659,282.81223625311185,249.00332285859795,213.14621894279006,175.15452293136946,134.93864852267555,92.405715366911281,47.459436154622495,-6.4112455242932162E-14,0,0]
[null,"LED17",null,null,null,null,0,668.16459991001329,652.01982998737788,634.50265655487419,615.55037103411473,595.09786901206189,573.07756630609776,549.41931223568258,524.05030001073942,496.89497414408453,467.8749347923129,436.90883892654978,403.91229823138906,368.79777362715282,331.47446630732367,291.84820517961509,249.8213305956555,205.29257425066845,158.15693513081936,108.30555138208342,55.625567970547181,-3.9749722250617938E-13,0,0]
[null,"LED22",null,null,null,null,0,804.3413879910521,784.90619694663337,763.81889661034245,741.00399794102748,716.38312777441979,689.87492778165802,661.39495006508105,630.85554928311672,598.1657711926938,563.2312374941074,525.95402685965246,486.23255202362674,443.96143280746179,399.03136494979458,351.32898460721191,300.73672838720188,247.13268877051772,190.39046477569551,130.37900771386811,66.962461877277377,-4.3596469565193867E-13,0,0]
[null,"LED46",null,null,null,null,0,675.52550737385332,659.20287685004052,641.49272358489952,622.33164816421822,601.65382894516245,579.39093719666869,555.47204941565019,529.82355672816527,502.36907128184725,473.0293295329505,441.72209232833922,408.36204167961819,372.86067412338576,335.12619055826809,295.06338244597168,252.5735142600634,207.55420206255218,159.89928808459644,109.49871118380149,56.238373046586624,-4.3596469565193867E-13,0,0]
[null,"LED43",null,null,null,null,0,675.52550737385332,659.20287685004052,641.49272358489952,622.33164816421822,601.65382894516245,579.39093719666869,555.47204941565019,529.82355672816527,502.36907128184725,473.0293295329505,441.72209232833922,408.36204167961819,372.86067412338576,335.12619055826809,295.06338244597168,252.5735142600634,207.55420206255218,159.89928808459644,109.49871118380149,56.238373046586624,-4.3596469565193867E-13,0,0]
[null,"LED17 PT",null,null,null,null,0,1968.5827304443183,1921.0161349362995,1869.4060898814296,1813.5678398699181,1753.3095707541743,1688.432162355173,1618.7289329387154,1543.9853751968355,1463.9788834612898,1378.4784718674907,1287.2444831784248,1190.0282879689739,1086.5719738616847,976.60802449535049,859.85898789779651,736.03713392397867,604.84410040991634,465.97052768204765,319.09568105034805,163.8870609019443,-1.487408961636026E-12,0,0]
[null,"LED35",null,null,null,null,0,1553.3137224367647,1515.7812152225376,1475.0582169154179,1430.9989459290473,1383.4520509673882,1332.2604158972392,1277.2609581267729,1218.2844202811921,1155.1551549600454,1087.690902353977,1015.7025604917171,938.99394788093377,857.36155829916095,770.59430748338423,678.47327145899442,580.77141624070657,477.25331862968852,367.67487782251408,251.78301753868374,129.31537836429345,-6.1547957033214869E-13,0,0]
[null,"LED39",null,null,null,null,0,675.52550737385332,659.20287685004052,641.49272358489952,622.33164816421822,601.65382894516245,579.39093719666869,555.47204941565019,529.82355672816527,502.36907128184725,473.0293295329505,441.72209232833922,408.36204167961819,372.86067412338576,335.12619055826809,295.06338244597168,252.5735142600634,207.55420206255218,159.89928808459644,109.49871118380149,56.238373046586624,-4.3596469565193867E-13,0,0]
[null,"LED26",null,null,null,null,0,675.52550737385332,659.20287685004052,641.49272358489952,622.33164816421822,601.65382894516245,579.39093719666869,555.47204941565019,529.82355672816527,502.36907128184725,473.0293295329505,441.72209232833922,408.36204167961819,372.86067412338576,335.12619055826809,295.06338244597168,252.5735142600634,207.55420206255218,159.89928808459644,109.49871118380149,56.238373046586624,-4.3596469565193867E-13,0,0]
[null,"LED20",null,null,null,null,0,1553.3137224367647,1515.7812152225376,1475.0582169154179,1430.9989459290473,1383.4520509673882,1332.2604158972392,1277.2609581267729,1218.2844202811921,1155.1551549600454,1087.690902353977,1015.7025604917171,938.99394788093377,857.36155829916095,770.59430748338423,678.47327145899442,580.77141624070657,477.25331862968852,367.67487782251408,251.78301753868374,129.31537836429345,-6.1547957033214869E-13,0,0]
[null,"LED28",null,null,null,null,0,1553.3137224367647,1515.7812152225376,1475.0582169154179,1430.9989459290473,1383.4520509673882,1332.2604158972392,1277.2609581267729,1218.2844202811921,1155.1551549600454,1087.690902353977,1015.7025604917171,938.99394788093377,857.36155829916095,770.59430748338423,678.47327145899442,580.77141624070657,477.25331862968852,367.67487782251408,251.78301753868374,129.31537836429345,-6.1547957033214869E-13,0,0]
[null,"LED200",null,null,null,null,0,1185.2683492447682,1156.6288720894149,1125.5548654141521,1091.9350894238776,1055.6540543123667,1016.5918713686981,974.62409912839848,929.62158440990197,881.4502980719119,829.97116532210009,775.03989040225053,716.50677546948066,654.21653348751522,588.00809493616578,517.71440814116522,443.16223302031125,364.17192803550154,280.55723013365986,192.12502745277939,98.675124562320107,-3.3338476726324722E-13,0,0]
[null,"LED105",null,null,null,null,0,2057.5358837097997,2007.8199253149153,1953.8778084721514,1895.516429341129,1832.535306384767,1764.72632190134,1691.8734549545452,1613.7525054248588,1530.1308088967874,1440.7669420876475,1345.4104185142855,1243.8013740846236,1135.6702422911148,1020.737418673073,898.7129142044198,769.29599725264779,632.17482374372446,487.02605515624418,333.51446395637248,171.29252607299671,-1.1796691764699517E-12,0,0]
[null,"LED198",null,null,null,null,0,2057.5358837097997,2007.8199253149153,1953.8778084721514,1895.516429341129,1832.535306384767,1764.72632190134,1691.8734549545452,1613.7525054248588,1530.1308088967874,1440.7669420876475,1345.4104185142855,1243.8013740846236,1135.6702422911148,1020.737418673073,898.7129142044198,769.29599725264779,632.17482374372446,487.02605515624418,333.51446395637248,171.29252607299671,-1.1796691764699517E-12,0,0]
[null,"LED88",null,null,null,null,0,1185.2683492447682,1156.6288720894149,1125.5548654141521,1091.9350894238776,1055.6540543123667,1016.5918713686981,974.62409912839848,929.62158440990197,881.4502980719119,829.97116532210009,775.03989040225053,716.50677546948066,654.21653348751522,588.00809493616578,517.71440814116522,443.16223302031125,364.17192803550154,280.55723013365986,192.12502745277939,98.675124562320107,-3.3338476726324722E-13,0,0]
[null,"LED70",null,null,null,null,0,1185.2683492447682,1156.6288720894149,1125.5548654141521,1091.9350894238776,1055.6540543123667,1016.5918713686981,974.62409912839848,929.62158440990197,881.4502980719119,829.97116532210009,775.03989040225053,716.50677546948066,654.21653348751522,588.00809493616578,517.71440814116522,443.16223302031125,364.17192803550154,280.55723013365986,192.12502745277939,98.675124562320107,-3.3338476726324722E-13,0,0]
[null,"LED150",null,null,null,null,0,1019.6479313083699,995.01031767951008,968.278357238583,939.35635399655189,908.14495581760775,874.54102633085517,838.43751257913084,799.72330826782218,758.28311247225281,713.99728365775638,666.74168886199152,616.38754788432789,562.80127232227574,505.84429928991858,445.37291964814324,381.23810057113445,313.28530226811847,241.35428867367662,165.27893191412358,84.887010351433247,9.2321935549822309E-13,0,0]
[null,"LED90",null,null,null,null,0,1185.2683492447682,1156.6288720894149,1125.5548654141521,1091.9350894238776,1055.6540543123667,1016.5918713686981,974.62409912839848,929.62158440990197,881.4502980719119,829.97116532210009,775.03989040225053,716.50677546948066,654.21653348751522,588.00809493616578,517.71440814116522,443.16223302031125,364.17192803550154,280.55723013365986,192.12502745277939,98.675124562320107,-3.3338476726324722E-13,0,0]
[null,"LED72",null,null,null,null,0,1185.2683492447682,1156.6288720894149,1125.5548654141521,1091.9350894238776,1055.6540543123667,1016.5918713686981,974.62409912839848,929.62158440990197,881.4502980719119,829.97116532210009,775.03989040225053,716.50677546948066,654.21653348751522,588.00809493616578,517.71440814116522,443.16223302031125,364.17192803550154,280.55723013365986,192.12502745277939,98.675124562320107,-3.3338476726324722E-13,0,0]
[null,"LED117",null,null,null,null,0,1553.3137224367647,1515.7812152225376,1475.0582169154179,1430.9989459290473,1383.4520509673882,1332.2604158972392,1277.2609581267729,1218.2844202811921,1155.1551549600454,1087.690902353977,1015.7025604917171,938.99394788093377,857.36155829916095,770.59430748338423,678.47327145899442,580.77141624070657,477.25331862968852,367.67487782251408,251.78301753868374,129.31537836429345,-6.1547957033214869E-13,0,0]
[null,"LED158",null,null,null,null,0,1553.3137224367647,1515.7812152225376,1475.0582169154179,1430.9989459290473,1383.4520509673882,1332.2604158972392,1277.2609581267729,1218.2844202811921,1155.1551549600454,1087.690902353977,1015.7025604917171,938.99394788093377,857.36155829916095,770.59430748338423,678.47327145899442,580.77141624070657,477.25331862968852,367.67487782251408,251.78301753868374,129.31537836429345,-6.1547957033214869E-13,0,0]
[null,"LED298",null,null,null,null,0,2057.5358837097997,2007.8199253149153,1953.8778084721514,1895.516429341129,1832.535306384767,1764.72632190134,1691.8734549545452,1613.7525054248588,1530.1308088967874,1440.7669420876475,1345.4104185142855,1243.8013740846236,1135.6702422911148,1020.737418673073,898.7129142044198,769.29599725264779,632.17482374372446,487.02605515624418,333.51446395637248,171.29252607299671,-1.1796691764699517E-12,0,0]
[null,"LED178",null,null,null,null,0,1185.2683492447682,1156.6288720894149,1125.5548654141521,1091.9350894238776,1055.6540543123667,1016.5918713686981,974.62409912839848,929.62158440990197,881.4502980719119,829.97116532210009,775.03989040225053,716.50677546948066,654.21653348751522,588.00809493616578,517.71440814116522,443.16223302031125,364.17192803550154,280.55723013365986,192.12502745277939,98.675124562320107,-3.3338476726324722E-13,0,0]
[null,"LED175",null,null,null,null,0,1277.2796925427672,1246.4169578726953,1212.9307032894683,1176.7010535501699,1137.603553476122,1095.5090075008331,1050.283313877992,1001.7872933777243,949.8765122939451,894.40109958006906,835.20555792461687,772.12856857234374,705.00278969042643,633.65464807297019,557.90412397062232,477.56452882540981,392.44227568404801,302.33664205587326,207.0395249742553,106.33518801281326,-5.8983458823497587E-13,0,0]
[null,"LED79",null,null,null,null,0,1553.3137224367647,1515.7812152225376,1475.0582169154179,1430.9989459290473,1383.4520509673882,1332.2604158972392,1277.2609581267729,1218.2844202811921,1155.1551549600454,1087.690902353977,1015.7025604917171,938.99394788093377,857.36155829916095,770.59430748338423,678.47327145899442,580.77141624070657,477.25331862968852,367.67487782251408,251.78301753868374,129.31537836429345,-6.1547957033214869E-13,0,0]
[null,"LED80",null,null,null,null,0,1019.6479313083699,995.01031767951008,968.278357238583,939.35635399655189,908.14495581760775,874.54102633085517,838.43751257913084,799.72330826782218,758.28311247225281,713.99728365775638,666.74168886199152,616.38754788432789,562.80127232227574,505.84429928991858,445.37291964814324,381.23810057113445,313.28530226811847,241.35428867367662,165.27893191412358,84.887010351433247,9.2321935549822309E-13,0,0]
[null,"LED60",null,null,null,null,0,973.64225965937032,950.11627478786977,924.5904383009248,896.9733719334057,867.17020623573001,835.08245826478742,800.60790520433397,763.64045378391097,724.0700053612361,681.78231652877173,636.65885510080807,588.57665133289618,537.40814422081985,483.02102272151615,425.27806173341446,364.03695266858489,299.15012844384495,230.46458271256969,157.82168315338538,81.056978626186449,8.2063942710953159E-13,0,0]
[null,"LED23 PT",null,null,null,null,0,1462.1565637259116,1426.8266744809487,1388.4935300496065,1347.0199041264166,1302.263327558024,1254.0759046668786,1202.3041234620505,1146.7886595405269,1087.3641734761754,1023.8591014871901,956.09543916627536,883.88851805106503,807.04677480529324,725.37151277405542,638.65665566908569,546.68849313234239,449.24541791832587,346.09765442743588,237.00697831431913,121.72642688653687,6.6676953452649444E-13,0,0]
[null,"LED155 TM",null,null,null,null,0,1796.9225970924235,1753.5038019291528,1706.3941454428734,1655.42498286918,1600.4212262267974,1541.2011185879142,1477.5760008360785,1409.3500706699879,1336.3201336039231,1258.2753457077479,1174.9969478213382,1086.2579909699884,991.82305269877816,891.44794403504704,784.87940677902589,671.85480081328501,552.10178111199275,425.33796412100349,291.27058316952252,149.59613256350073,-1.0770892480812602E-12,0,0]
[null,"LED81 TM",null,null,null,null,0,1728.2554331213607,1686.4958332577246,1641.1864137498203,1592.1649743833366,1539.2631179466159,1482.3060331269701,1421.1122701816312,1355.4935091509135,1285.2543203738551,1210.1919170590886,1130.0958996559377,1044.7479917627304,953.921767301096,857.38236867650539,754.88621563656363,646.18070452953975,531.00389765631496,409.08420239934082,280.140039802319,143.87950226412516,1.0257992838869146E-12,0,0]
[null,"LED101 TM",null,null,null,null,0,1762.581238531131,1719.9922289220153,1673.7828948022711,1623.7878144123874,1569.8352459136293,1511.7469059723401,1449.337740975373,1382.415690639612,1310.781443771084,1234.2281859215116,1152.541338682222,1065.498290347198,972.86811766863639,874.41129841972338,769.87941447040748,659.01484507274063,541.55045004288047,417.20924251705674,285.7040509487345,146.73717000381444,1.4361189974416802E-12,0,0]
[null,"LED29",null,null,null,null,0,703.128910363253,686.13930258502478,667.70547494749462,647.76143740210614,626.23867869428932,603.0660780363097,578.1698138405286,551.47326941851247,522.89693554845769,492.35830981034172,459.7717925850497,425.0485796104777,388.09655098425975,348.82015649930997,307.12029719480938,262.89420300159355,216.03530635711672,166.43311166126102,113.97306044024484,58.536392081735166,1.0257992838869145E-13,0,0]
[null,"LED24",null,null,null,null,0,664.4820816004576,648.42629186451825,631.00566247506242,612.15783046538024,591.81805023849972,569.9191100948558,546.39124598194246,521.16205237658232,494.15639020764422,465.29629172414269,434.50086221067744,401.68617844909016,366.76518382205393,329.64757995104111,290.23971475774994,248.44446683460072,204.16112600633551,157.28526996106839,107.7086368253343,55.318993553766873,8.9757437340105011E-14,0,0]
[null,"LED58",null,null,null,null,0,972.60556640922744,949.10463101506537,923.60597336318801,896.01831248419171,866.24687994148655,834.19329765244981,799.75545164338484,762.82736160747663,723.29904613083806,681.05638344749752,635.98096757982194,587.94995971636422,536.83593467449055,482.50672229036098,424.8252435739106,363.64934146139734,298.8316059928506,230.21919373635575,157.6536412755504,80.970672570973178,-6.4112455242932152E-13,0,0]
[null,"LED78",null,null,null,null,0,1017.1808986722093,992.60289561581578,965.93561300810086,937.08358639595372,905.94770402551887,872.42507906379058,836.40891756765438,797.78838206357455,756.4484505968361,712.26977110481664,665.12851096420343,614.89620155736282,561.43957769821975,504.62041175300834,444.29534228609748,380.31569705578517,312.52731017948281,240.77033328206235,164.87904043532728,84.68162669057007,3.3338476726324722E-13,0,0]
[null,"LED151",null,null,null,null,0,1022.0490350986967,997.35340392706303,970.55849409981658,941.5683842795479,910.28348837244891,876.6004271383714,840.41189552798062,801.60652560954713,760.06874494361068,715.67863025929648,668.31175628147832,617.83903955325638,564.12657709334371,507.03547972293393,446.4216998914402,382.13585382516447,314.02303781744979,241.92263847320103,165.66813671481347,85.086905350525086,-5.3854462404063012E-13,0,0]
[null,"LED18 PT",null,null,null,null,0,1290.4808772224944,1259.2991641309543,1225.4668160228973,1188.8627186979347,1149.36113068449,1106.8315211294127,1061.1384022924469,1012.1411564719979,959.69385718319541,903.64508440363022,843.83773369635298,780.10881901375319,712.28926897978181,640.20371644164288,563.67028107553688,482.50034482430158,396.49831993785193,305.46140938015719,209.17935935911737,107.43420372809257,1.7951487468021002E-13,0,0]
[null,"LED19 PT",null,null,null,null,0,1384.9040601145261,1351.4408125577359,1315.1329856964026,1275.8506035263738,1233.4587241995487,1187.8172660520388,1138.7808278424247,1086.1985030138562,1029.913687787895,969.76388289196905,905.5804887160931,837.18859368810649,764.4067556500728,687.04677601167998,604.91346644946577,517.80440791345802,425.50970169536697,327.81171230478327,224.48480189191528,115.29505594723631,-2.051598567773829E-13,0,0]
[null,"LED32 PT",null,null,null,null,0,1396.8566654134015,1363.1046086881033,1326.4834221246567,1286.8620079430973,1244.1042596611123,1198.0688866207129,1148.6092326750327,1095.5730888473911,1038.802499768864,978.13356369451833,913.39622589220573,844.41406519134352,771.00407347245243,692.97642787135715,610.13425546487758,522.27339019754186,429.18212180133912,330.64093645277495,226.42224890350727,116.29012581260685,0,0,0]
[null,"LED33 PT",null,null,null,null,0,1652.3760472504625,1612.4499106186729,1569.1298098541313,1522.2606661740078,1471.6814758784831,1417.2251027790403,1358.7180637186282,1295.980306961467,1228.8249832232975,1157.0582091056756,1080.4788226905025,998.87813104333691,912.03964936615534,819.73883153210761,721.74279172644265,617.81001690914968,507.69006980596879,391.12328212525364,267.84043768872397,137.56244515440315,-6.1547957033214869E-13,0,0]
[null,"LED180 F",null,null,null,null,0,1876.0902411401701,1830.7585290120678,1781.5733459995195,1728.3586172970599,1670.9315410113056,1609.1023524862396,1542.6740807850776,1471.4422970764056,1395.1948546643507,1313.7116203943897,1226.7641971579699,1134.1156372104469,1035.5201460078956,930.72277625912807,819.45911187975435,701.45494152531296,576.42592137041458,444.07722679042143,304.10319259146365,156.1869414235334,5.6418960613780294E-13,0,0]
[null,"LED360 F",null,null,null,null,0,3179.1980493614556,3102.3795213335648,3019.0309518127574,2928.8539667305572,2831.5387923830558,2726.7638560596138,2614.1953733802093,2493.4869219138664,2364.2790006371765,2226.1985747780841,2078.858605575836,1921.857564473301,1754.7789312426905,1577.190675530102,1388.6447212881897,1188.6763935496695,976.80384697725299,752.52747560796524,515.32930319162449,264.67235350451801,0,0,0]
[null,"LED100",null,null,null,null,0,1012.717144185302,988.24699821860168,961.6967412083485,932.97132763368029,901.97208067865313,868.59656501457391,832.73845534844099,794.28740060129257,753.12888357599115,709.14407596955823,662.20968858063145,612.19781655793281,558.9757795308052,502.40595645790029,442.34561502496786,378.64673541740791,311.15582828779986,239.71374673299829,164.15549208959953,84.310013350610532,3.3338476726324722E-13,0,0]
[null,"LED120",null,null,null,null,0,1012.717144185302,988.24699821860168,961.6967412083485,932.97132763368029,901.97208067865313,868.59656501457391,832.73845534844099,794.28740060129257,753.12888357599115,709.14407596955823,662.20968858063145,612.19781655793281,558.9757795308052,502.40595645790029,442.34561502496786,378.64673541740791,311.15582828779986,239.71374673299829,164.15549208959953,84.310013350610532,3.3338476726324722E-13,0,0]
[]
[]
[null,"Tax Depreciation in Nominal $"]
[]
[null,"Light ","Forecast Capital Expenditure - As Incurred ($m Real 2024-25)","Immediately Expensed Capex ","Additions from Initial Asset Base",null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",531.55158292523902,0,1,null,0,72.801091180881016,63.094279023430211,54.681708486972852,47.390814022043138,41.072038819104044,35.595766976556845,30.84966471301593,26.736376084613806,23.171525939998627,20.081989147998812,17.404390594932305,15.083805182274666,13.072631157971379,11.32961367024186,9.8189985142096088,8.5097987123149927,7.3751588840063276,6.3918043661388158,5.5395637839869698,4.8009552794553727,31.206209316459876,0,0,0]
[null,"LED17",623.01327410481929,0,1,null,0,85.327647648795235,73.950627962289204,64.090544233983977,55.54513833611945,48.139119891303523,41.720570572463053,36.157827829467976,31.336784118872249,27.158546236355953,23.537406738175157,20.399085839751805,17.679207727784895,15.321980030746909,13.279049359980657,11.508509445316577,9.9740415192743654,8.6441693167044527,7.4916134078105188,6.4927316201024494,5.627034070755462,36.575721459910483,0,0,0]
[null,"LED22",749.98789474600881,0,1,null,0,102.7180406640619,89.022301908853663,77.152661654339838,66.865640100427854,57.950221420370802,50.223525230988031,43.527055200189622,37.72344784016434,32.693654794809085,28.334500822167879,24.556567379212158,21.2823583953172,18.444710609274914,15.985415861371591,13.854027079855374,12.006823469207983,10.405913673313581,9.0184585168717746,7.8159973812888737,6.7738643971170251,44.030118581260695,0,0,0]
[null,"LED46",629.87676711245115,0,1,null,0,86.267668892863711,74.765313040481885,64.796604635084307,56.157057350406397,48.669449703685551,42.180189743194141,36.55616444410159,31.682009184888049,27.457741293569644,23.796709121093688,20.623814571614531,17.873972628732599,15.490776278234913,13.425339441136929,11.635294182318679,10.083921624676183,8.7393987413860188,7.5741455758678811,6.5642594990854981,5.6890248992074248,36.978661844848261,0,0,0]
[null,"LED43",629.87676711245115,0,1,null,0,86.267668892863711,74.765313040481885,64.796604635084307,56.157057350406397,48.669449703685551,42.180189743194141,36.55616444410159,31.682009184888049,27.457741293569644,23.796709121093688,20.623814571614531,17.873972628732599,15.490776278234913,13.425339441136929,11.635294182318679,10.083921624676183,8.7393987413860188,7.5741455758678811,6.5642594990854981,5.6890248992074248,36.978661844848261,0,0,0]
[null,"LED17 PT",1835.5554490697282,0,1,null,0,251.3969366432739,217.87734509083739,188.82703241205905,163.65009475711787,141.83008212283548,122.91940450645741,106.53015057226308,92.326130495961351,80.015979763166527,69.347182461410981,60.100891466556185,52.087439271015349,45.14244736821329,39.123454385784861,33.906993801013535,29.386061294211714,25.467919788316824,22.07219714987459,19.129237529891299,16.578672525905798,107.76137141838763,0,0,0]
[null,"LED35",1448.3483082725504,0,1,null,0,198.36520224802842,171.91650861495796,148.9943074662969,129.128399804124,111.9112798302408,96.989775852875354,84.057805739158638,72.850098307270827,63.136751866301374,54.718518284127853,47.422715846244138,41.099687066744927,35.619728791178929,30.870431619021748,26.754374069818851,23.187124193843012,20.095507634663953,17.416106616708749,15.093959067814254,13.08143119210569,85.029302748687087,0,0,0]
[null,"LED39",629.87676711245115,0,1,null,0,86.267668892863711,74.765313040481885,64.796604635084307,56.157057350406397,48.669449703685551,42.180189743194141,36.55616444410159,31.682009184888049,27.457741293569644,23.796709121093688,20.623814571614531,17.873972628732599,15.490776278234913,13.425339441136929,11.635294182318679,10.083921624676183,8.7393987413860188,7.5741455758678811,6.5642594990854981,5.6890248992074248,36.978661844848261,0,0,0]
[null,"LED26",629.87676711245115,0,1,null,0,86.267668892863711,74.765313040481885,64.796604635084307,56.157057350406397,48.669449703685551,42.180189743194141,36.55616444410159,31.682009184888049,27.457741293569644,23.796709121093688,20.623814571614531,17.873972628732599,15.490776278234913,13.425339441136929,11.635294182318679,10.083921624676183,8.7393987413860188,7.5741455758678811,6.5642594990854981,5.6890248992074248,36.978661844848261,0,0,0]
[null,"LED20",1448.3483082725504,0,1,null,0,198.36520224802842,171.91650861495796,148.9943074662969,129.128399804124,111.9112798302408,96.989775852875354,84.057805739158638,72.850098307270827,63.136751866301374,54.718518284127853,47.422715846244138,41.099687066744927,35.619728791178929,30.870431619021748,26.754374069818851,23.187124193843012,20.095507634663953,17.416106616708749,15.093959067814254,13.08143119210569,85.029302748687087,0,0,0]
[null,"LED28",1448.3483082725504,0,1,null,0,198.36520224802842,171.91650861495796,148.9943074662969,129.128399804124,111.9112798302408,96.989775852875354,84.057805739158638,72.850098307270827,63.136751866301374,54.718518284127853,47.422715846244138,41.099687066744927,35.619728791178929,30.870431619021748,26.754374069818851,23.187124193843012,20.095507634663953,17.416106616708749,15.093959067814254,13.08143119210569,85.029302748687087,0,0,0]
[null,"LED200",1105.1736578909572,0,1,null,0,151.36414004460505,131.1822547053244,113.69128741128112,98.532449089776975,85.394789211140051,74.00881731632137,64.140975007478531,55.588845006481385,48.176999005617198,41.753399138201573,36.18627925310804,31.361442019360297,27.179916416778919,23.555927561208392,20.415137219713944,17.693118923752081,15.334036400585136,13.289498213840458,11.517565118661727,9.9818897695068394,64.882283501794518,0,0,0]
[null,"LED105",1918.4975792953328,0,1,null,0,262.75665746671842,227.72243647115599,197.35944494166853,171.04485228277937,148.23887197840881,128.47368904795428,111.34386384156038,96.498015329352341,83.631613285438718,72.48073151404688,62.816633978840613,54.441082781661862,47.182271744106949,40.891302178226034,35.43912855446257,30.713911413867571,26.618723225351882,23.069560128638294,19.993618778153177,17.327802941066086,112.63071911692964,0,0,0]
[null,"LED198",1918.4975792953328,0,1,null,0,262.75665746671842,227.72243647115599,197.35944494166853,171.04485228277937,148.23887197840881,128.47368904795428,111.34386384156038,96.498015329352341,83.631613285438718,72.48073151404688,62.816633978840613,54.441082781661862,47.182271744106949,40.891302178226034,35.43912855446257,30.713911413867571,26.618723225351882,23.069560128638294,19.993618778153177,17.327802941066086,112.63071911692964,0,0,0]
[null,"LED88",1105.1736578909572,0,1,null,0,151.36414004460505,131.1822547053244,113.69128741128112,98.532449089776975,85.394789211140051,74.00881731632137,64.140975007478531,55.588845006481385,48.176999005617198,41.753399138201573,36.18627925310804,31.361442019360297,27.179916416778919,23.555927561208392,20.415137219713944,17.693118923752081,15.334036400585136,13.289498213840458,11.517565118661727,9.9818897695068394,64.882283501794518,0,0,0]
[null,"LED70",1105.1736578909572,0,1,null,0,151.36414004460505,131.1822547053244,113.69128741128112,98.532449089776975,85.394789211140051,74.00881731632137,64.140975007478531,55.588845006481385,48.176999005617198,41.753399138201573,36.18627925310804,31.361442019360297,27.179916416778919,23.555927561208392,20.415137219713944,17.693118923752081,15.334036400585136,13.289498213840458,11.517565118661727,9.9818897695068394,64.882283501794518,0,0,0]
[null,"LED150",950.7450652192407,0,1,null,0,130.21366205306458,112.8518404459893,97.804928386524068,84.764271268320869,73.462368432544736,63.667385974872104,55.178401178222487,47.821281021126168,41.445110218309338,35.919095522534768,31.129882786196791,26.979231748037211,23.382000848298912,20.264400735192385,17.56248063716674,15.220816552211181,13.191374345249686,11.432524432549735,9.9081878415431071,8.5870961293373664,55.816124840692851,0,0,0]
[null,"LED90",1105.1736578909572,0,1,null,0,151.36414004460505,131.1822547053244,113.69128741128112,98.532449089776975,85.394789211140051,74.00881731632137,64.140975007478531,55.588845006481385,48.176999005617198,41.753399138201573,36.18627925310804,31.361442019360297,27.179916416778919,23.555927561208392,20.415137219713944,17.693118923752081,15.334036400585136,13.289498213840458,11.517565118661727,9.9818897695068394,64.882283501794518,0,0,0]
[null,"LED72",1105.1736578909572,0,1,null,0,151.36414004460505,131.1822547053244,113.69128741128112,98.532449089776975,85.394789211140051,74.00881731632137,64.140975007478531,55.588845006481385,48.176999005617198,41.753399138201573,36.18627925310804,31.361442019360297,27.179916416778919,23.555927561208392,20.415137219713944,17.693118923752081,15.334036400585136,13.289498213840458,11.517565118661727,9.9818897695068394,64.882283501794518,0,0,0]
[null,"LED117",1448.3483082725504,0,1,null,0,198.36520224802842,171.91650861495796,148.9943074662969,129.128399804124,111.9112798302408,96.989775852875354,84.057805739158638,72.850098307270827,63.136751866301374,54.718518284127853,47.422715846244138,41.099687066744927,35.619728791178929,30.870431619021748,26.754374069818851,23.187124193843012,20.095507634663953,17.416106616708749,15.093959067814254,13.08143119210569,85.029302748687087,0,0,0]
[null,"LED158",1448.3483082725504,0,1,null,0,198.36520224802842,171.91650861495796,148.9943074662969,129.128399804124,111.9112798302408,96.989775852875354,84.057805739158638,72.850098307270827,63.136751866301374,54.718518284127853,47.422715846244138,41.099687066744927,35.619728791178929,30.870431619021748,26.754374069818851,23.187124193843012,20.095507634663953,17.416106616708749,15.093959067814254,13.08143119210569,85.029302748687087,0,0,0]
[null,"LED298",1918.4975792953328,0,1,null,0,262.75665746671842,227.72243647115599,197.35944494166853,171.04485228277937,148.23887197840881,128.47368904795428,111.34386384156038,96.498015329352341,83.631613285438718,72.48073151404688,62.816633978840613,54.441082781661862,47.182271744106949,40.891302178226034,35.43912855446257,30.713911413867571,26.618723225351882,23.069560128638294,19.993618778153177,17.327802941066086,112.63071911692964,0,0,0]
[null,"LED178",1105.1736578909572,0,1,null,0,151.36414004460505,131.1822547053244,113.69128741128112,98.532449089776975,85.394789211140051,74.00881731632137,64.140975007478531,55.588845006481385,48.176999005617198,41.753399138201573,36.18627925310804,31.361442019360297,27.179916416778919,23.555927561208392,20.415137219713944,17.693118923752081,15.334036400585136,13.289498213840458,11.517565118661727,9.9818897695068394,64.882283501794518,0,0,0]
[null,"LED175",1190.9673204863554,0,1,null,0,163.11440559546088,141.36581818273274,122.51704242503506,106.18143676836371,92.02391186591521,79.754056950459855,69.120182690398536,59.90415833167873,51.916937220788228,44.994678924683136,38.995388401392042,33.796003281206445,29.28986951037891,25.38455357566172,21.999946432240147,19.066620241274784,16.524404209104826,14.321150314557508,12.411663605949828,10.756775125156521,69.919038313517376,0,0,0]
[null,"LED79",1448.3483082725504,0,1,null,0,198.36520224802842,171.91650861495796,148.9943074662969,129.128399804124,111.9112798302408,96.989775852875354,84.057805739158638,72.850098307270827,63.136751866301374,54.718518284127853,47.422715846244138,41.099687066744927,35.619728791178929,30.870431619021748,26.754374069818851,23.187124193843012,20.095507634663953,17.416106616708749,15.093959067814254,13.08143119210569,85.029302748687087,0,0,0]
[null,"LED80",950.7450652192407,0,1,null,0,130.21366205306458,112.8518404459893,97.804928386524068,84.764271268320869,73.462368432544736,63.667385974872104,55.178401178222487,47.821281021126168,41.445110218309338,35.919095522534768,31.129882786196791,26.979231748037211,23.382000848298912,20.264400735192385,17.56248063716674,15.220816552211181,13.191374345249686,11.432524432549735,9.9081878415431071,8.5870961293373664,55.816124840692851,0,0,0]
[null,"LED60",907.84823392154146,0,1,null,0,124.33852927763664,107.76005870728508,93.392050879647073,80.939777429027458,70.147807105157156,60.794766157802862,52.688797336762477,45.663624358527478,39.575141110723813,34.298455629293962,29.725328212054773,25.76195111711413,22.327024301498916,19.350087727965729,16.770076030903631,14.534065893449815,12.596190440989842,10.916698382191194,9.4611385978990405,8.1996534515124946,53.297747434831194,0,0,0]
[null,"LED23 PT",1363.3511086091894,0,1,null,0,186.72401994026697,161.82748394823139,140.2504860884672,121.55042127667157,105.34369843978203,91.297871981144425,79.124822383658497,68.574846065837363,59.431533257059044,51.507328822784501,44.639684979746562,38.687726982447018,33.529363384787423,29.058781600149086,25.18427738679587,21.826373735223083,18.91619057052667,16.394031827789785,14.208160917417809,12.313739461762088,80.039306501453666,0,0,0]
[null,"LED155 TM",1675.4952756824562,0,1,null,0,229.47515962011468,198.87847167076606,172.36134211466393,149.37982983270874,129.46251918834756,112.20084996323456,97.240736634803284,84.275305083496193,73.03859773903001,63.300118040492691,54.860102301760342,47.545421994858955,41.206032395544419,35.71189474280515,30.95030877709781,26.823600940151422,23.247120814797896,20.14750470615818,17.4611707453371,15.133014645958822,98.364595198732331,0,0,0]
[null,"LED81 TM",1611.4683058985649,0,1,null,0,220.7060515692632,191.27857802669479,165.77476762313546,143.67146527338406,124.51526990359953,107.91323391645291,93.52480272759253,81.05482903058018,70.247518493169508,60.881182694080231,52.76369166820286,45.728532779109145,39.631395075227921,34.347209065197539,29.767581189837863,25.79857036452616,22.358760982589349,19.377592851577447,16.793913804700452,14.554725297407064,94.605714433145977,0,0,0]
[null,"LED101 TM",1643.474539718055,0,1,null,0,225.08961249071945,195.07766415862352,169.06730893747371,146.52500107914389,126.98833426859137,110.05655636611252,95.382348850630848,82.664702337213384,71.642742025584937,62.090376422173598,53.81165956588378,46.636771623765952,40.418535407263818,35.029397352961979,30.358811039233721,26.310969567335906,22.802840291691123,19.762461586132304,17.127466707981331,14.843804480250492,96.484729121628106,0,0,0]
[null,"LED29",655.61486589107074,0,1,null,0,89.792748558120479,77.820382083704416,67.444331139210504,58.451753653982436,50.658186500118106,43.903761633435693,38.049926748977597,32.976603182447249,28.579722758120951,24.769093057038155,21.466547316099742,18.60434100728644,16.123762206314918,13.973927245472927,12.110736946076532,10.495972019932999,9.0965090839419336,7.8836412060830146,6.8324890452719496,5.9214905059023595,38.489688288365301,0,0,0]
[null,"LED24",619.57960253751946,0,1,null,0,84.857373370839895,73.543056921394566,63.737315998541966,55.239007198736367,47.873806238904855,41.490632073717535,35.958547797221868,31.164074757592289,27.008864789913318,23.407682817924872,20.286658442201556,17.58177064990802,15.23753456325362,13.205863288153145,11.445081516399387,9.9190706475461408,8.5965278945399852,7.4503241752679816,6.4569476185655885,5.596021269423515,36.374138251252816,0,0,0]
[null,"LED58",906.88159537753472,0,1,null,0,124.20613885111601,107.64532033763386,93.292610959282683,80.853596164711661,70.073116676083444,60.730034452605658,52.632696525591562,45.615003655512695,39.533003168110994,34.261936079029525,29.693677935158924,25.734520877137737,22.303251426852707,19.329484569939009,16.752219960613804,14.518590632531959,12.582778548194362,10.905074741768445,9.4510647761993223,8.1909228060394064,53.240998239256101,0,0,0]
[null,"LED78",948.44474269364605,0,1,null,0,129.89861080439809,112.57879603047833,97.568289893081214,84.559184574003723,73.284626630803231,63.513343080029465,55.044897336025542,47.705577691222139,41.344833999059176,35.8321894658513,31.054564203737783,26.913955643239419,23.325428224140826,20.21537112758871,17.519988310576885,15.183989869166634,13.159457886611078,11.404863501729597,9.884215034832323,8.5663196968546806,55.681078029555465,0,0,0]
[null,"LED151",952.98391405091843,0,1,null,0,130.52029388931686,113.11758803740794,98.035242965753568,84.96387723698642,73.635360272054896,63.817312235780918,55.308337271010124,47.933892301542102,41.542706661336496,36.003679106491624,31.203188558959408,27.042763417764824,23.437061628729513,20.312120078232237,17.603837401134598,15.256659080983324,13.222437870185543,11.459446154160801,9.9315200002726964,8.607317333569668,55.947562668202863,0,0,0]
[null,"LED18 PT",1203.276433077006,0,1,null,0,164.80025670916871,142.82688914794622,123.78330392822006,107.27886340445738,92.975014950529754,80.578346290459123,69.834566785064567,60.523291213722629,52.453519051892954,45.459716511640558,39.398420976755155,34.145298179854471,29.592591755873883,25.646912855090704,22.227324474411944,19.263681211157017,16.695190383002743,14.469164998602386,12.539942998788744,10.867950598950241,70.641678893176504,0,0,0]
[null,"LED19 PT",1291.3189548341979,0,1,null,0,176.85852510706667,153.27738842612445,132.84040330264119,115.12834952895568,99.777902925094921,86.474182535082264,74.944291530404627,64.951719326350684,56.29149008283725,48.78595807179228,42.281163662219981,36.643675173923988,31.75785181740078,27.523471575080688,23.853675365069922,20.673185316393937,17.916760607541406,15.527859193202554,13.457477967442204,11.663147571783247,75.810459216591198,0,0,0]
[null,"LED32 PT",1302.4638609880676,0,1,null,0,178.38492697505683,154.60027004504923,133.98690070570936,116.12198061161479,100.63904986339949,87.220509881612884,75.591108564064513,65.51229408885591,56.777321543675122,49.207012004518432,42.646077070582635,36.95993346117163,32.031942333015408,27.761016688613349,24.059547796798235,20.851608090558482,18.071393678484007,15.66187452135282,13.573624585172455,11.763807973816135,76.464751829804982,0,0,0]
[null,"LED33 PT",1540.7164812211456,0,1,null,0,211.01591009473586,182.88045541543775,158.49639469337939,137.36354206759546,119.04840312524938,103.17528270854947,89.418578347409536,77.496101234421602,67.163287736498717,58.208182704965566,50.44709167763682,43.720812787285254,37.891371082313889,32.839188271338692,28.460629835160187,24.66587919047215,21.377095298409191,18.526815925287973,16.056573801916237,13.915697294994061,90.452032417461396,0,0,0]
[null,"LED180 F",1749.3131539836925,0,1,null,0,239.58522656679392,207.64052969122139,179.95512573239188,155.96110896807295,135.16629443899654,117.14412184713034,101.52490560084631,87.988251520733471,76.256484651302344,66.088953364462029,57.277092915867101,49.640147193751481,43.021460901251281,37.285266114417787,32.313897299162093,28.005377659273805,24.271327304703966,21.035150330743424,18.230463619977641,15.799735137313958,102.69827839254071,0,0,0]
[null,"LED360 F",2964.3632512513959,0,1,null,0,405.99799959199549,351.86493297972942,304.94960858243212,264.28966077144122,229.05103933524902,198.51090075721584,172.04278065625374,149.10374323541987,129.22324413736393,111.99347825238208,97.06101448539782,84.119545887344799,72.903606435698805,63.183125577605644,54.758708833924899,47.457547656068222,41.129874635259149,35.645891350557939,30.893105837150202,26.774025058863479,174.03116288261253,0,0,0]
[null,"LED100",944.28262710407023,0,1,null,0,129.32856912589423,112.08475990910834,97.140125254560573,84.188108553952503,72.963027413425479,63.234623758302085,54.803340590528478,47.496228511791344,41.16339804355249,35.674944971078837,30.918285641601656,26.79584755605477,23.22306788191413,20.126658830992241,17.443104320193271,15.11735707750084,13.101709467167392,11.354814871545068,9.8408395553390626,8.5287276146271935,55.436729495076747,0,0,0]
[null,"LED120",944.28262710407023,0,1,null,0,129.32856912589423,112.08475990910834,97.140125254560573,84.188108553952503,72.963027413425479,63.234623758302085,54.803340590528478,47.496228511791344,41.16339804355249,35.674944971078837,30.918285641601656,26.79584755605477,23.22306788191413,20.126658830992241,17.443104320193271,15.11735707750084,13.101709467167392,11.354814871545068,9.8408395553390626,8.5287276146271935,55.436729495076747,0,0,0]
[]
[]
[null,"Resdiual Tax Values in Nominal $"]
[]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,546.00818385660762,473.20709267572659,410.11281365229638,355.43110516532352,308.0402911432804,266.96825232417638,231.37248534761954,200.52282063460362,173.78644454998982,150.61491860999121,130.53292946199241,113.1285388670601,98.044733684785427,84.972102526814041,73.642488856572186,63.823490342362575,55.313691630047586,47.938532746041261,41.546728379902447,36.007164595915476,31.206209316460104,2.2737367544323206E-13,2.2737367544323206E-13,2.2737367544323206E-13,2.2737367544323206E-13]
[null,"LED17",null,null,null,null,639.9573573659643,554.62970971716902,480.6790817548798,416.58853752089584,361.04339918477638,312.90427929347288,271.18370872100985,235.02588089154187,203.68909677266961,176.53055053631365,152.9931437981385,132.59405795838671,114.91485023060181,99.5928701998549,86.313820839874239,74.805311394557663,64.831269875283297,56.187100558578848,48.695487150768329,42.202755530665883,36.575721459910419,-6.3948846218409017E-14,-6.3948846218409017E-14,-6.3948846218409017E-14,-6.3948846218409017E-14]
[null,"LED22",null,null,null,null,770.3853049804643,667.66726431640245,578.64496240754875,501.49230075320889,434.62666065278103,376.67643923241025,326.45291400142219,282.92585880123255,245.20241096106821,212.50875616625913,184.17425534409125,159.61768796487908,138.33532956956188,119.89061896028696,103.90520309891536,90.051176019059994,78.044352549852007,67.63843887653843,58.619980359666656,50.803982978377782,44.030118581260759,6.3948846218409017E-14,6.3948846218409017E-14,6.3948846218409017E-14,6.3948846218409017E-14]
[null,"LED46",null,null,null,null,647.00751669647786,560.73984780361411,485.97453476313223,421.17793012804793,365.02087277764156,316.35142307395603,274.17123333076188,237.61506888666028,205.93305970177224,178.47531840820258,154.67860928710888,134.05479471549435,116.18082208676175,100.69004580852683,87.264706367389905,75.629412185071232,65.545490560395052,56.806091819009033,49.231946243141152,42.667686744055658,36.978661844848233,0,0,0,0]
[null,"LED43",null,null,null,null,647.00751669647786,560.73984780361411,485.97453476313223,421.17793012804793,365.02087277764156,316.35142307395603,274.17123333076188,237.61506888666028,205.93305970177224,178.47531840820258,154.67860928710888,134.05479471549435,116.18082208676175,100.69004580852683,87.264706367389905,75.629412185071232,65.545490560395052,56.806091819009033,49.231946243141152,42.667686744055658,36.978661844848233,0,0,0,0]
[null,"LED17 PT",null,null,null,null,1885.4770248245543,1634.0800881812804,1416.2027430904429,1227.3757106783839,1063.7256159212661,921.89553379843062,798.97612929197317,692.44597871971007,600.1198482237487,520.10386846058213,450.75668599917117,390.655794532615,338.56835526159966,293.42590789338635,254.30245350760148,220.39545970658796,191.00939841237624,165.54147862405941,143.46928147418481,124.34004394429351,107.76137141838771,0,0,0,0]
[null,"LED35",null,null,null,null,1487.7390168602133,1289.3738146121848,1117.4573059972267,968.46299853092978,839.33459872680578,727.42331889656498,630.43354304368961,546.37573730453096,473.5256389972601,410.38888713095872,355.67036884683085,308.24765300058669,267.14796593384176,231.52823714266282,200.65780552364106,173.90343145382221,150.7163072599792,130.62079962531524,113.2046930086065,98.110733940792244,85.029302748686547,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13]
[null,"LED39",null,null,null,null,647.00751669647786,560.73984780361411,485.97453476313223,421.17793012804793,365.02087277764156,316.35142307395603,274.17123333076188,237.61506888666028,205.93305970177224,178.47531840820258,154.67860928710888,134.05479471549435,116.18082208676175,100.69004580852683,87.264706367389905,75.629412185071232,65.545490560395052,56.806091819009033,49.231946243141152,42.667686744055658,36.978661844848233,0,0,0,0]
[null,"LED26",null,null,null,null,647.00751669647786,560.73984780361411,485.97453476313223,421.17793012804793,365.02087277764156,316.35142307395603,274.17123333076188,237.61506888666028,205.93305970177224,178.47531840820258,154.67860928710888,134.05479471549435,116.18082208676175,100.69004580852683,87.264706367389905,75.629412185071232,65.545490560395052,56.806091819009033,49.231946243141152,42.667686744055658,36.978661844848233,0,0,0,0]
[null,"LED20",null,null,null,null,1487.7390168602133,1289.3738146121848,1117.4573059972267,968.46299853092978,839.33459872680578,727.42331889656498,630.43354304368961,546.37573730453096,473.5256389972601,410.38888713095872,355.67036884683085,308.24765300058669,267.14796593384176,231.52823714266282,200.65780552364106,173.90343145382221,150.7163072599792,130.62079962531524,113.2046930086065,98.110733940792244,85.029302748686547,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13]
[null,"LED28",null,null,null,null,1487.7390168602133,1289.3738146121848,1117.4573059972267,968.46299853092978,839.33459872680578,727.42331889656498,630.43354304368961,546.37573730453096,473.5256389972601,410.38888713095872,355.67036884683085,308.24765300058669,267.14796593384176,231.52823714266282,200.65780552364106,173.90343145382221,150.7163072599792,130.62079962531524,113.2046930086065,98.110733940792244,85.029302748686547,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13]
[null,"LED200",null,null,null,null,1135.2310503345379,983.86691028993289,852.68465558460844,738.99336817332733,640.46091908355038,555.06612987241033,481.05731255608896,416.91633754861044,361.32749254212905,313.15049353651187,271.39709439831029,235.21081514520225,203.84937312584196,176.66945670906304,153.11352914785465,132.69839192814069,115.00527300438861,99.671236603803479,86.381738389963019,74.864173271301297,64.882283501794461,0,0,0,0]
[null,"LED105",null,null,null,null,1970.6749310003884,1707.9182735336699,1480.1958370625139,1282.8363921208454,1111.791539838066,963.55266785965716,835.07897881170288,723.73511497014249,627.23709964079012,543.60548635535145,471.12475484130459,408.30812086246397,353.8670380808021,306.68476633669513,265.79346415846908,230.35433560400651,199.64042419013893,173.02170096478704,149.95214083614874,129.95852205799557,112.63071911692948,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13]
[null,"LED198",null,null,null,null,1970.6749310003884,1707.9182735336699,1480.1958370625139,1282.8363921208454,1111.791539838066,963.55266785965716,835.07897881170288,723.73511497014249,627.23709964079012,543.60548635535145,471.12475484130459,408.30812086246397,353.8670380808021,306.68476633669513,265.79346415846908,230.35433560400651,199.64042419013893,173.02170096478704,149.95214083614874,129.95852205799557,112.63071911692948,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13]
[null,"LED88",null,null,null,null,1135.2310503345379,983.86691028993289,852.68465558460844,738.99336817332733,640.46091908355038,555.06612987241033,481.05731255608896,416.91633754861044,361.32749254212905,313.15049353651187,271.39709439831029,235.21081514520225,203.84937312584196,176.66945670906304,153.11352914785465,132.69839192814069,115.00527300438861,99.671236603803479,86.381738389963019,74.864173271301297,64.882283501794461,0,0,0,0]
[null,"LED70",null,null,null,null,1135.2310503345379,983.86691028993289,852.68465558460844,738.99336817332733,640.46091908355038,555.06612987241033,481.05731255608896,416.91633754861044,361.32749254212905,313.15049353651187,271.39709439831029,235.21081514520225,203.84937312584196,176.66945670906304,153.11352914785465,132.69839192814069,115.00527300438861,99.671236603803479,86.381738389963019,74.864173271301297,64.882283501794461,0,0,0,0]
[null,"LED150",null,null,null,null,976.60246539798436,846.38880334491978,733.53696289893048,635.73203451240647,550.96776324408563,477.5053948115409,413.83800883666879,358.6596076584463,310.83832663732016,269.39321641901086,233.47412089647608,202.34423811027929,175.36500636224207,151.98300551394317,131.71860477875077,114.15612414158403,98.935307589372854,85.74393324412317,74.311408811573429,64.403220970030318,55.81612484069295,9.9475983006414026E-14,9.9475983006414026E-14,9.9475983006414026E-14,9.9475983006414026E-14]
