{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["Cover","Summary","Assumptions","Option1 (base case)","Option2","Option3","Option4","Option5","Consol","Sensitivity_calcs","Workings_costs","Workings_risks","Relay risk","SWBD risks","Relay CBRM extract","Misc_calcs","Data","EMCa summary"],"not_rendered":{"charts":1,"images":5,"macros":0,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"CitiPower"]
[null,null,"Revised proposal 2026-31"]
[]
[null,null,"NC switchboard and relay"]
[null,null,"Model number:","3.4.08"]
[]
[null,null,"2025-12-01"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"_xlfn.SHEETS()","v":18}]
["2025-05-12"]

{"sheet":"Summary","index":1,"n_rows":76,"n_cols":12,"rows_kept":76,"cut":false,"hidden":false,"merged":[[17,3,17,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5]]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["SUMMARY"]
[]
["RESULTS"]
[]
[null,null,null,null,null,null,"PV of costs","PV of benefits","NPV"]
[null,null,"Option",null,null,null,{"$f":"output_dollars","v":"2026-06-30"},{"$f":"output_dollars","v":"2026-06-30"},{"$f":"output_dollars","v":"2026-06-30"}]
[null,null,{"$f":"options","v":"Option 1 (base case)"},{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C9, Assumptions!$C$14:$C$18,0))","v":"No change to existing practices"},null,null,{"$f":"IF(Data!$C9, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C9&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0},{"$f":"IF(Data!$C9, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C9&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0},{"$f":"IF(Data!$C9, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C9&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0}]
[null,null,"Option 2",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C10, Assumptions!$C$14:$C$18,0))","v":"Combined replacement of SWBD and relays completed in 2029-30"},null,null,{"$f":"IF(Data!$C10, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C10&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-4.7880566450444197},{"$f":"IF(Data!$C10, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C10&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":8.0630592021172625},{"$f":"IF(Data!$C10, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C10&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":3.2750025570728436}]
[null,null,"Option 3",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C11, Assumptions!$C$14:$C$18,0))","v":"Relay replacement completed in 2029-30 and SWBD replacement completed in 2034-35"},null,null,{"$f":"IF(Data!$C11, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C11&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-4.5005112767432056},{"$f":"IF(Data!$C11, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C11&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":5.5395263177385514},{"$f":"IF(Data!$C11, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C11&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":1.0390150409953456}]
[null,null,"Option 4",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C12, Assumptions!$C$14:$C$18,0))","v":"Retrofit vacuum CB in 2028-29 and combined SWBD and relay replacement in 2038-39"},null,null,{"$f":"IF(Data!$C12, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C12&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-2.97694350986129},{"$f":"IF(Data!$C12, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C12&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":4.7994621884418009},{"$f":"IF(Data!$C12, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C12&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":1.8225186785805108}]
[null,null,"Option 5",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C13, Assumptions!$C$14:$C$18,0))","v":"Retrofit vacuum CB and replace relays in 2028-29 and SWBD replacement in 2038-39"},null,null,{"$f":"IF(Data!$C13, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C13&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-4.6565229834222368},{"$f":"IF(Data!$C13, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C13&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":4.8207761061801451},{"$f":"IF(Data!$C13, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C13&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0.16425312275790965}]
[]
[]
[null,null,null,null,null,null,"NPV"]
[null,null,"Preferred option:",null,null,null,{"$f":"output_dollars","v":"2026-06-30"}]
[null,null,{"$f":"INDEX($C$9:$C$13,MATCH(G18, $I$9:$I$13,0))","v":"Option 2"},{"$f":"INDEX($D$9:$D$13,MATCH(G18, $I$9:$I$13,0))","v":"Combined replacement of SWBD and relays completed in 2029-30"},null,null,{"$f":"_xlfn.MAXIFS(I9:I13, IF(compliance, Data!$F$9:$F$13, Data!$C$9:$C$13),FALSE)","v":3.2750025570728436}]
[]
[]
[]
[]
["PREFERRED OPTION"]
[]
[null,null,"Preferred Option"]
[null,null,{"$f":"C18","v":"Option 2"}]
[]
[]
[null,null,"Expenditure forecast",{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Assumptions!K89","v":"2026-27"},{"$f":"Assumptions!L89","v":"2027-28"},{"$f":"Assumptions!M89","v":"2028-29"},{"$f":"Assumptions!N89","v":"2029-30"},{"$f":"Assumptions!O89","v":"2030-31"},null,"Total"]
[null,null,"Capital expenditure",null,null,{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0), MATCH(F$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0), MATCH(G$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0), MATCH(H$29, Consol!$I$9:$Q$9,0))/mill_conv","v":2.6704961097303324},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0), MATCH(I$29, Consol!$I$9:$Q$9,0))/mill_conv","v":5.3409922194606647},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0), MATCH(J$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},null,{"$f":"SUM(F30:J30)","v":8.0114883291909962}]
[null,null,"Operating expenditure",null,null,{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C31,Consol!$D$15:$D$82,0), MATCH(F$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C31,Consol!$D$15:$D$82,0), MATCH(G$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C31,Consol!$D$15:$D$82,0), MATCH(H$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C31,Consol!$D$15:$D$82,0), MATCH(I$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},{"$f":"-INDEX(Consol!$I$15:$Q$82,MATCH($C$26&$C31,Consol!$D$15:$D$82,0), MATCH(J$29, Consol!$I$9:$Q$9,0))/mill_conv","v":0},null,{"$f":"SUM(F31:J31)","v":0}]
[]
[]
[]
["CHART"]
[]
[null,null,"Capex and risk ($M, 2026)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[null,null,"Sensitivity",{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Sensitivity_calcs!C89","v":"Option 1 (base case)"},{"$f":"Sensitivity_calcs!D89","v":"Option 2"},{"$f":"Sensitivity_calcs!E89","v":"Option 3"},{"$f":"Sensitivity_calcs!F89","v":"Option 4"},{"$f":"Sensitivity_calcs!G89","v":"Option 5"},null,"Preferred option"]
[null,null,{"$f":"Sensitivity_calcs!B90","v":"None"},null,null,{"$f":"Sensitivity_calcs!C90","v":0},{"$f":"Sensitivity_calcs!D90","v":3.2750025570728436},{"$f":"Sensitivity_calcs!E90","v":1.0390150409953454},{"$f":"Sensitivity_calcs!F90","v":1.8225186785805108},{"$f":"Sensitivity_calcs!G90","v":0.16425312275790954},null,{"$f":"Sensitivity_calcs!K90","v":"Option 2"}]
[null,null,{"$f":"Sensitivity_calcs!B91","v":"Capex 10% higher"},null,null,{"$f":"Sensitivity_calcs!C91","v":0},{"$f":"Sensitivity_calcs!D91","v":2.7961968925684015},{"$f":"Sensitivity_calcs!E91","v":0.58896391332102471},{"$f":"Sensitivity_calcs!F91","v":1.5248243275943814},{"$f":"Sensitivity_calcs!G91","v":-0.30139917558431456},null,{"$f":"Sensitivity_calcs!K91","v":"Option 2"}]
[null,null,{"$f":"Sensitivity_calcs!B92","v":"Capex 10% lower"},null,null,{"$f":"Sensitivity_calcs!C92","v":0},{"$f":"Sensitivity_calcs!D92","v":3.7538082215772857},{"$f":"Sensitivity_calcs!E92","v":1.4890661686696662},{"$f":"Sensitivity_calcs!F92","v":2.1202130295666395},{"$f":"Sensitivity_calcs!G92","v":0.62990542110013303},null,{"$f":"Sensitivity_calcs!K92","v":"Option 2"}]
[null,null,{"$f":"Sensitivity_calcs!B93","v":"Total benefits 10% higher"},null,null,{"$f":"Sensitivity_calcs!C93","v":0},{"$f":"Sensitivity_calcs!D93","v":4.08130847728457},{"$f":"Sensitivity_calcs!E93","v":1.5929676727692006},{"$f":"Sensitivity_calcs!F93","v":2.3024648974246906},{"$f":"Sensitivity_calcs!G93","v":0.64633073337592395},null,{"$f":"Sensitivity_calcs!K93","v":"Option 2"}]
[null,null,{"$f":"Sensitivity_calcs!B94","v":"Total benefits 10% lower"},null,null,{"$f":"Sensitivity_calcs!C94","v":0},{"$f":"Sensitivity_calcs!D94","v":2.4686966368611172},{"$f":"Sensitivity_calcs!E94","v":0.4850624092214903},{"$f":"Sensitivity_calcs!F94","v":1.3425724597363304},{"$f":"Sensitivity_calcs!G94","v":-0.31782448786010525},null,{"$f":"Sensitivity_calcs!K94","v":"Option 2"}]
[null,null,{"$f":"Sensitivity_calcs!B95","v":"Capex 10% higher & Total benefits 10% lower"},null,null,{"$f":"Sensitivity_calcs!C95","v":0},{"$f":"Sensitivity_calcs!D95","v":1.9898909723566751},{"$f":"Sensitivity_calcs!E95","v":3.5011281547169655E-2},{"$f":"Sensitivity_calcs!F95","v":1.0448781087502015},{"$f":"Sensitivity_calcs!G95","v":-0.78347678620232941},null,{"$f":"Sensitivity_calcs!K95","v":"Option 2"}]
[null,null,{"$f":"Sensitivity_calcs!B96","v":0},null,null,{"$f":"Sensitivity_calcs!C96","v":""},{"$f":"Sensitivity_calcs!D96","v":""},{"$f":"Sensitivity_calcs!E96","v":""},{"$f":"Sensitivity_calcs!F96","v":""},{"$f":"Sensitivity_calcs!G96","v":""},null,{"$f":"Sensitivity_calcs!K96","v":""}]
[null,null,{"$f":"Sensitivity_calcs!B97","v":0},null,null,{"$f":"Sensitivity_calcs!C97","v":""},{"$f":"Sensitivity_calcs!D97","v":""},{"$f":"Sensitivity_calcs!E97","v":""},{"$f":"Sensitivity_calcs!F97","v":""},{"$f":"Sensitivity_calcs!G97","v":""},{"$f":"IF(C74=0,0, INDEX($F$66:$J$66, MATCH(MAX($F74:$I74),$F74:$I74,0)))","v":0},{"$f":"Sensitivity_calcs!K97","v":""}]
[null,null,null,{"$f":"Sensitivity_calcs!B98","v":0},null,{"$f":"Sensitivity_calcs!C98","v":""},{"$f":"Sensitivity_calcs!D98","v":""},{"$f":"Sensitivity_calcs!E98","v":""},{"$f":"Sensitivity_calcs!F98","v":""},{"$f":"Sensitivity_calcs!G98","v":""},null,{"$f":"Sensitivity_calcs!K98","v":""}]
[null,null,null,{"$f":"Sensitivity_calcs!B99","v":0}]

{"sheet":"Assumptions","index":2,"n_rows":115,"n_cols":16,"rows_kept":115,"cut":false,"hidden":false,"merged":[[69,9,69,12],[70,9,70,12],[7,4,7,7],[13,4,13,10],[14,4,14,10],[15,4,15,10],[16,4,16,10],[17,4,17,10]]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
[]
["Project"]
[]
[null,null,"Business:",null,"CitiPower"]
[]
[null,null,"Descripton: ",null,"NC switchboard and relay replacement"]
[]
[null,null,"Date of cost inputs: ",null,"December",null,2023]
[]
[]
[null,null,"Option",null,"Description"]
[null,null,{"$f":"options","v":"Option 1 (base case)"},null,"No change to existing practices"]
[null,null,"Option 2",null,"Combined replacement of SWBD and relays completed in 2029-30"]
[null,null,"Option 3",null,"Relay replacement completed in 2029-30 and SWBD replacement completed in 2034-35"]
[null,null,"Option 4",null,"Retrofit vacuum CB in 2028-29 and combined SWBD and relay replacement in 2038-39"]
[null,null,"Option 5",null,"Retrofit vacuum CB and replace relays in 2028-29 and SWBD replacement in 2038-39"]
[]
[null,null,"Compliance project",null,"No"]
[]
[null,null,"Period start",null,"2026-27","[start]"]
[]
[]
["Timing & WACC"]
[]
[null,null,"Input dollars",null,null,null,{"$f":"EOMONTH(DATE(Assumptions!$G$10,INDEX(Data!$K$107:$K$108, MATCH(Assumptions!$E$10, Data!$J$107:$J$108,0)), 1),0)","v":"2023-12-31"},"[input_dollars]"]
[null,null,"Pre-tax real WACC",null,null,null,3.5000000000000003E-2,"[real_disc]"]
[null,null,"VCR date",null,null,null,"2024-12-31","[vcr_date]"]
[]
[null,null,"Analysis period (years)",null,null,null,20,"[years]\\"]
[]
[null,null,"Output dollars",null,null,null,"2026-06-30","[output_dollars]"]
[null,null,"Other benefits date",null,null,null,"2023-12-31","[custval_date]"]
[null,null,"Value of CO2 reductions input date",null,null,null,"2023-06-30"]
[]
[]
[]
["VCR"]
[]
[null,null,"Enter ZSS code >>","eg. AR","NC",null,"Northcote",46957.26272362336,"2024 VCR ($/MWh)"]
[]
[]
[]
["Risks"]
[]
[]
[null,"SAFETY"]
[]
[null,null,"Value of statistical life",null,null,null,5400000,"2023-06-30"]
[]
[null,null,"Value of injury",null,null,null,0,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,{"$f":"Data!A83","v":"Disproportionate factors applied to various bushfire and other risk valuations"}]
[null,null,{"$f":"Data!B85","v":"Harm to property from network"},null,null,null,{"$f":"Data!F85","v":1}]
[null,null,{"$f":"Data!B86","v":"Harm to property from bushfire"},null,null,null,{"$f":"Data!F86","v":1}]
[null,null,{"$f":"Data!B87","v":"Harm to environment"},null,null,null,{"$f":"Data!F87","v":1}]
[null,null,{"$f":"Data!B88","v":"Safety - Public trespass"},null,null,null,{"$f":"Data!F88","v":1}]
[null,null,{"$f":"Data!B89","v":"Safety - Single fatality or serious injury ^"},null,null,null,{"$f":"Data!F89","v":3}]
[null,null,{"$f":"Data!B90","v":"Safety from bushfire in HBRA"},null,null,null,{"$f":"Data!F90","v":3}]
[null,null,{"$f":"Data!B91","v":"Safety - Multiple fatality or serious injury ^"},null,null,null,{"$f":"Data!F91","v":6}]
[null,null,{"$f":"Data!B92","v":"Safety from bushfire (REFCL declared areas)"},null,null,null,{"$f":"Data!F92","v":6}]
[null,null,{"$f":"Data!B93","v":"Safety from bushfire (electric line construction areas)"},null,null,null,{"$f":"Data!F93","v":10}]
[]
[]
[null,null,"^ Public or employee"]
[]
[]
[null,null,"Incident type",null,null,null,"Value","Probability","DF selected","Description/comment"]
[null,null,"Safety (fatality)",null,null,null,{"$f":"G50*INDEX(hy_escalation, MATCH(input_dollars,hy_dates,0))/INDEX(hy_escalation, MATCH(H50,hy_dates,0))","v":5607473.5197347086},0,0,0]
[null,null,"Safety (injury)",null,null,null,{"$f":"G52*INDEX(hy_escalation, MATCH(input_dollars,hy_dates,0))/INDEX(hy_escalation, MATCH(H52,hy_dates,0))","v":0},0,0,0]
[]
[]
[]
[]
[]
[null,"UNPLANNED REPLACEMENT/REPAIR"]
[null,null,"Major failure (replace)",null,null,null,0,{"$f":"input_dollars","v":"2023-12-31"}]
[null,null,"Minor failure (repair)",null,null,null,0,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,"Premium for failure",null,null,null,0.2]
[]
[]
[]
[]
[]
["Other benefits"]
[]
[null,"ENVIRONMENTAL",null,null,null,null,null,null,null,null,"2026-27","2027-28","2028-29","2029-30","2030-31","2031-32"]
[null,null,"Value of CO2 reductions",null,null,null,null,{"$f":"G35","v":"2023-06-30"},"$/kWh",null,2.4730486797759084E-2,2.2340740091772258E-2,2.0196329122153123E-2,1.806294207659629E-2,1.5913397615084226E-2,1.3715069432539001E-2]
[]
[]
[null,"CUSTOMER VALUE",null,null,null,null,"Value"]
[null,null,{"$f":"Data!B60","v":"Reliability in worst-served areas"},null,null,null,0,{"$f":"custval_date","v":"2023-12-31"},"per MWh"]
[null,null,{"$f":"Data!B61","v":"Network resilience"},null,null,null,0,"2023-12-31","per MWh"]
[null,null,{"$f":"Data!B62","v":"Enabling solar exports"},null,null,null,4220.9953699573898,"2023-12-31","per MWh"]
[null,null,{"$f":"Data!B63","v":"Aesthetics"},null,null,null,0,"2023-12-31","per customer"]
[null,null,{"$f":"Data!B64","v":"Customer value of time - residential"},null,null,null,0.54769380678923496,"2023-12-31","per customer minute"]
[null,null,{"$f":"Data!B65","v":"Customer value of time - business"},null,null,null,0.54769380678923496,"2023-12-31","per customer minute"]
[null,null,{"$f":"Data!B66","v":"Communication"},null,null,null,0,"2023-12-31","per customer"]
[null,null,{"$f":"Data!B67","v":"Information accessibility"},null,null,null,0,"2023-12-31","per customer"]
[]
[]
[]
[]
["Sensitivities"]
[]
[]
[]
[null,null,null,null,null,null,"Capex","Total benefits"]
[null,1,{"$f":"IF(G111=0, \"\", G$110&\" \"&ABS($G111)*100&\"%\"&IF($G111>0, \" higher\", \" lower\"))&IF(AND(G111<>0, H111<>0), \" & \", \"\")&IF(H111=0, \"\", H$110&\" \"&ABS($H111)*100&\"%\"&IF($H111>0, \" higher\", \" lower\"))","v":"Capex 10% higher"},null,null,null,0.1,0]
[null,2,{"$f":"IF(G112=0, \"\", G$110&\" \"&ABS($G112)*100&\"%\"&IF($G112>0, \" higher\", \" lower\"))&IF(AND(G112<>0, H112<>0), \" & \", \"\")&IF(H112=0, \"\", H$110&\" \"&ABS($H112)*100&\"%\"&IF($H112>0, \" higher\", \" lower\"))","v":"Capex 10% lower"},null,null,null,-0.1,0]
[null,3,{"$f":"IF(G113=0, \"\", G$110&\" \"&ABS($G113)*100&\"%\"&IF($G113>0, \" higher\", \" lower\"))&IF(AND(G113<>0, H113<>0), \" & \", \"\")&IF(H113=0, \"\", H$110&\" \"&ABS($H113)*100&\"%\"&IF($H113>0, \" higher\", \" lower\"))","v":"Total benefits 10% higher"},null,null,null,0,0.1]
[null,4,{"$f":"IF(G114=0, \"\", G$110&\" \"&ABS($G114)*100&\"%\"&IF($G114>0, \" higher\", \" lower\"))&IF(AND(G114<>0, H114<>0), \" & \", \"\")&IF(H114=0, \"\", H$110&\" \"&ABS($H114)*100&\"%\"&IF($H114>0, \" higher\", \" lower\"))","v":"Total benefits 10% lower"},null,null,null,0,-0.1]
[null,5,{"$f":"IF(G115=0, \"\", G$110&\" \"&ABS($G115)*100&\"%\"&IF($G115>0, \" higher\", \" lower\"))&IF(AND(G115<>0, H115<>0), \" & \", \"\")&IF(H115=0, \"\", H$110&\" \"&ABS($H115)*100&\"%\"&IF($H115>0, \" higher\", \" lower\"))","v":"Capex 10% higher & Total benefits 10% lower"},null,null,null,0.1,-0.1]

{"sheet":"Option1 (base case)","index":3,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["OPTION 1 (base case)"]
[]
[]
["Count",null,null,null,null,null,null,0,{"$f":"H6+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
["Value of CO2 reductions",null,null,null,null,null,"$/MWh",null,{"$f":"IF(ISBLANK(Assumptions!K90), H7,Assumptions!K90*thous_conv)","v":24.730486797759085},{"$f":"IF(ISBLANK(Assumptions!L90), I7,Assumptions!L90*thous_conv)","v":22.340740091772258},{"$f":"IF(ISBLANK(Assumptions!M90), J7,Assumptions!M90*thous_conv)","v":20.196329122153124},{"$f":"IF(ISBLANK(Assumptions!N90), K7,Assumptions!N90*thous_conv)","v":18.06294207659629},{"$f":"IF(ISBLANK(Assumptions!O90), L7,Assumptions!O90*thous_conv)","v":15.913397615084225},{"$f":"IF(ISBLANK(Assumptions!P90), M7,Assumptions!P90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!Q90), N7,Assumptions!Q90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!R90), O7,Assumptions!R90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!S90), P7,Assumptions!S90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!T90), Q7,Assumptions!T90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!U90), R7,Assumptions!U90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!V90), S7,Assumptions!V90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!W90), T7,Assumptions!W90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!X90), U7,Assumptions!X90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!Y90), V7,Assumptions!Y90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!Z90), W7,Assumptions!Z90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AA90), X7,Assumptions!AA90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AB90), Y7,Assumptions!AB90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AC90), Z7,Assumptions!AC90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AD90), AA7,Assumptions!AD90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AE90), AB7,Assumptions!AE90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AF90), AC7,Assumptions!AF90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AG90), AD7,Assumptions!AG90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AH90), AE7,Assumptions!AH90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AI90), AF7,Assumptions!AI90*thous_conv)","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",{"$f":"DATE(LEFT(I9,4), 6,30)","v":"2026-06-30"},"2026-27",{"$f":"LEFT(I9,4)+1&\"-\"&RIGHT(I9,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"< Enter description >",null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"< Enter description >",null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"< Enter description >",null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC14:AC16)","v":0},{"$f":"SUM(AD14:AD16)","v":0},{"$f":"SUM(AE14:AE16)","v":0},{"$f":"SUM(AF14:AF16)","v":0},{"$f":"SUM(AG14:AG16)","v":0}]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":44330.651153933512},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E28","v":569702.85831288376},{"$f":"Workings_risks!F28","v":584295.41160641913},{"$f":"Workings_risks!G28","v":597160.40760098735},{"$f":"Workings_risks!H28","v":608980.40179005777},{"$f":"Workings_risks!I28","v":619880.92474832654},{"$f":"Workings_risks!J28","v":632395.9590875206},{"$f":"Workings_risks!K28","v":650090.2234308871},{"$f":"Workings_risks!L28","v":668624.02982222394},{"$f":"Workings_risks!M28","v":681284.56342176825},{"$f":"Workings_risks!N28","v":685518.81566030951},{"$f":"Workings_risks!O28","v":690179.58307008189},{"$f":"Workings_risks!P28","v":695321.66214197979},{"$f":"Workings_risks!Q28","v":701011.87687659613},{"$f":"Workings_risks!R28","v":707333.58692959929},{"$f":"Workings_risks!S28","v":714393.31795471825},{"$f":"Workings_risks!T28","v":722330.57557297684},{"$f":"Workings_risks!U28","v":731332.44341340021},{"$f":"Workings_risks!V28","v":741655.37969932775},{"$f":"Workings_risks!W28","v":751461.94148375362},{"$f":"Workings_risks!X28","v":761913.36095204367},{"$f":"Workings_risks!Y28","v":773408.94167393213},{"$f":"Workings_risks!Z28","v":786066.72555392096},{"$f":"Workings_risks!AA28","v":799878.22424918506},{"$f":"Workings_risks!AB28","v":814853.0754386927},{"$f":"Workings_risks!AC28","v":831286.73170627863}]
[]
[null,null,{"$f":"Workings_risks!D29","v":"Safety risk"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E29","v":1751.436967742688},{"$f":"Workings_risks!F29","v":1831.8447532266271},{"$f":"Workings_risks!G29","v":1923.8568608681874},{"$f":"Workings_risks!H29","v":2025.7708957191603},{"$f":"Workings_risks!I29","v":2216.3565856469636},{"$f":"Workings_risks!J29","v":2459.2001421109835},{"$f":"Workings_risks!K29","v":2798.2637608897076},{"$f":"Workings_risks!L29","v":3264.5156232558093},{"$f":"Workings_risks!M29","v":3891.2825307705525},{"$f":"Workings_risks!N29","v":4749.1923025774267},{"$f":"Workings_risks!O29","v":5940.1134085904796},{"$f":"Workings_risks!P29","v":7625.5566955784043},{"$f":"Workings_risks!Q29","v":10029.42506471972},{"$f":"Workings_risks!R29","v":13481.945709331327},{"$f":"Workings_risks!S29","v":18482.317421194559},{"$f":"Workings_risks!T29","v":25774.932469573614},{"$f":"Workings_risks!U29","v":36471.682905712747},{"$f":"Workings_risks!V29","v":52235.876522441686},{"$f":"Workings_risks!W29","v":58134.995309597332},{"$f":"Workings_risks!X29","v":62831.408432927514},{"$f":"Workings_risks!Y29","v":68271.833877148834},{"$f":"Workings_risks!Z29","v":75845.109318866918},{"$f":"Workings_risks!AA29","v":82170.506983345651},{"$f":"Workings_risks!AB29","v":84113.867520529617},{"$f":"Workings_risks!AC29","v":86678.399212173739}]
[null,null,{"$f":"Workings_risks!D30","v":"Unplanned replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E30","v":46247.318987018356},{"$f":"Workings_risks!F30","v":48306.079782562134},{"$f":"Workings_risks!G30","v":50558.409410944223},{"$f":"Workings_risks!H30","v":53020.100738200141},{"$f":"Workings_risks!I30","v":55787.828000326481},{"$f":"Workings_risks!J30","v":58846.761908382105},{"$f":"Workings_risks!K30","v":62273.131975314041},{"$f":"Workings_risks!L30","v":66126.196705891169},{"$f":"Workings_risks!M30","v":70464.332368297255},{"$f":"Workings_risks!N30","v":75390.56439720749},{"$f":"Workings_risks!O30","v":81044.926082550999},{"$f":"Workings_risks!P30","v":87637.247403225483},{"$f":"Workings_risks!Q30","v":95441.616660816362},{"$f":"Workings_risks!R30","v":104846.01804710232},{"$f":"Workings_risks!S30","v":116421.22677918689},{"$f":"Workings_risks!T30","v":130998.9969655601},{"$f":"Workings_risks!U30","v":149800.40686360758},{"$f":"Workings_risks!V30","v":174628.8065055378},{"$f":"Workings_risks!W30","v":191022.09598913597},{"$f":"Workings_risks!X30","v":207525.59295369204},{"$f":"Workings_risks!Y30","v":225563.28579300403},{"$f":"Workings_risks!Z30","v":247468.0107344503},{"$f":"Workings_risks!AA30","v":268855.92489217152},{"$f":"Workings_risks!AB30","v":285678.36981103505},{"$f":"Workings_risks!AC30","v":304685.06489020848}]
[null,null,{"$f":"Workings_risks!D31","v":"Unplanned fault"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E31","v":508},{"$f":"Workings_risks!F31","v":508},{"$f":"Workings_risks!G31","v":508},{"$f":"Workings_risks!H31","v":508},{"$f":"Workings_risks!I31","v":508},{"$f":"Workings_risks!J31","v":508},{"$f":"Workings_risks!K31","v":508},{"$f":"Workings_risks!L31","v":508},{"$f":"Workings_risks!M31","v":508},{"$f":"Workings_risks!N31","v":508},{"$f":"Workings_risks!O31","v":508},{"$f":"Workings_risks!P31","v":508},{"$f":"Workings_risks!Q31","v":508},{"$f":"Workings_risks!R31","v":508},{"$f":"Workings_risks!S31","v":508},{"$f":"Workings_risks!T31","v":508},{"$f":"Workings_risks!U31","v":508},{"$f":"Workings_risks!V31","v":508},{"$f":"Workings_risks!W31","v":508},{"$f":"Workings_risks!X31","v":508},{"$f":"Workings_risks!Y31","v":508},{"$f":"Workings_risks!Z31","v":508},{"$f":"Workings_risks!AA31","v":508},{"$f":"Workings_risks!AB31","v":508},{"$f":"Workings_risks!AC31","v":508}]
[null,null,{"$f":"Workings_risks!D32","v":"Environmental risk"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E32","v":160.50568018739028},{"$f":"Workings_risks!F32","v":168.81059153393628},{"$f":"Workings_risks!G32","v":178.47258950879632},{"$f":"Workings_risks!H32","v":189.22513029758315},{"$f":"Workings_risks!I32","v":212.12875160372667},{"$f":"Workings_risks!J32","v":242.02514539973097},{"$f":"Workings_risks!K32","v":285.07189603148402},{"$f":"Workings_risks!L32","v":345.59116370803218},{"$f":"Workings_risks!M32","v":428.23208952291111},{"$f":"Workings_risks!N32","v":542.89342298773761},{"$f":"Workings_risks!O32","v":703.86802403369211},{"$f":"Workings_risks!P32","v":933.84331291772298},{"$f":"Workings_risks!Q32","v":1264.284892605805},{"$f":"Workings_risks!R32","v":1741.6230315743906},{"$f":"Workings_risks!S32","v":2436.074356882486},{"$f":"Workings_risks!T32","v":3452.3728837542089},{"$f":"Workings_risks!U32","v":4946.9906127430731},{"$f":"Workings_risks!V32","v":7154.0329441653048},{"$f":"Workings_risks!W32","v":7971.0389692784183},{"$f":"Workings_risks!X32","v":8617.4973730604015},{"$f":"Workings_risks!Y32","v":9367.2772528552232},{"$f":"Workings_risks!Z32","v":10415.956880722613},{"$f":"Workings_risks!AA32","v":11287.039387059249},{"$f":"Workings_risks!AB32","v":11538.754557476555},{"$f":"Workings_risks!AC32","v":11875.860553357423}]
[null,null,"< Other risk - enter description >",null,null,null,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":618370.11994783219},{"$f":"SUM(J28:J34)","v":635110.14673374174},650329.14646230848,664723.49855427467,678605.23808590381,694451.94628341333,715954.69106312236,738868.33331507898,756576.41041035892,766709.46578308218,778376.49058525707,792026.30955370143,808255.20349473809,827911.17371760739,852240.93651198212,883064.87789186474,923059.52379546361,976182.09567147249,1009098.0717517653,1041395.8597117238,{"$f":"SUM(AC28:AC34)","v":1077119.3385969403},{"$f":"SUM(AD28:AD34)","v":1120303.8024879608},{"$f":"SUM(AE28:AE34)","v":1162699.6955117614},{"$f":"SUM(AF28:AF34)","v":1196692.0673277341},{"$f":"SUM(AG28:AG34)","v":1235034.0563620185}]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":4220.9953699573898},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other benefits 1",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,"Risks mitigated vs base case",null,null,null,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":0}]
[null,null,{"$f":"C15","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":0}]
[null,null,{"$f":"C16","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - < Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - < Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - < Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC77:AC79)","v":0},{"$f":"SUM(AD77:AD79)","v":0},{"$f":"SUM(AE77:AE79)","v":0},{"$f":"SUM(AF77:AF79)","v":0},{"$f":"SUM(AG77:AG79)","v":0}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC80","v":0},{"$f":"AD80","v":0},{"$f":"AE80","v":0},{"$f":"AF80","v":0},{"$f":"AG80","v":0}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC64","v":0},{"$f":"AD64","v":0},{"$f":"AE64","v":0},{"$f":"AF64","v":0},{"$f":"AG64","v":0}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC82:AC86)","v":0},{"$f":"SUM(AD82:AD86)","v":0},{"$f":"SUM(AE82:AE86)","v":0},{"$f":"SUM(AF82:AF86)","v":0},{"$f":"SUM(AG82:AG86)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 1 (Base Case)NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 1 (Base Case)sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 1 (Base Case)sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 1 (Base Case)sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 1 (Base Case)sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & Total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 1 (Base Case)sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 1 (Base Case)sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 1 (Base Case)sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 1 (Base Case)sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":0}]

{"sheet":"Option2","index":4,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["OPTION 2",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Combined replacement of SWBD and relays completed in 2029-30"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Switchboard",null,50,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E22","v":0},{"$f":"Workings_costs!F22","v":0},{"$f":"Workings_costs!G22","v":1447820.4236170212},{"$f":"Workings_costs!H22","v":2895640.8472340424},{"$f":"Workings_costs!I22","v":0},{"$f":"Workings_costs!J22","v":0},{"$f":"Workings_costs!K22","v":0},{"$f":"Workings_costs!L22","v":0},{"$f":"Workings_costs!M22","v":0},{"$f":"Workings_costs!N22","v":0},{"$f":"Workings_costs!O22","v":0},{"$f":"Workings_costs!P22","v":0},{"$f":"Workings_costs!Q22","v":0},{"$f":"Workings_costs!R22","v":0},{"$f":"Workings_costs!S22","v":0},{"$f":"Workings_costs!T22","v":0},{"$f":"Workings_costs!U22","v":0},{"$f":"Workings_costs!V22","v":0},{"$f":"Workings_costs!W22","v":0},{"$f":"Workings_costs!X22","v":0},{"$f":"Workings_costs!Y22","v":0},{"$f":"Workings_costs!Z22","v":0},{"$f":"Workings_costs!AA22","v":0},{"$f":"Workings_costs!AB22","v":0},{"$f":"Workings_costs!AC22","v":0}]
[null,null,"Relays",null,25,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E23","v":0},{"$f":"Workings_costs!F23","v":0},{"$f":"Workings_costs!G23","v":965213.61574468098},{"$f":"Workings_costs!H23","v":1930427.231489362},{"$f":"Workings_costs!I23","v":0},{"$f":"Workings_costs!J23","v":0},{"$f":"Workings_costs!K23","v":0},{"$f":"Workings_costs!L23","v":0},{"$f":"Workings_costs!M23","v":0},{"$f":"Workings_costs!N23","v":0},{"$f":"Workings_costs!O23","v":0},{"$f":"Workings_costs!P23","v":0},{"$f":"Workings_costs!Q23","v":0},{"$f":"Workings_costs!R23","v":0},{"$f":"Workings_costs!S23","v":0},{"$f":"Workings_costs!T23","v":0},{"$f":"Workings_costs!U23","v":0},{"$f":"Workings_costs!V23","v":0},{"$f":"Workings_costs!W23","v":0},{"$f":"Workings_costs!X23","v":0},{"$f":"Workings_costs!Y23","v":0},{"$f":"Workings_costs!Z23","v":0},{"$f":"Workings_costs!AA23","v":0},{"$f":"Workings_costs!AB23","v":0},{"$f":"Workings_costs!AC23","v":0}]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":0},0,2413034.0393617023,4826068.0787234046,0,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":44330.651153933512},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E55","v":569702.85831288376},{"$f":"Workings_risks!F55","v":584295.41160641913},{"$f":"Workings_risks!G55","v":597160.40760098735},{"$f":"Workings_risks!H55","v":608980.40179005777},{"$f":"Workings_risks!I55","v":91509.166525053006},{"$f":"Workings_risks!J55","v":95371.355272637506},{"$f":"Workings_risks!K55","v":99991.617043538397},{"$f":"Workings_risks!L55","v":104962.02663249004},{"$f":"Workings_risks!M55","v":109640.54230550659},{"$f":"Workings_risks!N55","v":113801.16888795796},{"$f":"Workings_risks!O55","v":118353.89827428892},{"$f":"Workings_risks!P55","v":123336.86520713496},{"$f":"Workings_risks!Q55","v":128791.9945707969},{"$f":"Workings_risks!R55","v":134765.38418082817},{"$f":"Workings_risks!S55","v":141307.72675459794},{"$f":"Workings_risks!T55","v":148474.77514155448},{"$f":"Workings_risks!U55","v":156327.85533751152},{"$f":"Workings_risks!V55","v":164934.43231231737},{"$f":"Workings_risks!W55","v":174368.73425865389},{"$f":"Workings_risks!X55","v":184712.40863685904},{"$f":"Workings_risks!Y55","v":196055.24138308584},{"$f":"Workings_risks!Z55","v":208502.98221982911},{"$f":"Workings_risks!AA55","v":222164.35674935888},{"$f":"Workings_risks!AB55","v":237157.58000251395},{"$f":"Workings_risks!AC55","v":253616.56909041258}]
[]
[null,null,{"$f":"Workings_risks!D56","v":"Safety risk"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E56","v":1751.436967742688},{"$f":"Workings_risks!F56","v":1831.8447532266271},{"$f":"Workings_risks!G56","v":1923.8568608681874},{"$f":"Workings_risks!H56","v":2025.7708957191603},{"$f":"Workings_risks!I56","v":1792.2314493195099},{"$f":"Workings_risks!J56","v":1906.1181039668761},{"$f":"Workings_risks!K56","v":2030.7015407114411},{"$f":"Workings_risks!L56","v":2171.2170690729631},{"$f":"Workings_risks!M56","v":2328.9244800408105},{"$f":"Workings_risks!N56","v":2505.1632996487538},{"$f":"Workings_risks!O56","v":2703.7269172464512},{"$f":"Workings_risks!P56","v":2935.6938581952886},{"$f":"Workings_risks!Q56","v":3208.5555695118187},{"$f":"Workings_risks!R56","v":3532.1209190965833},{"$f":"Workings_risks!S56","v":3924.8813505162302},{"$f":"Workings_risks!T56","v":4414.8175352840108},{"$f":"Workings_risks!U56","v":5044.7628835517789},{"$f":"Workings_risks!V56","v":5880.883557604664},{"$f":"Workings_risks!W56","v":7026.1062359787238},{"$f":"Workings_risks!X56","v":8312.6654048607379},{"$f":"Workings_risks!Y56","v":8921.1218965968601},{"$f":"Workings_risks!Z56","v":9722.498107770045},{"$f":"Workings_risks!AA56","v":10746.671977910093},{"$f":"Workings_risks!AB56","v":12017.088443614908},{"$f":"Workings_risks!AC56","v":13618.856366004195}]
[null,null,{"$f":"Workings_risks!D57","v":"Unplanned replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E57","v":46247.318987018356},{"$f":"Workings_risks!F57","v":48306.079782562134},{"$f":"Workings_risks!G57","v":50558.409410944223},{"$f":"Workings_risks!H57","v":53020.100738200141},{"$f":"Workings_risks!I57","v":36145.43450177367},{"$f":"Workings_risks!J57","v":39077.609307240084},{"$f":"Workings_risks!K57","v":42283.230938476867},{"$f":"Workings_risks!L57","v":45796.466096395794},{"$f":"Workings_risks!M57","v":49646.546890251855},{"$f":"Workings_risks!N57","v":53865.515721785479},{"$f":"Workings_risks!O57","v":58492.885108606046},{"$f":"Workings_risks!P57","v":63584.868103506407},{"$f":"Workings_risks!Q57","v":69194.596000513367},{"$f":"Workings_risks!R57","v":75383.397866586005},{"$f":"Workings_risks!S57","v":82232.968994481751},{"$f":"Workings_risks!T57","v":89847.299830452204},{"$f":"Workings_risks!U57","v":98363.078095536344},{"$f":"Workings_risks!V57","v":107965.90518947152},{"$f":"Workings_risks!W57","v":118915.71949378183},{"$f":"Workings_risks!X57","v":130978.69740165015},{"$f":"Workings_risks!Y57","v":142723.20291163059},{"$f":"Workings_risks!Z57","v":155790.31005760998},{"$f":"Workings_risks!AA57","v":170338.64313648309},{"$f":"Workings_risks!AB57","v":186539.03777260086},{"$f":"Workings_risks!AC57","v":204654.23352098966}]
[null,null,{"$f":"Workings_risks!D58","v":"Unplanned fault"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E58","v":508},{"$f":"Workings_risks!F58","v":508},{"$f":"Workings_risks!G58","v":508},{"$f":"Workings_risks!H58","v":508},{"$f":"Workings_risks!I58","v":50.800000000000004},{"$f":"Workings_risks!J58","v":50.800000000000004},{"$f":"Workings_risks!K58","v":50.800000000000004},{"$f":"Workings_risks!L58","v":50.800000000000004},{"$f":"Workings_risks!M58","v":50.800000000000004},{"$f":"Workings_risks!N58","v":50.800000000000004},{"$f":"Workings_risks!O58","v":50.800000000000004},{"$f":"Workings_risks!P58","v":50.800000000000004},{"$f":"Workings_risks!Q58","v":50.800000000000004},{"$f":"Workings_risks!R58","v":50.800000000000004},{"$f":"Workings_risks!S58","v":50.800000000000004},{"$f":"Workings_risks!T58","v":50.800000000000004},{"$f":"Workings_risks!U58","v":50.800000000000004},{"$f":"Workings_risks!V58","v":50.800000000000004},{"$f":"Workings_risks!W58","v":50.800000000000004},{"$f":"Workings_risks!X58","v":50.800000000000004},{"$f":"Workings_risks!Y58","v":50.800000000000004},{"$f":"Workings_risks!Z58","v":50.800000000000004},{"$f":"Workings_risks!AA58","v":50.800000000000004},{"$f":"Workings_risks!AB58","v":50.800000000000004},{"$f":"Workings_risks!AC58","v":50.800000000000004}]
[null,null,{"$f":"Workings_risks!D59","v":"Environmental risk"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E59","v":160.50568018739028},{"$f":"Workings_risks!F59","v":168.81059153393628},{"$f":"Workings_risks!G59","v":178.47258950879632},{"$f":"Workings_risks!H59","v":189.22513029758315},{"$f":"Workings_risks!I59","v":198.23461015022013},{"$f":"Workings_risks!J59","v":209.97397923842084},{"$f":"Workings_risks!K59","v":222.8193279466505},{"$f":"Workings_risks!L59","v":237.46980543174362},{"$f":"Workings_risks!M59","v":254.06039821332888},{"$f":"Workings_risks!N59","v":272.73311877112423},{"$f":"Workings_risks!O59","v":293.97120646261845},{"$f":"Workings_risks!P59","v":319.27962583927894},{"$f":"Workings_risks!Q59","v":349.65212246429093},{"$f":"Workings_risks!R59","v":386.40288543984917},{"$f":"Workings_risks!S59","v":432.06307896328445},{"$f":"Workings_risks!T59","v":490.4938416738259},{"$f":"Workings_risks!U59","v":567.64149505756086},{"$f":"Workings_risks!V59","v":672.73193408800626},{"$f":"Workings_risks!W59","v":820.16229992487536},{"$f":"Workings_risks!X59","v":986.16562008947756},{"$f":"Workings_risks!Y59","v":1055.1117340311589},{"$f":"Workings_risks!Z59","v":1149.6131000725602},{"$f":"Workings_risks!AA59","v":1273.7197728856072},{"$f":"Workings_risks!AB59","v":1430.5607088507179},{"$f":"Workings_risks!AC59","v":1631.9337937187677}]
[null,null,"< Other risk - enter description >",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":618370.11994783219},{"$f":"SUM(J28:J34)","v":635110.14673374174},650329.14646230848,664723.49855427467,129695.86708629642,136615.85666308287,144579.16885067336,153217.97960339056,161920.87407401256,170495.38102816331,179895.28150660402,190227.50679467592,201595.59826328637,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375216.20348528167,404574.19163663767,437195.06692758045,473572.39277112519]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":4220.9953699573898},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time - residential","$/customer min",{"$f":"Assumptions!G98","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time - business","$/customer min",{"$f":"Assumptions!G99","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Opex saving",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E15-Workings_costs!E30","v":0},{"$f":"Workings_costs!F15-Workings_costs!F30","v":0},{"$f":"Workings_costs!G15-Workings_costs!G30","v":0},{"$f":"Workings_costs!H15-Workings_costs!H30","v":0},{"$f":"Workings_costs!I15-Workings_costs!I30","v":0},{"$f":"Workings_costs!J15-Workings_costs!J30","v":0},{"$f":"Workings_costs!K15-Workings_costs!K30","v":0},{"$f":"Workings_costs!L15-Workings_costs!L30","v":0},{"$f":"Workings_costs!M15-Workings_costs!M30","v":0},{"$f":"Workings_costs!N15-Workings_costs!N30","v":0},{"$f":"Workings_costs!O15-Workings_costs!O30","v":0},{"$f":"Workings_costs!P15-Workings_costs!P30","v":0},{"$f":"Workings_costs!Q15-Workings_costs!Q30","v":0},{"$f":"Workings_costs!R15-Workings_costs!R30","v":0},{"$f":"Workings_costs!S15-Workings_costs!S30","v":0},{"$f":"Workings_costs!T15-Workings_costs!T30","v":0},{"$f":"Workings_costs!U15-Workings_costs!U30","v":0},{"$f":"Workings_costs!V15-Workings_costs!V30","v":0},{"$f":"Workings_costs!W15-Workings_costs!W30","v":0},{"$f":"Workings_costs!X15-Workings_costs!X30","v":0},{"$f":"Workings_costs!Y15-Workings_costs!Y30","v":0},{"$f":"Workings_costs!Z15-Workings_costs!Z30","v":0},{"$f":"Workings_costs!AA15-Workings_costs!AA30","v":0},{"$f":"Workings_costs!AB15-Workings_costs!AB30","v":0},{"$f":"Workings_costs!AC15-Workings_costs!AC30","v":0}]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":548909.37099960737},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":557836.08962033049},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":571375.522212449},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":585650.35371168843},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":594655.5363363463},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":596214.08475491893},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":598481.20907865302},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":601798.80275902548},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":606659.60523145169},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":613793.06786565681},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":624292.49633342295},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":639786.69154290017},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":662705.38598380645},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":696677.34267799091},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":707916.549463426},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":716355.1226482644},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":728313.86067159579},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":745087.59900267911},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":758125.50387512369},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":759497.00040015369},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":761461.66359089327}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":0},0,-1447820.4236170212,-2895640.8472340424,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,-965213.61574468098,-1930427.231489362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":-1447820.4236170212},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-4343461.2708510635}]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":-965213.61574468098},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":-2895640.8472340428}]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},0,0,-61725.95544500454,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},0,-120289.36054591899,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,{"$f":"SUM(AC77:AC79)","v":-360868.08163775696},{"$f":"SUM(AD77:AD79)","v":-360868.08163775696},{"$f":"SUM(AE77:AE79)","v":-360868.08163775696},{"$f":"SUM(AF77:AF79)","v":-360868.08163775696},{"$f":"SUM(AG77:AG79)","v":-360868.08163775696}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":0},0,-120289.36054591899,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,{"$f":"AC80","v":-360868.08163775696},{"$f":"AD80","v":-360868.08163775696},{"$f":"AE80","v":-360868.08163775696},{"$f":"AF80","v":-360868.08163775696},{"$f":"AG80","v":-360868.08163775696}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":0},0,0,548909.37099960737,557836.08962033049,571375.522212449,585650.35371168843,594655.5363363463,596214.08475491893,598481.20907865302,601798.80275902548,606659.60523145169,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,{"$f":"AC64","v":728313.86067159579},{"$f":"AD64","v":745087.59900267911},{"$f":"AE64","v":758125.50387512369},{"$f":"AF64","v":759497.00040015369},{"$f":"AG64","v":761461.66359089327}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},0,0,-120289.36054591899,188041.28936185042,196968.00798257353,210507.44057469204,224782.27207393147,233787.45469858934,235346.00311716198,237613.12744089606,240930.72112126852,245791.52359369473,252924.98622789985,263424.414695666,278918.60990514321,301837.3043460495,335809.26104023395,347048.46782566904,355487.04101050744,{"$f":"SUM(AC82:AC86)","v":367445.77903383883},{"$f":"SUM(AD82:AD86)","v":384219.51736492215},{"$f":"SUM(AE82:AE86)","v":397257.42223736673},{"$f":"SUM(AF82:AF86)","v":398628.91876239673},{"$f":"SUM(AG82:AG86)","v":400593.58195313631}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":3}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 2NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":0},0,-120289.36054591899,188041.28936185042,196968.00798257353,210507.44057469204,224782.27207393147,233787.45469858934,235346.00311716198,237613.12744089606,240930.72112126852,245791.52359369473,252924.98622789985,263424.414695666,278918.60990514321,301837.3043460495,335809.26104023395,347048.46782566904,355487.04101050744,367445.77903383883,384219.51736492215,397257.42223736673,398628.91876239673,400593.58195313631]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":0},0,-120289.36054591899,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":0},0,0,548909.37099960737,557836.08962033049,571375.522212449,585650.35371168843,594655.5363363463,596214.08475491893,598481.20907865302,601798.80275902548,606659.60523145169,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,728313.86067159579,745087.59900267911,758125.50387512369,759497.00040015369,761461.66359089327]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 2sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":-132318.29660051089},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":151954.4811980747},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":160881.19981879782},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":174420.63241091633},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":188695.46391015576},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":197700.64653481363},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":199259.19495338626},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":201526.31927712035},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":204843.91295749281},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":209704.71542991902},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":216838.17806412413},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":227337.60653189028},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":242831.8017413675},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":265750.49618227378},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":299722.45287645824},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":310961.65966189333},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":319400.23284673173},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":331358.97087006312},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":348132.70920114644},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":361170.61407359102},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":362542.11059862102},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":364506.7737893606}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 2sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":-108260.42449132708},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":224128.09752562613},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":233054.81614634924},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":246594.24873846775},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":260869.08023770718},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":269874.26286236505},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":271432.81128093769},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":273699.93560467177},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":277017.52928504423},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":281878.33175747044},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":289011.79439167556},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":299511.22285944171},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":315005.41806891892},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":337924.11250982521},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":371896.06920400966},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":383135.27598944475},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":391573.84917428315},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":403532.58719761454},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":420306.32552869787},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":433344.23040114244},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":434715.72692617244},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":436680.39011691202}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 2sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":-120289.36054591899},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":242932.22646181117},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":252751.61694460659},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":267644.99279593694},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":283347.30744510033},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":293253.00833222398},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":294967.41159265389},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":297461.24834876135},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":301110.60139717109},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":306457.48411683989},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":314304.29301446554},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":325853.66432900832},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":342897.27905943326},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":368107.84294443013},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":405476.99530803307},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":417840.12277201167},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":427122.55327533389},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":440277.16510099842},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":458728.27726519009},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":473069.9726248791},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":474578.61880241212},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":476739.74831222562}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 2sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":-120289.36054591899},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":133150.35226188967},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":141184.39902054047},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":153369.88835344714},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":166217.23670276263},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":174321.9010649547},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":175724.59464167009},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":177765.00653303077},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":180750.84084536598},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":185125.56307054957},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":191545.67944133416},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":200995.16506232371},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":214939.94075085319},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":235566.76574766886},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":266141.52677243482},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":276256.8128793264},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":283851.52874568099},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":294614.39296667924},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":309710.75746465422},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":321444.87184985436},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":322679.21872238134},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":324447.41559404699}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & Total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 2sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":-132318.29660051089},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":97063.544098113984},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":105097.59085676479},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":117283.08018967144},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":130130.42853898692},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":138235.09290117901},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":139637.78647789438},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":141678.19836925506},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":144664.03268159027},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":149038.75490677386},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":155458.87127755847},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":164908.35689854799},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":178853.1325870775},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":199479.95758389315},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":230054.71860865917},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":240170.00471555075},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":247764.72058190531},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":258527.58480290356},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":273623.94930087856},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":285358.06368607865},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":286592.41055860568},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":288360.60743027128}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 2sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":-120289.36054591899},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":188041.28936185042},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":196968.00798257353},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":210507.44057469204},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":224782.27207393147},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":233787.45469858934},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":235346.00311716198},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":237613.12744089606},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":240930.72112126852},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":245791.52359369473},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":252924.98622789985},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":263424.414695666},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":278918.60990514321},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":301837.3043460495},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":335809.26104023395},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":347048.46782566904},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":355487.04101050744},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":367445.77903383883},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":384219.51736492215},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":397257.42223736673},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":398628.91876239673},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":400593.58195313631}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 2sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":-120289.36054591899},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":188041.28936185042},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":196968.00798257353},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":210507.44057469204},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":224782.27207393147},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":233787.45469858934},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":235346.00311716198},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":237613.12744089606},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":240930.72112126852},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":245791.52359369473},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":252924.98622789985},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":263424.414695666},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":278918.60990514321},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":301837.3043460495},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":335809.26104023395},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":347048.46782566904},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":355487.04101050744},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":367445.77903383883},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":384219.51736492215},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":397257.42223736673},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":398628.91876239673},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":400593.58195313631}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 2sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":-120289.36054591899},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":188041.28936185042},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":196968.00798257353},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":210507.44057469204},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":224782.27207393147},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":233787.45469858934},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":235346.00311716198},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":237613.12744089606},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":240930.72112126852},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":245791.52359369473},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":252924.98622789985},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":263424.414695666},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":278918.60990514321},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":301837.3043460495},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":335809.26104023395},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":347048.46782566904},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":355487.04101050744},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":367445.77903383883},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":384219.51736492215},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":397257.42223736673},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":398628.91876239673},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":400593.58195313631}]

{"sheet":"Option3","index":5,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["OPTION 3",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Relay replacement completed in 2029-30 and SWBD replacement completed in 2034-35"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Switchboard",null,50,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E38","v":0},{"$f":"Workings_costs!F38","v":0},{"$f":"Workings_costs!G38","v":0},{"$f":"Workings_costs!H38","v":0},{"$f":"Workings_costs!I38","v":0},{"$f":"Workings_costs!J38","v":0},{"$f":"Workings_costs!K38","v":0},{"$f":"Workings_costs!L38","v":1930427.231489362},{"$f":"Workings_costs!M38","v":3860854.4629787239},{"$f":"Workings_costs!N38","v":0},{"$f":"Workings_costs!O38","v":0},{"$f":"Workings_costs!P38","v":0},{"$f":"Workings_costs!Q38","v":0},{"$f":"Workings_costs!R38","v":0},{"$f":"Workings_costs!S38","v":0},{"$f":"Workings_costs!T38","v":0},{"$f":"Workings_costs!U38","v":0},{"$f":"Workings_costs!V38","v":0},{"$f":"Workings_costs!W38","v":0},{"$f":"Workings_costs!X38","v":0},{"$f":"Workings_costs!Y38","v":0},{"$f":"Workings_costs!Z38","v":0},{"$f":"Workings_costs!AA38","v":0},{"$f":"Workings_costs!AB38","v":0},{"$f":"Workings_costs!AC38","v":0}]
[null,null,"Relays",null,25,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E39","v":0},{"$f":"Workings_costs!F39","v":0},{"$f":"Workings_costs!G39","v":965213.61574468098},{"$f":"Workings_costs!H39","v":1930427.231489362},{"$f":"Workings_costs!I39","v":0},{"$f":"Workings_costs!J39","v":0},{"$f":"Workings_costs!K39","v":0},{"$f":"Workings_costs!L39","v":0},{"$f":"Workings_costs!M39","v":0},{"$f":"Workings_costs!N39","v":0},{"$f":"Workings_costs!O39","v":0},{"$f":"Workings_costs!P39","v":0},{"$f":"Workings_costs!Q39","v":0},{"$f":"Workings_costs!R39","v":0},{"$f":"Workings_costs!S39","v":0},{"$f":"Workings_costs!T39","v":0},{"$f":"Workings_costs!U39","v":0},{"$f":"Workings_costs!V39","v":0},{"$f":"Workings_costs!W39","v":0},{"$f":"Workings_costs!X39","v":0},{"$f":"Workings_costs!Y39","v":0},{"$f":"Workings_costs!Z39","v":0},{"$f":"Workings_costs!AA39","v":0},{"$f":"Workings_costs!AB39","v":0},{"$f":"Workings_costs!AC39","v":0}]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":0},0,965213.61574468098,1930427.231489362,0,0,0,1930427.231489362,3860854.4629787239,{"$f":"SUM(R14:R16)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC14:AC16)","v":0},{"$f":"SUM(AD14:AD16)","v":0},{"$f":"SUM(AE14:AE16)","v":0},{"$f":"SUM(AF14:AF16)","v":0},{"$f":"SUM(AG14:AG16)","v":0}]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":44330.651153933512},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E81","v":569702.85831288376},{"$f":"Workings_risks!F81","v":584295.41160641913},{"$f":"Workings_risks!G81","v":597160.40760098735},{"$f":"Workings_risks!H81","v":608980.40179005777},{"$f":"Workings_risks!I81","v":619870.3510578014},{"$f":"Workings_risks!J81","v":632369.79402014904},{"$f":"Workings_risks!K81","v":650040.5640205926},{"$f":"Workings_risks!L81","v":668539.73608750838},{"$f":"Workings_risks!M81","v":681149.88894502865},{"$f":"Workings_risks!N81","v":113801.16888795796},{"$f":"Workings_risks!O81","v":118353.89827428892},{"$f":"Workings_risks!P81","v":123336.86520713496},{"$f":"Workings_risks!Q81","v":128791.9945707969},{"$f":"Workings_risks!R81","v":134765.38418082817},{"$f":"Workings_risks!S81","v":141307.72675459794},{"$f":"Workings_risks!T81","v":148474.77514155448},{"$f":"Workings_risks!U81","v":156327.85533751152},{"$f":"Workings_risks!V81","v":164934.43231231737},{"$f":"Workings_risks!W81","v":174368.73425865389},{"$f":"Workings_risks!X81","v":184712.40863685904},{"$f":"Workings_risks!Y81","v":196055.24138308584},{"$f":"Workings_risks!Z81","v":208502.98221982911},{"$f":"Workings_risks!AA81","v":222164.35674935888},{"$f":"Workings_risks!AB81","v":237157.58000251395},{"$f":"Workings_risks!AC81","v":253616.56909041258}]
[]
[null,null,{"$f":"Workings_risks!D56","v":"Safety risk"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E82","v":1751.436967742688},{"$f":"Workings_risks!F82","v":1831.8447532266271},{"$f":"Workings_risks!G82","v":1923.8568608681874},{"$f":"Workings_risks!H82","v":2025.7708957191603},{"$f":"Workings_risks!I82","v":2117.6886498495101},{"$f":"Workings_risks!J82","v":2231.575304496876},{"$f":"Workings_risks!K82","v":2356.158741241441},{"$f":"Workings_risks!L82","v":2496.6742696029632},{"$f":"Workings_risks!M82","v":2654.3816805708102},{"$f":"Workings_risks!N82","v":2505.1632996487538},{"$f":"Workings_risks!O82","v":2703.7269172464512},{"$f":"Workings_risks!P82","v":2935.6938581952886},{"$f":"Workings_risks!Q82","v":3208.5555695118187},{"$f":"Workings_risks!R82","v":3532.1209190965833},{"$f":"Workings_risks!S82","v":3924.8813505162302},{"$f":"Workings_risks!T82","v":4414.8175352840108},{"$f":"Workings_risks!U82","v":5044.7628835517789},{"$f":"Workings_risks!V82","v":5880.883557604664},{"$f":"Workings_risks!W82","v":7026.1062359787238},{"$f":"Workings_risks!X82","v":8312.6654048607379},{"$f":"Workings_risks!Y82","v":8921.1218965968601},{"$f":"Workings_risks!Z82","v":9722.498107770045},{"$f":"Workings_risks!AA82","v":10746.671977910093},{"$f":"Workings_risks!AB82","v":12017.088443614908},{"$f":"Workings_risks!AC82","v":13618.856366004195}]
[null,null,{"$f":"Workings_risks!D57","v":"Unplanned replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E83","v":46247.318987018356},{"$f":"Workings_risks!F83","v":48306.079782562134},{"$f":"Workings_risks!G83","v":50558.409410944223},{"$f":"Workings_risks!H83","v":53020.100738200141},{"$f":"Workings_risks!I83","v":55691.009901773665},{"$f":"Workings_risks!J83","v":58623.184707240085},{"$f":"Workings_risks!K83","v":61828.806338476861},{"$f":"Workings_risks!L83","v":65342.041496395788},{"$f":"Workings_risks!M83","v":69192.122290251849},{"$f":"Workings_risks!N83","v":53865.515721785479},{"$f":"Workings_risks!O83","v":58492.885108606046},{"$f":"Workings_risks!P83","v":63584.868103506407},{"$f":"Workings_risks!Q83","v":69194.596000513367},{"$f":"Workings_risks!R83","v":75383.397866586005},{"$f":"Workings_risks!S83","v":82232.968994481751},{"$f":"Workings_risks!T83","v":89847.299830452204},{"$f":"Workings_risks!U83","v":98363.078095536344},{"$f":"Workings_risks!V83","v":107965.90518947152},{"$f":"Workings_risks!W83","v":118915.71949378183},{"$f":"Workings_risks!X83","v":130978.69740165015},{"$f":"Workings_risks!Y83","v":142723.20291163059},{"$f":"Workings_risks!Z83","v":155790.31005760998},{"$f":"Workings_risks!AA83","v":170338.64313648309},{"$f":"Workings_risks!AB83","v":186539.03777260086},{"$f":"Workings_risks!AC83","v":204654.23352098966}]
[null,null,{"$f":"Workings_risks!D58","v":"Unplanned fault"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E84","v":508},{"$f":"Workings_risks!F84","v":508},{"$f":"Workings_risks!G84","v":508},{"$f":"Workings_risks!H84","v":508},{"$f":"Workings_risks!I84","v":508},{"$f":"Workings_risks!J84","v":508},{"$f":"Workings_risks!K84","v":508},{"$f":"Workings_risks!L84","v":508},{"$f":"Workings_risks!M84","v":508},{"$f":"Workings_risks!N84","v":50.800000000000004},{"$f":"Workings_risks!O84","v":50.800000000000004},{"$f":"Workings_risks!P84","v":50.800000000000004},{"$f":"Workings_risks!Q84","v":50.800000000000004},{"$f":"Workings_risks!R84","v":50.800000000000004},{"$f":"Workings_risks!S84","v":50.800000000000004},{"$f":"Workings_risks!T84","v":50.800000000000004},{"$f":"Workings_risks!U84","v":50.800000000000004},{"$f":"Workings_risks!V84","v":50.800000000000004},{"$f":"Workings_risks!W84","v":50.800000000000004},{"$f":"Workings_risks!X84","v":50.800000000000004},{"$f":"Workings_risks!Y84","v":50.800000000000004},{"$f":"Workings_risks!Z84","v":50.800000000000004},{"$f":"Workings_risks!AA84","v":50.800000000000004},{"$f":"Workings_risks!AB84","v":50.800000000000004},{"$f":"Workings_risks!AC84","v":50.800000000000004}]
[null,null,{"$f":"Workings_risks!D59","v":"Environmental risk"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E85","v":160.50568018739028},{"$f":"Workings_risks!F85","v":168.81059153393628},{"$f":"Workings_risks!G85","v":178.47258950879632},{"$f":"Workings_risks!H85","v":189.22513029758315},{"$f":"Workings_risks!I85","v":198.23461015022013},{"$f":"Workings_risks!J85","v":209.97397923842084},{"$f":"Workings_risks!K85","v":222.8193279466505},{"$f":"Workings_risks!L85","v":237.46980543174362},{"$f":"Workings_risks!M85","v":254.06039821332888},{"$f":"Workings_risks!N85","v":272.73311877112423},{"$f":"Workings_risks!O85","v":293.97120646261845},{"$f":"Workings_risks!P85","v":319.27962583927894},{"$f":"Workings_risks!Q85","v":349.65212246429093},{"$f":"Workings_risks!R85","v":386.40288543984917},{"$f":"Workings_risks!S85","v":432.06307896328445},{"$f":"Workings_risks!T85","v":490.4938416738259},{"$f":"Workings_risks!U85","v":567.64149505756086},{"$f":"Workings_risks!V85","v":672.73193408800626},{"$f":"Workings_risks!W85","v":820.16229992487536},{"$f":"Workings_risks!X85","v":986.16562008947756},{"$f":"Workings_risks!Y85","v":1055.1117340311589},{"$f":"Workings_risks!Z85","v":1149.6131000725602},{"$f":"Workings_risks!AA85","v":1273.7197728856072},{"$f":"Workings_risks!AB85","v":1430.5607088507179},{"$f":"Workings_risks!AC85","v":1631.9337937187677}]
[null,null,"< Other risk - enter description >",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":618370.11994783219},{"$f":"SUM(J28:J34)","v":635110.14673374174},650329.14646230848,664723.49855427467,678385.28421957477,693942.52801112446,714956.34842825751,737123.92165893898,753758.45331406465,170495.38102816331,179895.28150660402,190227.50679467592,201595.59826328637,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,{"$f":"SUM(AC28:AC34)","v":348805.47792534449},{"$f":"SUM(AD28:AD34)","v":375216.20348528167},{"$f":"SUM(AE28:AE34)","v":404574.19163663767},{"$f":"SUM(AF28:AF34)","v":437195.06692758045},{"$f":"SUM(AG28:AG34)","v":473572.39277112519}]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":4220.9953699573898},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Opex saving",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E15-Workings_costs!E46","v":0},{"$f":"Workings_costs!F15-Workings_costs!F46","v":0},{"$f":"Workings_costs!G15-Workings_costs!G46","v":0},{"$f":"Workings_costs!H15-Workings_costs!H46","v":0},{"$f":"Workings_costs!I15-Workings_costs!I46","v":0},{"$f":"Workings_costs!J15-Workings_costs!J46","v":0},{"$f":"Workings_costs!K15-Workings_costs!K46","v":0},{"$f":"Workings_costs!L15-Workings_costs!L46","v":0},{"$f":"Workings_costs!M15-Workings_costs!M46","v":0},{"$f":"Workings_costs!N15-Workings_costs!N46","v":0},{"$f":"Workings_costs!O15-Workings_costs!O46","v":0},{"$f":"Workings_costs!P15-Workings_costs!P46","v":0},{"$f":"Workings_costs!Q15-Workings_costs!Q46","v":0},{"$f":"Workings_costs!R15-Workings_costs!R46","v":0},{"$f":"Workings_costs!S15-Workings_costs!S46","v":0},{"$f":"Workings_costs!T15-Workings_costs!T46","v":0},{"$f":"Workings_costs!U15-Workings_costs!U46","v":0},{"$f":"Workings_costs!V15-Workings_costs!V46","v":0},{"$f":"Workings_costs!W15-Workings_costs!W46","v":0},{"$f":"Workings_costs!X15-Workings_costs!X46","v":0},{"$f":"Workings_costs!Y15-Workings_costs!Y46","v":0},{"$f":"Workings_costs!Z15-Workings_costs!Z46","v":0},{"$f":"Workings_costs!AA15-Workings_costs!AA46","v":0},{"$f":"Workings_costs!AB15-Workings_costs!AB46","v":0},{"$f":"Workings_costs!AC15-Workings_costs!AC46","v":0}]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":219.9538663290441},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":509.41827228886541},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":998.34263486484997},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":1744.4116561400006},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":2817.9570962942671},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":596214.08475491893},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":598481.20907865302},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":601798.80275902548},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":606659.60523145169},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":613793.06786565681},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":624292.49633342295},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":639786.69154290017},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":662705.38598380645},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":696677.34267799091},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":707916.549463426},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":716355.1226482644},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":728313.86067159579},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":745087.59900267911},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":758125.50387512369},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":759497.00040015369},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":761461.66359089327}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":0},0,0,0,0,0,0,-1930427.231489362,-3860854.4629787239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,-965213.61574468098,-1930427.231489362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":-1930427.231489362},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-5791281.6944680857}]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":-965213.61574468098},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":-2895640.8472340428}]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},0,0,0,0,0,0,0,-82301.273926672744,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-257991.48922941607,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,{"$f":"SUM(AC77:AC79)","v":-422594.03708276153},{"$f":"SUM(AD77:AD79)","v":-422594.03708276153},{"$f":"SUM(AE77:AE79)","v":-422594.03708276153},{"$f":"SUM(AF77:AF79)","v":-422594.03708276153},{"$f":"SUM(AG77:AG79)","v":-422594.03708276153}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":0},0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-257991.48922941607,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,{"$f":"AC80","v":-422594.03708276153},{"$f":"AD80","v":-422594.03708276153},{"$f":"AE80","v":-422594.03708276153},{"$f":"AF80","v":-422594.03708276153},{"$f":"AG80","v":-422594.03708276153}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},0,0,0,219.9538663290441,509.41827228886541,998.34263486484997,1744.4116561400006,2817.9570962942671,596214.08475491893,598481.20907865302,601798.80275902548,606659.60523145169,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,728313.86067159579,745087.59900267911,758125.50387512369,759497.00040015369,761461.66359089327]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},0,0,-58563.405100914439,-175470.26143641426,-175180.79703045444,-174691.87266787846,-173945.80364660331,-255173.5321331218,173620.04767215741,175887.17199589149,179204.76567626395,184065.56814869016,191199.03078289528,201698.45925066143,217192.65446013864,240111.34890104493,274083.30559522938,285322.51238066447,293761.08556550287,{"$f":"SUM(AC82:AC86)","v":305719.82358883426},{"$f":"SUM(AD82:AD86)","v":322493.56191991759},{"$f":"SUM(AE82:AE86)","v":335531.46679236216},{"$f":"SUM(AF82:AF86)","v":336902.96331739216},{"$f":"SUM(AG82:AG86)","v":338867.62650813174}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":3}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 3NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":0},0,-58563.405100914439,-175470.26143641426,-175180.79703045444,-174691.87266787846,-173945.80364660331,-255173.5321331218,173620.04767215741,175887.17199589149,179204.76567626395,184065.56814869016,191199.03078289528,201698.45925066143,217192.65446013864,240111.34890104493,274083.30559522938,285322.51238066447,293761.08556550287,305719.82358883426,322493.56191991759,335531.46679236216,336902.96331739216,338867.62650813174]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":0},0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-257991.48922941607,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":0},0,0,219.9538663290441,509.41827228886541,998.34263486484997,1744.4116561400006,2817.9570962942671,596214.08475491893,598481.20907865302,601798.80275902548,606659.60523145169,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,728313.86067159579,745087.59900267911,758125.50387512369,759497.00040015369,761461.66359089327]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 3sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":-64419.745611005885},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":-193039.2829666886},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":-192749.81856072877},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":-192260.89419815279},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":-191514.82517687764},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":-280972.68105606339},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":131360.64396388124},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":133627.76828761533},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":136945.36196798779},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":141806.164440414},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":148939.62707461911},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":159439.05554238526},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":174933.25075186248},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":197851.94519276876},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":231823.90188695322},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":243063.10867238831},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":251501.68185722671},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":263460.4198805581},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":280234.15821164142},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":293272.063084086},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":294643.559609116},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":296608.22279985558}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 3sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":-52707.064590822993},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":-157901.23990613993},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":-157611.77550018011},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":-157122.85113760413},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":-156376.78211632898},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":-229374.38321018018},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":215879.45138043357},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":218146.57570416766},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":221464.16938454012},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":226324.97185696632},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":233458.43449117144},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":243957.86295893759},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":259452.05816841481},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":282370.75260932109},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":316342.70930350554},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":327581.91608894063},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":336020.48927377904},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":347979.22729711042},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":364752.96562819375},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":377790.87050063832},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":379162.36702566833},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":381127.0302164079}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 3sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":-58563.405100914439},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":-175448.26604978135},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":-175129.85520322557},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":-174592.03840439196},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":-173771.36248098931},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":-254891.73642349237},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":233241.4561476493},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":235735.29290375678},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":239384.64595216649},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":244731.52867183532},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":252578.33756946097},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":264127.70888400375},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":281171.32361442863},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":306381.88749942556},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":343751.03986302845},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":356114.16732700705},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":365396.59783032932},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":378551.20965599385},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":397002.32182018552},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":411344.01717987453},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":412852.66335740755},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":415013.79286722105}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 3sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":-58563.405100914439},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":-175492.25682304718},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":-175231.73885768332},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":-174791.70693136496},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":-174120.24481221731},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":-255455.32784275123},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":113998.63919666552},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":116039.05108802619},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":119024.88540036141},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":123399.60762554499},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":129819.72399632959},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":139269.20961731914},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":153213.98530584862},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":173840.81030266429},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":204415.57132743028},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":214530.85743432186},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":222125.57330067642},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":232888.43752167467},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":247984.80201964965},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":259718.91640484979},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":260953.26327737677},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":262721.46014904242}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & Total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 3sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":-64419.745611005885},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":-193061.27835332151},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":-192800.76038795765},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":-192360.72846163929},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":-191689.26634249164},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":-281254.47676569282},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":71739.235488389357},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":73779.647379750037},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":76765.481692085246},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":81140.203917268838},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":87560.320288053437},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":97009.805909042974},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":110954.58159757245},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":131581.40659438813},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":162156.16761915412},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":172271.4537260457},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":179866.16959240029},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":190629.03381339854},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":205725.39831137352},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":217459.51269657363},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":218693.85956910063},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":220462.05644076626}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 3sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":-58563.405100914439},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":-175470.26143641426},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":-175180.79703045444},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":-174691.87266787846},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":-173945.80364660331},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":-255173.5321331218},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":173620.04767215741},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":175887.17199589149},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":179204.76567626395},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":184065.56814869016},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":191199.03078289528},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":201698.45925066143},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":217192.65446013864},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":240111.34890104493},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":274083.30559522938},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":285322.51238066447},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":293761.08556550287},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":305719.82358883426},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":322493.56191991759},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":335531.46679236216},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":336902.96331739216},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":338867.62650813174}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 3sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":-58563.405100914439},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":-175470.26143641426},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":-175180.79703045444},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":-174691.87266787846},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":-173945.80364660331},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":-255173.5321331218},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":173620.04767215741},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":175887.17199589149},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":179204.76567626395},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":184065.56814869016},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":191199.03078289528},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":201698.45925066143},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":217192.65446013864},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":240111.34890104493},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":274083.30559522938},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":285322.51238066447},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":293761.08556550287},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":305719.82358883426},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":322493.56191991759},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":335531.46679236216},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":336902.96331739216},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":338867.62650813174}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 3sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":-58563.405100914439},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":-175470.26143641426},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":-175180.79703045444},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":-174691.87266787846},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":-173945.80364660331},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":-255173.5321331218},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":173620.04767215741},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":175887.17199589149},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":179204.76567626395},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":184065.56814869016},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":191199.03078289528},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":201698.45925066143},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":217192.65446013864},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":240111.34890104493},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":274083.30559522938},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":285322.51238066447},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":293761.08556550287},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":305719.82358883426},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":322493.56191991759},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":335531.46679236216},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":336902.96331739216},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":338867.62650813174}]

{"sheet":"Option4","index":6,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["OPTION 4",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Retrofit vacuum CB in 2028-29 and combined SWBD and relay replacement in 2038-39"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Switchboard",null,50,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Workings_costs!P55","v":1447820.4236170212},{"$f":"Workings_costs!Q55","v":2895640.8472340424},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Relays",null,25,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E56","v":0},{"$f":"Workings_costs!F56","v":0},{"$f":"Workings_costs!G56","v":0},{"$f":"Workings_costs!H56","v":0},{"$f":"Workings_costs!I56","v":0},{"$f":"Workings_costs!J56","v":0},{"$f":"Workings_costs!K56","v":0},{"$f":"Workings_costs!L56","v":0},{"$f":"Workings_costs!M56","v":0},{"$f":"Workings_costs!N56","v":0},{"$f":"Workings_costs!O56","v":0},{"$f":"Workings_costs!P56","v":965213.61574468098},{"$f":"Workings_costs!Q56","v":1930427.231489362},{"$f":"Workings_costs!R56","v":0},{"$f":"Workings_costs!S56","v":0},{"$f":"Workings_costs!T56","v":0},{"$f":"Workings_costs!U56","v":0},{"$f":"Workings_costs!V56","v":0},{"$f":"Workings_costs!W56","v":0},{"$f":"Workings_costs!X56","v":0},{"$f":"Workings_costs!Y56","v":0},{"$f":"Workings_costs!Z56","v":0},{"$f":"Workings_costs!AA56","v":0},{"$f":"Workings_costs!AB56","v":0},0]
[null,null,"Vaccum CB retrofit",null,10,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,{"$f":"Workings_costs!G55","v":900000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":0},0,900000,0,0,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,2413034.0393617023,4826068.0787234046,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":44330.651153933512},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E109","v":569702.85831288376},{"$f":"Workings_risks!F109","v":584295.41160641913},{"$f":"Workings_risks!G109","v":597160.40760098735},{"$f":"Workings_risks!H109","v":493301.55413043551},{"$f":"Workings_risks!I109","v":502556.46092302201},{"$f":"Workings_risks!J109","v":513153.45869287429},{"$f":"Workings_risks!K109","v":527949.61787404201},{"$f":"Workings_risks!L109","v":543479.06360716908},{"$f":"Workings_risks!M109","v":554378.20976935665},{"$f":"Workings_risks!N109","v":558612.46200789791},{"$f":"Workings_risks!O109","v":563273.22941767029},{"$f":"Workings_risks!P109","v":568415.30848956818},{"$f":"Workings_risks!Q109","v":573394.98755790747},{"$f":"Workings_risks!R109","v":134765.38418082817},{"$f":"Workings_risks!S109","v":141307.72675459794},{"$f":"Workings_risks!T109","v":148474.77514155448},{"$f":"Workings_risks!U109","v":156327.85533751152},{"$f":"Workings_risks!V109","v":164934.43231231737},{"$f":"Workings_risks!W109","v":174368.73425865389},{"$f":"Workings_risks!X109","v":184712.40863685904},{"$f":"Workings_risks!Y109","v":196055.24138308584},{"$f":"Workings_risks!Z109","v":208496.21810602053},{"$f":"Workings_risks!AA109","v":222144.20868489734},{"$f":"Workings_risks!AB109","v":237119.05987440498},{"$f":"Workings_risks!AC109","v":253552.71614199091}]
[]