[null,"LED90",null,null,null,null,1135.2310503345379,983.86691028993289,852.68465558460844,738.99336817332733,640.46091908355038,555.06612987241033,481.05731255608896,416.91633754861044,361.32749254212905,313.15049353651187,271.39709439831029,235.21081514520225,203.84937312584196,176.66945670906304,153.11352914785465,132.69839192814069,115.00527300438861,99.671236603803479,86.381738389963019,74.864173271301297,64.882283501794461,0,0,0,0]
[null,"LED72",null,null,null,null,1135.2310503345379,983.86691028993289,852.68465558460844,738.99336817332733,640.46091908355038,555.06612987241033,481.05731255608896,416.91633754861044,361.32749254212905,313.15049353651187,271.39709439831029,235.21081514520225,203.84937312584196,176.66945670906304,153.11352914785465,132.69839192814069,115.00527300438861,99.671236603803479,86.381738389963019,74.864173271301297,64.882283501794461,0,0,0,0]
[null,"LED117",null,null,null,null,1487.7390168602133,1289.3738146121848,1117.4573059972267,968.46299853092978,839.33459872680578,727.42331889656498,630.43354304368961,546.37573730453096,473.5256389972601,410.38888713095872,355.67036884683085,308.24765300058669,267.14796593384176,231.52823714266282,200.65780552364106,173.90343145382221,150.7163072599792,130.62079962531524,113.2046930086065,98.110733940792244,85.029302748686547,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13]
[null,"LED158",null,null,null,null,1487.7390168602133,1289.3738146121848,1117.4573059972267,968.46299853092978,839.33459872680578,727.42331889656498,630.43354304368961,546.37573730453096,473.5256389972601,410.38888713095872,355.67036884683085,308.24765300058669,267.14796593384176,231.52823714266282,200.65780552364106,173.90343145382221,150.7163072599792,130.62079962531524,113.2046930086065,98.110733940792244,85.029302748686547,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13]
[null,"LED298",null,null,null,null,1970.6749310003884,1707.9182735336699,1480.1958370625139,1282.8363921208454,1111.791539838066,963.55266785965716,835.07897881170288,723.73511497014249,627.23709964079012,543.60548635535145,471.12475484130459,408.30812086246397,353.8670380808021,306.68476633669513,265.79346415846908,230.35433560400651,199.64042419013893,173.02170096478704,149.95214083614874,129.95852205799557,112.63071911692948,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13,-1.5631940186722204E-13]
[null,"LED178",null,null,null,null,1135.2310503345379,983.86691028993289,852.68465558460844,738.99336817332733,640.46091908355038,555.06612987241033,481.05731255608896,416.91633754861044,361.32749254212905,313.15049353651187,271.39709439831029,235.21081514520225,203.84937312584196,176.66945670906304,153.11352914785465,132.69839192814069,115.00527300438861,99.671236603803479,86.381738389963019,74.864173271301297,64.882283501794461,0,0,0,0]
[null,"LED175",null,null,null,null,1223.3580419659565,1060.2436363704956,918.87781818776284,796.36077576272783,690.17933899436412,598.15542712844888,518.40137017798907,449.2811874875905,389.37702915591177,337.46009193512356,292.46541301044044,253.47002460904841,219.67402132784196,190.38415181746305,164.99959824180132,142.99965180956119,123.9330315682864,107.40862735918157,93.087477044624052,80.675813438674226,69.919038313517703,3.2684965844964609E-13,3.2684965844964609E-13,3.2684965844964609E-13,3.2684965844964609E-13]
[null,"LED79",null,null,null,null,1487.7390168602133,1289.3738146121848,1117.4573059972267,968.46299853092978,839.33459872680578,727.42331889656498,630.43354304368961,546.37573730453096,473.5256389972601,410.38888713095872,355.67036884683085,308.24765300058669,267.14796593384176,231.52823714266282,200.65780552364106,173.90343145382221,150.7163072599792,130.62079962531524,113.2046930086065,98.110733940792244,85.029302748686547,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13,-5.4001247917767614E-13]
[null,"LED80",null,null,null,null,976.60246539798436,846.38880334491978,733.53696289893048,635.73203451240647,550.96776324408563,477.5053948115409,413.83800883666879,358.6596076584463,310.83832663732016,269.39321641901086,233.47412089647608,202.34423811027929,175.36500636224207,151.98300551394317,131.71860477875077,114.15612414158403,98.935307589372854,85.74393324412317,74.311408811573429,64.403220970030318,55.81612484069295,9.9475983006414026E-14,9.9475983006414026E-14,9.9475983006414026E-14,9.9475983006414026E-14]
[null,"LED60",null,null,null,null,932.53896958227483,808.20044030463816,700.44038159735305,607.04833071770599,526.10855328867854,455.96074618352139,395.16598002571851,342.47718268895602,296.81355833042852,257.23841721970473,222.93996159041077,193.21463337835601,167.45268226124188,145.12565795974297,125.77557023177724,109.00549420087361,94.471428307423793,81.875237866433949,70.958539484242749,61.497400886343712,53.297747434831216,0,0,0,0]
[null,"LED23 PT",null,null,null,null,1400.4301495520024,1213.7061296117354,1051.8786456635039,911.62815957503676,790.07773829836515,684.73403985858317,593.43616787743872,514.31134549378021,445.73649942794282,386.30496617088374,334.79763734809922,290.15795236835265,251.47022538590562,217.94086200111821,188.88208040096913,163.69780301417325,141.87142927895016,122.95523870842349,106.5612068806337,92.353045963215891,80.039306501453808,1.4210854715202004E-13,1.4210854715202004E-13,1.4210854715202004E-13,1.4210854715202004E-13]
[null,"LED155 TM",null,null,null,null,1721.0636971508602,1491.5885375307455,1292.7100658599795,1120.3487237453155,970.96889391260675,841.50637472425922,729.30552476102469,632.0647881262214,547.78948304272524,474.75088530369521,411.45076726320252,356.5906649614422,309.04524296658326,267.83921057103885,232.12731582823369,201.17700705113589,174.35340611098445,151.10628529618657,130.9587805900284,113.4976098446913,98.364595198732474,1.4210854715202004E-13,1.4210854715202004E-13,1.4210854715202004E-13,1.4210854715202004E-13]
[null,"LED81 TM",null,null,null,null,1655.2953867694739,1434.5893352002108,1243.3107571735161,1077.5359895503807,933.86452427699669,809.34925437339712,701.43602045694422,607.91121772935173,526.85638869877153,456.60887020560199,395.72768751152176,342.96399584331891,297.23546306420974,257.6040679889818,223.25685892378425,193.48927773394638,167.69070736942021,145.33194638683085,125.9543535352534,109.16043973055295,94.605714433145891,0,0,0,0]
[null,"LED101 TM",null,null,null,null,1688.1720936803958,1463.0824811896764,1268.0048170310529,1098.9375080935793,952.41250701443539,825.42417274584398,715.36761637973143,619.98526752910061,537.32056519188723,465.67782316630229,403.58744674412867,349.77578717824491,303.13901555447899,262.7204801472152,227.69108279425322,197.33227175501949,171.02130218768357,148.21846189599245,128.45600030986014,111.32853360187882,96.48472912162832,2.1316282072803006E-13,2.1316282072803006E-13,2.1316282072803006E-13,2.1316282072803006E-13]
[null,"LED29",null,null,null,null,673.44561418590365,583.65286562778317,505.83248354407874,438.38815240486826,379.93639875088581,329.27821225076769,285.374450617332,247.32452386835439,214.34792068590713,185.76819792778616,160.999104870748,139.53255755464826,120.92821654736183,104.80445434104691,90.830527095573984,78.719790149497456,68.223818129564449,59.127309045622518,51.243667839539505,44.411178794267556,38.489688288365194,-1.0658141036401503E-13,-1.0658141036401503E-13,-1.0658141036401503E-13,-1.0658141036401503E-13]
[null,"LED24",null,null,null,null,636.4303002812992,551.57292691045927,478.02986998906471,414.29255399052272,359.05354679178635,311.17974055288147,269.68910847916391,233.73056068194205,202.56648592434976,175.55762113443643,152.14993831651157,131.86327987431002,114.281509224402,99.043974661148383,85.838111372995243,74.393029856595859,64.473959209049724,55.877431314509735,48.427107139241755,41.97015952067617,36.374138251252653,-1.6342482922482304E-13,-1.6342482922482304E-13,-1.6342482922482304E-13,-1.6342482922482304E-13]
[null,"LED58",null,null,null,null,931.54604138337004,807.33990253225397,699.69458219462012,606.40197123533744,525.54837507062575,455.47525839454232,394.74522394193667,342.11252741634513,296.49752376083245,256.96452059272144,222.70258451369193,193.00890657853301,167.27438570139529,144.97113427454258,125.64164970460357,108.88942974398977,94.370839111457812,81.788060563263457,70.882985821495012,61.431921045295688,53.240998239256285,1.8474111129762605E-13,1.8474111129762605E-13,1.8474111129762605E-13,1.8474111129762605E-13]
[null,"LED78",null,null,null,null,974.2395810329856,844.34097022858748,731.76217419810916,634.19388430502795,549.63469973102428,476.35007310022104,412.83673002019157,357.79183268416602,310.08625499294391,268.74142099388473,232.90923152803344,201.85466732429566,174.94071168105626,151.61528345691542,131.3999123293267,113.87992401874982,98.695934149583181,85.536476262972101,74.131612761242508,64.247397726410185,55.681078029555508,0,0,0,0]
[null,"LED151",null,null,null,null,978.90220416987654,848.38191028055962,735.2643222431517,637.22907927739811,552.26520204041174,478.62984176835687,414.81252953257592,359.50419226156578,311.5702999600237,270.02759329868718,234.02391419219555,202.82072563323615,175.77796221547132,152.34090058674181,132.02878050850958,114.42494310737499,99.16828402639166,85.945846156206116,74.486400002045315,64.554880001772617,55.947562668202949,8.5265128291212022E-14,8.5265128291212022E-14,8.5265128291212022E-14,8.5265128291212022E-14]
[null,"LED18 PT",null,null,null,null,1236.0019253187654,1071.2016686095967,928.37477946165052,804.59147553343041,697.312612128973,604.33759717844327,523.75925088798419,453.92468410291963,393.40139288919698,340.94787383730403,295.48815732566345,256.08973634890827,221.9444381690538,192.35184641317991,166.70493355808921,144.47760908367727,125.21392787252024,108.51873748951751,94.049572490915125,81.509629492126379,70.641678893176135,-3.694822225952521E-13,-3.694822225952521E-13,-3.694822225952521E-13,-3.694822225952521E-13]
[null,"LED19 PT",null,null,null,null,1326.438938303,1149.5804131959333,996.30302476980887,863.46262146716765,748.33427193821194,648.55636901311698,562.08218647803471,487.13789494763012,422.1861756212794,365.89468553844216,317.1087274666499,274.82756380442993,238.18388863050595,206.42603681310516,178.90256523802447,155.04888987295453,134.37570455656061,116.4589439490192,100.93108475581664,87.47360678837444,75.810459216591198,0,0,0,0]
[null,"LED32 PT",null,null,null,null,1337.8869523129263,1159.5020253378693,1004.9017552928201,870.91485458711077,754.79287397549592,654.15382411209646,566.93331423048357,491.34220566641909,425.82991157756317,369.05259003388807,319.84557802936962,277.19950095878698,240.23956749761535,208.20762516459996,180.44660847598661,156.38706067918838,135.53545258862991,117.46405891014589,101.80218438879308,88.228559803620627,76.464751829804499,-4.8316906031686813E-13,-4.8316906031686813E-13,-4.8316906031686813E-13,-4.8316906031686813E-13]
[null,"LED33 PT",null,null,null,null,1582.619325710519,1371.6034156157832,1188.7229602003454,1030.2265655069659,892.86302343937041,773.81462031412104,670.63933760557154,581.22075925816205,503.72465802374046,436.56137028724174,378.35318758227618,327.90609590463936,284.18528311735412,246.29391203504022,213.45472376370154,184.99409392854136,160.32821473806922,138.95111943966003,120.42430351437206,104.36772971245583,90.452032417461766,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13,3.694822225952521E-13]
[null,"LED180 F",null,null,null,null,1796.8891992509543,1557.3039726841605,1349.6634429929391,1169.7083172605471,1013.7472082924742,878.58091385347757,761.43679200634722,659.91188640550092,571.92363488476747,495.66715023346512,429.57819686900308,372.30110395313596,322.66095675938448,279.63949585813322,242.35422974371542,210.04033244455331,182.03495478527952,157.76362748057556,136.72847714983214,118.4980135298545,102.69827839254054,-1.7053025658242404E-13,-1.7053025658242404E-13,-1.7053025658242404E-13,-1.7053025658242404E-13]
[null,"LED360 F",null,null,null,null,3044.9849969399661,2638.9869973479708,2287.1220643682414,1982.1724557858092,1717.882795014368,1488.8317556791189,1290.320854921903,1118.2780742656491,969.17433103022927,839.95108689286531,727.95760864048327,630.8965941550855,546.77704826774072,473.87344183204192,410.69031625443625,355.93160742051134,308.4740597644431,267.34418512918393,231.69829377862598,200.80518794147577,174.03116288261228,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13,-2.5579538487363607E-13]
[null,"LED100",null,null,null,null,969.96426844420682,840.63569931831262,728.55093940920426,631.41081415464373,547.22270560069126,474.25967818726576,411.0250544289637,356.22171383843522,308.72548532664388,267.56208728309139,231.88714231201254,200.9688566704109,174.17300911435612,150.949941232442,130.82328240144977,113.3801780812565,98.262821003755661,85.161111536588265,73.806296665043192,63.965457109704133,55.436729495076939,1.9184653865522705E-13,1.9184653865522705E-13,1.9184653865522705E-13,1.9184653865522705E-13]
[null,"LED120",null,null,null,null,969.96426844420682,840.63569931831262,728.55093940920426,631.41081415464373,547.22270560069126,474.25967818726576,411.0250544289637,356.22171383843522,308.72548532664388,267.56208728309139,231.88714231201254,200.9688566704109,174.17300911435612,150.949941232442,130.82328240144977,113.3801780812565,98.262821003755661,85.161111536588265,73.806296665043192,63.965457109704133,55.436729495076939,1.9184653865522705E-13,1.9184653865522705E-13,1.9184653865522705E-13,1.9184653865522705E-13]
[]
[]
[null,"RAB Roll Forward"]
[null,"Opening RAB"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,554.98065089620241,541.57072926695093,527.02088284476406,511.27902559028172,494.29108147264441,476.00091475274758,456.35025794627347,435.27863739186387,412.72329634745012,388.61911553534389,362.89853105419974,335.4914495733945,306.32516072272159,275.32424658757071,242.41048821695301,207.5027690488316,170.51697515423203,131.36589219852706,89.959099015117019,46.202857683455612,-6.2414956546794102E-14,0,0,0]
[null,"LED17",null,null,null,null,0,650.47367647157739,634.75636991451256,617.70299683014753,599.25250896849218,579.34152567916681,557.90425219880797,534.87239521902461,510.17507564741953,483.73873847145171,455.48705963207743,425.34084981119349,393.21795503389478,359.03315398345688,322.69805192375867,284.12097112056313,243.20683764967916,199.85706447652433,153.96943068800127,105.43795675387946,54.152775691041526,-3.8697273059012341E-13,0,0,0]
[null,"LED22",null,null,null,null,0,783.04492613834202,764.12431859149945,743.59534447575788,721.38451346532338,697.41552747390813,671.60918228851847,643.88326592954741,614.15245363186091,582.32819933826147,548.31862359330262,512.02839772191578,473.35862417368719,432.20671290989037,388.46625370652902,342.02688424268104,292.77415383934323,240.58938270976142,185.34951657788821,126.92697651713021,65.189503856933854,-4.244217045181999E-13,0,0,0]
[null,"LED46",null,null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED43",null,null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,1916.4607737120884,1870.1535939221023,1819.9100225712311,1765.5501959991277,1706.8873787010991,1643.7277225820383,1575.8700181981615,1503.1054377288069,1425.2172694124633,1341.9806431728487,1253.1622471522642,1158.5200348605822,1057.8029226390879,950.75047712897401,837.09259242458597,716.54915658149685,588.82970713918269,453.63307530743697,310.64701845469801,159.54784052517331,-1.4480269918856233E-12,0,0,0]
[null,"LED35",null,null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED39",null,null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED26",null,null,null,null,0,657.63968996707831,641.74923200516059,624.50798859477516,605.85423894129394,585.72390415455834,564.05046463608971,540.76487471689074,515.79547445738945,489.06789851830638,460.50498200835995,430.02666321177315,397.54988309550521,362.98848149299386,326.25308985796249,287.25102047851544,245.88615203830966,202.05881140805064,155.66565154691403,106.59952538973083,54.749355591900539,-4.244217045181999E-13,0,0,0]
[null,"LED20",null,null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED28",null,null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED200",null,null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED105",null,null,null,null,0,2003.0587237473494,1954.6590895243096,1902.1451924036037,1845.3290413348095,1784.0154629092976,1718.0018497357189,1647.0779004412507,1571.0253510292202,1489.617697315254,1402.6199081553882,1309.7881291705885,1210.8693766628569,1105.6012214085542,993.71146200472538,874.91778743406246,748.92742850368302,615.43679780211812,474.13111780779309,324.6840367708291,166.7572319781857,-1.1484352004610114E-12,0,0,0]
[null,"LED198",null,null,null,null,0,2003.0587237473494,1954.6590895243096,1902.1451924036037,1845.3290413348095,1784.0154629092976,1718.0018497357189,1647.0779004412507,1571.0253510292202,1489.617697315254,1402.6199081553882,1309.7881291705885,1210.8693766628569,1105.6012214085542,993.71146200472538,874.91778743406246,748.92742850368302,615.43679780211812,474.13111780779309,324.6840367708291,166.7572319781857,-1.1484352004610114E-12,0,0,0]
[null,"LED88",null,null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED70",null,null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED150",null,null,null,null,0,992.65082088173972,968.66553474295154,942.64135359111492,914.48511516977294,884.10009787910769,851.38589607900735,816.2382912421316,778.54911882347869,738.20613070875913,695.09285309956522,649.08843968886958,600.06751997579249,547.90004256384714,492.4511132819913,433.58082796278745,371.14409970678616,304.99048045690773,234.96397670108905,160.90285911578468,82.639465957062228,8.9877537427383507E-13,0,0,0]
[null,"LED90",null,null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED72",null,null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED117",null,null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED158",null,null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED298",null,null,null,null,0,2003.0587237473494,1954.6590895243096,1902.1451924036037,1845.3290413348095,1784.0154629092976,1718.0018497357189,1647.0779004412507,1571.0253510292202,1489.617697315254,1402.6199081553882,1309.7881291705885,1210.8693766628569,1105.6012214085542,993.71146200472538,874.91778743406246,748.92742850368302,615.43679780211812,474.13111780779309,324.6840367708291,166.7572319781857,-1.1484352004610114E-12,0,0,0]
[null,"LED178",null,null,null,null,0,1153.886124530507,1126.0049317825296,1095.7536682952352,1063.0240395578103,1027.7036135754142,989.67567591784382,948.81907994411813,905.00809204779864,858.11223176298643,807.99610656591926,754.51924120190915,697.53590136202547,636.8949115284272,572.4394668015758,504.00693851671355,431.42867345097102,354.5297864162489,273.12894602662607,187.03815342243982,96.06251372638954,-3.2455777404332933E-13,0,0,0]
[null,"LED175",null,null,null,null,0,1243.4612932242667,1213.4157079156287,1180.8160653530799,1145.5456642178312,1107.4833445178069,1066.5033313838642,1022.4750736674442,975.26307717242105,924.72673234866852,870.72013626944965,813.0919087091537,751.6850021321552,686.3365053976388,616.87744097912298,543.13255549111716,464.92010330885176,382.05162306032776,294.33170676303592,201.55776137058197,103.51976248712737,-5.7421760023050569E-13,0,0,0]
[null,"LED79",null,null,null,null,0,1512.1867993055462,1475.6480363149265,1436.0032565266147,1393.1105381978946,1346.8225373449857,1296.9862977819264,1243.4430548374232,1186.0280325462891,1124.5702341057158,1058.8922253800415,988.80991123088813,914.13230444254532,834.6612870052744,750.19136351176576,660.50940641432931,565.39439288249525,464.61713299256513,357.93998897226624,245.11658521500922,125.89150876934158,-5.9918358284922338E-13,0,0,0]
[null,"LED80",null,null,null,null,0,992.65082088173972,968.66553474295154,942.64135359111492,914.48511516977294,884.10009787910769,851.38589607900735,816.2382912421316,778.54911882347869,738.20613070875913,695.09285309956522,649.08843968886958,600.06751997579249,547.90004256384714,492.4511132819913,433.58082796278745,371.14409970678616,304.99048045690773,234.96397670108905,160.90285911578468,82.639465957062228,8.9877537427383507E-13,0,0,0]
[null,"LED60",null,null,null,null,0,947.86323653485977,924.96014667640191,900.11015506219246,873.22430283976234,844.21023240791123,812.97206834599695,779.41029438046837,743.42162626116738,704.89888041591792,663.73083824779985,619.80210593524703,572.9929695907274,523.17924562924111,470.23212619321748,414.01801947558539,354.39838477784548,291.22956213486805,224.3625963328839,153.64305514171338,78.910841576693088,7.9891144379896451E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,1423.4431990439678,1389.0487355396162,1351.7305337187936,1311.3550006024063,1267.783439177804,1220.8718695856476,1170.4708443557533,1116.4252575004755,1058.5741472681786,996.75049235316101,930.78100135199099,860.4858952496478,785.67868271205782,706.16592795463168,621.74701094919044,532.21387972423815,437.35079450587398,336.93406343874454,230.73176961829077,118.50348915715988,6.4911554808665866E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,1749.3456675540453,1707.0764672378023,1661.2141281434078,1611.594470696047,1558.0470427004045,1500.3948995876226,1438.4543773487198,1372.0348579192155,1300.9385267722964,1224.9601224702628,1143.8866779161344,1057.4972530392042,965.56265863998965,867.84517111143077,764.09823774432596,654.06617231585471,537.48384065062783,414.07633583399428,283.55864274733534,145.63529158476075,-1.048571269986141E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,1682.496596820353,1641.8426614652928,1597.7328946652128,1550.0093907637192,1498.5082111843167,1443.0591730749525,1383.4856309185054,1319.6042508829435,1251.2247776777665,1178.1497936760338,1100.174470053717,1017.086309690344,928.66488156687149,834.6815463884592,734.89917315129048,629.07184636380316,516.94456362363201,398.25292324223648,272.72280159956085,140.07001990115998,9.9863930474870564E-13,0,0,0]
[null,"LED101 TM",null,null,null,null,0,1715.9135615110119,1674.4521766045748,1629.4663221366461,1580.7949562021452,1528.2708841528354,1471.7205430440276,1410.9637789075175,1345.8136166199895,1276.0760221288726,1201.5496567901605,1122.0256235650106,1037.2872048139998,947.10959141973171,851.25960296005701,749.49539864547739,641.56617872533968,527.21187605819273,406.16283753216072,278.13949501137159,142.85202547436793,1.3980950266481879E-12,0,0,0]
[null,"LED29",null,null,null,null,0,684.51224057520631,667.97246484509049,650.02670771212877,630.61072633930053,609.65782343727642,587.09876127589632,562.86167283388897,536.87196999477658,509.0522486940115,479.32219091941954,447.59846346394704,413.79461332654472,377.82095965375794,339.58448211122726,298.98870557083717,255.93358099567448,210.31536240127485,162.02647976783754,110.95540777417405,56.986530220122468,9.9863930474870564E-14,0,0,0]
[null,"LED24",null,null,null,null,0,646.88865980979506,631.25797752043468,614.29859229270141,595.94979233755896,576.14854632035792,554.82942209859357,531.92450275519877,507.36329984037513,481.0726637322299,452.97669102367388,422.9966288401298,391.05077598960975,357.05438084363573,320.91953584429723,282.55506852946382,241.86642896479162,198.75557346768059,153.12084450475163,104.85684664071228,53.85431841266719,8.7380939165511743E-14,0,0,0]
[null,"LED58",null,null,null,null,0,946.85399170224741,923.97528808876598,899.15175569848293,872.29453039856639,843.31135292629801,812.10644994514359,778.58041114228649,742.63006224028584,704.14833379151685,663.02412561993481,619.14216677045226,572.38287082183967,522.62218641454592,469.73144284017917,413.57719053459505,354.02103631159207,290.91947316911774,224.12370449463779,153.47946249090364,78.826820637774901,-6.2414956546794107E-13,0,0,0]
[null,"LED78",null,null,null,null,0,990.24910760774264,966.32185373859886,940.36063795182554,912.27252339653978,881.96102249030946,849.32597252392395,814.26340712620458,776.66542345567905,736.42004498176118,693.41107971376641,647.51797373165152,598.61565986778317,546.57440138432253,491.25963048594235,432.53178150257867,370.24611857174796,304.25255764462821,234.39548263461219,160.513555521375,82.439520217663798,3.2455777404332933E-13,0,0,0]
[null,"LED151",null,null,null,null,0,994.98835090098055,970.94658334376186,944.86111950984912,916.63857776093778,886.1820087336921,853.39077034917079,818.16039866248002,780.38247441883914,739.94448517804346,696.72968286497644,650.61693659936043,601.48058065333043,549.19025738067228,493.61075495667569,434.60183976251471,372.01808324286674,305.70868306013148,235.5172783630872,161.28175898213385,82.83406835740648,-5.2428563499307051E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,1256.3129515335499,1225.9568333613697,1193.0202607556407,1157.3853262438474,1118.9296175980564,1077.5260600167094,1033.0427530541185,985.34280212870067,934.28414443569045,879.71936908459588,821.49553127602758,759.45396032671783,693.43006134555844,623.25311035730908,548.74604266426525,469.72523422961405,386.00027585944127,297.37373995338896,203.64093958677151,104.58967967955877,1.7476187833102349E-13,0,0,0]
[null,"LED19 PT",null,null,null,null,0,1348.2361017995172,1315.6588571087998,1280.3123487389075,1242.0700420466021,1200.8005680248223,1156.367553937077,1108.6294483152362,1057.4393401393943,1002.6447720127903,944.0875471389038,881.60352990179013,815.02243984448376,744.1676388338725,668.85591119381377,588.89723658143998,504.09455537455483,414.24352633076643,319.1322762715252,218.54114153652213,112.24240094595754,-1.9972786094974113E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,1359.8722392321502,1327.0138321427314,1291.3622608624139,1252.7898986732869,1211.164242769974,1166.3477434322929,1118.1976275126653,1066.5657160553874,1011.2982358591303,952.23562478812528,889.21233063138027,822.05660330298508,750.59028017008313,674.62856428839586,593.97979531830617,508.44521288739799,417.81871215803346,321.88659135100431,220.42729096851662,113.21112445175361,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,1608.6262614232128,1569.7572448879394,1527.584125849269,1481.9559315289018,1432.7159211049486,1379.7013836360779,1322.7434292604376,1261.6667734530117,1196.2895141182773,1126.4229012880228,1051.8710991869777,972.43094042145208,887.89167203852162,798.0346931953859,702.63328417037781,601.45232643870213,494.24801352731959,380.76755235447644,260.7488547501689,133.9202188443617,-5.9918358284922338E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,1826.4171982640926,1782.2857290831616,1734.4028169588012,1682.5970489995464,1626.6904633384095,1566.4983196980993,1501.8288623204903,1432.483075014715,1358.2544280705283,1278.9286167756547,1194.283291267627,1104.0877774421729,1008.1027886315085,906.08012775690861,797.76237965068117,682.88259323312866,561.16395322025051,432.31944102781108,296.05148452694783,152.05159629573211,5.492516176117881E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,3095.0227588799594,3020.2381468933827,2939.0963886317982,2851.307010045382,2756.5684392758185,2654.5676178591148,2544.9795989889726,2427.46713242448,2301.6802356127996,2167.2557505840787,2023.8168861618944,1870.9727450182522,1708.3178350873786,1535.4315648373542,1351.8777218829446,1157.2039344068248,950.94111483973563,732.60288523293968,501.6849837386435,257.66465159581224,0,0,0,0]
[null,"LED100",null,null,null,null,0,985.90353947624328,962.08128697603695,936.23399831235952,908.26914447455135,878.09066130228734,845.59882563623728,810.6901273469357,773.25713710926664,733.1883697858085,690.36814327799198,644.67643269959842,595.98871972256836,544.17583694038467,489.10380708945456,430.63367696391458,368.62134585413992,302.9173883339264,233.36687121585001,159.80916448866563,82.077746044799923,3.2455777404332933E-13,0,0,0]
[null,"LED120",null,null,null,null,0,985.90353947624328,962.08128697603695,936.23399831235952,908.26914447455135,878.09066130228734,845.59882563623728,810.6901273469357,773.25713710926664,733.1883697858085,690.36814327799198,644.67643269959842,595.98871972256836,544.17583694038467,489.10380708945456,430.63367696391458,368.62134585413992,302.9173883339264,233.36687121585001,159.80916448866563,82.077746044799923,3.2455777404332933E-13,0,0,0]
[]
[null,"RAB Equity "]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,221.99226035848096,216.62829170678037,210.80835313790564,204.51161023611269,197.71643258905777,190.40036590109904,182.54010317850941,174.11145495674555,165.08931853898005,155.44764621413756,145.15941242167989,134.1965798293578,122.53006428908864,110.12969863502829,96.964195286781205,83.001107619532647,68.206790061692814,52.54635687941083,35.983639606046808,18.481143073382245,-2.4965982618717641E-14,0,0,0]
[null,"LED17",null,null,null,null,0,260.18947058863097,253.90254796580504,247.08119873205902,239.70100358739688,231.73661027166673,223.16170087952321,213.94895808760987,204.07003025896782,193.49549538858071,182.19482385283098,170.1363399244774,157.28718201355792,143.61326159338276,129.07922076950348,113.64838844822526,97.282735059871669,79.942825790609731,61.587772275200507,42.17518270155179,21.661110276416611,-1.5478909223604937E-13,0,0,0]
[null,"LED22",null,null,null,null,0,313.21797045533685,305.64972743659979,297.43813779030319,288.55380538612934,278.96621098956325,268.64367291540742,257.55330637181896,245.66098145274438,232.9312797353046,219.32744943732106,204.81135908876632,189.34344966947489,172.88268516395615,155.38650148261161,136.81075369707241,117.1096615357373,96.235753083904569,74.139806631155281,50.770790606852088,26.075801542773544,-1.6976868180727996E-13,0,0,0]
[null,"LED46",null,null,null,null,0,263.05587598683132,256.69969280206425,249.80319543791006,242.34169557651759,234.28956166182334,225.6201858544359,216.30594988675631,206.31818978295578,195.62715940732255,184.20199280334398,172.01066528470926,159.01995323820211,145.19539259719755,130.50123594318501,114.90040819140619,98.354460815323876,80.823524563220261,62.266260618765614,42.639810155892334,21.899742236760218,-1.6976868180727996E-13,0,0,0]
[null,"LED43",null,null,null,null,0,263.05587598683132,256.69969280206425,249.80319543791006,242.34169557651759,234.28956166182334,225.6201858544359,216.30594988675631,206.31818978295578,195.62715940732255,184.20199280334398,172.01066528470926,159.01995323820211,145.19539259719755,130.50123594318501,114.90040819140619,98.354460815323876,80.823524563220261,62.266260618765614,42.639810155892334,21.899742236760218,-1.6976868180727996E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,766.58430948483544,748.06143756884103,727.96400902849246,706.22007839965113,682.75495148043967,657.49108903281535,630.34800727926461,601.24217509152277,570.08690776498531,536.79225726913944,501.2648988609057,463.40801394423289,423.12116905563516,380.3001908515896,334.8370369698344,286.61966263259876,235.53188285567308,181.45323012297479,124.25880738187921,63.819136210069331,-5.7921079675424937E-13,0,0,0]
[null,"LED35",null,null,null,null,0,604.87471972221852,590.25921452597061,574.40130261064587,557.24421527915786,538.72901493799429,518.79451911277056,497.37722193496933,474.41121301851564,449.82809364228638,423.55689015201665,395.52396449235528,365.65292177701815,333.8645148021098,300.07654540470634,264.20376256573172,226.1577571529981,185.84685319702606,143.17599558890649,98.046634086003692,50.356603507736637,-2.3967343313968935E-13,0,0,0]
[null,"LED39",null,null,null,null,0,263.05587598683132,256.69969280206425,249.80319543791006,242.34169557651759,234.28956166182334,225.6201858544359,216.30594988675631,206.31818978295578,195.62715940732255,184.20199280334398,172.01066528470926,159.01995323820211,145.19539259719755,130.50123594318501,114.90040819140619,98.354460815323876,80.823524563220261,62.266260618765614,42.639810155892334,21.899742236760218,-1.6976868180727996E-13,0,0,0]
[null,"LED26",null,null,null,null,0,263.05587598683132,256.69969280206425,249.80319543791006,242.34169557651759,234.28956166182334,225.6201858544359,216.30594988675631,206.31818978295578,195.62715940732255,184.20199280334398,172.01066528470926,159.01995323820211,145.19539259719755,130.50123594318501,114.90040819140619,98.354460815323876,80.823524563220261,62.266260618765614,42.639810155892334,21.899742236760218,-1.6976868180727996E-13,0,0,0]
[null,"LED20",null,null,null,null,0,604.87471972221852,590.25921452597061,574.40130261064587,557.24421527915786,538.72901493799429,518.79451911277056,497.37722193496933,474.41121301851564,449.82809364228638,423.55689015201665,395.52396449235528,365.65292177701815,333.8645148021098,300.07654540470634,264.20376256573172,226.1577571529981,185.84685319702606,143.17599558890649,98.046634086003692,50.356603507736637,-2.3967343313968935E-13,0,0,0]
[null,"LED28",null,null,null,null,0,604.87471972221852,590.25921452597061,574.40130261064587,557.24421527915786,538.72901493799429,518.79451911277056,497.37722193496933,474.41121301851564,449.82809364228638,423.55689015201665,395.52396449235528,365.65292177701815,333.8645148021098,300.07654540470634,264.20376256573172,226.1577571529981,185.84685319702606,143.17599558890649,98.046634086003692,50.356603507736637,-2.3967343313968935E-13,0,0,0]
[null,"LED200",null,null,null,null,0,461.55444981220285,450.4019727130119,438.30146731809413,425.20961582312412,411.08144543016573,395.87027036713755,379.52763197764727,362.00323681911948,343.24489270519462,323.19844262636775,301.8076964807637,279.01436054481019,254.75796461137088,228.97578672063034,201.60277540668542,172.57146938038841,141.81191456649955,109.25157841065044,74.815261368975925,38.425005490555819,-1.2982310961733173E-13,0,0,0]
[null,"LED105",null,null,null,null,0,801.22348949893978,781.86363580972386,760.8580769614415,738.13161653392388,713.60618516371915,687.20073989428761,658.83116017650036,628.41014041168819,595.84707892610163,561.04796326215535,523.91525166823544,484.34775066514277,442.24048856342171,397.48458480189015,349.96711497362503,299.57097140147323,246.17471912084727,189.65244712311724,129.87361470833164,66.70289279127428,-4.5937408018440459E-13,0,0,0]
[null,"LED198",null,null,null,null,0,801.22348949893978,781.86363580972386,760.8580769614415,738.13161653392388,713.60618516371915,687.20073989428761,658.83116017650036,628.41014041168819,595.84707892610163,561.04796326215535,523.91525166823544,484.34775066514277,442.24048856342171,397.48458480189015,349.96711497362503,299.57097140147323,246.17471912084727,189.65244712311724,129.87361470833164,66.70289279127428,-4.5937408018440459E-13,0,0,0]
[null,"LED88",null,null,null,null,0,461.55444981220285,450.4019727130119,438.30146731809413,425.20961582312412,411.08144543016573,395.87027036713755,379.52763197764727,362.00323681911948,343.24489270519462,323.19844262636775,301.8076964807637,279.01436054481019,254.75796461137088,228.97578672063034,201.60277540668542,172.57146938038841,141.81191456649955,109.25157841065044,74.815261368975925,38.425005490555819,-1.2982310961733173E-13,0,0,0]
[null,"LED70",null,null,null,null,0,461.55444981220285,450.4019727130119,438.30146731809413,425.20961582312412,411.08144543016573,395.87027036713755,379.52763197764727,362.00323681911948,343.24489270519462,323.19844262636775,301.8076964807637,279.01436054481019,254.75796461137088,228.97578672063034,201.60277540668542,172.57146938038841,141.81191456649955,109.25157841065044,74.815261368975925,38.425005490555819,-1.2982310961733173E-13,0,0,0]
[null,"LED150",null,null,null,null,0,397.06032835269593,387.46621389718064,377.05654143644597,365.79404606790922,353.64003915164312,340.55435843160296,326.49531649685264,311.41964752939151,295.28245228350369,278.0371412398261,259.63537587554782,240.027007990317,219.16001702553888,196.98044531279652,173.432331185115,148.45763988271446,121.9961921827631,93.985590680435621,64.361143646313877,33.055786382824891,3.5951014970953403E-13,0,0,0]
[null,"LED90",null,null,null,null,0,461.55444981220285,450.4019727130119,438.30146731809413,425.20961582312412,411.08144543016573,395.87027036713755,379.52763197764727,362.00323681911948,343.24489270519462,323.19844262636775,301.8076964807637,279.01436054481019,254.75796461137088,228.97578672063034,201.60277540668542,172.57146938038841,141.81191456649955,109.25157841065044,74.815261368975925,38.425005490555819,-1.2982310961733173E-13,0,0,0]
[null,"LED72",null,null,null,null,0,461.55444981220285,450.4019727130119,438.30146731809413,425.20961582312412,411.08144543016573,395.87027036713755,379.52763197764727,362.00323681911948,343.24489270519462,323.19844262636775,301.8076964807637,279.01436054481019,254.75796461137088,228.97578672063034,201.60277540668542,172.57146938038841,141.81191456649955,109.25157841065044,74.815261368975925,38.425005490555819,-1.2982310961733173E-13,0,0,0]
[null,"LED117",null,null,null,null,0,604.87471972221852,590.25921452597061,574.40130261064587,557.24421527915786,538.72901493799429,518.79451911277056,497.37722193496933,474.41121301851564,449.82809364228638,423.55689015201665,395.52396449235528,365.65292177701815,333.8645148021098,300.07654540470634,264.20376256573172,226.1577571529981,185.84685319702606,143.17599558890649,98.046634086003692,50.356603507736637,-2.3967343313968935E-13,0,0,0]
[null,"LED158",null,null,null,null,0,604.87471972221852,590.25921452597061,574.40130261064587,557.24421527915786,538.72901493799429,518.79451911277056,497.37722193496933,474.41121301851564,449.82809364228638,423.55689015201665,395.52396449235528,365.65292177701815,333.8645148021098,300.07654540470634,264.20376256573172,226.1577571529981,185.84685319702606,143.17599558890649,98.046634086003692,50.356603507736637,-2.3967343313968935E-13,0,0,0]
[null,"LED298",null,null,null,null,0,801.22348949893978,781.86363580972386,760.8580769614415,738.13161653392388,713.60618516371915,687.20073989428761,658.83116017650036,628.41014041168819,595.84707892610163,561.04796326215535,523.91525166823544,484.34775066514277,442.24048856342171,397.48458480189015,349.96711497362503,299.57097140147323,246.17471912084727,189.65244712311724,129.87361470833164,66.70289279127428,-4.5937408018440459E-13,0,0,0]
[null,"LED178",null,null,null,null,0,461.55444981220285,450.4019727130119,438.30146731809413,425.20961582312412,411.08144543016573,395.87027036713755,379.52763197764727,362.00323681911948,343.24489270519462,323.19844262636775,301.8076964807637,279.01436054481019,254.75796461137088,228.97578672063034,201.60277540668542,172.57146938038841,141.81191456649955,109.25157841065044,74.815261368975925,38.425005490555819,-1.2982310961733173E-13,0,0,0]
[null,"LED175",null,null,null,null,0,497.38451728970671,485.36628316625149,472.32642614123199,458.21826568713254,442.99333780712277,426.60133255354572,408.99002946697772,390.10523086896842,369.89069293946744,348.28805450777986,325.23676348366149,300.67400085286209,274.53460215905551,246.7509763916492,217.25302219644686,185.96804132354072,152.8206492241311,117.73268270521437,80.623104548232789,41.407904994850952,-2.296870400922023E-13,0,0,0]
[null,"LED79",null,null,null,null,0,604.87471972221852,590.25921452597061,574.40130261064587,557.24421527915786,538.72901493799429,518.79451911277056,497.37722193496933,474.41121301851564,449.82809364228638,423.55689015201665,395.52396449235528,365.65292177701815,333.8645148021098,300.07654540470634,264.20376256573172,226.1577571529981,185.84685319702606,143.17599558890649,98.046634086003692,50.356603507736637,-2.3967343313968935E-13,0,0,0]
[null,"LED80",null,null,null,null,0,397.06032835269593,387.46621389718064,377.05654143644597,365.79404606790922,353.64003915164312,340.55435843160296,326.49531649685264,311.41964752939151,295.28245228350369,278.0371412398261,259.63537587554782,240.027007990317,219.16001702553888,196.98044531279652,173.432331185115,148.45763988271446,121.9961921827631,93.985590680435621,64.361143646313877,33.055786382824891,3.5951014970953403E-13,0,0,0]
[null,"LED60",null,null,null,null,0,379.14529461394392,369.98405867056078,360.04406202487701,349.28972113590498,337.68409296316452,325.18882733839882,311.76411775218736,297.36865050446698,281.95955216636719,265.49233529911993,247.92084237409881,229.19718783629096,209.27169825169645,188.09285047728702,165.60720779023416,141.75935391113819,116.49182485394722,89.745038533153561,61.457222056685353,31.564336630677236,3.195645775195858E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,569.37727961758708,555.61949421584654,540.69221348751751,524.54200024096258,507.11337567112162,488.34874783425903,468.18833774230137,446.57010300019022,423.42965890727146,398.70019694126444,372.31240054079643,344.19435809985913,314.27147308482313,282.46637118185271,248.69880437967618,212.88555188969528,174.9403178023496,134.77362537549783,92.292707847316308,47.401395662863955,2.5964621923466347E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,699.73826702161819,682.83058689512097,664.4856512573632,644.63778827841884,623.2188170801619,600.15795983504904,575.38175093948792,548.81394316768626,520.37541070891859,489.98404898810514,457.55467116645377,422.99890121568171,386.22506345599589,347.13806844457235,305.63929509773038,261.62646892634189,214.99353626025115,165.63053433359772,113.42345709893414,58.254116633904303,-4.1942850799445642E-13,0,0,0]
[null,"LED81 TM",null,null,null,null,0,672.99863872814126,656.73706458611719,639.09315786608522,620.00375630548774,599.40328447372667,577.22366922998106,553.39425236740215,527.84170035317743,500.48991107110663,471.25991747041354,440.06978802148683,406.83452387613761,371.46595262674862,333.87261855538372,293.95966926051619,251.62873854552129,206.77782544945282,159.30116929689461,109.08912063982434,56.028007960463995,3.9945572189948225E-13,0,0,0]
[null,"LED101 TM",null,null,null,null,0,686.36542460440478,669.78087064183001,651.78652885465851,632.31798248085806,611.30835366113422,588.68821721761105,564.38551156300707,538.32544664799582,510.43040885154909,480.61986271606423,448.81024942600425,414.91488192559996,378.84383656789271,340.5038411840228,299.79815945819098,256.62647149013588,210.8847504232771,162.46513501286429,111.25579800454864,57.140810189747178,5.5923801065927516E-13,0,0,0]
[null,"LED29",null,null,null,null,0,273.80489623008253,267.18898593803618,260.01068308485151,252.24429053572021,243.86312937491059,234.83950451035855,225.1446691335556,214.74878799791065,203.62089947760461,191.72887636776784,179.03938538557884,165.51784533061789,151.12838386150318,135.83379284449092,119.59548222833487,102.3734323982698,84.126144960509947,64.81059190713502,44.382163109669619,22.794612088048989,3.9945572189948225E-14,0,0,0]
[null,"LED24",null,null,null,null,0,258.75546392391806,252.50319100817387,245.71943691708057,238.3799169350236,230.45941852814317,221.93176883943744,212.76980110207953,202.94531993615007,192.42906549289197,181.19067640946957,169.19865153605193,156.4203103958439,142.82175233745428,128.3678143377189,113.02202741178553,96.746571585916655,79.502229387072248,61.248337801900654,41.942738656284916,21.541727365066876,3.4952375666204697E-14,0,0,0]
[null,"LED58",null,null,null,null,0,378.74159668089897,369.5901152355064,359.66070227939321,348.9178121594266,337.32454117051924,324.84257997805747,311.43216445691462,297.05202489611435,281.65933351660675,265.20965024797391,247.65686670818093,228.95314832873589,209.04887456581838,187.89257713607168,165.43087621383802,141.60841452463683,116.3677892676471,89.649481797855117,61.391784996361459,31.530728255109963,-2.4965982618717646E-13,0,0,0]
[null,"LED78",null,null,null,null,0,396.0996430430971,386.52874149543959,376.14425518073023,364.90900935861595,352.78440899612383,339.73038900956959,325.70536285048183,310.66616938227162,294.56801799270448,277.36443188550658,259.00718949266064,239.44626394711327,218.62976055372903,196.50385219437695,173.01271260103147,148.09844742869919,121.70102305785129,93.758193053844877,64.205422208550004,32.975808087065523,1.2982310961733173E-13,0,0,0]
[null,"LED151",null,null,null,null,0,397.99534036039222,388.37863333750477,377.94444780393968,366.65543110437511,354.47280349347687,341.35630813966833,327.26415946499202,312.1529897675357,295.97779407121737,278.6918731459906,260.24677463974416,240.59223226133219,219.67610295226893,197.44430198267028,173.84073590500589,148.80723329714669,122.2834732240526,94.206911345234886,64.512703592853541,33.13362734296259,-2.0971425399722821E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,502.52518061341999,490.38273334454789,477.20810430225629,462.95413049753898,447.57184703922258,431.01042400668376,413.21710122164745,394.13712085148029,373.71365777427621,351.88774763383839,328.59821251041103,303.78158413068712,277.3720245382234,249.30124414292365,219.49841706570612,187.89009369184564,154.40011034377653,118.9494959813556,81.456375834708609,41.835871871823514,6.9904751332409395E-14,0,0,0]
[null,"LED19 PT",null,null,null,null,0,539.29444071980686,526.26354284351999,512.12493949556301,496.82801681864089,480.32022720992893,462.54702157483081,443.45177932609454,422.97573605575775,401.05790880511614,377.63501885556155,352.64141196071608,326.00897593779354,297.66705553354899,267.5423644775255,235.558894632576,201.63782214982194,165.69741053230658,127.65291050861009,87.416456614608862,44.896960378383021,-7.9891144379896451E-14,0,0,0]
[null,"LED32 PT",null,null,null,null,0,543.94889569286011,530.80553285709254,516.54490434496563,501.11595946931476,484.46569710798963,466.53909737291718,447.27905100506615,426.62628642215498,404.51929434365212,380.89424991525016,355.68493225255213,328.82264132119406,300.23611206803326,269.85142571535835,237.59191812732249,203.37808515495919,167.1274848632134,128.75463654040172,88.170916387406649,45.284449780701443,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,643.45050456928516,627.90289795517583,611.03365033970761,592.78237261156073,573.08636844197952,551.88055345443115,529.09737170417509,504.66670938120473,478.51580564731097,450.56916051520915,420.74843967479114,388.97237616858087,355.15666881540869,319.21387727815437,281.05331366815113,240.58093057548086,197.69920541092785,152.30702094179057,104.29954190006757,53.568087537744681,-2.3967343313968935E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,730.56687930563703,712.91429163326472,693.76112678352047,673.03881959981857,650.67618533536381,626.59932787923981,600.73154492819617,572.99323000588606,543.30177122821135,511.57144671026191,477.71331650705082,441.63511097686916,403.24111545260342,362.43205110276347,319.10495186027248,273.15303729325149,224.46558128810022,172.92777641112446,118.42059381077914,60.820638518292846,2.1970064704471524E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,1238.0091035519838,1208.0952587573531,1175.6385554527194,1140.5228040181528,1102.6273757103274,1061.827047143646,1017.9918395955891,970.98685296979204,920.67209424511987,866.90230023363154,809.5267544647578,748.38909800730096,683.32713403495154,614.17262593494172,540.7510887531779,462.88157376272994,380.37644593589425,293.04115409317586,200.67399349545741,103.06586063832491,0,0,0,0]