[null,null,{"$f":"Workings_risks!D56","v":"Safety risk"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E110","v":1751.436967742688},{"$f":"Workings_risks!F110","v":1831.8447532266271},{"$f":"Workings_risks!G110","v":1923.8568608681874},{"$f":"Workings_risks!H110","v":1953.4470733791604},{"$f":"Workings_risks!I110","v":2144.0327633069637},{"$f":"Workings_risks!J110","v":2386.8763197709832},{"$f":"Workings_risks!K110","v":2725.9399385497072},{"$f":"Workings_risks!L110","v":3192.1918009158094},{"$f":"Workings_risks!M110","v":3818.9587084305522},{"$f":"Workings_risks!N110","v":4676.8684802374273},{"$f":"Workings_risks!O110","v":5867.7895862504802},{"$f":"Workings_risks!P110","v":7553.2328732384049},{"$f":"Workings_risks!Q110","v":3461.6889477018185},{"$f":"Workings_risks!R110","v":3532.1209190965833},{"$f":"Workings_risks!S110","v":3924.8813505162302},{"$f":"Workings_risks!T110","v":4414.8175352840108},{"$f":"Workings_risks!U110","v":5044.7628835517789},{"$f":"Workings_risks!V110","v":5880.883557604664},{"$f":"Workings_risks!W110","v":7026.1062359787238},{"$f":"Workings_risks!X110","v":8312.6654048607379},{"$f":"Workings_risks!Y110","v":8921.1218965968601},{"$f":"Workings_risks!Z110","v":9638.6542251464271},{"$f":"Workings_risks!AA110","v":10496.928700430166},{"$f":"Workings_risks!AB110","v":11539.616125556215},{"$f":"Workings_risks!AC110","v":12827.373658273962}]
[null,null,{"$f":"Workings_risks!D57","v":"Unplanned replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E111","v":46247.318987018356},{"$f":"Workings_risks!F111","v":48306.079782562134},{"$f":"Workings_risks!G111","v":50558.409410944223},{"$f":"Workings_risks!H111","v":48676.63953820015},{"$f":"Workings_risks!I111","v":51444.366800326476},{"$f":"Workings_risks!J111","v":54503.300708382114},{"$f":"Workings_risks!K111","v":57929.670775314036},{"$f":"Workings_risks!L111","v":61782.735505891178},{"$f":"Workings_risks!M111","v":66120.871168297264},{"$f":"Workings_risks!N111","v":71047.1031972075},{"$f":"Workings_risks!O111","v":76701.464882551008},{"$f":"Workings_risks!P111","v":83293.786203225492},{"$f":"Workings_risks!Q111","v":84396.710200513378},{"$f":"Workings_risks!R111","v":75383.397866586005},{"$f":"Workings_risks!S111","v":82232.968994481751},{"$f":"Workings_risks!T111","v":89847.299830452204},{"$f":"Workings_risks!U111","v":98363.078095536344},{"$f":"Workings_risks!V111","v":107965.90518947152},{"$f":"Workings_risks!W111","v":118915.71949378183},{"$f":"Workings_risks!X111","v":130978.69740165015},{"$f":"Workings_risks!Y111","v":142723.20291163059},{"$f":"Workings_risks!Z111","v":155698.08044747123},{"$f":"Workings_risks!AA111","v":170063.92154206283},{"$f":"Workings_risks!AB111","v":186013.81059598882},{"$f":"Workings_risks!AC111","v":203783.58989999694}]
[null,null,{"$f":"Workings_risks!D58","v":"Unplanned fault"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E112","v":508},{"$f":"Workings_risks!F112","v":508},{"$f":"Workings_risks!G112","v":508},{"$f":"Workings_risks!H112","v":406.40000000000003},{"$f":"Workings_risks!I112","v":406.40000000000003},{"$f":"Workings_risks!J112","v":406.40000000000003},{"$f":"Workings_risks!K112","v":406.40000000000003},{"$f":"Workings_risks!L112","v":406.40000000000003},{"$f":"Workings_risks!M112","v":406.40000000000003},{"$f":"Workings_risks!N112","v":406.40000000000003},{"$f":"Workings_risks!O112","v":406.40000000000003},{"$f":"Workings_risks!P112","v":406.40000000000003},{"$f":"Workings_risks!Q112","v":406.40000000000003},{"$f":"Workings_risks!R112","v":50.800000000000004},{"$f":"Workings_risks!S112","v":50.800000000000004},{"$f":"Workings_risks!T112","v":50.800000000000004},{"$f":"Workings_risks!U112","v":50.800000000000004},{"$f":"Workings_risks!V112","v":50.800000000000004},{"$f":"Workings_risks!W112","v":50.800000000000004},{"$f":"Workings_risks!X112","v":50.800000000000004},{"$f":"Workings_risks!Y112","v":50.800000000000004},{"$f":"Workings_risks!Z112","v":50.800000000000004},{"$f":"Workings_risks!AA112","v":50.800000000000004},{"$f":"Workings_risks!AB112","v":50.800000000000004},{"$f":"Workings_risks!AC112","v":50.800000000000004}]
[null,null,{"$f":"Workings_risks!D59","v":"Environmental risk"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E113","v":160.50568018739028},{"$f":"Workings_risks!F113","v":168.81059153393628},{"$f":"Workings_risks!G113","v":178.47258950879632},{"$f":"Workings_risks!H113","v":189.22513029758315},{"$f":"Workings_risks!I113","v":212.12875160372667},{"$f":"Workings_risks!J113","v":242.02514539973097},{"$f":"Workings_risks!K113","v":285.07189603148402},{"$f":"Workings_risks!L113","v":345.59116370803218},{"$f":"Workings_risks!M113","v":428.23208952291111},{"$f":"Workings_risks!N113","v":542.89342298773761},{"$f":"Workings_risks!O113","v":703.86802403369211},{"$f":"Workings_risks!P113","v":933.84331291772298},{"$f":"Workings_risks!Q113","v":349.65212246429093},{"$f":"Workings_risks!R113","v":386.40288543984917},{"$f":"Workings_risks!S113","v":432.06307896328445},{"$f":"Workings_risks!T113","v":490.4938416738259},{"$f":"Workings_risks!U113","v":567.64149505756086},{"$f":"Workings_risks!V113","v":672.73193408800626},{"$f":"Workings_risks!W113","v":820.16229992487536},{"$f":"Workings_risks!X113","v":986.16562008947756},{"$f":"Workings_risks!Y113","v":1055.1117340311589},{"$f":"Workings_risks!Z113","v":1137.8040293223314},{"$f":"Workings_risks!AA113","v":1238.5444453498601},{"$f":"Workings_risks!AB113","v":1363.3106697447931},{"$f":"Workings_risks!AC113","v":1520.4566650279721}]
[null,null,"< Other risk - enter description >",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":618370.11994783219},{"$f":"SUM(J28:J34)","v":635110.14673374174},650329.14646230848,544527.26587231248,556763.38923825929,570692.06086642714,589296.70048393717,609205.98207768402,625152.67173560732,635285.72710833058,646952.75191050547,660602.57087894983,662009.43882858695,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375021.55680796056,403994.4033727402,436086.59726569476,471734.93636528973]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":4220.9953699573898},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Opex saving",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":120196.2326819622},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":121841.84884764452},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":123759.88541698619},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":126657.99057918519},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":129662.35123739496},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":131423.7386747516},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":131423.7386747516},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":131423.7386747516},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":131423.7386747516},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":146245.76466615114},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":613793.06786565681},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":624292.49633342295},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":639786.69154290017},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":662705.38598380645},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":696677.34267799091},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":707916.549463426},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":716355.1226482644},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":728313.86067159579},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":745282.24568000017},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":758705.29213902121},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":760605.47006203933},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":763299.11999672872}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":0},0,0,0,0,0,0,0,0,0,0,-1447820.4236170212,-2895640.8472340424,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,0,0,0,0,0,0,0,0,0,-965213.61574468098,-1930427.231489362,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":"Vaccum CB retrofit"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,-900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-1447820.4236170212},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-4343461.2708510635},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-4343461.2708510635}]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":-965213.61574468098},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":-2895640.8472340428}]
[null,null,{"$f":"C16","v":"Vaccum CB retrofit"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},0,0,0,0,0,0,0,0,0,0,0,-61725.95544500454,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365,-185177.86633501365]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,0,0,0,0,0,0,0,0,0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - Vaccum CB retrofit"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},0,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-228506.59162657114,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,{"$f":"SUM(AC77:AC79)","v":-360868.08163775696},{"$f":"SUM(AD77:AD79)","v":-360868.08163775696},{"$f":"SUM(AE77:AE79)","v":-360868.08163775696},{"$f":"SUM(AF77:AF79)","v":-360868.08163775696},{"$f":"SUM(AG77:AG79)","v":-360868.08163775696}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":0},0,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-228506.59162657114,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,{"$f":"AC80","v":-360868.08163775696},{"$f":"AD80","v":-360868.08163775696},{"$f":"AE80","v":-360868.08163775696},{"$f":"AF80","v":-360868.08163775696},{"$f":"AG80","v":-360868.08163775696}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":0},0,120196.2326819622,121841.84884764452,123759.88541698619,126657.99057918519,129662.35123739496,131423.7386747516,131423.7386747516,131423.7386747516,131423.7386747516,146245.76466615114,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,{"$f":"AC64","v":728313.86067159579},{"$f":"AD64","v":745282.24568000017},{"$f":"AE64","v":758705.29213902121},{"$f":"AF64","v":760605.47006203933},{"$f":"AG64","v":763299.11999672872}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},0,0,11979.001601310039,13624.617766992364,15542.654336334032,18440.759498533036,21445.120156742807,23206.507594099443,23206.507594099443,23206.507594099443,23206.507594099443,-82260.826960420003,252924.98622789985,263424.414695666,278918.60990514321,301837.3043460495,335809.26104023395,347048.46782566904,355487.04101050744,{"$f":"SUM(AC82:AC86)","v":367445.77903383883},{"$f":"SUM(AD82:AD86)","v":384414.16404224321},{"$f":"SUM(AE82:AE86)","v":397837.21050126426},{"$f":"SUM(AF82:AF86)","v":399737.38842428237},{"$f":"SUM(AG82:AG86)","v":402431.03835897177}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":3}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 4NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":0},0,11979.001601310039,13624.617766992364,15542.654336334032,18440.759498533036,21445.120156742807,23206.507594099443,23206.507594099443,23206.507594099443,23206.507594099443,-82260.826960420003,252924.98622789985,263424.414695666,278918.60990514321,301837.3043460495,335809.26104023395,347048.46782566904,355487.04101050744,367445.77903383883,384414.16404224321,397837.21050126426,399737.38842428237,402431.03835897177]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":0},0,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-228506.59162657114,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696,-360868.08163775696]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":0},0,120196.2326819622,121841.84884764452,123759.88541698619,126657.99057918519,129662.35123739496,131423.7386747516,131423.7386747516,131423.7386747516,131423.7386747516,146245.76466615114,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,728313.86067159579,745282.24568000017,758705.29213902121,760605.47006203933,763299.11999672872]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 4sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":1157.278493244823},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":2802.8946589271472},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":4720.9312282688152},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":7619.0363904678197},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":10623.397048677591},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":12384.784486034227},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":12384.784486034227},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":12384.784486034227},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":12384.784486034227},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":-105111.48612307712},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":216838.17806412413},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":227337.60653189028},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":242831.8017413675},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":265750.49618227378},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":299722.45287645824},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":310961.65966189333},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":319400.23284673173},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":331358.97087006312},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":348327.3558784675},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":361750.40233748854},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":363650.58026050666},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":366344.23019519605}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 4sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":22800.724709375256},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":24446.34087505758},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":26364.377444399248},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":29262.482606598252},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":32266.843264808023},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":34028.230702164656},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":34028.230702164656},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":34028.230702164656},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":34028.230702164656},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":-59410.167797762886},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":289011.79439167556},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":299511.22285944171},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":315005.41806891892},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":337924.11250982521},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":371896.06920400966},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":383135.27598944475},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":391573.84917428315},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":403532.58719761454},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":420500.97220601892},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":433924.01866503997},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":435824.19658805808},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":438517.84652274748}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 4sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":23998.62486950626},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":25808.802651756814},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":27918.642878032653},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":31106.558556451557},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":34411.355280482305},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":36348.881461574601},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":36348.881461574601},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":36348.881461574601},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":36348.881461574601},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":-67636.250493804895},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":314304.29301446554},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":325853.66432900832},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":342897.27905943326},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":368107.84294443013},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":405476.99530803307},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":417840.12277201167},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":427122.55327533389},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":440277.16510099842},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":458942.38861024322},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":473707.73971516639},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":475797.93543048634},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":478760.95035864465}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 4sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":-40.621666886181629},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":1440.4328822279113},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":3166.6657946354117},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":5774.9604406145154},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":8478.8850330033092},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":10064.133726624283},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":10064.133726624283},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":10064.133726624283},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":10064.133726624283},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":-96885.403427035111},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":191545.67944133416},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":200995.16506232371},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":214939.94075085319},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":235566.76574766886},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":266141.52677243482},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":276256.8128793264},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":283851.52874568099},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":294614.39296667924},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":309885.93947424321},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":321966.68128736212},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":323676.8414180784},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":326101.12635929888}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & Total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 4sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":-10862.344774951398},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":-9381.2902258373069},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":-7655.0573134298029},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":-5046.762667450701},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":-2342.8380750619071},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":-757.58938144093554},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":-757.58938144093554},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":-757.58938144093554},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":-757.58938144093554},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":-119736.06258969224},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":155458.87127755847},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":164908.35689854799},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":178853.1325870775},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":199479.95758389315},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":230054.71860865917},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":240170.00471555075},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":247764.72058190531},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":258527.58480290356},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":273799.13131046749},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":285879.87312358641},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":287590.03325430275},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":290014.31819552323}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 4sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":11979.001601310039},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":13624.617766992364},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":15542.654336334032},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":18440.759498533036},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":21445.120156742807},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":23206.507594099443},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":23206.507594099443},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":23206.507594099443},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":23206.507594099443},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":-82260.826960420003},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":252924.98622789985},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":263424.414695666},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":278918.60990514321},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":301837.3043460495},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":335809.26104023395},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":347048.46782566904},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":355487.04101050744},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":367445.77903383883},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":384414.16404224321},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":397837.21050126426},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":399737.38842428237},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":402431.03835897177}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 4sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":11979.001601310039},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":13624.617766992364},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":15542.654336334032},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":18440.759498533036},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":21445.120156742807},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":23206.507594099443},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":23206.507594099443},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":23206.507594099443},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":23206.507594099443},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":-82260.826960420003},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":252924.98622789985},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":263424.414695666},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":278918.60990514321},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":301837.3043460495},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":335809.26104023395},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":347048.46782566904},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":355487.04101050744},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":367445.77903383883},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":384414.16404224321},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":397837.21050126426},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":399737.38842428237},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":402431.03835897177}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 4sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":11979.001601310039},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":13624.617766992364},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":15542.654336334032},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":18440.759498533036},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":21445.120156742807},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":23206.507594099443},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":23206.507594099443},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":23206.507594099443},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":23206.507594099443},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":-82260.826960420003},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":252924.98622789985},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":263424.414695666},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":278918.60990514321},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":301837.3043460495},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":335809.26104023395},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":347048.46782566904},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":355487.04101050744},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":367445.77903383883},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":384414.16404224321},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":397837.21050126426},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":399737.38842428237},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":402431.03835897177}]

{"sheet":"Option5","index":7,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["OPTION 5",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Retrofit vacuum CB and replace relays in 2028-29 and SWBD replacement in 2038-39"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Switchboard",null,50,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Workings_costs!P70","v":1930427.231489362},{"$f":"Workings_costs!Q70","v":3860854.4629787239},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Relays",null,25,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E71","v":0},{"$f":"Workings_costs!F71","v":0},{"$f":"Workings_costs!G71","v":965213.61574468098},{"$f":"Workings_costs!H71","v":1930427.231489362},{"$f":"Workings_costs!I71","v":0},{"$f":"Workings_costs!J71","v":0},{"$f":"Workings_costs!K71","v":0},{"$f":"Workings_costs!L71","v":0},{"$f":"Workings_costs!M71","v":0},{"$f":"Workings_costs!N71","v":0},{"$f":"Workings_costs!O71","v":0},{"$f":"Workings_costs!P71","v":0},{"$f":"Workings_costs!Q71","v":0},{"$f":"Workings_costs!R71","v":0},{"$f":"Workings_costs!S71","v":0},{"$f":"Workings_costs!T71","v":0},{"$f":"Workings_costs!U71","v":0},{"$f":"Workings_costs!V71","v":0},{"$f":"Workings_costs!W71","v":0},{"$f":"Workings_costs!X71","v":0},{"$f":"Workings_costs!Y71","v":0},{"$f":"Workings_costs!Z71","v":0},{"$f":"Workings_costs!AA71","v":0},{"$f":"Workings_costs!AB71","v":0},{"$f":"Workings_costs!AC71","v":0}]
[null,null,"Vaccum CB retrofit",null,10,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,{"$f":"Workings_costs!G70","v":900000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":0},0,{"$f":"SUM(K14:K16)","v":1865213.6157446811},1930427.231489362,0,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,1930427.231489362,3860854.4629787239,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":44330.651153933512},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E135","v":569702.85831288376},{"$f":"Workings_risks!F135","v":584295.41160641913},{"$f":"Workings_risks!G135","v":597160.40760098735},{"$f":"Workings_risks!H135","v":493301.55413043551},{"$f":"Workings_risks!I135","v":502545.88723249693},{"$f":"Workings_risks!J135","v":513127.29362550261},{"$f":"Workings_risks!K135","v":527899.9584637474},{"$f":"Workings_risks!L135","v":543394.76987245353},{"$f":"Workings_risks!M135","v":554243.53529261716},{"$f":"Workings_risks!N135","v":558404.16187506844},{"$f":"Workings_risks!O135","v":562956.89126139949},{"$f":"Workings_risks!P135","v":567939.85819424549},{"$f":"Workings_risks!Q135","v":573394.98755790747},{"$f":"Workings_risks!R135","v":134765.38418082817},{"$f":"Workings_risks!S135","v":141307.72675459794},{"$f":"Workings_risks!T135","v":148474.77514155448},{"$f":"Workings_risks!U135","v":156327.85533751152},{"$f":"Workings_risks!V135","v":164934.43231231737},{"$f":"Workings_risks!W135","v":174368.73425865389},{"$f":"Workings_risks!X135","v":184712.40863685904},{"$f":"Workings_risks!Y135","v":196055.24138308584},{"$f":"Workings_risks!Z135","v":208502.98221982911},{"$f":"Workings_risks!AA135","v":222164.35674935888},{"$f":"Workings_risks!AB135","v":237157.58000251395},{"$f":"Workings_risks!AC135","v":253616.56909041258}]
[]
[null,null,{"$f":"Workings_risks!D56","v":"Safety risk"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E136","v":1751.436967742688},{"$f":"Workings_risks!F136","v":1831.8447532266271},{"$f":"Workings_risks!G136","v":1923.8568608681874},{"$f":"Workings_risks!H136","v":1953.4470733791604},{"$f":"Workings_risks!I136","v":2045.3648275095102},{"$f":"Workings_risks!J136","v":2159.2514821568761},{"$f":"Workings_risks!K136","v":2283.8349189014411},{"$f":"Workings_risks!L136","v":2424.3504472629629},{"$f":"Workings_risks!M136","v":2582.0578582308103},{"$f":"Workings_risks!N136","v":2758.2966778387536},{"$f":"Workings_risks!O136","v":2956.860295436451},{"$f":"Workings_risks!P136","v":3188.8272363852884},{"$f":"Workings_risks!Q136","v":3461.6889477018185},{"$f":"Workings_risks!R136","v":3532.1209190965833},{"$f":"Workings_risks!S136","v":3924.8813505162302},{"$f":"Workings_risks!T136","v":4414.8175352840108},{"$f":"Workings_risks!U136","v":5044.7628835517789},{"$f":"Workings_risks!V136","v":5880.883557604664},{"$f":"Workings_risks!W136","v":7026.1062359787238},{"$f":"Workings_risks!X136","v":8312.6654048607379},{"$f":"Workings_risks!Y136","v":8921.1218965968601},{"$f":"Workings_risks!Z136","v":9722.498107770045},{"$f":"Workings_risks!AA136","v":10746.671977910093},{"$f":"Workings_risks!AB136","v":12017.088443614908},{"$f":"Workings_risks!AC136","v":13618.856366004195}]
[null,null,{"$f":"Workings_risks!D57","v":"Unplanned replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E137","v":46247.318987018356},{"$f":"Workings_risks!F137","v":48306.079782562134},{"$f":"Workings_risks!G137","v":50558.409410944223},{"$f":"Workings_risks!H137","v":48676.63953820015},{"$f":"Workings_risks!I137","v":51347.548701773674},{"$f":"Workings_risks!J137","v":54279.72350724008},{"$f":"Workings_risks!K137","v":57485.34513847687},{"$f":"Workings_risks!L137","v":60998.580296395798},{"$f":"Workings_risks!M137","v":64848.661090251859},{"$f":"Workings_risks!N137","v":69067.629921785483},{"$f":"Workings_risks!O137","v":73694.999308606042},{"$f":"Workings_risks!P137","v":78786.982303506404},{"$f":"Workings_risks!Q137","v":84396.710200513378},{"$f":"Workings_risks!R137","v":75383.397866586005},{"$f":"Workings_risks!S137","v":82232.968994481751},{"$f":"Workings_risks!T137","v":89847.299830452204},{"$f":"Workings_risks!U137","v":98363.078095536344},{"$f":"Workings_risks!V137","v":107965.90518947152},{"$f":"Workings_risks!W137","v":118915.71949378183},{"$f":"Workings_risks!X137","v":130978.69740165015},{"$f":"Workings_risks!Y137","v":142723.20291163059},{"$f":"Workings_risks!Z137","v":155790.31005760998},{"$f":"Workings_risks!AA137","v":170338.64313648309},{"$f":"Workings_risks!AB137","v":186539.03777260086},{"$f":"Workings_risks!AC137","v":204654.23352098966}]
[null,null,{"$f":"Workings_risks!D58","v":"Unplanned fault"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E138","v":508},{"$f":"Workings_risks!F138","v":508},{"$f":"Workings_risks!G138","v":508},{"$f":"Workings_risks!H138","v":406.40000000000003},{"$f":"Workings_risks!I138","v":406.40000000000003},{"$f":"Workings_risks!J138","v":406.40000000000003},{"$f":"Workings_risks!K138","v":406.40000000000003},{"$f":"Workings_risks!L138","v":406.40000000000003},{"$f":"Workings_risks!M138","v":406.40000000000003},{"$f":"Workings_risks!N138","v":406.40000000000003},{"$f":"Workings_risks!O138","v":406.40000000000003},{"$f":"Workings_risks!P138","v":406.40000000000003},{"$f":"Workings_risks!Q138","v":406.40000000000003},{"$f":"Workings_risks!R138","v":50.800000000000004},{"$f":"Workings_risks!S138","v":50.800000000000004},{"$f":"Workings_risks!T138","v":50.800000000000004},{"$f":"Workings_risks!U138","v":50.800000000000004},{"$f":"Workings_risks!V138","v":50.800000000000004},{"$f":"Workings_risks!W138","v":50.800000000000004},{"$f":"Workings_risks!X138","v":50.800000000000004},{"$f":"Workings_risks!Y138","v":50.800000000000004},{"$f":"Workings_risks!Z138","v":50.800000000000004},{"$f":"Workings_risks!AA138","v":50.800000000000004},{"$f":"Workings_risks!AB138","v":50.800000000000004},{"$f":"Workings_risks!AC138","v":50.800000000000004}]
[null,null,{"$f":"Workings_risks!D59","v":"Environmental risk"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_risks!E139","v":160.50568018739028},{"$f":"Workings_risks!F139","v":168.81059153393628},{"$f":"Workings_risks!G139","v":178.47258950879632},{"$f":"Workings_risks!H139","v":189.22513029758315},{"$f":"Workings_risks!I139","v":198.23461015022013},{"$f":"Workings_risks!J139","v":209.97397923842084},{"$f":"Workings_risks!K139","v":222.8193279466505},{"$f":"Workings_risks!L139","v":237.46980543174362},{"$f":"Workings_risks!M139","v":254.06039821332888},{"$f":"Workings_risks!N139","v":272.73311877112423},{"$f":"Workings_risks!O139","v":293.97120646261845},{"$f":"Workings_risks!P139","v":319.27962583927894},{"$f":"Workings_risks!Q139","v":349.65212246429093},{"$f":"Workings_risks!R139","v":386.40288543984917},{"$f":"Workings_risks!S139","v":432.06307896328445},{"$f":"Workings_risks!T139","v":490.4938416738259},{"$f":"Workings_risks!U139","v":567.64149505756086},{"$f":"Workings_risks!V139","v":672.73193408800626},{"$f":"Workings_risks!W139","v":820.16229992487536},{"$f":"Workings_risks!X139","v":986.16562008947756},{"$f":"Workings_risks!Y139","v":1055.1117340311589},{"$f":"Workings_risks!Z139","v":1149.6131000725602},{"$f":"Workings_risks!AA139","v":1273.7197728856072},{"$f":"Workings_risks!AB139","v":1430.5607088507179},{"$f":"Workings_risks!AC139","v":1631.9337937187677}]
[null,null,"< Other risk - enter description >",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":618370.11994783219},{"$f":"SUM(J28:J34)","v":635110.14673374174},650329.14646230848,544527.26587231248,556543.43537193036,570182.64259413804,588298.35784907243,607461.57042154414,622334.71463931317,630909.22159346379,640309.1220719046,650641.34735997661,662009.43882858695,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375216.20348528167,404574.19163663767,437195.06692758045,473572.39277112519]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":0},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":4220.9953699573898},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.54769380678923496},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Opex saving",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":120196.2326819622},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":122061.80271397345},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":124269.30368927529},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":127656.33321404993},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":131406.76289353485},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":134241.69577104575},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":135800.24418961839},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":138067.36851335247},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":141384.96219372482},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":146245.76466615114},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":613793.06786565681},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":624292.49633342295},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":639786.69154290017},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":662705.38598380645},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":696677.34267799091},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":707916.549463426},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":716355.1226482644},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":728313.86067159579},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":745087.59900267911},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":758125.50387512369},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":759497.00040015369},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":761461.66359089327}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":0},0,0,0,0,0,0,0,0,0,0,-1930427.231489362,-3860854.4629787239,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,-965213.61574468098,-1930427.231489362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":"Vaccum CB retrofit"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,-900000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-1930427.231489362},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-5791281.6944680857},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-5791281.6944680857}]
[null,null,{"$f":"C15","v":"Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":-965213.61574468098},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":-2895640.8472340428},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":-2895640.8472340428}]
[null,null,{"$f":"C16","v":"Vaccum CB retrofit"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":-900000},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Switchboard"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},0,0,0,0,0,0,0,0,0,0,0,-82301.273926672744,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822,-246903.82178001822]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - Relays"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,-58563.405100914439,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331,-175690.21530274331]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - Vaccum CB retrofit"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,-108217.23108065216,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},0,-166780.6361815666,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-366208.72031006822,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,{"$f":"SUM(AC77:AC79)","v":-422594.03708276153},{"$f":"SUM(AD77:AD79)","v":-422594.03708276153},{"$f":"SUM(AE77:AE79)","v":-422594.03708276153},{"$f":"SUM(AF77:AF79)","v":-422594.03708276153},{"$f":"SUM(AG77:AG79)","v":-422594.03708276153}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":0},0,-166780.6361815666,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-366208.72031006822,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,{"$f":"AC80","v":-422594.03708276153},{"$f":"AD80","v":-422594.03708276153},{"$f":"AE80","v":-422594.03708276153},{"$f":"AF80","v":-422594.03708276153},{"$f":"AG80","v":-422594.03708276153}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":0},0,120196.2326819622,122061.80271397345,124269.30368927529,127656.33321404993,131406.76289353485,134241.69577104575,135800.24418961839,138067.36851335247,141384.96219372482,146245.76466615114,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,{"$f":"AC64","v":728313.86067159579},{"$f":"AD64","v":745087.59900267911},{"$f":"AE64","v":758125.50387512369},{"$f":"AF64","v":759497.00040015369},{"$f":"AG64","v":761461.66359089327}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},0,0,-46584.403499604407,-161845.64366942202,-159638.14269412018,-156251.11316934554,-152500.68348986062,-149665.75061234972,-148107.20219377708,-145840.07787004299,-142522.48418967065,-219962.95564391708,191199.03078289528,201698.45925066143,217192.65446013864,240111.34890104493,274083.30559522938,285322.51238066447,293761.08556550287,{"$f":"SUM(AC82:AC86)","v":305719.82358883426},{"$f":"SUM(AD82:AD86)","v":322493.56191991759},{"$f":"SUM(AE82:AE86)","v":335531.46679236216},{"$f":"SUM(AF82:AF86)","v":336902.96331739216},{"$f":"SUM(AG82:AG86)","v":338867.62650813174}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":3}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":3}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 5NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":0},0,-46584.403499604407,-161845.64366942202,-159638.14269412018,-156251.11316934554,-152500.68348986062,-149665.75061234972,-148107.20219377708,-145840.07787004299,-142522.48418967065,-219962.95564391708,191199.03078289528,201698.45925066143,217192.65446013864,240111.34890104493,274083.30559522938,285322.51238066447,293761.08556550287,305719.82358883426,322493.56191991759,335531.46679236216,336902.96331739216,338867.62650813174]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":0},0,-166780.6361815666,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-283907.44638339547,-366208.72031006822,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153,-422594.03708276153]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":0},0,120196.2326819622,122061.80271397345,124269.30368927529,127656.33321404993,131406.76289353485,134241.69577104575,135800.24418961839,138067.36851335247,141384.96219372482,146245.76466615114,613793.06786565681,624292.49633342295,639786.69154290017,662705.38598380645,696677.34267799091,707916.549463426,716355.1226482644,728313.86067159579,745087.59900267911,758125.50387512369,759497.00040015369,761461.66359089327]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 5sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":-63262.467117761073},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":-190236.38830776158},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":-188028.88733245974},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":-184641.8578076851},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":-180891.42812820018},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":-178056.49525068927},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":-176497.94683211664},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":-174230.82250838255},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":-170913.22882801021},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":-256583.8276749239},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":148939.62707461911},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":159439.05554238526},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":174933.25075186248},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":197851.94519276876},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":231823.90188695322},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":243063.10867238831},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":251501.68185722671},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":263460.4198805581},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":280234.15821164142},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":293272.063084086},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":294643.559609116},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":296608.22279985558}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 5sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":-29906.339881447744},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":-133454.89903108246},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":-131247.39805578062},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":-127860.368531006},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":-124109.93885152107},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":-121275.00597401017},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":-119716.45755543753},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":-117449.33323170345},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":-114131.73955133111},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":-183342.08361291027},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":233458.43449117144},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":243957.86295893759},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":259452.05816841481},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":282370.75260932109},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":316342.70930350554},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":327581.91608894063},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":336020.48927377904},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":347979.22729711042},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":364752.96562819375},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":377790.87050063832},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":379162.36702566833},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":381127.0302164079}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 5sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":-34564.780231408186},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":-149639.46339802467},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":-147211.21232519264},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":-143485.47984794056},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":-139360.00720050713},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":-136241.58103524515},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":-134527.17777481524},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":-132033.34101870775},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":-128383.98797029817},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":-205338.37917730198},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":252578.33756946097},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":264127.70888400375},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":281171.32361442863},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":306381.88749942556},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":343751.03986302845},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":356114.16732700705},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":365396.59783032932},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":378551.20965599385},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":397002.32182018552},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":411344.01717987453},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":412852.66335740755},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":415013.79286722105}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 5sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":-58604.026767800628},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":-174051.82394081936},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":-172065.07306304772},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":-169016.74649075052},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":-165641.35977921411},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":-163089.92018945428},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":-161687.22661273892},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":-159646.81472137824},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":-156660.98040904314},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":-234587.53211053219},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":129819.72399632959},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":139269.20961731914},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":153213.98530584862},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":173840.81030266429},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":204415.57132743028},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":214530.85743432186},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":222125.57330067642},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":232888.43752167467},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":247984.80201964965},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":259718.91640484979},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":260953.26327737677},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":262721.46014904242}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & Total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 5sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":-75282.090385957286},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":-202442.56857915892},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":-200455.81770138725},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":-197407.49112909008},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":-194032.10441755364},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":-191480.66482779384},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":-190077.97125107847},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":-188037.55935971779},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":-185051.72504738267},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":-271208.40414153901},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":87560.320288053437},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":97009.805909042974},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":110954.58159757245},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":131581.40659438813},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":162156.16761915412},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":172271.4537260457},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":179866.16959240029},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":190629.03381339854},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":205725.39831137352},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":217459.51269657363},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":218693.85956910063},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":220462.05644076626}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 5sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":-46584.403499604407},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":-161845.64366942202},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":-159638.14269412018},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":-156251.11316934554},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":-152500.68348986062},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":-149665.75061234972},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":-148107.20219377708},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":-145840.07787004299},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":-142522.48418967065},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":-219962.95564391708},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":191199.03078289528},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":201698.45925066143},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":217192.65446013864},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":240111.34890104493},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":274083.30559522938},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":285322.51238066447},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":293761.08556550287},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":305719.82358883426},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":322493.56191991759},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":335531.46679236216},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":336902.96331739216},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":338867.62650813174}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 5sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":-46584.403499604407},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":-161845.64366942202},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":-159638.14269412018},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":-156251.11316934554},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":-152500.68348986062},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":-149665.75061234972},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":-148107.20219377708},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":-145840.07787004299},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":-142522.48418967065},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":-219962.95564391708},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":191199.03078289528},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":201698.45925066143},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":217192.65446013864},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":240111.34890104493},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":274083.30559522938},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":285322.51238066447},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":293761.08556550287},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":305719.82358883426},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":322493.56191991759},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":335531.46679236216},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":336902.96331739216},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":338867.62650813174}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 5sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":-46584.403499604407},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":-161845.64366942202},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":-159638.14269412018},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":-156251.11316934554},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":-152500.68348986062},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":-149665.75061234972},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":-148107.20219377708},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":-145840.07787004299},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":-142522.48418967065},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":-219962.95564391708},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":191199.03078289528},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":201698.45925066143},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":217192.65446013864},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":240111.34890104493},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":274083.30559522938},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":285322.51238066447},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":293761.08556550287},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":305719.82358883426},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":322493.56191991759},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":335531.46679236216},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":336902.96331739216},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":338867.62650813174}]

{"sheet":"Consol","index":8,"n_rows":99,"n_cols":33,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["CONSOLIDATED"]
[]
["Discount factor",null,null,null,null,null,null,{"$f":"IF(H9=start,1/((1+real_disc)^(1/2)),G5/(1+real_disc))","v":0},0.98294637436598087,0.94970664189949849,0.91759095835700344,0.88656131242222558,0.85658097818572532,0.8276144716770294,0.79962750886669509,0.77258696508859437,0.74646083583439071,0.72121819887380756,0.69682917765585273,0.67326490594768384,0.6504974936692598,0.62849999388334288,0.60724637090178057,0.58671146947031949,0.56687098499547783,0.54770143477823952,0.52918013022052135,0.5112851499715183,0.4939953139821433,0.47729015843685346,0.46114991153319179,0.4455554700803786,0.43048837688925473]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,{"$f":"'Option1 (base case)'!H6","v":0},{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
["Analysis period",null,null,null,null,null,null,{"$f":"H$6<(first_year+years)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false]
[]
[null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!H9","v":"2026-06-30"},{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["COSTS",null,null,null,null,"PV",null,{"$f":"IF(H6=$C$4,UPPER($A$4),IF(H6=end, \"END\", \"\"))","v":""}]
[]
[]
[{"$f":"A15","v":"Option 1 (base case)"},null,"Energy at risk value",{"$f":"A14&C14","v":"Option 1 (base case)Energy at risk value"},null,{"$f":"SUMPRODUCT($H14:$AG14, $H$5:$AG$5)","v":12681338.185205327},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"'Option1 (base case)'!I$28*conv_2026","v":630488.10833569756},{"$f":"'Option1 (base case)'!J$28*conv_2026","v":646637.63468540751},{"$f":"'Option1 (base case)'!K$28*conv_2026","v":660875.27957344998},{"$f":"'Option1 (base case)'!L$28*conv_2026","v":673956.42471440183},{"$f":"'Option1 (base case)'!M$28*conv_2026","v":686019.99434468476},{"$f":"'Option1 (base case)'!N$28*conv_2026","v":699870.33792491874},{"$f":"'Option1 (base case)'!O$28*conv_2026","v":719452.51675982634},{"$f":"'Option1 (base case)'!P$28*conv_2026","v":739963.81376567064},{"$f":"'Option1 (base case)'!Q$28*conv_2026","v":753975.18085506186},{"$f":"'Option1 (base case)'!R$28*conv_2026","v":758661.21260852716},{"$f":"'Option1 (base case)'!S$28*conv_2026","v":763819.26717100956},{"$f":"'Option1 (base case)'!T$28*conv_2026","v":769509.98762228899},{"$f":"'Option1 (base case)'!U$28*conv_2026","v":775807.3278439556},{"$f":"'Option1 (base case)'!V$28*conv_2026","v":782803.54166771658},{"$f":"'Option1 (base case)'!W$28*conv_2026","v":790616.52065217786},{"$f":"'Option1 (base case)'!X$28*conv_2026","v":799400.65516736847},{"$f":"'Option1 (base case)'!Y$28*conv_2026","v":809362.9899939904},{"$f":"'Option1 (base case)'!Z$28*conv_2026","v":820787.34652725165},{"$f":"'Option1 (base case)'!AA$28*conv_2026","v":831640.23325323698},{"$f":"'Option1 (base case)'!AB$28*conv_2026","v":843206.78166322596},{"$f":"'Option1 (base case)'!AC$28*conv_2026","v":855928.89958453586},{"$f":"'Option1 (base case)'!AD$28*conv_2026","v":869937.2235691651},{"$f":"'Option1 (base case)'!AE$28*conv_2026","v":885222.35959857842},{"$f":"'Option1 (base case)'!AF$28*conv_2026","v":901794.97365749534},{"$f":"'Option1 (base case)'!AG$28*conv_2026","v":919982.04205991316}]
[{"$f":"Data!B9","v":"Option 1 (base case)"},null,{"$f":"'Option1 (base case)'!C$66","v":"Capital expenditure"},"Option 1 (base case)Capital expenditure",null,{"$f":"SUMPRODUCT($H15:$AG15, $H$5:$AG$5)","v":0},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM('Option1 (base case)'!I$67:I$69)*conv_2026","v":0},{"$f":"SUM('Option1 (base case)'!J$67:J$69)","v":0},{"$f":"SUM('Option1 (base case)'!K$67:K$69)","v":0},{"$f":"SUM('Option1 (base case)'!L$67:L$69)","v":0},{"$f":"SUM('Option1 (base case)'!M$67:M$69)","v":0},{"$f":"SUM('Option1 (base case)'!N$67:N$69)","v":0},{"$f":"SUM('Option1 (base case)'!O$67:O$69)","v":0},{"$f":"SUM('Option1 (base case)'!P$67:P$69)","v":0},{"$f":"SUM('Option1 (base case)'!Q$67:Q$69)","v":0},{"$f":"SUM('Option1 (base case)'!R$67:R$69)","v":0},{"$f":"SUM('Option1 (base case)'!S$67:S$69)","v":0},{"$f":"SUM('Option1 (base case)'!T$67:T$69)","v":0},{"$f":"SUM('Option1 (base case)'!U$67:U$69)","v":0},{"$f":"SUM('Option1 (base case)'!V$67:V$69)","v":0},{"$f":"SUM('Option1 (base case)'!W$67:W$69)","v":0},{"$f":"SUM('Option1 (base case)'!X$67:X$69)","v":0},{"$f":"SUM('Option1 (base case)'!Y$67:Y$69)","v":0},{"$f":"SUM('Option1 (base case)'!Z$67:Z$69)","v":0},{"$f":"SUM('Option1 (base case)'!AA$67:AA$69)","v":0},{"$f":"SUM('Option1 (base case)'!AB$67:AB$69)","v":0},{"$f":"SUM('Option1 (base case)'!AC$67:AC$69)","v":0},{"$f":"SUM('Option1 (base case)'!AD$67:AD$69)","v":0},{"$f":"SUM('Option1 (base case)'!AE$67:AE$69)","v":0},{"$f":"SUM('Option1 (base case)'!AF$67:AF$69)","v":0},{"$f":"SUM('Option1 (base case)'!AG$67:AG$69)","v":0}]
[{"$f":"A15","v":"Option 1 (base case)"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 1 (base case)Total risk cost",null,{"$f":"SUMPRODUCT(($H16:$AG16)*($H$5:$AG$5)*($H$7:$AG$7))","v":13460366.718057713},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"'Option1 (base case)'!I$36*conv_2026","v":684347.99209504004},{"$f":"'Option1 (base case)'!J$36*conv_2026","v":702874.11965036381},{"$f":"'Option1 (base case)'!K$36*conv_2026","v":719716.93202108168},{"$f":"'Option1 (base case)'!L$36*conv_2026","v":735647.10981246189},{"$f":"'Option1 (base case)'!M$36*conv_2026","v":751009.98112334963},{"$f":"'Option1 (base case)'!N$36*conv_2026","v":768547.47620347503},{"$f":"'Option1 (base case)'!O$36*conv_2026","v":792344.48666667042},{"$f":"'Option1 (base case)'!P$36*conv_2026","v":817702.93229795911},{"$f":"'Option1 (base case)'!Q$36*conv_2026","v":837300.39765582827},{"$f":"'Option1 (base case)'!R$36*conv_2026","v":848514.61366402742},{"$f":"'Option1 (base case)'!S$36*conv_2026","v":861426.46813358844},{"$f":"'Option1 (base case)'!T$36*conv_2026","v":876532.6737896828},{"$f":"'Option1 (base case)'!U$36*conv_2026","v":894493.13246030675},{"$f":"'Option1 (base case)'!V$36*conv_2026","v":916246.32415047986},{"$f":"'Option1 (base case)'!W$36*conv_2026","v":943171.98530287121},{"$f":"'Option1 (base case)'!X$36*conv_2026","v":977284.73058486753},{"$f":"'Option1 (base case)'!Y$36*conv_2026","v":1021546.6616448434},{"$f":"'Option1 (base case)'!Z$36*conv_2026","v":1080337.2212555474},{"$f":"'Option1 (base case)'!AA$36*conv_2026","v":1116765.2138310894},{"$f":"'Option1 (base case)'!AB$36*conv_2026","v":1152509.0598328556},{"$f":"'Option1 (base case)'!AC$36*conv_2026","v":1192044.1056850224},{"$f":"'Option1 (base case)'!AD$36*conv_2026","v":1239836.196861766},{"$f":"'Option1 (base case)'!AE$36*conv_2026","v":1286755.5794903473},{"$f":"'Option1 (base case)'!AF$36*conv_2026","v":1324374.8153628237},{"$f":"'Option1 (base case)'!AG$36*conv_2026","v":1366807.7569977723}]
["Option 1 (base case)",null,null,"Option 1 (base case)"]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$82","v":"Annualised capex"},"Option 1 (base case)Annualised capex",null,{"$f":"SUMPRODUCT($H18:$AG18, $H$5:$AG$5)","v":0},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"'Option1 (base case)'!I$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$82*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$83","v":"Operating expenditure"},"Option 1 (base case)Operating expenditure",null,{"$f":"SUMPRODUCT($H19:$AG19, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"'Option1 (base case)'!I$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$83*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$84","v":"Risk mitigated"},"Option 1 (base case)Risk mitigated",null,{"$f":"SUMPRODUCT($H20:$AG20, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"'Option1 (base case)'!I$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$84*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$85","v":"Other benefits value"},"Option 1 (base case)Other benefits value",null,{"$f":"SUMPRODUCT($H21:$AG21, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"'Option1 (base case)'!I$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$85*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$87","v":"Net benefits"},"Option 1 (base case)Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I18:I21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Option 1 (base case)",null,"NPV","Option 1 (base case)NPV",null,{"$f":"SUMPRODUCT(($H22:$AG22)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30"]
["Option 1 (base case)",null,"PV of costs","Option 1 (base case)PV of costs",null,{"$f":"SUM(F18:F19)","v":0},"2026-06-30"]
["Option 1 (base case)",null,"PV of benefits","Option 1 (base case)PV of benefits",null,{"$f":"SUM(F20:F21)","v":0},"2026-06-30"]
[null,null,null,{"$f":"A26&C26","v":""}]
[null,null,null,""]
[{"$f":"A29","v":"Option 2"},null,"Energy at risk value","Option 2Energy at risk value",null,{"$f":"SUMPRODUCT($H28:$AG28, $H$5:$AG$5)","v":4505655.0266627632},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option2!I$28*conv_2026","v":630488.10833569756},{"$f":"Option2!J$28*conv_2026","v":646637.63468540751},{"$f":"Option2!K$28*conv_2026","v":660875.27957344998},{"$f":"Option2!L$28*conv_2026","v":673956.42471440183},{"$f":"Option2!M$28*conv_2026","v":101272.86611939443},{"$f":"Option2!N$28*conv_2026","v":105547.13654294673},{"$f":"Option2!O$28*conv_2026","v":110660.36366028585},{"$f":"Option2!P$28*conv_2026","v":116161.09811099953},{"$f":"Option2!Q$28*conv_2026","v":121338.79461270657},{"$f":"Option2!R$28*conv_2026","v":125943.34511685779},{"$f":"Option2!S$28*conv_2026","v":130981.83438660213},{"$f":"Option2!T$28*conv_2026","v":136496.46600472892},{"$f":"Option2!U$28*conv_2026","v":142533.63809020369},{"$f":"Option2!V$28*conv_2026","v":149144.36693003046},{"$f":"Option2!W$28*conv_2026","v":156384.75397255924},{"$f":"Option2!X$28*conv_2026","v":164316.50069614846},{"$f":"Option2!Y$28*conv_2026","v":173007.47636023443},{"$f":"Option2!Z$28*conv_2026","v":182532.34420478143},{"$f":"Option2!AA$28*conv_2026","v":192973.25230418702},{"$f":"Option2!AB$28*conv_2026","v":204420.5596097321},{"$f":"Option2!AC$28*conv_2026","v":216973.63189466891},{"$f":"Option2!AD$28*conv_2026","v":230749.50199729184},{"$f":"Option2!AE$28*conv_2026","v":245868.49615136051},{"$f":"Option2!AF$28*conv_2026","v":262461.44250716915},{"$f":"Option2!AG$28*conv_2026","v":280676.54665089434}]
[{"$f":"Data!B10","v":"Option 2"},null,{"$f":"Option2!C$66","v":"Capital expenditure"},"Option 2Capital expenditure",null,{"$f":"SUMPRODUCT(($H29:$AG29)*($H$5:$AG$5)*($H$7:$AG$7))","v":-7185540.1563380472},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option2!I$67:I$69)*conv_2026*I$7","v":0},{"$f":"SUM(Option2!J$67:J$69)*conv_2026*J$7","v":0},{"$f":"SUM(Option2!K$67:K$69)*conv_2026*K$7","v":-2670496.1097303322},{"$f":"SUM(Option2!L$67:L$69)*conv_2026*L$7","v":-5340992.2194606643},{"$f":"SUM(Option2!M$67:M$69)*conv_2026*M$7","v":0},{"$f":"SUM(Option2!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option2!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option2!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option2!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option2!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option2!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option2!T$67:T$69)*conv_2026*T$7","v":0},{"$f":"SUM(Option2!U$67:U$69)*conv_2026*U$7","v":0},{"$f":"SUM(Option2!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option2!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option2!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option2!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option2!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option2!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option2!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option2!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option2!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option2!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option2!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option2!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A29","v":"Option 2"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 2Total risk cost",null,{"$f":"SUMPRODUCT(($H30:$AG30)*($H$5:$AG$5)*($H$7:$AG$7))","v":5397307.5159404511},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option2!I$36*conv_2026*I$7","v":684347.99209504004},{"$f":"Option2!J$36*conv_2026*J$7","v":702874.11965036381},{"$f":"Option2!K$36*conv_2026*K$7","v":719716.93202108168},{"$f":"Option2!L$36*conv_2026*L$7","v":735647.10981246189},{"$f":"Option2!M$36*conv_2026*M$7","v":143533.95055863954},{"$f":"Option2!N$36*conv_2026*N$7","v":151192.27818383582},{"$f":"Option2!O$36*conv_2026*O$7","v":160005.24719738271},{"$f":"Option2!P$36*conv_2026*P$7","v":169565.78804824044},{"$f":"Option2!Q$36*conv_2026*Q$7","v":179197.25011967373},{"$f":"Option2!R$36*conv_2026*R$7","v":188686.62618747767},{"$f":"Option2!S$36*conv_2026*S$7","v":199089.4623058477},{"$f":"Option2!T$36*conv_2026*T$7","v":210524.09894443903},{"$f":"Option2!U$36*conv_2026*U$7","v":223105.12496677117},{"$f":"Option2!V$36*conv_2026*V$7","v":236963.73916536832},{"$f":"Option2!W$36*conv_2026*W$7","v":252269.72052037978},{"$f":"Option2!X$36*conv_2026*X$7","v":269235.09558075393},{"$f":"Option2!Y$36*conv_2026*Y$7","v":288132.98977006553},{"$f":"Option2!Z$36*conv_2026*Z$7","v":309326.90685029561},{"$f":"Option2!AA$36*conv_2026*AA$7","v":333316.50961974188},{"$f":"Option2!AB$36*conv_2026*AB$7","v":359721.41696826514},{"$f":"Option2!AC$36*conv_2026*AC$7","v":386021.77037612721},{"$f":"Option2!AD$36*conv_2026*AD$7","v":415250.42555151146},{"$f":"Option2!AE$36*conv_2026*AE$7","v":0},{"$f":"Option2!AF$36*conv_2026*AF$7","v":0},{"$f":"Option2!AG$36*conv_2026*AG$7","v":0}]
["Option 2",null,null,"Option 2"]
["Option 2",null,{"$f":"Option2!C$82","v":"Annualised capex"},"Option 2Annualised capex",null,{"$f":"SUMPRODUCT(($H32:$AG32)*($H$5:$AG$5)*($H$7:$AG$7))","v":-4788056.6450444199},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option2!I$82*conv_2026*I$7","v":0},{"$f":"Option2!J$82*conv_2026*J$7","v":0},{"$f":"Option2!K$82*conv_2026*K$7","v":0},{"$f":"Option2!L$82*conv_2026*L$7","v":-133123.80353523674},{"$f":"Option2!M$82*conv_2026*M$7","v":-399371.41060571023},{"$f":"Option2!N$82*conv_2026*N$7","v":-399371.41060571023},{"$f":"Option2!O$82*conv_2026*O$7","v":-399371.41060571023},{"$f":"Option2!P$82*conv_2026*P$7","v":-399371.41060571023},{"$f":"Option2!Q$82*conv_2026*Q$7","v":-399371.41060571023},{"$f":"Option2!R$82*conv_2026*R$7","v":-399371.41060571023},{"$f":"Option2!S$82*conv_2026*S$7","v":-399371.41060571023},{"$f":"Option2!T$82*conv_2026*T$7","v":-399371.41060571023},{"$f":"Option2!U$82*conv_2026*U$7","v":-399371.41060571023},{"$f":"Option2!V$82*conv_2026*V$7","v":-399371.41060571023},{"$f":"Option2!W$82*conv_2026*W$7","v":-399371.41060571023},{"$f":"Option2!X$82*conv_2026*X$7","v":-399371.41060571023},{"$f":"Option2!Y$82*conv_2026*Y$7","v":-399371.41060571023},{"$f":"Option2!Z$82*conv_2026*Z$7","v":-399371.41060571023},{"$f":"Option2!AA$82*conv_2026*AA$7","v":-399371.41060571023},{"$f":"Option2!AB$82*conv_2026*AB$7","v":-399371.41060571023},{"$f":"Option2!AC$82*conv_2026*AC$7","v":-399371.41060571023},{"$f":"Option2!AD$82*conv_2026*AD$7","v":-399371.41060571023},{"$f":"Option2!AE$82*conv_2026*AE$7","v":0},{"$f":"Option2!AF$82*conv_2026*AF$7","v":0},{"$f":"Option2!AG$82*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C$83","v":"Operating expenditure"},"Option 2Operating expenditure",null,{"$f":"SUMPRODUCT(($H33:$AG33)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30",null,{"$f":"Option2!I$83*conv_2026*I$7","v":0},{"$f":"Option2!J$83*conv_2026*J$7","v":0},{"$f":"Option2!K$83*conv_2026*K$7","v":0},{"$f":"Option2!L$83*conv_2026*L$7","v":0},{"$f":"Option2!M$83*conv_2026*M$7","v":0},{"$f":"Option2!N$83*conv_2026*N$7","v":0},{"$f":"Option2!O$83*conv_2026*O$7","v":0},{"$f":"Option2!P$83*conv_2026*P$7","v":0},{"$f":"Option2!Q$83*conv_2026*Q$7","v":0},{"$f":"Option2!R$83*conv_2026*R$7","v":0},{"$f":"Option2!S$83*conv_2026*S$7","v":0},{"$f":"Option2!T$83*conv_2026*T$7","v":0},{"$f":"Option2!U$83*conv_2026*U$7","v":0},{"$f":"Option2!V$83*conv_2026*V$7","v":0},{"$f":"Option2!W$83*conv_2026*W$7","v":0},{"$f":"Option2!X$83*conv_2026*X$7","v":0},{"$f":"Option2!Y$83*conv_2026*Y$7","v":0},{"$f":"Option2!Z$83*conv_2026*Z$7","v":0},{"$f":"Option2!AA$83*conv_2026*AA$7","v":0},{"$f":"Option2!AB$83*conv_2026*AB$7","v":0},{"$f":"Option2!AC$83*conv_2026*AC$7","v":0},{"$f":"Option2!AD$83*conv_2026*AD$7","v":0},{"$f":"Option2!AE$83*conv_2026*AE$7","v":0},{"$f":"Option2!AF$83*conv_2026*AF$7","v":0},{"$f":"Option2!AG$83*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C$84","v":"Risk mitigated"},"Option 2Risk mitigated",null,{"$f":"SUMPRODUCT(($H34:$AG34)*($H$5:$AG$5)*($H$7:$AG$7))","v":8063059.2021172624},"2026-06-30",null,{"$f":"Option2!I$84*conv_2026*I$7","v":0},{"$f":"Option2!J$84*conv_2026*J$7","v":0},{"$f":"Option2!K$84*conv_2026*K$7","v":0},{"$f":"Option2!L$84*conv_2026*L$7","v":0},{"$f":"Option2!M$84*conv_2026*M$7","v":607476.03056471003},{"$f":"Option2!N$84*conv_2026*N$7","v":617355.19801963924},{"$f":"Option2!O$84*conv_2026*O$7","v":632339.23946928768},{"$f":"Option2!P$84*conv_2026*P$7","v":648137.14424971875},{"$f":"Option2!Q$84*conv_2026*Q$7","v":658103.14753615449},{"$f":"Option2!R$84*conv_2026*R$7","v":659827.98747654981},{"$f":"Option2!S$84*conv_2026*S$7","v":662337.00582774077},{"$f":"Option2!T$84*conv_2026*T$7","v":666008.57484524371},{"$f":"Option2!U$84*conv_2026*U$7","v":671388.00749353552},{"$f":"Option2!V$84*conv_2026*V$7","v":679282.58498511149},{"$f":"Option2!W$84*conv_2026*W$7","v":690902.26478249149},{"$f":"Option2!X$84*conv_2026*X$7","v":708049.63500411354},{"$f":"Option2!Y$84*conv_2026*Y$7","v":733413.67187477788},{"$f":"Option2!Z$84*conv_2026*Z$7","v":771010.31440525164},{"$f":"Option2!AA$84*conv_2026*AA$7","v":783448.70421134762},{"$f":"Option2!AB$84*conv_2026*AB$7","v":792787.64286459039},{"$f":"Option2!AC$84*conv_2026*AC$7","v":806022.33530889521},{"$f":"Option2!AD$84*conv_2026*AD$7","v":824585.77131025458},{"$f":"Option2!AE$84*conv_2026*AE$7","v":0},{"$f":"Option2!AF$84*conv_2026*AF$7","v":0},{"$f":"Option2!AG$84*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C$85","v":"Other benefits value"},"Option 2Other benefits value",null,{"$f":"SUMPRODUCT(($H35:$AG35)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30",null,{"$f":"Option2!I$85*conv_2026*I$7","v":0},{"$f":"Option2!J$85*conv_2026*J$7","v":0},{"$f":"Option2!K$85*conv_2026*K$7","v":0},{"$f":"Option2!L$85*conv_2026*L$7","v":0},{"$f":"Option2!M$85*conv_2026*M$7","v":0},{"$f":"Option2!N$85*conv_2026*N$7","v":0},{"$f":"Option2!O$85*conv_2026*O$7","v":0},{"$f":"Option2!P$85*conv_2026*P$7","v":0},{"$f":"Option2!Q$85*conv_2026*Q$7","v":0},{"$f":"Option2!R$85*conv_2026*R$7","v":0},{"$f":"Option2!S$85*conv_2026*S$7","v":0},{"$f":"Option2!T$85*conv_2026*T$7","v":0},{"$f":"Option2!U$85*conv_2026*U$7","v":0},{"$f":"Option2!V$85*conv_2026*V$7","v":0},{"$f":"Option2!W$85*conv_2026*W$7","v":0},{"$f":"Option2!X$85*conv_2026*X$7","v":0},{"$f":"Option2!Y$85*conv_2026*Y$7","v":0},{"$f":"Option2!Z$85*conv_2026*Z$7","v":0},{"$f":"Option2!AA$85*conv_2026*AA$7","v":0},{"$f":"Option2!AB$85*conv_2026*AB$7","v":0},{"$f":"Option2!AC$85*conv_2026*AC$7","v":0},{"$f":"Option2!AD$85*conv_2026*AD$7","v":0},{"$f":"Option2!AE$85*conv_2026*AE$7","v":0},{"$f":"Option2!AF$85*conv_2026*AF$7","v":0},{"$f":"Option2!AG$85*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C87","v":"Net benefits"},"Option 2Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I32:I35)","v":0},{"$f":"SUM(J32:J35)","v":0},0,-133123.80353523674,208104.6199589998,217983.78741392901,232967.82886357745,248765.73364400852,258731.73693044425,260456.57687083958,262965.59522203053,266637.16423953348,272016.59688782529,279911.17437940126,291530.85417678126,308678.22439840331,334042.26126906765,371638.90379954141,384077.29360563739,393416.23225888016,406650.92470318498,425214.36070454435,0,0,0]
["Option 2",null,"NPV","Option 2NPV",null,{"$f":"SUMPRODUCT(($H36:$AG36)*($H$5:$AG$5)*($H$7:$AG$7))","v":3275002.5570728434},"2026-06-30"]
["Option 2",null,"PV of costs","Option 2PV of costs",null,{"$f":"SUM(F32:F33)","v":-4788056.6450444199},"2026-06-30"]
["Option 2",null,"PV of benefits","Option 2PV of benefits",null,{"$f":"SUM(F34:F35)","v":8063059.2021172624},"2026-06-30"]
[]
[null,null,null,{"$f":"A41&C41","v":""}]
[{"$f":"A43","v":"Option 3"},null,"Energy at risk value",{"$f":"A42&C42","v":"Option 3Energy at risk value"},null,{"$f":"SUMPRODUCT($H42:$AG42, $H$5:$AG$5)","v":6939134.5988372238},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option3!I$28*conv_2026","v":630488.10833569756},{"$f":"Option3!J$28*conv_2026","v":646637.63468540751},{"$f":"Option3!K$28*conv_2026","v":660875.27957344998},{"$f":"Option3!L$28*conv_2026","v":673956.42471440183},{"$f":"Option3!M$28*conv_2026","v":686008.2924793351},{"$f":"Option3!N$28*conv_2026","v":699841.38113877864},{"$f":"Option3!O$28*conv_2026","v":719397.55886870681},{"$f":"Option3!P$28*conv_2026","v":739870.52619203494},{"$f":"Option3!Q$28*conv_2026","v":753826.13709507079},{"$f":"Option3!R$28*conv_2026","v":125943.34511685779},{"$f":"Option3!S$28*conv_2026","v":130981.83438660213},{"$f":"Option3!T$28*conv_2026","v":136496.46600472892},{"$f":"Option3!U$28*conv_2026","v":142533.63809020369},{"$f":"Option3!V$28*conv_2026","v":149144.36693003046},{"$f":"Option3!W$28*conv_2026","v":156384.75397255924},{"$f":"Option3!X$28*conv_2026","v":164316.50069614846},{"$f":"Option3!Y$28*conv_2026","v":173007.47636023443},{"$f":"Option3!Z$28*conv_2026","v":182532.34420478143},{"$f":"Option3!AA$28*conv_2026","v":192973.25230418702},{"$f":"Option3!AB$28*conv_2026","v":204420.5596097321},{"$f":"Option3!AC$28*conv_2026","v":216973.63189466891},{"$f":"Option3!AD$28*conv_2026","v":230749.50199729184},{"$f":"Option3!AE$28*conv_2026","v":245868.49615136051},{"$f":"Option3!AF$28*conv_2026","v":262461.44250716915},{"$f":"Option3!AG$28*conv_2026","v":280676.54665089434}]
[{"$f":"Data!B11","v":"Option 3"},null,{"$f":"Option3!C$66","v":"Capital expenditure"},{"$f":"A43&C43","v":"Option 3Capital expenditure"},null,{"$f":"SUMPRODUCT($H43:$AG43, $H$5:$AG$5)","v":-7714241.6633520517},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option3!I$67:I$69)*conv_2026*I$7","v":0},{"$f":"SUM(Option3!J$67:J$69)*conv_2026*J$7","v":0},{"$f":"SUM(Option3!K$67:K$69)*conv_2026*K$7","v":-1068198.443892133},{"$f":"SUM(Option3!L$67:L$69)*conv_2026*L$7","v":-2136396.8877842659},{"$f":"SUM(Option3!M$67:M$69)*conv_2026*M$7","v":0},{"$f":"SUM(Option3!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option3!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option3!P$67:P$69)*conv_2026*P$7","v":-2136396.8877842659},{"$f":"SUM(Option3!Q$67:Q$69)*conv_2026*Q$7","v":-4272793.7755685318},{"$f":"SUM(Option3!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option3!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option3!T$67:T$69)*conv_2026*T$7","v":0},{"$f":"SUM(Option3!U$67:U$69)*conv_2026*U$7","v":0},{"$f":"SUM(Option3!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option3!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option3!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option3!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option3!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option3!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option3!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option3!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option3!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option3!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option3!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option3!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A43","v":"Option 3"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},{"$f":"A44&C44","v":"Option 3Total risk cost"},null,{"$f":"SUMPRODUCT($H44:$AG44, $H$5:$AG$5)","v":7920840.4003191618},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option3!I$36*conv_2026*I$7","v":684347.99209504004},{"$f":"Option3!J$36*conv_2026*J$7","v":702874.11965036381},{"$f":"Option3!K$36*conv_2026*K$7","v":719716.93202108168},{"$f":"Option3!L$36*conv_2026*L$7","v":735647.10981246189},{"$f":"Option3!M$36*conv_2026*M$7","v":750766.55896901176},{"$f":"Option3!N$36*conv_2026*N$7","v":767983.70483009948},{"$f":"Option3!O$36*conv_2026*O$7","v":791239.62445623521},{"$f":"Option3!P$36*conv_2026*P$7","v":815772.39817970758},{"$f":"Option3!Q$36*conv_2026*Q$7","v":834181.77465246955},{"$f":"Option3!R$36*conv_2026*R$7","v":188686.62618747767},{"$f":"Option3!S$36*conv_2026*S$7","v":199089.4623058477},{"$f":"Option3!T$36*conv_2026*T$7","v":210524.09894443903},{"$f":"Option3!U$36*conv_2026*U$7","v":223105.12496677117},{"$f":"Option3!V$36*conv_2026*V$7","v":236963.73916536832},{"$f":"Option3!W$36*conv_2026*W$7","v":252269.72052037978},{"$f":"Option3!X$36*conv_2026*X$7","v":269235.09558075393},{"$f":"Option3!Y$36*conv_2026*Y$7","v":288132.98977006553},{"$f":"Option3!Z$36*conv_2026*Z$7","v":309326.90685029561},{"$f":"Option3!AA$36*conv_2026*AA$7","v":333316.50961974188},{"$f":"Option3!AB$36*conv_2026*AB$7","v":359721.41696826514},{"$f":"Option3!AC$36*conv_2026*AC$7","v":386021.77037612721},{"$f":"Option3!AD$36*conv_2026*AD$7","v":415250.42555151146},{"$f":"Option3!AE$36*conv_2026*AE$7","v":0},{"$f":"Option3!AF$36*conv_2026*AF$7","v":0},{"$f":"Option3!AG$36*conv_2026*AG$7","v":0}]
["Option 3"]
["Option 3",null,{"$f":"Option3!C$82","v":"Annualised capex"},{"$f":"A46&C46","v":"Option 3Annualised capex"},null,{"$f":"SUMPRODUCT($H46:$AG46, $H$5:$AG$5)","v":-4500511.2767432053},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option3!I$82*conv_2026*I$7","v":0},{"$f":"Option3!J$82*conv_2026*J$7","v":0},{"$f":"Option3!K$82*conv_2026*K$7","v":0},{"$f":"Option3!L$82*conv_2026*L$7","v":-64811.910210733207},{"$f":"Option3!M$82*conv_2026*M$7","v":-194435.73063219961},{"$f":"Option3!N$82*conv_2026*N$7","v":-194435.73063219961},{"$f":"Option3!O$82*conv_2026*O$7","v":-194435.73063219961},{"$f":"Option3!P$82*conv_2026*P$7","v":-194435.73063219961},{"$f":"Option3!Q$82*conv_2026*Q$7","v":-285518.25506487105},{"$f":"Option3!R$82*conv_2026*R$7","v":-467683.30393021379},{"$f":"Option3!S$82*conv_2026*S$7","v":-467683.30393021379},{"$f":"Option3!T$82*conv_2026*T$7","v":-467683.30393021379},{"$f":"Option3!U$82*conv_2026*U$7","v":-467683.30393021379},{"$f":"Option3!V$82*conv_2026*V$7","v":-467683.30393021379},{"$f":"Option3!W$82*conv_2026*W$7","v":-467683.30393021379},{"$f":"Option3!X$82*conv_2026*X$7","v":-467683.30393021379},{"$f":"Option3!Y$82*conv_2026*Y$7","v":-467683.30393021379},{"$f":"Option3!Z$82*conv_2026*Z$7","v":-467683.30393021379},{"$f":"Option3!AA$82*conv_2026*AA$7","v":-467683.30393021379},{"$f":"Option3!AB$82*conv_2026*AB$7","v":-467683.30393021379},{"$f":"Option3!AC$82*conv_2026*AC$7","v":-467683.30393021379},{"$f":"Option3!AD$82*conv_2026*AD$7","v":-467683.30393021379},{"$f":"Option3!AE$82*conv_2026*AE$7","v":0},{"$f":"Option3!AF$82*conv_2026*AF$7","v":0},{"$f":"Option3!AG$82*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C$83","v":"Operating expenditure"},"Option 3Operating expenditure",null,{"$f":"SUMPRODUCT($H47:$AG47, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option3!I$83*conv_2026*I$7","v":0},{"$f":"Option3!J$83*conv_2026*J$7","v":0},{"$f":"Option3!K$83*conv_2026*K$7","v":0},{"$f":"Option3!L$83*conv_2026*L$7","v":0},{"$f":"Option3!M$83*conv_2026*M$7","v":0},{"$f":"Option3!N$83*conv_2026*N$7","v":0},{"$f":"Option3!O$83*conv_2026*O$7","v":0},{"$f":"Option3!P$83*conv_2026*P$7","v":0},{"$f":"Option3!Q$83*conv_2026*Q$7","v":0},{"$f":"Option3!R$83*conv_2026*R$7","v":0},{"$f":"Option3!S$83*conv_2026*S$7","v":0},{"$f":"Option3!T$83*conv_2026*T$7","v":0},{"$f":"Option3!U$83*conv_2026*U$7","v":0},{"$f":"Option3!V$83*conv_2026*V$7","v":0},{"$f":"Option3!W$83*conv_2026*W$7","v":0},{"$f":"Option3!X$83*conv_2026*X$7","v":0},{"$f":"Option3!Y$83*conv_2026*Y$7","v":0},{"$f":"Option3!Z$83*conv_2026*Z$7","v":0},{"$f":"Option3!AA$83*conv_2026*AA$7","v":0},{"$f":"Option3!AB$83*conv_2026*AB$7","v":0},{"$f":"Option3!AC$83*conv_2026*AC$7","v":0},{"$f":"Option3!AD$83*conv_2026*AD$7","v":0},{"$f":"Option3!AE$83*conv_2026*AE$7","v":0},{"$f":"Option3!AF$83*conv_2026*AF$7","v":0},{"$f":"Option3!AG$83*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C$84","v":"Risk mitigated"},"Option 3Risk mitigated",null,{"$f":"SUMPRODUCT($H48:$AG48, $H$5:$AG$5)","v":5539526.3177385516},"2026-06-30",null,{"$f":"Option3!I$84*conv_2026*I$7","v":0},{"$f":"Option3!J$84*conv_2026*J$7","v":0},{"$f":"Option3!K$84*conv_2026*K$7","v":0},{"$f":"Option3!L$84*conv_2026*L$7","v":0},{"$f":"Option3!M$84*conv_2026*M$7","v":243.42215433779526},{"$f":"Option3!N$84*conv_2026*N$7","v":563.77137337557667},{"$f":"Option3!O$84*conv_2026*O$7","v":1104.8622104351841},{"$f":"Option3!P$84*conv_2026*P$7","v":1930.5341182515492},{"$f":"Option3!Q$84*conv_2026*Q$7","v":3118.6230033586403},{"$f":"Option3!R$84*conv_2026*R$7","v":659827.98747654981},{"$f":"Option3!S$84*conv_2026*S$7","v":662337.00582774077},{"$f":"Option3!T$84*conv_2026*T$7","v":666008.57484524371},{"$f":"Option3!U$84*conv_2026*U$7","v":671388.00749353552},{"$f":"Option3!V$84*conv_2026*V$7","v":679282.58498511149},{"$f":"Option3!W$84*conv_2026*W$7","v":690902.26478249149},{"$f":"Option3!X$84*conv_2026*X$7","v":708049.63500411354},{"$f":"Option3!Y$84*conv_2026*Y$7","v":733413.67187477788},{"$f":"Option3!Z$84*conv_2026*Z$7","v":771010.31440525164},{"$f":"Option3!AA$84*conv_2026*AA$7","v":783448.70421134762},{"$f":"Option3!AB$84*conv_2026*AB$7","v":792787.64286459039},{"$f":"Option3!AC$84*conv_2026*AC$7","v":806022.33530889521},{"$f":"Option3!AD$84*conv_2026*AD$7","v":824585.77131025458},{"$f":"Option3!AE$84*conv_2026*AE$7","v":0},{"$f":"Option3!AF$84*conv_2026*AF$7","v":0},{"$f":"Option3!AG$84*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C$85","v":"Other benefits value"},"Option 3Other benefits value",null,{"$f":"SUMPRODUCT($H49:$AG49, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option3!I$85*conv_2026*I$7","v":0},{"$f":"Option3!J$85*conv_2026*J$7","v":0},{"$f":"Option3!K$85*conv_2026*K$7","v":0},{"$f":"Option3!L$85*conv_2026*L$7","v":0},{"$f":"Option3!M$85*conv_2026*M$7","v":0},{"$f":"Option3!N$85*conv_2026*N$7","v":0},{"$f":"Option3!O$85*conv_2026*O$7","v":0},{"$f":"Option3!P$85*conv_2026*P$7","v":0},{"$f":"Option3!Q$85*conv_2026*Q$7","v":0},{"$f":"Option3!R$85*conv_2026*R$7","v":0},{"$f":"Option3!S$85*conv_2026*S$7","v":0},{"$f":"Option3!T$85*conv_2026*T$7","v":0},{"$f":"Option3!U$85*conv_2026*U$7","v":0},{"$f":"Option3!V$85*conv_2026*V$7","v":0},{"$f":"Option3!W$85*conv_2026*W$7","v":0},{"$f":"Option3!X$85*conv_2026*X$7","v":0},{"$f":"Option3!Y$85*conv_2026*Y$7","v":0},{"$f":"Option3!Z$85*conv_2026*Z$7","v":0},{"$f":"Option3!AA$85*conv_2026*AA$7","v":0},{"$f":"Option3!AB$85*conv_2026*AB$7","v":0},{"$f":"Option3!AC$85*conv_2026*AC$7","v":0},{"$f":"Option3!AD$85*conv_2026*AD$7","v":0},{"$f":"Option3!AE$85*conv_2026*AE$7","v":0},{"$f":"Option3!AF$85*conv_2026*AF$7","v":0},{"$f":"Option3!AG$85*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C87","v":"Net benefits"},"Option 3Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I46:I49)","v":0},0,0,-64811.910210733207,-194192.30847786181,-193871.95925882403,-193330.86842176443,-192505.19651394806,-282399.63206151238,192144.68354633602,194653.70189752697,198325.27091502992,203704.70356332173,211599.2810548977,223218.9608522777,240366.33107389975,265730.36794456409,303327.01047503785,315765.40028113383,325104.3389343766,{"$f":"SUM(AC46:AC49)","v":338339.03137868142},{"$f":"SUM(AD46:AD49)","v":356902.46738004079},{"$f":"SUM(AE46:AE49)","v":0},{"$f":"SUM(AF46:AF49)","v":0},{"$f":"SUM(AG46:AG49)","v":0}]
["Option 3",null,"NPV","Option 3NPV",null,{"$f":"SUMPRODUCT(($H50:$AG50)*($H$5:$AG$5)*($H$7:$AG$7))","v":1039015.0409953456},"2026-06-30"]
["Option 3",null,"PV of costs","Option 3PV of costs",null,{"$f":"SUM(F46:F47)","v":-4500511.2767432053},"2026-06-30"]
["Option 3",null,"PV of benefits","Option 3PV of benefits",null,{"$f":"SUM(F48:F49)","v":5539526.3177385516},"2026-06-30"]
[]
[]
[{"$f":"A57","v":"Option 4"},null,"Energy at risk value",{"$f":"A56&C56","v":"Option 4Energy at risk value"},null,{"$f":"SUMPRODUCT($H56:$AG56, $H$5:$AG$5)","v":7635315.7092685774},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option4!I$28*conv_2026","v":630488.10833569756},{"$f":"Option4!J$28*conv_2026","v":646637.63468540751},{"$f":"Option4!K$28*conv_2026","v":660875.27957344998},{"$f":"Option4!L$28*conv_2026","v":545935.05924090662},{"$f":"Option4!M$28*conv_2026","v":556177.43136759929},{"$f":"Option4!N$28*conv_2026","v":567905.09076137119},{"$f":"Option4!O$28*conv_2026","v":584279.94701607665},{"$f":"Option4!P$28*conv_2026","v":601466.32886568957},{"$f":"Option4!Q$28*conv_2026","v":613528.3748006915},{"$f":"Option4!R$28*conv_2026","v":618214.40655415668},{"$f":"Option4!S$28*conv_2026","v":623372.4611166392},{"$f":"Option4!T$28*conv_2026","v":629063.18156791863},{"$f":"Option4!U$28*conv_2026","v":634574.17451819766},{"$f":"Option4!V$28*conv_2026","v":149144.36693003046},{"$f":"Option4!W$28*conv_2026","v":156384.75397255924},{"$f":"Option4!X$28*conv_2026","v":164316.50069614846},{"$f":"Option4!Y$28*conv_2026","v":173007.47636023443},{"$f":"Option4!Z$28*conv_2026","v":182532.34420478143},{"$f":"Option4!AA$28*conv_2026","v":192973.25230418702},{"$f":"Option4!AB$28*conv_2026","v":204420.5596097321},{"$f":"Option4!AC$28*conv_2026","v":216973.63189466891},{"$f":"Option4!AD$28*conv_2026","v":230742.0161768198},{"$f":"Option4!AE$28*conv_2026","v":245846.19836074277},{"$f":"Option4!AF$28*conv_2026","v":262418.81241965969},{"$f":"Option4!AG$28*conv_2026","v":280605.88082207745}]
[{"$f":"Data!B12","v":"Option 4"},null,{"$f":"Option4!C$66","v":"Capital expenditure"},{"$f":"A57&C57","v":"Option 4Capital expenditure"},null,{"$f":"SUMPRODUCT($H57:$AG57, $H$5:$AG$5)","v":-6186198.5225306833},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option4!I$67:I$69)*conv_2026*I$7","v":0},{"$f":"SUM(Option4!J$67:J$69)*conv_2026*J$7","v":0},{"$f":"SUM(Option4!K$67:K$69)*conv_2026*K$7","v":-996026.76943300012},{"$f":"SUM(Option4!L$67:L$69)*conv_2026*L$7","v":0},{"$f":"SUM(Option4!M$67:M$69)*conv_2026*M$7","v":0},{"$f":"SUM(Option4!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option4!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option4!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option4!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option4!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option4!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option4!T$67:T$69)*conv_2026*T$7","v":-2670496.1097303322},{"$f":"SUM(Option4!U$67:U$69)*conv_2026*U$7","v":-5340992.2194606643},{"$f":"SUM(Option4!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option4!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option4!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option4!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option4!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option4!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option4!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option4!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option4!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option4!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option4!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option4!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A57","v":"Option 4"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 4Total risk cost",null,{"$f":"SUMPRODUCT($H58:$AG58, $H$5:$AG$5)","v":8660904.5296159144},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option4!I$36*conv_2026*I$7","v":684347.99209504004},{"$f":"Option4!J$36*conv_2026*J$7","v":702874.11965036381},{"$f":"Option4!K$36*conv_2026*K$7","v":719716.93202108168},{"$f":"Option4!L$36*conv_2026*L$7","v":602626.37054998195},{"$f":"Option4!M$36*conv_2026*M$7","v":616168.04435727932},{"$f":"Option4!N$36*conv_2026*N$7","v":631582.85525094275},{"$f":"Option4!O$36*conv_2026*O$7","v":652172.54313393577},{"$f":"Option4!P$36*conv_2026*P$7","v":674206.07360899309},{"$f":"Option4!Q$36*conv_2026*Q$7","v":691854.21781247307},{"$f":"Option4!R$36*conv_2026*R$7","v":703068.43382067222},{"$f":"Option4!S$36*conv_2026*S$7","v":715980.28829023323},{"$f":"Option4!T$36*conv_2026*T$7","v":731086.4939463276},{"$f":"Option4!U$36*conv_2026*U$7","v":732643.46965621191},{"$f":"Option4!V$36*conv_2026*V$7","v":236963.73916536832},{"$f":"Option4!W$36*conv_2026*W$7","v":252269.72052037978},{"$f":"Option4!X$36*conv_2026*X$7","v":269235.09558075393},{"$f":"Option4!Y$36*conv_2026*Y$7","v":288132.98977006553},{"$f":"Option4!Z$36*conv_2026*Z$7","v":309326.90685029561},{"$f":"Option4!AA$36*conv_2026*AA$7","v":333316.50961974188},{"$f":"Option4!AB$36*conv_2026*AB$7","v":359721.41696826514},{"$f":"Option4!AC$36*conv_2026*AC$7","v":386021.77037612721},{"$f":"Option4!AD$36*conv_2026*AD$7","v":415035.0107724081},{"$f":"Option4!AE$36*conv_2026*AE$7","v":0},{"$f":"Option4!AF$36*conv_2026*AF$7","v":0},{"$f":"Option4!AG$36*conv_2026*AG$7","v":0}]
["Option 4",null,null,"Option 4"]