[null,"LED100",null,null,null,null,0,394.36141579049735,384.83251479041479,374.49359932494383,363.30765778982055,351.23626452091497,338.23953025449492,324.27605093877429,309.30285484370665,293.27534791432339,276.14725731119682,257.8705730798394,238.39548788902735,217.67033477615388,195.64152283578184,172.25347078556584,147.44853834165596,121.16695533357057,93.346748486340005,63.923665795466256,32.831098417919968,1.2982310961733173E-13,0,0,0]
[null,"LED120",null,null,null,null,0,394.36141579049735,384.83251479041479,374.49359932494383,363.30765778982055,351.23626452091497,338.23953025449492,324.27605093877429,309.30285484370665,293.27534791432339,276.14725731119682,257.8705730798394,238.39548788902735,217.67033477615388,195.64152283578184,172.25347078556584,147.44853834165596,121.16695533357057,93.346748486340005,63.923665795466256,32.831098417919968,1.2982310961733173E-13,0,0,0]
[]
[null,"RAB Debt "]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,332.98839053772144,324.94243756017056,316.21252970685845,306.76741535416903,296.57464888358663,285.60054885164851,273.81015476776406,261.16718243511832,247.63397780847006,233.17146932120633,217.73911863251985,201.2948697440367,183.79509643363295,165.19454795254242,145.44629293017181,124.50166142929895,102.31018509253921,78.819535319116241,53.975459409070211,27.721714610073366,-3.7448973928076461E-14,0,0,0]
[null,"LED17",null,null,null,null,0,390.28420588294642,380.85382194870755,370.6217980980885,359.5515053810953,347.60491540750007,334.74255131928476,320.92343713141474,306.10504538845169,290.243243082871,273.29223577924643,255.2045098867161,235.93077302033686,215.41989239007412,193.61883115425519,170.47258267233786,145.92410258980749,119.9142386859146,92.381658412800761,63.262774052327671,32.491665414624912,-2.3218363835407404E-13,0,0,0]
[null,"LED22",null,null,null,null,0,469.82695568300517,458.47459115489966,446.1572066854547,432.83070807919404,418.44931648434488,402.96550937311105,386.32995955772844,368.49147217911656,349.39691960295687,328.99117415598158,307.21703863314946,284.01517450421233,259.32402774593419,233.07975222391741,205.21613054560862,175.66449230360593,144.35362962585685,111.20970994673293,76.156185910278126,39.113702314160314,-2.5465302271091994E-13,0,0,0]
[null,"LED46",null,null,null,null,0,394.58381398024699,385.04953920309634,374.70479315686509,363.51254336477638,351.43434249273497,338.43027878165384,324.45892483013444,309.47728467443363,293.44073911098383,276.30298920501593,258.01599792706389,238.5299298573031,217.7930888957963,195.75185391477748,172.35061228710927,147.53169122298578,121.23528684483038,93.399390928148421,63.959715233838494,32.84961335514032,-2.5465302271091994E-13,0,0,0]
[null,"LED43",null,null,null,null,0,394.58381398024699,385.04953920309634,374.70479315686509,363.51254336477638,351.43434249273497,338.43027878165384,324.45892483013444,309.47728467443363,293.44073911098383,276.30298920501593,258.01599792706389,238.5299298573031,217.7930888957963,195.75185391477748,172.35061228710927,147.53169122298578,121.23528684483038,93.399390928148421,63.959715233838494,32.84961335514032,-2.5465302271091994E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,1149.8764642272531,1122.0921563532613,1091.9460135427387,1059.3301175994766,1024.1324272206593,986.23663354922292,945.52201091889685,901.86326263728415,855.13036164747803,805.18838590370922,751.89734829135853,695.11202091634925,634.68175358345275,570.45028627738441,502.25555545475157,429.92949394889808,353.29782428350961,272.17984518446218,186.38821107281879,95.728704315103982,-8.688161951313739E-13,0,0,0]
[null,"LED35",null,null,null,null,0,907.31207958332766,885.38882178895585,861.60195391596881,835.86632291873673,808.09352240699138,778.19177866915584,746.06583290245396,711.61681952777337,674.74214046342945,635.33533522802486,593.28594673853286,548.47938266552717,500.79677220316461,450.11481810705942,396.30564384859758,339.23663572949715,278.77027979553907,214.76399338335975,147.06995112900552,75.534905261604948,-3.5951014970953403E-13,0,0,0]
[null,"LED39",null,null,null,null,0,394.58381398024699,385.04953920309634,374.70479315686509,363.51254336477638,351.43434249273497,338.43027878165384,324.45892483013444,309.47728467443363,293.44073911098383,276.30298920501593,258.01599792706389,238.5299298573031,217.7930888957963,195.75185391477748,172.35061228710927,147.53169122298578,121.23528684483038,93.399390928148421,63.959715233838494,32.84961335514032,-2.5465302271091994E-13,0,0,0]
[null,"LED26",null,null,null,null,0,394.58381398024699,385.04953920309634,374.70479315686509,363.51254336477638,351.43434249273497,338.43027878165384,324.45892483013444,309.47728467443363,293.44073911098383,276.30298920501593,258.01599792706389,238.5299298573031,217.7930888957963,195.75185391477748,172.35061228710927,147.53169122298578,121.23528684483038,93.399390928148421,63.959715233838494,32.84961335514032,-2.5465302271091994E-13,0,0,0]
[null,"LED20",null,null,null,null,0,907.31207958332766,885.38882178895585,861.60195391596881,835.86632291873673,808.09352240699138,778.19177866915584,746.06583290245396,711.61681952777337,674.74214046342945,635.33533522802486,593.28594673853286,548.47938266552717,500.79677220316461,450.11481810705942,396.30564384859758,339.23663572949715,278.77027979553907,214.76399338335975,147.06995112900552,75.534905261604948,-3.5951014970953403E-13,0,0,0]
[null,"LED28",null,null,null,null,0,907.31207958332766,885.38882178895585,861.60195391596881,835.86632291873673,808.09352240699138,778.19177866915584,746.06583290245396,711.61681952777337,674.74214046342945,635.33533522802486,593.28594673853286,548.47938266552717,500.79677220316461,450.11481810705942,396.30564384859758,339.23663572949715,278.77027979553907,214.76399338335975,147.06995112900552,75.534905261604948,-3.5951014970953403E-13,0,0,0]
[null,"LED200",null,null,null,null,0,692.33167471830416,675.60295906951774,657.45220097714116,637.8144237346861,616.62216814524857,593.80540555070627,569.29144796647086,543.00485522867916,514.86733905779181,484.79766393955151,452.71154472114546,418.52154081721528,382.13694691705632,343.46368008094549,302.40416311002809,258.85720407058261,212.71787184974934,163.87736761597563,112.22289205346389,57.637508235833721,-1.947346644259976E-13,0,0,0]
[null,"LED105",null,null,null,null,0,1201.8352342484095,1172.7954537145856,1141.2871154421621,1107.1974248008858,1070.4092777455785,1030.8011098414313,988.24674026475031,942.61521061753206,893.77061838915233,841.57194489323285,785.87287750235305,726.52162599771407,663.36073284513247,596.22687720283523,524.95067246043743,449.35645710220979,369.26207868127085,284.47867068467582,194.81042206249745,100.05433918691142,-6.8906112027660679E-13,0,0,0]
[null,"LED198",null,null,null,null,0,1201.8352342484095,1172.7954537145856,1141.2871154421621,1107.1974248008858,1070.4092777455785,1030.8011098414313,988.24674026475031,942.61521061753206,893.77061838915233,841.57194489323285,785.87287750235305,726.52162599771407,663.36073284513247,596.22687720283523,524.95067246043743,449.35645710220979,369.26207868127085,284.47867068467582,194.81042206249745,100.05433918691142,-6.8906112027660679E-13,0,0,0]
[null,"LED88",null,null,null,null,0,692.33167471830416,675.60295906951774,657.45220097714116,637.8144237346861,616.62216814524857,593.80540555070627,569.29144796647086,543.00485522867916,514.86733905779181,484.79766393955151,452.71154472114546,418.52154081721528,382.13694691705632,343.46368008094549,302.40416311002809,258.85720407058261,212.71787184974934,163.87736761597563,112.22289205346389,57.637508235833721,-1.947346644259976E-13,0,0,0]
[null,"LED70",null,null,null,null,0,692.33167471830416,675.60295906951774,657.45220097714116,637.8144237346861,616.62216814524857,593.80540555070627,569.29144796647086,543.00485522867916,514.86733905779181,484.79766393955151,452.71154472114546,418.52154081721528,382.13694691705632,343.46368008094549,302.40416311002809,258.85720407058261,212.71787184974934,163.87736761597563,112.22289205346389,57.637508235833721,-1.947346644259976E-13,0,0,0]
[null,"LED150",null,null,null,null,0,595.59049252904379,581.1993208457709,565.58481215466895,548.69106910186372,530.46005872746457,510.83153764740439,489.74297474527896,467.12947129408718,442.92367842525545,417.05571185973912,389.45306381332176,360.04051198547546,328.74002553830826,295.47066796919478,260.14849677767245,222.6864598240717,182.99428827414462,140.97838602065343,96.541715469470802,49.583679574237337,5.3926522456430104E-13,0,0,0]
[null,"LED90",null,null,null,null,0,692.33167471830416,675.60295906951774,657.45220097714116,637.8144237346861,616.62216814524857,593.80540555070627,569.29144796647086,543.00485522867916,514.86733905779181,484.79766393955151,452.71154472114546,418.52154081721528,382.13694691705632,343.46368008094549,302.40416311002809,258.85720407058261,212.71787184974934,163.87736761597563,112.22289205346389,57.637508235833721,-1.947346644259976E-13,0,0,0]
[null,"LED72",null,null,null,null,0,692.33167471830416,675.60295906951774,657.45220097714116,637.8144237346861,616.62216814524857,593.80540555070627,569.29144796647086,543.00485522867916,514.86733905779181,484.79766393955151,452.71154472114546,418.52154081721528,382.13694691705632,343.46368008094549,302.40416311002809,258.85720407058261,212.71787184974934,163.87736761597563,112.22289205346389,57.637508235833721,-1.947346644259976E-13,0,0,0]
[null,"LED117",null,null,null,null,0,907.31207958332766,885.38882178895585,861.60195391596881,835.86632291873673,808.09352240699138,778.19177866915584,746.06583290245396,711.61681952777337,674.74214046342945,635.33533522802486,593.28594673853286,548.47938266552717,500.79677220316461,450.11481810705942,396.30564384859758,339.23663572949715,278.77027979553907,214.76399338335975,147.06995112900552,75.534905261604948,-3.5951014970953403E-13,0,0,0]
[null,"LED158",null,null,null,null,0,907.31207958332766,885.38882178895585,861.60195391596881,835.86632291873673,808.09352240699138,778.19177866915584,746.06583290245396,711.61681952777337,674.74214046342945,635.33533522802486,593.28594673853286,548.47938266552717,500.79677220316461,450.11481810705942,396.30564384859758,339.23663572949715,278.77027979553907,214.76399338335975,147.06995112900552,75.534905261604948,-3.5951014970953403E-13,0,0,0]
[null,"LED298",null,null,null,null,0,1201.8352342484095,1172.7954537145856,1141.2871154421621,1107.1974248008858,1070.4092777455785,1030.8011098414313,988.24674026475031,942.61521061753206,893.77061838915233,841.57194489323285,785.87287750235305,726.52162599771407,663.36073284513247,596.22687720283523,524.95067246043743,449.35645710220979,369.26207868127085,284.47867068467582,194.81042206249745,100.05433918691142,-6.8906112027660679E-13,0,0,0]
[null,"LED178",null,null,null,null,0,692.33167471830416,675.60295906951774,657.45220097714116,637.8144237346861,616.62216814524857,593.80540555070627,569.29144796647086,543.00485522867916,514.86733905779181,484.79766393955151,452.71154472114546,418.52154081721528,382.13694691705632,343.46368008094549,302.40416311002809,258.85720407058261,212.71787184974934,163.87736761597563,112.22289205346389,57.637508235833721,-1.947346644259976E-13,0,0,0]
[null,"LED175",null,null,null,null,0,746.07677593456003,728.04942474937718,708.48963921184793,687.3273985306987,664.49000671068416,639.90199883031846,613.48504420046652,585.15784630345263,554.83603940920113,522.43208176166979,487.85514522549221,451.01100127929311,411.80190323858329,370.12646458747378,325.8795332946703,278.95206198531105,229.23097383619665,176.59902405782154,120.93465682234918,62.111857492276414,-3.4453056013830339E-13,0,0,0]
[null,"LED79",null,null,null,null,0,907.31207958332766,885.38882178895585,861.60195391596881,835.86632291873673,808.09352240699138,778.19177866915584,746.06583290245396,711.61681952777337,674.74214046342945,635.33533522802486,593.28594673853286,548.47938266552717,500.79677220316461,450.11481810705942,396.30564384859758,339.23663572949715,278.77027979553907,214.76399338335975,147.06995112900552,75.534905261604948,-3.5951014970953403E-13,0,0,0]
[null,"LED80",null,null,null,null,0,595.59049252904379,581.1993208457709,565.58481215466895,548.69106910186372,530.46005872746457,510.83153764740439,489.74297474527896,467.12947129408718,442.92367842525545,417.05571185973912,389.45306381332176,360.04051198547546,328.74002553830826,295.47066796919478,260.14849677767245,222.6864598240717,182.99428827414462,140.97838602065343,96.541715469470802,49.583679574237337,5.3926522456430104E-13,0,0,0]
[null,"LED60",null,null,null,null,0,568.71794192091579,554.97608800584112,540.06609303731545,523.93458170385736,506.52613944474672,487.78324100759812,467.64617662828101,446.05297575670039,422.93932824955073,398.23850294867992,371.88126356114822,343.7957817544364,313.90754737754463,282.13927571593047,248.41081168535123,212.63903086670729,174.73773728092081,134.61755779973032,92.185833085028023,47.346504946015848,4.7934686627937871E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,854.06591942638067,833.4292413237697,811.03832023127609,786.81300036144376,760.67006350668237,732.52312175138854,702.28250661345203,669.85515450028527,635.14448836090719,598.05029541189663,558.46860081119462,516.29153714978861,471.40720962723469,423.69955677277898,373.04820656951426,319.3283278345429,262.41047670352435,202.16043806324672,138.43906177097446,71.102093494295929,3.894693288519952E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,1049.6074005324272,1024.2458803426814,996.72847688604463,966.95668241762814,934.82822562024262,900.23693975257356,863.07262640923193,823.22091475152922,780.56311606337783,734.97607348215763,686.33200674968066,634.49835182352251,579.33759518399381,520.70710266685842,458.45894264659557,392.43970338951283,322.49030439037671,248.44580150039656,170.1351856484012,87.381174950856447,-6.2914276199168455E-13,0,0,0]
[null,"LED81 TM",null,null,null,null,0,1009.4979580922118,985.10559687917566,958.6397367991276,930.0056344582315,899.10492671059001,865.83550384497141,830.09137855110328,791.76255052976603,750.73486660665992,706.88987620562023,660.10468203223013,610.25178581420641,557.19892894012287,500.80892783307547,440.93950389077429,377.44310781828187,310.16673817417922,238.95175394534186,163.63368095973649,84.042011940695986,5.9918358284922338E-13,0,0,0]
[null,"LED101 TM",null,null,null,null,0,1029.5481369066072,1004.6713059627448,977.6797932819876,948.4769737212871,916.96253049170116,883.03232582641658,846.57826734451044,807.48816997199367,765.6456132773236,720.92979407409632,673.21537413900637,622.37232288839982,568.26575485183901,510.75576177603421,449.69723918728641,384.9397072352038,316.3271256349156,243.69770251929643,166.88369700682296,85.711215284620764,8.3885701598891273E-13,0,0,0]
[null,"LED29",null,null,null,null,0,410.70734434512377,400.7834789070543,390.01602462727726,378.36643580358032,365.79469406236586,352.25925676553777,337.71700370033335,322.12318199686592,305.43134921640689,287.5933145516517,268.5590780783682,248.27676799592683,226.69257579225476,203.75068926673634,179.3932233425023,153.56014859740469,126.18921744076491,97.215887860702523,66.573244664504429,34.191918132073482,5.9918358284922338E-14,0,0,0]
[null,"LED24",null,null,null,null,0,388.133195885877,378.75478651226081,368.57915537562081,357.56987540253539,345.68912779221472,332.89765325915613,319.15470165311928,304.41797990422509,288.6435982393379,271.7860146142043,253.79797730407788,234.63046559376585,214.23262850618144,192.55172150657833,169.53304111767829,145.11985737887497,119.25334408060834,91.87250670285097,62.914107984427361,32.312591047600314,5.2428563499307046E-14,0,0,0]
[null,"LED58",null,null,null,null,0,568.11239502134845,554.38517285325952,539.49105341908978,523.37671823913979,505.98681175577877,487.26386996708612,467.14824668537187,445.57803734417149,422.4890002749101,397.8144753719609,371.48530006227134,343.42972249310378,313.57331184872754,281.83886570410749,248.14631432075703,212.41262178695524,174.55168390147062,134.47422269678268,92.087677494542177,47.296092382664938,-3.7448973928076461E-13,0,0,0]
[null,"LED78",null,null,null,null,0,594.14946456464554,579.79311224315927,564.21638277109525,547.36351403792389,529.17661349418563,509.59558351435436,488.55804427572275,465.99925407340743,441.8520269890567,416.04664782825984,388.51078423899088,359.1693959206699,327.94464083059353,294.75577829156538,259.5190689015472,222.14767114304877,182.55153458677691,140.63728958076732,96.308133312824992,49.463712130598275,1.947346644259976E-13,0,0,0]
[null,"LED151",null,null,null,null,0,596.99301054058833,582.56795000625709,566.91667170590949,549.98314665656267,531.70920524021528,512.03446220950241,490.896239197488,468.22948465130344,443.96669110682609,418.03780971898584,390.37016195961627,360.88834839199825,329.51415442840334,296.16645297400538,260.76110385750883,223.21084994572004,183.42520983607889,141.31036701785231,96.769055389280311,49.700441014443889,-3.1457138099584228E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,753.7877709201299,735.57410001682183,715.81215645338443,694.43119574630839,671.35777055883386,646.51563601002556,619.82565183247107,591.20568127722038,560.57048666141429,527.83162145075755,492.89731876561655,455.67237619603071,416.05803680733504,373.95186621438546,329.24762559855913,281.83514053776844,231.60016551566474,178.42424397203337,122.1845637520629,62.753807807735257,1.0485712699861409E-13,0,0,0]
[null,"LED19 PT",null,null,null,null,0,808.94166107971034,789.39531426527981,768.18740924334452,745.24202522796122,720.48034081489334,693.82053236224613,665.17766898914169,634.4636040836366,601.58686320767413,566.4525282833423,528.9621179410741,489.01346390669022,446.50058330032351,401.31354671628827,353.33834194886396,302.45673322473289,248.54611579845985,191.47936576291511,131.12468492191329,67.345440567574528,-1.1983671656984468E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,815.92334353929004,796.20829928563887,774.81735651744827,751.67393920397205,726.69854566198433,699.80864605937575,670.91857650759914,639.93942963323241,606.7789415154781,571.34137487287512,533.52739837882814,493.23396198179103,450.35416810204987,404.77713857303752,356.38787719098372,305.06712773243879,250.69122729482007,193.13195481060259,132.25637458110995,67.926674671052155,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,965.17575685392762,941.85434693276352,916.55047550956135,889.1735589173411,859.6295526629691,827.82083018164678,793.64605755626246,757.00006407180706,717.77370847096643,675.85374077281369,631.1226595121866,583.45856425287127,532.73500322311293,478.82081591723153,421.57997050222667,360.87139586322127,296.54880811639174,228.46053141268587,156.44931285010134,80.352131306617011,-3.5951014970953403E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,1095.8503189584555,1069.371437449897,1040.6416901752807,1009.5582293997278,976.01427800304566,939.89899181885949,901.09731739229414,859.48984500882898,814.95265684231697,767.35717006539278,716.5699747605762,662.45266646530365,604.86167317890511,543.64807665414514,478.65742779040869,409.72955593987717,336.69837193215028,259.39166461668663,177.63089071616869,91.230957777439258,3.2955097056707286E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,1857.0136553279756,1812.1428881360296,1763.4578331790788,1710.7842060272292,1653.941063565491,1592.7405707154687,1526.9877593933836,1456.4802794546879,1381.0081413676796,1300.3534503504472,1214.2901316971365,1122.5836470109514,1024.9907010524271,921.25893890241252,811.12663312976667,694.32236064409483,570.56466890384138,439.56173113976382,301.01099024318609,154.59879095748735,0,0,0,0]
[null,"LED100",null,null,null,null,0,591.54212368574599,577.2487721856221,561.74039898741569,544.96148668473074,526.85439678137243,507.35929538174236,486.41407640816141,463.95428226555998,439.91302187148511,414.22088596679515,386.80585961975902,357.59323183354098,326.50550216423079,293.46228425367275,258.38020617834871,221.17280751248396,181.75043300035583,140.02012272951001,95.885498693199381,49.246647626879955,1.947346644259976E-13,0,0,0]
[null,"LED120",null,null,null,null,0,591.54212368574599,577.2487721856221,561.74039898741569,544.96148668473074,526.85439678137243,507.35929538174236,486.41407640816141,463.95428226555998,439.91302187148511,414.22088596679515,386.80585961975902,357.59323183354098,326.50550216423079,293.46228425367275,258.38020617834871,221.17280751248396,181.75043300035583,140.02012272951001,95.885498693199381,49.246647626879955,1.947346644259976E-13,0,0,0]
[]
[null,"Return on Equity"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,18.482234785827021,18.035651072302709,17.551105030493268,17.026862065855692,16.461121312184975,15.852013309873239,15.197597606899677,14.495860280065743,13.744711373911855,12.941982254671451,12.085422876535377,11.172698957413965,10.201389061296155,9.1689815842140678,8.0728716407279304,6.9103578477495873,5.6786390024234885,4.3748106506814315,2.9958615429816424,1.5386699736338896,-2.0785731523832726E-15,0,0,0]
[null,"LED17",null,null,null,null,0,21.662389834913874,21.138964469508078,20.571044768656225,19.956597673930496,19.293512452174152,18.579597974269088,17.812579903338971,16.990097789474468,16.109702067975871,15.16885095801392,14.164907258512605,13.095135037957315,11.956696214728598,10.746647024455243,9.4619343707706189,8.0993920557431878,6.6557368861354078,5.127564651525101,3.5113459701995011,1.8034219986045001,-1.2887153544776291E-14,0,0,0]
[null,"LED22",null,null,null,null,0,26.077341884566319,25.447238636089935,24.76357278412447,24.023896918199629,23.225670122443486,22.366254699743148,21.442912786883294,20.452802857155373,19.392976106820296,18.260372721693887,17.051818020007339,15.764018467574303,14.393557561171887,12.936891575914661,11.390345172268722,9.7501068582166113,8.0122243019435508,6.1725994902708212,4.2269837279128932,2.1709724724813326,-1.4134297436206254E-14,0,0,0]
[null,"LED46",null,null,null,null,0,21.901035891651848,21.371844154188182,20.797667904627485,20.176451687134236,19.506061515431956,18.78428212159201,18.008814113260286,17.177271036376144,16.287176340345841,15.335960242537164,14.320956488863674,13.239399007125803,12.088418449671479,10.865038621831429,9.5661727924732176,8.1886198829039145,6.729060530233145,5.1840530211870304,3.550029092238062,1.8232895917870307,-1.4134297436206254E-14,0,0,0]
[null,"LED43",null,null,null,null,0,21.901035891651848,21.371844154188182,20.797667904627485,20.176451687134236,19.506061515431956,18.78428212159201,18.008814113260286,17.177271036376144,16.287176340345841,15.335960242537164,14.320956488863674,13.239399007125803,12.088418449671479,10.865038621831429,9.5661727924732176,8.1886198829039145,6.729060530233145,5.1840530211870304,3.550029092238062,1.8232895917870307,-1.4134297436206254E-14,0,0,0]
[null,"LED17 PT",null,null,null,null,0,63.822906114611911,62.280761955593114,60.607526175776826,58.797208868317476,56.843591276876396,54.740217778179591,52.480387597749349,50.057146250226516,47.463276695430245,44.691290201024671,41.733416902375154,38.58159604988186,35.227465933773907,31.662353476033598,27.877263478797207,23.862867518245178,19.609492472651194,15.107108672905575,10.345317663463348,5.3133395612912144,-4.8222897135291934E-14,0,0,0]
[null,"LED35",null,null,null,null,0,50.359578157654717,49.142746552290106,47.822476869199789,46.394042761679856,44.852537308924838,43.19286668985049,41.409743646377095,39.497680729400372,37.450983320464665,35.263742421933706,32.92982720822836,30.442877330467738,27.79629496660997,24.983236608941457,21.996604580508286,18.829038271820423,15.472905088888329,11.920291103372282,8.1629913953365492,4.1925000788039082,-1.9954302262879419E-14,0,0,0]
[null,"LED39",null,null,null,null,0,21.901035891651848,21.371844154188182,20.797667904627485,20.176451687134236,19.506061515431956,18.78428212159201,18.008814113260286,17.177271036376144,16.287176340345841,15.335960242537164,14.320956488863674,13.239399007125803,12.088418449671479,10.865038621831429,9.5661727924732176,8.1886198829039145,6.729060530233145,5.1840530211870304,3.550029092238062,1.8232895917870307,-1.4134297436206254E-14,0,0,0]
[null,"LED26",null,null,null,null,0,21.901035891651848,21.371844154188182,20.797667904627485,20.176451687134236,19.506061515431956,18.78428212159201,18.008814113260286,17.177271036376144,16.287176340345841,15.335960242537164,14.320956488863674,13.239399007125803,12.088418449671479,10.865038621831429,9.5661727924732176,8.1886198829039145,6.729060530233145,5.1840530211870304,3.550029092238062,1.8232895917870307,-1.4134297436206254E-14,0,0,0]
[null,"LED20",null,null,null,null,0,50.359578157654717,49.142746552290106,47.822476869199789,46.394042761679856,44.852537308924838,43.19286668985049,41.409743646377095,39.497680729400372,37.450983320464665,35.263742421933706,32.92982720822836,30.442877330467738,27.79629496660997,24.983236608941457,21.996604580508286,18.829038271820423,15.472905088888329,11.920291103372282,8.1629913953365492,4.1925000788039082,-1.9954302262879419E-14,0,0,0]
[null,"LED28",null,null,null,null,0,50.359578157654717,49.142746552290106,47.822476869199789,46.394042761679856,44.852537308924838,43.19286668985049,41.409743646377095,39.497680729400372,37.450983320464665,35.263742421933706,32.92982720822836,30.442877330467738,27.79629496660997,24.983236608941457,21.996604580508286,18.829038271820423,15.472905088888329,11.920291103372282,8.1629913953365492,4.1925000788039082,-1.9954302262879419E-14,0,0,0]
[null,"LED200",null,null,null,null,0,38.427275320756237,37.498762318285102,36.491320070636974,35.401342101493007,34.225084146034732,32.958659323704374,31.598033150311345,30.139018384316838,28.577269701966205,26.908278195771633,25.127365690675035,23.229678872043447,21.210183219465947,19.063656740132224,16.784683495378282,14.367646913784155,11.806722884001463,9.0958726202757472,6.2288352934084665,3.1991204196773406,-1.0808580392393018E-14,0,0,0]
[null,"LED105",null,null,null,null,0,66.706833044205624,65.095004952876948,63.346161683230825,61.45404266613582,59.412148142084256,57.213730781470652,54.851787025987157,52.319048142164796,49.607970977807518,46.710728411775719,43.61919948727639,40.324959218508994,36.819268060197246,33.093061029210084,29.13693646713638,24.941144432330095,20.495574709583327,15.789744425214531,10.812785254978014,5.5534302118072993,-3.8245746003852219E-14,0,0,0]
[null,"LED198",null,null,null,null,0,66.706833044205624,65.095004952876948,63.346161683230825,61.45404266613582,59.412148142084256,57.213730781470652,54.851787025987157,52.319048142164796,49.607970977807518,46.710728411775719,43.61919948727639,40.324959218508994,36.819268060197246,33.093061029210084,29.13693646713638,24.941144432330095,20.495574709583327,15.789744425214531,10.812785254978014,5.5534302118072993,-3.8245746003852219E-14,0,0,0]
[null,"LED88",null,null,null,null,0,38.427275320756237,37.498762318285102,36.491320070636974,35.401342101493007,34.225084146034732,32.958659323704374,31.598033150311345,30.139018384316838,28.577269701966205,26.908278195771633,25.127365690675035,23.229678872043447,21.210183219465947,19.063656740132224,16.784683495378282,14.367646913784155,11.806722884001463,9.0958726202757472,6.2288352934084665,3.1991204196773406,-1.0808580392393018E-14,0,0,0]
[null,"LED70",null,null,null,null,0,38.427275320756237,37.498762318285102,36.491320070636974,35.401342101493007,34.225084146034732,32.958659323704374,31.598033150311345,30.139018384316838,28.577269701966205,26.908278195771633,25.127365690675035,23.229678872043447,21.210183219465947,19.063656740132224,16.784683495378282,14.367646913784155,11.806722884001463,9.0958726202757472,6.2288352934084665,3.1991204196773406,-1.0808580392393018E-14,0,0,0]
[null,"LED150",null,null,null,null,0,33.05773904415193,32.258969412982864,31.392299511283717,30.454626804408946,29.442730222734209,28.353266008938647,27.182763427081781,25.927620329029271,24.584098573641928,23.148319293998732,21.616258007776068,19.983739565752551,18.246432933251178,16.399845799168101,14.439319007069814,12.360020802667869,10.156940891802412,7.8248843028823396,5.3584650475408671,2.7520995730704221,2.9931453394319124E-14,0,0,0]
[null,"LED90",null,null,null,null,0,38.427275320756237,37.498762318285102,36.491320070636974,35.401342101493007,34.225084146034732,32.958659323704374,31.598033150311345,30.139018384316838,28.577269701966205,26.908278195771633,25.127365690675035,23.229678872043447,21.210183219465947,19.063656740132224,16.784683495378282,14.367646913784155,11.806722884001463,9.0958726202757472,6.2288352934084665,3.1991204196773406,-1.0808580392393018E-14,0,0,0]
[null,"LED72",null,null,null,null,0,38.427275320756237,37.498762318285102,36.491320070636974,35.401342101493007,34.225084146034732,32.958659323704374,31.598033150311345,30.139018384316838,28.577269701966205,26.908278195771633,25.127365690675035,23.229678872043447,21.210183219465947,19.063656740132224,16.784683495378282,14.367646913784155,11.806722884001463,9.0958726202757472,6.2288352934084665,3.1991204196773406,-1.0808580392393018E-14,0,0,0]
[null,"LED117",null,null,null,null,0,50.359578157654717,49.142746552290106,47.822476869199789,46.394042761679856,44.852537308924838,43.19286668985049,41.409743646377095,39.497680729400372,37.450983320464665,35.263742421933706,32.92982720822836,30.442877330467738,27.79629496660997,24.983236608941457,21.996604580508286,18.829038271820423,15.472905088888329,11.920291103372282,8.1629913953365492,4.1925000788039082,-1.9954302262879419E-14,0,0,0]
[null,"LED158",null,null,null,null,0,50.359578157654717,49.142746552290106,47.822476869199789,46.394042761679856,44.852537308924838,43.19286668985049,41.409743646377095,39.497680729400372,37.450983320464665,35.263742421933706,32.92982720822836,30.442877330467738,27.79629496660997,24.983236608941457,21.996604580508286,18.829038271820423,15.472905088888329,11.920291103372282,8.1629913953365492,4.1925000788039082,-1.9954302262879419E-14,0,0,0]
[null,"LED298",null,null,null,null,0,66.706833044205624,65.095004952876948,63.346161683230825,61.45404266613582,59.412148142084256,57.213730781470652,54.851787025987157,52.319048142164796,49.607970977807518,46.710728411775719,43.61919948727639,40.324959218508994,36.819268060197246,33.093061029210084,29.13693646713638,24.941144432330095,20.495574709583327,15.789744425214531,10.812785254978014,5.5534302118072993,-3.8245746003852219E-14,0,0,0]
[null,"LED178",null,null,null,null,0,38.427275320756237,37.498762318285102,36.491320070636974,35.401342101493007,34.225084146034732,32.958659323704374,31.598033150311345,30.139018384316838,28.577269701966205,26.908278195771633,25.127365690675035,23.229678872043447,21.210183219465947,19.063656740132224,16.784683495378282,14.367646913784155,11.806722884001463,9.0958726202757472,6.2288352934084665,3.1991204196773406,-1.0808580392393018E-14,0,0,0]
[null,"LED175",null,null,null,null,0,41.410351029980852,40.40975837678635,39.324109270277674,38.149517266539718,36.881947436757251,35.517211165240894,34.050960774327777,32.47868397058771,30.795698106590812,28.997144252312143,27.077981070063359,25.032978486649512,22.856711156251944,20.543551707334522,18.087663766660771,15.482994753293212,12.723268435223172,9.8019772410498742,6.7123743188904808,3.4474653344589767,-1.912287300192611E-14,0,0,0]
[null,"LED79",null,null,null,null,0,50.359578157654717,49.142746552290106,47.822476869199789,46.394042761679856,44.852537308924838,43.19286668985049,41.409743646377095,39.497680729400372,37.450983320464665,35.263742421933706,32.92982720822836,30.442877330467738,27.79629496660997,24.983236608941457,21.996604580508286,18.829038271820423,15.472905088888329,11.920291103372282,8.1629913953365492,4.1925000788039082,-1.9954302262879419E-14,0,0,0]
[null,"LED80",null,null,null,null,0,33.05773904415193,32.258969412982864,31.392299511283717,30.454626804408946,29.442730222734209,28.353266008938647,27.182763427081781,25.927620329029271,24.584098573641928,23.148319293998732,21.616258007776068,19.983739565752551,18.246432933251178,16.399845799168101,14.439319007069814,12.360020802667869,10.156940891802412,7.8248843028823396,5.3584650475408671,2.7520995730704221,2.9931453394319124E-14,0,0,0]
[null,"LED60",null,null,null,null,0,31.566201189539612,30.803471383732237,29.975904911463367,29.080539221885591,28.114298577372942,27.07399008817038,25.956299615073561,24.757787535893829,23.474884371329619,22.10388626572847,20.640950318081899,19.082089758449509,17.423168964858171,15.659898315566945,13.787828871428559,11.80234688291333,9.6986681161915484,7.471831992495269,5.1166955347998524,2.6279271156795967,2.6605736350505889E-14,0,0,0]
[null,"LED23 PT",null,null,null,null,0,47.40419574364541,46.258774639696199,45.015985784402723,43.671380199586444,42.220338930068024,40.658067088745653,38.979587703489543,37.179735359477149,35.253149630393693,33.194268291716156,30.997320309086099,28.656318594557643,26.165052523280522,23.517080202945543,20.705720488079333,17.724044731027906,14.564868261213215,11.220741583984159,7.6839412901120667,3.9464606667016375,2.1617160784786035E-14,0,0,0]
[null,"LED155 TM",null,null,null,null,0,58.257557803308295,56.849888395028202,55.322558536588964,53.670100640167718,51.886838224091655,49.96687859451562,47.904105283540758,45.69217023593945,43.324485736405386,40.79421606899438,38.094268900159882,35.217286376517606,32.155635928196205,28.901400768344242,25.446370079068899,21.782028873777339,17.899547525578278,13.789770951078053,9.4432074385722693,4.8500171092908007,-3.4920028960038988E-14,0,0,0]
[null,"LED81 TM",null,null,null,null,0,56.031317629854861,54.677440558669211,53.208475712722482,51.619164441265731,49.904047182319019,48.05745642400948,46.073509431657939,43.946100733078438,41.668894354318361,39.235315797823468,36.638543754759858,33.87150154296657,30.926848261744709,27.79696965441401,24.473968669283636,20.949655709391642,17.215538561065607,13.262811991046533,9.0823470015972347,4.6646797326865457,3.3257170438132362E-14,0,0,0]
[null,"LED101 TM",null,null,null,null,0,57.144185594251624,55.763418446516177,54.265277704177386,52.644400271611545,50.89521815155851,49.011951266661157,46.988600042100884,44.818937741643431,42.496502549169158,40.014589387511897,37.366241466175047,34.544241549228708,31.541102934419374,28.349060134242823,24.960059249441343,21.365748025088003,17.557465579113096,13.526231792810918,9.2627363525381412,4.7573274314783456,4.6560038613385308E-14,0,0,0]
[null,"LED29",null,null,null,null,0,22.795958604419237,22.245142971738559,21.647504664519701,21.000904236648257,20.303120502648721,19.551847674052986,18.74469240046523,17.879170712257419,16.952704861733238,15.962620059499335,14.906141102680191,13.78038889150764,12.582376830707299,11.309007111992138,9.9570668738579862,8.5232242347566505,7.0040241955996763,5.3958844074192873,3.695090799882685,1.8977930662215408,3.3257170438132361E-15,0,0,0]
[null,"LED24",null,null,null,null,0,21.542999871413048,21.022459309380626,20.457669637711739,19.846609002964417,19.187178305063782,18.47719849106743,17.714407758865434,16.896458667917738,16.020915154040601,15.085249445160166,14.086838874854376,13.022962590404918,11.890798151978112,10.687418019447781,9.40978592326403,8.0547531156593362,6.6190544983673805,5.0993046229105863,3.491993559389087,1.7934826295768669,2.9100024133365818E-15,0,0,0]
[null,"LED58",null,null,null,null,0,31.532590828669186,30.770673145418645,29.943987831056937,29.049575489135943,28.08436365694552,27.045162844385089,25.928662441006086,24.731426486984606,23.449889303650249,22.080350979059972,20.618972703964356,19.061771953367625,17.404617508732667,15.643224315727013,13.773148172246319,11.789780241286987,9.6883413830698863,7.4638763006423137,5.1112474930048473,2.6251290096240001,-2.0785731523832732E-14,0,0,0]
[null,"LED78",null,null,null,null,0,32.977756023939293,32.180919011557911,31.3163460129825,30.380942000133253,29.371493696746303,28.284665435703477,27.116994878491084,25.864888592352635,24.524617480561144,23.092312061093054,21.563957588837898,19.935389016325157,18.202285787792739,16.36016646125913,14.404383153094527,12.330115799413758,10.132366228436501,7.8059520377772271,5.3455002704387695,2.7454408830890329,1.0808580392393018E-14,0,0,0]
[null,"LED151",null,null,null,null,0,33.135584602487626,32.334933999730126,31.466223232432146,30.526342459987443,29.512063027680568,28.420033304190088,27.246774380561138,25.988675626190794,24.641990097230039,23.202829792661898,21.667160753166353,20.030797997729778,18.289400292798231,16.438464748611359,14.47332123718574,12.389126626243346,10.180858823202611,7.8433106231656229,5.3710833546455827,2.758580316583263,-1.7460014480019494E-14,0,0,0]
[null,"LED18 PT",null,null,null,null,0,41.8383431876819,40.827409018466192,39.730539304258123,38.543807433226263,37.26313677398953,35.884295419878818,34.402890758283903,32.814363859458943,31.113983678983278,29.296841067891684,27.357842584301061,25.291704100166505,23.092944196600538,20.755877340983474,18.274606838881063,15.643017553566974,12.85476838572249,9.9032845056537688,6.7817493301276501,3.4830962356804474,5.8200048266731636E-15,0,0,0]
[null,"LED19 PT",null,null,null,null,0,44.899612517927821,43.814709316209203,42.637582752433318,41.36401890854539,39.989642870162058,38.509913086275844,36.92011554124668,35.21535773304204,33.390562451497537,31.440461350174534,29.359588305189789,27.142272554184295,24.782631608384733,22.274563930489858,19.611741370887085,16.787601354469775,13.79533881008415,10.627897834385749,7.2779630816283927,3.7379508706441564,-6.6514340876264723E-15,0,0,0]
[null,"LED32 PT",null,null,null,null,0,45.28712480990194,44.192858201626066,43.005572284860456,41.721016772749927,40.334778992609799,38.842278196950886,37.238759685171665,35.519288729826734,33.678744301189866,31.711812583632632,29.612980277136497,27.376527677046628,24.996521524959867,22.466807623416646,19.781003206837266,16.932489060906459,13.914401382366275,10.719623370926296,7.3407765447409936,3.7702117706372644,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,53.571251895467512,52.276817056452785,50.872347393475074,49.352815137853987,47.713000430724172,45.94748459340726,44.050643173817129,42.016638761693734,39.839413565234672,37.512681741460241,35.029921472407672,32.384366779001937,29.568999064195619,26.576538376706647,23.39943438641151,20.029857062171743,16.459687042583052,12.680505689839485,8.6835848165983442,4.4598760754161031,-1.9954302262879419E-14,0,0,0]
[null,"LED180 F",null,null,null,null,0,60.824231296493885,59.354543707335026,57.75992374593195,56.034662937042782,54.172834708266684,52.168286749295582,50.01463311687634,47.705246077303542,45.23324767800564,42.591501039522797,39.772601358901831,36.768866615251945,33.572327967915442,30.174719837408158,26.567469658976638,22.741687298301194,18.688154118546574,14.397311687624784,9.8592501141865068,5.063696000499136,1.82914437409728E-14,0,0,0]
[null,"LED360 F",null,null,null,null,0,103.07194891339758,100.58143549663092,97.879213311580529,94.955608850567586,91.800579021312799,88.403698199023879,84.754144847567616,80.840687695864489,76.651671455208415,72.175002062766154,67.398131436047592,62.308041722661862,56.891229029182561,51.133686612438893,45.020887516027308,38.537766634299899,31.668702185531195,24.397496575393006,16.707356631277591,8.5808731874019788,0,0,0,0]
[null,"LED100",null,null,null,null,0,32.833037806548326,32.039697600677947,31.178918658407259,30.247619533749354,29.242601051448734,28.160542182490502,26.997995782343772,25.751384187523385,24.416994665915841,22.99097471617209,21.469327211322646,19.847905381618663,18.122407631445828,16.288372184996845,14.341171555221731,12.276006830403855,10.087901772532728,7.7716967214626038,5.3220422986580553,2.7333929041342326,1.0808580392393018E-14,0,0,0]
[null,"LED120",null,null,null,null,0,32.833037806548326,32.039697600677947,31.178918658407259,30.247619533749354,29.242601051448734,28.160542182490502,26.997995782343772,25.751384187523385,24.416994665915841,22.99097471617209,21.469327211322646,19.847905381618663,18.122407631445828,16.288372184996845,14.341171555221731,12.276006830403855,10.087901772532728,7.7716967214626038,5.3220422986580553,2.7333929041342326,1.0808580392393018E-14,0,0,0]
[]
[null,"Return on Debt"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,15.615831651664918,15.494611120266697,15.517984072140035,15.465493218694176,14.95163107806059,14.398378479738616,13.803972911795466,13.166585128451763,12.484316823850406,11.755198228653935,10.977185626993347,10.148158791213739,9.2659183317820482,8.3281829596396673,7.3325866581977213,6.2766757620850209,5.1579059396684634,3.9736390762724207,2.7211400549277194,1.3975734313818424,-1.8879673112056637E-15,0,0,0]
[null,"LED17",null,null,null,null,0,18.302777599933819,18.16069919666857,18.188093827293066,18.126571108677698,17.524291019673303,16.875842734013599,16.179160472261252,15.432100238539352,14.632437094036179,13.777862340059857,12.865980607739733,11.89430685138022,10.860263242379089,9.7611759605254029,8.5942718793927266,7.3566751424403876,6.0454036263297137,4.657365287853005,3.1893543907604558,1.6380476086543152,-1.1705397329475113E-14,0,0,0]
[null,"LED22",null,null,null,null,0,22.033016326822739,21.861981315238296,21.894959170130601,21.820897675566641,21.095868539311272,20.315261793311578,19.476590637308853,18.577274113527558,17.614633824500576,16.585890542010006,15.488160703648569,14.318452793397194,13.073663602501323,11.750574366812145,10.345846776638876,8.8560188550346677,7.2775007003110632,5.6065700884445979,3.8393679309037241,1.9718935832845395,-1.2838177716198513E-14,0,0,0]
[null,"LED46",null,null,null,null,0,18.504412125711603,18.360768500375045,18.388464926905908,18.326264436617645,17.717349263978061,17.06175727775944,16.357399940642207,15.602109637187366,14.793636917304529,13.929647648273381,13.007720072383455,12.025341767164921,10.979906505088399,9.868711009513877,8.688951603568194,7.4377207485265648,6.1120034681665425,4.7086736554525492,3.2244902577952264,1.6560933370127049,-1.2838177716198513E-14,0,0,0]
[null,"LED43",null,null,null,null,0,18.504412125711603,18.360768500375045,18.388464926905908,18.326264436617645,17.717349263978061,17.06175727775944,16.357399940642207,15.602109637187366,14.793636917304529,13.929647648273381,13.007720072383455,12.025341767164921,10.979906505088399,9.868711009513877,8.688951603568194,7.4377207485265648,6.1120034681665425,4.7086736554525492,3.2244902577952264,1.6560933370127049,-1.2838177716198513E-14,0,0,0]
[null,"LED17 PT",null,null,null,null,0,53.924634599386629,53.506035513061576,53.586747057434842,53.405485491927621,51.631015275660246,49.720521818048411,47.667918807836152,45.46688948825728,43.110878624087341,40.593084202206775,37.90644885712144,35.043651012618881,31.997095730462231,28.75890525673832,25.320909256183729,21.674634724508852,17.811295568428658,13.721781842786987,9.39664863382969,4.8261045773403399,-4.3800841619971396E-14,0,0,0]
[null,"LED35",null,null,null,null,0,42.549329324711771,42.219032967371767,42.282718555737048,42.139693793455812,40.739544897320108,39.232066619450457,37.612456545070657,35.875730425962693,34.016715842054779,32.030045652735829,29.910151231147168,27.651255474490533,25.247365583173622,22.692265601389224,19.979508711492684,17.102409274303206,14.054034607208473,10.827196491698354,7.4144424016916943,3.8080464437507686,-1.8124486187574371E-14,0,0,0]
[null,"LED39",null,null,null,null,0,18.504412125711603,18.360768500375045,18.388464926905908,18.326264436617645,17.717349263978061,17.06175727775944,16.357399940642207,15.602109637187366,14.793636917304529,13.929647648273381,13.007720072383455,12.025341767164921,10.979906505088399,9.868711009513877,8.688951603568194,7.4377207485265648,6.1120034681665425,4.7086736554525492,3.2244902577952264,1.6560933370127049,-1.2838177716198513E-14,0,0,0]
[null,"LED26",null,null,null,null,0,18.504412125711603,18.360768500375045,18.388464926905908,18.326264436617645,17.717349263978061,17.06175727775944,16.357399940642207,15.602109637187366,14.793636917304529,13.929647648273381,13.007720072383455,12.025341767164921,10.979906505088399,9.868711009513877,8.688951603568194,7.4377207485265648,6.1120034681665425,4.7086736554525492,3.2244902577952264,1.6560933370127049,-1.2838177716198513E-14,0,0,0]
[null,"LED20",null,null,null,null,0,42.549329324711771,42.219032967371767,42.282718555737048,42.139693793455812,40.739544897320108,39.232066619450457,37.612456545070657,35.875730425962693,34.016715842054779,32.030045652735829,29.910151231147168,27.651255474490533,25.247365583173622,22.692265601389224,19.979508711492684,17.102409274303206,14.054034607208473,10.827196491698354,7.4144424016916943,3.8080464437507686,-1.8124486187574371E-14,0,0,0]
[null,"LED28",null,null,null,null,0,42.549329324711771,42.219032967371767,42.282718555737048,42.139693793455812,40.739544897320108,39.232066619450457,37.612456545070657,35.875730425962693,34.016715842054779,32.030045652735829,29.910151231147168,27.651255474490533,25.247365583173622,22.692265601389224,19.979508711492684,17.102409274303206,14.054034607208473,10.827196491698354,7.4144424016916943,3.8080464437507686,-1.8124486187574371E-14,0,0,0]
[null,"LED200",null,null,null,null,0,32.467603035822805,32.21556778204819,32.264163575095054,32.155027396458671,31.08663268208235,29.936339432158622,28.700483126023084,27.375260493562134,25.956724678637482,24.440780242059752,22.823177998961125,21.09950968525548,19.26520244770812,17.3155131519656,15.245522502719316,13.050128969994347,10.724042515366996,8.2617781117210818,5.6576490499531387,2.9057600258312504,-9.8174300182694504E-15,0,0,0]
[null,"LED105",null,null,null,null,0,56.361294340489643,55.923780271265059,56.008138879216546,55.818686757341887,53.964034632195812,51.967212866040249,49.821860129165806,47.52137423335143,45.058903735936447,42.427339265362036,39.619304559242018,36.627147205742538,33.442929078761331,30.058416457099568,26.465069817512184,22.654033291206332,18.616123773031287,14.34181967226721,9.8212492935735121,5.0441788363005031,-3.4738598526184201E-14,0,0,0]
[null,"LED198",null,null,null,null,0,56.361294340489643,55.923780271265059,56.008138879216546,55.818686757341887,53.964034632195812,51.967212866040249,49.821860129165806,47.52137423335143,45.058903735936447,42.427339265362036,39.619304559242018,36.627147205742538,33.442929078761331,30.058416457099568,26.465069817512184,22.654033291206332,18.616123773031287,14.34181967226721,9.8212492935735121,5.0441788363005031,-3.4738598526184201E-14,0,0,0]
[null,"LED88",null,null,null,null,0,32.467603035822805,32.21556778204819,32.264163575095054,32.155027396458671,31.08663268208235,29.936339432158622,28.700483126023084,27.375260493562134,25.956724678637482,24.440780242059752,22.823177998961125,21.09950968525548,19.26520244770812,17.3155131519656,15.245522502719316,13.050128969994347,10.724042515366996,8.2617781117210818,5.6576490499531387,2.9057600258312504,-9.8174300182694504E-15,0,0,0]
[null,"LED70",null,null,null,null,0,32.467603035822805,32.21556778204819,32.264163575095054,32.155027396458671,31.08663268208235,29.936339432158622,28.700483126023084,27.375260493562134,25.956724678637482,24.440780242059752,22.823177998961125,21.09950968525548,19.26520244770812,17.3155131519656,15.245522502719316,13.050128969994347,10.724042515366996,8.2617781117210818,5.6576490499531387,2.9057600258312504,-9.8174300182694504E-15,0,0,0]