["Option 4",null,{"$f":"Option4!C$82","v":"Annualised capex"},"Option 4Annualised capex",null,{"$f":"SUMPRODUCT($H60:$AG60, $H$5:$AG$5)","v":-2976943.50986129},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option4!I$82*conv_2026*I$7","v":0},{"$f":"Option4!J$82*conv_2026*J$7","v":0},{"$f":"Option4!K$82*conv_2026*K$7","v":0},{"$f":"Option4!L$82*conv_2026*L$7","v":-119763.62118916269},{"$f":"Option4!M$82*conv_2026*M$7","v":-119763.62118916269},{"$f":"Option4!N$82*conv_2026*N$7","v":-119763.62118916269},{"$f":"Option4!O$82*conv_2026*O$7","v":-119763.62118916269},{"$f":"Option4!P$82*conv_2026*P$7","v":-119763.62118916269},{"$f":"Option4!Q$82*conv_2026*Q$7","v":-119763.62118916269},{"$f":"Option4!R$82*conv_2026*R$7","v":-119763.62118916269},{"$f":"Option4!S$82*conv_2026*S$7","v":-119763.62118916269},{"$f":"Option4!T$82*conv_2026*T$7","v":-119763.62118916269},{"$f":"Option4!U$82*conv_2026*U$7","v":-252887.42472439943},{"$f":"Option4!V$82*conv_2026*V$7","v":-399371.41060571023},{"$f":"Option4!W$82*conv_2026*W$7","v":-399371.41060571023},{"$f":"Option4!X$82*conv_2026*X$7","v":-399371.41060571023},{"$f":"Option4!Y$82*conv_2026*Y$7","v":-399371.41060571023},{"$f":"Option4!Z$82*conv_2026*Z$7","v":-399371.41060571023},{"$f":"Option4!AA$82*conv_2026*AA$7","v":-399371.41060571023},{"$f":"Option4!AB$82*conv_2026*AB$7","v":-399371.41060571023},{"$f":"Option4!AC$82*conv_2026*AC$7","v":-399371.41060571023},{"$f":"Option4!AD$82*conv_2026*AD$7","v":-399371.41060571023},{"$f":"Option4!AE$82*conv_2026*AE$7","v":0},{"$f":"Option4!AF$82*conv_2026*AF$7","v":0},{"$f":"Option4!AG$82*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C$83","v":"Operating expenditure"},"Option 4Operating expenditure",null,{"$f":"SUMPRODUCT($H61:$AG61, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option4!I$83*conv_2026*I$7","v":0},{"$f":"Option4!J$83*conv_2026*J$7","v":0},{"$f":"Option4!K$83*conv_2026*K$7","v":0},{"$f":"Option4!L$83*conv_2026*L$7","v":0},{"$f":"Option4!M$83*conv_2026*M$7","v":0},{"$f":"Option4!N$83*conv_2026*N$7","v":0},{"$f":"Option4!O$83*conv_2026*O$7","v":0},{"$f":"Option4!P$83*conv_2026*P$7","v":0},{"$f":"Option4!Q$83*conv_2026*Q$7","v":0},{"$f":"Option4!R$83*conv_2026*R$7","v":0},{"$f":"Option4!S$83*conv_2026*S$7","v":0},{"$f":"Option4!T$83*conv_2026*T$7","v":0},{"$f":"Option4!U$83*conv_2026*U$7","v":0},{"$f":"Option4!V$83*conv_2026*V$7","v":0},{"$f":"Option4!W$83*conv_2026*W$7","v":0},{"$f":"Option4!X$83*conv_2026*X$7","v":0},{"$f":"Option4!Y$83*conv_2026*Y$7","v":0},{"$f":"Option4!Z$83*conv_2026*Z$7","v":0},{"$f":"Option4!AA$83*conv_2026*AA$7","v":0},{"$f":"Option4!AB$83*conv_2026*AB$7","v":0},{"$f":"Option4!AC$83*conv_2026*AC$7","v":0},{"$f":"Option4!AD$83*conv_2026*AD$7","v":0},{"$f":"Option4!AE$83*conv_2026*AE$7","v":0},{"$f":"Option4!AF$83*conv_2026*AF$7","v":0},{"$f":"Option4!AG$83*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C$84","v":"Risk mitigated"},"Option 4Risk mitigated",null,{"$f":"SUMPRODUCT($H62:$AG62, $H$5:$AG$5)","v":4799462.1884418009},"2026-06-30",null,{"$f":"Option4!I$84*conv_2026*I$7","v":0},{"$f":"Option4!J$84*conv_2026*J$7","v":0},{"$f":"Option4!K$84*conv_2026*K$7","v":0},{"$f":"Option4!L$84*conv_2026*L$7","v":133020.73926248},{"$f":"Option4!M$84*conv_2026*M$7","v":134841.93676607031},{"$f":"Option4!N$84*conv_2026*N$7","v":136964.62095253225},{"$f":"Option4!O$84*conv_2026*O$7","v":140171.94353273464},{"$f":"Option4!P$84*conv_2026*P$7","v":143496.85868896608},{"$f":"Option4!Q$84*conv_2026*Q$7","v":145446.1798433552},{"$f":"Option4!R$84*conv_2026*R$7","v":145446.1798433552},{"$f":"Option4!S$84*conv_2026*S$7","v":145446.1798433552},{"$f":"Option4!T$84*conv_2026*T$7","v":145446.1798433552},{"$f":"Option4!U$84*conv_2026*U$7","v":161849.66280409478},{"$f":"Option4!V$84*conv_2026*V$7","v":679282.58498511149},{"$f":"Option4!W$84*conv_2026*W$7","v":690902.26478249149},{"$f":"Option4!X$84*conv_2026*X$7","v":708049.63500411354},{"$f":"Option4!Y$84*conv_2026*Y$7","v":733413.67187477788},{"$f":"Option4!Z$84*conv_2026*Z$7","v":771010.31440525164},{"$f":"Option4!AA$84*conv_2026*AA$7","v":783448.70421134762},{"$f":"Option4!AB$84*conv_2026*AB$7","v":792787.64286459039},{"$f":"Option4!AC$84*conv_2026*AC$7","v":806022.33530889521},{"$f":"Option4!AD$84*conv_2026*AD$7","v":824801.18608935783},{"$f":"Option4!AE$84*conv_2026*AE$7","v":0},{"$f":"Option4!AF$84*conv_2026*AF$7","v":0},{"$f":"Option4!AG$84*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C$85","v":"Other benefits value"},"Option 4Other benefits value",null,{"$f":"SUMPRODUCT($H63:$AG63, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option4!I$85*conv_2026*I$7","v":0},{"$f":"Option4!J$85*conv_2026*J$7","v":0},{"$f":"Option4!K$85*conv_2026*K$7","v":0},{"$f":"Option4!L$85*conv_2026*L$7","v":0},{"$f":"Option4!M$85*conv_2026*M$7","v":0},{"$f":"Option4!N$85*conv_2026*N$7","v":0},{"$f":"Option4!O$85*conv_2026*O$7","v":0},{"$f":"Option4!P$85*conv_2026*P$7","v":0},{"$f":"Option4!Q$85*conv_2026*Q$7","v":0},{"$f":"Option4!R$85*conv_2026*R$7","v":0},{"$f":"Option4!S$85*conv_2026*S$7","v":0},{"$f":"Option4!T$85*conv_2026*T$7","v":0},{"$f":"Option4!U$85*conv_2026*U$7","v":0},{"$f":"Option4!V$85*conv_2026*V$7","v":0},{"$f":"Option4!W$85*conv_2026*W$7","v":0},{"$f":"Option4!X$85*conv_2026*X$7","v":0},{"$f":"Option4!Y$85*conv_2026*Y$7","v":0},{"$f":"Option4!Z$85*conv_2026*Z$7","v":0},{"$f":"Option4!AA$85*conv_2026*AA$7","v":0},{"$f":"Option4!AB$85*conv_2026*AB$7","v":0},{"$f":"Option4!AC$85*conv_2026*AC$7","v":0},{"$f":"Option4!AD$85*conv_2026*AD$7","v":0},{"$f":"Option4!AE$85*conv_2026*AE$7","v":0},{"$f":"Option4!AF$85*conv_2026*AF$7","v":0},{"$f":"Option4!AG$85*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C87","v":"Net benefits"},"Option 4Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I60:I63)","v":0},0,0,13257.11807331731,15078.315576907626,17200.99976336956,20408.322343571956,23733.237499803392,25682.558654192515,25682.558654192515,25682.558654192515,25682.558654192515,-91037.761920304649,279911.17437940126,291530.85417678126,308678.22439840331,334042.26126906765,371638.90379954141,384077.29360563739,393416.23225888016,{"$f":"SUM(AC60:AC63)","v":406650.92470318498},{"$f":"SUM(AD60:AD63)","v":425429.77548364759},{"$f":"SUM(AE60:AE63)","v":0},{"$f":"SUM(AF60:AF63)","v":0},{"$f":"SUM(AG60:AG63)","v":0}]
["Option 4",null,"NPV","Option 4NPV",null,{"$f":"SUMPRODUCT(($H64:$AG64)*($H$5:$AG$5)*($H$7:$AG$7))","v":1822518.6785805107},"2026-06-30"]
["Option 4",null,"PV of costs","Option 4PV of costs",null,{"$f":"SUM(F60:F61)","v":-2976943.50986129},"2026-06-30"]
["Option 4",null,"PV of benefits","Option 4PV of benefits",null,{"$f":"SUM(F62:F63)","v":4799462.1884418009},"2026-06-30"]
[]
[null,null,null,{"$f":"A69&C69","v":""}]
[{"$f":"A71","v":"Option 5"},null,"Energy at risk value","Option 5Energy at risk value",null,{"$f":"SUMPRODUCT($H70:$AG70, $H$5:$AG$5)","v":7634353.2471874077},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option5!I$28*conv_2026","v":630488.10833569756},{"$f":"Option5!J$28*conv_2026","v":646637.63468540751},{"$f":"Option5!K$28*conv_2026","v":660875.27957344998},{"$f":"Option5!L$28*conv_2026","v":545935.05924090662},{"$f":"Option5!M$28*conv_2026","v":556165.72950224963},{"$f":"Option5!N$28*conv_2026","v":567876.13397523097},{"$f":"Option5!O$28*conv_2026","v":584224.98912495701},{"$f":"Option5!P$28*conv_2026","v":601373.04129205376},{"$f":"Option5!Q$28*conv_2026","v":613379.33104070055},{"$f":"Option5!R$28*conv_2026","v":617983.88154485158},{"$f":"Option5!S$28*conv_2026","v":623022.37081459607},{"$f":"Option5!T$28*conv_2026","v":628537.00243272283},{"$f":"Option5!U$28*conv_2026","v":634574.17451819766},{"$f":"Option5!V$28*conv_2026","v":149144.36693003046},{"$f":"Option5!W$28*conv_2026","v":156384.75397255924},{"$f":"Option5!X$28*conv_2026","v":164316.50069614846},{"$f":"Option5!Y$28*conv_2026","v":173007.47636023443},{"$f":"Option5!Z$28*conv_2026","v":182532.34420478143},{"$f":"Option5!AA$28*conv_2026","v":192973.25230418702},{"$f":"Option5!AB$28*conv_2026","v":204420.5596097321},{"$f":"Option5!AC$28*conv_2026","v":216973.63189466891},{"$f":"Option5!AD$28*conv_2026","v":230749.50199729184},{"$f":"Option5!AE$28*conv_2026","v":245868.49615136051},{"$f":"Option5!AF$28*conv_2026","v":262461.44250716915},{"$f":"Option5!AG$28*conv_2026","v":280676.54665089434}]
[{"$f":"Data!B13","v":"Option 5"},null,{"$f":"Option5!C$66","v":"Capital expenditure"},"Option 5Capital expenditure",null,{"$f":"SUMPRODUCT($H71:$AG71, $H$5:$AG$5)","v":-8005963.9121424183},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option5!I$67:I$69)*conv_2026*I$7","v":0},{"$f":"SUM(Option5!J$67:J$69)*conv_2026*J$7","v":0},{"$f":"SUM(Option5!K$67:K$69)*conv_2026*K$7","v":-2064225.2133251333},{"$f":"SUM(Option5!L$67:L$69)*conv_2026*L$7","v":-2136396.8877842659},{"$f":"SUM(Option5!M$67:M$69)*conv_2026*M$7","v":0},{"$f":"SUM(Option5!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option5!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option5!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option5!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option5!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option5!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option5!T$67:T$69)*conv_2026*T$7","v":-2136396.8877842659},{"$f":"SUM(Option5!U$67:U$69)*conv_2026*U$7","v":-4272793.7755685318},{"$f":"SUM(Option5!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option5!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option5!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option5!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option5!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option5!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option5!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option5!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option5!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option5!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option5!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option5!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A71","v":"Option 5"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 5Total risk cost",null,{"$f":"SUMPRODUCT($H72:$AG72, $H$5:$AG$5)","v":8639590.6118775699},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option5!I$36*conv_2026*I$7","v":684347.99209504004},{"$f":"Option5!J$36*conv_2026*J$7","v":702874.11965036381},{"$f":"Option5!K$36*conv_2026*K$7","v":719716.93202108168},{"$f":"Option5!L$36*conv_2026*L$7","v":602626.37054998195},{"$f":"Option5!M$36*conv_2026*M$7","v":615924.62220294168},{"$f":"Option5!N$36*conv_2026*N$7","v":631019.08387756697},{"$f":"Option5!O$36*conv_2026*O$7","v":651067.68092350068},{"$f":"Option5!P$36*conv_2026*P$7","v":672275.53949074168},{"$f":"Option5!Q$36*conv_2026*Q$7","v":688735.59480911458},{"$f":"Option5!R$36*conv_2026*R$7","v":698224.97087691841},{"$f":"Option5!S$36*conv_2026*S$7","v":708627.80699528847},{"$f":"Option5!T$36*conv_2026*T$7","v":720062.44363388},{"$f":"Option5!U$36*conv_2026*U$7","v":732643.46965621191},{"$f":"Option5!V$36*conv_2026*V$7","v":236963.73916536832},{"$f":"Option5!W$36*conv_2026*W$7","v":252269.72052037978},{"$f":"Option5!X$36*conv_2026*X$7","v":269235.09558075393},{"$f":"Option5!Y$36*conv_2026*Y$7","v":288132.98977006553},{"$f":"Option5!Z$36*conv_2026*Z$7","v":309326.90685029561},{"$f":"Option5!AA$36*conv_2026*AA$7","v":333316.50961974188},{"$f":"Option5!AB$36*conv_2026*AB$7","v":359721.41696826514},{"$f":"Option5!AC$36*conv_2026*AC$7","v":386021.77037612721},{"$f":"Option5!AD$36*conv_2026*AD$7","v":415250.42555151146},{"$f":"Option5!AE$36*conv_2026*AE$7","v":0},{"$f":"Option5!AF$36*conv_2026*AF$7","v":0},{"$f":"Option5!AG$36*conv_2026*AG$7","v":0}]
["Option 5",null,null,"Option 5"]
["Option 5",null,{"$f":"Option5!C$82","v":"Annualised capex"},"Option 5Annualised capex",null,{"$f":"SUMPRODUCT(($H74:$AG74)*($H$5:$AG$5)*($H$7:$AG$7))","v":-4656522.9834222365},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option5!I$82*conv_2026*I$7","v":0},{"$f":"Option5!J$82*conv_2026*J$7","v":0},{"$f":"Option5!K$82*conv_2026*K$7","v":0},{"$f":"Option5!L$82*conv_2026*L$7","v":-184575.5313998959},{"$f":"Option5!M$82*conv_2026*M$7","v":-314199.35182136233},{"$f":"Option5!N$82*conv_2026*N$7","v":-314199.35182136233},{"$f":"Option5!O$82*conv_2026*O$7","v":-314199.35182136233},{"$f":"Option5!P$82*conv_2026*P$7","v":-314199.35182136233},{"$f":"Option5!Q$82*conv_2026*Q$7","v":-314199.35182136233},{"$f":"Option5!R$82*conv_2026*R$7","v":-314199.35182136233},{"$f":"Option5!S$82*conv_2026*S$7","v":-314199.35182136233},{"$f":"Option5!T$82*conv_2026*T$7","v":-314199.35182136233},{"$f":"Option5!U$82*conv_2026*U$7","v":-405281.8762540337},{"$f":"Option5!V$82*conv_2026*V$7","v":-467683.30393021379},{"$f":"Option5!W$82*conv_2026*W$7","v":-467683.30393021379},{"$f":"Option5!X$82*conv_2026*X$7","v":-467683.30393021379},{"$f":"Option5!Y$82*conv_2026*Y$7","v":-467683.30393021379},{"$f":"Option5!Z$82*conv_2026*Z$7","v":-467683.30393021379},{"$f":"Option5!AA$82*conv_2026*AA$7","v":-467683.30393021379},{"$f":"Option5!AB$82*conv_2026*AB$7","v":-467683.30393021379},{"$f":"Option5!AC$82*conv_2026*AC$7","v":-467683.30393021379},{"$f":"Option5!AD$82*conv_2026*AD$7","v":-467683.30393021379},{"$f":"Option5!AE$82*conv_2026*AE$7","v":0},{"$f":"Option5!AF$82*conv_2026*AF$7","v":0},{"$f":"Option5!AG$82*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C$83","v":"Operating expenditure"},"Option 5Operating expenditure",null,{"$f":"SUMPRODUCT(($H75:$AG75)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30",null,{"$f":"Option5!I$83*conv_2026*I$7","v":0},{"$f":"Option5!J$83*conv_2026*J$7","v":0},{"$f":"Option5!K$83*conv_2026*K$7","v":0},{"$f":"Option5!L$83*conv_2026*L$7","v":0},{"$f":"Option5!M$83*conv_2026*M$7","v":0},{"$f":"Option5!N$83*conv_2026*N$7","v":0},{"$f":"Option5!O$83*conv_2026*O$7","v":0},{"$f":"Option5!P$83*conv_2026*P$7","v":0},{"$f":"Option5!Q$83*conv_2026*Q$7","v":0},{"$f":"Option5!R$83*conv_2026*R$7","v":0},{"$f":"Option5!S$83*conv_2026*S$7","v":0},{"$f":"Option5!T$83*conv_2026*T$7","v":0},{"$f":"Option5!U$83*conv_2026*U$7","v":0},{"$f":"Option5!V$83*conv_2026*V$7","v":0},{"$f":"Option5!W$83*conv_2026*W$7","v":0},{"$f":"Option5!X$83*conv_2026*X$7","v":0},{"$f":"Option5!Y$83*conv_2026*Y$7","v":0},{"$f":"Option5!Z$83*conv_2026*Z$7","v":0},{"$f":"Option5!AA$83*conv_2026*AA$7","v":0},{"$f":"Option5!AB$83*conv_2026*AB$7","v":0},{"$f":"Option5!AC$83*conv_2026*AC$7","v":0},{"$f":"Option5!AD$83*conv_2026*AD$7","v":0},{"$f":"Option5!AE$83*conv_2026*AE$7","v":0},{"$f":"Option5!AF$83*conv_2026*AF$7","v":0},{"$f":"Option5!AG$83*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C$84","v":"Risk mitigated"},"Option 5Risk mitigated",null,{"$f":"SUMPRODUCT($H76:$AG76, $H$5:$AG$5)","v":4820776.1061801454},"2026-06-30",null,{"$f":"Option5!I$84*conv_2026*I$7","v":0},{"$f":"Option5!J$84*conv_2026*J$7","v":0},{"$f":"Option5!K$84*conv_2026*K$7","v":0},{"$f":"Option5!L$84*conv_2026*L$7","v":133020.73926248},{"$f":"Option5!M$84*conv_2026*M$7","v":135085.35892040798},{"$f":"Option5!N$84*conv_2026*N$7","v":137528.39232590806},{"$f":"Option5!O$84*conv_2026*O$7","v":141276.80574316971},{"$f":"Option5!P$84*conv_2026*P$7","v":145427.39280721749},{"$f":"Option5!Q$84*conv_2026*Q$7","v":148564.80284671369},{"$f":"Option5!R$84*conv_2026*R$7","v":150289.64278710904},{"$f":"Option5!S$84*conv_2026*S$7","v":152798.66113829997},{"$f":"Option5!T$84*conv_2026*T$7","v":156470.23015580288},{"$f":"Option5!U$84*conv_2026*U$7","v":161849.66280409478},{"$f":"Option5!V$84*conv_2026*V$7","v":679282.58498511149},{"$f":"Option5!W$84*conv_2026*W$7","v":690902.26478249149},{"$f":"Option5!X$84*conv_2026*X$7","v":708049.63500411354},{"$f":"Option5!Y$84*conv_2026*Y$7","v":733413.67187477788},{"$f":"Option5!Z$84*conv_2026*Z$7","v":771010.31440525164},{"$f":"Option5!AA$84*conv_2026*AA$7","v":783448.70421134762},{"$f":"Option5!AB$84*conv_2026*AB$7","v":792787.64286459039},{"$f":"Option5!AC$84*conv_2026*AC$7","v":806022.33530889521},{"$f":"Option5!AD$84*conv_2026*AD$7","v":824585.77131025458},{"$f":"Option5!AE$84*conv_2026*AE$7","v":0},{"$f":"Option5!AF$84*conv_2026*AF$7","v":0},{"$f":"Option5!AG$84*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C$85","v":"Other benefits value"},"Option 5Other benefits value",null,{"$f":"SUMPRODUCT($H77:$AG77, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option5!I$85*conv_2026*I$7","v":0},{"$f":"Option5!J$85*conv_2026*J$7","v":0},{"$f":"Option5!K$85*conv_2026*K$7","v":0},{"$f":"Option5!L$85*conv_2026*L$7","v":0},{"$f":"Option5!M$85*conv_2026*M$7","v":0},{"$f":"Option5!N$85*conv_2026*N$7","v":0},{"$f":"Option5!O$85*conv_2026*O$7","v":0},{"$f":"Option5!P$85*conv_2026*P$7","v":0},{"$f":"Option5!Q$85*conv_2026*Q$7","v":0},{"$f":"Option5!R$85*conv_2026*R$7","v":0},{"$f":"Option5!S$85*conv_2026*S$7","v":0},{"$f":"Option5!T$85*conv_2026*T$7","v":0},{"$f":"Option5!U$85*conv_2026*U$7","v":0},{"$f":"Option5!V$85*conv_2026*V$7","v":0},{"$f":"Option5!W$85*conv_2026*W$7","v":0},{"$f":"Option5!X$85*conv_2026*X$7","v":0},{"$f":"Option5!Y$85*conv_2026*Y$7","v":0},{"$f":"Option5!Z$85*conv_2026*Z$7","v":0},{"$f":"Option5!AA$85*conv_2026*AA$7","v":0},{"$f":"Option5!AB$85*conv_2026*AB$7","v":0},{"$f":"Option5!AC$85*conv_2026*AC$7","v":0},{"$f":"Option5!AD$85*conv_2026*AD$7","v":0},{"$f":"Option5!AE$85*conv_2026*AE$7","v":0},{"$f":"Option5!AF$85*conv_2026*AF$7","v":0},{"$f":"Option5!AG$85*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C87","v":"Net benefits"},"Option 5Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I74:I77)","v":0},0,0,-51554.792137415905,-179113.99290095436,-176670.95949545427,-172922.54607819262,-168771.95901414484,-165634.54897464864,-163909.70903425329,-161400.69068306236,-157729.12166555945,-243432.21344993892,211599.2810548977,223218.9608522777,240366.33107389975,265730.36794456409,303327.01047503785,315765.40028113383,325104.3389343766,{"$f":"SUM(AC74:AC77)","v":338339.03137868142},{"$f":"SUM(AD74:AD77)","v":356902.46738004079},{"$f":"SUM(AE74:AE77)","v":0},{"$f":"SUM(AF74:AF77)","v":0},{"$f":"SUM(AG74:AG77)","v":0}]
["Option 5",null,"NPV","Option 5NPV",null,{"$f":"SUMPRODUCT(($H78:$AG78)*($H$5:$AG$5)*($H$7:$AG$7))","v":164253.12275790964},"2026-06-30"]
["Option 5",null,"PV of costs","Option 5PV of costs",null,{"$f":"SUM(F74:F75)","v":-4656522.9834222365},"2026-06-30"]
["Option 5",null,"PV of benefits","Option 5PV of benefits",null,{"$f":"SUM(F76:F77)","v":4820776.1061801454},"2026-06-30"]
[null,null,null,{"$f":"A82&C82","v":""}]
[]
[]
[]
[]
[]
["CHART DATA",null,null,null,null,null,null,null,{"$f":"\"FY\"&RIGHT(I$9,2)","v":"FY27"},{"$f":"\"FY\"&RIGHT(J$9,2)","v":"FY28"},"FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[]
[]
[{"$f":"Summary!$C$26","v":"Option 2"},null,"Annualised capex",{"$f":"INDEX(Data!$C$30:$C$36, MATCH(C91, Data!$B$30:$B$36,0))","v":-1},null,null,null,{"$f":"A91&\" \"&LOWER(C91)","v":"Option 2 annualised capex"},{"$f":"MAX($D91*INDEX(I$15:W$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(J$15:X$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(K$15:Y$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(L$15:Z$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(M$15:AA$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(N$15:AB$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(O$15:AC$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(P$15:AD$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(Q$15:AE$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(R$15:AF$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(S$15:AG$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(T$15:AH$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(U$15:AI$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(V$15:AJ$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(W$15:AK$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(X$15:AL$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(Y$15:AM$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(Z$15:AN$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(AA$15:AO$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(AB$15:AP$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(AC$15:AQ$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(AD$15:AR$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.39937141060571024},{"$f":"MAX($D91*INDEX(AE$15:AS$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0},{"$f":"MAX($D91*INDEX(AF$15:AT$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0},{"$f":"MAX($D91*INDEX(AG$15:AU$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0}]
[{"$f":"A16","v":"Option 1 (base case)"},null,"Total risk cost",{"$f":"INDEX(Data!$C$30:$C$36, MATCH(C92, Data!$B$30:$B$36,0))","v":1},null,null,null,{"$f":"A92&\" risk cost\"","v":"Option 1 (base case) risk cost"},{"$f":"$D92*INDEX(I$15:I$81, MATCH($A92&$C92, $D$15:$D$81,0))/mill_conv","v":0.68434799209504005},0.70287411965036384,0.71971693202108167,0.73564710981246184,0.7510099811233496,0.76854747620347508,0.79234448666667046,0.8177029322979591,0.83730039765582831,0.84851461366402747,{"$f":"$D92*INDEX(S$15:S$81, MATCH($A92&$C92, $D$15:$D$81,0))/mill_conv","v":0.86142646813358847},0.8765326737896828,0.89449313246030671,0.91624632415047991,0.94317198530287116,0.97728473058486753,1.0215466616448434,1.0803372212555473,1.1167652138310895,1.1525090598328556,1.1920441056850224,1.2398361968617659,1.2867555794903474,1.3243748153628236,1.3668077569977723]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"I88","v":"FY27"},{"$f":"J88","v":"FY28"},"FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
["Energy at risk",null,"Energy at risk (weighted)",{"$f":"MAX(H98:AG98)","v":0},null,null,null,{"$f":"A98&\" \"&LOWER(C98)","v":"Energy at risk energy at risk (weighted)"},{"$f":"INDEX('Option1 (base case)'!I$14:I$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!J$14:J$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!K$14:K$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!L$14:L$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!M$14:M$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!N$14:N$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!O$14:O$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!P$14:P$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!Q$14:Q$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!R$14:R$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!S$14:S$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!T$14:T$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!U$14:U$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!V$14:V$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!W$14:W$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!X$14:X$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!Y$14:Y$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!Z$14:Z$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AA$14:AA$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AB$14:AB$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AC$14:AC$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AD$14:AD$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AE$14:AE$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AF$14:AF$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0},{"$f":"INDEX('Option1 (base case)'!AG$14:AG$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":0}]
[{"$f":"A23","v":"Option 1 (base case)"},null,"Energy at risk value",{"$f":"MAX(H99:AG99)","v":0.83128673170627865},null,null,null,{"$f":"A99&\" risk cost\"","v":"Option 1 (base case) risk cost"},{"$f":"INDEX('Option1 (base case)'!I$14:I$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.56970285831288381},{"$f":"INDEX('Option1 (base case)'!J$14:J$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.58429541160641918},{"$f":"INDEX('Option1 (base case)'!K$14:K$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.59716040760098732},{"$f":"INDEX('Option1 (base case)'!L$14:L$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.60898040179005775},{"$f":"INDEX('Option1 (base case)'!M$14:M$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.61988092474832657},{"$f":"INDEX('Option1 (base case)'!N$14:N$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.63239595908752055},{"$f":"INDEX('Option1 (base case)'!O$14:O$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.65009022343088707},{"$f":"INDEX('Option1 (base case)'!P$14:P$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.66862402982222391},{"$f":"INDEX('Option1 (base case)'!Q$14:Q$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.68128456342176824},{"$f":"INDEX('Option1 (base case)'!R$14:R$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.68551881566030948},{"$f":"INDEX('Option1 (base case)'!S$14:S$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.69017958307008187},{"$f":"INDEX('Option1 (base case)'!T$14:T$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.69532166214197977},{"$f":"INDEX('Option1 (base case)'!U$14:U$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.70101187687659616},{"$f":"INDEX('Option1 (base case)'!V$14:V$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.70733358692959925},{"$f":"INDEX('Option1 (base case)'!W$14:W$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.71439331795471828},{"$f":"INDEX('Option1 (base case)'!X$14:X$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.72233057557297686},{"$f":"INDEX('Option1 (base case)'!Y$14:Y$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.7313324434134002},{"$f":"INDEX('Option1 (base case)'!Z$14:Z$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.74165537969932771},{"$f":"INDEX('Option1 (base case)'!AA$14:AA$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.75146194148375367},{"$f":"INDEX('Option1 (base case)'!AB$14:AB$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.76191336095204365},{"$f":"INDEX('Option1 (base case)'!AC$14:AC$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.77340894167393215},{"$f":"INDEX('Option1 (base case)'!AD$14:AD$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.78606672555392099},{"$f":"INDEX('Option1 (base case)'!AE$14:AE$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.79987822424918509},{"$f":"INDEX('Option1 (base case)'!AF$14:AF$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.81485307543869268},{"$f":"INDEX('Option1 (base case)'!AG$14:AG$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":0.83128673170627865}]

{"sheet":"Sensitivity_calcs","index":9,"n_rows":98,"n_cols":33,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["SENSITIVITY CALCULATIONS"]
[]
["Discount factor",null,null,null,null,null,null,{"$f":"Consol!H5","v":0},{"$f":"Consol!I5","v":0.98294637436598087},{"$f":"Consol!J5","v":0.94970664189949849},{"$f":"Consol!K5","v":0.91759095835700344},{"$f":"Consol!L5","v":0.88656131242222558},{"$f":"Consol!M5","v":0.85658097818572532},{"$f":"Consol!N5","v":0.8276144716770294},{"$f":"Consol!O5","v":0.79962750886669509},{"$f":"Consol!P5","v":0.77258696508859437},{"$f":"Consol!Q5","v":0.74646083583439071},{"$f":"Consol!R5","v":0.72121819887380756},{"$f":"Consol!S5","v":0.69682917765585273},{"$f":"Consol!T5","v":0.67326490594768384},{"$f":"Consol!U5","v":0.6504974936692598},{"$f":"Consol!V5","v":0.62849999388334288},{"$f":"Consol!W5","v":0.60724637090178057},{"$f":"Consol!X5","v":0.58671146947031949},{"$f":"Consol!Y5","v":0.56687098499547783},{"$f":"Consol!Z5","v":0.54770143477823952},{"$f":"Consol!AA5","v":0.52918013022052135},{"$f":"Consol!AB5","v":0.5112851499715183},{"$f":"Consol!AC5","v":0.4939953139821433},{"$f":"Consol!AD5","v":0.47729015843685346},{"$f":"Consol!AE5","v":0.46114991153319179},{"$f":"Consol!AF5","v":0.4455554700803786},{"$f":"Consol!AG5","v":0.43048837688925473}]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,{"$f":"Consol!H6","v":0},{"$f":"Consol!I6","v":1},{"$f":"Consol!J6","v":2},{"$f":"Consol!K6","v":3},{"$f":"Consol!L6","v":4},{"$f":"Consol!M6","v":5},{"$f":"Consol!N6","v":6},{"$f":"Consol!O6","v":7},{"$f":"Consol!P6","v":8},{"$f":"Consol!Q6","v":9},{"$f":"Consol!R6","v":10},{"$f":"Consol!S6","v":11},{"$f":"Consol!T6","v":12},{"$f":"Consol!U6","v":13},{"$f":"Consol!V6","v":14},{"$f":"Consol!W6","v":15},{"$f":"Consol!X6","v":16},{"$f":"Consol!Y6","v":17},{"$f":"Consol!Z6","v":18},{"$f":"Consol!AA6","v":19},{"$f":"Consol!AB6","v":20},{"$f":"Consol!AC6","v":21},{"$f":"Consol!AD6","v":22},{"$f":"Consol!AE6","v":23},{"$f":"Consol!AF6","v":24},{"$f":"Consol!AG6","v":25}]
["Analysis period",null,null,null,null,null,null,{"$f":"Consol!H7","v":true},{"$f":"Consol!I7","v":true},{"$f":"Consol!J7","v":true},{"$f":"Consol!K7","v":true},{"$f":"Consol!L7","v":true},{"$f":"Consol!M7","v":true},{"$f":"Consol!N7","v":true},{"$f":"Consol!O7","v":true},{"$f":"Consol!P7","v":true},{"$f":"Consol!Q7","v":true},{"$f":"Consol!R7","v":true},{"$f":"Consol!S7","v":true},{"$f":"Consol!T7","v":true},{"$f":"Consol!U7","v":true},{"$f":"Consol!V7","v":true},{"$f":"Consol!W7","v":true},{"$f":"Consol!X7","v":true},{"$f":"Consol!Y7","v":true},{"$f":"Consol!Z7","v":true},{"$f":"Consol!AA7","v":true},{"$f":"Consol!AB7","v":true},{"$f":"Consol!AC7","v":true},{"$f":"Consol!AD7","v":true},{"$f":"Consol!AE7","v":false},{"$f":"Consol!AF7","v":false},{"$f":"Consol!AG7","v":false}]
[]
[null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!H9","v":"2026-06-30"},{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
[null,null,null,null,null,"PV",null,{"$f":"IF(H6=$D$4,UPPER($A$4),IF(H6=end, \"END\", \"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Consol!AA36","v":384077.29360563739},{"$f":"Consol!AB36","v":393416.23225888016},{"$f":"Consol!AC36","v":406650.92470318498},{"$f":"Consol!AD36","v":425214.36070454435},{"$f":"Consol!AE36","v":0},{"$f":"Consol!AF36","v":0},{"$f":"Consol!AG36","v":0}]
[]
["OPTION 1 (base case)","NPV","Net benefits",{"$f":"A14&B14","v":"OPTION 1 (base case)NPV"},null,{"$f":"SUMPRODUCT($H14:$AG14, $H$5:$AG$5)","v":0},null,{"$f":"'Option1 (base case)'!I87*conv_2026","v":0},{"$f":"'Option1 (base case)'!J87*conv_2026","v":0},{"$f":"'Option1 (base case)'!K87*conv_2026","v":0},{"$f":"'Option1 (base case)'!L87*conv_2026","v":0},{"$f":"'Option1 (base case)'!M87*conv_2026","v":0},{"$f":"'Option1 (base case)'!N87*conv_2026","v":0},{"$f":"'Option1 (base case)'!O87*conv_2026","v":0},{"$f":"'Option1 (base case)'!P87*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q87*conv_2026","v":0},{"$f":"'Option1 (base case)'!R87*conv_2026","v":0},{"$f":"'Option1 (base case)'!S87*conv_2026","v":0},{"$f":"'Option1 (base case)'!T87*conv_2026","v":0},{"$f":"'Option1 (base case)'!U87*conv_2026","v":0},{"$f":"'Option1 (base case)'!V87*conv_2026","v":0},{"$f":"'Option1 (base case)'!W87*conv_2026","v":0},{"$f":"'Option1 (base case)'!X87*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y87*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AH87*conv_2026","v":0}]
[]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A110","v":"sens1"},{"$f":"'Option1 (base case)'!C110","v":"Capex 10% higher"},{"$f":"A16&B16","v":"OPTION 1 (base case)sens1"},null,{"$f":"SUMPRODUCT($H16:$AG16, $H$5:$AG$5)","v":0},null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A111","v":"sens2"},{"$f":"'Option1 (base case)'!C111","v":"Capex 10% lower"},"OPTION 1 (base case)sens2",null,{"$f":"SUMPRODUCT($H17:$AG17, $H$5:$AG$5)","v":0},null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A112","v":"sens3"},{"$f":"'Option1 (base case)'!C112","v":"Total benefits 10% higher"},"OPTION 1 (base case)sens3",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A113","v":"sens4"},{"$f":"'Option1 (base case)'!C113","v":"Total benefits 10% lower"},"OPTION 1 (base case)sens4",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A114","v":"sens5"},{"$f":"'Option1 (base case)'!C114","v":"Capex 10% higher & Total benefits 10% lower"},"OPTION 1 (base case)sens5",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A115","v":"sens"},{"$f":"'Option1 (base case)'!C115","v":0},"OPTION 1 (base case)sens",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A116","v":"sens"},{"$f":"'Option1 (base case)'!C116","v":0},"OPTION 1 (base case)sens",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A117","v":"sens"},{"$f":"'Option1 (base case)'!C117","v":0},"OPTION 1 (base case)sens",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["Option 2","NPV","Net benefits",{"$f":"A28&B28","v":"Option 2NPV"},null,{"$f":"SUMPRODUCT($H28:$AG28, $H$5:$AG$5)","v":3275002.5570728434},null,{"$f":"(INDEX(Option2!H$106:H$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option2!I$106:I$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option2!J$106:J$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option2!K$106:K$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option2!L$106:L$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*L$7","v":-133123.80353523674},{"$f":"(INDEX(Option2!M$106:M$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*M$7","v":208104.61995899983},{"$f":"(INDEX(Option2!N$106:N$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*N$7","v":217983.78741392898},{"$f":"(INDEX(Option2!O$106:O$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*O$7","v":232967.82886357751},{"$f":"(INDEX(Option2!P$106:P$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*P$7","v":248765.73364400849},{"$f":"(INDEX(Option2!Q$106:Q$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*Q$7","v":258731.73693044423},{"$f":"(INDEX(Option2!R$106:R$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*R$7","v":260456.57687083958},{"$f":"(INDEX(Option2!S$106:S$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*S$7","v":262965.59522203048},{"$f":"(INDEX(Option2!T$106:T$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*T$7","v":266637.16423953354},{"$f":"(INDEX(Option2!U$106:U$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*U$7","v":272016.59688782529},{"$f":"(INDEX(Option2!V$106:V$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*V$7","v":279911.17437940126},{"$f":"(INDEX(Option2!W$106:W$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*W$7","v":291530.85417678126},{"$f":"(INDEX(Option2!X$106:X$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*X$7","v":308678.22439840331},{"$f":"(INDEX(Option2!Y$106:Y$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*Y$7","v":334042.26126906771},{"$f":"(INDEX(Option2!Z$106:Z$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*Z$7","v":371638.90379954135},{"$f":"(INDEX(Option2!AA$106:AA$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AA$7","v":384077.29360563733},{"$f":"(INDEX(Option2!AB$106:AB$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AB$7","v":393416.23225888016},{"$f":"(INDEX(Option2!AC$106:AC$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AC$7","v":406650.92470318498},{"$f":"(INDEX(Option2!AD$106:AD$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AD$7","v":425214.36070454435},{"$f":"(INDEX(Option2!AE$106:AE$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option2!AF$106:AF$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option2!AG$106:AG$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 2",{"$f":"Option2!A110","v":"sens1"},{"$f":"Option2!C110","v":"Capex 10% higher"},{"$f":"A30&B30","v":"Option 2sens1"},null,{"$f":"SUMPRODUCT($H30:$AG30, $H$5:$AG$5)","v":2796196.8925684015},null,{"$f":"IF($B30=0,0, (INDEX(Option2!H$106:H$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!I$106:I$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!J$106:J$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!K$106:K$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!L$106:L$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-146436.18388876042},{"$f":"IF($B30=0,0, (INDEX(Option2!M$106:M$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":168167.47889842879},{"$f":"IF($B30=0,0, (INDEX(Option2!N$106:N$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":178046.64635335794},{"$f":"IF($B30=0,0, (INDEX(Option2!O$106:O$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":193030.68780300647},{"$f":"IF($B30=0,0, (INDEX(Option2!P$106:P$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":208828.59258343745},{"$f":"IF($B30=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":218794.59586987318},{"$f":"IF($B30=0,0, (INDEX(Option2!R$106:R$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":220519.43581026854},{"$f":"IF($B30=0,0, (INDEX(Option2!S$106:S$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":223028.45416145946},{"$f":"IF($B30=0,0, (INDEX(Option2!T$106:T$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":226700.02317896247},{"$f":"IF($B30=0,0, (INDEX(Option2!U$106:U$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":232079.45582725428},{"$f":"IF($B30=0,0, (INDEX(Option2!V$106:V$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":239974.03331883022},{"$f":"IF($B30=0,0, (INDEX(Option2!W$106:W$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":251593.71311621022},{"$f":"IF($B30=0,0, (INDEX(Option2!X$106:X$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":268741.08333783224},{"$f":"IF($B30=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":294105.12020849664},{"$f":"IF($B30=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":331701.76273897034},{"$f":"IF($B30=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":344140.15254506632},{"$f":"IF($B30=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":353479.09119830909},{"$f":"IF($B30=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":366713.78364261397},{"$f":"IF($B30=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":385277.21964397328},{"$f":"IF($B30=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A111","v":"sens2"},{"$f":"Option2!C111","v":"Capex 10% lower"},"Option 2sens2",null,{"$f":"SUMPRODUCT($H31:$AG31, $H$5:$AG$5)","v":3753808.2215772858},null,{"$f":"IF($B31=0,0, (INDEX(Option2!H$106:H$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!I$106:I$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!J$106:J$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!K$106:K$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!L$106:L$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-119811.42318171306},{"$f":"IF($B31=0,0, (INDEX(Option2!M$106:M$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":248041.76101957087},{"$f":"IF($B31=0,0, (INDEX(Option2!N$106:N$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":257920.92847450002},{"$f":"IF($B31=0,0, (INDEX(Option2!O$106:O$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":272904.96992414858},{"$f":"IF($B31=0,0, (INDEX(Option2!P$106:P$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":288702.87470457953},{"$f":"IF($B31=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":298668.87799101527},{"$f":"IF($B31=0,0, (INDEX(Option2!R$106:R$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":300393.71793141059},{"$f":"IF($B31=0,0, (INDEX(Option2!S$106:S$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":302902.73628260155},{"$f":"IF($B31=0,0, (INDEX(Option2!T$106:T$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":306574.30530010455},{"$f":"IF($B31=0,0, (INDEX(Option2!U$106:U$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":311953.73794839636},{"$f":"IF($B31=0,0, (INDEX(Option2!V$106:V$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":319848.31543997227},{"$f":"IF($B31=0,0, (INDEX(Option2!W$106:W$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":331467.99523735227},{"$f":"IF($B31=0,0, (INDEX(Option2!X$106:X$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":348615.36545897432},{"$f":"IF($B31=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":373979.40232963872},{"$f":"IF($B31=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":411576.04486011242},{"$f":"IF($B31=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":424014.4346662084},{"$f":"IF($B31=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":433353.37331945123},{"$f":"IF($B31=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":446588.06576375605},{"$f":"IF($B31=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":465151.50176511536},{"$f":"IF($B31=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A112","v":"sens3"},{"$f":"Option2!C112","v":"Total benefits 10% higher"},"Option 2sens3",null,4081308.4772845702,null,{"$f":"IF($B32=0,0, (INDEX(Option2!H$106:H$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!I$106:I$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!J$106:J$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!K$106:K$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!L$106:L$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-133123.80353523674},{"$f":"IF($B32=0,0, (INDEX(Option2!M$106:M$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":268852.22301547084},{"$f":"IF($B32=0,0, (INDEX(Option2!N$106:N$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":279719.30721589294},{"$f":"IF($B32=0,0, (INDEX(Option2!O$106:O$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":296201.75281050627},{"$f":"IF($B32=0,0, (INDEX(Option2!P$106:P$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":313579.44806898036},{"$f":"IF($B32=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":324542.05168405967},{"$f":"IF($B32=0,0, (INDEX(Option2!R$106:R$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":326439.37561849458},{"$f":"IF($B32=0,0, (INDEX(Option2!S$106:S$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":329199.29580480454},{"$f":"IF($B32=0,0, (INDEX(Option2!T$106:T$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":333238.02172405791},{"$f":"IF($B32=0,0, (INDEX(Option2!U$106:U$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":339155.39763717883},{"$f":"IF($B32=0,0, (INDEX(Option2!V$106:V$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":347839.43287791242},{"$f":"IF($B32=0,0, (INDEX(Option2!W$106:W$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":360621.08065503044},{"$f":"IF($B32=0,0, (INDEX(Option2!X$106:X$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":379483.18789881468},{"$f":"IF($B32=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":407383.62845654547},{"$f":"IF($B32=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":448739.93524006661},{"$f":"IF($B32=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":462422.16402677214},{"$f":"IF($B32=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":472694.99654533924},{"$f":"IF($B32=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":487253.15823407454},{"$f":"IF($B32=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":507672.93783556978},{"$f":"IF($B32=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A113","v":"sens4"},{"$f":"Option2!C113","v":"Total benefits 10% lower"},"Option 2sens4",null,2468696.6368611171,null,{"$f":"IF($B33=0,0, (INDEX(Option2!H$106:H$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!I$106:I$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!J$106:J$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!K$106:K$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!L$106:L$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-133123.80353523674},{"$f":"IF($B33=0,0, (INDEX(Option2!M$106:M$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":147357.01690252879},{"$f":"IF($B33=0,0, (INDEX(Option2!N$106:N$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":156248.26761196504},{"$f":"IF($B33=0,0, (INDEX(Option2!O$106:O$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":169733.90491664872},{"$f":"IF($B33=0,0, (INDEX(Option2!P$106:P$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":183952.01921903662},{"$f":"IF($B33=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":192921.42217682875},{"$f":"IF($B33=0,0, (INDEX(Option2!R$106:R$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":194473.7781231846},{"$f":"IF($B33=0,0, (INDEX(Option2!S$106:S$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":196731.89463925644},{"$f":"IF($B33=0,0, (INDEX(Option2!T$106:T$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":200036.30675500917},{"$f":"IF($B33=0,0, (INDEX(Option2!U$106:U$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":204877.79613847178},{"$f":"IF($B33=0,0, (INDEX(Option2!V$106:V$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":211982.9158808901},{"$f":"IF($B33=0,0, (INDEX(Option2!W$106:W$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":222440.6276985321},{"$f":"IF($B33=0,0, (INDEX(Option2!X$106:X$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":237873.26089799195},{"$f":"IF($B33=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":260700.89408158991},{"$f":"IF($B33=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":294537.87235901615},{"$f":"IF($B33=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":305732.42318450252},{"$f":"IF($B33=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":314137.46797242109},{"$f":"IF($B33=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":326048.69117229548},{"$f":"IF($B33=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":342755.78357351886},{"$f":"IF($B33=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A114","v":"sens5"},{"$f":"Option2!C114","v":"Capex 10% higher & Total benefits 10% lower"},"Option 2sens5",null,1989890.9723566752,null,{"$f":"IF($B34=0,0, (INDEX(Option2!H$106:H$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!I$106:I$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!J$106:J$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!K$106:K$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!L$106:L$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-146436.18388876042},{"$f":"IF($B34=0,0, (INDEX(Option2!M$106:M$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":107419.87584195779},{"$f":"IF($B34=0,0, (INDEX(Option2!N$106:N$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":116311.12655139405},{"$f":"IF($B34=0,0, (INDEX(Option2!O$106:O$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":129796.76385607771},{"$f":"IF($B34=0,0, (INDEX(Option2!P$106:P$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":144014.87815846558},{"$f":"IF($B34=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":152984.28111625774},{"$f":"IF($B34=0,0, (INDEX(Option2!R$106:R$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":154536.63706261356},{"$f":"IF($B34=0,0, (INDEX(Option2!S$106:S$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":156794.7535786854},{"$f":"IF($B34=0,0, (INDEX(Option2!T$106:T$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":160099.16569443812},{"$f":"IF($B34=0,0, (INDEX(Option2!U$106:U$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":164940.65507790074},{"$f":"IF($B34=0,0, (INDEX(Option2!V$106:V$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":172045.77482031909},{"$f":"IF($B34=0,0, (INDEX(Option2!W$106:W$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":182503.48663796106},{"$f":"IF($B34=0,0, (INDEX(Option2!X$106:X$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":197936.11983742093},{"$f":"IF($B34=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":220763.75302101887},{"$f":"IF($B34=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":254600.7312984452},{"$f":"IF($B34=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":265795.28212393157},{"$f":"IF($B34=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":274200.32691185008},{"$f":"IF($B34=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":286111.55011172447},{"$f":"IF($B34=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":302818.64251294784},{"$f":"IF($B34=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A115","v":"sens"},{"$f":"Option2!C115","v":0},"Option 2sens",null,3275002.5570728434,null,{"$f":"IF($B35=0,0, (INDEX(Option2!H$106:H$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!I$106:I$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!J$106:J$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!K$106:K$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!L$106:L$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-133123.80353523674},{"$f":"IF($B35=0,0, (INDEX(Option2!M$106:M$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":208104.61995899983},{"$f":"IF($B35=0,0, (INDEX(Option2!N$106:N$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":217983.78741392898},{"$f":"IF($B35=0,0, (INDEX(Option2!O$106:O$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":232967.82886357751},{"$f":"IF($B35=0,0, (INDEX(Option2!P$106:P$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":248765.73364400849},{"$f":"IF($B35=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":258731.73693044423},{"$f":"IF($B35=0,0, (INDEX(Option2!R$106:R$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":260456.57687083958},{"$f":"IF($B35=0,0, (INDEX(Option2!S$106:S$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":262965.59522203048},{"$f":"IF($B35=0,0, (INDEX(Option2!T$106:T$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":266637.16423953354},{"$f":"IF($B35=0,0, (INDEX(Option2!U$106:U$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":272016.59688782529},{"$f":"IF($B35=0,0, (INDEX(Option2!V$106:V$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":279911.17437940126},{"$f":"IF($B35=0,0, (INDEX(Option2!W$106:W$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":291530.85417678126},{"$f":"IF($B35=0,0, (INDEX(Option2!X$106:X$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":308678.22439840331},{"$f":"IF($B35=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":334042.26126906771},{"$f":"IF($B35=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":371638.90379954135},{"$f":"IF($B35=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":384077.29360563733},{"$f":"IF($B35=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":393416.23225888016},{"$f":"IF($B35=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":406650.92470318498},{"$f":"IF($B35=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":425214.36070454435},{"$f":"IF($B35=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A116","v":"sens"},{"$f":"Option2!C116","v":0},"Option 2sens",null,3275002.5570728434,null,{"$f":"IF($B36=0,0, (INDEX(Option2!H$106:H$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!I$106:I$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!J$106:J$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!K$106:K$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!L$106:L$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-133123.80353523674},{"$f":"IF($B36=0,0, (INDEX(Option2!M$106:M$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":208104.61995899983},{"$f":"IF($B36=0,0, (INDEX(Option2!N$106:N$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":217983.78741392898},{"$f":"IF($B36=0,0, (INDEX(Option2!O$106:O$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":232967.82886357751},{"$f":"IF($B36=0,0, (INDEX(Option2!P$106:P$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":248765.73364400849},{"$f":"IF($B36=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":258731.73693044423},{"$f":"IF($B36=0,0, (INDEX(Option2!R$106:R$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":260456.57687083958},{"$f":"IF($B36=0,0, (INDEX(Option2!S$106:S$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":262965.59522203048},{"$f":"IF($B36=0,0, (INDEX(Option2!T$106:T$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":266637.16423953354},{"$f":"IF($B36=0,0, (INDEX(Option2!U$106:U$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":272016.59688782529},{"$f":"IF($B36=0,0, (INDEX(Option2!V$106:V$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":279911.17437940126},{"$f":"IF($B36=0,0, (INDEX(Option2!W$106:W$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":291530.85417678126},{"$f":"IF($B36=0,0, (INDEX(Option2!X$106:X$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":308678.22439840331},{"$f":"IF($B36=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":334042.26126906771},{"$f":"IF($B36=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":371638.90379954135},{"$f":"IF($B36=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":384077.29360563733},{"$f":"IF($B36=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":393416.23225888016},{"$f":"IF($B36=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":406650.92470318498},{"$f":"IF($B36=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":425214.36070454435},{"$f":"IF($B36=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A117","v":"sens"},{"$f":"Option2!C117","v":0},"Option 2sens",null,3275002.5570728434,null,{"$f":"IF($B37=0,0, (INDEX(Option2!H$106:H$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!I$106:I$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!J$106:J$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!K$106:K$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!L$106:L$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-133123.80353523674},{"$f":"IF($B37=0,0, (INDEX(Option2!M$106:M$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":208104.61995899983},{"$f":"IF($B37=0,0, (INDEX(Option2!N$106:N$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":217983.78741392898},{"$f":"IF($B37=0,0, (INDEX(Option2!O$106:O$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":232967.82886357751},{"$f":"IF($B37=0,0, (INDEX(Option2!P$106:P$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":248765.73364400849},{"$f":"IF($B37=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":258731.73693044423},{"$f":"IF($B37=0,0, (INDEX(Option2!R$106:R$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":260456.57687083958},{"$f":"IF($B37=0,0, (INDEX(Option2!S$106:S$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":262965.59522203048},{"$f":"IF($B37=0,0, (INDEX(Option2!T$106:T$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":266637.16423953354},{"$f":"IF($B37=0,0, (INDEX(Option2!U$106:U$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":272016.59688782529},{"$f":"IF($B37=0,0, (INDEX(Option2!V$106:V$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":279911.17437940126},{"$f":"IF($B37=0,0, (INDEX(Option2!W$106:W$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":291530.85417678126},{"$f":"IF($B37=0,0, (INDEX(Option2!X$106:X$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":308678.22439840331},{"$f":"IF($B37=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":334042.26126906771},{"$f":"IF($B37=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":371638.90379954135},{"$f":"IF($B37=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":384077.29360563733},{"$f":"IF($B37=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":393416.23225888016},{"$f":"IF($B37=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":406650.92470318498},{"$f":"IF($B37=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":425214.36070454435},{"$f":"IF($B37=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"Consol!H50","v":0},{"$f":"Consol!I50","v":0},{"$f":"Consol!J50","v":0},{"$f":"Consol!K50","v":0},{"$f":"Consol!L50","v":-64811.910210733207},{"$f":"Consol!M50","v":-194192.30847786181},{"$f":"Consol!N50","v":-193871.95925882403},{"$f":"Consol!O50","v":-193330.86842176443},{"$f":"Consol!P50","v":-192505.19651394806},{"$f":"Consol!Q50","v":-282399.63206151238},{"$f":"Consol!R50","v":192144.68354633602},{"$f":"Consol!S50","v":194653.70189752697},{"$f":"Consol!T50","v":198325.27091502992},{"$f":"Consol!U50","v":203704.70356332173},{"$f":"Consol!V50","v":211599.2810548977},{"$f":"Consol!W50","v":223218.9608522777},{"$f":"Consol!X50","v":240366.33107389975},{"$f":"Consol!Y50","v":265730.36794456409},{"$f":"Consol!Z50","v":303327.01047503785},{"$f":"Consol!AA50","v":315765.40028113383},{"$f":"Consol!AB50","v":325104.3389343766},{"$f":"Consol!AC50","v":338339.03137868142},{"$f":"Consol!AD50","v":356902.46738004079},{"$f":"Consol!AE50","v":0},{"$f":"Consol!AF50","v":0},{"$f":"Consol!AG50","v":0}]
[]
["Option 3","NPV","Net benefits",{"$f":"A42&B42","v":"Option 3NPV"},null,{"$f":"SUMPRODUCT($H42:$AG42, $H$5:$AG$5)","v":1039015.0409953455},null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-64811.910210733207},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-194192.30847786184},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-193871.95925882403},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-193330.86842176443},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-192505.19651394806},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-282399.63206151238},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":192144.68354633602},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":194653.70189752695},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":198325.27091502995},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":203704.70356332176},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 3",{"$f":"Option3!A110","v":"sens1"},{"$f":"Option3!C110","v":"Capex 10% higher"},{"$f":"A44&B44","v":"Option 3sens1"},null,588963.91332102474,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-71293.101231806533},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-213635.88154108179},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-213315.53232204399},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-212774.44148498439},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-211948.76957716804},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-310951.45756799949},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":145376.35315331462},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":147885.37150450554},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":151556.94052200858},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":156936.37317030036},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":164830.9506618763},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":176450.6304592563},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":193598.00068087835},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":218962.03755154274},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":256558.68008201642},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":268997.06988811237},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":278336.0085413552},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":291570.70098566002},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":310134.13698701939},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A111","v":"sens2"},{"$f":"Option3!C111","v":"Capex 10% lower"},"Option 3sens2",null,1489066.1686696662,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-58330.719189659889},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-174748.73541464185},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-174428.38619560408},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-173887.29535854448},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-173061.6234507281},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-253847.80655502528},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":238913.01393935742},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":241422.03229054832},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":245093.60130805135},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":250473.03395634316},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":258367.61144791907},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":269987.2912452991},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":287134.66146692116},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":312498.69833758555},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":350095.3408680592},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":362533.73067415517},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":371872.66932739801},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":385107.36177170282},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":403670.79777306214},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A112","v":"sens3"},{"$f":"Option3!C112","v":"Total benefits 10% higher"},"Option 3sens3",null,1592967.6727692005,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-64811.910210733207},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-194167.96626242803},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-193815.58212148648},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-193220.38220072089},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-192312.14310212291},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-282087.76976117655},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":258127.48229399099},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":260887.40248030101},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":264926.12839955435},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":270843.50431267527},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":279527.53955340886},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":292309.18733052688},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":311171.29457431106},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":339071.73513204191},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":380428.04191556294},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":394110.27070226852},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":404383.10322083568},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":418941.26490957098},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":439361.04451106623},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A113","v":"sens4"},{"$f":"Option3!C113","v":"Total benefits 10% lower"},"Option 3sens4",null,485062.40922149032,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-64811.910210733207},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-194216.65069329561},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-193928.33639616158},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-193441.35464280797},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-192698.24992577321},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-282711.49436184828},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":126161.88479868104},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":128420.00131475287},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":131724.41343050561},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":136565.90281396819},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":143671.02255638654},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":154128.73437402854},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":169561.36757348839},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":192389.00075708635},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":226225.97903451265},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":237420.52985999902},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":245825.57464791756},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":257736.7978477919},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":274443.8902490153},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A114","v":"sens5"},{"$f":"Option3!C114","v":"Capex 10% higher & Total benefits 10% lower"},"Option 3sens5",null,35011.281547169652,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-71293.101231806533},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-213660.22375651557},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-213371.90945938154},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-212884.92770602793},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-212141.8229889932},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-311263.31986833533},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":79393.554405659655},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":81651.670921731493},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":84956.083037484204},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":89797.572420946817},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":96902.692163365151},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":107360.40398100716},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":122793.037180467},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":145620.67036406495},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":179457.64864149125},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":190652.19946697762},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":199057.24425489618},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":210968.46745477055},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":227675.55985599392},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A115","v":"sens"},{"$f":"Option3!C115","v":0},"Option 3sens",null,1039015.0409953455,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-64811.910210733207},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-194192.30847786184},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-193871.95925882403},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-193330.86842176443},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-192505.19651394806},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-282399.63206151238},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":192144.68354633602},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":194653.70189752695},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":198325.27091502995},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":203704.70356332176},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A116","v":"sens"},{"$f":"Option3!C116","v":0},"Option 3sens",null,1039015.0409953455,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-64811.910210733207},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-194192.30847786184},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-193871.95925882403},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-193330.86842176443},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-192505.19651394806},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-282399.63206151238},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":192144.68354633602},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":194653.70189752695},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":198325.27091502995},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":203704.70356332176},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A117","v":"sens"},{"$f":"Option3!C117","v":0},"Option 3sens",null,1039015.0409953455,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-64811.910210733207},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":-194192.30847786184},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":-193871.95925882403},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":-193330.86842176443},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":-192505.19651394806},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":-282399.63206151238},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":192144.68354633602},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":194653.70189752695},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":198325.27091502995},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":203704.70356332176},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["Option 4","NPV","Net benefits",{"$f":"A56&B56","v":"Option 4NPV"},null,{"$f":"SUMPRODUCT($H56:$AG56, $H$5:$AG$5)","v":1822518.6785805107},null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":13257.118073317304},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":15078.315576907622},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":17200.999763369549},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":20408.322343571966},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":23733.237499803388},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":25682.5586541925},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":25682.5586541925},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":25682.5586541925},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":25682.5586541925},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-91037.761920304634},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":279911.17437940126},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":291530.85417678126},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":308678.22439840331},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":334042.26126906771},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":371638.90379954135},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":384077.29360563733},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":393416.23225888016},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":406650.92470318498},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":425429.77548364759},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 4",{"$f":"Option4!A110","v":"sens1"},{"$f":"Option4!C110","v":"Capex 10% higher"},{"$f":"A58&B58","v":"Option 4sens1"},null,1524824.3275943813,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":1280.7559544010346},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":3101.9534579913525},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":5224.6376444532816},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":8431.9602246556988},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":11756.875380887121},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":13706.196535276233},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":13706.196535276233},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":13706.196535276233},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":13706.196535276233},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-116326.50439274458},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":239974.03331883022},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":251593.71311621022},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":268741.08333783224},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":294105.12020849664},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":331701.76273897034},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":344140.15254506632},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":353479.09119830909},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":366713.78364261397},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":385492.63442307658},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A111","v":"sens2"},{"$f":"Option4!C111","v":"Capex 10% lower"},"Option 4sens2",null,2120213.0295666396,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":25233.480192233572},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":27054.677695823892},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":29177.361882285819},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":32384.684462488236},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":35709.599618719658},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":37658.920773108766},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":37658.920773108766},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":37658.920773108766},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":37658.920773108766},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-65749.019447864688},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":319848.31543997227},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":331467.99523735227},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":348615.36545897432},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":373979.40232963872},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":411576.04486011242},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":424014.4346662084},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":433353.37331945123},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":446588.06576375605},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":465366.91654421866},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A112","v":"sens3"},{"$f":"Option4!C112","v":"Total benefits 10% higher"},"Option 4sens3",null,2302464.8974246904,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":26559.191999565304},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":28562.50925351465},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":30897.461858622777},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":34425.516696845436},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":38082.923368700001},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":40227.176638528021},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":40227.176638528021},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":40227.176638528021},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":40227.176638528021},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-74852.795639895165},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":347839.43287791242},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":360621.08065503044},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":379483.18789881468},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":407383.62845654547},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":448739.93524006661},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":462422.16402677214},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":472694.99654533924},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":487253.15823407454},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":507909.89409258339},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A113","v":"sens4"},{"$f":"Option4!C113","v":"Total benefits 10% lower"},"Option 4sens4",null,1342572.4597363304,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":-44.955852930696629},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":1594.1219003005906},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":3504.5376681163257},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":6391.1279902985007},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":9383.5516309067807},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":11137.940669856982},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":11137.940669856982},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":11137.940669856982},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":11137.940669856982},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-107222.7282007141},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":211982.9158808901},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":222440.6276985321},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":237873.26089799195},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":260700.89408158991},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":294537.87235901615},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":305732.42318450252},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":314137.46797242109},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":326048.69117229548},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":342949.65687471186},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A114","v":"sens5"},{"$f":"Option4!C114","v":"Capex 10% higher & Total benefits 10% lower"},"Option 4sens5",null,1044878.1087502015,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":-12021.317971846966},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":-10382.240218615681},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-8471.8244507999425},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":-5585.2341286177689},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":-2592.8104880094888},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":-838.42144905928876},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":-838.42144905928876},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":-838.42144905928876},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":-838.42144905928876},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-132511.47067315408},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":172045.77482031909},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":182503.48663796106},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":197936.11983742093},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":220763.75302101887},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":254600.7312984452},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":265795.28212393157},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":274200.32691185008},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":286111.55011172447},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":303012.51581414079},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A115","v":"sens"},{"$f":"Option4!C115","v":0},"Option 4sens",null,1822518.6785805107,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":13257.118073317304},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":15078.315576907622},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":17200.999763369549},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":20408.322343571966},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":23733.237499803388},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":25682.5586541925},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":25682.5586541925},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":25682.5586541925},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":25682.5586541925},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-91037.761920304634},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":279911.17437940126},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":291530.85417678126},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":308678.22439840331},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":334042.26126906771},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":371638.90379954135},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":384077.29360563733},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":393416.23225888016},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":406650.92470318498},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":425429.77548364759},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A116","v":"sens"},{"$f":"Option4!C116","v":0},"Option 4sens",null,1822518.6785805107,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":13257.118073317304},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":15078.315576907622},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":17200.999763369549},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":20408.322343571966},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":23733.237499803388},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":25682.5586541925},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":25682.5586541925},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":25682.5586541925},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":25682.5586541925},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-91037.761920304634},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":279911.17437940126},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":291530.85417678126},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":308678.22439840331},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":334042.26126906771},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":371638.90379954135},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":384077.29360563733},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":393416.23225888016},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":406650.92470318498},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":425429.77548364759},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A117","v":"sens"},{"$f":"Option4!C117","v":0},"Option 4sens",null,1822518.6785805107,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":13257.118073317304},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":15078.315576907622},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":17200.999763369549},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":20408.322343571966},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":23733.237499803388},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":25682.5586541925},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":25682.5586541925},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":25682.5586541925},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":25682.5586541925},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":-91037.761920304634},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":279911.17437940126},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":291530.85417678126},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":308678.22439840331},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":334042.26126906771},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":371638.90379954135},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":384077.29360563733},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":393416.23225888016},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":406650.92470318498},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":425429.77548364759},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["Option 5","NPV","Net benefits",{"$f":"A70&B70","v":"Option 5NPV"},null,{"$f":"SUMPRODUCT($H70:$AG70, $H$5:$AG$5)","v":164253.12275790953},null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-51554.792137415912},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-179113.99290095433},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-176670.95949545424},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-172922.54607819259},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-168771.95901414481},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-165634.54897464861},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-163909.70903425326},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-161400.69068306233},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-157729.12166555945},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-243432.21344993892},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 5",{"$f":"Option5!A110","v":"sens1"},{"$f":"Option5!C110","v":"Capex 10% higher"},{"$f":"A72&B72","v":"Option 5sens1"},null,-301399.17558431457,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-70012.345277405504},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-210533.92808309058},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-208090.89467759046},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-204342.48126032884},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-200191.89419628106},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-197054.48415678483},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-195329.64421638948},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-192820.62586519858},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-189149.05684769567},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-283960.40107534226},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":164830.9506618763},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":176450.6304592563},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":193598.00068087835},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":218962.03755154274},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":256558.68008201642},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":268997.06988811237},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":278336.0085413552},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":291570.70098566002},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":310134.13698701939},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A111","v":"sens2"},{"$f":"Option5!C111","v":"Capex 10% lower"},"Option 5sens2",null,629905.42110013298,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-33097.238997426321},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-147694.05771881808},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-145251.02431331799},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-141502.61089605637},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-137352.02383200859},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-134214.61379251239},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-132489.77385211704},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-129980.7555009261},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-126309.18648342321},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-202904.02582453555},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":258367.61144791907},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":269987.2912452991},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":287134.66146692116},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":312498.69833758555},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":350095.3408680592},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":362533.73067415517},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":371872.66932739801},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":385107.36177170282},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":403670.79777306214},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A112","v":"sens3"},{"$f":"Option5!C112","v":"Total benefits 10% higher"},"Option 5sens3",null,646330.73337592394,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-38252.718211167914},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-165605.45700891354},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-162918.12026286341},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-158794.86550387563},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-154229.21973342306},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-150778.06868997726},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-148880.74475554234},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-146120.82456923233},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-142082.09864997916},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-227247.24716952944},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":279527.53955340886},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":292309.18733052688},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":311171.29457431106},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":339071.73513204191},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":380428.04191556294},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":394110.27070226852},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":404383.10322083568},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":418941.26490957098},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":439361.04451106623},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A113","v":"sens4"},{"$f":"Option5!C113","v":"Total benefits 10% lower"},"Option 5sens4",null,-317824.48786010523,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-64856.866063663911},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-192622.52879299512},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-190423.79872804505},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-187050.22665250956},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-183314.69829486657},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-180491.02925931997},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-178938.67331296415},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-176680.55679689231},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-173376.14468113973},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-259617.17973034841},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":143671.02255638654},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":154128.73437402854},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":169561.36757348839},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":192389.00075708635},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":226225.97903451265},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":237420.52985999902},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":245825.57464791756},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":257736.7978477919},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":274443.8902490153},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A114","v":"sens5"},{"$f":"Option5!C114","v":"Capex 10% higher & Total benefits 10% lower"},"Option 5sens5",null,-783476.78620232944,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-83314.419203653495},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-224042.46397513137},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-221843.73391018127},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-218470.16183464578},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-214734.63347700276},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-211910.96444145619},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-210358.6084951004},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-208100.49197902856},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-204796.07986327595},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-300145.36735575175},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":96902.692163365151},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":107360.40398100716},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":122793.037180467},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":145620.67036406495},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":179457.64864149125},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":190652.19946697762},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":199057.24425489618},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":210968.46745477055},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":227675.55985599392},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A115","v":"sens"},{"$f":"Option5!C115","v":0},"Option 5sens",null,164253.12275790953,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-51554.792137415912},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-179113.99290095433},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-176670.95949545424},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-172922.54607819259},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-168771.95901414481},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-165634.54897464861},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-163909.70903425326},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-161400.69068306233},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-157729.12166555945},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-243432.21344993892},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A116","v":"sens"},{"$f":"Option5!C116","v":0},"Option 5sens",null,164253.12275790953,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-51554.792137415912},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-179113.99290095433},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-176670.95949545424},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-172922.54607819259},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-168771.95901414481},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-165634.54897464861},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-163909.70903425326},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-161400.69068306233},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-157729.12166555945},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-243432.21344993892},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A117","v":"sens"},{"$f":"Option5!C117","v":0},"Option 5sens",null,164253.12275790953,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":-51554.792137415912},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":-179113.99290095433},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-176670.95949545424},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":-172922.54607819259},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":-168771.95901414481},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":-165634.54897464861},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":-163909.70903425326},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":-161400.69068306233},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":-157729.12166555945},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":-243432.21344993892},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":211599.2810548977},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":223218.9608522777},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":240366.33107389975},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":265730.36794456415},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":303327.01047503779},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":315765.40028113377},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":325104.3389343766},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":338339.03137868142},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":356902.46738004079},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["RESULTS"]