[null,"LED150",null,null,null,null,0,27.930826205822779,27.714008448652589,27.755813833806169,27.661927517809975,26.742822185225371,25.753262197877316,24.690095087451702,23.550049023981906,22.329728655099725,21.025610807255546,19.634040044477437,18.151224080099734,16.573229036748678,14.895974549725,13.115228708771332,11.226602833055392,9.2255460740383661,7.1073398407313428,4.867092041670821,2.4997311377675007,2.7186729281361556E-14,0,0,0]
[null,"LED90",null,null,null,null,0,32.467603035822805,32.21556778204819,32.264163575095054,32.155027396458671,31.08663268208235,29.936339432158622,28.700483126023084,27.375260493562134,25.956724678637482,24.440780242059752,22.823177998961125,21.09950968525548,19.26520244770812,17.3155131519656,15.245522502719316,13.050128969994347,10.724042515366996,8.2617781117210818,5.6576490499531387,2.9057600258312504,-9.8174300182694504E-15,0,0,0]
[null,"LED72",null,null,null,null,0,32.467603035822805,32.21556778204819,32.264163575095054,32.155027396458671,31.08663268208235,29.936339432158622,28.700483126023084,27.375260493562134,25.956724678637482,24.440780242059752,22.823177998961125,21.09950968525548,19.26520244770812,17.3155131519656,15.245522502719316,13.050128969994347,10.724042515366996,8.2617781117210818,5.6576490499531387,2.9057600258312504,-9.8174300182694504E-15,0,0,0]
[null,"LED117",null,null,null,null,0,42.549329324711771,42.219032967371767,42.282718555737048,42.139693793455812,40.739544897320108,39.232066619450457,37.612456545070657,35.875730425962693,34.016715842054779,32.030045652735829,29.910151231147168,27.651255474490533,25.247365583173622,22.692265601389224,19.979508711492684,17.102409274303206,14.054034607208473,10.827196491698354,7.4144424016916943,3.8080464437507686,-1.8124486187574371E-14,0,0,0]
[null,"LED158",null,null,null,null,0,42.549329324711771,42.219032967371767,42.282718555737048,42.139693793455812,40.739544897320108,39.232066619450457,37.612456545070657,35.875730425962693,34.016715842054779,32.030045652735829,29.910151231147168,27.651255474490533,25.247365583173622,22.692265601389224,19.979508711492684,17.102409274303206,14.054034607208473,10.827196491698354,7.4144424016916943,3.8080464437507686,-1.8124486187574371E-14,0,0,0]
[null,"LED298",null,null,null,null,0,56.361294340489643,55.923780271265059,56.008138879216546,55.818686757341887,53.964034632195812,51.967212866040249,49.821860129165806,47.52137423335143,45.058903735936447,42.427339265362036,39.619304559242018,36.627147205742538,33.442929078761331,30.058416457099568,26.465069817512184,22.654033291206332,18.616123773031287,14.34181967226721,9.8212492935735121,5.0441788363005031,-3.4738598526184201E-14,0,0,0]
[null,"LED178",null,null,null,null,0,32.467603035822805,32.21556778204819,32.264163575095054,32.155027396458671,31.08663268208235,29.936339432158622,28.700483126023084,27.375260493562134,25.956724678637482,24.440780242059752,22.823177998961125,21.09950968525548,19.26520244770812,17.3155131519656,15.245522502719316,13.050128969994347,10.724042515366996,8.2617781117210818,5.6576490499531387,2.9057600258312504,-9.8174300182694504E-15,0,0,0]
[null,"LED175",null,null,null,null,0,34.988034608045048,34.716434078379081,34.768802320255546,34.651193995707956,33.499860735891779,32.260271228981573,30.928476480784973,29.500377976662271,27.971722469491802,26.338096594728768,24.594921307007631,22.737446132564237,20.760743231574491,18.659701264321498,16.429019054912651,14.063199046071551,11.55654053832736,8.9031327067153949,6.096847387887772,3.131331630311124,-1.7369299263092101E-14,0,0,0]
[null,"LED79",null,null,null,null,0,42.549329324711771,42.219032967371767,42.282718555737048,42.139693793455812,40.739544897320108,39.232066619450457,37.612456545070657,35.875730425962693,34.016715842054779,32.030045652735829,29.910151231147168,27.651255474490533,25.247365583173622,22.692265601389224,19.979508711492684,17.102409274303206,14.054034607208473,10.827196491698354,7.4144424016916943,3.8080464437507686,-1.8124486187574371E-14,0,0,0]
[null,"LED80",null,null,null,null,0,27.930826205822779,27.714008448652589,27.755813833806169,27.661927517809975,26.742822185225371,25.753262197877316,24.690095087451702,23.550049023981906,22.329728655099725,21.025610807255546,19.634040044477437,18.151224080099734,16.573229036748678,14.895974549725,13.115228708771332,11.226602833055392,9.2255460740383661,7.1073398407313428,4.867092041670821,2.4997311377675007,2.7186729281361556E-14,0,0,0]
[null,"LED60",null,null,null,null,0,26.670610419711654,26.46357530048714,26.50349446122592,26.413844218185332,25.536208158320651,24.591296299465835,23.576098410070752,22.487490282431839,21.322229759672563,20.076952630921035,18.748168390454175,17.33225585644535,15.825458644815486,14.223880493547044,12.523480432674658,10.720067795016778,8.8092970625581763,6.7866625432341792,4.6474928727034976,2.3869453355275567,2.4165981583432492E-14,0,0,0]
[null,"LED23 PT",null,null,null,null,0,40.052296104527237,39.741383389417877,39.801331550370804,39.666700283084531,38.348719974852401,36.929708974805649,35.405146700794425,33.77034140823298,32.020424223661266,30.15034298037299,28.154855849756981,26.028524761799588,23.765708607990401,21.36055621966203,18.806999114576723,16.098744004347388,13.229265055049167,10.191795893138675,6.9793213485517365,3.5845689265968801,1.9634860036538901E-14,0,0,0]
[null,"LED155 TM",null,null,null,null,0,49.222414152601736,48.840316846907122,48.913990356121438,48.74853477327644,47.12879810680743,45.384899406240713,43.511283085793835,41.502183208989791,39.351616156180867,37.053373048821449,34.601011922682027,31.987849641951748,29.206953545924847,26.251132819705941,23.112929580101401,19.784609667587311,16.258153134960104,12.525244422982045,8.5772622130314033,4.4052689464550525,-3.1717850828255147E-14,0,0,0]
[null,"LED81 TM",null,null,null,null,0,47.341440765580316,46.973944833581761,47.044803001197209,46.885670097835202,45.327829655191508,43.650571876284118,41.848553475137265,39.91622885337091,37.847843047926197,35.637424444835226,33.278777251525938,30.765473719917228,28.090846112316786,25.2479784018843,22.229697699164277,19.028565395927611,15.636868017286536,12.046607772765658,8.2494927967204603,4.2369270681948414,3.020747697929062E-14,0,0,0]
[null,"LED101 TM",null,null,null,null,0,48.281714438322396,47.906919473085516,47.979184992662177,47.816891465603923,46.22810992081245,44.517539228178642,42.679729975866415,40.709026421400594,38.59955929932331,36.345238390248085,33.939744843653159,31.376523246515269,28.648773429638002,25.749442003273327,22.671213613372295,19.40650190952968,15.947440215407878,12.285871892137742,8.4133403848967774,4.3210789425596152,4.2290467771006862E-14,0,0,0]
[null,"LED29",null,null,null,null,0,19.260541597378275,19.111028389274317,19.139856550454059,19.075114416392438,18.441317680120903,17.75893681680634,17.025797947070782,16.239644882117418,15.398136254560837,14.4988425540741,13.539243064797422,12.516722701357567,11.428568740248329,10.271967443220664,9.0440005692262133,7.7416417713497454,6.3617528750546679,4.9010800339508602,3.356249759175634,1.7237648183566847,3.0207476979290615E-15,0,0,0]
[null,"LED24",null,null,null,null,0,18.201903782858565,18.060608429640396,18.087852077664387,18.026668434985979,17.427707748798699,16.782833317074189,16.089990745699318,15.347047855203018,14.551791969287782,13.701927113409663,12.795071120519422,11.828752640987195,10.80040805363962,9.7073782747421973,8.5469054616606037,7.3161296078324032,6.0120850255753444,4.6316967131498412,3.1717766023813492,1.629019683032999,2.6431542356879289E-15,0,0,0]
[null,"LED58",null,null,null,null,0,26.642212677599503,26.435398000645751,26.475274657144315,26.385719869904772,25.509018279934256,24.565112523409464,23.550995573947969,22.463546550370911,21.299526747913792,20.055575537774697,18.728206130773952,17.313801200766733,15.808608363313457,14.208735504972191,12.510145958432107,10.708653518557483,8.7999172942575576,6.7794363909387068,4.6425444181315436,2.3844038167168304,-1.8879673112056634E-14,0,0,0]
[null,"LED78",null,null,null,null,0,27.863247723398672,27.646954555615284,27.688658792866359,27.594999634302201,26.678118072081787,25.690952319752764,24.630357536381005,23.493069808174734,22.275701997802368,20.974739456013584,19.586535591143946,18.107307291944799,16.533130199037334,14.859933820142533,13.083496484086927,11.199440128427687,9.2032249153793479,7.0901436705582848,4.8553161388897417,2.4936830518457223,9.8174300182694504E-15,0,0,0]
[null,"LED151",null,null,null,null,0,27.996598724562364,27.779270397103581,27.821174227088619,27.727066824203234,26.805797149172559,25.813906910211738,24.748236215460388,23.60550553032845,22.382311506949293,21.075122675276923,19.68027499138671,18.193967238399328,16.612256275304436,14.931052128812544,13.146112923211106,11.253039643043634,9.247270723268759,7.1240764613890066,4.8785532458671437,2.5056175949703774,-1.5858925414127573E-14,0,0,0]
[null,"LED18 PT",null,null,null,null,0,35.34964961620507,35.075241988945557,35.128151477063071,35.009327624529483,33.846094885625469,32.593693736830311,31.248134369553743,29.805275909405882,28.260821150294234,26.610311113827049,24.849119428415811,22.972446522293918,20.975313624487285,18.85255656758596,16.598819385973204,14.208547702970181,11.675981900149631,8.9951500618614055,6.159860687795029,3.1636951661808159,5.2863084713758578E-15,0,0,0]
[null,"LED19 PT",null,null,null,null,0,37.93614778893599,37.641662032637115,37.698442854581756,37.570924780725129,36.322579476737673,34.978541400333491,33.534528812655928,31.986097855716725,30.328636901192134,28.557360711743353,26.667304408843609,24.653317240905867,22.510056145310553,20.23197909773215,17.813338241957236,15.24817279317319,12.530301707487457,9.6533161102111169,6.610571475207041,3.3951795473627082,-6.041495395858123E-15,0,0,0]
[null,"LED32 PT",null,null,null,null,0,38.263560939160598,37.966533582968601,38.023804459620138,37.895185823458029,36.636066503331122,35.280428521130879,33.823953183863502,32.26215828021212,30.590392380559344,28.803828947916234,26.897460253687846,24.866091092015917,22.704332286242781,20.406593980838416,17.967078711924433,15.379774249313613,12.638446202762486,9.7366303849061389,6.6676249231091456,3.4244821122241977,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,45.262905739627648,44.91154478692421,44.979291913116306,44.827145770361291,43.337702610785385,41.73408515597108,40.011184717936949,38.163699178862224,36.186126248443614,34.072756497568449,31.817666161124457,29.414709702541391,26.857512132427669,24.139461073426286,21.253698563167394,18.193112586941194,14.950328331452521,11.517699150748943,7.8872972351355157,4.0509039736029484,-1.8124486187574371E-14,0,0,0]
[null,"LED180 F",null,null,null,null,0,51.391023178449224,50.992091678817836,51.069011047460201,50.896265930436279,49.20516796211178,47.384437709754678,45.428274823206856,43.330659334121826,41.085344000439221,38.685846396891129,36.125440743388715,33.397149462881487,30.493734460018945,27.407688111672027,24.13122396009247,20.656267099199361,16.974444244184856,13.077073474324731,8.9551536385631927,4.5993534131159688,1.661411233860984E-14,0,0,0]
[null,"LED360 F",null,null,null,null,0,87.086557491137327,86.410533375854797,86.540879934556202,86.248148312677827,83.382435755637403,80.297050021106202,76.982161911370838,73.427570066600794,69.622687991894765,65.556530653955932,61.217700633582311,56.594373819725504,51.674284630424218,46.444710745459631,40.892457335104524,35.003840768849926,28.764671787488545,22.160238121415272,15.175286537469427,7.7940042960916962,0,0,0,0]
[null,"LED100",null,null,null,null,0,27.740973802203854,27.525629806391184,27.567151030496426,27.473902881900916,26.5610449247174,25.578211209651393,24.522270696458364,23.389973794570512,22.177948230629298,20.882694778925462,19.500582850346252,18.027845935291587,16.46057689587866,14.794723102608032,13.02608141051298,11.150292969658411,9.1628378646947883,7.0590295780074088,4.8340092708305669,2.4827398765205357,9.8174300182694504E-15,0,0,0]
[null,"LED120",null,null,null,null,0,27.740973802203854,27.525629806391184,27.567151030496426,27.473902881900916,26.5610449247174,25.578211209651393,24.522270696458364,23.389973794570512,22.177948230629298,20.882694778925462,19.500582850346252,18.027845935291587,16.46057689587866,14.794723102608032,13.02608141051298,11.150292969658411,9.1628378646947883,7.0590295780074088,4.8340092708305669,2.4827398765205357,9.8174300182694504E-15,0,0,0]
[]
[null,"Return of Asset"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,13.409921629251635,14.549846422186798,15.741857254482321,16.987944117637284,18.290166719896874,19.650656806474068,21.071620554409584,22.555341044413758,24.104180812106264,25.720584481144151,27.407081480805189,29.166288850672924,31.000914135150872,32.9137583706177,34.90771916812141,36.98579389459956,39.151082955704958,41.406793183410052,43.7562413316614,46.202857683455669,1.6974986961380533E-15,0,0,0]
[null,"LED17",null,null,null,null,0,15.717306557064916,17.05337308436502,18.450487861655208,19.910983289325429,21.437273480358783,23.031856979783377,24.697319571605007,26.436337175967815,28.251678839374303,30.146209820883904,32.122894777298683,34.184801050437891,36.335102059698258,38.57708080319555,40.914133470883982,43.34977317315483,45.887633788523104,48.531473934121792,51.285181062837935,54.152775691041917,-3.9979522163870987E-13,0,0,0]
[null,"LED22",null,null,null,null,0,18.920607546842593,20.528974115741459,22.210831010434394,23.968985991415213,25.806345185389628,27.72591635897102,29.730812297686427,31.824254293599459,34.009575744958923,36.290225871386916,38.669773548228548,41.151911263796848,43.740459203361411,46.439369463847989,49.25273040333785,52.184771129581797,55.239866131873235,58.422540060757989,61.73747266019636,65.189503856934266,-6.0393657919840992E-13,0,0,0]
[null,"LED46",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0,0]
[null,"LED43",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,46.3071797899863,50.243571350871022,54.359826572103088,58.662817298028536,63.159656119060799,67.857704383876808,72.764580469354328,77.88816831634341,83.236626239614679,88.818396020584544,94.642212291681915,100.71711222149456,107.05244551011394,113.65788470438795,120.54343584308923,127.71944944231416,135.19663183174575,142.98605685273898,151.09917792952467,159.54784052517476,-1.6018968844686604E-12,0,0,0]
[null,"LED35",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0,0]
[null,"LED39",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0,0]
[null,"LED26",null,null,null,null,0,15.890457961917765,17.241243410385369,18.653749653481118,20.130334786735691,21.673439518468562,23.285589919198927,24.96940025950131,26.727575939083039,28.562916509946454,30.478318796586777,32.476780116267868,34.561401602511353,36.735391635031412,39.002069379447043,41.364868440205818,43.827340630259002,46.393159861136631,49.06612615718322,51.850169797830283,54.749355591900965,-3.9877672242102702E-13,0,0,0]
[null,"LED20",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0,0]
[null,"LED28",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0,0]
[null,"LED200",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0,0]
[null,"LED105",null,null,null,null,0,48.399634223039818,52.513897120705664,56.816151068794113,61.3135784255117,66.013613173578818,70.923949294468045,76.052549412030174,81.407653713966269,86.997789159865874,92.831778984799627,98.918752507731682,105.26815525430284,111.88975940382898,118.79367457066292,125.99035893037946,133.49063070156498,141.30567999432503,149.44708103696402,157.9268047926434,166.75723197818684,-1.1997251646553572E-12,0,0,0]
[null,"LED198",null,null,null,null,0,48.399634223039818,52.513897120705664,56.816151068794113,61.3135784255117,66.013613173578818,70.923949294468045,76.052549412030174,81.407653713966269,86.997789159865874,92.831778984799627,98.918752507731682,105.26815525430284,111.88975940382898,118.79367457066292,125.99035893037946,133.49063070156498,141.30567999432503,149.44708103696402,157.9268047926434,166.75723197818684,-1.1997251646553572E-12,0,0,0]
[null,"LED88",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0,0]
[null,"LED70",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0,0]
[null,"LED150",null,null,null,null,0,23.985286138788371,26.024181151836626,28.156238421342,30.38501729066526,32.714201800100525,35.147604836875779,37.689172418652944,40.342988114719716,43.113277609194,46.004413410695669,49.02091971307707,52.167477411945413,55.448929281855797,58.870285319203816,62.436728256001352,66.153619249878417,70.026503755818652,74.061117585304359,78.263393158722465,82.639465957061333,7.9619544588514357E-13,0,0,0]
[null,"LED90",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0,0]
[null,"LED72",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0,0]
[null,"LED117",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0,0]
[null,"LED158",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0,0]
[null,"LED298",null,null,null,null,0,48.399634223039818,52.513897120705664,56.816151068794113,61.3135784255117,66.013613173578818,70.923949294468045,76.052549412030174,81.407653713966269,86.997789159865874,92.831778984799627,98.918752507731682,105.26815525430284,111.88975940382898,118.79367457066292,125.99035893037946,133.49063070156498,141.30567999432503,149.44708103696402,157.9268047926434,166.75723197818684,-1.1997251646553572E-12,0,0,0]
[null,"LED178",null,null,null,null,0,27.881192747977423,30.251263487294448,32.729628737424775,35.320425982396074,38.027937657570462,40.856595973725589,43.810987896319524,46.895860284812258,50.11612519706717,53.476865364010131,56.983339839883655,60.640989833598191,64.45544472685151,68.432528284862187,72.578265065742542,76.898887034722023,81.400840389622857,86.09079260418622,90.975639696050266,96.062513726389867,8.8269932199178769E-15,0,0,0]
[null,"LED175",null,null,null,null,0,30.045585308638017,32.599642562548794,35.270401135248548,38.06231970002429,40.980013133942649,44.028257716419951,47.211996495023179,50.536344823752543,54.00659607921893,57.62822756029594,61.406906576998423,65.348496734516402,69.459064418515794,73.744885488005721,78.212452182265423,82.868480248524023,87.71991629729186,92.773945392453911,98.037998883454605,103.51976248712795,-3.9470272555029572E-13,0,0,0]
[null,"LED79",null,null,null,null,0,36.538762990619787,39.644779788311837,42.892718328719859,46.288000852909001,49.836239563059216,53.543242944502992,57.415022291134143,61.457798440573434,65.678008725674218,70.082314149153376,74.677606788342729,79.47101743727103,84.469923493508659,89.681957097436339,95.11501353183408,100.77725988993002,106.67714402029888,112.82340375725703,119.22507644566763,125.8915087693422,-3.9402372607184048E-13,0,0,0]
[null,"LED80",null,null,null,null,0,23.985286138788371,26.024181151836626,28.156238421342,30.38501729066526,32.714201800100525,35.147604836875779,37.689172418652944,40.342988114719716,43.113277609194,46.004413410695669,49.02091971307707,52.167477411945413,55.448929281855797,58.870285319203816,62.436728256001352,66.153619249878417,70.026503755818652,74.061117585304359,78.263393158722465,82.639465957061333,7.9619544588514357E-13,0,0,0]
[null,"LED60",null,null,null,null,0,22.903089858458078,24.849991614209451,26.885852222430113,29.014070431851142,31.238164061914439,33.561773965528602,35.988668119301124,38.522745845249567,41.16804216811812,43.928732312552768,46.809136344519686,49.813723961486303,52.947119436023655,56.214106717632056,59.619634697739905,63.168822642977425,66.866965801984151,70.719541191170521,74.732213565020288,78.910841576692292,7.9891144379896451E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,34.394463504351798,37.318201820822665,40.375533116387302,43.5715614246025,46.911569592156503,50.401025229894131,54.045586855277946,57.851110232296776,61.823654915017755,65.969491001169914,70.295106102343155,74.807212537590019,79.51275475742618,84.418917005441159,89.533131224952342,94.863085218364105,100.41673106712943,106.20229382045372,112.22828046113088,118.50348915715922,8.0298544066969581E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,42.269200316243236,45.862339094394144,49.619657447360773,53.547427995642174,57.652143112782063,61.940522238902552,66.419519429504192,71.096331146919198,75.978404302033653,81.073444554128386,86.389424876930178,91.934594399214731,97.717487528558891,103.74693336710487,110.03206542847124,116.58233166522696,123.40750481663351,130.51769308665897,137.92335116257459,145.6352915847618,-1.2024411625691782E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,40.65393535506032,44.109766800079974,47.723503901493444,51.501179579402596,55.449038109364373,59.573542156447026,63.88138003556211,68.379473205176993,73.074984001732787,77.975323622316807,83.088160363373092,88.421428123472566,93.983335178412446,99.782373237168684,105.82732678748735,112.12728274017117,118.69164038139556,125.53012164267562,132.65278169840087,140.07001990115899,7.9347944797132274E-13,0,0,0]
[null,"LED101 TM",null,null,null,null,0,41.461384906437608,44.985854467928526,48.671365934501189,52.524072049309886,56.5503411088078,60.756764136510292,65.150162287528161,69.737594491116965,74.526365338712139,79.524033225149878,84.738418751010784,90.177613394268235,95.849988459674762,101.76420431457956,107.92921992013773,114.35430266714695,121.04903852603204,128.02334252078913,135.28746953700366,142.85202547436651,1.6032548834255709E-12,0,0,0]
[null,"LED29",null,null,null,null,0,16.539775730115938,17.945757132961667,19.415981372828238,20.952902902024146,22.559062161380208,24.237088442007213,25.98970283911239,27.819721300765117,29.730057774591963,31.723727455472499,33.803850137402279,35.973653672786796,38.236477542530679,40.595776540390077,43.055124575162665,45.618218594399579,48.288882633437311,51.071071993663509,53.968877554051566,56.986530220122376,2.0244385886356201E-13,0,0,0]
[null,"LED24",null,null,null,null,0,15.630682289360387,16.959385227733108,18.348799955142454,19.801246017201048,21.319124221764408,22.904919343394756,24.561202914823681,26.290636108145293,28.095972708556094,29.980062183544138,31.945852850520051,33.996395145974049,36.134844999338512,38.364467314833369,40.688639564672187,43.110855497111025,45.634728962928939,48.263997864039347,51.002528228045094,53.854318412667098,-2.3764981745932746E-15,0,0,0]
[null,"LED58",null,null,null,null,0,22.878703613481417,24.823532390283034,26.857225299916422,28.983177472268245,31.204902981154486,33.526038802857002,35.950348902000563,38.481728448768962,41.124208171582076,43.881958849482601,46.759295948612539,49.760684407293795,52.890743574366823,56.154252305584109,59.556154223002991,63.101563142474319,66.795768674479987,70.644242003734149,74.652641853128742,78.826820637775526,-8.0366444014815105E-13,0,0,0]
[null,"LED78",null,null,null,null,0,23.927253869143975,25.961215786773263,28.088114555285767,30.311500906230307,32.635049966385509,35.062565397719382,37.597983670525565,40.245378473917981,43.008965267994775,45.893105982114932,48.902313863868336,52.041258483460673,55.314770898380289,58.727848983363685,62.285662930830746,65.993560927119745,69.857075010016032,73.881927113237182,78.074035303711199,82.439520217663485,1.9633286355746501E-13,0,0,0]
[null,"LED151",null,null,null,null,0,24.041767557218773,26.08546383391263,28.222541748911237,30.456569027245703,32.79123838452135,35.230371686690745,37.777924243640811,40.437989240795744,43.214802313067068,46.112746265615961,49.136355946029909,52.290323272658256,55.579502423996551,59.00891519416097,62.583756519647956,66.30940018273526,70.191404697044234,74.235519380953349,78.447690624727372,82.834068357407006,-3.9606072450720614E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,30.356118172180395,32.936572605728728,35.634934511793162,38.455708645791177,41.403557581347009,44.48330696259093,47.69995092541788,51.058657693010346,54.564775351094681,58.223837808568419,62.041570949309779,66.023898981159419,70.176950988249374,74.507067693043695,79.020808434651258,83.724958370172743,88.626535906052283,93.73280036661744,99.051259907212724,104.5896796795586,-4.7529963491865491E-15,0,0,0]
[null,"LED19 PT",null,null,null,null,0,32.577244690717507,35.346508369892113,38.242306692305149,41.269474021779935,44.433014087745342,47.738105621840617,51.190108175841942,54.794568126604133,58.557224873886611,62.484017237113818,66.581090057306341,70.854801010611368,75.311727640058834,79.958674612373784,84.802681206885197,89.851029043788444,95.111250059241243,100.59113473500305,106.29874059056456,112.24240094595774,-4.0488771772712402E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,32.858407089418854,35.651571280317668,38.572362189126956,41.625655903313096,44.816499337681165,48.150115919627353,51.63191145727788,55.267480196257139,59.062611071004952,63.023294156745038,67.155727328395017,71.466323132902019,75.96171588168734,80.648768970089691,85.534582430908202,90.626500729364537,95.93212080702915,101.45930038248773,107.21616651676301,113.21112445175365,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,38.869016535273488,42.173119038670286,45.628194320367172,49.240010423953173,53.014537468870714,56.957954375640192,61.076655807425674,65.377259334734617,69.866612830254553,74.551802101044984,79.440158765525553,84.539268382930516,89.856978843135764,95.401409025007922,101.18095773167578,107.20431291138243,113.48046117284316,120.01869760430752,126.82863590580718,133.9202188443623,-3.9402372607184048E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,44.131469180931077,47.882912124360502,51.805767959254851,55.906585661136916,60.192143640310441,64.669457377608865,69.34578730577536,74.22864694418692,79.325811294873489,84.645325508027796,90.195513825454043,95.984988810664476,102.02266087459984,108.31774810622728,114.87978641755259,121.71864001287821,128.8445121924394,136.26795650086328,143.99988823121572,152.05159629573154,3.9538172502875095E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,74.784611986576991,81.141758261584187,87.789378586416177,94.73857076956358,102.00082141670394,109.58801887014185,117.5124665644928,125.78689681168044,134.42448502872122,143.43886442218405,152.8441411436421,162.6549099308738,172.88627025002455,183.55384295440962,194.67378747611983,206.26281956708911,218.33822960679595,230.91790149429622,244.02033214283122,257.66465159581224,0,0,0,0]
[null,"LED100",null,null,null,null,0,23.822252500206371,25.847288663677418,27.9648538378081,30.178483172264112,32.491835666050093,34.908698289301547,37.432990237669074,40.068767323458182,42.82022650781667,45.69171057839354,48.687712977030088,51.812882782183664,55.072029850930221,58.470130125539967,62.012331109774721,65.703957520213507,69.550517118076442,73.557706727184353,77.731418443865707,82.077746044799596,1.9633286355746501E-13,0,0,0]
[null,"LED120",null,null,null,null,0,23.822252500206371,25.847288663677418,27.9648538378081,30.178483172264112,32.491835666050093,34.908698289301547,37.432990237669074,40.068767323458182,42.82022650781667,45.69171057839354,48.687712977030088,51.812882782183664,55.072029850930221,58.470130125539967,62.012331109774721,65.703957520213507,69.550517118076442,73.557706727184353,77.731418443865707,82.077746044799596,1.9633286355746501E-13,0,0,0]
[]
[null,"Opex Nominal"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,0.28964837055000198,0.2826496365529812,0.27505596765455437,0.26684017977829505,0.25797405025698239,0.24842828144693277,0.23817246313139107,0.22717503367402761,0.21540323988236276,0.20282309553968189,0.18939933856270141,0.17509538674090883,0.15987329201211781,0.14369369322735515,0.12651576735673065,0.10829717908642628,8.8994028755384202E-2,6.8560798578664359E-2,4.6950297102787204E-2,2.4113601836669239E-2,-3.2574812171441412E-17,0,0,0]
[null,"LED17",null,null,null,null,0,0.33948686349949792,0.33128388880779069,0.32238361144083905,0.31275416988039706,0.30236248531177579,0.29117421897745632,0.27915372811140149,0.26626402040840991,0.25246670698142049,0.23772195375820007,0.22198843126732207,0.20522326276177374,0.18738197062691117,0.16841842101781318,0.14828476666936427,0.12693138782062441,0.10430683119321713,8.035774696158185E-2,5.5028823650997198E-2,2.8262720897279596E-2,-2.0196383546293674E-16,0,0,0]
[null,"LED22",null,null,null,null,0,0.40867674676073901,0.3988019463746188,0.38808772797423746,0.37649573643300988,0.3639861512340698,0.35051763513224088,0.33604728110744148,0.32053055755456322,0.30392125165313283,0.28617141085829295,0.26723128245279887,0.24704925109784123,0.2255717743185538,0.20274331585805871,0.17850627683182999,0.15280092461202172,0.12556531936920912,9.6735238196721876E-2,6.6244096740412498E-2,3.4022868254294236E-2,-2.2150872276580161E-16,0,0,0]
[null,"LED46",null,null,null,null,0,0.3432268571892948,0.33493351354113288,0.3259351853075092,0.31619965996432209,0.30569349428054854,0.29438197120203929,0.28222905530037667,0.26919734674063445,0.25524803372043198,0.24034084333117808,0.2244339907908614,0.20748412699615579,0.18944628433997296,0.17027382073890757,0.14991836181328133,0.12832974116069995,0.10545593866218969,8.1243016758075895E-2,5.5635054628803415E-2,2.8574080213874968E-2,-2.2150872276580161E-16,0,0,0]
[null,"LED43",null,null,null,null,0,0.3432268571892948,0.33493351354113288,0.3259351853075092,0.31619965996432209,0.30569349428054854,0.29438197120203929,0.28222905530037667,0.26919734674063445,0.25524803372043198,0.24034084333117808,0.2244339907908614,0.20748412699615579,0.18944628433997296,0.17027382073890757,0.14991836181328133,0.12832974116069995,0.10545593866218969,8.1243016758075895E-2,5.5635054628803415E-2,2.8574080213874968E-2,-2.2150872276580161E-16,0,0,0]
[null,"LED17 PT",null,null,null,null,0,1.0002145830351161,0.97604653474500724,0.94982405554885518,0.92145327331606131,0.89083672945131953,0.85787325324752295,0.8224578320570467,0.78448147714689187,0.74383108509894891,0.70038929461228727,0.65403433855988491,0.6046398911475912,0.55207491001834152,0.49620347313973101,0.4368846103079832,0.37397212909612981,0.30731443506883199,0.23675434608072482,0.16212890046944761,8.3269158948626409E-2,-7.5573564237744062E-16,0,0,0]
[null,"LED35",null,null,null,null,0,0.78922110469756457,0.77015126299217307,0.74946036890792889,0.72707435247238006,0.70291631380668673,0.67690642398355583,0.64896182258566171,0.61899651185840654,0.58692124734755091,0.55264342490880369,0.51606696397292118,0.47709218694621242,0.43561569462258809,0.39153023747940907,0.34472458272539142,0.29508337696470666,0.24248700433716491,0.18681143998999192,0.1279280987321966,6.5703678717874719E-2,-3.127181968458375E-16,0,0,0]
[null,"LED39",null,null,null,null,0,0.3432268571892948,0.33493351354113288,0.3259351853075092,0.31619965996432209,0.30569349428054854,0.29438197120203929,0.28222905530037667,0.26919734674063445,0.25524803372043198,0.24034084333117808,0.2244339907908614,0.20748412699615579,0.18944628433997296,0.17027382073890757,0.14991836181328133,0.12832974116069995,0.10545593866218969,8.1243016758075895E-2,5.5635054628803415E-2,2.8574080213874968E-2,-2.2150872276580161E-16,0,0,0]
[null,"LED26",null,null,null,null,0,0.3432268571892948,0.33493351354113288,0.3259351853075092,0.31619965996432209,0.30569349428054854,0.29438197120203929,0.28222905530037667,0.26919734674063445,0.25524803372043198,0.24034084333117808,0.2244339907908614,0.20748412699615579,0.18944628433997296,0.17027382073890757,0.14991836181328133,0.12832974116069995,0.10545593866218969,8.1243016758075895E-2,5.5635054628803415E-2,2.8574080213874968E-2,-2.2150872276580161E-16,0,0,0]
[null,"LED20",null,null,null,null,0,0.78922110469756457,0.77015126299217307,0.74946036890792889,0.72707435247238006,0.70291631380668673,0.67690642398355583,0.64896182258566171,0.61899651185840654,0.58692124734755091,0.55264342490880369,0.51606696397292118,0.47709218694621242,0.43561569462258809,0.39153023747940907,0.34472458272539142,0.29508337696470666,0.24248700433716491,0.18681143998999192,0.1279280987321966,6.5703678717874719E-2,-3.127181968458375E-16,0,0,0]
[null,"LED28",null,null,null,null,0,0.78922110469756457,0.77015126299217307,0.74946036890792889,0.72707435247238006,0.70291631380668673,0.67690642398355583,0.64896182258566171,0.61899651185840654,0.58692124734755091,0.55264342490880369,0.51606696397292118,0.47709218694621242,0.43561569462258809,0.39153023747940907,0.34472458272539142,0.29508337696470666,0.24248700433716491,0.18681143998999192,0.1279280987321966,6.5703678717874719E-2,-3.127181968458375E-16,0,0,0]
[null,"LED200",null,null,null,null,0,0.60222142020772396,0.58767002632507026,0.57188167557441949,0.55479984827612927,0.5363658653680542,0.51651881275440836,0.49519546313690482,0.47233019524718134,0.44785491039697689,0.42169894625990412,0.39378898779595695,0.36404897522711105,0.3324000089695,0.29876025142469143,0.26304482552953817,0.2251657099609303,0.18503163088853808,0.14254795016528926,9.7616549841885072E-2,5.0135712888105519E-2,-1.6938902329149531E-16,0,0,0]
[null,"LED105",null,null,null,null,0,1.0454106724486461,1.0201505572261038,0.99274317877483653,0.9630904232212435,0.93109042816761278,0.89663745136748751,0.85962173503045824,0.81992936561578478,0.77744212896983689,0.73203736065779579,0.68358779133536174,0.6319613870013806,0.57702118396731839,0.51862511837437175,0.45662585008371009,0.39087058075988002,0.3212008659617836,0.24745242104983448,0.16945492071192328,8.7031791904658415E-2,-5.9937654395452197E-16,0,0,0]
[null,"LED198",null,null,null,null,0,1.0454106724486461,1.0201505572261038,0.99274317877483653,0.9630904232212435,0.93109042816761278,0.89663745136748751,0.85962173503045824,0.81992936561578478,0.77744212896983689,0.73203736065779579,0.68358779133536174,0.6319613870013806,0.57702118396731839,0.51862511837437175,0.45662585008371009,0.39087058075988002,0.3212008659617836,0.24745242104983448,0.16945492071192328,8.7031791904658415E-2,-5.9937654395452197E-16,0,0,0]
[null,"LED88",null,null,null,null,0,0.60222142020772396,0.58767002632507026,0.57188167557441949,0.55479984827612927,0.5363658653680542,0.51651881275440836,0.49519546313690482,0.47233019524718134,0.44785491039697689,0.42169894625990412,0.39378898779595695,0.36404897522711105,0.3324000089695,0.29876025142469143,0.26304482552953817,0.2251657099609303,0.18503163088853808,0.14254795016528926,9.7616549841885072E-2,5.0135712888105519E-2,-1.6938902329149531E-16,0,0,0]
[null,"LED70",null,null,null,null,0,0.60222142020772396,0.58767002632507026,0.57188167557441949,0.55479984827612927,0.5363658653680542,0.51651881275440836,0.49519546313690482,0.47233019524718134,0.44785491039697689,0.42169894625990412,0.39378898779595695,0.36404897522711105,0.3324000089695,0.29876025142469143,0.26304482552953817,0.2251657099609303,0.18503163088853808,0.14254795016528926,9.7616549841885072E-2,5.0135712888105519E-2,-1.6938902329149531E-16,0,0,0]
[null,"LED150",null,null,null,null,0,0.51807156218729578,0.50555346982487404,0.49197126357434051,0.47727632138781678,0.46141816357067,0.44434438770129236,0.42600060138496465,0.40633035277213037,0.38527505876921908,0.36277393086789972,0.33876389851632349,0.31317952995351606,0.28595295042561092,0.25701375770006912,0.22628893479140477,0.19370275980923152,0.15917671283665652,0.12262937974417365,8.3976352841245466E-2,4.3130128264709959E-2,4.6907729526875625E-16,0,0,0]
[null,"LED90",null,null,null,null,0,0.60222142020772396,0.58767002632507026,0.57188167557441949,0.55479984827612927,0.5363658653680542,0.51651881275440836,0.49519546313690482,0.47233019524718134,0.44785491039697689,0.42169894625990412,0.39378898779595695,0.36404897522711105,0.3324000089695,0.29876025142469143,0.26304482552953817,0.2251657099609303,0.18503163088853808,0.14254795016528926,9.7616549841885072E-2,5.0135712888105519E-2,-1.6938902329149531E-16,0,0,0]
[null,"LED72",null,null,null,null,0,0.60222142020772396,0.58767002632507026,0.57188167557441949,0.55479984827612927,0.5363658653680542,0.51651881275440836,0.49519546313690482,0.47233019524718134,0.44785491039697689,0.42169894625990412,0.39378898779595695,0.36404897522711105,0.3324000089695,0.29876025142469143,0.26304482552953817,0.2251657099609303,0.18503163088853808,0.14254795016528926,9.7616549841885072E-2,5.0135712888105519E-2,-1.6938902329149531E-16,0,0,0]
[null,"LED117",null,null,null,null,0,0.78922110469756457,0.77015126299217307,0.74946036890792889,0.72707435247238006,0.70291631380668673,0.67690642398355583,0.64896182258566171,0.61899651185840654,0.58692124734755091,0.55264342490880369,0.51606696397292118,0.47709218694621242,0.43561569462258809,0.39153023747940907,0.34472458272539142,0.29508337696470666,0.24248700433716491,0.18681143998999192,0.1279280987321966,6.5703678717874719E-2,-3.127181968458375E-16,0,0,0]
[null,"LED158",null,null,null,null,0,0.78922110469756457,0.77015126299217307,0.74946036890792889,0.72707435247238006,0.70291631380668673,0.67690642398355583,0.64896182258566171,0.61899651185840654,0.58692124734755091,0.55264342490880369,0.51606696397292118,0.47709218694621242,0.43561569462258809,0.39153023747940907,0.34472458272539142,0.29508337696470666,0.24248700433716491,0.18681143998999192,0.1279280987321966,6.5703678717874719E-2,-3.127181968458375E-16,0,0,0]
[null,"LED298",null,null,null,null,0,1.0454106724486461,1.0201505572261038,0.99274317877483653,0.9630904232212435,0.93109042816761278,0.89663745136748751,0.85962173503045824,0.81992936561578478,0.77744212896983689,0.73203736065779579,0.68358779133536174,0.6319613870013806,0.57702118396731839,0.51862511837437175,0.45662585008371009,0.39087058075988002,0.3212008659617836,0.24745242104983448,0.16945492071192328,8.7031791904658415E-2,-5.9937654395452197E-16,0,0,0]
[null,"LED178",null,null,null,null,0,0.60222142020772396,0.58767002632507026,0.57188167557441949,0.55479984827612927,0.5363658653680542,0.51651881275440836,0.49519546313690482,0.47233019524718134,0.44785491039697689,0.42169894625990412,0.39378898779595695,0.36404897522711105,0.3324000089695,0.29876025142469143,0.26304482552953817,0.2251657099609303,0.18503163088853808,0.14254795016528926,9.7616549841885072E-2,5.0135712888105519E-2,-1.6938902329149531E-16,0,0,0]
[null,"LED175",null,null,null,null,0,0.64897134133018408,0.63329033549184566,0.6162763489077967,0.59786847432519197,0.5780034774777123,0.5566157155616952,0.53363705299909403,0.50899677439998758,0.48262149463462034,0.4544350659221289,0.42435848184019775,0.39230977815688622,0.35820393038277193,0.3219527479383707,0.28346476482850136,0.24264512671187427,0.19939547425069465,0.15361382262146484,0.10519443706446287,5.4027704345547725E-2,-2.9968827197726099E-16,0,0,0]
[null,"LED79",null,null,null,null,0,0.78922110469756457,0.77015126299217307,0.74946036890792889,0.72707435247238006,0.70291631380668673,0.67690642398355583,0.64896182258566171,0.61899651185840654,0.58692124734755091,0.55264342490880369,0.51606696397292118,0.47709218694621242,0.43561569462258809,0.39153023747940907,0.34472458272539142,0.29508337696470666,0.24248700433716491,0.18681143998999192,0.1279280987321966,6.5703678717874719E-2,-3.127181968458375E-16,0,0,0]
[null,"LED80",null,null,null,null,0,0.51807156218729578,0.50555346982487404,0.49197126357434051,0.47727632138781678,0.46141816357067,0.44434438770129236,0.42600060138496465,0.40633035277213037,0.38527505876921908,0.36277393086789972,0.33876389851632349,0.31317952995351606,0.28595295042561092,0.25701375770006912,0.22628893479140477,0.19370275980923152,0.15917671283665652,0.12262937974417365,8.3976352841245466E-2,4.3130128264709959E-2,4.6907729526875625E-16,0,0,0]
[null,"LED60",null,null,null,null,0,0.49469660162606566,0.48274331524148617,0.46977392690765185,0.45574200836328538,0.44059935751584089,0.42429593629764889,0.40677980645387002,0.38799706319572724,0.3678917666503973,0.34640587103678727,0.32347915149420292,0.29904912848862836,0.27305098971897485,0.24541750944322935,0.2160789651419231,0.18496305143375941,0.1519947911555781,0.11709644351608575,8.0187409229956444E-2,4.1184132535988745E-2,4.1695759579445E-16,0,0,0]
[null,"LED23 PT",null,null,null,null,0,0.74290518508667625,0.7249544686177517,0.70547783221285654,0.68440555274083503,0.6616652432389174,0.63718175958886758,0.6108771040872496,0.58267032580989719,0.55247741766754233,0.52021121004631554,0.48578126092350249,0.44909374234550575,0.4100513231514118,0.36855304782192133,0.3244942113296288,0.27776622986276284,0.22825650729049946,0.1758482972338363,0.12042056060177084,6.1847818448144125E-2,3.3877804658299062E-16,0,0,0]
[null,"LED155 TM",null,null,null,null,0,0.91299601403671549,0.89093541611085847,0.86699953336097968,0.84110267929288096,0.81315589368686858,0.78306682790706716,0.75073962639374847,0.71607480421588798,0.67896912055730585,0.63931544800577533,0.59700263751038529,0.55191537886821951,0.50393405659706125,0.45293460104634725,0.39878833459396645,0.34136181277173333,0.28051666015745153,0.21610940086641589,0.14799128346998344,7.6008100163459255E-2,-5.4725684448021562E-16,0,0,0]
[null,"LED81 TM",null,null,null,null,0,0.87810700596133806,0.85688942637000798,0.83386822363374657,0.80896098566124741,0.78208215173705908,0.75314290221366231,0.72205104453242219,0.68871089545532116,0.65302315938566979,0.61488480265216983,0.57418892362676355,0.53082461854264029,0.48467684287458729,0.43562626813955357,0.38354913397084633,0.32831709531479736,0.2697970645940071,0.20785104867640375,0.14233598048433296,7.3103545072718781E-2,5.211969947430626E-16,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0.89554755880898429,0.87390856552245599,0.85043012636715642,0.82502819242116066,0.7976155036018906,0.76810147616730828,0.73639208647306764,0.70238975086519062,0.66599320158403985,0.62709735855147009,0.58559319690901868,0.54136761017085233,0.49430326885091874,0.44427847441934898,0.39116700843862201,0.33483797672532073,0.27515564837849743,0.2119792895106869,0.14516299151249465,7.4555493676403364E-2,7.296757926402875E-16,0,0,0]
[null,"LED29",null,null,null,null,0,0.35725183352603279,0.34861960629116562,0.33925358730752253,0.32912024777904109,0.31818477791344602,0.30641104204422559,0.29376153225903362,0.28019732048647655,0.26567800899172528,0.25016167922984578,0.23360483900413401,0.21596236787508866,0.19718746076395485,0.17723156969301163,0.15604434360297059,0.13357356618598343,0.10976509167083694,8.4562778494928867E-2,5.7908420795577037E-2,2.9741677651107939E-2,5.211969947430625E-17,0,0,0]
[null,"LED24",null,null,null,null,0,0.33761581766609267,0.32945805279917878,0.32060682836674098,0.3110304584519113,0.30069604655037879,0.28956944315904354,0.27761520195319234,0.26479653450678942,0.2510752635090524,0.23641177442901121,0.22076496557823674,0.20409219652035865,0.18634923477438772,0.1674902007571949,0.14746751090879043,0.1262318189422828,0.10373195515858084,7.9914863764027885E-2,5.4725538127227677E-2,2.8106953909330896E-2,4.5604737040017969E-17,0,0,0]
[null,"LED58",null,null,null,null,0,0.49416986953048697,0.48222931050155465,0.469273731425906,0.45525675347711975,0.4401302258862072,0.42384416386392459,0.40634668445709771,0.38758394027249721,0.36750005099971922,0.34603703266237251,0.32313472452465675,0.29873071357813097,0.27276025653111369,0.24515619922072907,0.21584889336510898,0.18476611057068004,0.1518329535068059,0.11697176415731182,8.0102029055594548E-2,4.1140281407106259E-2,-3.2574812171441406E-16,0,0,0]
[null,"LED78",null,null,null,null,0,0.5168180908541633,0.50433028594827667,0.4907809417720555,0.47612155391840233,0.46030176482803176,0.44326929886671057,0.42496989524182327,0.40534723868875711,0.38434288785541848,0.36189620131094258,0.33794426110233816,0.31242179378042179,0.28526108881392548,0.25639191430812985,0.22574142994174909,0.19323409703309971,0.15879158564380164,0.12233267862539327,8.3773172511286326E-2,4.3025775153440859E-2,1.6938902329149531E-16,0,0,0]
[null,"LED151",null,null,null,null,0,0.51929153582077547,0.50674396540215794,0.49312977528159652,0.4784002289142576,0.46250472773409973,0.44539074592039912,0.42700376299326026,0.40728719416827164,0.38618231839827721,0.36362820402797025,0.33956163198468758,0.31391701642637998,0.28662632276525807,0.25761898298306196,0.22682180815127012,0.19415889806685274,0.15955154791137957,0.12291815183841075,8.4174103391129365E-2,4.3231692649114736E-2,-2.7362842224010781E-16,0,0,0]
[null,"LED18 PT",null,null,null,null,0,0.65567871370819064,0.63983563854764813,0.62264580576456685,0.60404767860584663,0.58397736925431887,0.56236855646229733,0.53915240044391433,0.51425745493806385,0.48760957635100166,0.45913182988479673,0.42874439255488961,0.39636445299697726,0.36190610796031858,0.32528025538133298,0.28639448392804123,0.24515295890247532,0.2014563043846534,0.15520148149807958,0.10628166267297764,5.4586101779603761E-2,9.1209474080035937E-17,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0.7036540632043663,0.68665176622980051,0.66820417073716754,0.64824523739127093,0.62670640376786246,0.60351649596052193,0.57860163724575198,0.55188515371165481,0.52328747675258847,0.49272604232913236,0.46011518688953768,0.42536603984558324,0.38838641249240075,0.34908068325837666,0.30734967916767109,0.26309055339422222,0.21619665878231495,0.16655741720489023,0.11405818462674647,5.8580111735637916E-2,-1.042393989486125E-16,0,0,0]
[null,"LED32 PT",null,null,null,null,0,0.70972704654426366,0.69257800890313181,0.6739711988959437,0.65384000722592162,0.6321152797313685,0.60872522822965869,0.58359533839405398,0.55664827456789623,0.52780378141772988,0.49697858232381642,0.46408627440332129,0.42903722005816741,0.39173843493616772,0.35209347219056025,0.31000230291947339,0.26536119266314301,0.21806257383288319,0.16799491394187405,0.11504257950377292,5.9085695460969999E-2,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0.83955354964675821,0.81926753195201041,0.79725707953202718,0.77344339861415856,0.74774468504255587,0.72007601881333916,0.6903492550998217,0.65847291165488087,0.62435205247402181,0.58788816759902296,0.54897904893828509,0.50751866197612516,0.46339701323924898,0.41650001338451337,0.36670933576783382,0.3139022703497103,0.25795157278832448,0.19872530856650328,0.136086691994044,6.9893919921946712E-2,-3.127181968458375E-16,0,0,0]
[null,"LED180 F",null,null,null,null,0,0.95322019707789107,0.93018766771386274,0.90519723344986891,0.87815943267202523,0.84898138580928695,0.81756667558979801,0.7838152233120852,0.74762316100290482,0.70888269932951897,0.66748199113002837,0.62330499042111487,0.5762313067381335,0.52613605465795088,0.47288969835024208,0.41635789099812925,0.35640130892406391,0.29287548025173016,0.22563060792945205,0.15451138693514102,7.9356815477198611E-2,2.8665834710868437E-16,0,0,0]
[null,"LED360 F",null,null,null,null,0,1.6153145113745915,1.576283887569695,1.5339354236618503,1.4881175191671792,1.4386727815761882,1.3854378234377362,1.3282430526898168,1.2669124560199108,1.2012633750308537,1.131106274981118,1.0562445058611731,0.97647405556010414,0.89158329486897814,0.80135271405949937,0.70555465076831747,0.60395300890891235,0.49630296832428988,0.38235068488475676,0.26183298072580902,0.13447702431164463,0,0,0,0]
[null,"LED100",null,null,null,null,0,0.51455010776976162,0.50211710382922237,0.48862721903327494,0.47403216182955099,0.45828179564579047,0.44132407425198633,0.42310497497133603,0.40356842967079942,0.38265625345988963,0.36030807102408285,0.33646124051692489,0.31105077493253019,0.28400926087771933,0.25526677466050807,0.22475079560905697,0.19238611653250151,0.15809475123231603,0.12179583897000622,8.3405545793985764E-2,4.2836962625458344E-2,1.6938902329149531E-16,0,0,0]
[null,"LED120",null,null,null,null,0,0.51455010776976162,0.50211710382922237,0.48862721903327494,0.47403216182955099,0.45828179564579047,0.44132407425198633,0.42310497497133603,0.40356842967079942,0.38265625345988963,0.36030807102408285,0.33646124051692489,0.31105077493253019,0.28400926087771933,0.25526677466050807,0.22475079560905697,0.19238611653250151,0.15809475123231603,0.12179583897000622,8.3405545793985764E-2,4.2836962625458344E-2,1.6938902329149531E-16,0,0,0]
[]
[null,"Total Tax Expenses "]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,88.706571203095933,78.87153978024989,70.474748526767442,63.123147420515608,56.281643947421614,50.24257373774239,44.891810087942787,40.130136246739596,35.8712460037314,32.040010472192428,28.570975560488353,25.407059360229312,22.498422781765548,19.801490323108883,17.278100939764059,14.89477165348644,12.622058852430175,10.4340042409899,8.3076541360174758,6.2226423126738846,31.206209316459873,0,0,0]
[null,"LED17",null,null,null,null,0,103.96991211222856,92.442611047765567,82.601021672717877,73.984463614677537,65.965773396288597,58.887587525454109,52.616142029840631,47.035148377820008,42.043450037373553,37.552991031993216,33.487054878758862,29.77873784192689,26.369625243752907,23.208643741523872,20.251066091378668,17.457648049535379,14.793879774227383,12.229336442625105,9.7371148345139034,7.2933444003070571,36.575721459910469,0,0,0]
[null,"LED22",null,null,null,null,0,125.15973373764538,111.28308517046658,99.43570855244468,89.063033512427509,79.410076110916151,70.889304659431843,63.339693118605915,56.62125251124646,50.612209870962793,45.206562775036176,40.311959365313527,35.847860439812237,31.743945986094793,27.938733544041796,24.378380133326083,21.015643248854673,17.808979692993852,14.721763843513095,11.721609408933009,8.7797808486558591,44.03011858126068,0,0,0]
[null,"LED46",null,null,null,null,0,105.11530787576461,93.461015054398061,83.511004747297733,74.799521446988365,66.692492461944155,59.536328992155617,53.19579344004417,47.553316168816053,42.506626244594607,37.966697612698248,33.855968634788852,30.106798522893676,26.660129067663284,23.464324271389714,20.474164147700154,17.649972114363447,14.956858148214751,12.364062248078506,9.8443848115095278,7.3736923164340045,36.978661844848247,0,0,0]
[null,"LED43",null,null,null,null,0,105.11530787576461,93.461015054398061,83.511004747297733,74.799521446988365,66.692492461944155,59.536328992155617,53.19579344004417,47.553316168816053,42.506626244594607,37.966697612698248,33.855968634788852,30.106798522893676,26.660129067663284,23.464324271389714,20.474164147700154,17.649972114363447,14.956858148214751,12.364062248078506,9.8443848115095278,7.3736923164340045,36.978661844848247,0,0,0]
[null,"LED17 PT",null,null,null,null,0,306.32178582569566,272.35942713864398,243.36360352504275,217.97703352236155,194.35193412794706,173.49779957775334,155.02052721215628,138.57750146136553,123.87068947235281,110.64065595823004,98.661374662237506,87.735730174781821,77.691618008693865,68.378563115662914,59.664787667505252,51.434668147816694,43.586529791814314,36.030733338742301,28.688015064190438,21.488046262194764,107.76137141838758,0,0,0]
[null,"LED35",null,null,null,null,0,241.70375267743776,214.90569284532191,192.02648639094187,171.99516795005218,153.35374104136758,136.89874889630937,122.31922410681496,109.34482524509193,97.740388955703708,87.301207361772484,77.848934041364231,69.228034728181669,61.302710068975138,53.954227457890383,47.078607364036927,40.584616845110929,34.392029246209589,28.430114548397093,22.636329568238146,16.955181314574332,85.029302748687073,0,0,0]
[null,"LED39",null,null,null,null,0,105.11530787576461,93.461015054398061,83.511004747297733,74.799521446988365,66.692492461944155,59.536328992155617,53.19579344004417,47.553316168816053,42.506626244594607,37.966697612698248,33.855968634788852,30.106798522893676,26.660129067663284,23.464324271389714,20.474164147700154,17.649972114363447,14.956858148214751,12.364062248078506,9.8443848115095278,7.3736923164340045,36.978661844848247,0,0,0]
[null,"LED26",null,null,null,null,0,105.11530787576461,93.461015054398061,83.511004747297733,74.799521446988365,66.692492461944155,59.536328992155617,53.19579344004417,47.553316168816053,42.506626244594607,37.966697612698248,33.855968634788852,30.106798522893676,26.660129067663284,23.464324271389714,20.474164147700154,17.649972114363447,14.956858148214751,12.364062248078506,9.8443848115095278,7.3736923164340045,36.978661844848247,0,0,0]
[null,"LED20",null,null,null,null,0,241.70375267743776,214.90569284532191,192.02648639094187,171.99516795005218,153.35374104136758,136.89874889630937,122.31922410681496,109.34482524509193,97.740388955703708,87.301207361772484,77.848934041364231,69.228034728181669,61.302710068975138,53.954227457890383,47.078607364036927,40.584616845110929,34.392029246209589,28.430114548397093,22.636329568238146,16.955181314574332,85.029302748687073,0,0,0]
[null,"LED28",null,null,null,null,0,241.70375267743776,214.90569284532191,192.02648639094187,171.99516795005218,153.35374104136758,136.89874889630937,122.31922410681496,109.34482524509193,97.740388955703708,87.301207361772484,77.848934041364231,69.228034728181669,61.302710068975138,53.954227457890383,47.078607364036927,40.584616845110929,34.392029246209589,28.430114548397093,22.636329568238146,16.955181314574332,85.029302748687073,0,0,0]
[null,"LED200",null,null,null,null,0,184.43396450063557,163.98549251369766,146.5273326619506,131.24227633451176,117.01778775859046,104.4616755612344,93.336653596638513,83.436435695290697,74.58157859465166,66.615878326521226,59.403246239865126,52.825000679842887,46.777518873456543,41.170200964598685,35.923704547962799,30.968413603707358,26.243110546840668,21.693824275726829,17.272830718456753,12.937785508226195,64.882283501794504,0,0,0]
[null,"LED105",null,null,null,null,0,320.16336247965671,284.66636729964716,254.36032699965992,227.8266294633425,203.13399703877224,181.33753936536203,162.02534570575665,144.83931892831956,129.467959150345,115.64010814006672,103.11952632941799,91.70019137440579,81.202222006835598,71.468343753699969,62.360824222058469,53.758815285833784,45.556047864344954,37.658832221955336,29.984322992438614,22.459013569271249,112.63071911692961,0,0,0]
[null,"LED198",null,null,null,null,0,320.16336247965671,284.66636729964716,254.36032699965992,227.8266294633425,203.13399703877224,181.33753936536203,162.02534570575665,144.83931892831956,129.467959150345,115.64010814006672,103.11952632941799,91.70019137440579,81.202222006835598,71.468343753699969,62.360824222058469,53.758815285833784,45.556047864344954,37.658832221955336,29.984322992438614,22.459013569271249,112.63071911692961,0,0,0]
[null,"LED88",null,null,null,null,0,184.43396450063557,163.98549251369766,146.5273326619506,131.24227633451176,117.01778775859046,104.4616755612344,93.336653596638513,83.436435695290697,74.58157859465166,66.615878326521226,59.403246239865126,52.825000679842887,46.777518873456543,41.170200964598685,35.923704547962799,30.968413603707358,26.243110546840668,21.693824275726829,17.272830718456753,12.937785508226195,64.882283501794504,0,0,0]
[null,"LED70",null,null,null,null,0,184.43396450063557,163.98549251369766,146.5273326619506,131.24227633451176,117.01778775859046,104.4616755612344,93.336653596638513,83.436435695290697,74.58157859465166,66.615878326521226,59.403246239865126,52.825000679842887,46.777518873456543,41.170200964598685,35.923704547962799,30.968413603707358,26.243110546840668,21.693824275726829,17.272830718456753,12.937785508226195,64.882283501794504,0,0,0]
[null,"LED150",null,null,null,null,0,158.66255982107467,141.07140236446676,126.05271348390457,112.90347510751866,100.66660878134078,89.864992560450716,80.294496867059152,71.777660397880197,64.160113932178291,57.30748026065821,51.102686729190552,45.443635358090461,40.241182835473197,35.417389042617458,30.903998280729475,26.641122145075805,22.576097132124708,18.662493653025251,14.859256236055174,11.129957395369576,55.816124840692879,0,0,0]
[null,"LED90",null,null,null,null,0,184.43396450063557,163.98549251369766,146.5273326619506,131.24227633451176,117.01778775859046,104.4616755612344,93.336653596638513,83.436435695290697,74.58157859465166,66.615878326521226,59.403246239865126,52.825000679842887,46.777518873456543,41.170200964598685,35.923704547962799,30.968413603707358,26.243110546840668,21.693824275726829,17.272830718456753,12.937785508226195,64.882283501794504,0,0,0]
[null,"LED72",null,null,null,null,0,184.43396450063557,163.98549251369766,146.5273326619506,131.24227633451176,117.01778775859046,104.4616755612344,93.336653596638513,83.436435695290697,74.58157859465166,66.615878326521226,59.403246239865126,52.825000679842887,46.777518873456543,41.170200964598685,35.923704547962799,30.968413603707358,26.243110546840668,21.693824275726829,17.272830718456753,12.937785508226195,64.882283501794504,0,0,0]
[null,"LED117",null,null,null,null,0,241.70375267743776,214.90569284532191,192.02648639094187,171.99516795005218,153.35374104136758,136.89874889630937,122.31922410681496,109.34482524509193,97.740388955703708,87.301207361772484,77.848934041364231,69.228034728181669,61.302710068975138,53.954227457890383,47.078607364036927,40.584616845110929,34.392029246209589,28.430114548397093,22.636329568238146,16.955181314574332,85.029302748687073,0,0,0]
[null,"LED158",null,null,null,null,0,241.70375267743776,214.90569284532191,192.02648639094187,171.99516795005218,153.35374104136758,136.89874889630937,122.31922410681496,109.34482524509193,97.740388955703708,87.301207361772484,77.848934041364231,69.228034728181669,61.302710068975138,53.954227457890383,47.078607364036927,40.584616845110929,34.392029246209589,28.430114548397093,22.636329568238146,16.955181314574332,85.029302748687073,0,0,0]
[null,"LED298",null,null,null,null,0,320.16336247965671,284.66636729964716,254.36032699965992,227.8266294633425,203.13399703877224,181.33753936536203,162.02534570575665,144.83931892831956,129.467959150345,115.64010814006672,103.11952632941799,91.70019137440579,81.202222006835598,71.468343753699969,62.360824222058469,53.758815285833784,45.556047864344954,37.658832221955336,29.984322992438614,22.459013569271249,112.63071911692961,0,0,0]
[null,"LED178",null,null,null,null,0,184.43396450063557,163.98549251369766,146.5273326619506,131.24227633451176,117.01778775859046,104.4616755612344,93.336653596638513,83.436435695290697,74.58157859465166,66.615878326521226,59.403246239865126,52.825000679842887,46.777518873456543,41.170200964598685,35.923704547962799,30.968413603707358,26.243110546840668,21.693824275726829,17.272830718456753,12.937785508226195,64.882283501794504,0,0,0]
[null,"LED175",null,null,null,null,0,198.75141154483612,176.71554259660365,157.90212109419841,141.43049923839686,126.1017760792847,112.57094389500313,100.5822962241826,89.913533082740997,80.37128118491465,71.787210585334037,64.014668190239874,56.925759191927568,50.408816672336172,44.366207587921593,38.712430251981303,33.372464414058207,28.280340221682881,23.377896843894369,18.613705430902062,13.942134459813193,69.919038313517362,0,0,0]
[null,"LED79",null,null,null,null,0,241.70375267743776,214.90569284532191,192.02648639094187,171.99516795005218,153.35374104136758,136.89874889630937,122.31922410681496,109.34482524509193,97.740388955703708,87.301207361772484,77.848934041364231,69.228034728181669,61.302710068975138,53.954227457890383,47.078607364036927,40.584616845110929,34.392029246209589,28.430114548397093,22.636329568238146,16.955181314574332,85.029302748687073,0,0,0]
[null,"LED80",null,null,null,null,0,158.66255982107467,141.07140236446676,126.05271348390457,112.90347510751866,100.66660878134078,89.864992560450716,80.294496867059152,71.777660397880197,64.160113932178291,57.30748026065821,51.102686729190552,45.443635358090461,40.241182835473197,35.417389042617458,30.903998280729475,26.641122145075805,22.576097132124708,18.662493653025251,14.859256236055174,11.129957395369576,55.816124840692879,0,0,0]
[null,"LED60",null,null,null,null,0,151.50383629897436,134.7063773230137,120.36531926778065,107.80936365557608,96.12461462099364,85.810358393566347,76.671675553287102,68.539111704155047,61.265262637046774,54.721814131251783,48.796975754003157,43.393256102048113,38.425533936033375,33.819385730956,29.509635428720213,25.439096739900354,21.557482294703597,17.820457368941462,14.188818879832494,10.62778291957604,53.297747434831216,0,0,0]
[null,"LED23 PT",null,null,null,null,0,227.51922122988088,202.29382180626703,180.75729547105087,161.90152711249692,144.35408365787333,128.86476271553894,115.14084618854017,102.92785779988024,92.004434898387842,82.177883013203811,73.280322090427049,65.165345486592116,57.705123315929235,50.787890867633038,44.315770712702218,38.202883969433231,32.373712132866338,26.761676018162298,21.307902826571315,15.960156206807113,80.03930650145368,0,0,0]
[null,"LED155 TM",null,null,null,null,0,279.6105697867531,248.60972393378404,222.14233200414634,198.96946728527806,177.40447318884185,158.36881619738233,141.50275934699087,126.49356309670188,113.06918301576817,100.99280653731992,90.058116861952755,80.085187015678912,70.916919998066334,62.415962163557438,54.462026691793177,46.949572420510464,39.785790609915452,32.888858530006644,26.186424241838488,19.614291692577332,98.364595198732303,0,0,0]
[null,"LED81 TM",null,null,null,null,0,268.92559934080487,239.10941228664655,213.65343884796641,191.36609635688052,170.6251817105281,152.3169486949507,136.09540724726222,121.65976877940642,108.74838470048138,97.133491941567627,86.616657843355569,77.024831117569022,68.206918030419303,60.030813735221393,52.380828022972985,45.155452855768573,38.265426064469892,31.632051673019507,25.185742581905245,18.864755910674624,94.605714433146005,0,0,0]
[null,"LED101 TM",null,null,null,null,0,274.26687448785083,243.8584921972315,217.89692405650305,195.16692073716897,174.01405969300572,155.34219707045847,138.79847091297034,124.07611850947917,110.90829452649228,99.062712170973157,88.336997606445948,78.554662480452066,69.561612105752744,61.223117830654658,53.421191661044638,46.052309453590908,39.0254361554775,32.260312767780732,25.685970084390604,19.23943891648651,96.484729121628149,0,0,0]
[null,"LED29",null,null,null,null,0,109.41054198902478,97.280030079269892,86.923441276972085,77.855988318153919,69.417688958152453,61.969109492286258,55.369486228307409,49.496445385051146,44.243537021673518,39.518097290342098,35.239395219901297,31.337026076519095,27.749518407327201,24.423126258386603,21.310781858905717,18.371187357468727,15.568027050667439,12.869284018528804,10.24664722524316,7.6749970019101523,38.489688288365301,0,0,0]
[null,"LED24",null,null,null,null,0,103.39689297136455,91.933123403834145,82.145774904573102,73.576706092174248,65.602210034253929,58.563034833950766,52.326153744874375,46.775919147302098,41.811732022710153,37.346021705763548,33.302494528299214,29.614615487415573,26.22429185166763,23.080731763652537,20.139454488968781,17.361432074320827,14.71234487527391,12.161935752181851,9.6834497590741648,7.2531479063658448,36.374138251252816,0,0,0]
[null,"LED58",null,null,null,null,0,151.34252139824599,134.56294764878118,120.23715934785291,107.69457278809355,96.022265181903904,85.718991139879051,76.590038783996633,68.466134146156094,61.200029967024506,54.663548649466591,48.745018790457536,43.347052791482596,38.384620046697279,33.783376274131925,29.478214812411018,25.412010261660122,21.534528795958728,17.801482896864464,14.17371122338646,10.616466904163342,53.240998239256079,0,0,0]
[null,"LED78",null,null,null,null,0,158.27867661865093,140.7300808720419,125.74772962771962,112.63030576222432,100.42304646771305,89.647564698648935,80.100224767648371,71.603994738085632,64.004878884716959,57.168825123175822,50.979044055984062,45.333684728964641,40.143819511992085,35.331696862039372,30.829226224605563,26.576664094627422,22.521474387634228,18.617339850913275,14.82330434623335,11.103028523853844,55.681078029555472,0,0,0]
[null,"LED151",null,null,null,null,0,159.03618414970001,141.40360239991367,126.34954696812378,113.16934429010391,100.90366214896156,90.076609891913051,80.483577249463764,71.946685026038821,64.311200486684072,57.442429985796522,51.223025182330801,45.550647672590529,40.335944226799207,35.50079119002784,30.976772132496976,26.70385762209381,22.62926014136568,18.706440767388219,14.89424734953097,11.156166621189159,55.947562668202849,0,0,0]
[null,"LED18 PT",null,null,null,null,0,200.80558503908196,178.54196677543942,159.5341012110477,142.8922387075927,127.40508720540954,113.73440858375173,101.62185355506222,90.842824578066569,81.201949778538193,72.529159455352399,64.676284797725856,57.514109155145363,50.929811488321491,44.824749678057998,39.112538344313194,33.717381873029673,28.572628587537025,23.619516541961872,18.806085349256751,14.08623186691066,70.641678893176504,0,0,0]
[null,"LED19 PT",null,null,null,null,0,215.49832695920702,191.60570222499138,171.20705032796013,153.34751954707207,136.72718880560046,122.05624043137627,109.05742198030632,97.489702335779072,87.143414460781969,77.836044825864761,69.408583257953126,61.722358454675444,54.656294375203736,48.104531356071213,41.97436328619483,36.184448662961351,30.663258973811175,25.347732720618559,20.18210762727599,15.116907230881592,75.810459216591198,0,0,0]
[null,"LED32 PT",null,null,null,null,0,217.3582149607617,193.25938163692098,172.68467636422542,154.67100644229873,137.90723164646198,123.10966363097342,109.99865708632207,98.331100643635921,87.895517705652196,78.507819534758482,70.007623598673803,62.255061773245714,55.128013054194355,48.519704141642322,42.336628811642143,36.496743532535234,30.927902455079376,25.566499820200832,20.356292087785373,15.247375781501303,76.464751829804982,0,0,0]
[null,"LED33 PT",null,null,null,null,0,257.11836938401029,228.61126773431397,204.2729436860277,182.96413123657089,163.13385042107731,145.62944388333389,130.12011232044631,116.3182733249387,103.97376603741635,92.868827370133033,82.813736887699562,73.643041151802777,65.212280227980813,57.395149358149496,50.081037734095418,43.172894047763052,36.585375202650035,30.243240384603418,24.079957729045795,18.036495188518956,90.452032417461382,0,0,0]
[null,"LED180 F",null,null,null,null,0,291.92946994232102,259.56280903775308,231.92933401330194,207.73553433118127,185.2204437869176,165.3461262324748,147.73699564736523,132.0665340158582,118.05071135107109,105.44228175248318,94.025838649676928,83.613527963371098,74.04133141592817,65.165843924440054,56.861479150252691,49.018046067397229,41.538647029140549,34.337854412997608,27.340128645475975,20.478445365907124,102.69827839254073,0,0,0]
[null,"LED360 F",null,null,null,null,0,494.69987159450739,439.8517502431539,393.02442394065019,352.02592660328622,313.87214787246262,280.19338860175981,250.35318562031438,223.79822575804059,200.04719550428956,178.68111518131911,159.3349596248413,141.69039376263041,125.469474360992,110.42918903712477,96.356720819797744,83.065341433827058,70.390849391071981,58.188480156857963,46.330225355345434,34.702506379266822,174.03116288261253,0,0,0]
[null,"LED100",null,null,null,null,0,157.58409303586785,140.11250681932876,125.19590350409027,112.13604359768297,99.982354133788675,89.254159042205458,79.74871626195818,71.289770736032651,63.724002527641673,56.917947821028378,50.75532973246483,45.134744266278886,39.96765403867051,35.176648708260785,30.693936526315305,26.460036163691754,22.422642083094495,18.535640288522483,14.758254371963616,11.054304453773188,55.436729495076754,0,0,0]
[null,"LED120",null,null,null,null,0,157.58409303586785,140.11250681932876,125.19590350409027,112.13604359768297,99.982354133788675,89.254159042205458,79.74871626195818,71.289770736032651,63.724002527641673,56.917947821028378,50.75532973246483,45.134744266278886,39.96765403867051,35.176648708260785,30.693936526315305,26.460036163691754,22.422642083094495,18.535640288522483,14.758254371963616,11.054304453773188,55.436729495076754,0,0,0]
[]
[null,"Revenue Subtotal (Includes Intermediate Tax Calculation)"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,47.797636437293576,48.362758251309188,49.08600232477017,49.747139581965442,49.960893160399422,50.149476877532855,50.311363536236115,50.444961486605294,50.548612249750889,50.620588060009226,50.659089322896612,50.662241986041536,52.385956488020554,55.109327618849306,55.351111610992227,55.522042640896487,55.623853426623199,55.657654606033148,55.624002116104819,55.522955030968006,-2.3016165796223241E-15,0,0,0]
[null,"LED17",null,null,null,null,0,56.021960855412104,56.684320639349458,57.532010069045342,58.306906241814026,58.557439437518013,58.778471907043517,58.968213675316633,59.124799224390046,59.246284708367781,59.330645072715882,59.375771074818338,59.379466202537202,61.399772509575236,64.591741867436767,64.875128544120358,65.075470907886313,65.194799817802661,65.234417014193852,65.194974091614924,65.076540288815622,-4.2458973634842419E-13,0,0,0]
[null,"LED22",null,null,null,null,0,67.439642504992378,68.236996013444312,69.257450692663696,70.19027632161449,70.491869998378462,70.757950487157984,70.98636300298601,71.174861821836956,71.321106927932931,71.4226605459491,71.476983554337252,71.48143177586617,73.913491150740128,77.7560069979925,78.097149933270046,78.338323522781693,78.481972529392493,78.529663997539544,78.482182321470759,78.339610851294864,-6.3113056307358047E-13,0,0,0]
[null,"LED46",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322021,58.949250570451888,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728495,60.02989066830586,60.033626503798232,62.076189733421991,65.303323766385731,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293618,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED43",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322021,58.949250570451888,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728495,60.02989066830586,60.033626503798232,62.076189733421991,65.303323766385731,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293618,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,165.05493508701994,167.00641535427073,169.50392386086361,171.78696493158969,172.52509940104875,173.17631723335234,173.73534470699687,174.19668553197411,174.55461264423121,174.80315971842828,174.93611238973838,174.94699917514288,180.89933503187407,190.30368802339734,191.1386171977841,191.72887671997242,192.08045001693498,192.19717234651495,192.08096347187896,191.73202738798142,-1.6946763588663011E-12,0,0,0]
[null,"LED35",null,null,null,null,0,130.23689157768382,131.77671057096589,133.74737412256462,135.54881176051705,136.13123808311087,136.64508267778749,137.08618430516754,137.45020610779491,137.73262913554123,137.92874564873171,138.03365219169117,138.0422424291755,142.73894367714703,150.15946521604886,150.8182675735932,151.28401290470612,151.56142244313642,151.65352240594081,151.56182758567775,151.28649894493071,-4.3241523271914008E-13,0,0,0]
[null,"LED39",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322021,58.949250570451888,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728495,60.02989066830586,60.033626503798232,62.076189733421991,65.303323766385731,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293618,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED26",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322021,58.949250570451888,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728495,60.02989066830586,60.033626503798232,62.076189733421991,65.303323766385731,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293618,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED20",null,null,null,null,0,130.23689157768382,131.77671057096589,133.74737412256462,135.54881176051705,136.13123808311087,136.64508267778749,137.08618430516754,137.45020610779491,137.73262913554123,137.92874564873171,138.03365219169117,138.0422424291755,142.73894367714703,150.15946521604886,150.8182675735932,151.28401290470612,151.56142244313642,151.65352240594081,151.56182758567775,151.28649894493071,-4.3241523271914008E-13,0,0,0]
[null,"LED28",null,null,null,null,0,130.23689157768382,131.77671057096589,133.74737412256462,135.54881176051705,136.13123808311087,136.64508267778749,137.08618430516754,137.45020610779491,137.73262913554123,137.92874564873171,138.03365219169117,138.0422424291755,142.73894367714703,150.15946521604886,150.8182675735932,151.28401290470612,151.56142244313642,151.65352240594081,151.56182758567775,151.28649894493071,-4.3241523271914008E-13,0,0,0]
[null,"LED200",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.8824693579384,105.09797448806785,105.24762274810143,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424502,115.72042245095246,115.65045399147283,115.44036228958139,-1.1968406214036085E-14,0,0,0]
[null,"LED105",null,null,null,null,0,172.51317228018371,174.55283290207379,177.16319481001634,179.54939827221065,180.32088637602649,181.00153039334646,181.5858183022136,182.06800545509827,182.44210600257966,182.70188402259515,182.84084434558545,182.85222306555576,189.07352351064941,198.90282529405241,199.77548190639055,200.39241312742675,200.75987275361757,200.88186934427483,200.76040940973857,200.39570616275924,-1.2733088857293481E-12,0,0,0]
[null,"LED198",null,null,null,null,0,172.51317228018371,174.55283290207379,177.16319481001634,179.54939827221065,180.32088637602649,181.00153039334646,181.5858183022136,182.06800545509827,182.44210600257966,182.70188402259515,182.84084434558545,182.85222306555576,189.07352351064941,198.90282529405241,199.77548190639055,200.39241312742675,200.75987275361757,200.88186934427483,200.76040940973857,200.39570616275924,-1.2733088857293481E-12,0,0,0]
[null,"LED88",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.8824693579384,105.09797448806785,105.24762274810143,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424502,115.72042245095246,115.65045399147283,115.44036228958139,-1.1968406214036085E-14,0,0,0]
[null,"LED70",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.8824693579384,105.09797448806785,105.24762274810143,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424502,115.72042245095246,115.65045399147283,115.44036228958139,-1.1968406214036085E-14,0,0,0]
[null,"LED150",null,null,null,null,0,85.491922950950382,86.50271248329696,87.796323030006221,88.978847934271997,89.361172371630772,89.698477431393044,89.988031534571405,90.226987820503027,90.412379896704877,90.54111744281785,90.609981663846895,90.615620587751209,93.698694948257639,98.569777542249525,99.00223780530402,99.307968873359499,99.490069924743963,99.550527471207744,99.490335874080699,99.309600794674267,8.5378270585609297E-13,0,0,0]
[null,"LED90",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.8824693579384,105.09797448806785,105.24762274810143,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424502,115.72042245095246,115.65045399147283,115.44036228958139,-1.1968406214036085E-14,0,0,0]
[null,"LED72",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.8824693579384,105.09797448806785,105.24762274810143,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424502,115.72042245095246,115.65045399147283,115.44036228958139,-1.1968406214036085E-14,0,0,0]
[null,"LED117",null,null,null,null,0,130.23689157768382,131.77671057096589,133.74737412256462,135.54881176051705,136.13123808311087,136.64508267778749,137.08618430516754,137.45020610779491,137.73262913554123,137.92874564873171,138.03365219169117,138.0422424291755,142.73894367714703,150.15946521604886,150.8182675735932,151.28401290470612,151.56142244313642,151.65352240594081,151.56182758567775,151.28649894493071,-4.3241523271914008E-13,0,0,0]
[null,"LED158",null,null,null,null,0,130.23689157768382,131.77671057096589,133.74737412256462,135.54881176051705,136.13123808311087,136.64508267778749,137.08618430516754,137.45020610779491,137.73262913554123,137.92874564873171,138.03365219169117,138.0422424291755,142.73894367714703,150.15946521604886,150.8182675735932,151.28401290470612,151.56142244313642,151.65352240594081,151.56182758567775,151.28649894493071,-4.3241523271914008E-13,0,0,0]
[null,"LED298",null,null,null,null,0,172.51317228018371,174.55283290207379,177.16319481001634,179.54939827221065,180.32088637602649,181.00153039334646,181.5858183022136,182.06800545509827,182.44210600257966,182.70188402259515,182.84084434558545,182.85222306555576,189.07352351064941,198.90282529405241,199.77548190639055,200.39241312742675,200.75987275361757,200.88186934427483,200.76040940973857,200.39570616275924,-1.2733088857293481E-12,0,0,0]
[null,"LED178",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.8824693579384,105.09797448806785,105.24762274810143,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424502,115.72042245095246,115.65045399147283,115.44036228958139,-1.1968406214036085E-14,0,0,0]
[null,"LED175",null,null,null,null,0,107.09294228799409,108.35912535320608,109.97958907468957,111.46089943659716,111.93982478406939,112.36235582620409,112.72507080313503,113.02440354540251,113.25663814993617,113.41790347325897,113.50416743590962,113.51123113188703,117.37329778289383,123.47514400546297,124.01687286585734,124.39985219883714,124.62796424396784,124.70369743969951,124.62829739002407,124.40189645341873,-4.3149458608729116E-13,0,0,0]
[null,"LED79",null,null,null,null,0,130.23689157768382,131.77671057096589,133.74737412256462,135.54881176051705,136.13123808311087,136.64508267778749,137.08618430516754,137.45020610779491,137.73262913554123,137.92874564873171,138.03365219169117,138.0422424291755,142.73894367714703,150.15946521604886,150.8182675735932,151.28401290470612,151.56142244313642,151.65352240594081,151.56182758567775,151.28649894493071,-4.3241523271914008E-13,0,0,0]
[null,"LED80",null,null,null,null,0,85.491922950950382,86.50271248329696,87.796323030006221,88.978847934271997,89.361172371630772,89.698477431393044,89.988031534571405,90.226987820503027,90.412379896704877,90.54111744281785,90.609981663846895,90.615620587751209,93.698694948257639,98.569777542249525,99.00223780530402,99.307968873359499,99.490069924743963,99.550527471207744,99.490335874080699,99.309600794674267,8.5378270585609297E-13,0,0,0]
[null,"LED60",null,null,null,null,0,81.634598069335397,82.599781613670331,83.835025522027053,84.964195880285345,85.329270155123865,85.65135628946247,85.927845950899311,86.156020726770961,86.333048065770711,86.455977080239066,86.521734204549958,86.527118704869793,89.471087299215455,94.122390673818529,94.53533868734803,94.827275422381334,95.00116022488254,95.058889976834223,95.001414174805049,94.828833712755596,8.501001193286973E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,122.59386053761111,124.04331431855449,125.89832828337367,127.59404746001432,128.14229374031586,128.6259830530343,129.04119836364916,129.38385732581679,129.64970618674027,129.83431348330538,129.93306352210971,129.94114963629275,134.36222212048358,141.34726584838805,141.96740598966645,142.40581877330112,142.66694836457239,142.75364338515209,142.66732973107781,142.40815891874598,8.4457623953760381E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,150.66216828618997,152.44347975244034,154.72320587343214,156.8071660883792,157.48093533736801,158.07536706756596,158.58564742523254,159.00675939606433,159.3334753151772,159.56034911994999,159.68170833728246,159.69164579655228,165.12493881544907,173.70923356728181,174.47135703673271,175.01014601276407,175.33106216836995,175.43760632745654,175.33153085011605,175.01302194297202,-1.2696262992019525E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,144.90480075645684,146.61804161870094,148.81065083904687,150.81497510416477,151.46299709861196,152.03471335895426,152.52549398688976,152.93051368708169,153.24474456336301,153.46294866762767,153.57967029328563,153.58922800489901,158.81489448315611,167.07115107894714,167.80415094712129,168.32235077199894,168.63100351552822,168.7334762219802,168.63145428718386,168.325116802108,8.5746529238348873E-13,0,0,0]
[null,"LED101 TM",null,null,null,null,0,147.78283249782061,149.53010095305268,151.7662587577079,153.81039197894654,154.47128468478064,155.05435610751741,155.55488439196853,155.96794840502619,156.28842038878864,156.51095836146135,156.62999825774801,156.63974580018308,161.9692020349955,170.38944055839337,171.13699892894977,171.66549099767707,171.98027405840978,172.08478203008582,171.98073378308234,171.66831196538936,1.6928350656026035E-12,0,0,0]
[null,"LED29",null,null,null,null,0,58.953527765439489,59.650548100265709,60.542596175109523,61.358041802843879,61.621685122063283,61.854283974910764,62.053954718907434,62.218734215626434,62.346576899877768,62.435351748275778,62.482839143884028,62.486727633527089,64.612754322847309,67.971755887444345,68.269971873766934,68.48079793062972,68.606371189697356,68.648061509917767,68.606554583064394,68.481923271073825,2.0884244330477861E-13,0,0,0]
[null,"LED24",null,null,null,null,0,55.713201761298087,56.371911019553302,57.214928498885321,57.985553913603354,58.234706322177267,58.454520594695417,58.643216621341622,58.798939165772836,58.919755095393526,59.003650516542976,59.048527811472077,59.052202573886518,61.061374177039333,64.235751334407993,64.517576155486367,64.716814353567912,64.835485594856394,64.874884445272485,64.835658908177024,64.717877840717676,3.2222632114712542E-15,0,0,0]
[null,"LED58",null,null,null,null,0,81.547676989280589,82.511832846848975,83.745761519543578,84.873729584786076,85.238415143920477,85.560158334515478,85.836353601411716,86.064285426396964,86.241124274145847,86.363922398979639,86.429609507875512,86.43498827500629,89.375822255647435,94.022173118416788,94.434681442302519,94.726307335402197,94.900006992692951,94.957675276437399,94.900260672220298,94.727863966574503,-8.4365559290575479E-13,0,0,0]
[null,"LED78",null,null,null,null,0,85.285075707336105,86.293419639894736,87.583900302906684,88.763564094584169,89.144963500041627,89.481452452042333,89.770305980639492,90.008684113134109,90.193627634213712,90.322053700532507,90.390751304952516,90.396376585511049,93.471991464334124,98.331288500425259,98.762702428220251,99.067693781615787,99.249354240494682,99.309665510252898,99.249619546368422,99.069321754505779,2.1712826299141898E-13,0,0,0]
[null,"LED151",null,null,null,null,0,85.693242420089533,86.706412196148491,88.003068983713604,89.188378540350641,89.57160328910858,89.909702647012978,90.199938602655607,90.439457591483261,90.62528623564468,90.754326937582761,90.823353322567669,90.829005525213731,93.919340020621192,98.801893215906262,99.235371852013742,99.541822866634902,99.724352736154771,99.784952650233407,99.724619311758602,99.54345863085689,-4.2965329282359328E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,108.19978968977556,109.47905925168813,111.11627109887893,112.61289138215278,113.09676661021632,113.52366467576236,113.89012845369943,114.19255491681324,114.42718975672319,114.59012182017194,114.67727735458153,114.68441405661682,118.58639667544415,124.75130786283006,125.29863570266036,125.68557327668377,125.91604294892856,125.9925588768285,125.91637953817943,125.68763865943511,6.4445264229425084E-15,0,0,0]
[null,"LED19 PT",null,null,null,null,0,116.11665906078569,117.48953148496824,119.24653647005739,120.8526629484417,121.37194283841295,121.83007660441046,122.2233541669903,122.54790886907455,122.79971170332887,122.97456534136084,123.06809795822927,123.07575684554712,127.26324359307729,133.87923510783122,134.46661037310915,134.88185977876421,135.12919268424056,135.21130720533299,135.12955390138708,134.88407628348625,-4.1768488660955722E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,117.11881988502566,118.50354107381547,120.27571013250349,121.89569850674697,122.41946011335345,122.88154786593877,123.27821966470709,123.60557548086388,123.8595515341719,124.03591427061772,124.13025413362267,124.13797912202273,128.36160655086721,135.0346982919213,135.62714298035309,136.04597625321551,136.29544379940938,136.37826702118957,136.29580813409027,136.04821188778692,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,138.54272772001539,140.18074841399931,142.27709070649058,144.19341473078259,144.81298519542284,145.35960014383187,145.82883295427956,146.21607018694544,146.51650469640686,146.72512850767271,146.83672544799597,146.84586352644996,151.84209611690486,159.73586018521706,160.43667755375913,160.93212571605471,161.22722700175112,161.32520062439565,161.22765798219081,160.93477030308193,-4.3241523271914008E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,157.29994385295208,159.15973517822721,161.53989998609688,163.71567396128799,164.41912769649818,165.03974851224893,165.57251046917062,166.0121755166152,166.35328567264784,166.59015493557175,166.71686091816571,166.72723619553602,172.39990569532463,181.36240170769796,182.15810231600142,182.72062890540596,183.05568377573297,183.16692198790537,183.05617310635375,182.72363154147169,4.3057393945544225E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,266.55843290248652,269.71001102163956,273.74340725621477,277.4304454519762,278.62250897523035,279.67420491370967,280.57701637612104,281.32206703016561,281.90010785085525,282.30150341388725,282.51621771913318,282.53379952882125,292.14663126416463,307.33436009251261,308.68274396356605,309.63599418390828,310.20377379643139,310.39227661969528,310.20460300971814,309.64108241181646,0,0,0,0]
[null,"LED100",null,null,null,null,0,84.910814216728312,85.914733174575773,87.199550745745057,88.374037749743934,88.75376343786202,89.088775755695423,89.37636169144254,89.613693735222881,89.79782565782169,89.925688144515178,89.994084279215912,89.999684874026443,93.06180285201971,97.899775550447444,98.32929627924662,98.632949221230831,98.813812488882988,98.873859091165286,98.814076630499429,98.634570049992064,2.1712826299141898E-13,0,0,0]
[null,"LED120",null,null,null,null,0,84.910814216728312,85.914733174575773,87.199550745745057,88.374037749743934,88.75376343786202,89.088775755695423,89.37636169144254,89.613693735222881,89.79782565782169,89.925688144515178,89.994084279215912,89.999684874026443,93.06180285201971,97.899775550447444,98.32929627924662,98.632949221230831,98.813812488882988,98.873859091165286,98.814076630499429,98.634570049992064,2.1712826299141898E-13,0,0,0]
[]
[null,"Taxable Income"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,-40.908934765802357,-71.417716294743059,-92.806462496740323,-106.18247033529049,-112.50322112231268,-112.59631798252221,-107.17676453422888,-96.861939294363182,-82.184573048343694,-63.603995460526896,-41.515881698118633,-16.260699072306409,13.626834633948597,35.307837295740427,38.073010671228168,40.627270987410043,43.001794574193028,45.223650365043248,47.316347980087343,49.300312718294123,-31.206209316459876,0,0,0]
[null,"LED17",null,null,null,null,0,-47.947951256816452,-83.706241665232568,-108.7752532689051,-124.45281064176862,-131.86114460053921,-131.97026021894979,-125.61818857347379,-113.52853772690375,-96.325703055909514,-74.548049015186848,-48.659332819127371,-19.05860445851706,15.971542807305269,41.383098125912895,44.62406245274169,47.617822858350934,50.400920043575276,53.005080571568747,55.45785925710102,57.783195888508565,-36.575721459910895,0,0,0]
[null,"LED22",null,null,null,null,0,-57.720091232653004,-100.76618038967527,-130.94443824945625,-149.81719544026927,-158.73540155280696,-158.86675572508082,-151.22008584070073,-136.66647653011023,-115.9575794731401,-89.741481702227176,-58.576457513203451,-22.942886177149518,19.226658987495817,49.817273453950705,53.718769799943964,57.32268027392702,60.672992836398642,63.807900154026449,66.760572912537754,69.559830002639004,-44.030118581261313,0,0,0]
[null,"LED46",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,16.14749503326145,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED43",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,16.14749503326145,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED17 PT",null,null,null,null,0,-141.26685073867571,-246.61986252304897,-320.47954218722811,-366.66961077799999,-388.4964455048983,-388.81792784929928,-370.10311035445869,-334.48392628385011,-283.80000311197171,-219.63749935177347,-143.36276162427259,-56.151492623911537,47.056224399268672,121.92512490773443,131.47382953027886,140.29420857215572,148.49392022512066,156.16643900777265,163.39294840768852,170.24398112578666,-107.76137141838927,0,0,0]
[null,"LED35",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,37.12979797854409,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED39",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,16.14749503326145,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED26",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,16.14749503326145,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED20",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,37.12979797854409,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED28",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,37.12979797854409,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED200",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,28.332186680731638,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED105",null,null,null,null,0,-147.650190199473,-257.76372459704635,-334.96085678668993,-383.23808797782181,-406.05119864056758,-406.38720761258315,-386.82673501612624,-349.59804848934755,-296.62390163711291,-229.56212575458449,-149.84080773841703,-58.688776047267055,49.182525456546756,127.43448154035244,137.4146576843321,146.63359784159297,155.20382488927262,163.22303712231951,170.77608641729995,177.93669259348798,-112.63071911693089,0,0,0]
[null,"LED198",null,null,null,null,0,-147.650190199473,-257.76372459704635,-334.96085678668993,-383.23808797782181,-406.05119864056758,-406.38720761258315,-386.82673501612624,-349.59804848934755,-296.62390163711291,-229.56212575458449,-149.84080773841703,-58.688776047267055,49.182525456546756,127.43448154035244,137.4146576843321,146.63359784159297,155.20382488927262,163.22303712231951,170.77608641729995,177.93669259348798,-112.63071911693089,0,0,0]
[null,"LED88",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,28.332186680731638,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED70",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,28.332186680731638,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED150",null,null,null,null,0,-73.170636870124284,-127.73932675129409,-165.99571720519242,-189.9203443784391,-201.22578078814911,-201.39229591720678,-191.69876124969454,-173.2494338270717,-146.9971678625451,-113.76353068038546,-74.256235745729114,-29.084250516068366,24.373261596716077,63.152388499632067,68.098239524574552,72.666846728283701,76.913972792619262,80.888033818182492,84.631079638025525,88.179643399304695,-55.816124840692027,0,0,0]
[null,"LED90",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,28.332186680731638,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED72",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,28.332186680731638,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED117",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,37.12979797854409,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED158",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,37.12979797854409,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED298",null,null,null,null,0,-147.650190199473,-257.76372459704635,-334.96085678668993,-383.23808797782181,-406.05119864056758,-406.38720761258315,-386.82673501612624,-349.59804848934755,-296.62390163711291,-229.56212575458449,-149.84080773841703,-58.688776047267055,49.182525456546756,127.43448154035244,137.4146576843321,146.63359784159297,155.20382488927262,163.22303712231951,170.77608641729995,177.93669259348798,-112.63071911693089,0,0,0]
[null,"LED178",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,28.332186680731638,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED175",null,null,null,null,0,-91.658469256842025,-160.01488650023958,-207.93741851974841,-237.90701832154809,-252.06896961676341,-252.27755768556244,-240.13478310661003,-217.02391264394851,-184.13855567892699,-142.50786279100205,-93.018363545332306,-36.432891605372845,30.531589505184812,79.108936417541372,85.304442613876034,91.027387784778938,96.347624022284961,101.32580059580513,106.01459195912201,110.45976199360554,-69.919038313517788,0,0,0]
[null,"LED79",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,37.12979797854409,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED80",null,null,null,null,0,-73.170636870124284,-127.73932675129409,-165.99571720519242,-189.9203443784391,-201.22578078814911,-201.39229591720678,-191.69876124969454,-173.2494338270717,-146.9971678625451,-113.76353068038546,-74.256235745729114,-29.084250516068366,24.373261596716077,63.152388499632067,68.098239524574552,72.666846728283701,76.913972792619262,80.888033818182492,84.631079638025525,88.179643399304695,-55.816124840692027,0,0,0]
[null,"LED60",null,null,null,null,0,-69.869238229638967,-121.97583393898233,-158.50612768473593,-181.35129546002668,-192.14663992589647,-192.30564203000034,-183.04947163238813,-165.43256260977222,-140.36477718104828,-108.63061423206099,-70.905855781514191,-27.771993178692512,23.273560184489568,60.303004942862529,65.025703258627814,69.388178682480984,73.44367793017895,77.238432607892761,80.812595294972553,84.201050793179562,-53.297747434830363,0,0,0]
[null,"LED23 PT",null,null,null,null,0,-104.92536069226978,-183.17586817998233,-238.03483536765953,-272.34231502014211,-288.55410493769955,-288.79288460020416,-274.89253242509517,-248.43653289915864,-210.7912616108062,-163.13483114070465,-106.48208970902199,-41.706285559321358,34.950813245232993,90.55937498075501,97.651635276964228,104.20293480386789,110.29323623170606,115.9919673669898,121.35942690450651,126.44800271193887,-80.039306501452842,0,0,0]
[null,"LED155 TM",null,null,null,null,0,-128.94840150056314,-225.11464568190684,-292.53377181262101,-334.69607300951986,-354.6196108609937,-354.9130599908101,-337.8301719125684,-305.31697561320595,-259.05268331379693,-200.48514073116687,-130.86154925583716,-51.255090474963794,42.952928342418943,111.29327140372438,120.00933034493954,128.0605735922536,135.54527155845449,142.54874779744989,149.14510660827756,155.39873025039469,-98.364595198733568,0,0,0]
[null,"LED81 TM",null,null,null,null,0,-124.02079858434803,-216.51216925229363,-281.35495726121314,-321.90607851392889,-341.06826312584502,-341.35049846184143,-324.92041172221388,-293.64966681453859,-249.15330695165696,-192.82385022559691,-125.86083777566685,-49.296440888336861,41.311535564399946,107.04033734372575,115.42332292414829,123.16689791623037,130.36557745105833,137.10142454896069,143.4457117052786,149.46036089143337,-94.605714433145152,0,0,0]
[null,"LED101 TM",null,null,null,null,0,-126.48404199003022,-220.81243323420904,-286.94309853300422,-328.29962729122667,-347.84240229945175,-348.13024326239281,-331.37382978339463,-299.48199988784762,-254.10187402555127,-196.65362783506308,-128.36062718376101,-50.275543864029999,42.132046065212762,109.16632272773872,117.71580726790512,125.61318154408616,132.95483790293227,139.82446926230509,146.29476369869172,152.42887304890286,-96.484729121626458,0,0,0]