[]
[]
[]
[null,null,{"$f":"TRANSPOSE(Data!F9:F13)","v":false},false,false,false,false,null,null,null,{"$f":"AND(_xlfn.ANCHORARRAY(C88))","v":false}]
[null,null,{"$f":"TRANSPOSE(options)","v":"Option 1 (base case)"},"Option 2","Option 3","Option 4","Option 5",null,"Max",null,"Preferred"]
["NPV","None",{"$f":"IF(OR($B90=0,C$88),\"\", INDEX($F$14:$F$81, MATCH(C$89&$A90,$D$14:$D$81,0))/10^6)","v":0},3.2750025570728436,1.0390150409953454,1.8225186785805108,0.16425312275790954,null,{"$f":"_xlfn.MAXIFS(C90:G90,_xlfn.ANCHORARRAY( C$88),FALSE)","v":3.2750025570728436},null,{"$f":"IF(OR(B90=0,$K$88),\"\", INDEX(_xlfn.ANCHORARRAY($C$89), MATCH(I90, $C90:$G90,0)))","v":"Option 2"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},{"$f":"Assumptions!C111","v":"Capex 10% higher"},0,2.7961968925684015,0.58896391332102471,1.5248243275943814,-0.30139917558431456,null,2.7961968925684015,null,"Option 2"]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},{"$f":"Assumptions!C112","v":"Capex 10% lower"},0,3.7538082215772857,1.4890661686696662,2.1202130295666395,0.62990542110013303,null,3.7538082215772857,null,"Option 2"]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},0,4.08130847728457,1.5929676727692006,2.3024648974246906,0.64633073337592395,null,4.08130847728457,null,"Option 2"]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},0,2.4686966368611172,0.4850624092214903,1.3425724597363304,-0.31782448786010525,null,2.4686966368611172,null,"Option 2"]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},{"$f":"Assumptions!C115","v":"Capex 10% higher & Total benefits 10% lower"},0,1.9898909723566751,3.5011281547169655E-2,1.0448781087502015,-0.78347678620232941,null,1.9898909723566751,null,"Option 2"]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},{"$f":"Assumptions!C116","v":0},"","","","","",null,0,null,""]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},{"$f":"Assumptions!C117","v":0},"","","","","",null,0,null,""]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},{"$f":"Assumptions!C118","v":0},"","","","","",null,0,null,""]

{"sheet":"Workings_costs","index":10,"n_rows":78,"n_cols":29,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["WORKINGS - COSTS"]
[]
[]
[]
[]
[null,"Option 1 - continue existing maintenance with no proactive replacement cost"]
[]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E11,4)+1&\"-\"&RIGHT(E11,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"Opex"]
[null,null,null,"SWBD online monitoring annual cost ($)"]
[null,null,null,"Relay annual maintenance cost ($)"]
[null,null,null,"Total opex cost ($)",{"$f":"SUM(E13:E14)","v":0},{"$f":"SUM(F13:F14)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,{"$f":"\"Option 2 - \"&Assumptions!E15","v":"Option 2 - Combined replacement of SWBD and relays completed in 2029-30"}]
[]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E21,4)+1&\"-\"&RIGHT(E21,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD capex profile ($)",null,null,1447820.4236170212,2895640.8472340424,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay capex profile ($)",null,null,965213.61574468098,1930427.231489362,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total capex ($)",{"$f":"SUM(E22:E23)","v":0},0,2413034.0393617023,4826068.0787234046,0,0,{"$f":"SUM(K22:K23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E26,4)+1&\"-\"&RIGHT(E26,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"Opex"]
[null,null,null,"SWBD online monitoring annual cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay annual maintenance cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total opex cost ($)",{"$f":"SUM(E28:E29)","v":0},{"$f":"SUM(F28:F29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,{"$f":"\"Option 3 - \"&Assumptions!E16","v":"Option 3 - Relay replacement completed in 2029-30 and SWBD replacement completed in 2034-35"}]
[]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E37,4)+1&\"-\"&RIGHT(E37,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD capex profile ($)",null,null,null,null,null,null,null,1930427.231489362,3860854.4629787239,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay capex profile ($)",null,null,965213.61574468098,1930427.231489362,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total capex ($)",{"$f":"SUM(E38:E39)","v":0},{"$f":"SUM(F38:F39)","v":0},{"$f":"SUM(G38:G39)","v":965213.61574468098},{"$f":"SUM(H38:H39)","v":1930427.231489362},{"$f":"SUM(I38:I39)","v":0},0,0,1930427.231489362,3860854.4629787239,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E42,4)+1&\"-\"&RIGHT(E42,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"Opex"]
[null,null,null,"SWBD online monitoring annual cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay annual maintenance cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total opex cost ($)",{"$f":"SUM(E44:E45)","v":0},{"$f":"SUM(F44:F45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,{"$f":"\"Option 4 - \"&Assumptions!E17","v":"Option 4 - Retrofit vacuum CB in 2028-29 and combined SWBD and relay replacement in 2038-39"}]
[]
[null,null,null,"Unit cost to replace oil 11kV CB with vacuum 11kV CB",60000]
[null,null,null,"Number of 11kV CB",15]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E54,4)+1&\"-\"&RIGHT(E54,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"CB / SWBD capex profile ($)",null,null,{"$f":"$E$51*$E$52","v":900000},null,null,null,null,null,null,null,null,1447820.4236170212,2895640.8472340424,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay capex profile ($)",null,null,null,null,null,null,null,null,null,null,null,965213.61574468098,1930427.231489362,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total capex ($)",{"$f":"SUM(E55:E56)","v":0},{"$f":"SUM(F55:F56)","v":0},{"$f":"SUM(G55:G56)","v":900000},0,0,0,0,{"$f":"SUM(L55:L56)","v":0},{"$f":"SUM(M55:M56)","v":0},0,0,{"$f":"SUM(P55:P56)","v":2413034.0393617023},{"$f":"SUM(Q55:Q56)","v":4826068.0787234046},0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E59,4)+1&\"-\"&RIGHT(E59,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"Opex"]
[null,null,null,"SWBD online monitoring annual cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay annual maintenance cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total opex cost ($)",{"$f":"SUM(E61:E62)","v":0},{"$f":"SUM(F61:F62)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,{"$f":"\"Option 5 - \"&Assumptions!E18","v":"Option 5 - Retrofit vacuum CB and replace relays in 2028-29 and SWBD replacement in 2038-39"}]
[]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E69,4)+1&\"-\"&RIGHT(E69,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"CB / SWBD capex profile ($)",null,null,{"$f":"$E$51*$E$52","v":900000},null,null,null,null,null,null,null,null,1930427.231489362,3860854.4629787239,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay capex profile ($)",null,null,965213.61574468098,1930427.231489362,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total capex ($)",{"$f":"SUM(E70:E71)","v":0},{"$f":"SUM(F70:F71)","v":0},{"$f":"SUM(G70:G71)","v":1865213.6157446811},1930427.231489362,0,0,0,0,0,0,0,1930427.231489362,3860854.4629787239,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E74,4)+1&\"-\"&RIGHT(E74,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"Opex"]
[null,null,null,"SWBD online monitoring annual cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Relay annual maintenance cost ($)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Total opex cost ($)",{"$f":"SUM(E76:E77)","v":0},{"$f":"SUM(F76:F77)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Workings_risks","index":11,"n_rows":140,"n_cols":29,"rows_kept":140,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["WORKINGS - RISKS"]
[]
[]
[]
[]
[null,"Option 1 (base case)",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B8, Assumptions!$C$14:$C$18,0))","v":"No change to existing practices"}]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E10,4)+1&\"-\"&RIGHT(E10,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD risks"]
[null,null,null,"Energy at Risk ($)",{"$f":"'SWBD risks'!F17","v":545827.04907611292},{"$f":"'SWBD risks'!G17","v":558376.70884977141},{"$f":"'SWBD risks'!H17","v":569010.8933112513},{"$f":"'SWBD risks'!I17","v":578394.23829811148},{"$f":"'SWBD risks'!J17","v":586622.31912652263},{"$f":"'SWBD risks'!K17","v":596212.50197323202},{"$f":"'SWBD risks'!L17","v":610703.02778422588},{"$f":"'SWBD risks'!M17","v":625724.8310752745},{"$f":"'SWBD risks'!N17","v":634531.76826205791},{"$f":"'SWBD risks'!O17","v":634531.76826205791},{"$f":"'SWBD risks'!P17","v":634531.76826205791},{"$f":"'SWBD risks'!Q17","v":634531.76826205791},{"$f":"'SWBD risks'!R17","v":634531.76826205791},{"$f":"'SWBD risks'!S17","v":634531.76826205791},{"$f":"'SWBD risks'!T17","v":634531.76826205791},{"$f":"'SWBD risks'!U17","v":634531.76826205791},{"$f":"'SWBD risks'!V17","v":634531.76826205791},{"$f":"'SWBD risks'!W17","v":634531.76826205791},{"$f":"'SWBD risks'!X17","v":634531.76826205791},{"$f":"'SWBD risks'!Y17","v":634531.76826205791},{"$f":"'SWBD risks'!Z17","v":634531.76826205791},{"$f":"'SWBD risks'!AA17","v":634531.76826205791},{"$f":"'SWBD risks'!AB17","v":634531.76826205791},{"$f":"'SWBD risks'!AC17","v":634531.76826205791},{"$f":"'SWBD risks'!AD17","v":634531.76826205791}]
[null,null,null,"Safety Risk",{"$f":"'SWBD risks'!F18","v":361.61911170000008},{"$f":"'SWBD risks'!G18","v":361.61911170000008},{"$f":"'SWBD risks'!H18","v":361.61911170000008},{"$f":"'SWBD risks'!I18","v":361.61911170000008},{"$f":"'SWBD risks'!J18","v":361.61911170000008},{"$f":"'SWBD risks'!K18","v":361.61911170000008},{"$f":"'SWBD risks'!L18","v":361.61911170000008},{"$f":"'SWBD risks'!M18","v":361.61911170000008},{"$f":"'SWBD risks'!N18","v":361.61911170000008},{"$f":"'SWBD risks'!O18","v":361.61911170000008},{"$f":"'SWBD risks'!P18","v":361.61911170000008},{"$f":"'SWBD risks'!Q18","v":361.61911170000008},{"$f":"'SWBD risks'!R18","v":361.61911170000008},{"$f":"'SWBD risks'!S18","v":361.61911170000008},{"$f":"'SWBD risks'!T18","v":361.61911170000008},{"$f":"'SWBD risks'!U18","v":361.61911170000008},{"$f":"'SWBD risks'!V18","v":361.61911170000008},{"$f":"'SWBD risks'!W18","v":361.61911170000008},{"$f":"'SWBD risks'!X18","v":361.61911170000008},{"$f":"'SWBD risks'!Y18","v":361.61911170000008},{"$f":"'SWBD risks'!Z18","v":361.61911170000008},{"$f":"'SWBD risks'!AA18","v":361.61911170000008},{"$f":"'SWBD risks'!AB18","v":361.61911170000008},{"$f":"'SWBD risks'!AC18","v":361.61911170000008},{"$f":"'SWBD risks'!AD18","v":361.61911170000008}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"'SWBD risks'!F19","v":21717.306},{"$f":"'SWBD risks'!G19","v":21717.306},{"$f":"'SWBD risks'!H19","v":21717.306},{"$f":"'SWBD risks'!I19","v":21717.306},{"$f":"'SWBD risks'!J19","v":21717.306},{"$f":"'SWBD risks'!K19","v":21717.306},{"$f":"'SWBD risks'!L19","v":21717.306},{"$f":"'SWBD risks'!M19","v":21717.306},{"$f":"'SWBD risks'!N19","v":21717.306},{"$f":"'SWBD risks'!O19","v":21717.306},{"$f":"'SWBD risks'!P19","v":21717.306},{"$f":"'SWBD risks'!Q19","v":21717.306},{"$f":"'SWBD risks'!R19","v":21717.306},{"$f":"'SWBD risks'!S19","v":21717.306},{"$f":"'SWBD risks'!T19","v":21717.306},{"$f":"'SWBD risks'!U19","v":21717.306},{"$f":"'SWBD risks'!V19","v":21717.306},{"$f":"'SWBD risks'!W19","v":21717.306},{"$f":"'SWBD risks'!X19","v":21717.306},{"$f":"'SWBD risks'!Y19","v":21717.306},{"$f":"'SWBD risks'!Z19","v":21717.306},{"$f":"'SWBD risks'!AA19","v":21717.306},{"$f":"'SWBD risks'!AB19","v":21717.306},{"$f":"'SWBD risks'!AC19","v":21717.306},{"$f":"'SWBD risks'!AD19","v":21717.306}]
[null,null,null,"Unplanned Fault Risk",{"$f":"'SWBD risks'!F20","v":508},{"$f":"'SWBD risks'!G20","v":508},{"$f":"'SWBD risks'!H20","v":508},{"$f":"'SWBD risks'!I20","v":508},{"$f":"'SWBD risks'!J20","v":508},{"$f":"'SWBD risks'!K20","v":508},{"$f":"'SWBD risks'!L20","v":508},{"$f":"'SWBD risks'!M20","v":508},{"$f":"'SWBD risks'!N20","v":508},{"$f":"'SWBD risks'!O20","v":508},{"$f":"'SWBD risks'!P20","v":508},{"$f":"'SWBD risks'!Q20","v":508},{"$f":"'SWBD risks'!R20","v":508},{"$f":"'SWBD risks'!S20","v":508},{"$f":"'SWBD risks'!T20","v":508},{"$f":"'SWBD risks'!U20","v":508},{"$f":"'SWBD risks'!V20","v":508},{"$f":"'SWBD risks'!W20","v":508},{"$f":"'SWBD risks'!X20","v":508},{"$f":"'SWBD risks'!Y20","v":508},{"$f":"'SWBD risks'!Z20","v":508},{"$f":"'SWBD risks'!AA20","v":508},{"$f":"'SWBD risks'!AB20","v":508},{"$f":"'SWBD risks'!AC20","v":508},{"$f":"'SWBD risks'!AD20","v":508}]
[]
[null,null,null,"Total SWBD risks",{"$f":"SUM(E12:E15)","v":568413.97418781288},580963.63396147138,591597.81842295127,600981.16340981144,609209.2442382226,618799.42708493199,633289.95289592585,648311.75618697447,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788]
[]
[null,null,null,"Relay risks"]
[null,null,null,"Environment risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":160.50568018739028},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":168.81059153393628},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":178.47258950879632},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":189.22513029758315},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":212.12875160372667},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":242.02514539973097},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":285.07189603148402},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":345.59116370803218},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":428.23208952291111},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":542.89342298773761},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":703.86802403369211},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":933.84331291772298},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":1264.284892605805},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":1741.6230315743906},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":2436.074356882486},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":3452.3728837542089},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":4946.9906127430731},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":7154.0329441653048},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":7971.0389692784183},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":8617.4973730604015},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":9367.2772528552232},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":10415.956880722613},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":11287.039387059249},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":11538.754557476555},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D20))","v":11875.860553357423}]
[null,null,null,"Energy at Risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":23875.809236770798},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":25918.702756647683},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":28149.514289736046},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":30586.163491946281},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":33258.605621803916},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":36183.457114288627},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":39387.195646661254},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":42899.198746949383},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":46752.795159710331},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":50987.047398251554},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":55647.81480802397},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":60789.893879921859},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":66480.108614538156},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":72801.818667541345},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":79861.549692660308},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":87798.807310918914},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":96800.675151342293},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":107123.61143726982},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":116930.17322169569},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":127381.59268998576},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":138877.17341187425},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":151534.95729186304},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":165346.45598712709},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":180321.30717663476},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D21))","v":196754.96344422069}]
[null,null,null,"Safety Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":1389.8178560426879},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":1470.225641526627},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":1562.2377491681873},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":1664.1517840191602},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":1854.7374739469635},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":2097.5810304109832},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":2436.6446491897073},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":2902.8965115558094},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":3529.6634190705522},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":4387.5731908774269},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":5578.4942968904797},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":7263.9375838784044},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":9667.8059530197206},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":13120.326597631327},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":18120.698309494557},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":25413.313357873612},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":36110.063794012749},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":51874.257410741688},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":57773.376197897334},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":62469.789321227516},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":67910.214765448836},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":75483.49020716692},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":81808.887871645653},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":83752.248408829619},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D22))","v":86316.780100473741}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":24530.012987018352},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":26588.773782562133},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":28841.103410944219},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":31302.794738200144},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":34070.522000326477},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":37129.455908382108},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":40555.825975314037},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":44408.890705891172},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":48747.026368297258},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":53673.258397207494},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":59327.620082551002},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":65919.941403225486},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":73724.310660816365},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":83128.712047102323},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":94703.920779186898},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":109281.6909655601},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":128083.10086360759},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":152911.50050553778},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":169304.78998913596},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":185808.28695369203},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":203845.97979300402},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":225750.70473445029},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":247138.61889217154},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":263961.06381103507},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$8&\"_\"&$D23))","v":282967.7588902085}]
[]
[null,null,null,"Total relay risks",{"$f":"SUM(E20:E23)","v":49956.14576001923},54146.512772270376,58731.32803935725,63742.33514446317,69395.993847681093,75652.519198481459,82664.738167196483,90556.5771281044,99457.717036601054,109590.77240932421,121257.79721149914,134907.61617994349,151136.51012098003,170792.4803438494,195122.24313822424,225946.18451810686,265940.83042170573,319063.40229771461,351979.37837800744,384277.16633796575,420000.64522318228,463185.1091142029,505581.00213800353,539573.37395397597,577915.36298826034]
[]
[null,null,null,"Total SWBD and relay risk"]
[null,null,null,"Energy at Risk ($)",{"$f":"E12+E21","v":569702.85831288376},584295.41160641913,597160.40760098735,608980.40179005777,619880.92474832654,632395.9590875206,650090.2234308871,668624.02982222394,681284.56342176825,685518.81566030951,690179.58307008189,695321.66214197979,701011.87687659613,707333.58692959929,714393.31795471825,722330.57557297684,731332.44341340021,741655.37969932775,751461.94148375362,761913.36095204367,773408.94167393213,786066.72555392096,799878.22424918506,814853.0754386927,831286.73170627863]
[null,null,null,"Safety risk",{"$f":"E13+E22","v":1751.436967742688},1831.8447532266271,1923.8568608681874,2025.7708957191603,2216.3565856469636,2459.2001421109835,2798.2637608897076,3264.5156232558093,3891.2825307705525,4749.1923025774267,5940.1134085904796,7625.5566955784043,10029.42506471972,13481.945709331327,18482.317421194559,25774.932469573614,36471.682905712747,52235.876522441686,58134.995309597332,62831.408432927514,68271.833877148834,75845.109318866918,82170.506983345651,84113.867520529617,86678.399212173739]
[null,null,null,"Unplanned replacement",{"$f":"E14+E23","v":46247.318987018356},48306.079782562134,50558.409410944223,53020.100738200141,55787.828000326481,58846.761908382105,62273.131975314041,66126.196705891169,70464.332368297255,75390.56439720749,81044.926082550999,87637.247403225483,95441.616660816362,104846.01804710232,116421.22677918689,130998.9969655601,149800.40686360758,174628.8065055378,191022.09598913597,207525.59295369204,225563.28579300403,247468.0107344503,268855.92489217152,285678.36981103505,304685.06489020848]
[null,null,null,"Unplanned fault",{"$f":"E15","v":508},508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508]
[null,null,null,"Environmental risk",{"$f":"E20","v":160.50568018739028},168.81059153393628,178.47258950879632,189.22513029758315,212.12875160372667,242.02514539973097,285.07189603148402,345.59116370803218,428.23208952291111,542.89342298773761,703.86802403369211,933.84331291772298,1264.284892605805,1741.6230315743906,2436.074356882486,3452.3728837542089,4946.9906127430731,7154.0329441653048,7971.0389692784183,8617.4973730604015,9367.2772528552232,10415.956880722613,11287.039387059249,11538.754557476555,11875.860553357423]
[]
[null,null,null,"Total SWBD and relay risks",{"$f":"SUM(E28:E32)","v":618370.11994783219},635110.14673374174,650329.14646230848,664723.49855427467,678605.23808590381,694451.94628341333,715954.69106312236,738868.33331507898,756576.41041035892,766709.46578308218,778376.49058525707,792026.30955370143,808255.20349473809,827911.17371760739,852240.93651198212,883064.87789186474,923059.52379546361,976182.09567147249,1009098.0717517653,1041395.8597117238,1077119.3385969403,1120303.8024879608,1162699.6955117614,1196692.0673277341,1235034.0563620185]
[]
[]
[null,"Option 2",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B37, Assumptions!$C$14:$C$18,0))","v":"Combined replacement of SWBD and relays completed in 2029-30"}]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E39,4)+1&\"-\"&RIGHT(E39,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD risks"]
[null,null,null,"Energy at Risk ($)",{"$f":"E12","v":545827.04907611292},{"$f":"F12","v":558376.70884977141},{"$f":"G12","v":569010.8933112513},{"$f":"H12","v":578394.23829811148},{"$f":"'SWBD risks'!J39","v":58261.134593774186},{"$f":"'SWBD risks'!K39","v":59214.063225720536},{"$f":"'SWBD risks'!L39","v":60654.080807171697},{"$f":"'SWBD risks'!M39","v":62147.121620256112},{"$f":"'SWBD risks'!N39","v":63022.42162253584},{"$f":"'SWBD risks'!O39","v":63022.42162253584},{"$f":"'SWBD risks'!P39","v":63022.42162253584},{"$f":"'SWBD risks'!Q39","v":63022.42162253584},{"$f":"'SWBD risks'!R39","v":63022.42162253584},{"$f":"'SWBD risks'!S39","v":63022.42162253584},{"$f":"'SWBD risks'!T39","v":63022.42162253584},{"$f":"'SWBD risks'!U39","v":63022.42162253584},{"$f":"'SWBD risks'!V39","v":63022.42162253584},{"$f":"'SWBD risks'!W39","v":63022.42162253584},{"$f":"'SWBD risks'!X39","v":63022.42162253584},{"$f":"'SWBD risks'!Y39","v":63022.42162253584},{"$f":"'SWBD risks'!Z39","v":63022.42162253584},{"$f":"'SWBD risks'!AA39","v":63022.42162253584},{"$f":"'SWBD risks'!AB39","v":63022.42162253584},{"$f":"'SWBD risks'!AC39","v":63022.42162253584},{"$f":"'SWBD risks'!AD39","v":63022.42162253584}]
[null,null,null,"Safety Risk",{"$f":"E13","v":361.61911170000008},{"$f":"F13","v":361.61911170000008},361.61911170000008,361.61911170000008,{"$f":"'SWBD risks'!J40","v":36.16191117000001},{"$f":"'SWBD risks'!K40","v":36.16191117000001},{"$f":"'SWBD risks'!L40","v":36.16191117000001},{"$f":"'SWBD risks'!M40","v":36.16191117000001},{"$f":"'SWBD risks'!N40","v":36.16191117000001},{"$f":"'SWBD risks'!O40","v":36.16191117000001},{"$f":"'SWBD risks'!P40","v":36.16191117000001},{"$f":"'SWBD risks'!Q40","v":36.16191117000001},{"$f":"'SWBD risks'!R40","v":36.16191117000001},{"$f":"'SWBD risks'!S40","v":36.16191117000001},{"$f":"'SWBD risks'!T40","v":36.16191117000001},{"$f":"'SWBD risks'!U40","v":36.16191117000001},{"$f":"'SWBD risks'!V40","v":36.16191117000001},{"$f":"'SWBD risks'!W40","v":36.16191117000001},{"$f":"'SWBD risks'!X40","v":36.16191117000001},{"$f":"'SWBD risks'!Y40","v":36.16191117000001},{"$f":"'SWBD risks'!Z40","v":36.16191117000001},{"$f":"'SWBD risks'!AA40","v":36.16191117000001},{"$f":"'SWBD risks'!AB40","v":36.16191117000001},{"$f":"'SWBD risks'!AC40","v":36.16191117000001},{"$f":"'SWBD risks'!AD40","v":36.16191117000001}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"E14","v":21717.306},21717.306,21717.306,21717.306,{"$f":"'SWBD risks'!J41","v":2171.7306000000003},{"$f":"'SWBD risks'!K41","v":2171.7306000000003},{"$f":"'SWBD risks'!L41","v":2171.7306000000003},{"$f":"'SWBD risks'!M41","v":2171.7306000000003},{"$f":"'SWBD risks'!N41","v":2171.7306000000003},{"$f":"'SWBD risks'!O41","v":2171.7306000000003},{"$f":"'SWBD risks'!P41","v":2171.7306000000003},{"$f":"'SWBD risks'!Q41","v":2171.7306000000003},{"$f":"'SWBD risks'!R41","v":2171.7306000000003},{"$f":"'SWBD risks'!S41","v":2171.7306000000003},{"$f":"'SWBD risks'!T41","v":2171.7306000000003},{"$f":"'SWBD risks'!U41","v":2171.7306000000003},{"$f":"'SWBD risks'!V41","v":2171.7306000000003},{"$f":"'SWBD risks'!W41","v":2171.7306000000003},{"$f":"'SWBD risks'!X41","v":2171.7306000000003},{"$f":"'SWBD risks'!Y41","v":2171.7306000000003},{"$f":"'SWBD risks'!Z41","v":2171.7306000000003},{"$f":"'SWBD risks'!AA41","v":2171.7306000000003},{"$f":"'SWBD risks'!AB41","v":2171.7306000000003},{"$f":"'SWBD risks'!AC41","v":2171.7306000000003},{"$f":"'SWBD risks'!AD41","v":2171.7306000000003}]
[null,null,null,"Unplanned Fault Risk",{"$f":"E15","v":508},508,508,508,{"$f":"'SWBD risks'!J42","v":50.800000000000004},{"$f":"'SWBD risks'!K42","v":50.800000000000004},{"$f":"'SWBD risks'!L42","v":50.800000000000004},{"$f":"'SWBD risks'!M42","v":50.800000000000004},{"$f":"'SWBD risks'!N42","v":50.800000000000004},{"$f":"'SWBD risks'!O42","v":50.800000000000004},{"$f":"'SWBD risks'!P42","v":50.800000000000004},{"$f":"'SWBD risks'!Q42","v":50.800000000000004},{"$f":"'SWBD risks'!R42","v":50.800000000000004},{"$f":"'SWBD risks'!S42","v":50.800000000000004},{"$f":"'SWBD risks'!T42","v":50.800000000000004},{"$f":"'SWBD risks'!U42","v":50.800000000000004},{"$f":"'SWBD risks'!V42","v":50.800000000000004},{"$f":"'SWBD risks'!W42","v":50.800000000000004},{"$f":"'SWBD risks'!X42","v":50.800000000000004},{"$f":"'SWBD risks'!Y42","v":50.800000000000004},{"$f":"'SWBD risks'!Z42","v":50.800000000000004},{"$f":"'SWBD risks'!AA42","v":50.800000000000004},{"$f":"'SWBD risks'!AB42","v":50.800000000000004},{"$f":"'SWBD risks'!AC42","v":50.800000000000004},{"$f":"'SWBD risks'!AD42","v":50.800000000000004}]
[null,null,null,"Total SWBD risks",{"$f":"SUM(E41:E44)","v":568413.97418781288},580963.63396147138,591597.81842295127,600981.16340981144,60519.82710494419,61472.75573689054,62912.7733183417,64405.814131426116,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843]
[]
[null,null,null,"Relay risks"]
[null,null,null,"Environment risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":160.50568018739028},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":168.81059153393628},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":178.47258950879632},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":189.22513029758315},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":198.23461015022013},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":209.97397923842084},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":222.8193279466505},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":237.46980543174362},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":254.06039821332888},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":272.73311877112423},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":293.97120646261845},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":319.27962583927894},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":349.65212246429093},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":386.40288543984917},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":432.06307896328445},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":490.4938416738259},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":567.64149505756086},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":672.73193408800626},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":820.16229992487536},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":986.16562008947756},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":1055.1117340311589},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":1149.6131000725602},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":1273.7197728856072},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":1430.5607088507179},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D48))","v":1631.9337937187677}]
[null,null,null,"Energy at Risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":23875.809236770798},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":25918.702756647683},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":28149.514289736046},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":30586.163491946281},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":33248.03193127882},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":36157.292046916977},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":39337.536236366701},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":42814.905012233932},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":46618.120682970744},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":50778.747265422113},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":55331.476651753088},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":60314.443584599125},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":65769.572948261062},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":71742.962558292333},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":78285.305132062102},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":85452.353519018623},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":93305.433714975661},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":101912.01068978151},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":111346.31263611803},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":121689.98701432321},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":133032.81976055002},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":145480.56059729328},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":159141.93512682305},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":174135.15837997809},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D49))","v":190594.14746787676}]
[null,null,null,"Safety Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1389.8178560426879},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1470.225641526627},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1562.2377491681873},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1664.1517840191602},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1756.06953814951},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1869.9561927968762},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":1994.5396295414412},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":2135.0551579029629},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":2292.7625688708104},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":2469.0013884787536},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":2667.565006076451},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":2899.5319470252884},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":3172.3936583418185},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":3495.9590079265831},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":3888.71943934623},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":4378.6556241140106},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":5008.6009723817788},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":5844.7216464346639},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":6989.9443248087236},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":8276.5034936907377},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":8884.9599854268599},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":9686.3361966000448},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":10710.510066740093},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":11980.926532444908},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D50))","v":13582.694454834194}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":24530.012987018352},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":26588.773782562133},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":28841.103410944219},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":31302.794738200144},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":33973.703901773668},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":36905.878707240081},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":40111.500338476864},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":43624.735496395791},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":47474.816290251852},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":51693.785121785477},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":56321.154508606043},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":61413.137503506405},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":67022.865400513372},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":73211.66726658601},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":80061.238394481756},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":87675.569230452209},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":96191.347495536349},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":105794.17458947153},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":116743.98889378183},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":128806.96680165015},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":140551.47231163058},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":153618.57945760997},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":168166.91253648308},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":184367.30717260085},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$37&\"_\"&$D51))","v":202482.50292098965}]
[null,null,null,"Total relay risks",{"$f":"SUM(E48:E51)","v":49956.14576001923},54146.512772270376,58731.32803935725,63742.33514446317,69176.039981352224,75143.100926192361,81666.395532331662,88812.165471964428,96639.759940306729,105214.26689445747,114614.1673728982,124946.3926609701,136314.48412958055,148836.99171824477,162667.32604485337,177997.07221525867,195073.02367795137,214223.63885977573,235900.40815463348,259759.62292975356,283524.36379163864,309935.08935157588,339293.07750293182,371913.95279387455,408291.27863741934]
[]
[null,null,null,"Total SWBD and relay risk"]
[null,null,null,"Energy at Risk ($)",{"$f":"E41+E49","v":569702.85831288376},584295.41160641913,597160.40760098735,608980.40179005777,91509.166525053006,95371.355272637506,99991.617043538397,104962.02663249004,109640.54230550659,113801.16888795796,118353.89827428892,123336.86520713496,128791.9945707969,134765.38418082817,141307.72675459794,148474.77514155448,156327.85533751152,164934.43231231737,174368.73425865389,184712.40863685904,196055.24138308584,208502.98221982911,222164.35674935888,237157.58000251395,253616.56909041258]
[null,null,null,"Safety risk",{"$f":"E42+E50","v":1751.436967742688},1831.8447532266271,1923.8568608681874,2025.7708957191603,1792.2314493195099,1906.1181039668761,2030.7015407114411,2171.2170690729631,2328.9244800408105,2505.1632996487538,2703.7269172464512,2935.6938581952886,3208.5555695118187,3532.1209190965833,3924.8813505162302,4414.8175352840108,5044.7628835517789,5880.883557604664,7026.1062359787238,8312.6654048607379,8921.1218965968601,9722.498107770045,10746.671977910093,12017.088443614908,13618.856366004195]
[null,null,null,"Unplanned replacement",{"$f":"E43+E51","v":46247.318987018356},48306.079782562134,50558.409410944223,53020.100738200141,36145.43450177367,39077.609307240084,42283.230938476867,45796.466096395794,49646.546890251855,53865.515721785479,58492.885108606046,63584.868103506407,69194.596000513367,75383.397866586005,82232.968994481751,89847.299830452204,98363.078095536344,107965.90518947152,118915.71949378183,130978.69740165015,142723.20291163059,155790.31005760998,170338.64313648309,186539.03777260086,204654.23352098966]
[null,null,null,"Unplanned fault",{"$f":"E44","v":508},508,508,508,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
[null,null,null,"Environmental risk",{"$f":"E48","v":160.50568018739028},{"$f":"F48","v":168.81059153393628},178.47258950879632,189.22513029758315,198.23461015022013,209.97397923842084,222.8193279466505,237.46980543174362,254.06039821332888,272.73311877112423,293.97120646261845,319.27962583927894,349.65212246429093,386.40288543984917,432.06307896328445,490.4938416738259,567.64149505756086,672.73193408800626,820.16229992487536,986.16562008947756,1055.1117340311589,1149.6131000725602,1273.7197728856072,1430.5607088507179,1631.9337937187677]
[null,null,null,"Total SWBD and relay risks",{"$f":"SUM(E55:E59)","v":618370.11994783219},635110.14673374174,650329.14646230848,664723.49855427467,129695.86708629642,136615.85666308287,144579.16885067336,153217.97960339056,161920.87407401256,170495.38102816331,179895.28150660402,190227.50679467592,201595.59826328637,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375216.20348528167,404574.19163663767,437195.06692758045,473572.39277112519]
[]
[]
[null,"Option 3",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B63, Assumptions!$C$14:$C$18,0))","v":"Relay replacement completed in 2029-30 and SWBD replacement completed in 2034-35"}]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E65,4)+1&\"-\"&RIGHT(E65,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD risks"]
[null,null,null,"Energy at Risk ($, Weighted)",{"$f":"E12","v":545827.04907611292},{"$f":"F12","v":558376.70884977141},569010.8933112513,578394.23829811148,586622.31912652263,596212.50197323202,610703.02778422588,625724.8310752745,634531.76826205791,{"$f":"'SWBD risks'!O61","v":63022.42162253584},{"$f":"'SWBD risks'!P61","v":63022.42162253584},{"$f":"'SWBD risks'!Q61","v":63022.42162253584},{"$f":"'SWBD risks'!R61","v":63022.42162253584},{"$f":"'SWBD risks'!S61","v":63022.42162253584},{"$f":"'SWBD risks'!T61","v":63022.42162253584},{"$f":"'SWBD risks'!U61","v":63022.42162253584},{"$f":"'SWBD risks'!V61","v":63022.42162253584},{"$f":"'SWBD risks'!W61","v":63022.42162253584},{"$f":"'SWBD risks'!X61","v":63022.42162253584},{"$f":"'SWBD risks'!Y61","v":63022.42162253584},{"$f":"'SWBD risks'!Z61","v":63022.42162253584},{"$f":"'SWBD risks'!AA61","v":63022.42162253584},{"$f":"'SWBD risks'!AB61","v":63022.42162253584},{"$f":"'SWBD risks'!AC61","v":63022.42162253584},{"$f":"'SWBD risks'!AD61","v":63022.42162253584}]
[null,null,null,"Safety Risk",{"$f":"E13","v":361.61911170000008},{"$f":"F13","v":361.61911170000008},361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,{"$f":"'SWBD risks'!O62","v":36.16191117000001},{"$f":"'SWBD risks'!P62","v":36.16191117000001},{"$f":"'SWBD risks'!Q62","v":36.16191117000001},{"$f":"'SWBD risks'!R62","v":36.16191117000001},{"$f":"'SWBD risks'!S62","v":36.16191117000001},{"$f":"'SWBD risks'!T62","v":36.16191117000001},{"$f":"'SWBD risks'!U62","v":36.16191117000001},{"$f":"'SWBD risks'!V62","v":36.16191117000001},{"$f":"'SWBD risks'!W62","v":36.16191117000001},{"$f":"'SWBD risks'!X62","v":36.16191117000001},{"$f":"'SWBD risks'!Y62","v":36.16191117000001},{"$f":"'SWBD risks'!Z62","v":36.16191117000001},{"$f":"'SWBD risks'!AA62","v":36.16191117000001},{"$f":"'SWBD risks'!AB62","v":36.16191117000001},{"$f":"'SWBD risks'!AC62","v":36.16191117000001},{"$f":"'SWBD risks'!AD62","v":36.16191117000001}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"E14","v":21717.306},21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,{"$f":"'SWBD risks'!O63","v":2171.7306000000003},{"$f":"'SWBD risks'!P63","v":2171.7306000000003},{"$f":"'SWBD risks'!Q63","v":2171.7306000000003},{"$f":"'SWBD risks'!R63","v":2171.7306000000003},{"$f":"'SWBD risks'!S63","v":2171.7306000000003},{"$f":"'SWBD risks'!T63","v":2171.7306000000003},{"$f":"'SWBD risks'!U63","v":2171.7306000000003},{"$f":"'SWBD risks'!V63","v":2171.7306000000003},{"$f":"'SWBD risks'!W63","v":2171.7306000000003},{"$f":"'SWBD risks'!X63","v":2171.7306000000003},{"$f":"'SWBD risks'!Y63","v":2171.7306000000003},{"$f":"'SWBD risks'!Z63","v":2171.7306000000003},{"$f":"'SWBD risks'!AA63","v":2171.7306000000003},{"$f":"'SWBD risks'!AB63","v":2171.7306000000003},{"$f":"'SWBD risks'!AC63","v":2171.7306000000003},{"$f":"'SWBD risks'!AD63","v":2171.7306000000003}]
[null,null,null,"Unplanned Fault Risk",{"$f":"E15","v":508},508,508,508,508,508,508,508,508,{"$f":"'SWBD risks'!O64","v":50.800000000000004},{"$f":"'SWBD risks'!P64","v":50.800000000000004},{"$f":"'SWBD risks'!Q64","v":50.800000000000004},{"$f":"'SWBD risks'!R64","v":50.800000000000004},{"$f":"'SWBD risks'!S64","v":50.800000000000004},{"$f":"'SWBD risks'!T64","v":50.800000000000004},{"$f":"'SWBD risks'!U64","v":50.800000000000004},{"$f":"'SWBD risks'!V64","v":50.800000000000004},{"$f":"'SWBD risks'!W64","v":50.800000000000004},{"$f":"'SWBD risks'!X64","v":50.800000000000004},{"$f":"'SWBD risks'!Y64","v":50.800000000000004},{"$f":"'SWBD risks'!Z64","v":50.800000000000004},{"$f":"'SWBD risks'!AA64","v":50.800000000000004},{"$f":"'SWBD risks'!AB64","v":50.800000000000004},{"$f":"'SWBD risks'!AC64","v":50.800000000000004},{"$f":"'SWBD risks'!AD64","v":50.800000000000004}]
[null,null,null,"Total SWBD risks",{"$f":"SUM(E67:E70)","v":568413.97418781288},580963.63396147138,591597.81842295127,600981.16340981144,609209.2442382226,618799.42708493199,633289.95289592585,648311.75618697447,657118.69337375788,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843]
[]
[null,null,null,"Relay risks"]
[null,null,null,"Environment risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":160.50568018739028},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":168.81059153393628},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":178.47258950879632},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":189.22513029758315},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":198.23461015022013},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":209.97397923842084},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":222.8193279466505},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":237.46980543174362},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":254.06039821332888},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":272.73311877112423},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":293.97120646261845},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":319.27962583927894},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":349.65212246429093},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":386.40288543984917},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":432.06307896328445},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":490.4938416738259},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":567.64149505756086},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":672.73193408800626},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":820.16229992487536},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":986.16562008947756},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":1055.1117340311589},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":1149.6131000725602},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":1273.7197728856072},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":1430.5607088507179},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D74))","v":1631.9337937187677}]