[null,"LED29",null,null,null,null,0,-50.45701422358529,-88.086496202589473,-114.46734130445203,-130.96528781976207,-138.76129165585124,-138.87611717322673,-132.19164868262669,-119.46935985205141,-101.36631997384717,-78.449065515913489,-51.205621591930758,-20.055920034922764,16.807315880597343,43.548629629057743,46.959190014861221,50.109610573160992,53.038344139029917,55.778777491388965,58.359907357821236,60.806926269163675,-38.489688288365095,0,0,0]
[null,"LED24",null,null,null,null,0,-47.683691210066463,-83.244903594347306,-108.17575000003509,-123.76690217860599,-131.13440589068264,-131.242920129938,-124.92585725347075,-112.90283723500002,-95.794814162316641,-74.137185351537212,-48.391152068364349,-18.953564981893404,15.883517343478299,41.155019570755456,44.378121666517586,47.355382279247081,50.12314071958248,52.712948693090638,55.152209149102859,57.46472993435183,-36.374138251252816,0,0,0]
[null,"LED58",null,null,null,null,0,-69.794844408965403,-121.8459592108976,-158.33735703920695,-181.15820024251443,-191.94205028049785,-192.10088308586143,-182.85456826844634,-165.25641698820547,-140.21532268108413,-108.51494893157108,-70.830358214153108,-27.742422730629414,23.248779478320742,60.238796844284863,64.956466629891509,69.314297073742068,73.365478196734216,77.156192379572929,80.726549448833836,84.111397062411157,-53.240998239256925,0,0,0]
[null,"LED78",null,null,null,null,0,-72.993600911314829,-127.43026214346199,-165.59409146827494,-189.4608331359151,-200.73891610358652,-200.90502835019311,-191.23494713720197,-172.83025776215351,-146.64150901265674,-113.48828043530006,-74.076573186331601,-29.013881329785193,24.314290622556847,62.999591638385887,67.933476203614688,72.491029686988369,76.727879852860454,80.692325659339616,84.426315200135065,87.966293230651928,-55.681078029555252,0,0,0]
[null,"LED151",null,null,null,null,0,-73.342941729610473,-128.04013193337565,-166.38660991778582,-190.36757566753909,-201.69963452739205,-201.86654177229212,-192.15018041910028,-173.65740785365585,-147.34332210469523,-114.03142515290899,-74.431097012672126,-29.152739160048924,24.430656633773062,63.301102025878421,68.258599719516766,72.837965244541095,77.095092594789094,81.078511882845191,84.83037196222763,88.387292009667732,-55.947562668203275,0,0,0]
[null,"LED18 PT",null,null,null,null,0,-92.605795349306405,-161.6687028730577,-210.08653298522648,-240.3658803106664,-254.67420090585961,-254.88494481384896,-242.61666991521173,-219.26693957646506,-186.04169959828005,-143.9807372334605,-93.979744676604824,-36.80943977513337,30.847145411989288,79.926558184772063,86.186097358347169,91.968191403654089,97.343414361391538,102.37304233486662,107.11029418892268,111.60140679252444,-70.641678893176504,0,0,0]
[null,"LED19 PT",null,null,null,null,0,-99.381667898421327,-173.49783863844448,-225.45835249634723,-257.95320909497758,-273.30845506216508,-273.53461888913091,-260.36868670244689,-235.31048016915142,-199.65418292660451,-154.51566241110842,-100.85614771083227,-39.5027493199606,33.104199897912963,85.774703751760001,92.492247086914318,98.697411115802851,104.4659337104294,109.86357448471443,114.94744627411109,119.76716905260466,-75.81045921659161,0,0,0]
[null,"LED32 PT",null,null,null,null,0,-100.23939507573604,-174.99523563884156,-227.4042018705635,-260.17950980611528,-275.66728133922379,-275.89539710425845,-262.61583452587342,-237.34135968864547,-201.37732586012578,-155.84923112426654,-101.72660058931767,-39.843683240540656,33.389910256132197,86.51499415027898,93.290514168710942,99.54923272068028,105.36754134433001,110.81176720098874,115.93951604630489,120.80083610628562,-76.464751829804982,0,0,0]
[null,"LED33 PT",null,null,null,null,0,-118.5756416639949,-207.00616098430956,-269.00201396384671,-307.77273046963501,-326.09359569528948,-326.36343943479153,-310.65471880095828,-280.75692193895156,-238.21418327996105,-184.35788214242137,-120.33489358212496,-47.132071207477779,39.497744681446264,102.34071082706757,110.35563981966371,117.75923166829166,124.64185179910109,131.08196023979224,137.14770025314502,142.89827511456298,-90.452032417461808,0,0,0]
[null,"LED180 F",null,null,null,null,0,-134.62952608936894,-235.03259994889481,-305.4220339760999,-349.44189434599321,-370.2432104364126,-370.54958815663849,-352.71407333483307,-318.76843183407607,-270.46585751249933,-209.31798432941076,-136.62696206092198,-53.513253828757058,44.845320450639406,116.1965577832579,125.29662316574873,133.70258283800874,141.51703674659242,148.82906757490775,155.71604446087778,162.24518617556456,-102.6982783925403,0,0,0]
[null,"LED360 F",null,null,null,null,0,-228.14143869202087,-398.28317791353521,-517.56419459797064,-592.15967574928072,-627.40931464651294,-627.92849833456307,-597.70466757875647,-540.18082630663139,-458.3279139600657,-354.70752572749757,-231.52626763320569,-90.68286186701485,75.99429503615778,196.90517105538783,212.32602314376831,226.57065275008122,239.81292440535941,252.20379646283732,263.87437765437272,274.93857603254963,-174.03116288261253,0,0,0]
[null,"LED100",null,null,null,null,0,-72.67327881913954,-126.87105246389252,-164.86740522223772,-188.62941107017676,-199.85800176610343,-200.02338505261346,-190.39573962312909,-172.07181662393884,-145.99799349375883,-112.99025317027203,-73.751498623520945,-28.886558015773389,24.207590797575811,62.723126842186659,67.635359752931322,72.172913057539077,76.3911704057885,80.3382188026428,84.055822258535812,87.580265596218879,-55.436729495076534,0,0,0]
[null,"LED120",null,null,null,null,0,-72.67327881913954,-126.87105246389252,-164.86740522223772,-188.62941107017676,-199.85800176610343,-200.02338505261346,-190.39573962312909,-172.07181662393884,-145.99799349375883,-112.99025317027203,-73.751498623520945,-28.886558015773389,24.207590797575811,62.723126842186659,67.635359752931322,72.172913057539077,76.3911704057885,80.3382188026428,84.055822258535812,87.580265596218879,-55.436729495076534,0,0,0]
[]
[null,"Pre-tax Income"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,-40.908934765802357,-30.508781528940702,-21.388746201997272,-13.376007838550166,-6.3207507870221917,-9.3096860209534782E-2,5.4195534482933283,10.314825239865698,14.677366246019488,18.580577587816798,22.088113762408259,25.255182625812225,29.887533706255006,35.307837295740427,38.073010671228168,40.627270987410043,43.001794574193028,45.223650365043248,47.316347980087343,49.300312718294123,-31.206209316459876,0,0,0]
[null,"LED17",null,null,null,null,0,-47.947951256816452,-35.758290408416109,-25.069011603672536,-15.677557372863511,-7.4083339587705836,-0.10911561841059125,6.352071645476002,12.089650846570038,17.202834670994228,21.777654040722666,25.888716196059477,29.600728360610312,35.030147265822329,41.383098125912895,44.62406245274169,47.617822858350934,50.400920043575276,53.005080571568747,55.45785925710102,57.783195888508565,-36.575721459910895,0,0,0]
[null,"LED22",null,null,null,null,0,-57.720091232653004,-43.046089157022266,-30.178257859780985,-18.872757190813019,-8.918206112537689,-0.13135417227385915,7.6466698843800955,14.553609310590495,20.708897056970137,26.216097770912924,31.165024189023725,35.633571336053933,42.169545164645335,49.817273453950705,53.718769799943964,57.32268027392702,60.672992836398642,63.807900154026449,66.760572912537754,69.559830002639004,-44.030118581261313,0,0,0]
[null,"LED46",null,null,null,null,0,-48.476175039294105,-36.152225475908338,-25.345187076975712,-15.850270876536477,-7.4899486697850293,-0.11031770240319361,6.4220499286600159,12.222837790571127,17.392351556722652,22.017569918030247,26.173922033517009,29.926827980904555,35.416060665758707,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED43",null,null,null,null,0,-48.476175039294105,-36.152225475908338,-25.345187076975712,-15.850270876536477,-7.4899486697850293,-0.11031770240319361,6.4220499286600159,12.222837790571127,17.392351556722652,22.017569918030247,26.173922033517009,29.926827980904555,35.416060665758707,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED17 PT",null,null,null,null,0,-141.26685073867571,-105.35301178437325,-73.85967966417914,-46.190068590771858,-21.826834726898312,-0.32148234440100509,18.714817494840588,35.619184070608583,50.683923171878405,64.162503760198234,76.274737727500877,87.211269000361057,103.20771702318021,121.92512490773443,131.47382953027886,140.29420857215572,148.49392022512066,156.16643900777265,163.39294840768852,170.24398112578666,-107.76137141838927,0,0,0]
[null,"LED35",null,null,null,null,0,-111.46686109975394,-83.128982274356019,-58.279112268377247,-36.446356189535123,-17.222502958256712,-0.25366621852188587,14.766960198352578,28.105380862702987,39.992240179837523,50.627538286959222,60.184718150326944,68.814207700993833,81.436233608171904,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED39",null,null,null,null,0,-48.476175039294105,-36.152225475908338,-25.345187076975712,-15.850270876536477,-7.4899486697850293,-0.11031770240319361,6.4220499286600159,12.222837790571127,17.392351556722652,22.017569918030247,26.173922033517009,29.926827980904555,35.416060665758707,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED26",null,null,null,null,0,-48.476175039294105,-36.152225475908338,-25.345187076975712,-15.850270876536477,-7.4899486697850293,-0.11031770240319361,6.4220499286600159,12.222837790571127,17.392351556722652,22.017569918030247,26.173922033517009,29.926827980904555,35.416060665758707,41.838999494996017,45.115668255293187,48.142409745679373,50.956167221565735,53.589016765215113,56.068816751989488,58.419770705488602,-36.978661844848673,0,0,0]
[null,"LED20",null,null,null,null,0,-111.46686109975394,-83.128982274356019,-58.279112268377247,-36.446356189535123,-17.222502958256712,-0.25366621852188587,14.766960198352578,28.105380862702987,39.992240179837523,50.627538286959222,60.184718150326944,68.814207700993833,81.436233608171904,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED28",null,null,null,null,0,-111.46686109975394,-83.128982274356019,-58.279112268377247,-36.446356189535123,-17.222502958256712,-0.25366621852188587,14.766960198352578,28.105380862702987,39.992240179837523,50.627538286959222,60.184718150326944,68.814207700993833,81.436233608171904,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED200",null,null,null,null,0,-85.055671975871377,-63.432228899744857,-44.470338603219375,-27.810681005887872,-13.141767407534857,-0.19356201889139868,11.268046039152338,21.446033662647707,30.516395893416188,38.631744421580208,45.92442627745065,52.509226686281337,62.140563611352917,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED105",null,null,null,null,0,-147.650190199473,-110.11353439757337,-77.197132189643582,-48.277231191131847,-22.813110662745743,-0.336008972015577,19.560472596456947,37.228686526778716,52.974146852234668,67.061775882528437,79.721318016167459,91.152031691149972,107.87130150381381,127.43448154035244,137.4146576843321,146.63359784159297,155.20382488927262,163.22303712231951,170.77608641729995,177.93669259348798,-112.63071911693089,0,0,0]
[null,"LED198",null,null,null,null,0,-147.650190199473,-110.11353439757337,-77.197132189643582,-48.277231191131847,-22.813110662745743,-0.336008972015577,19.560472596456947,37.228686526778716,52.974146852234668,67.061775882528437,79.721318016167459,91.152031691149972,107.87130150381381,127.43448154035244,137.4146576843321,146.63359784159297,155.20382488927262,163.22303712231951,170.77608641729995,177.93669259348798,-112.63071911693089,0,0,0]
[null,"LED88",null,null,null,null,0,-85.055671975871377,-63.432228899744857,-44.470338603219375,-27.810681005887872,-13.141767407534857,-0.19356201889139868,11.268046039152338,21.446033662647707,30.516395893416188,38.631744421580208,45.92442627745065,52.509226686281337,62.140563611352917,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED70",null,null,null,null,0,-85.055671975871377,-63.432228899744857,-44.470338603219375,-27.810681005887872,-13.141767407534857,-0.19356201889139868,11.268046039152338,21.446033662647707,30.516395893416188,38.631744421580208,45.92442627745065,52.509226686281337,62.140563611352917,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED150",null,null,null,null,0,-73.170636870124284,-54.568689881169803,-38.256390453898348,-23.924627173246662,-11.305436409710012,-0.16651512905767163,9.6935346675122531,18.449327422622829,26.252265964526586,33.23363718215964,39.507294934656343,45.171985229660748,53.457512112784443,63.152388499632067,68.098239524574552,72.666846728283701,76.913972792619262,80.888033818182492,84.631079638025525,88.179643399304695,-55.816124840692027,0,0,0]
[null,"LED90",null,null,null,null,0,-85.055671975871377,-63.432228899744857,-44.470338603219375,-27.810681005887872,-13.141767407534857,-0.19356201889139868,11.268046039152338,21.446033662647707,30.516395893416188,38.631744421580208,45.92442627745065,52.509226686281337,62.140563611352917,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED72",null,null,null,null,0,-85.055671975871377,-63.432228899744857,-44.470338603219375,-27.810681005887872,-13.141767407534857,-0.19356201889139868,11.268046039152338,21.446033662647707,30.516395893416188,38.631744421580208,45.92442627745065,52.509226686281337,62.140563611352917,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED117",null,null,null,null,0,-111.46686109975394,-83.128982274356019,-58.279112268377247,-36.446356189535123,-17.222502958256712,-0.25366621852188587,14.766960198352578,28.105380862702987,39.992240179837523,50.627538286959222,60.184718150326944,68.814207700993833,81.436233608171904,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED158",null,null,null,null,0,-111.46686109975394,-83.128982274356019,-58.279112268377247,-36.446356189535123,-17.222502958256712,-0.25366621852188587,14.766960198352578,28.105380862702987,39.992240179837523,50.627538286959222,60.184718150326944,68.814207700993833,81.436233608171904,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED298",null,null,null,null,0,-147.650190199473,-110.11353439757337,-77.197132189643582,-48.277231191131847,-22.813110662745743,-0.336008972015577,19.560472596456947,37.228686526778716,52.974146852234668,67.061775882528437,79.721318016167459,91.152031691149972,107.87130150381381,127.43448154035244,137.4146576843321,146.63359784159297,155.20382488927262,163.22303712231951,170.77608641729995,177.93669259348798,-112.63071911693089,0,0,0]
[null,"LED178",null,null,null,null,0,-85.055671975871377,-63.432228899744857,-44.470338603219375,-27.810681005887872,-13.141767407534857,-0.19356201889139868,11.268046039152338,21.446033662647707,30.516395893416188,38.631744421580208,45.92442627745065,52.509226686281337,62.140563611352917,73.410169304002324,79.159370081982644,84.470051693173474,89.407034297404351,94.026598175225629,98.37762327301607,102.50257678135519,-64.882283501794518,0,0,0]
[null,"LED175",null,null,null,null,0,-91.658469256842025,-68.356417243397573,-47.922532019508836,-29.969599801799703,-14.161951295215317,-0.20858806879903113,12.142774578952427,23.110870462661509,32.885356965021515,41.630692887924937,49.489499245669748,56.585471939959461,66.964481110557657,79.108936417541372,85.304442613876034,91.027387784778938,96.347624022284961,101.32580059580513,106.01459195912201,110.45976199360554,-69.919038313517788,0,0,0]
[null,"LED79",null,null,null,null,0,-111.46686109975394,-83.128982274356019,-58.279112268377247,-36.446356189535123,-17.222502958256712,-0.25366621852188587,14.766960198352578,28.105380862702987,39.992240179837523,50.627538286959222,60.184718150326944,68.814207700993833,81.436233608171904,96.205237758158475,103.73966020955628,110.69939605959519,117.16939319692683,123.22340785754372,128.92549801743959,134.33131763035638,-85.029302748687499,0,0,0]
[null,"LED80",null,null,null,null,0,-73.170636870124284,-54.568689881169803,-38.256390453898348,-23.924627173246662,-11.305436409710012,-0.16651512905767163,9.6935346675122531,18.449327422622829,26.252265964526586,33.23363718215964,39.507294934656343,45.171985229660748,53.457512112784443,63.152388499632067,68.098239524574552,72.666846728283701,76.913972792619262,80.888033818182492,84.631079638025525,88.179643399304695,-55.816124840692027,0,0,0]
[null,"LED60",null,null,null,null,0,-69.869238229638967,-52.106595709343367,-36.530293745753596,-22.845167775290733,-10.795344465869775,-0.15900210410387672,9.2561703976122089,17.616909022615914,25.067785428723937,31.734162948987283,37.724758450546801,43.133862602821679,51.04555336318208,60.303004942862529,65.025703258627814,69.388178682480984,73.44367793017895,77.238432607892761,80.812595294972553,84.201050793179562,-53.297747434830363,0,0,0]
[null,"LED23 PT",null,null,null,null,0,-104.92536069226978,-78.25050748771254,-54.858967187677194,-34.307479652482598,-16.211789917557468,-0.23877966250464056,13.900352175108992,26.455999525936548,37.645271288352433,47.656430470101569,56.652741431682657,64.775804149700633,76.657098804554352,90.55937498075501,97.651635276964228,104.20293480386789,110.29323623170606,115.9919673669898,121.35942690450651,126.44800271193887,-80.039306501452842,0,0,0]
[null,"LED155 TM",null,null,null,null,0,-128.94840150056314,-96.1662441813437,-67.419126130714204,-42.162301196898852,-19.923537851473839,-0.29344912981636639,17.082888078241666,32.513196299362448,46.264292299409021,58.567542582630068,69.623591475329704,79.606458780873368,94.208018817382737,111.29327140372438,120.00933034493954,128.0605735922536,135.54527155845449,142.54874779744989,149.14510660827756,155.39873025039469,-98.364595198733568,0,0,0]
[null,"LED81 TM",null,null,null,null,0,-124.02079858434803,-92.491370667945603,-64.842788008919541,-40.551121252715745,-19.162184611916132,-0.28223533599643247,16.430086739627541,31.270744907675265,44.496359862881633,56.329456726060045,66.963012449930062,76.564396887329991,90.607976452736807,107.04033734372575,115.42332292414829,123.16689791623037,130.36557745105833,137.10142454896069,143.4457117052786,149.46036089143337,-94.605714433145152,0,0,0]
[null,"LED101 TM",null,null,null,null,0,-126.48404199003022,-94.328391244178817,-66.130665298795151,-41.356528758222424,-19.542775008225078,-0.28784096294106121,16.756413478998184,31.891829895547019,45.380125862296353,57.448246190488192,68.293000651302066,78.085083319731012,92.407589929242761,109.16632272773872,117.71580726790512,125.61318154408616,132.95483790293227,139.82446926230509,146.29476369869172,152.42887304890286,-96.484729121626458,0,0,0]
[null,"LED29",null,null,null,null,0,-50.45701422358529,-37.629481979004183,-26.380845101862562,-16.497946515310041,-7.7960038360891701,-0.11482551737549329,6.6844684906000253,12.722288830575287,18.10303987820425,22.91725445793368,27.243443923982731,31.149701557007994,36.863235915520107,43.548629629057743,46.959190014861221,50.109610573160992,53.038344139029917,55.778777491388965,58.359907357821236,60.806926269163675,-38.489688288365095,0,0,0]
[null,"LED24",null,null,null,null,0,-47.683691210066463,-35.561212384280843,-24.930846405687781,-15.591152178570894,-7.3675037120766618,-0.10851423925534931,6.3170628764672472,12.023020018470739,17.108023072683373,21.657628810779428,25.746033283172864,29.437587086470945,34.837082325371703,41.155019570755456,44.378121666517586,47.355382279247081,50.12314071958248,52.712948693090638,55.152209149102859,57.46472993435183,-36.374138251252816,0,0,0]
[null,"LED58",null,null,null,null,0,-69.794844408965403,-52.051114801932201,-36.491397828309331,-22.820843203307476,-10.783850037983427,-0.15883280536357347,9.2463148174150831,17.59815128024087,25.041094307121341,31.700373749513048,37.684590717417976,43.087935483523694,50.991202208950156,60.238796844284863,64.956466629891509,69.314297073742068,73.365478196734216,77.156192379572929,80.726549448833836,84.111397062411157,-53.240998239256925,0,0,0]
[null,"LED78",null,null,null,null,0,-72.993600911314829,-54.436661232147159,-38.163829324812937,-23.866741667640156,-11.278082967671423,-0.16611224660660184,9.6700812129911213,18.404689375048477,26.188748749496753,33.153228577356685,39.411707248968455,45.062691856546408,53.328171952342039,62.999591638385887,67.933476203614688,72.491029686988369,76.727879852860454,80.692325659339616,84.426315200135065,87.966293230651928,-55.681078029555252,0,0,0]
[null,"LED151",null,null,null,null,0,-73.342941729610473,-54.697190203765174,-38.346477984410171,-23.980965749753267,-11.332058859852978,-0.16690724490007369,9.7163613531918429,18.49277256544444,26.314085748960608,33.311896951786238,39.600328140236869,45.278357852623202,53.583395793821985,63.301102025878421,68.258599719516766,72.837965244541095,77.095092594789094,81.078511882845191,84.83037196222763,88.387292009667732,-55.947562668203275,0,0,0]
[null,"LED18 PT",null,null,null,null,0,-92.605795349306405,-69.062907523751292,-48.417830112168772,-30.279347325439915,-14.308320595193223,-0.21074390798936804,12.268274898637216,23.349730338746667,33.225239978185002,42.060962364819545,50.000992556855678,57.170304901471454,67.656585187122658,79.926558184772063,86.186097358347169,91.968191403654089,97.343414361391538,102.37304233486662,107.11029418892268,111.60140679252444,-70.641678893176504,0,0,0]
[null,"LED19 PT",null,null,null,null,0,-99.381667898421327,-74.116170740023136,-51.96051385790274,-32.494856598630363,-15.355245967187514,-0.22616382696580217,13.165932186683989,25.058206533295476,35.656297242546898,45.138520515496083,53.659514700276148,61.353398390871675,72.606949217873563,85.774703751760001,92.492247086914318,98.697411115802851,104.4659337104294,109.86357448471443,114.94744627411109,119.76716905260466,-75.81045921659161,0,0,0]
[null,"LED32 PT",null,null,null,null,0,-100.23939507573604,-74.755840563105508,-52.408966231721934,-32.775307935551766,-15.487771533108528,-0.22811576503464437,13.279562578385026,25.274474837227956,35.964033828519703,45.528094735859241,54.122630534948868,61.882917348777013,73.233593496672853,86.51499415027898,93.290514168710942,99.54923272068028,105.36754134433001,110.81176720098874,115.93951604630489,120.80083610628562,-76.464751829804982,0,0,0]
[null,"LED33 PT",null,null,null,null,0,-118.5756416639949,-88.430519320314659,-61.995852979537119,-38.7707165057883,-18.320865225654472,-0.26984373950202212,15.708720633833252,29.897796862006743,42.542738658990501,53.856301137539674,64.022988560296412,73.202822374647184,86.629815888924043,102.34071082706757,110.35563981966371,117.75923166829166,124.64185179910109,131.08196023979224,137.14770025314502,142.89827511456298,-90.452032417461808,0,0,0]
[null,"LED180 F",null,null,null,null,0,-134.62952608936894,-100.40307385952588,-70.389434027205056,-44.01986036989328,-20.801316090419419,-0.30637772022586773,17.83551482180539,33.945641500757006,48.302574321576756,61.147873183088564,72.69102226848878,83.113708232164925,98.358574279396464,116.1965577832579,125.29662316574873,133.70258283800874,141.51703674659242,148.82906757490775,155.71604446087778,162.24518617556456,-102.6982783925403,0,0,0]
[null,"LED360 F",null,null,null,null,0,-228.14143869202087,-170.14173922151434,-119.28101668443543,-74.595481151310025,-35.249638897232273,-0.51918368805013415,30.223830755806659,57.523841272125026,81.852912346565688,103.62038823256813,123.18125809429188,140.84340576619084,166.67715690317263,196.90517105538783,212.32602314376831,226.57065275008122,239.81292440535941,252.20379646283732,263.87437765437272,274.93857603254963,-174.03116288261253,0,0,0]
[null,"LED100",null,null,null,null,0,-72.67327881913954,-54.197773644752985,-37.996352758345211,-23.762005847939037,-11.228590695926655,-0.16538328651003553,9.6276454294843603,18.323922999190231,26.073823130180017,33.0077403234868,39.238754546751082,44.864940607747556,53.0941488133492,62.723126842186659,67.635359752931322,72.172913057539077,76.3911704057885,80.3382188026428,84.055822258535812,87.580265596218879,-55.436729495076534,0,0,0]
[null,"LED120",null,null,null,null,0,-72.67327881913954,-54.197773644752985,-37.996352758345211,-23.762005847939037,-11.228590695926655,-0.16538328651003553,9.6276454294843603,18.323922999190231,26.073823130180017,33.0077403234868,39.238754546751082,44.864940607747556,53.0941488133492,62.723126842186659,67.635359752931322,72.172913057539077,76.3911704057885,80.3382188026428,84.055822258535812,87.580265596218879,-55.436729495076534,0,0,0]
[]
[null,"Tax Loss Carried Forward"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,-40.908934765802357,-71.417716294743059,-92.806462496740323,-106.18247033529049,-112.50322112231268,-112.59631798252221,-107.17676453422888,-96.861939294363182,-82.184573048343694,-63.603995460526896,-41.515881698118633,-16.260699072306409,0,0,0,0,0,0,0,0,-31.206209316459876,0,0,0]
[null,"LED17",null,null,null,null,0,-47.947951256816452,-83.706241665232568,-108.7752532689051,-124.45281064176862,-131.86114460053921,-131.97026021894979,-125.61818857347379,-113.52853772690375,-96.325703055909514,-74.548049015186848,-48.659332819127371,-19.05860445851706,0,0,0,0,0,0,0,0,-36.575721459910895,0,0,0]
[null,"LED22",null,null,null,null,0,-57.720091232653004,-100.76618038967527,-130.94443824945625,-149.81719544026927,-158.73540155280696,-158.86675572508082,-151.22008584070073,-136.66647653011023,-115.9575794731401,-89.741481702227176,-58.576457513203451,-22.942886177149518,0,0,0,0,0,0,0,0,-44.030118581261313,0,0,0]
[null,"LED46",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,0,0,0,0,0,0,0,0,-36.978661844848673,0,0,0]
[null,"LED43",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,0,0,0,0,0,0,0,0,-36.978661844848673,0,0,0]
[null,"LED17 PT",null,null,null,null,0,-141.26685073867571,-246.61986252304897,-320.47954218722811,-366.66961077799999,-388.4964455048983,-388.81792784929928,-370.10311035445869,-334.48392628385011,-283.80000311197171,-219.63749935177347,-143.36276162427259,-56.151492623911537,0,0,0,0,0,0,0,0,-107.76137141838927,0,0,0]
[null,"LED35",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,0,0,0,0,0,0,0,0,-85.029302748687499,0,0,0]
[null,"LED39",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,0,0,0,0,0,0,0,0,-36.978661844848673,0,0,0]
[null,"LED26",null,null,null,null,0,-48.476175039294105,-84.628400515202443,-109.97358759217815,-125.82385846871463,-133.31380713849967,-133.42412484090286,-127.00207491224285,-114.77923712167171,-97.386885564949068,-75.369315646918821,-49.195393613401812,-19.268565632497257,0,0,0,0,0,0,0,0,-36.978661844848673,0,0,0]
[null,"LED20",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,0,0,0,0,0,0,0,0,-85.029302748687499,0,0,0]
[null,"LED28",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,0,0,0,0,0,0,0,0,-85.029302748687499,0,0,0]
[null,"LED200",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,0,0,0,0,0,0,0,0,-64.882283501794518,0,0,0]
[null,"LED105",null,null,null,null,0,-147.650190199473,-257.76372459704635,-334.96085678668993,-383.23808797782181,-406.05119864056758,-406.38720761258315,-386.82673501612624,-349.59804848934755,-296.62390163711291,-229.56212575458449,-149.84080773841703,-58.688776047267055,0,0,0,0,0,0,0,0,-112.63071911693089,0,0,0]
[null,"LED198",null,null,null,null,0,-147.650190199473,-257.76372459704635,-334.96085678668993,-383.23808797782181,-406.05119864056758,-406.38720761258315,-386.82673501612624,-349.59804848934755,-296.62390163711291,-229.56212575458449,-149.84080773841703,-58.688776047267055,0,0,0,0,0,0,0,0,-112.63071911693089,0,0,0]
[null,"LED88",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,0,0,0,0,0,0,0,0,-64.882283501794518,0,0,0]
[null,"LED70",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,0,0,0,0,0,0,0,0,-64.882283501794518,0,0,0]
[null,"LED150",null,null,null,null,0,-73.170636870124284,-127.73932675129409,-165.99571720519242,-189.9203443784391,-201.22578078814911,-201.39229591720678,-191.69876124969454,-173.2494338270717,-146.9971678625451,-113.76353068038546,-74.256235745729114,-29.084250516068366,0,0,0,0,0,0,0,0,-55.816124840692027,0,0,0]
[null,"LED90",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,0,0,0,0,0,0,0,0,-64.882283501794518,0,0,0]
[null,"LED72",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,0,0,0,0,0,0,0,0,-64.882283501794518,0,0,0]
[null,"LED117",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,0,0,0,0,0,0,0,0,-85.029302748687499,0,0,0]
[null,"LED158",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,0,0,0,0,0,0,0,0,-85.029302748687499,0,0,0]
[null,"LED298",null,null,null,null,0,-147.650190199473,-257.76372459704635,-334.96085678668993,-383.23808797782181,-406.05119864056758,-406.38720761258315,-386.82673501612624,-349.59804848934755,-296.62390163711291,-229.56212575458449,-149.84080773841703,-58.688776047267055,0,0,0,0,0,0,0,0,-112.63071911693089,0,0,0]
[null,"LED178",null,null,null,null,0,-85.055671975871377,-148.48790087561622,-192.95823947883559,-220.76892048472348,-233.91068789225835,-234.10424991114974,-222.83620387199738,-201.39017020934966,-170.87377431593347,-132.24202989435327,-86.317603616902616,-33.808376930621279,0,0,0,0,0,0,0,0,-64.882283501794518,0,0,0]
[null,"LED175",null,null,null,null,0,-91.658469256842025,-160.01488650023958,-207.93741851974841,-237.90701832154809,-252.06896961676341,-252.27755768556244,-240.13478310661003,-217.02391264394851,-184.13855567892699,-142.50786279100205,-93.018363545332306,-36.432891605372845,0,0,0,0,0,0,0,0,-69.919038313517788,0,0,0]
[null,"LED79",null,null,null,null,0,-111.46686109975394,-194.59584337410996,-252.87495564248721,-289.32131183202233,-306.54381479027904,-306.7974810088009,-292.03052081044831,-263.92513994774532,-223.9328997679078,-173.30536148094859,-113.12064333062165,-44.306435629627813,0,0,0,0,0,0,0,0,-85.029302748687499,0,0,0]
[null,"LED80",null,null,null,null,0,-73.170636870124284,-127.73932675129409,-165.99571720519242,-189.9203443784391,-201.22578078814911,-201.39229591720678,-191.69876124969454,-173.2494338270717,-146.9971678625451,-113.76353068038546,-74.256235745729114,-29.084250516068366,0,0,0,0,0,0,0,0,-55.816124840692027,0,0,0]
[null,"LED60",null,null,null,null,0,-69.869238229638967,-121.97583393898233,-158.50612768473593,-181.35129546002668,-192.14663992589647,-192.30564203000034,-183.04947163238813,-165.43256260977222,-140.36477718104828,-108.63061423206099,-70.905855781514191,-27.771993178692512,0,0,0,0,0,0,0,0,-53.297747434830363,0,0,0]
[null,"LED23 PT",null,null,null,null,0,-104.92536069226978,-183.17586817998233,-238.03483536765953,-272.34231502014211,-288.55410493769955,-288.79288460020416,-274.89253242509517,-248.43653289915864,-210.7912616108062,-163.13483114070465,-106.48208970902199,-41.706285559321358,0,0,0,0,0,0,0,0,-80.039306501452842,0,0,0]
[null,"LED155 TM",null,null,null,null,0,-128.94840150056314,-225.11464568190684,-292.53377181262101,-334.69607300951986,-354.6196108609937,-354.9130599908101,-337.8301719125684,-305.31697561320595,-259.05268331379693,-200.48514073116687,-130.86154925583716,-51.255090474963794,0,0,0,0,0,0,0,0,-98.364595198733568,0,0,0]
[null,"LED81 TM",null,null,null,null,0,-124.02079858434803,-216.51216925229363,-281.35495726121314,-321.90607851392889,-341.06826312584502,-341.35049846184143,-324.92041172221388,-293.64966681453859,-249.15330695165696,-192.82385022559691,-125.86083777566685,-49.296440888336861,0,0,0,0,0,0,0,0,-94.605714433145152,0,0,0]
[null,"LED101 TM",null,null,null,null,0,-126.48404199003022,-220.81243323420904,-286.94309853300422,-328.29962729122667,-347.84240229945175,-348.13024326239281,-331.37382978339463,-299.48199988784762,-254.10187402555127,-196.65362783506308,-128.36062718376101,-50.275543864029999,0,0,0,0,0,0,0,0,-96.484729121626458,0,0,0]
[null,"LED29",null,null,null,null,0,-50.45701422358529,-88.086496202589473,-114.46734130445203,-130.96528781976207,-138.76129165585124,-138.87611717322673,-132.19164868262669,-119.46935985205141,-101.36631997384717,-78.449065515913489,-51.205621591930758,-20.055920034922764,0,0,0,0,0,0,0,0,-38.489688288365095,0,0,0]
[null,"LED24",null,null,null,null,0,-47.683691210066463,-83.244903594347306,-108.17575000003509,-123.76690217860599,-131.13440589068264,-131.242920129938,-124.92585725347075,-112.90283723500002,-95.794814162316641,-74.137185351537212,-48.391152068364349,-18.953564981893404,0,0,0,0,0,0,0,0,-36.374138251252816,0,0,0]
[null,"LED58",null,null,null,null,0,-69.794844408965403,-121.8459592108976,-158.33735703920695,-181.15820024251443,-191.94205028049785,-192.10088308586143,-182.85456826844634,-165.25641698820547,-140.21532268108413,-108.51494893157108,-70.830358214153108,-27.742422730629414,0,0,0,0,0,0,0,0,-53.240998239256925,0,0,0]
[null,"LED78",null,null,null,null,0,-72.993600911314829,-127.43026214346199,-165.59409146827494,-189.4608331359151,-200.73891610358652,-200.90502835019311,-191.23494713720197,-172.83025776215351,-146.64150901265674,-113.48828043530006,-74.076573186331601,-29.013881329785193,0,0,0,0,0,0,0,0,-55.681078029555252,0,0,0]
[null,"LED151",null,null,null,null,0,-73.342941729610473,-128.04013193337565,-166.38660991778582,-190.36757566753909,-201.69963452739205,-201.86654177229212,-192.15018041910028,-173.65740785365585,-147.34332210469523,-114.03142515290899,-74.431097012672126,-29.152739160048924,0,0,0,0,0,0,0,0,-55.947562668203275,0,0,0]
[null,"LED18 PT",null,null,null,null,0,-92.605795349306405,-161.6687028730577,-210.08653298522648,-240.3658803106664,-254.67420090585961,-254.88494481384896,-242.61666991521173,-219.26693957646506,-186.04169959828005,-143.9807372334605,-93.979744676604824,-36.80943977513337,0,0,0,0,0,0,0,0,-70.641678893176504,0,0,0]
[null,"LED19 PT",null,null,null,null,0,-99.381667898421327,-173.49783863844448,-225.45835249634723,-257.95320909497758,-273.30845506216508,-273.53461888913091,-260.36868670244689,-235.31048016915142,-199.65418292660451,-154.51566241110842,-100.85614771083227,-39.5027493199606,0,0,0,0,0,0,0,0,-75.81045921659161,0,0,0]
[null,"LED32 PT",null,null,null,null,0,-100.23939507573604,-174.99523563884156,-227.4042018705635,-260.17950980611528,-275.66728133922379,-275.89539710425845,-262.61583452587342,-237.34135968864547,-201.37732586012578,-155.84923112426654,-101.72660058931767,-39.843683240540656,0,0,0,0,0,0,0,0,-76.464751829804982,0,0,0]
[null,"LED33 PT",null,null,null,null,0,-118.5756416639949,-207.00616098430956,-269.00201396384671,-307.77273046963501,-326.09359569528948,-326.36343943479153,-310.65471880095828,-280.75692193895156,-238.21418327996105,-184.35788214242137,-120.33489358212496,-47.132071207477779,0,0,0,0,0,0,0,0,-90.452032417461808,0,0,0]
[null,"LED180 F",null,null,null,null,0,-134.62952608936894,-235.03259994889481,-305.4220339760999,-349.44189434599321,-370.2432104364126,-370.54958815663849,-352.71407333483307,-318.76843183407607,-270.46585751249933,-209.31798432941076,-136.62696206092198,-53.513253828757058,0,0,0,0,0,0,0,0,-102.6982783925403,0,0,0]
[null,"LED360 F",null,null,null,null,0,-228.14143869202087,-398.28317791353521,-517.56419459797064,-592.15967574928072,-627.40931464651294,-627.92849833456307,-597.70466757875647,-540.18082630663139,-458.3279139600657,-354.70752572749757,-231.52626763320569,-90.68286186701485,0,0,0,0,0,0,0,0,-174.03116288261253,0,0,0]
[null,"LED100",null,null,null,null,0,-72.67327881913954,-126.87105246389252,-164.86740522223772,-188.62941107017676,-199.85800176610343,-200.02338505261346,-190.39573962312909,-172.07181662393884,-145.99799349375883,-112.99025317027203,-73.751498623520945,-28.886558015773389,0,0,0,0,0,0,0,0,-55.436729495076534,0,0,0]
[null,"LED120",null,null,null,null,0,-72.67327881913954,-126.87105246389252,-164.86740522223772,-188.62941107017676,-199.85800176610343,-200.02338505261346,-190.39573962312909,-172.07181662393884,-145.99799349375883,-112.99025317027203,-73.751498623520945,-28.886558015773389,0,0,0,0,0,0,0,0,-55.436729495076534,0,0,0]
[]
[null,"Tax Payable"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.0880503901845788,10.592351188722128,11.421903201368449,12.188181296223012,12.900538372257907,13.567095109512975,14.194904394026203,14.790093815488236,0,0,0,0]
[null,"LED17",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.7914628421915806,12.414929437773868,13.387218735822506,14.28534685750528,15.120276013072582,15.901524171470623,16.637357777130305,17.334958766552568,0,0,0,0]
[null,"LED22",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.7679976962487451,14.94518203618521,16.115630939983188,17.196804082178105,18.201897850919593,19.142370046207933,20.028171873761327,20.8679490007917,0,0,0,0]
[null,"LED46",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8442485099784349,12.551699848498805,13.534700476587956,14.442722923703812,15.286850166469719,16.076705029564533,16.820645025596846,17.525931211646579,0,0,0,0]
[null,"LED43",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8442485099784349,12.551699848498805,13.534700476587956,14.442722923703812,15.286850166469719,16.076705029564533,16.820645025596846,17.525931211646579,0,0,0,0]
[null,"LED17 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14.116867319780601,36.57753747232033,39.442148859083659,42.088262571646716,44.548176067536197,46.849931702331794,49.017884522306552,51.073194337735998,0,0,0,0]
[null,"LED35",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.138939393563227,28.861571327447543,31.121898062866883,33.209818817878556,35.150817959078047,36.967022357263112,38.677649405231875,40.299395289106911,0,0,0,0]
[null,"LED39",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8442485099784349,12.551699848498805,13.534700476587956,14.442722923703812,15.286850166469719,16.076705029564533,16.820645025596846,17.525931211646579,0,0,0,0]
[null,"LED26",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8442485099784349,12.551699848498805,13.534700476587956,14.442722923703812,15.286850166469719,16.076705029564533,16.820645025596846,17.525931211646579,0,0,0,0]
[null,"LED20",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.138939393563227,28.861571327447543,31.121898062866883,33.209818817878556,35.150817959078047,36.967022357263112,38.677649405231875,40.299395289106911,0,0,0,0]
[null,"LED28",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.138939393563227,28.861571327447543,31.121898062866883,33.209818817878556,35.150817959078047,36.967022357263112,38.677649405231875,40.299395289106911,0,0,0,0]
[null,"LED200",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4996560042194904,22.023050791200696,23.747811024594792,25.34101550795204,26.822110289221303,28.207979452567688,29.51328698190482,30.750773034406556,0,0,0,0]
[null,"LED105",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14.754757636964026,38.230344462105727,41.224397305299625,43.990079352477892,46.561147466781783,48.966911136695849,51.232825925189985,53.381007778046389,0,0,0,0]
[null,"LED198",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14.754757636964026,38.230344462105727,41.224397305299625,43.990079352477892,46.561147466781783,48.966911136695849,51.232825925189985,53.381007778046389,0,0,0,0]
[null,"LED88",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4996560042194904,22.023050791200696,23.747811024594792,25.34101550795204,26.822110289221303,28.207979452567688,29.51328698190482,30.750773034406556,0,0,0,0]
[null,"LED70",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4996560042194904,22.023050791200696,23.747811024594792,25.34101550795204,26.822110289221303,28.207979452567688,29.51328698190482,30.750773034406556,0,0,0,0]
[null,"LED150",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.3119784790148223,18.945716549889621,20.429471857372366,21.80005401848511,23.074191837785779,24.266410145454746,25.389323891407656,26.453893019791408,0,0,0,0]
[null,"LED90",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4996560042194904,22.023050791200696,23.747811024594792,25.34101550795204,26.822110289221303,28.207979452567688,29.51328698190482,30.750773034406556,0,0,0,0]
[null,"LED72",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4996560042194904,22.023050791200696,23.747811024594792,25.34101550795204,26.822110289221303,28.207979452567688,29.51328698190482,30.750773034406556,0,0,0,0]
[null,"LED117",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.138939393563227,28.861571327447543,31.121898062866883,33.209818817878556,35.150817959078047,36.967022357263112,38.677649405231875,40.299395289106911,0,0,0,0]
[null,"LED158",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.138939393563227,28.861571327447543,31.121898062866883,33.209818817878556,35.150817959078047,36.967022357263112,38.677649405231875,40.299395289106911,0,0,0,0]
[null,"LED298",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,14.754757636964026,38.230344462105727,41.224397305299625,43.990079352477892,46.561147466781783,48.966911136695849,51.232825925189985,53.381007778046389,0,0,0,0]
[null,"LED178",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4996560042194904,22.023050791200696,23.747811024594792,25.34101550795204,26.822110289221303,28.207979452567688,29.51328698190482,30.750773034406556,0,0,0,0]
[null,"LED175",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.1594768515554428,23.732680925262411,25.591332784162809,27.308216335433681,28.904287206685488,30.39774017874154,31.804377587736603,33.137928598081658,0,0,0,0]
[null,"LED79",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.138939393563227,28.861571327447543,31.121898062866883,33.209818817878556,35.150817959078047,36.967022357263112,38.677649405231875,40.299395289106911,0,0,0,0]
[null,"LED80",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.3119784790148223,18.945716549889621,20.429471857372366,21.80005401848511,23.074191837785779,24.266410145454746,25.389323891407656,26.453893019791408,0,0,0,0]
[null,"LED60",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9820680553468701,18.090901482858758,19.507710977588342,20.816453604744293,22.033103379053685,23.171529782367827,24.243778588491764,25.260315237953868,0,0,0,0]
[null,"LED23 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10.485243973569897,27.167812494226503,29.295490583089268,31.260880441160367,33.087970869511814,34.797590210096935,36.40782807135195,37.934400813581661,0,0,0,0]
[null,"LED155 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.885878502725683,33.38798142111731,36.002799103481863,38.418172077676083,40.663581467536346,42.764624339234963,44.743531982483269,46.619619075118408,0,0,0,0]
[null,"LED81 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.393460669319984,32.112101203117724,34.626996877244487,36.950069374869109,39.109673235317494,41.130427364688209,43.033713511583578,44.838108267430009,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.639613819563829,32.749896818321616,35.314742180371532,37.683954463225845,39.886451370879676,41.947340778691526,43.888429109607515,45.728661914670859,0,0,0,0]
[null,"LED29",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.0421947641792029,13.064588888717322,14.087757004458366,15.032883171948297,15.911503241708974,16.733633247416687,17.50797220734637,18.2420778807491,0,0,0,0]
[null,"LED24",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.7650552030434898,12.346505871226636,13.313436499955275,14.206614683774124,15.036942215874744,15.813884607927191,16.545662744730858,17.239418980305548,0,0,0,0]
[null,"LED58",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.9746338434962221,18.071639053285459,19.486939988967453,20.79428912212262,22.009643459020264,23.146857713871878,24.21796483465015,25.233419118723347,0,0,0,0]
[null,"LED78",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.294287186767054,18.899877491515767,20.380042861084405,21.74730890609651,23.018363955858135,24.207697697801883,25.327894560040519,26.389887969195577,0,0,0,0]
[null,"LED151",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.3291969901319183,18.990330607763525,20.477579915855028,21.851389573362329,23.128527778436727,24.323553564853558,25.449111588668288,26.51618760290032,0,0,0,0]
[null,"LED18 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.2541436235967858,23.977967455431617,25.855829207504151,27.590457421096225,29.203024308417461,30.711912700459987,32.1330882566768,33.480422037757329,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,9.9312599693738886,25.732411125527999,27.747674126074294,29.609223334740854,31.339780113128818,32.959072345414327,34.484233882233326,35.930150715781394,0,0,0,0]
[null,"LED32 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,10.016973076839658,25.954498245083695,27.987154250613283,29.864769816204081,31.610262403299,33.243530160296622,34.781854813891464,36.240250831885682,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,11.849323404433878,30.70221324812027,33.106691945899108,35.327769500487499,37.392555539730324,39.324588071937669,41.144310075943501,42.869482534368892,0,0,0,0]
[null,"LED180 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,13.453596135191821,34.858967334977372,37.588986949724614,40.110774851402617,42.455111023977729,44.648720272472325,46.714813338263333,48.673555852669367,0,0,0,0]
[null,"LED360 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,22.798288510847332,59.071551316616343,63.697806943130487,67.971195825024367,71.943877321607815,75.661138938851195,79.162313296311808,82.481572809764884,0,0,0,0]
[null,"LED100",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.262277239272743,18.816938052655996,20.290607925879396,21.651873917261721,22.917351121736548,24.101465640792838,25.216746677560742,26.274079678865665,0,0,0,0]
[null,"LED120",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.262277239272743,18.816938052655996,20.290607925879396,21.651873917261721,22.917351121736548,24.101465640792838,25.216746677560742,26.274079678865665,0,0,0,0]
[]
[null,"Tax Payable - Value of Imputation Credits"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.3301887224052096,6.0376401775716131,6.5104848247800158,6.9472633388471161,7.3533068721870061,7.7332442124223952,8.0910955045949358,8.4303534748282942,0,0,0,0]
[null,"LED17",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7311338200492008,7.0765097795311043,7.6307146794188281,8.1426477087780089,8.61855732745137,9.0638687777382536,9.4832939329642727,9.8809264969349631,0,0,0,0]
[null,"LED22",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.2877586868617845,8.5187537606255699,9.1859096357904164,9.8021783268415188,10.375081775024167,10.911150926338522,11.416057968043955,11.894730930451269,0,0,0,0]
[null,"LED46",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7612216506877076,7.154468913644318,7.714779271655134,8.2323520665111722,8.7135045948877394,9.1637218668517821,9.587767664590201,9.9897807906385498,0,0,0,0]
[null,"LED43",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7612216506877076,7.154468913644318,7.714779271655134,8.2323520665111722,8.7135045948877394,9.1637218668517821,9.587767664590201,9.9897807906385498,0,0,0,0]
[null,"LED17 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.0466143722749415,20.849196359222585,22.482024849677682,23.990309665838627,25.392460358495629,26.704461070329121,27.940194177714734,29.111720772509518,0,0,0,0]
[null,"LED35",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3491954543310385,16.451095656645098,17.739481895834121,18.929596726190777,20.035966236674486,21.071202743639972,22.046260160982168,22.970655314790939,0,0,0,0]
[null,"LED39",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7612216506877076,7.154468913644318,7.714779271655134,8.2323520665111722,8.7135045948877394,9.1637218668517821,9.587767664590201,9.9897807906385498,0,0,0,0]
[null,"LED26",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7612216506877076,7.154468913644318,7.714779271655134,8.2323520665111722,8.7135045948877394,9.1637218668517821,9.587767664590201,9.9897807906385498,0,0,0,0]
[null,"LED20",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3491954543310385,16.451095656645098,17.739481895834121,18.929596726190777,20.035966236674486,21.071202743639972,22.046260160982168,22.970655314790939,0,0,0,0]
[null,"LED28",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3491954543310385,16.451095656645098,17.739481895834121,18.929596726190777,20.035966236674486,21.071202743639972,22.046260160982168,22.970655314790939,0,0,0,0]
[null,"LED200",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8448039224051094,12.553138950984396,13.53625228401903,14.444378839532662,15.288602864856141,16.078548287963581,16.822573579685745,17.527940629611734,0,0,0,0]
[null,"LED105",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4102118530694945,21.791296343400262,23.497906464020783,25.074345230912396,26.539854056065614,27.911139347916631,29.202710777358288,30.427174433486439,0,0,0,0]
[null,"LED198",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4102118530694945,21.791296343400262,23.497906464020783,25.074345230912396,26.539854056065614,27.911139347916631,29.202710777358288,30.427174433486439,0,0,0,0]
[null,"LED88",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8448039224051094,12.553138950984396,13.53625228401903,14.444378839532662,15.288602864856141,16.078548287963581,16.822573579685745,17.527940629611734,0,0,0,0]
[null,"LED70",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8448039224051094,12.553138950984396,13.53625228401903,14.444378839532662,15.288602864856141,16.078548287963581,16.822573579685745,17.527940629611734,0,0,0,0]
[null,"LED150",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1678277330384486,10.799058433437082,11.644798958702248,12.426030790536512,13.152289347537893,13.831853782909203,14.471914618102362,15.078719021281101,0,0,0,0]
[null,"LED90",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8448039224051094,12.553138950984396,13.53625228401903,14.444378839532662,15.288602864856141,16.078548287963581,16.822573579685745,17.527940629611734,0,0,0,0]
[null,"LED72",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8448039224051094,12.553138950984396,13.53625228401903,14.444378839532662,15.288602864856141,16.078548287963581,16.822573579685745,17.527940629611734,0,0,0,0]
[null,"LED117",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3491954543310385,16.451095656645098,17.739481895834121,18.929596726190777,20.035966236674486,21.071202743639972,22.046260160982168,22.970655314790939,0,0,0,0]
[null,"LED158",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3491954543310385,16.451095656645098,17.739481895834121,18.929596726190777,20.035966236674486,21.071202743639972,22.046260160982168,22.970655314790939,0,0,0,0]
[null,"LED298",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,8.4102118530694945,21.791296343400262,23.497906464020783,25.074345230912396,26.539854056065614,27.911139347916631,29.202710777358288,30.427174433486439,0,0,0,0]
[null,"LED178",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8448039224051094,12.553138950984396,13.53625228401903,14.444378839532662,15.288602864856141,16.078548287963581,16.822573579685745,17.527940629611734,0,0,0,0]
[null,"LED175",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.2209018053866023,13.527628127399574,14.5870596869728,15.565683311197196,16.475443707810726,17.326711901882675,18.128495225009861,18.888619300906544,0,0,0,0]
[null,"LED79",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.3491954543310385,16.451095656645098,17.739481895834121,18.929596726190777,20.035966236674486,21.071202743639972,22.046260160982168,22.970655314790939,0,0,0,0]
[null,"LED80",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1678277330384486,10.799058433437082,11.644798958702248,12.426030790536512,13.152289347537893,13.831853782909203,14.471914618102362,15.078719021281101,0,0,0,0]
[null,"LED60",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.9797787915477159,10.311813845229491,11.119395257225355,11.865378554704247,12.558868926060599,13.20777197594966,13.818953795440304,14.398379685633703,0,0,0,0]
[null,"LED23 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.9765890649348412,15.485653121709106,16.698429632360881,17.818701851461409,18.860143395621733,19.834626419755253,20.752462000670612,21.622608463741546,0,0,0,0]
[null,"LED155 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.3449507465536392,19.031149410036864,20.521595488984659,21.898358084275365,23.178241436495714,24.375835873363926,25.50381323001546,26.57318287281749,0,0,0,0]
[null,"LED81 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.0642725815123901,18.303897685777102,19.737388220029356,21.061539543675391,22.292513744130972,23.444343597872276,24.529216701602639,25.557721712435104,0,0,0,0]
[null,"LED101 TM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.2045798771513816,18.66744118644332,20.12940304281177,21.479854044038731,22.735277281401412,23.909984243854169,25.016404592476281,26.065337291362386,0,0,0,0]
[null,"LED29",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.8740510155821455,7.4468156665688729,8.0300214925412678,8.568743408010528,9.0695568477741144,9.5381709510275101,9.97954415818743,10.397984392026986,0,0,0,0]
[null,"LED24",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,2.7160814657347889,7.0375083465991821,7.5886588049745063,8.0977703697512506,8.5710570630486025,9.0139142265184979,9.431027764496589,9.8264688187741616,0,0,0,0]
[null,"LED58",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3.975541290792846,10.30083426037271,11.107555793711448,11.852744799609892,12.545496771641549,13.193708896906969,13.804239955750585,14.383048897672307,0,0,0,0]
[null,"LED78",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1577436964572208,10.772930170163987,11.61662443081811,12.395966076475009,13.120467454839135,13.798387687747072,14.436899899223095,15.042236142441478,0,0,0,0]
[null,"LED151",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1776422843751932,10.824488446425208,11.672220552037365,12.455292056816527,13.183260833708934,13.864425531966527,14.505993605540922,15.114226933653182,0,0,0,0]
[null,"LED18 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.2748618654501671,13.667441449596021,14.737822648277364,15.726560730024847,16.64572385579795,17.50579023926219,18.315860306305773,19.083840561521676,0,0,0,0]
[null,"LED19 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6608181825431156,14.667474341550959,15.816174251862346,16.877257300802285,17.863674664483426,18.786671236886164,19.656013312872993,20.480185907995391,0,0,0,0]
[null,"LED32 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,5.7096746537986052,14.794063999697705,15.952677922849571,17.022918795236325,18.017849569880429,18.948812191369072,19.825657243918133,20.656942974174836,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,6.7541143405273099,17.500261551428551,18.870814409162492,20.136828615277871,21.313756657646284,22.415015201004469,23.452256743287794,24.435605044590265,0,0,0,0]
[null,"LED180 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,7.6685497970593373,19.869611380937101,21.425722561343029,22.863141665299491,24.199413283667305,25.449770555309222,26.627443602810096,27.743926836021537,0,0,0,0]
[null,"LED360 F",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,12.995024451182978,33.670784250471314,36.307749957584377,38.743581620263889,41.008010073316449,43.126849195145176,45.122518578897726,47.014496501565979,0,0,0,0]
[null,"LED100",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1394980263854633,10.725654690013917,11.565646517751254,12.34156813283918,13.062890139389831,13.737835415251917,14.373545606209621,14.976225416953428,0,0,0,0]
[null,"LED120",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,4.1394980263854633,10.725654690013917,11.565646517751254,12.34156813283918,13.062890139389831,13.737835415251917,14.373545606209621,14.976225416953428,0,0,0,0]
[]
[null,"Revenue and Price Summary"]
[]
[null,"Building Blocks Total $ Nominal"]
[null,"Light ",null,null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",null,null,null,null,0,47.797636437293576,48.362758251309188,49.08600232477017,49.747139581965442,49.960893160399422,50.149476877532855,50.311363536236115,50.444961486605294,50.548612249750889,50.620588060009219,50.659089322896612,50.662241986041536,52.385956488020554,55.109327618849306,55.351111610992227,55.522042640896494,55.623853426623192,55.657654606033148,55.624002116104819,55.522955030968006,-2.3016165796223245E-15,0,0,0]
[null,"LED17",null,null,null,null,0,56.021960855412104,56.684320639349458,57.532010069045342,58.306906241814026,58.557439437518013,58.778471907043517,58.968213675316633,59.124799224390046,59.246284708367774,59.330645072715882,59.375771074818346,59.379466202537202,61.399772509575243,64.591741867436781,64.875128544120372,65.075470907886299,65.194799817802647,65.234417014193838,65.194974091614924,65.076540288815607,-4.2458973634842419E-13,0,0,0]
[null,"LED22",null,null,null,null,0,67.439642504992392,68.236996013444312,69.257450692663696,70.19027632161449,70.491869998378462,70.757950487157984,70.98636300298601,71.174861821836942,71.321106927932931,71.4226605459491,71.476983554337252,71.481431775866184,73.913491150740128,77.7560069979925,78.097149933270046,78.338323522781693,78.481972529392479,78.529663997539544,78.482182321470759,78.339610851294864,-6.3113056307358047E-13,0,0,0]
[null,"LED46",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322014,58.949250570451895,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728502,60.029890668305853,60.033626503798232,62.076189733421991,65.303323766385745,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293632,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED43",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322014,58.949250570451895,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728502,60.029890668305853,60.033626503798232,62.076189733421991,65.303323766385745,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293632,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED17 PT",null,null,null,null,0,165.05493508701997,167.00641535427073,169.50392386086361,171.78696493158969,172.52509940104875,173.17631723335234,173.73534470699687,174.19668553197411,174.55461264423121,174.80315971842828,174.93611238973838,174.94699917514288,180.89933503187407,190.30368802339734,191.13861719778413,191.72887671997239,192.080450016935,192.19717234651495,192.08096347187899,191.73202738798142,-1.6946763588663011E-12,0,0,0]
[null,"LED35",null,null,null,null,0,130.23689157768382,131.77671057096586,133.74737412256462,135.54881176051705,136.13123808311084,136.64508267778749,137.08618430516756,137.45020610779491,137.7326291355412,137.92874564873171,138.03365219169117,138.04224242917553,142.73894367714703,150.15946521604886,150.81826757359323,151.28401290470615,151.56142244313639,151.65352240594078,151.56182758567778,151.28649894493071,-4.3241523271914013E-13,0,0,0]
[null,"LED39",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322014,58.949250570451895,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728502,60.029890668305853,60.033626503798232,62.076189733421991,65.303323766385745,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293632,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED26",null,null,null,null,0,56.639132836470509,57.308789578489723,58.165817670322014,58.949250570451895,59.202543792159126,59.426011289752424,59.617843368704186,59.77615395938718,59.898977801317258,59.984267530728502,60.029890668305853,60.033626503798232,62.076189733421991,65.303323766385745,65.589832402993338,65.792381860042823,65.913025369780485,65.953079013293632,65.913201563499015,65.793463021922605,-4.2597070629619757E-13,0,0,0]
[null,"LED20",null,null,null,null,0,130.23689157768382,131.77671057096586,133.74737412256462,135.54881176051705,136.13123808311084,136.64508267778749,137.08618430516756,137.45020610779491,137.7326291355412,137.92874564873171,138.03365219169117,138.04224242917553,142.73894367714703,150.15946521604886,150.81826757359323,151.28401290470615,151.56142244313639,151.65352240594078,151.56182758567778,151.28649894493071,-4.3241523271914013E-13,0,0,0]
[null,"LED28",null,null,null,null,0,130.23689157768382,131.77671057096586,133.74737412256462,135.54881176051705,136.13123808311084,136.64508267778749,137.08618430516756,137.45020610779491,137.7326291355412,137.92874564873171,138.03365219169117,138.04224242917553,142.73894367714703,150.15946521604886,150.81826757359323,151.28401290470615,151.56142244313639,151.65352240594078,151.56182758567778,151.28649894493071,-4.3241523271914013E-13,0,0,0]
[null,"LED200",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.88246935793842,105.09797448806783,105.24762274810142,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424501,115.72042245095244,115.65045399147283,115.44036228958137,-1.1968406214036084E-14,0,0,0]
[null,"LED105",null,null,null,null,0,172.51317228018371,174.55283290207376,177.16319481001631,179.54939827221065,180.32088637602649,181.00153039334643,181.5858183022136,182.06800545509827,182.44210600257969,182.70188402259518,182.84084434558545,182.85222306555573,189.07352351064941,198.90282529405241,199.77548190639058,200.39241312742678,200.7598727536176,200.88186934427483,200.76040940973854,200.39570616275924,-1.2733088857293481E-12,0,0,0]
[null,"LED198",null,null,null,null,0,172.51317228018371,174.55283290207376,177.16319481001631,179.54939827221065,180.32088637602649,181.00153039334643,181.5858183022136,182.06800545509827,182.44210600257969,182.70188402259518,182.84084434558545,182.85222306555573,189.07352351064941,198.90282529405241,199.77548190639058,200.39241312742678,200.7598727536176,200.88186934427483,200.76040940973854,200.39570616275924,-1.2733088857293481E-12,0,0,0]
[null,"LED88",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.88246935793842,105.09797448806783,105.24762274810142,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424501,115.72042245095244,115.65045399147283,115.44036228958137,-1.1968406214036084E-14,0,0,0]
[null,"LED70",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.88246935793842,105.09797448806783,105.24762274810142,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424501,115.72042245095244,115.65045399147283,115.44036228958137,-1.1968406214036084E-14,0,0,0]
[null,"LED150",null,null,null,null,0,85.491922950950382,86.50271248329696,87.796323030006221,88.978847934271997,89.361172371630772,89.69847743139303,89.988031534571391,90.226987820503027,90.412379896704863,90.54111744281785,90.609981663846895,90.615620587751209,93.698694948257639,98.569777542249525,99.00223780530402,99.307968873359513,99.490069924743977,99.550527471207772,99.490335874080699,99.309600794674267,8.5378270585609297E-13,0,0,0]
[null,"LED90",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.88246935793842,105.09797448806783,105.24762274810142,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424501,115.72042245095244,115.65045399147283,115.44036228958137,-1.1968406214036084E-14,0,0,0]
[null,"LED72",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.88246935793842,105.09797448806783,105.24762274810142,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424501,115.72042245095244,115.65045399147283,115.44036228958137,-1.1968406214036084E-14,0,0,0]
[null,"LED117",null,null,null,null,0,130.23689157768382,131.77671057096586,133.74737412256462,135.54881176051705,136.13123808311084,136.64508267778749,137.08618430516756,137.45020610779491,137.7326291355412,137.92874564873171,138.03365219169117,138.04224242917553,142.73894367714703,150.15946521604886,150.81826757359323,151.28401290470615,151.56142244313639,151.65352240594078,151.56182758567778,151.28649894493071,-4.3241523271914013E-13,0,0,0]
[null,"LED158",null,null,null,null,0,130.23689157768382,131.77671057096586,133.74737412256462,135.54881176051705,136.13123808311084,136.64508267778749,137.08618430516756,137.45020610779491,137.7326291355412,137.92874564873171,138.03365219169117,138.04224242917553,142.73894367714703,150.15946521604886,150.81826757359323,151.28401290470615,151.56142244313639,151.65352240594078,151.56182758567778,151.28649894493071,-4.3241523271914013E-13,0,0,0]
[null,"LED298",null,null,null,null,0,172.51317228018371,174.55283290207376,177.16319481001631,179.54939827221065,180.32088637602649,181.00153039334643,181.5858183022136,182.06800545509827,182.44210600257969,182.70188402259518,182.84084434558545,182.85222306555573,189.07352351064941,198.90282529405241,199.77548190639058,200.39241312742678,200.7598727536176,200.88186934427483,200.76040940973854,200.39570616275924,-1.2733088857293481E-12,0,0,0]
[null,"LED178",null,null,null,null,0,99.378292524764191,100.55326361395281,102.05699405873122,103.43159532862389,103.8760203510556,104.268113542343,104.60469963579085,104.88246935793842,105.09797448806783,105.24762274810142,105.32767251731578,105.33422736612422,108.91808248480946,114.580370268601,115.08307462994544,115.43846529688084,115.65014484424501,115.72042245095244,115.65045399147283,115.44036228958137,-1.1968406214036084E-14,0,0,0]
[null,"LED175",null,null,null,null,0,107.09294228799411,108.35912535320608,109.97958907468957,111.46089943659716,111.93982478406939,112.36235582620409,112.72507080313503,113.02440354540252,113.25663814993617,113.41790347325897,113.50416743590961,113.51123113188703,117.37329778289384,123.47514400546294,124.01687286585735,124.39985219883714,124.62796424396785,124.70369743969951,124.62829739002406,124.40189645341871,-4.3149458608729116E-13,0,0,0]
[null,"LED79",null,null,null,null,0,130.23689157768382,131.77671057096586,133.74737412256462,135.54881176051705,136.13123808311084,136.64508267778749,137.08618430516756,137.45020610779491,137.7326291355412,137.92874564873171,138.03365219169117,138.04224242917553,142.73894367714703,150.15946521604886,150.81826757359323,151.28401290470615,151.56142244313639,151.65352240594078,151.56182758567778,151.28649894493071,-4.3241523271914013E-13,0,0,0]
[null,"LED80",null,null,null,null,0,85.491922950950382,86.50271248329696,87.796323030006221,88.978847934271997,89.361172371630772,89.69847743139303,89.988031534571391,90.226987820503027,90.412379896704863,90.54111744281785,90.609981663846895,90.615620587751209,93.698694948257639,98.569777542249525,99.00223780530402,99.307968873359513,99.490069924743977,99.550527471207772,99.490335874080699,99.309600794674267,8.5378270585609297E-13,0,0,0]
[null,"LED60",null,null,null,null,0,81.634598069335411,82.599781613670316,83.835025522027053,84.964195880285345,85.329270155123879,85.651356289462456,85.927845950899311,86.156020726770961,86.333048065770697,86.455977080239052,86.521734204549972,86.527118704869793,89.471087299215441,94.122390673818529,94.53533868734803,94.827275422381334,95.00116022488254,95.058889976834223,95.001414174805049,94.828833712755596,8.501001193286973E-13,0,0,0]
[null,"LED23 PT",null,null,null,null,0,122.59386053761111,124.04331431855449,125.89832828337367,127.59404746001431,128.14229374031584,128.6259830530343,129.04119836364916,129.38385732581679,129.64970618674027,129.83431348330538,129.93306352210973,129.94114963629275,134.36222212048358,141.34726584838805,141.96740598966639,142.40581877330112,142.66694836457239,142.75364338515206,142.66732973107779,142.40815891874598,8.4457623953760371E-13,0,0,0]
[null,"LED155 TM",null,null,null,null,0,150.66216828619,152.44347975244034,154.72320587343216,156.8071660883792,157.48093533736801,158.07536706756594,158.58564742523254,159.00675939606435,159.33347531517722,159.56034911994999,159.68170833728249,159.69164579655228,165.12493881544904,173.70923356728187,174.47135703673268,175.01014601276404,175.33106216836998,175.43760632745651,175.33153085011605,175.01302194297205,-1.2696262992019525E-12,0,0,0]
[null,"LED81 TM",null,null,null,null,0,144.90480075645684,146.61804161870094,148.81065083904687,150.81497510416477,151.46299709861196,152.03471335895429,152.52549398688973,152.93051368708166,153.24474456336301,153.46294866762767,153.57967029328563,153.58922800489898,158.81489448315611,167.07115107894717,167.80415094712123,168.32235077199894,168.63100351552822,168.73347622198014,168.63145428718383,168.32511680210797,8.5746529238348883E-13,0,0,0]
[null,"LED101 TM",null,null,null,null,0,147.78283249782061,149.53010095305268,151.7662587577079,153.81039197894651,154.47128468478064,155.05435610751738,155.55488439196853,155.96794840502619,156.28842038878867,156.51095836146135,156.62999825774801,156.63974580018305,161.9692020349955,170.38944055839335,171.13699892894977,171.66549099767707,171.98027405840978,172.08478203008585,171.98073378308229,171.66831196538936,1.6928350656026033E-12,0,0,0]
[null,"LED29",null,null,null,null,0,58.953527765439489,59.650548100265709,60.542596175109523,61.358041802843871,61.621685122063283,61.854283974910764,62.053954718907434,62.218734215626434,62.346576899877768,62.435351748275778,62.482839143884021,62.486727633527096,64.612754322847323,67.971755887444331,68.269971873766934,68.48079793062972,68.606371189697356,68.648061509917767,68.606554583064394,68.481923271073825,2.0884244330477861E-13,0,0,0]
[null,"LED24",null,null,null,null,0,55.713201761298087,56.371911019553302,57.214928498885321,57.985553913603354,58.23470632217726,58.454520594695424,58.643216621341622,58.798939165772836,58.919755095393526,59.003650516542976,59.048527811472084,59.052202573886518,61.061374177039326,64.235751334408008,64.517576155486381,64.716814353567926,64.835485594856394,64.8748844452725,64.835658908177024,64.717877840717676,3.2222632114712538E-15,0,0,0]
[null,"LED58",null,null,null,null,0,81.547676989280589,82.511832846848989,83.745761519543578,84.873729584786076,85.238415143920477,85.560158334515478,85.836353601411716,86.064285426396978,86.241124274145832,86.363922398979639,86.429609507875512,86.434988275006276,89.375822255647435,94.022173118416788,94.434681442302534,94.726307335402197,94.900006992692951,94.957675276437399,94.900260672220298,94.727863966574503,-8.4365559290575479E-13,0,0,0]
[null,"LED78",null,null,null,null,0,85.285075707336105,86.293419639894736,87.583900302906684,88.763564094584169,89.144963500041627,89.481452452042333,89.770305980639478,90.008684113134109,90.193627634213698,90.322053700532507,90.390751304952516,90.396376585511049,93.471991464334124,98.331288500425259,98.762702428220251,99.067693781615787,99.249354240494682,99.309665510252898,99.249619546368422,99.069321754505779,2.1712826299141896E-13,0,0,0]
[null,"LED151",null,null,null,null,0,85.693242420089533,86.706412196148491,88.00306898371359,89.188378540350641,89.57160328910858,89.909702647012978,90.199938602655607,90.439457591483261,90.625286235644666,90.754326937582746,90.823353322567669,90.829005525213745,93.919340020621206,98.801893215906247,99.235371852013728,99.541822866634902,99.724352736154771,99.784952650233421,99.724619311758588,99.54345863085689,-4.2965329282359333E-13,0,0,0]
[null,"LED18 PT",null,null,null,null,0,108.19978968977554,109.47905925168813,111.11627109887893,112.61289138215278,113.09676661021632,113.52366467576236,113.89012845369943,114.19255491681324,114.42718975672319,114.59012182017194,114.67727735458155,114.68441405661682,118.58639667544412,124.75130786283006,125.29863570266036,125.68557327668375,125.91604294892858,125.99255887682848,125.9163795381794,125.68763865943512,6.4445264229425077E-15,0,0,0]
[null,"LED19 PT",null,null,null,null,0,116.11665906078569,117.48953148496824,119.24653647005739,120.85266294844172,121.37194283841293,121.83007660441046,122.2233541669903,122.54790886907455,122.79971170332887,122.97456534136083,123.06809795822927,123.07575684554712,127.26324359307729,133.87923510783122,134.46661037310912,134.88185977876421,135.12919268424056,135.21130720533296,135.12955390138708,134.88407628348625,-4.1768488660955722E-13,0,0,0]
[null,"LED32 PT",null,null,null,null,0,117.11881988502566,118.50354107381547,120.27571013250349,121.89569850674698,122.41946011335345,122.88154786593877,123.27821966470709,123.60557548086388,123.8595515341719,124.03591427061772,124.13025413362269,124.13797912202273,128.36160655086721,135.0346982919213,135.62714298035309,136.04597625321551,136.29544379940936,136.3782670211896,136.29580813409027,136.04821188778692,0,0,0,0]
[null,"LED33 PT",null,null,null,null,0,138.54272772001539,140.18074841399928,142.27709070649058,144.19341473078262,144.81298519542284,145.35960014383187,145.82883295427956,146.21607018694544,146.51650469640686,146.72512850767271,146.83672544799595,146.84586352644996,151.84209611690488,159.73586018521706,160.43667755375913,160.93212571605471,161.22722700175112,161.32520062439565,161.22765798219081,160.93477030308193,-4.3241523271914013E-13,0,0,0]
[null,"LED180 F",null,null,null,null,0,157.29994385295208,159.15973517822721,161.53989998609688,163.71567396128799,164.41912769649818,165.03974851224893,165.57251046917065,166.0121755166152,166.35328567264787,166.59015493557175,166.71686091816571,166.72723619553602,172.39990569532466,181.36240170769798,182.15810231600139,182.72062890540596,183.05568377573297,183.16692198790537,183.05617310635381,182.72363154147166,4.3057393945544225E-13,0,0,0]
[null,"LED360 F",null,null,null,null,0,266.55843290248646,269.71001102163962,273.74340725621477,277.4304454519762,278.62250897523035,279.67420491370967,280.57701637612104,281.32206703016561,281.90010785085525,282.30150341388725,282.51621771913318,282.53379952882125,292.14663126416463,307.33436009251267,308.68274396356605,309.63599418390834,310.20377379643134,310.39227661969528,310.20460300971808,309.64108241181646,0,0,0,0]
[null,"LED100",null,null,null,null,0,84.910814216728312,85.914733174575773,87.199550745745057,88.374037749743934,88.75376343786202,89.088775755695423,89.376361691442554,89.613693735222881,89.797825657821704,89.925688144515178,89.994084279215912,89.999684874026457,93.061802852019696,97.89977555044743,98.32929627924662,98.632949221230817,98.813812488883002,98.873859091165286,98.814076630499429,98.634570049992064,2.1712826299141896E-13,0,0,0]
[null,"LED120",null,null,null,null,0,84.910814216728312,85.914733174575773,87.199550745745057,88.374037749743934,88.75376343786202,89.088775755695423,89.376361691442554,89.613693735222881,89.797825657821704,89.925688144515178,89.994084279215912,89.999684874026457,93.061802852019696,97.89977555044743,98.32929627924662,98.632949221230817,98.813812488883002,98.873859091165286,98.814076630499429,98.634570049992064,2.1712826299141896E-13,0,0,0]
[]
[null,"PV in 2025 $"]
[null,"Building Blocks Total"]
[null,"Light ","NPV",null,null,null,"2025-26","2026-27","2027-28","2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50"]
[null,"LED16",538.62885260280632,null,null,null,0,42.432616775163517,40.431096779569899,38.612876116030002,36.794612415693841,34.744650090995414,32.791839977658377,30.931935565207986,29.160867137786809,27.474734649439149,25.86980087990079,24.342484860042067,22.889355556526656,22.253876244747591,22.011900107190709,20.787410789538374,19.605644197639975,18.467936973547015,17.374961198292446,16.32686512895328,15.323387158882456,-2.3016165796223245E-15,0,0,0]
[null,"LED17",631.30829775855159,null,null,null,0,49.733806379517169,47.387893836507345,45.256820117559649,43.125695956667627,40.723005830765914,38.434184460467741,36.254254657331984,34.178446447789817,32.20218872251138,30.321101214543006,28.530986793495835,26.827824063552239,26.083000683517206,25.799388799822076,24.364207110213119,22.979099253710189,21.645631862353461,20.364592659137738,19.136155411068774,17.960013498019837,-4.2458973634842419E-13,0,0,0]
[null,"LED22",759.97350433975316,null,null,null,0,59.869916572602897,57.045890050987907,54.480488062854299,51.915025352342525,49.022649564938568,46.26734981081038,43.643134514439659,41.144261547073185,38.765228174169906,36.500761398624356,34.345808684455122,32.295529046231309,31.398905263130178,31.057491222019923,29.329809102382217,27.662406225954889,26.057168515742269,24.515044238394655,23.036242575892967,21.620394416706386,-6.3113056307358047E-13,0,0,0]
[null,"LED46",638.26317378996805,null,null,null,0,50.281704227792083,47.909947685938725,45.755396763251255,43.60079484292033,41.171635221802283,38.857598803729516,36.653653568527005,34.554976993697025,32.556947611790228,30.655136900169033,28.845301490304447,27.123375684237594,26.370346877009798,26.083610552373312,24.632618028708748,23.232250981939639,21.884093303077186,20.588941393151636,19.346970933491701,18.157871926056952,-4.2597070629619757E-13,0,0,0]
[null,"LED43",638.26317378996805,null,null,null,0,50.281704227792083,47.909947685938725,45.755396763251255,43.60079484292033,41.171635221802283,38.857598803729516,36.653653568527005,34.554976993697025,32.556947611790228,30.655136900169033,28.845301490304447,27.123375684237594,26.370346877009798,26.083610552373312,24.632618028708748,23.232250981939639,21.884093303077186,20.588941393151636,19.346970933491701,18.157871926056952,-4.2597070629619757E-13,0,0,0]
[null,"LED17 PT",1859.9946969969055,null,null,null,0,146.52843381879944,139.61677923559671,133.33809443100037,127.05926101161585,119.98032523875956,113.23687576052069,106.81424851476133,100.6983899470228,94.875832407437116,89.333670516280648,84.059538460695251,79.041588186533872,76.847149206429876,76.011556514949049,71.783146495030934,67.702266714088282,63.773532868282885,59.999265789763236,56.379977440292457,52.914764439047396,-1.6946763588663011E-12,0,0,0]
[null,"LED35",1467.6321405363599,null,null,null,0,115.61852263457426,110.1648692306309,105.21066176197483,100.25633702855444,94.670690102888102,89.349759237694855,84.281973728531895,79.456244593131728,74.861945158291761,70.488892411071717,66.327329084731161,62.36790645096616,60.636380451001543,59.97705454410805,56.640620059312248,53.420594573300662,50.320620109380656,47.342527924307653,44.486721982426019,41.752489469482377,-4.3241523271914013E-13,0,0,0]
[null,"LED39",638.26317378996805,null,null,null,0,50.281704227792083,47.909947685938725,45.755396763251255,43.60079484292033,41.171635221802283,38.857598803729516,36.653653568527005,34.554976993697025,32.556947611790228,30.655136900169033,28.845301490304447,27.123375684237594,26.370346877009798,26.083610552373312,24.632618028708748,23.232250981939639,21.884093303077186,20.588941393151636,19.346970933491701,18.157871926056952,-4.2597070629619757E-13,0,0,0]
[null,"LED26",638.26317378996805,null,null,null,0,50.281704227792083,47.909947685938725,45.755396763251255,43.60079484292033,41.171635221802283,38.857598803729516,36.653653568527005,34.554976993697025,32.556947611790228,30.655136900169033,28.845301490304447,27.123375684237594,26.370346877009798,26.083610552373312,24.632618028708748,23.232250981939639,21.884093303077186,20.588941393151636,19.346970933491701,18.157871926056952,-4.2597070629619757E-13,0,0,0]
[null,"LED20",1467.6321405363599,null,null,null,0,115.61852263457426,110.1648692306309,105.21066176197483,100.25633702855444,94.670690102888102,89.349759237694855,84.281973728531895,79.456244593131728,74.861945158291761,70.488892411071717,66.327329084731161,62.36790645096616,60.636380451001543,59.97705454410805,56.640620059312248,53.420594573300662,50.320620109380656,47.342527924307653,44.486721982426019,41.752489469482377,-4.3241523271914013E-13,0,0,0]
[null,"LED28",1467.6321405363599,null,null,null,0,115.61852263457426,110.1648692306309,105.21066176197483,100.25633702855444,94.670690102888102,89.349759237694855,84.281973728531895,79.456244593131728,74.861945158291761,70.488892411071717,66.327329084731161,62.36790645096616,60.636380451001543,59.97705454410805,56.640620059312248,53.420594573300662,50.320620109380656,47.342527924307653,44.486721982426019,41.752489469482377,-4.3241523271914013E-13,0,0,0]
[null,"LED200",1119.8883389655464,null,null,null,0,88.223630220829108,84.062176759061856,80.281829477394695,76.501392715919579,72.239220551070133,68.179042074606656,64.312028168781396,60.629717297771265,57.124000694349803,53.7871081297708,50.611594244300676,47.590325416698406,46.269070776371869,45.765966916546311,43.22007413453089,40.76300816182853,38.397548073194706,36.125091223613303,33.945945861279547,31.859568067626846,-1.1968406214036084E-14,0,0,0]
[null,"LED105",1944.0411486883752,null,null,null,0,153.14952524140512,145.9255579166805,139.36316199184955,132.80061073686417,125.40180338887869,118.35364175112569,111.64079914539003,105.24858698777555,99.162929073892201,93.370336876453976,87.857885816120941,82.613192467912938,80.319594705244157,79.446244593867632,75.026767976262661,70.761487957017465,66.655228798955406,62.710416204258927,58.927585268396676,55.305791790024443,-1.2733088857293481E-12,0,0,0]
[null,"LED198",1944.0411486883752,null,null,null,0,153.14952524140512,145.9255579166805,139.36316199184955,132.80061073686417,125.40180338887869,118.35364175112569,111.64079914539003,105.24858698777555,99.162929073892201,93.370336876453976,87.857885816120941,82.613192467912938,80.319594705244157,79.446244593867632,75.026767976262661,70.761487957017465,66.655228798955406,62.710416204258927,58.927585268396676,55.305791790024443,-1.2733088857293481E-12,0,0,0]
[null,"LED88",1119.8883389655464,null,null,null,0,88.223630220829108,84.062176759061856,80.281829477394695,76.501392715919579,72.239220551070133,68.179042074606656,64.312028168781396,60.629717297771265,57.124000694349803,53.7871081297708,50.611594244300676,47.590325416698406,46.269070776371869,45.765966916546311,43.22007413453089,40.76300816182853,38.397548073194706,36.125091223613303,33.945945861279547,31.859568067626846,-1.1968406214036084E-14,0,0,0]
[null,"LED70",1119.8883389655464,null,null,null,0,88.223630220829108,84.062176759061856,80.281829477394695,76.501392715919579,72.239220551070133,68.179042074606656,64.312028168781396,60.629717297771265,57.124000694349803,53.7871081297708,50.611594244300676,47.590325416698406,46.269070776371869,45.765966916546311,43.22007413453089,40.76300816182853,38.397548073194706,36.125091223613303,33.945945861279547,31.859568067626846,-1.1968406214036084E-14,0,0,0]
[null,"LED150",963.40362825868124,null,null,null,0,75.895928634643809,72.315965146855802,69.06385494933366,65.811667775233914,62.14505925275207,58.652219351216992,55.325552666893707,52.157780014859078,49.141925685575956,46.271305203185413,43.539513566106976,40.940413951277947,39.803781422788553,39.370977484143552,37.180828468379318,35.06709427666609,33.032165656911062,31.077244708300867,29.202596606763667,27.407753436791882,8.5378270585609297E-13,0,0,0]
[null,"LED90",1119.8883389655464,null,null,null,0,88.223630220829108,84.062176759061856,80.281829477394695,76.501392715919579,72.239220551070133,68.179042074606656,64.312028168781396,60.629717297771265,57.124000694349803,53.7871081297708,50.611594244300676,47.590325416698406,46.269070776371869,45.765966916546311,43.22007413453089,40.76300816182853,38.397548073194706,36.125091223613303,33.945945861279547,31.859568067626846,-1.1968406214036084E-14,0,0,0]
[null,"LED72",1119.8883389655464,null,null,null,0,88.223630220829108,84.062176759061856,80.281829477394695,76.501392715919579,72.239220551070133,68.179042074606656,64.312028168781396,60.629717297771265,57.124000694349803,53.7871081297708,50.611594244300676,47.590325416698406,46.269070776371869,45.765966916546311,43.22007413453089,40.76300816182853,38.397548073194706,36.125091223613303,33.945945861279547,31.859568067626846,-1.1968406214036084E-14,0,0,0]
[null,"LED117",1467.6321405363599,null,null,null,0,115.61852263457426,110.1648692306309,105.21066176197483,100.25633702855444,94.670690102888102,89.349759237694855,84.281973728531895,79.456244593131728,74.861945158291761,70.488892411071717,66.327329084731161,62.36790645096616,60.636380451001543,59.97705454410805,56.640620059312248,53.420594573300662,50.320620109380656,47.342527924307653,44.486721982426019,41.752489469482377,-4.3241523271914013E-13,0,0,0]
[null,"LED158",1467.6321405363599,null,null,null,0,115.61852263457426,110.1648692306309,105.21066176197483,100.25633702855444,94.670690102888102,89.349759237694855,84.281973728531895,79.456244593131728,74.861945158291761,70.488892411071717,66.327329084731161,62.36790645096616,60.636380451001543,59.97705454410805,56.640620059312248,53.420594573300662,50.320620109380656,47.342527924307653,44.486721982426019,41.752489469482377,-4.3241523271914013E-13,0,0,0]
[null,"LED298",1944.0411486883752,null,null,null,0,153.14952524140512,145.9255579166805,139.36316199184955,132.80061073686417,125.40180338887869,118.35364175112569,111.64079914539003,105.24858698777555,99.162929073892201,93.370336876453976,87.857885816120941,82.613192467912938,80.319594705244157,79.446244593867632,75.026767976262661,70.761487957017465,66.655228798955406,62.710416204258927,58.927585268396676,55.305791790024443,-1.2733088857293481E-12,0,0,0]
[null,"LED178",1119.8883389655464,null,null,null,0,88.223630220829108,84.062176759061856,80.281829477394695,76.501392715919579,72.239220551070133,68.179042074606656,64.312028168781396,60.629717297771265,57.124000694349803,53.7871081297708,50.611594244300676,47.590325416698406,46.269070776371869,45.765966916546311,43.22007413453089,40.76300816182853,38.397548073194706,36.125091223613303,33.945945861279547,31.859568067626846,-1.1968406214036084E-14,0,0,0]
[null,"LED175",1206.8242893582496,null,null,null,0,95.072353324265407,90.587849876954124,86.514037548539733,82.440128794078277,77.847087939024604,73.471721365378684,69.304514558719021,65.336349121611377,61.558486810335289,57.962554200096022,54.54052795440829,51.284720675265334,49.860898195029279,49.318738823436732,46.575210615726213,43.927404764696554,41.378316082241199,38.929450398786884,36.581139891566167,34.332798418090732,-4.3149458608729116E-13,0,0,0]
[null,"LED79",1467.6321405363599,null,null,null,0,115.61852263457426,110.1648692306309,105.21066176197483,100.25633702855444,94.670690102888102,89.349759237694855,84.281973728531895,79.456244593131728,74.861945158291761,70.488892411071717,66.327329084731161,62.36790645096616,60.636380451001543,59.97705454410805,56.640620059312248,53.420594573300662,50.320620109380656,47.342527924307653,44.486721982426019,41.752489469482377,-4.3241523271914013E-13,0,0,0]
[null,"LED80",963.40362825868124,null,null,null,0,75.895928634643809,72.315965146855802,69.06385494933366,65.811667775233914,62.14505925275207,58.652219351216992,55.325552666893707,52.157780014859078,49.141925685575956,46.271305203185413,43.539513566106976,40.940413951277947,39.803781422788553,39.370977484143552,37.180828468379318,35.06709427666609,33.032165656911062,31.077244708300867,29.202596606763667,27.407753436791882,8.5378270585609297E-13,0,0,0]
[null,"LED60",919.93565306232927,null,null,null,0,72.47156708292566,69.053128587909669,65.947750913761155,62.842299736154558,59.341125558774834,56.005879705830964,52.829309471924901,49.804464102939015,46.924682627583216,44.183582168022788,41.575046711053169,39.093216321994475,38.007867713459838,37.594591530698331,35.503260227781638,33.484895975232071,31.541781652387815,29.675065120714073,27.88499959162035,26.171138261559939,8.501001193286973E-13,0,0,0]
[null,"LED23 PT",1381.5032574707145,null,null,null,0,108.83337944973169,103.69977700633571,99.036310210335415,94.372733031324728,89.114883186152213,84.106214378753094,79.335834938498451,74.793306646776657,70.46862646315266,66.352208970982005,62.434869514645875,58.707808001635811,57.077897656069155,56.457264690253012,53.316630888516741,50.285574552807198,47.367523972083077,44.56420293468549,41.875991698066038,39.302219279908513,8.4457623953760371E-13,0,0,0]
[null,"LED155 TM",1697.8034246757063,null,null,null,0,133.75117528646322,127.44221599723323,121.71103161218404,115.97971157153499,109.518057988533,103.36263634310201,97.500061277231367,91.917504704406895,86.602673351908493,81.543787187283968,76.7295586947929,72.149172968920169,70.14608875492867,69.383359626979725,65.523666357777856,61.798638711752375,58.21248989701796,54.76733836949073,51.463651447941082,48.300604526224838,-1.2696262992019525E-12,0,0,0]
[null,"LED81 TM",1632.9239767008871,null,null,null,0,128.64004033853669,122.5721700882566,117.0599957922081,111.54769102446993,105.33296150309764,99.412761646363464,93.774217601078888,88.404991490114114,83.293259812888934,78.427692696251952,73.79743396284951,69.392081985340894,67.465543145308473,66.731960763123169,63.019760875674741,59.437080531965037,55.987971937596505,52.67447259432511,49.497031962915159,46.454856948521495,8.5746529238348883E-13,0,0,0]
[null,"LED101 TM",1665.3563530724468,null,null,null,0,131.19502897501999,125.0066415086669,119.38498697107265,113.76319937042071,107.42503578245345,101.38725167030503,95.636717486303965,90.160850304144546,84.947591790378482,79.985387043184645,75.263164264865196,70.770315235796076,68.805512377569386,68.057359923379451,64.27143004872157,60.617592174726255,57.099978990018535,53.720668464266367,50.480118985214659,47.377521705937433,1.6928350656026033E-12,0,0,0]
[null,"LED29",664.34395890777978,null,null,null,0,52.336321158822976,49.867649621306413,47.625059184594768,45.382415666367933,42.85399543818864,40.44540259096113,38.151399485508286,35.966966540849072,33.887293446585879,31.907770721266605,30.02398160333674,28.231694261807682,27.447895102607031,27.149442124440441,25.639158973067357,24.181569962800047,22.778323705791138,21.430249145703716,20.137529142577687,18.899841031196122,2.0884244330477861E-13,0,0,0]
[null,"LED24",627.82890904836984,null,null,null,0,49.45970378171247,47.126720486815174,45.00739195459257,42.888013258431066,40.498565304266698,38.222358530139239,36.054443178853624,33.990075566044347,32.024709775565697,30.153989681840613,28.373741286519131,26.67996535728005,25.939246992288808,25.65719820540345,24.229926367424216,22.852452385931983,21.52633425864062,20.252355367093212,19.030688520597096,17.861028788929843,3.2222632114712538E-15,0,0,0]
[null,"LED58",918.95614434376671,null,null,null,0,72.39440241214767,68.979603726392895,65.877532527535465,62.775387903483356,59.277941628833048,55.946247005130729,52.773059049353435,49.75143440825363,46.874719202862764,44.136537351565487,41.530779353230365,39.051591512589027,37.967398537517667,37.554562393820682,35.465457852349516,33.449242669004981,31.508197292411527,29.643468361839851,27.85530881909062,26.143272336354698,-8.4365559290575479E-13,0,0,0]
[null,"LED78",961.07267840851,null,null,null,0,75.712298847200273,72.14099706164248,68.896755327094013,65.65243680221235,61.994699619151923,58.510310624802919,55.191692792468508,52.031584549173935,49.023027063073435,46.159352031361145,43.43416994932317,40.841358841906882,39.707476389651653,39.275719617787374,37.090869655680812,34.982249632373183,32.952244511370068,31.002053483385655,29.131941082756388,27.341440526093724,2.1712826299141896E-13,0,0,0]
[null,"LED151",965.67228593197888,null,null,null,0,76.074651109646695,72.486257394487239,69.226489010367487,65.966643468402907,62.291400683691279,58.790335716553578,55.455835277323693,52.280603039790826,49.257646867764954,46.38026654454189,43.642041985812007,41.036821917299918,39.89751280546389,39.463689684466196,37.268383226665684,35.149671537304869,33.109950994110463,31.150426527015735,29.271363936394682,27.472294204875393,-4.2965329282359333E-13,0,0,0]
[null,"LED18 PT",1219.2972899178085,null,null,null,0,96.054963242435591,91.524110699816163,87.408193929272187,83.292179736080314,78.65166800920187,74.231080312478966,70.020803795266048,66.011625817928731,62.194717823583467,58.561619844818587,55.104225620831407,51.814768301353112,50.376230059469471,49.828467258939625,47.056583615254141,44.381411656206332,41.805977146240707,39.331801479129822,36.959220265287705,34.687641304214431,6.4445264229425077E-15,0,0,0]
[null,"LED19 PT",1308.5120415950764,null,null,null,0,103.08320792394446,98.220837475217536,93.803763230081671,89.386584433981099,84.406531149196937,79.662493513815264,75.144155314614096,70.841629832418278,66.745442533750563,62.84651444392513,59.136146175220574,55.606002584775503,54.062207952109155,53.474365900496402,50.49966632914952,47.628754738763305,44.864878285911757,42.209669683213754,39.663489097358493,37.22570099713333,-4.1768488660955722E-13,0,0,0]
[null,"LED32 PT",1319.8053350530502,null,null,null,0,103.97288175243689,99.068545945628941,94.613349532648797,90.158047666362435,85.135013345566662,80.350031639753126,75.792697300200246,71.453038279040868,67.321498271531226,63.388919945643572,59.646528832392192,56.08591785131685,54.528799286373733,53.935883782943364,50.935510657100529,48.039821268687625,45.252090799310864,42.573966052940371,40.005810304733515,37.546982538437987,0,0,0,0]
[null,"LED33 PT",1561.2301366866545,null,null,null,0,122.9920747240636,117.19061547953626,111.92045425191604,106.65016828099066,100.70829764980208,95.04802530190301,89.657042613095385,84.523553403108366,79.636253284419723,74.984309824129227,70.55734348742962,66.345409332421227,64.503455549225023,63.802081242060993,60.252866201812438,56.827484124922847,53.529809304131433,50.361789784289229,47.323855292499616,44.415247554898535,-4.3241523271914013E-13,0,0,0]
[null,"LED180 F",1772.6041408586202,null,null,null,0,139.64389735094167,133.05698204728478,127.07329687778237,121.08947007605413,114.34313317299892,107.91651997453289,101.79565539927043,95.967146189226682,90.418157462688242,85.136390190214598,80.110059558057202,75.32787418464595,73.236539392522957,72.440206442014244,68.410465323581661,64.521322838538794,60.777177817776057,57.180242050758963,53.731003445083552,50.428601064645832,4.3057393945544225E-13,0,0,0]
[null,"LED360 F",3003.8318537827281,null,null,null,0,236.63872682027099,225.47662607187181,215.33675123977739,205.1966363995607,193.76438188844847,182.87392699639227,172.50158973277865,162.62467405733918,153.22143014695115,144.27101622676341,135.75346190512849,127.6496329541319,124.1056842965031,122.75622886659748,115.92748213458179,109.33699201262326,102.99221270216687,96.896892272788435,91.051857526335525,85.455649531717128,0,0,0,0]
[null,"LED100",956.85514690935406,null,null,null,0,75.380046133711062,71.824416500855094,68.594411662239409,65.364330370274018,61.722644649430535,58.25354640329352,54.949491855876026,51.803251300589096,48.807896443436157,45.956788244514897,43.243565238549046,40.662132315907506,39.533225746398863,39.103363678053093,36.928101620943863,34.828734978330374,32.80763824764324,30.866005357117803,29.004099680219024,27.221456481971217,2.1712826299141896E-13,0,0,0]
[null,"LED120",956.85514690935406,null,null,null,0,75.380046133711062,71.824416500855094,68.594411662239409,65.364330370274018,61.722644649430535,58.25354640329352,54.949491855876026,51.803251300589096,48.807896443436157,45.956788244514897,43.243565238549046,40.662132315907506,39.533225746398863,39.103363678053093,36.928101620943863,34.828734978330374,32.80763824764324,30.866005357117803,29.004099680219024,27.221456481971217,2.1712826299141896E-13,0,0,0]

{"sheet":"AnnuityResults","index":21,"n_rows":153,"n_cols":7,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
[]
["Annuity Calculations for Lumaire Capital"]
[null,"Recovery of capital costs associated with the installation of new luminaries where SA Power Networks funds the installation."]
[null,"Applicable for SAPN and SLUOS service categories"]
[]
[null,"Light ","PV","FV","Recovered Over X Years","Discount Rate","PMT"]
[null,"LED16",538.62885260280632,0,20,3.313572536247307E-2,37.262033922192543]
[null,"LED17",631.30829775855159,0,20,3.313572536247307E-2,43.673544580404489]
[null,"LED22",759.97350433975316,0,20,3.313572536247307E-2,52.574529496208946]
[null,"LED46",638.26317378996805,0,20,3.313572536247307E-2,44.154678900177707]
[null,"LED43",638.26317378996805,0,20,3.313572536247307E-2,44.154678900177707]
[null,"LED17 PT",1859.9946969969055,0,20,3.313572536247307E-2,128.67336229703457]
[null,"LED35",1467.6321405363599,0,20,3.313572536247307E-2,101.52994653313336]
[null,"LED39",638.26317378996805,0,20,3.313572536247307E-2,44.154678900177707]
[null,"LED26",638.26317378996805,0,20,3.313572536247307E-2,44.154678900177707]
[null,"LED20",1467.6321405363599,0,20,3.313572536247307E-2,101.52994653313336]
[null,"LED28",1467.6321405363599,0,20,3.313572536247307E-2,101.52994653313336]
[null,"LED200",1119.8883389655464,0,20,3.313572536247307E-2,77.473230544472756]
[null,"LED105",1944.0411486883752,0,20,3.313572536247307E-2,134.48764743759841]
[null,"LED198",1944.0411486883752,0,20,3.313572536247307E-2,134.48764743759841]
[null,"LED88",1119.8883389655464,0,20,3.313572536247307E-2,77.473230544472756]
[null,"LED70",1119.8883389655464,0,20,3.313572536247307E-2,77.473230544472756]
[null,"LED150",963.40362825868124,0,20,3.313572536247307E-2,66.647708349575538]
[null,"LED90",1119.8883389655464,0,20,3.313572536247307E-2,77.473230544472756]
[null,"LED72",1119.8883389655464,0,20,3.313572536247307E-2,77.473230544472756]
[null,"LED117",1467.6321405363599,0,20,3.313572536247307E-2,101.52994653313336]
[null,"LED158",1467.6321405363599,0,20,3.313572536247307E-2,101.52994653313336]
[null,"LED298",1944.0411486883752,0,20,3.313572536247307E-2,134.48764743759841]
[null,"LED178",1119.8883389655464,0,20,3.313572536247307E-2,77.473230544472756]
[null,"LED175",1206.8242893582496,0,20,3.313572536247307E-2,83.487409541637888]
[null,"LED79",1467.6321405363599,0,20,3.313572536247307E-2,101.52994653313336]
[null,"LED80",963.40362825868124,0,20,3.313572536247307E-2,66.647708349575538]
[null,"LED60",919.93565306232927,0,20,3.313572536247307E-2,63.640618850992958]
[null,"LED23 PT",1381.5032574707145,0,20,3.313572536247307E-2,95.571599989007069]
[null,"LED155 TM",1697.8034246757063,0,20,3.313572536247307E-2,117.45306345505493]
[null,"LED81 TM",1632.9239767008871,0,20,3.313572536247307E-2,112.96474059672937]
[null,"LED101 TM",1665.3563530724468,0,20,3.313572536247307E-2,115.20839372205783]
[null,"LED29",664.34395890777978,0,20,3.313572536247307E-2,45.958932599327305]
[null,"LED24",627.82890904836984,0,20,3.313572536247307E-2,43.432842472597251]
[null,"LED58",918.95614434376671,0,20,3.313572536247307E-2,63.57285700176822]
[null,"LED78",961.07267840851,0,20,3.313572536247307E-2,66.486454580921503]
[null,"LED151",965.67228593197888,0,20,3.313572536247307E-2,66.804652781296511]
[null,"LED18 PT",1219.2972899178085,0,20,3.313572536247307E-2,84.350284539358327]
[null,"LED19 PT",1308.5120415950764,0,20,3.313572536247307E-2,90.522109697431972]
[null,"LED32 PT",1319.8053350530502,0,20,3.313572536247307E-2,91.303373237048945]
[null,"LED33 PT",1561.2301366866545,0,20,3.313572536247307E-2,108.00500202031755]
[null,"LED180 F",1772.6041408586202,0,20,3.313572536247307E-2,122.62773393611691]
[null,"LED360 F",3003.8318537827281,0,20,3.313572536247307E-2,207.80335827043544]
[null,"LED100",956.85514690935406,0,20,3.313572536247307E-2,66.194688179938595]
[null,"LED120",956.85514690935406,0,20,3.313572536247307E-2,66.194688179938595]
[]
["Maintenance Annuity"]
[null,"Recovery of maintenance costs associated with luminaries where SA Power Networks maintains the asset but does not own the asset"]
[null,"Applicable for PLC and CLER service categories"]
[]
[null,"Light ","PV","FV","Recovered Over X Years","Discount Rate","PMT"]
[null,"LED16",196.77532228801755,0,20,1.8842907423866073E-2,11.900175681073993]
[null,"LED17",202.28893630176879,0,20,1.8842907423866073E-2,12.233616758127519]
[null,"LED22",209.94338745753649,0,20,1.8842907423866073E-2,12.696527007424477]
[null,"LED46",202.70269041829678,0,20,1.8842907423866073E-2,12.258638933765193]
[null,"LED43",202.70269041829678,0,20,1.8842907423866073E-2,12.258638933765193]
[null,"LED17 PT",275.3849991662122,0,20,1.8842907423866073E-2,16.65417102055941]
[null,"LED35",252.04286881425887,0,20,1.8842907423866073E-2,15.242533378557749]
[null,"LED39",202.70269041829678,0,20,1.8842907423866073E-2,12.258638933765193]
[null,"LED26",202.70269041829678,0,20,1.8842907423866073E-2,12.258638933765193]
[null,"LED20",252.04286881425887,0,20,1.8842907423866073E-2,15.242533378557749]
[null,"LED28",252.04286881425887,0,20,1.8842907423866073E-2,15.242533378557749]
[null,"LED200",288.79783715922474,0,20,1.8842907423866073E-2,17.465325217349424]
[null,"LED105",356.03223429720623,0,20,1.8842907423866073E-2,21.531389642755272]
[null,"LED198",356.03223429720623,0,20,1.8842907423866073E-2,21.531389642755272]
[null,"LED88",288.79783715922474,0,20,1.8842907423866073E-2,17.465325217349424]
[null,"LED70",288.79783715922474,0,20,1.8842907423866073E-2,17.465325217349424]
[null,"LED150",276.03181238619032,0,20,1.8842907423866073E-2,16.693287668221735]
[null,"LED90",288.79783715922474,0,20,1.8842907423866073E-2,17.465325217349424]
[null,"LED72",288.79783715922474,0,20,1.8842907423866073E-2,17.465325217349424]
[null,"LED117",317.16678109930132,0,20,1.8842907423866073E-2,19.180964215410963]
[null,"LED158",317.16678109930132,0,20,1.8842907423866073E-2,19.180964215410963]
[null,"LED298",356.03223429720623,0,20,1.8842907423866073E-2,21.531389642755272]
[null,"LED178",288.79783715922474,0,20,1.8842907423866073E-2,17.465325217349424]
[null,"LED175",295.8900731442439,0,20,1.8842907423866073E-2,17.894234966864811]
[null,"LED79",317.16678109930132,0,20,1.8842907423866073E-2,19.180964215410963]
[null,"LED80",276.03181238619032,0,20,1.8842907423866073E-2,16.693287668221735]
[null,"LED60",272.48569439368077,0,20,1.8842907423866073E-2,16.478832793464047]
[null,"LED23 PT",246.91895578412075,0,20,1.8842907423866073E-2,14.932659840940371]
[null,"LED155 TM",335.94415750937327,0,20,1.8842907423866073E-2,20.316544000067314]
[null,"LED81 TM",330.65129128387423,0,20,1.8842907423866073E-2,19.996452856485451]
[null,"LED101 TM",333.29712497802518,0,20,1.8842907423866073E-2,20.156462177863745]
[null,"LED29",204.25426835527671,0,20,1.8842907423866073E-2,12.352472092406467]
[null,"LED24",202.08194319429484,0,20,1.8842907423866073E-2,12.221098652121798]
[null,"LED58",272.4057860594412,0,20,1.8842907423866073E-2,16.474000260579455]
[null,"LED78",275.84165346652617,0,20,1.8842907423866073E-2,16.681787625812888]
[null,"LED151",276.21688950923993,0,20,1.8842907423866073E-2,16.70448038412345]
[null,"LED18 PT",237.2691235660831,0,20,1.8842907423866073E-2,14.34907701484059]
[null,"LED19 PT",242.57661870974198,0,20,1.8842907423866073E-2,14.67005285622959]
[null,"LED32 PT",243.24847060707097,0,20,1.8842907423866073E-2,14.71068374183513]
[null,"LED33 PT",257.6111285547662,0,20,1.8842907423866073E-2,15.579279208163863]
[null,"LED180 F",349.115203307694,0,20,1.8842907423866073E-2,21.113075582793286]
[null,"LED360 F",444.83875699000964,0,20,1.8842907423866073E-2,26.902048978394934]
[null,"LED100",275.49758719093882,0,20,1.8842907423866073E-2,16.660979888959435]
[null,"LED120",275.49758719093882,0,20,1.8842907423866073E-2,16.660979888959435]
[]
[]
[]
["Gifted Lights Annuity for 20 Years in the Future"]
[null,"Recovery of costs associated with luminaries where SA Power Networks is gifted the light and replacement is required in 20 years time."]
[null,"Applicable for TFI service categories"]
[]
[]
[null,"Light ","PV","FV","Recovered Over X Years","Discount Rate","PMT"]
[null,"LED16",365.93241832009875,0,20,1.8842907423866073E-2,22.130112733524449]
[null,"LED17",428.89676441950093,0,20,1.8842907423866073E-2,25.937941741321019]
[null,"LED22",516.30903349940058,0,20,1.8842907423866073E-2,31.224282257178785]
[null,"LED46",433.62175193733339,0,20,1.8842907423866073E-2,26.22368987731333]
[null,"LED43",433.62175193733339,0,20,1.8842907423866073E-2,26.22368987731333]
[null,"LED17 PT",1263.6388753510519,0,20,1.8842907423866073E-2,76.419768694887679]
[null,"LED35",997.07651343884845,0,20,1.8842907423866073E-2,60.299155094396518]
[null,"LED39",433.62175193733339,0,20,1.8842907423866073E-2,26.22368987731333]
[null,"LED26",433.62175193733339,0,20,1.8842907423866073E-2,26.22368987731333]
[null,"LED20",997.07651343884845,0,20,1.8842907423866073E-2,60.299155094396518]
[null,"LED28",997.07651343884845,0,20,1.8842907423866073E-2,60.299155094396518]
[null,"LED200",760.82713754722761,0,20,1.8842907423866073E-2,46.011748294780915]
[null,"LED105",1320.7381584103684,0,20,1.8842907423866073E-2,79.872902409869866]
[null,"LED198",1320.7381584103684,0,20,1.8842907423866073E-2,79.872902409869866]
[null,"LED88",760.82713754722761,0,20,1.8842907423866073E-2,46.011748294780915]
[null,"LED70",760.82713754722761,0,20,1.8842907423866073E-2,46.011748294780915]
[null,"LED150",654.51491839599862,0,20,1.8842907423866073E-2,39.582415234953913]
[null,"LED90",760.82713754722761,0,20,1.8842907423866073E-2,46.011748294780915]
[null,"LED72",760.82713754722761,0,20,1.8842907423866073E-2,46.011748294780915]
[null,"LED117",997.07651343884845,0,20,1.8842907423866073E-2,60.299155094396518]
[null,"LED158",997.07651343884845,0,20,1.8842907423866073E-2,60.299155094396518]
[null,"LED298",1320.7381584103684,0,20,1.8842907423866073E-2,79.872902409869866]
[null,"LED178",760.82713754722761,0,20,1.8842907423866073E-2,46.011748294780915]
[null,"LED175",819.88948152013279,0,20,1.8842907423866073E-2,49.58359999468481]
[null,"LED79",997.07651343884845,0,20,1.8842907423866073E-2,60.299155094396518]
[null,"LED80",654.51491839599862,0,20,1.8842907423866073E-2,39.582415234953913]
[null,"LED60",624.98374640954603,0,20,1.8842907423866073E-2,37.796489385001962]
[null,"LED23 PT",938.56247299129211,0,20,1.8842907423866073E-2,56.760462574222757]
[null,"LED155 TM",1153.4497456300769,0,20,1.8842907423866073E-2,69.755975763043494]
[null,"LED81 TM",1109.372097019213,0,20,1.8842907423866073E-2,67.090337836605855]
[null,"LED101 TM",1131.4059295184602,0,20,1.8842907423866073E-2,68.422854915574788]
[null,"LED29",451.34045512920494,0,20,1.8842907423866073E-2,27.295245387284499]
[null,"LED24",426.53294540230559,0,20,1.8842907423866073E-2,25.794987527063832]
[null,"LED58",624.3182900523226,0,20,1.8842907423866073E-2,37.756245275796765]
[null,"LED78",652.9313231029987,0,20,1.8842907423866073E-2,39.486645796107112]
[null,"LED151",656.05619377461835,0,20,1.8842907423866073E-2,39.675625336531802]
[null,"LED18 PT",828.36335965794785,0,20,1.8842907423866073E-2,50.096065873878807]
[null,"LED19 PT",888.97387035252405,0,20,1.8842907423866073E-2,53.761544435917948]
[null,"LED32 PT",896.64628182083823,0,20,1.8842907423866073E-2,54.225540852281512]
[null,"LED33 PT",1060.6649025785766,0,20,1.8842907423866073E-2,64.144723701478625]
[null,"LED180 F",1204.2676823830361,0,20,1.8842907423866073E-2,72.829239056825671]
[null,"LED360 F",2040.736305101402,0,20,1.8842907423866073E-2,123.41547846079334]
[null,"LED100",650.06602635298339,0,20,1.8842907423866073E-2,39.313364236676179]
[null,"LED120",650.06602635298339,0,20,1.8842907423866073E-2,39.313364236676179]

{"sheet":"LEDCapexandOpexInputs","index":22,"n_rows":146,"n_cols":12,"rows_kept":146,"cut":false,"hidden":false,"merged":[[90,2,90,3],[91,2,91,3],[74,6,74,7],[65,2,65,3],[69,2,69,3],[70,2,70,3],[71,2,71,3],[66,2,66,3],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[73,6,73,7],[87,2,87,3],[88,2,88,3],[89,2,89,3],[56,2,56,3],[57,2,57,3],[62,2,62,3],[63,2,63,3],[64,2,64,3],[58,2,58,3],[86,2,86,3],[79,2,79,3],[80,2,80,3],[81,2,81,3],[82,2,82,3],[83,2,83,3]]}
[]
[null,"Capital Costs"]
[null,null,null,"Required $","2024/25","June 2025 $"]
[]
[null,null,null,null,"Capital Cost","Capital Cost","Capital Cost","Capital Cost",null,"Capital Cost","Capital Cost ","Capital Cost"]
[null,null,"Light ","LED / HID","Materials Specific to Light","Materials PE Cell","Materials Extended Warranty","Lab/Serv",null,"Oncosts and overhead applicable on Materials","Overhead on Labour","Total capital cost for a new installation"]
[null,null,"LED16","LED-P",null,null,null,null,null,null,null,531.55158292523902]
[null,null,"LED17","LED-P",null,null,null,null,null,null,null,623.01327410481929]
[null,null,"LED22","LED-P",null,null,null,null,null,null,null,749.98789474600881]
[null,null,"LED46","LED-P",null,null,null,null,null,null,null,629.87676711245115]
[null,null,"LED43","LED-P",null,null,null,null,null,null,null,629.87676711245115]
[null,null,"LED17 PT","LED-P",null,null,null,null,null,null,null,1835.5554490697282]
[null,null,"LED35","LED-P",null,null,null,null,null,null,null,1448.3483082725504]
[null,null,"LED39","LED-P",null,null,null,null,null,null,null,629.87676711245115]
[null,null,"LED26","LED-P",null,null,null,null,null,null,null,629.87676711245115]
[null,null,"LED20","LED-P",null,null,null,null,null,null,null,1448.3483082725504]
[null,null,"LED28","LED-P",null,null,null,null,null,null,null,1448.3483082725504]
[null,null,"LED200","LED-V",null,null,null,null,null,null,null,1105.1736578909572]
[null,null,"LED105","LED-V",null,null,null,null,null,null,null,1918.4975792953328]
[null,null,"LED198","LED-V",null,null,null,null,null,null,null,1918.4975792953328]
[null,null,"LED88","LED-V",null,null,null,null,null,null,null,1105.1736578909572]
[null,null,"LED70","LED-V",null,null,null,null,null,null,null,1105.1736578909572]
[null,null,"LED150","LED-V",null,null,null,null,null,null,null,950.7450652192407]
[null,null,"LED90","LED-V",null,null,null,null,null,null,null,1105.1736578909572]
[null,null,"LED72","LED-V",null,null,null,null,null,null,null,1105.1736578909572]
[null,null,"LED117","LED-V",null,null,null,null,null,null,null,1448.3483082725504]
[null,null,"LED158","LED-V",null,null,null,null,null,null,null,1448.3483082725504]
[null,null,"LED298","LED-V",null,null,null,null,null,null,null,1918.4975792953328]
[null,null,"LED178","LED-V",null,null,null,null,null,null,null,1105.1736578909572]
[null,null,"LED175","LED-V",null,null,null,null,null,null,null,1190.9673204863554]
[null,null,"LED79","LED-V",null,null,null,null,null,null,null,1448.3483082725504]
[null,null,"LED80","LED-V",null,null,null,null,null,null,null,950.7450652192407]
[null,null,"LED60","LED-V",null,null,null,null,null,null,null,907.84823392154146]
[null,null,"LED23 PT","LED-P",null,null,null,null,null,null,null,1363.3511086091894]
[null,null,"LED155 TM","LED-V",null,null,null,null,null,null,null,1675.4952756824562]
[null,null,"LED81 TM","LED-V",null,null,null,null,null,null,null,1611.4683058985649]
[null,null,"LED101 TM","LED-V",null,null,null,null,null,null,null,1643.474539718055]
[null,null,"LED29","LED-P",null,null,null,null,null,null,null,655.61486589107074]
[null,null,"LED24","LED-P",null,null,null,null,null,null,null,619.57960253751946]
[null,null,"LED58","LED-V",null,null,null,null,null,null,null,906.88159537753472]
[null,null,"LED78","LED-V",null,null,null,null,null,null,null,948.44474269364605]
[null,null,"LED151","LED-V",null,null,null,null,null,null,null,952.98391405091843]
[null,null,"LED18 PT","LED-P",null,null,null,null,null,null,null,1203.276433077006]
[null,null,"LED19 PT","LED-P",null,null,null,null,null,null,null,1291.3189548341979]
[null,null,"LED32 PT","LED-P",null,null,null,null,null,null,null,1302.4638609880676]
[null,null,"LED33 PT","LED-P",null,null,null,null,null,null,null,1540.7164812211456]
[null,null,"LED180 F","LED-V",null,null,null,null,null,null,null,1749.3131539836925]
[null,null,"LED360 F","LED-V",null,null,null,null,null,null,null,2964.3632512513959]
[null,null,"LED100","LED-V",null,null,null,null,null,null,null,944.28262710407023]
[null,null,"LED120","LED-V",null,null,null,null,null,null,null,944.28262710407023]
[]
[null,"Operational Costs"]
[]
[null,null,"For All LEDs"]
[]
[null,null,"Cleaning "]
[null,null,"Lab/Serv Cleaning $",null,41.302584257585139]
[null,null,"Frequency Rate Cleaning Yrs.",null,10]
[null,null,"Proportion cleaned each year",null,0.1]
[]
[]
[null,null,"Fitting Failures (Warrantee)"]
[null,null,"Lab/Serv Warrantee Period $ Includes Overhead"]
[null,null,"Warrantee Handling Cost $"]
[null,null,"On Cost and Overhead"]
[null,null,"Failure Rate Warrantee Period LED (yr. 1-10) %",null,7.4379204227793365E-3]
[null,null,"Failure Rate Warrantee Period LED-V (yr. 1-10) %",null,1.0199581784236154E-2]
[]
[null,null,"PE Cell ",null,null,null,"PE Cell Bulk Replacement"]
[null,null,"Lab/Serv PE Cell $",null,null,null,"Bulk replacement labour cost"]
[null,null,"Materials PE Cell $",null,null,null,"Materials PE Cell $"]
[null,null,"On Cost and Overhead",null,null,null,"On Cost and Overhead"]
[null,null,"Failure Rate PE Cell (yr. 1-10) %","LED-P",7.3953835417322426E-3,null,"Replacement cycle",null,10]
[null,null,"Failure Rate PE Cell (yr. 1-10) %","LED-V",8.3639072931311724E-3,null,"Proportion replaced each year",null,0.1]
[null,null,"Failure Rate PE Cell (yr. 11-20) %","LED-P",7.3953835417322426E-3]
[null,null,"Failure Rate PE Cell (yr. 11-20) %","LED-V",8.3639072931311724E-3]
[]
[]
[null,null,"Fuse Failure"]
[null,null,"Lab/Serv Fuse $"]
[null,null,"Materials Fuse $"]
[null,null,"On Cost and Overhead"]
[null,null,"Fuse Failure Rate LED-P",null,5.3918496199595062E-3]
[null,null,"Fuse Failure Rate LED-V",null,5.0434589081533509E-3]
[]
[null,null,"Testing"]
[null,null,"Lab/Serv Testing $"]
[null,null,"Sample Size",null,7.0117485742777902E-2]
[null,null,"Frequency Rate Testing (yr. 1-10)",null,4]
[null,null,"Frequency Rate Testing (yr. 11-20)",null,3]
[null,null,"Cost per year (yr. 1-10)"]
[null,null,"Cost per year (yr. 11-20)"]
[]
[null,null,"Working when attended faults"]
[null,null,"LED-P"]
[null,null,"LED-V"]
[null,null,"Labour/Fault"]
[]
[null,null,"For each individual LED "]
[]
[null,null,"Fitting Failure (No Warrantee)"]
[null,null,"Light ","LED / HID","Lab/Serv Fitting Replacement $","Materials Fitting Replacement $ Inclusive of On-cost and Overhead","Failure Rate Fitting Replacement (yr. 1-10) %","Failure Rate Fitting Replacement (yr. 11-20) %"]
[null,null,"LED16","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED17","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED22","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED46","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED43","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED17 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED35","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED39","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED26","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED20","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED28","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED200","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED105","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED198","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED88","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED70","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED150","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED90","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED72","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED117","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED158","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED298","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED178","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED175","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED79","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED80","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED60","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED23 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED155 TM","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED81 TM","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED101 TM","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED29","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED24","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED58","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED78","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED151","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED18 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED19 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED32 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED33 PT","LED-P",null,null,0,7.4379204227793365E-3]
[null,null,"LED180 F","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED360 F","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED100","LED-V",null,null,0,1.0199581784236154E-2]
[null,null,"LED120","LED-V",null,null,0,1.0199581784236154E-2]

{"sheet":"Global Assumptions","index":23,"n_rows":189,"n_cols":17,"rows_kept":189,"cut":false,"hidden":false,"merged":[]}
[null,"Public Lighting Model"]
[null,"Global Assumptions"]
[]
[]
[null,null,"Rounding",null,null,null,1000000]
[]
[null,null,"Base Year",null,null,null,2025]
[]
[null,null,"CPI Escalation",null,null,null,"2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"Index June",133.69999999999999,138.80000000000001,142.13120000000001,146.67939840000003,150.63974215680003,154.60658870026242,158.57482447690251,162.53919508882507,null,null,"Forecast CPI to be updated"]
[null,null,null,null,null,"Year on Year Change",null,3.8145100972326276E-2,2.4E-2,3.2000000000000001E-2,2.7E-2,2.6333333333333334E-2,2.5666666666666667E-2,2.5000000000000001E-2]
[null,null,null,null,null,"Cummulative Escalation from 2025 $",null,0.9765625,1,1.032,1.0598640000000001,1.0877737520000001,1.1156932783013336,1.1435856102588668]
[null,null,null,null,null,"Cummulative Escalation to 2025 $",1,1.0381451009723264,1.0630605833956621]
[]
[]
[]
[null,null,"Labour Escalation",null,null,null,"2022/23","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30"]
[null,null,null,null,null,"June Year on Year Labour Real %",null,4.248002251013178E-3,1.9046174316436949E-2,1.0115042353610621E-2,7.858220973453206E-3,8.7845395528215239E-3,9.6005530850774342E-3,1.1322221578007524E-2,null,null,"Forecast labour escalation to be updated"]
[null,null,null,null,null,"Weighting applied to escalation from opex model",null,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997,0.59199999999999997]
[null,null,null,null,null,"Cummulative from 2025 $",null,0.99749149110903823,1,1.0059881050733375,1.010668028954526,1.0159239548933989,1.0216979865541376,1.0285461780199632]
[null,null,null,null,null,"Cummulative Labour Escalation to 2025 $",1,1.0025148173325997,1.0138185079363107]
[]
[null,null,"On Costs"]
[null,null,null,null,null,"Materials On Costs",0.17399999999999999]
[]
[null,null,"Business, Project Support and Corporate Overheads"]
[null,null,null,null,null,"Field Services",0.25600000000000001]
[]
[null,null,null,null,null,"Network Management",0.16200000000000001]
[]
[null,null,"Admin and Systems"]
[null,null,null,null,"Margin",null,0.06]
[]
[]
[]
[]
[]
[null,null,null,"Admin and System Costs"]
[]
[null,null,null,null,null," ","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"GSL",0,0,0]
[null,null,null,null,null,"SAP Maintenance",116686.26681922936,121441.91437106793,125758.68176626111]
[null,null,null,null,null,"SLO reporting Tool",67061.072884614565,69794.203661533276,72275.104463368451]
[null,null,null,null,null,"GIS Maintenance",93885.502038460399,97711.88512614659,101185.14624871583]
[null,null,null,null,null,"Customer Management",235384.36582499719,244977.65485198188,253685.61666642333]
[null,null,null,null,null,"Asset Data Audit",134122.14576922913,139588.40732306655,144550.2089267369]
[null,null,null,null,null,"Asset Management",201183.21865384374,209382.61098459986,216825.31339010538]
[]
[]
[null,null,"Unplanned Bracket Replacement"]
[null,null,null,null,null,"Material Cost","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Res Long Pipe / X-Arm Bracket Long Pipe"]
[null,null,null,null,null,"Wall Bracket"]
[null,null,null,null,null,"Long Pipe - Shortest"]
[null,null,null,null,null,"Long Pipe - Arrangement 1"]
[null,null,null,null,null,"Long Pipe - Arrangement 2"]
[null,null,null,null,null,"Long Pipe - Longest"]
[null,null,null,null,null,"Pole Bracket"]
[null,null,null,null,null,"Highway X-Arm Bracket / Crank Handle"]
[null,null,null,null,null,"9M Highway Pole Bracket"]
[null,null,null,null,null,"10.5M Highway Pole Bracket"]
[null,null,null,null,null,"Res X-Arm Bracket"]
[null,null,null,null,null,"Traffic Route Bracket - Shortest"]
[null,null,null,null,null,"Traffic Route Bracket - Med"]
[null,null,null,null,null,"Traffic Route Bracket - Long"]
[]
[null,null,null,null,null,"Labour Cost","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Res Long Pipe / X-Arm Bracket Long Pipe"]
[null,null,null,null,null,"Wall Bracket"]
[null,null,null,null,null,"Long Pipe - Shortest"]
[null,null,null,null,null,"Long Pipe - Arrangement 1"]
[null,null,null,null,null,"Long Pipe - Arrangement 2"]
[null,null,null,null,null,"Long Pipe - Longest"]
[null,null,null,null,null,"Pole Bracket"]
[null,null,null,null,null,"Highway X-Arm Bracket / Crank Handle"]
[null,null,null,null,null,"9M Highway Pole Bracket"]
[null,null,null,null,null,"10.5M Highway Pole Bracket"]
[null,null,null,null,null,"Res X-Arm Bracket"]
[null,null,null,null,null,"Traffic Route Bracket - Shortest"]
[null,null,null,null,null,"Traffic Route Bracket - Med"]
[null,null,null,null,null,"Traffic Route Bracket - Long"]
[]
[]
[]
[null,null,"Inspection Cost"]
[]
[null,null,null,null,null,null,"2022/23","2023/24","2024/25","% of inspections"]
[null,null,null,null,null,"Access to columns cost",null,null,null,0.9]
[null,null,null,null,null,"No access columns costs",null,null,null,0.1]
[null,null,null,null,null,"Average column inspection cost",null,null,38.918648107037342]
[]
[null,null,"Column Inspection Assumptions",null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Damage Average Cost"]
[null,null,null,null,null,"Internal Wiring",875,910.66136548275438,943.03168269108244]
[null,null,null,null,null,"Access Panel",320,333.04187080512162,344.88015824131008]
[null,null,null,null,null,"Column Leaning",3730,3882.0193065721987,4020.0093445002708]
[null,null,null,null,null,"Above Ground Corrosion",5580,5807.4176221643083,6013.8477593328453]
[null,null,null,null,null,"Below Ground Corrosion",5580,5807.4176221643083,6013.8477593328453]
[null,null,null,null,null,"Earthing damaged",470,489.15524774502239,506.54273241692425]
[null,null,null,null,null,"High Earth Test",765,796.1782223934938,824.47912829563199]
[]
[null,null,"Cable replacement cost"]
[null,null,null,null,null,"Average cable replacement cost",400000,416302.33850640204,431100.19780163764]
[]
[null,null,"Cable Fault",null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"Total average cable fault cost per noti",2132.7182148840525,2219.638950578576,2298.5381107291764]
[]
[null,null,"SLO \"Lamp\" Cost"]
[null,null,null,null,null,"Lamp Materials $","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"F-40",23.23,24.116110695587142,24.694897352281231]
[null,null,null,null,null,"MV-80",23.23,24.116110695587142,24.694897352281231]
[]
[null,null,"SLO \"Fitting\" Damage Faults"]
[null,null,null,null,null,"Fitting $","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"F-40",260.30088495575222,270.23008849557533,276.71561061946909]
[null,null,null,null,null,"MV-80",260.30088495575222,270.23008849557533,276.71561061946909]
[]
[null,null,"Labour Hours"]
[null,null,null,null,"Field Worker Labour Rate "]
[null,null,null,null,null,null,152.11000000000001,158.30937177552204,163.93662771901776]
[]
[null,null,"Labour/Services Rates"]
[null,null,null,null,"Service Rates"]
[null,null,null,null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"SLO"]
[null,null,null,null,null,"Cleaning Rate"]
[null,null,null,null,null,"LED Conversions"]
[null,null,null,null,null,"Floods"]
[null,null,null,null,null,"Testing"]
[null,null,null,null,null,"Warantee handling costs"]
[]
[null,null,null,null,"Labour/Services Cost Calculations"]
[null,null,null,null,null,"Cleaning Rate"]
[null,null,null,null,null,null,"Regional","Percentage of LED lights located in each region","Bulk Lamp Replacement Cost 2022/23"]
[null,null,null,null,null,null,"Regional LED",0.21539452547198321,47.53]
[null,null,null,null,null,null,"Metro LED",0.78460547452801677,25.84]
[null,null,null,null,null,null,"Total",null,30.511907257487316]
[]
[null,null,"LED Materials",null,null,null,"2022/23","2023/24","2024/25"]
[null,null,null,null,null,"PE Cell"]
[null,null,null,null,null,"Extended Waranty"]
[null,null,null,null,null,"Fuse"]
[]
[null,null,"LED Luminaires"]
[null,null,null,null,null,"Light ","2022/23","2023/24","2024/25"]
[null,null,null,null,null,"LED16",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED17",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED29",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED22",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED46",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED43",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED17 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED35",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED39",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED26",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED20",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED28",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED200",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED105",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED198",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED88",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED70",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED150",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED90",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED72",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED117",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED158",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED298",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED178",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED175",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED79",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED80",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED60",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED23 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED155 TM",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED81 TM",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED101 TM",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED24",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED58",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED78",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED151",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED18 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED19 PT",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED32 PT",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED33 PT",null,null,null,null,"Escalated price as updated price is not available light is no longer the standard option"]
[null,null,null,null,null,"LED180 F",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED360 F",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED100",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]
[null,null,null,null,null,"LED120",null,null,null,null,"New updated price in 2022/23, then escalated to 2024/25 by CPI"]

{"sheet":"AMP","index":24,"n_rows":21,"n_cols":23,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["AMP",null,null,null,null,"Inputs from Asset Management Plan"]
[]
[null,null,null,null,null,null,"Units","2023/24","2024/25","2025/26","2026/27","2027/28","2028/29","2029/30",null,null,null,null,null,null,null,null,"Notes"]
[null,null,null,null,null,null,null,-2,-1,0,1,2,3,4]
[]
[]
[null,null,null,null,null,"Planned Cable Replacements"]
[null,null,null,null,null,"Metro Cable Replacements","km",null,null,4,4,4,4,4]
[null,null,null,null,null,"Regional Cable Replacements","km",null,null,0.5,0.5,0.5,0.5,0.5]
[]
[null,null,null,null,null,"Average cable planned replacement costs","per km",null,null,431100.19780163764,"2025 $"]
[]
[]
[]
[null,null,null,null,null,"Estimated UnPlanned Column Replacements"]
[null,null,null,null,null,"Metro Column Replacements","Columns",null,null,13,13,13,13,13]
[null,null,null,null,null,"Regional Column Replacements","Columns",null,null,3,3,3,3,3]
[]
[null,null,null,null,null,"Average column unplanned replacement costs","per. Column",null,null,6013.8477593328453,"2025 $"]
[null,null,null,null,null,"Annual unplanned column replacements",null,null,null,16]

{"sheet":"Bracket_Data","index":25,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Bracket_Data"]
[]
[]
[null,null,"Bracket Descript","2021","2022",2023,"Average"]
[null,"1012116","Res Long Pipe / X-Arm Bracket Long Pipe",2,3,2,2.3333333333333335]
[null,"DL1510","Wall Bracket",4,2,0,2]
[null,"DL2502","Long Pipe - Shortest",3,2,2,2.3333333333333335]
[null,"DL2504","Long Pipe - Arrangement 1",0,0,0,0]
[null,"DL2506","Long Pipe - Arrangement 2",2,1,2,1.6666666666666667]
[null,"DL2508","Long Pipe - Longest",1,2,1,1.3333333333333333]
[null,"DL2622","Pole Bracket",12,68,9,29.666666666666668]
[null,"DL2640","Highway X-Arm Bracket / Crank Handle",7,12,8,9]
[null,"DL2655","9M Highway Pole Bracket",2,4,2,2.6666666666666665]
[null,"DL2656","10.5M Highway Pole Bracket",1,3,2,2]
[null,"DL2818","Res X-Arm Bracket",29,116,14,53]
[null,"DL2829","Traffic Route Bracket - Shortest",1,0,1,0.66666666666666663]
[null,"DL2830","Traffic Route Bracket - Med",0,1,0,0.33333333333333331]
[null,"DL2831","Traffic Route Bracket - Long",0,4,2,2]
[]
[null,null,"Note there are mutiple different arrangements for Long Pipes with varying costs."]

{"sheet":"SLOFault_Data","index":26,"n_rows":35,"n_cols":12,"rows_kept":35,"cut":false,"hidden":false,"merged":[[8,1,8,12]]}
["Public Lighting Model"]
["SLOFault_Data"]
[]
[null,"SLO Fault Data (Excluding Cable Faults)"]
[null,"Average Percentages"]
[null,"Tariffs","ETSA, PLC, SAPN, SLUOS, TFI, CLER"]
[null,"Customers","DPTI and Council"]
[]
[null,"Failure percentages have been calculated based on the average of the failures for each year in percentage terms for all failures except for cable faults, as if the average number of notifications per year is used based on the light it will result in both understatements of failure and overstatements as the population of lights is changing year by year due to LED conversions. Cable failures are calculated based on average number of notifications because they do not result in light conversions. "]
[]
[]
[null,"Failure Percentages"]
[null,null,"Lamp","PE Cell","Lamp holder","Fuse","Igniter","All day burning","Vandalism","Fitting","Working when attended","Total Failures Per  Light"]
[null,"HID Failures",9.121868911633943E-2,1.1108743182825981E-2,3.491842812259749E-4,1.7618850013879753E-2,7.7171825419867345E-3,5.1558420706291856E-3,6.7143758622470126E-4,2.023377822211813E-2,1.7138180835842929E-2,0.17121188785107283]
[null,"LED ",2.1954076603535747E-3,7.3953835417322426E-3,4.0534669236739439E-5,5.3918496199595062E-3,4.9824739251598943E-3,7.6560394474688989E-4,1.0133667309184859E-4,7.4379204227793365E-3,7.0186973544591556E-3,3.5329207811519187E-2]
[null,"LED-V",3.8454976182597141E-3,8.3639072931311724E-3,1.0318320177475107E-5,5.0434589081533509E-3,4.6096210348670723E-3,1.8880043483732564E-3,2.7684182554829032E-4,1.0199581784236154E-2,1.7784527139232779E-2,5.202175827197926E-2]
[]
[]
[null,"Portion of Failures Attributed to Different Causes"]
[null,null,"Lamp","PE Cell","Lamp holder","Fuse","Igniter","All day burning","Vandalism","Fitting","Working when attended","Total Failures"]
[null,"HID Failures",0.53278245022147763,6.4883013219787775E-2,2.0394861922771964E-3,0.10290669786437584,4.5073870972671355E-2,3.011380889108559E-2,3.9216762028156911E-3,0.11817975069417087,0.10009924574133792,1]
[null,"LED ",6.2141434703717184E-2,0.20932774890358444,1.1473415835699264E-3,0.15261733715414583,0.14102987963221028,2.1670566428530633E-2,2.868353958924816E-3,0.21053176347628666,0.19866557415903024,1]
[null,"LED-V",7.392094665764179E-2,0.16077709733306469,1.9834624050054294E-4,9.69490281698136E-2,8.8609481647412433E-2,3.6292590083219112E-2,5.321654529647204E-3,0.19606376491372854,0.34186709042497221,1]
[]
[]
[null,"SLO Fault Data (Cable Faults)"]
[null,"Date Range"]
[null,"Tariffs","ETSA, PLC, SAPN, SLUOS, TFI, CLER"]
[null,"Customers","DPTI and Council"]
[]
[]
[null,"Year","Cable Fault Notifications"]
[null,2022,873]
[null,2023,609]
[null,"Average",741]

{"sheet":"ColumnData","index":27,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
["Public Lighting Model"]
["Column Data"]
[]
[]
[null,"Planned Column Replacements","2019-20","2020-21","2021-22","2022-23","Average","Applied in the Modelling"]
[null,"Total",156,236,205,117,178.5,179]
[]
[null,"Column Inspections","2019-20","2020-21","2021-22","2022-23"]
[null,"Total",9356,11373,12059,13200]
[]
[null,"Column Populations to be Inspected","2015-16","2016-17","2017-18","2018-19","2019-20","Average","Inspections to Apply per Year"]
[null,"Total",68654,69280,69876,71259,71832,70180.2,9357.3599999999988]
[]
[null,"Reactive Column Replacements","2019-20","2020-21","2021-22","2022-23","Average","Applied in the Modelling"]
[null,"Total",20,7,15,2,14,16]
[]
[null,"Column and Stobie Poles"]
[null,"System status"]
[null,"Customer Type","2022-23"]
[null,"Tariff","Light Column","Post Top","Total"]
[null,"PLC",16887,393,17280]
[null,"SAPN",20821,1489,22310]
[null,"SLUOS",36125,5993,42118]
[null,"TFI",2323,9,2332]
[null,"Total",76156,7884,84040]
[]
[null,"Average growth of columns",1011.3333333333333,"Columns and pole tops are increasing by approximately 2/3 of the total growth in lights as new developments are more likely to be underground power with limited stobie poles."]

{"sheet":"Temp_Tariff_Output","index":28,"n_rows":48,"n_cols":19,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Hidden Sheet"]
[null,"Data Storage Tables for \"Update tariffs\" Macro."]
[]
[]
[null,null,"LED","ENERGY","CLER","PLC","TFI","SAPN","METERED",null,null,"HID","ENERGY","CLER","PLC","TFI","SAPN","SLUOS","METERED"]
[null,null,"LED17",2.9984597533782256,12.106026401226874,52.323089172364845,65.921149247452519,80.912199569351969,0,null,null,"F-40",2.9984597533782256,43.461353227753818,0,0,0,97.100096354624824,0]
[null,null,"LED29",2.9984597533782256,12.242117142423055,52.451271089286934,66.779978615449735,82.762104863341676,0,null,null,"MV-80",2.9984597533782256,38.75188873445407,0,0,0,73.410150239824063,0]
[null,null,"LED22",2.9984597533782256,12.63606402483305,52.82232400669298,69.26606362807324,88.09639739241797,0,null,null,"S-HP50",2.9984597533782256,61.874727385787736,0,0,0,88.480220075330848,0]
[null,null,"LED46",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"CF-42",2.9984597533782256,64.423915729597468,0,0,0,93.711110626500641,0]
[null,null,"LED43",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"S-LP18",2.9984597533782256,28.019642205345693,0,0,0,81.267006396670922,0]
[null,null,"LED17 PT",2.9984597533782256,17.363426613753024,57.274959015565514,99.099083779555357,152.12916358549489,0,null,null,"S-HP100",2.9984597533782256,49.114437335625887,0,0,0,72.264289183476023,0]
[null,null,"LED35",2.9984597533782256,15.551270954667036,55.568115595497716,87.663092721487203,127.58291561407941,0,null,null,"S-HP150",2.9984597533782256,41.790685806525367,0,0,0,74.187426082468946,0]
[null,null,"LED39",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"S-HP250",2.9984597533782256,47.998071049560558,0,0,0,85.18090568563683,0]
[null,null,"LED26",2.9984597533782256,12.134677083583966,52.350074839085281,66.101955430188781,81.30053458681499,0,null,null,"S-LP90",2.9984597533782256,57.889687836654097,0,0,0,90.863279416627435,0]
[null,null,"LED20",2.9984597533782256,15.551270954667036,55.568115595497716,87.663092721487203,127.58291561407941,0,null,null,"MV-80+",2.9984597533782256,24.982066497537762,0,0,0,71.071293564349332,0]
[null,null,"LED28",2.9984597533782256,15.551270954667036,55.568115595497716,87.663092721487203,127.58291561407941,0,null,null,"S-HP360f",2.9984597533782256,27.768658019186926,0,0,0,60.199451271014311,0]
[null,null,"LED200",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0,null,null,"cf-42 PT",2.9984597533782256,65.56769996160601,109.90921192428061,131.68249807606458,173.04791986814479,125.42420102468779,0]
[null,null,"LED105",2.9984597533782256,17.513842696127746,57.41663376584782,102.80990539539853,158.71135911665982,0,null,null,"MV-80 PT",2.9984597533782256,45.382033615141417,0,0,0,69.280052255842662,0]
[null,null,"LED198",2.9984597533782256,17.513842696127746,57.41663376584782,102.80990539539853,158.71135911665982,0,null,null,"S-HP Other",2.9984597533782256,46.089012653899815,0,0,0,94.525150386645421,0]
[null,null,"LED88",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0,null,null,"S-HP50 PT",2.9984597533782256,51.393671091995266,0,0,0,88.417133720876137,0]
[null,null,"LED70",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED150",2.9984597533782256,13.474096483777958,53.611654758265843,77.316233629586549,103.98800542061488,0]
[null,null,"LED90",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED72",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED117",2.9984597533782256,15.551270954667036,55.568115595497716,90.424681877965043,132.12103834252304,0]
[null,null,"LED158",2.9984597533782256,15.551270954667036,55.568115595497716,90.424681877965043,132.12103834252304,0]
[null,null,"LED298",2.9984597533782256,17.513842696127746,57.41663376584782,102.80990539539853,158.71135911665982,0]
[null,null,"LED178",2.9984597533782256,14.118736836812499,54.218832259475732,81.384372741152276,112.71491539145235,0]
[null,null,"LED175",2.9984597533782256,14.476870366276133,54.556153093481228,83.644450025355468,117.5691031097402,0]
[null,null,"LED79",2.9984597533782256,15.551270954667036,55.568115595497716,90.424681877965043,132.12103834252304,0]
[null,null,"LED80",2.9984597533782256,13.474096483777958,53.611654758265843,77.316233629586549,103.98800542061488,0]
[null,null,"LED60",2.9984597533782256,13.295029719046141,53.442994341263088,76.186194987484939,101.55559760043063,0]
[null,null,"LED23 PT",2.9984597533782256,15.909404484130668,55.905436429503212,89.923170005690395,132.4371033323672,0]
[null,null,"LED155 TM",2.9984597533782256,17.306125249038839,57.22098768212463,101.49906057056067,155.89061627901253,0]
[null,null,"LED81 TM",2.9984597533782256,17.306125249038839,57.22098768212463,101.49906057056067,155.89061627901253,0]
[null,null,"LED101 TM",2.9984597533782256,17.306125249038839,57.22098768212463,101.49906057056067,155.89061627901253,0]
[null,null,"LED16",2.9984597533782256,11.885306858492905,52.115196601267584,64.465383418410653,77.771000503991331,0]
[null,null,"LED24",2.9984597533782256,12.371700764736872,52.573324044277811,70.233595525202404,88.750770806859279,0]
[null,null,"LED58",2.9984597533782256,13.668279575369347,53.794553026695141,78.353061445441952,106.16895304020909,0]
[null,null,"LED78",2.9984597533782256,13.885748832341404,53.999384200258348,79.662578593090544,108.9669972014544,0]
[null,null,"LED151",2.9984597533782256,13.970165233687638,54.078894797739963,80.132437591309042,109.97113701995383,0]
[null,null,"LED18 PT",2.9984597533782256,14.784772798449278,54.846161977509809,85.210322160416325,120.85618602051613,0]
[null,null,"LED19 PT",2.9984597533782256,15.791034640494903,55.793945571788441,91.497681528374798,134.33428974789803,0]
[null,null,"LED32 PT",2.9984597533782256,14.953605601141742,55.005183172473039,86.150040156853322,122.84320981335364,0]
[null,null,"LED33 PT",2.9984597533782256,15.95986744318737,55.952966766751672,92.437399524811809,136.33194146281619,0]
[null,null,"LED180 F",2.9984597533782256,15.46664386248086,55.488406551336297,104.00685293656367,153.73291826499764,0]
[null,null,"LED360 F",2.9984597533782256,20.308403553499193,60.048790549658165,136.44683826817322,222.37967240972557,0]