[null,null,null,"Energy at Risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":23875.809236770798},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":25918.702756647683},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":28149.514289736046},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":30586.163491946281},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":33248.03193127882},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":36157.292046916977},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":39337.536236366701},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":42814.905012233932},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":46618.120682970744},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":50778.747265422113},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":55331.476651753088},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":60314.443584599125},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":65769.572948261062},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":71742.962558292333},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":78285.305132062102},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":85452.353519018623},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":93305.433714975661},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":101912.01068978151},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":111346.31263611803},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":121689.98701432321},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":133032.81976055002},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":145480.56059729328},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":159141.93512682305},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":174135.15837997809},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D75))","v":190594.14746787676}]
[null,null,null,"Safety Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1389.8178560426879},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1470.225641526627},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1562.2377491681873},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1664.1517840191602},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1756.06953814951},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1869.9561927968762},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":1994.5396295414412},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":2135.0551579029629},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":2292.7625688708104},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":2469.0013884787536},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":2667.565006076451},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":2899.5319470252884},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":3172.3936583418185},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":3495.9590079265831},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":3888.71943934623},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":4378.6556241140106},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":5008.6009723817788},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":5844.7216464346639},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":6989.9443248087236},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":8276.5034936907377},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":8884.9599854268599},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":9686.3361966000448},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":10710.510066740093},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":11980.926532444908},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D76))","v":13582.694454834194}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":24530.012987018352},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":26588.773782562133},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":28841.103410944219},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":31302.794738200144},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":33973.703901773668},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":36905.878707240081},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":40111.500338476864},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":43624.735496395791},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":47474.816290251852},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":51693.785121785477},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":56321.154508606043},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":61413.137503506405},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":67022.865400513372},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":73211.66726658601},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":80061.238394481756},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":87675.569230452209},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":96191.347495536349},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":105794.17458947153},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":116743.98889378183},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":128806.96680165015},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":140551.47231163058},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":153618.57945760997},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":168166.91253648308},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":184367.30717260085},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$63&\"_\"&$D77))","v":202482.50292098965}]
[null,null,null,"Total relay risks",{"$f":"SUM(E74:E77)","v":49956.14576001923},54146.512772270376,58731.32803935725,63742.33514446317,69176.039981352224,75143.100926192361,81666.395532331662,88812.165471964428,96639.759940306729,105214.26689445747,114614.1673728982,124946.3926609701,136314.48412958055,148836.99171824477,162667.32604485337,177997.07221525867,195073.02367795137,214223.63885977573,235900.40815463348,259759.62292975356,283524.36379163864,309935.08935157588,339293.07750293182,371913.95279387455,408291.27863741934]
[]
[null,null,null,"Total SWBD and relay risk"]
[null,null,null,"Energy at Risk ($)",{"$f":"E67+E75","v":569702.85831288376},584295.41160641913,597160.40760098735,608980.40179005777,619870.3510578014,632369.79402014904,650040.5640205926,668539.73608750838,681149.88894502865,113801.16888795796,118353.89827428892,123336.86520713496,128791.9945707969,134765.38418082817,141307.72675459794,148474.77514155448,156327.85533751152,164934.43231231737,174368.73425865389,184712.40863685904,196055.24138308584,208502.98221982911,222164.35674935888,237157.58000251395,253616.56909041258]
[null,null,null,{"$f":"D56","v":"Safety risk"},{"$f":"E68+E76","v":1751.436967742688},1831.8447532266271,1923.8568608681874,2025.7708957191603,2117.6886498495101,2231.575304496876,2356.158741241441,2496.6742696029632,2654.3816805708102,2505.1632996487538,2703.7269172464512,2935.6938581952886,3208.5555695118187,3532.1209190965833,3924.8813505162302,4414.8175352840108,5044.7628835517789,5880.883557604664,7026.1062359787238,8312.6654048607379,8921.1218965968601,9722.498107770045,10746.671977910093,12017.088443614908,13618.856366004195]
[null,null,null,{"$f":"D57","v":"Unplanned replacement"},{"$f":"E69+E77","v":46247.318987018356},48306.079782562134,50558.409410944223,53020.100738200141,55691.009901773665,58623.184707240085,61828.806338476861,65342.041496395788,69192.122290251849,53865.515721785479,58492.885108606046,63584.868103506407,69194.596000513367,75383.397866586005,82232.968994481751,89847.299830452204,98363.078095536344,107965.90518947152,118915.71949378183,130978.69740165015,142723.20291163059,155790.31005760998,170338.64313648309,186539.03777260086,204654.23352098966]
[null,null,null,{"$f":"D58","v":"Unplanned fault"},{"$f":"E70","v":508},508,508,508,508,508,508,508,508,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
[null,null,null,{"$f":"D59","v":"Environmental risk"},{"$f":"E74","v":160.50568018739028},{"$f":"F74","v":168.81059153393628},178.47258950879632,189.22513029758315,198.23461015022013,209.97397923842084,222.8193279466505,237.46980543174362,254.06039821332888,272.73311877112423,293.97120646261845,319.27962583927894,349.65212246429093,386.40288543984917,432.06307896328445,490.4938416738259,567.64149505756086,672.73193408800626,820.16229992487536,986.16562008947756,1055.1117340311589,1149.6131000725602,1273.7197728856072,1430.5607088507179,1631.9337937187677]
[null,null,null,"Total SWBD and relay risks",{"$f":"SUM(E81:E85)","v":618370.11994783219},635110.14673374174,650329.14646230848,664723.49855427467,678385.28421957477,693942.52801112446,714956.34842825751,737123.92165893898,753758.45331406465,170495.38102816331,179895.28150660402,190227.50679467592,201595.59826328637,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375216.20348528167,404574.19163663767,437195.06692758045,473572.39277112519]
[]
[]
[null,"Option 4",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B89, Assumptions!$C$14:$C$18,0))","v":"Retrofit vacuum CB in 2028-29 and combined SWBD and relay replacement in 2038-39"}]
[]
[null,null,null,"Risk reduction from vacuum CB retrofit ",0.2]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E93,4)+1&\"-\"&RIGHT(E93,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD risks"]
[null,null,null,"Energy at Risk ($, Weighted)",{"$f":"E12","v":545827.04907611292},{"$f":"F12","v":558376.70884977141},{"$f":"G12","v":569010.8933112513},{"$f":"H12*(1-$E$91)","v":462715.39063848922},{"$f":"I12*(1-$E$91)","v":469297.85530121811},476970.00157858565,488562.42222738074,500579.86486021965,507625.41460964637,507625.41460964637,507625.41460964637,507625.41460964637,507625.41460964637,{"$f":"'SWBD risks'!S83","v":63022.42162253584},{"$f":"'SWBD risks'!T83","v":63022.42162253584},{"$f":"'SWBD risks'!U83","v":63022.42162253584},{"$f":"'SWBD risks'!V83","v":63022.42162253584},{"$f":"'SWBD risks'!W83","v":63022.42162253584},{"$f":"'SWBD risks'!X83","v":63022.42162253584},{"$f":"'SWBD risks'!Y83","v":63022.42162253584},{"$f":"'SWBD risks'!Z83","v":63022.42162253584},{"$f":"'SWBD risks'!AA83","v":63022.42162253584},{"$f":"'SWBD risks'!AB83","v":63022.42162253584},{"$f":"'SWBD risks'!AC83","v":63022.42162253584},{"$f":"'SWBD risks'!AD83","v":63022.42162253584}]
[null,null,null,"Safety Risk",{"$f":"E13","v":361.61911170000008},361.61911170000008,{"$f":"G13","v":361.61911170000008},{"$f":"H13*(1-$E$91)","v":289.29528936000008},{"$f":"I13*(1-$E$91)","v":289.29528936000008},289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,{"$f":"'SWBD risks'!S84","v":36.16191117000001},{"$f":"'SWBD risks'!T84","v":36.16191117000001},{"$f":"'SWBD risks'!U84","v":36.16191117000001},{"$f":"'SWBD risks'!V84","v":36.16191117000001},{"$f":"'SWBD risks'!W84","v":36.16191117000001},{"$f":"'SWBD risks'!X84","v":36.16191117000001},{"$f":"'SWBD risks'!Y84","v":36.16191117000001},{"$f":"'SWBD risks'!Z84","v":36.16191117000001},{"$f":"'SWBD risks'!AA84","v":36.16191117000001},{"$f":"'SWBD risks'!AB84","v":36.16191117000001},{"$f":"'SWBD risks'!AC84","v":36.16191117000001},{"$f":"'SWBD risks'!AD84","v":36.16191117000001}]
[null,null,null,"Unplanned Replacement Risk",21717.306,21717.306,{"$f":"G14","v":21717.306},{"$f":"H14*(1-$E$91)","v":17373.844800000003},{"$f":"I14*(1-$E$91)","v":17373.844800000003},17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,{"$f":"'SWBD risks'!S85","v":2171.7306000000003},{"$f":"'SWBD risks'!T85","v":2171.7306000000003},{"$f":"'SWBD risks'!U85","v":2171.7306000000003},{"$f":"'SWBD risks'!V85","v":2171.7306000000003},{"$f":"'SWBD risks'!W85","v":2171.7306000000003},{"$f":"'SWBD risks'!X85","v":2171.7306000000003},{"$f":"'SWBD risks'!Y85","v":2171.7306000000003},{"$f":"'SWBD risks'!Z85","v":2171.7306000000003},{"$f":"'SWBD risks'!AA85","v":2171.7306000000003},{"$f":"'SWBD risks'!AB85","v":2171.7306000000003},{"$f":"'SWBD risks'!AC85","v":2171.7306000000003},{"$f":"'SWBD risks'!AD85","v":2171.7306000000003}]
[null,null,null,"Unplanned Fault Risk",508,508,{"$f":"G15","v":508},{"$f":"H15*(1-$E$91)","v":406.40000000000003},{"$f":"I15*(1-$E$91)","v":406.40000000000003},406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,{"$f":"'SWBD risks'!S86","v":50.800000000000004},{"$f":"'SWBD risks'!T86","v":50.800000000000004},{"$f":"'SWBD risks'!U86","v":50.800000000000004},{"$f":"'SWBD risks'!V86","v":50.800000000000004},{"$f":"'SWBD risks'!W86","v":50.800000000000004},{"$f":"'SWBD risks'!X86","v":50.800000000000004},{"$f":"'SWBD risks'!Y86","v":50.800000000000004},{"$f":"'SWBD risks'!Z86","v":50.800000000000004},{"$f":"'SWBD risks'!AA86","v":50.800000000000004},{"$f":"'SWBD risks'!AB86","v":50.800000000000004},{"$f":"'SWBD risks'!AC86","v":50.800000000000004},{"$f":"'SWBD risks'!AD86","v":50.800000000000004}]
[null,null,null,"Total SWBD risks",{"$f":"SUM(E95:E98)","v":568413.97418781288},580963.63396147138,591597.81842295127,480784.93072784925,487367.39539057814,495039.54166794568,506631.96231674077,518649.40494957968,525694.9546990064,525694.9546990064,525694.9546990064,525694.9546990064,525694.9546990064,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843]
[]
[null,null,null,"Relay risks"]
[null,null,null,"Environment risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":160.50568018739028},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":168.81059153393628},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":178.47258950879632},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":189.22513029758315},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":212.12875160372667},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":242.02514539973097},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":285.07189603148402},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":345.59116370803218},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":428.23208952291111},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":542.89342298773761},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":703.86802403369211},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":933.84331291772298},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":349.65212246429093},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":386.40288543984917},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":432.06307896328445},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":490.4938416738259},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":567.64149505756086},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":672.73193408800626},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":820.16229992487536},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":986.16562008947756},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":1055.1117340311589},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":1137.8040293223314},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":1238.5444453498601},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":1363.3106697447931},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D102))","v":1520.4566650279721}]
[null,null,null,"Energy at Risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":23875.809236770798},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":25918.702756647683},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":28149.514289736046},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":30586.163491946281},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":33258.605621803916},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":36183.457114288627},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":39387.195646661254},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":42899.198746949383},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":46752.795159710331},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":50987.047398251554},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":55647.81480802397},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":60789.893879921859},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":65769.572948261062},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":71742.962558292333},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":78285.305132062102},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":85452.353519018623},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":93305.433714975661},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":101912.01068978151},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":111346.31263611803},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":121689.98701432321},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":133032.81976055002},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":145473.79648348468},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":159121.78706236149},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":174096.63825186915},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D103))","v":190530.29451945508}]
[null,null,null,"Safety Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":1389.8178560426879},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":1470.225641526627},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":1562.2377491681873},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":1664.1517840191602},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":1854.7374739469635},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":2097.5810304109832},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":2436.6446491897073},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":2902.8965115558094},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":3529.6634190705522},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":4387.5731908774269},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":5578.4942968904797},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":7263.9375838784044},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":3172.3936583418185},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":3495.9590079265831},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":3888.71943934623},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":4378.6556241140106},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":5008.6009723817788},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":5844.7216464346639},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":6989.9443248087236},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":8276.5034936907377},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":8884.9599854268599},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":9602.4923139764269},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":10460.766789260166},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":11503.454214386215},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D104))","v":12791.211747103962}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":24530.012987018352},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":26588.773782562133},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":28841.103410944219},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":31302.794738200144},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":34070.522000326477},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":37129.455908382108},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":40555.825975314037},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":44408.890705891172},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":48747.026368297258},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":53673.258397207494},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":59327.620082551002},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":65919.941403225486},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":67022.865400513372},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":73211.66726658601},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":80061.238394481756},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":87675.569230452209},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":96191.347495536349},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":105794.17458947153},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":116743.98889378183},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":128806.96680165015},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":140551.47231163058},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":153526.34984747123},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":167892.19094206282},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":183842.07999598881},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$89&\"_\"&$D105))","v":201611.85929999693}]
[null,null,null,"Total relay risks",{"$f":"SUM(E102:E105)","v":49956.14576001923},54146.512772270376,58731.32803935725,63742.33514446317,69395.993847681093,75652.519198481459,82664.738167196483,90556.5771281044,99457.717036601054,109590.77240932421,121257.79721149914,134907.61617994349,136314.48412958055,148836.99171824477,162667.32604485337,177997.07221525867,195073.02367795137,214223.63885977573,235900.40815463348,259759.62292975356,283524.36379163864,309740.44267425465,338713.28923903435,370805.48313198896,406453.82223158394]
[]
[null,null,null,"Total SWBD and relay risk"]
[null,null,null,"Energy at Risk ($)",{"$f":"E95+E103","v":569702.85831288376},584295.41160641913,597160.40760098735,493301.55413043551,502556.46092302201,513153.45869287429,527949.61787404201,543479.06360716908,554378.20976935665,558612.46200789791,563273.22941767029,568415.30848956818,573394.98755790747,134765.38418082817,141307.72675459794,148474.77514155448,156327.85533751152,164934.43231231737,174368.73425865389,184712.40863685904,196055.24138308584,208496.21810602053,222144.20868489734,237119.05987440498,253552.71614199091]
[null,null,null,{"$f":"D82","v":"Safety risk"},{"$f":"E96+E104","v":1751.436967742688},1831.8447532266271,1923.8568608681874,1953.4470733791604,2144.0327633069637,2386.8763197709832,2725.9399385497072,3192.1918009158094,3818.9587084305522,4676.8684802374273,5867.7895862504802,7553.2328732384049,3461.6889477018185,3532.1209190965833,3924.8813505162302,4414.8175352840108,5044.7628835517789,5880.883557604664,7026.1062359787238,8312.6654048607379,8921.1218965968601,9638.6542251464271,10496.928700430166,11539.616125556215,12827.373658273962]
[null,null,null,{"$f":"D83","v":"Unplanned replacement"},{"$f":"E97+E105","v":46247.318987018356},48306.079782562134,50558.409410944223,48676.63953820015,51444.366800326476,54503.300708382114,57929.670775314036,61782.735505891178,66120.871168297264,71047.1031972075,76701.464882551008,83293.786203225492,84396.710200513378,75383.397866586005,82232.968994481751,89847.299830452204,98363.078095536344,107965.90518947152,118915.71949378183,130978.69740165015,142723.20291163059,155698.08044747123,170063.92154206283,186013.81059598882,203783.58989999694]
[null,null,null,{"$f":"D84","v":"Unplanned fault"},{"$f":"E98","v":508},508,508,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
[null,null,null,{"$f":"D85","v":"Environmental risk"},{"$f":"E102","v":160.50568018739028},{"$f":"F102","v":168.81059153393628},178.47258950879632,189.22513029758315,212.12875160372667,242.02514539973097,285.07189603148402,345.59116370803218,428.23208952291111,542.89342298773761,703.86802403369211,933.84331291772298,349.65212246429093,386.40288543984917,432.06307896328445,490.4938416738259,567.64149505756086,672.73193408800626,820.16229992487536,986.16562008947756,1055.1117340311589,1137.8040293223314,1238.5444453498601,1363.3106697447931,1520.4566650279721]
[null,null,null,"Total SWBD and relay risks",{"$f":"SUM(E109:E113)","v":618370.11994783219},635110.14673374174,650329.14646230848,544527.26587231248,556763.38923825929,570692.06086642714,589296.70048393717,609205.98207768402,625152.67173560732,635285.72710833058,646952.75191050547,660602.57087894983,662009.43882858695,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375021.55680796056,403994.4033727402,436086.59726569476,471734.93636528973]
[]
[]
[null,"Option 5",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B117, Assumptions!$C$14:$C$18,0))","v":"Retrofit vacuum CB and replace relays in 2028-29 and SWBD replacement in 2038-39"}]
[]
[null,null,null,null,"2026-27",{"$f":"LEFT(E119,4)+1&\"-\"&RIGHT(E119,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[null,null,null,"SWBD risks"]
[null,null,null,"Energy at Risk ($, Weighted)",{"$f":"E95","v":545827.04907611292},{"$f":"F95","v":558376.70884977141},569010.8933112513,462715.39063848922,469297.85530121811,476970.00157858565,488562.42222738074,500579.86486021965,507625.41460964637,507625.41460964637,507625.41460964637,507625.41460964637,507625.41460964637,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584]
[null,null,null,"Safety Risk",{"$f":"E96","v":361.61911170000008},{"$f":"F96","v":361.61911170000008},361.61911170000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,289.29528936000008,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001]
[null,null,null,"Unplanned Replacement Risk",{"$f":"E97","v":21717.306},21717.306,21717.306,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,17373.844800000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003]
[null,null,null,"Unplanned Fault Risk",{"$f":"E98","v":508},508,508,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
[null,null,null,"Total SWBD risks",{"$f":"SUM(E121:E124)","v":568413.97418781288},580963.63396147138,591597.81842295127,480784.93072784925,487367.39539057814,495039.54166794568,506631.96231674077,518649.40494957968,525694.9546990064,525694.9546990064,525694.9546990064,525694.9546990064,525694.9546990064,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843,65281.114133705843]
[]
[null,null,null,"Relay risks"]
[null,null,null,"Environment risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":160.50568018739028},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":168.81059153393628},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":178.47258950879632},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":189.22513029758315},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":198.23461015022013},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":209.97397923842084},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":222.8193279466505},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":237.46980543174362},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":254.06039821332888},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":272.73311877112423},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":293.97120646261845},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":319.27962583927894},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":349.65212246429093},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":386.40288543984917},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":432.06307896328445},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":490.4938416738259},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":567.64149505756086},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":672.73193408800626},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":820.16229992487536},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":986.16562008947756},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":1055.1117340311589},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":1149.6131000725602},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":1273.7197728856072},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":1430.5607088507179},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D128))","v":1631.9337937187677}]
[null,null,null,"Energy at Risk ($)",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":23875.809236770798},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":25918.702756647683},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":28149.514289736046},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":30586.163491946281},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":33248.03193127882},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":36157.292046916977},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":39337.536236366701},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":42814.905012233932},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":46618.120682970744},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":50778.747265422113},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":55331.476651753088},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":60314.443584599125},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":65769.572948261062},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":71742.962558292333},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":78285.305132062102},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":85452.353519018623},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":93305.433714975661},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":101912.01068978151},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":111346.31263611803},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":121689.98701432321},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":133032.81976055002},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":145480.56059729328},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":159141.93512682305},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":174135.15837997809},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D129))","v":190594.14746787676}]
[null,null,null,"Safety Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1389.8178560426879},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1470.225641526627},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1562.2377491681873},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1664.1517840191602},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1756.06953814951},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1869.9561927968762},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":1994.5396295414412},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":2135.0551579029629},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":2292.7625688708104},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":2469.0013884787536},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":2667.565006076451},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":2899.5319470252884},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":3172.3936583418185},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":3495.9590079265831},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":3888.71943934623},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":4378.6556241140106},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":5008.6009723817788},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":5844.7216464346639},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":6989.9443248087236},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":8276.5034936907377},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":8884.9599854268599},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":9686.3361966000448},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":10710.510066740093},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":11980.926532444908},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D130))","v":13582.694454834194}]
[null,null,null,"Unplanned Replacement Risk",{"$f":"SUMPRODUCT(('Relay risk'!I$15:I$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":24530.012987018352},{"$f":"SUMPRODUCT(('Relay risk'!J$15:J$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":26588.773782562133},{"$f":"SUMPRODUCT(('Relay risk'!K$15:K$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":28841.103410944219},{"$f":"SUMPRODUCT(('Relay risk'!L$15:L$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":31302.794738200144},{"$f":"SUMPRODUCT(('Relay risk'!M$15:M$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":33973.703901773668},{"$f":"SUMPRODUCT(('Relay risk'!N$15:N$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":36905.878707240081},{"$f":"SUMPRODUCT(('Relay risk'!O$15:O$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":40111.500338476864},{"$f":"SUMPRODUCT(('Relay risk'!P$15:P$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":43624.735496395791},{"$f":"SUMPRODUCT(('Relay risk'!Q$15:Q$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":47474.816290251852},{"$f":"SUMPRODUCT(('Relay risk'!R$15:R$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":51693.785121785477},{"$f":"SUMPRODUCT(('Relay risk'!S$15:S$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":56321.154508606043},{"$f":"SUMPRODUCT(('Relay risk'!T$15:T$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":61413.137503506405},{"$f":"SUMPRODUCT(('Relay risk'!U$15:U$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":67022.865400513372},{"$f":"SUMPRODUCT(('Relay risk'!V$15:V$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":73211.66726658601},{"$f":"SUMPRODUCT(('Relay risk'!W$15:W$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":80061.238394481756},{"$f":"SUMPRODUCT(('Relay risk'!X$15:X$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":87675.569230452209},{"$f":"SUMPRODUCT(('Relay risk'!Y$15:Y$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":96191.347495536349},{"$f":"SUMPRODUCT(('Relay risk'!Z$15:Z$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":105794.17458947153},{"$f":"SUMPRODUCT(('Relay risk'!AA$15:AA$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":116743.98889378183},{"$f":"SUMPRODUCT(('Relay risk'!AB$15:AB$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":128806.96680165015},{"$f":"SUMPRODUCT(('Relay risk'!AC$15:AC$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":140551.47231163058},{"$f":"SUMPRODUCT(('Relay risk'!AD$15:AD$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":153618.57945760997},{"$f":"SUMPRODUCT(('Relay risk'!AE$15:AE$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":168166.91253648308},{"$f":"SUMPRODUCT(('Relay risk'!AF$15:AF$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":184367.30717260085},{"$f":"SUMPRODUCT(('Relay risk'!AG$15:AG$120)*('Relay risk'!$F$15:$F$120=$B$117&\"_\"&$D131))","v":202482.50292098965}]
[null,null,null,"Total relay risks",{"$f":"SUM(E128:E131)","v":49956.14576001923},54146.512772270376,58731.32803935725,63742.33514446317,69176.039981352224,75143.100926192361,81666.395532331662,88812.165471964428,96639.759940306729,105214.26689445747,114614.1673728982,124946.3926609701,136314.48412958055,148836.99171824477,162667.32604485337,177997.07221525867,195073.02367795137,214223.63885977573,235900.40815463348,259759.62292975356,283524.36379163864,309935.08935157588,339293.07750293182,371913.95279387455,408291.27863741934]
[]
[null,null,null,"Total SWBD and relay risk"]
[null,null,null,"Energy at Risk ($)",{"$f":"E121+E129","v":569702.85831288376},584295.41160641913,597160.40760098735,493301.55413043551,502545.88723249693,513127.29362550261,527899.9584637474,543394.76987245353,554243.53529261716,558404.16187506844,562956.89126139949,567939.85819424549,573394.98755790747,134765.38418082817,141307.72675459794,148474.77514155448,156327.85533751152,164934.43231231737,174368.73425865389,184712.40863685904,196055.24138308584,208502.98221982911,222164.35674935888,237157.58000251395,253616.56909041258]
[null,null,null,{"$f":"D110","v":"Safety risk"},{"$f":"E122+E130","v":1751.436967742688},1831.8447532266271,1923.8568608681874,1953.4470733791604,2045.3648275095102,2159.2514821568761,2283.8349189014411,2424.3504472629629,2582.0578582308103,2758.2966778387536,2956.860295436451,3188.8272363852884,3461.6889477018185,3532.1209190965833,3924.8813505162302,4414.8175352840108,5044.7628835517789,5880.883557604664,7026.1062359787238,8312.6654048607379,8921.1218965968601,9722.498107770045,10746.671977910093,12017.088443614908,13618.856366004195]
[null,null,null,{"$f":"D111","v":"Unplanned replacement"},{"$f":"E123+E131","v":46247.318987018356},48306.079782562134,50558.409410944223,48676.63953820015,51347.548701773674,54279.72350724008,57485.34513847687,60998.580296395798,64848.661090251859,69067.629921785483,73694.999308606042,78786.982303506404,84396.710200513378,75383.397866586005,82232.968994481751,89847.299830452204,98363.078095536344,107965.90518947152,118915.71949378183,130978.69740165015,142723.20291163059,155790.31005760998,170338.64313648309,186539.03777260086,204654.23352098966]
[null,null,null,{"$f":"D112","v":"Unplanned fault"},{"$f":"E124","v":508},508,508,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,406.40000000000003,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
[null,null,null,{"$f":"D113","v":"Environmental risk"},{"$f":"E128","v":160.50568018739028},{"$f":"F128","v":168.81059153393628},178.47258950879632,189.22513029758315,198.23461015022013,209.97397923842084,222.8193279466505,237.46980543174362,254.06039821332888,272.73311877112423,293.97120646261845,319.27962583927894,349.65212246429093,386.40288543984917,432.06307896328445,490.4938416738259,567.64149505756086,672.73193408800626,820.16229992487536,986.16562008947756,1055.1117340311589,1149.6131000725602,1273.7197728856072,1430.5607088507179,1631.9337937187677]
[null,null,null,"Total SWBD and relay risks",{"$f":"SUM(E135:E139)","v":618370.11994783219},635110.14673374174,650329.14646230848,544527.26587231248,556543.43537193036,570182.64259413804,588298.35784907243,607461.57042154414,622334.71463931317,630909.22159346379,640309.1220719046,650641.34735997661,662009.43882858695,214118.10585195056,227948.44017855919,243278.18634896452,260354.13781165716,279504.75299348152,301181.52228833927,325040.73706345935,348805.47792534449,375216.20348528167,404574.19163663767,437195.06692758045,473572.39277112519]

{"sheet":"Relay risk","index":12,"n_rows":118,"n_cols":34,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["RELAY RISK"]
["Source: Relay CBRM extract"]
[]
[null,"ZSS",{"$f":"Assumptions!E41","v":"NC"}]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"'Relay CBRM extract'!BG7","v":2025},{"$f":"'Relay CBRM extract'!BH7","v":2026},{"$f":"'Relay CBRM extract'!BI7","v":2027},{"$f":"'Relay CBRM extract'!BJ7","v":2028},{"$f":"'Relay CBRM extract'!BK7","v":2029},{"$f":"'Relay CBRM extract'!BL7","v":2030},{"$f":"'Relay CBRM extract'!BM7","v":2031},{"$f":"'Relay CBRM extract'!BN7","v":2032},{"$f":"'Relay CBRM extract'!BO7","v":2033},{"$f":"'Relay CBRM extract'!BP7","v":2034},{"$f":"'Relay CBRM extract'!BQ7","v":2035},{"$f":"'Relay CBRM extract'!BR7","v":2036},{"$f":"'Relay CBRM extract'!BS7","v":2037},{"$f":"'Relay CBRM extract'!BT7","v":2038},{"$f":"'Relay CBRM extract'!BU7","v":2039},{"$f":"'Relay CBRM extract'!BV7","v":2040},{"$f":"'Relay CBRM extract'!BW7","v":2041},{"$f":"'Relay CBRM extract'!BX7","v":2042},{"$f":"'Relay CBRM extract'!BY7","v":2043},{"$f":"'Relay CBRM extract'!BZ7","v":2044},{"$f":"'Relay CBRM extract'!CA7","v":2045},{"$f":"'Relay CBRM extract'!CB7","v":2046},{"$f":"'Relay CBRM extract'!CC7","v":2047},{"$f":"'Relay CBRM extract'!CD7","v":2048},{"$f":"'Relay CBRM extract'!CE7","v":2049},{"$f":"'Relay CBRM extract'!CF7","v":2050},{"$f":"'Relay CBRM extract'!CG7","v":2051}]
[]
[null,"Option 1 (base case)",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B12, Assumptions!$C$14:$C$18,0))","v":"No change to existing practices"}]
[]
[null,null,"Relay risks without replacement"]
[null,{"$f":"B12","v":"Option 1 (base case)"},"Environment risk ($)",null,"exist_env",{"$f":"B15&\"_\"&C15","v":"Option 1 (base case)_Environment risk ($)"},null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":152.99205550585063},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":160.50568018739028},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":168.81059153393628},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":178.47258950879632},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":189.22513029758315},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":212.12875160372667},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":242.02514539973097},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":285.07189603148402},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":345.59116370803218},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":428.23208952291111},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":542.89342298773761},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":703.86802403369211},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":933.84331291772298},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1264.284892605805},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1741.6230315743906},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":2436.074356882486},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":3452.3728837542089},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":4946.9906127430731},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":7154.0329441653048},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":7971.0389692784183},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":8617.4973730604015},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":9367.2772528552232},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":10415.956880722613},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":11287.039387059249},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":11538.754557476555},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":11875.860553357423},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E15)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":12272.356722801185}]
[null,{"$f":"B15","v":"Option 1 (base case)"},"Energy at Risk ($)",null,"exist_energy",{"$f":"B16&\"_\"&C16","v":"Option 1 (base case)_Energy at Risk ($)"},null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":22004.418575964486},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":23875.809236770798},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":25918.702756647683},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":28149.514289736046},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":30586.163491946281},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":33258.605621803916},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":36183.457114288627},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":39387.195646661254},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":42899.198746949383},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":46752.795159710331},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":50987.047398251554},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":55647.81480802397},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":60789.893879921859},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":66480.108614538156},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":72801.818667541345},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":79861.549692660308},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":87798.807310918914},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":96800.675151342293},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":107123.61143726982},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":116930.17322169569},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":127381.59268998576},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":138877.17341187425},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":151534.95729186304},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":165346.45598712709},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":180321.30717663476},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":196754.96344422069},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E16)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":214792.70338819144}]
[null,{"$f":"B16","v":"Option 1 (base case)"},"Safety Risk",null,"exist_safety",{"$f":"B17&\"_\"&C17","v":"Option 1 (base case)_Safety Risk"},null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1316.8278162236984},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1389.8178560426879},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1470.225641526627},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1562.2377491681873},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1664.1517840191602},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":1854.7374739469635},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":2097.5810304109832},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":2436.6446491897073},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":2902.8965115558094},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":3529.6634190705522},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":4387.5731908774269},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":5578.4942968904797},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":7263.9375838784044},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":9667.8059530197206},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":13120.326597631327},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":18120.698309494557},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":25413.313357873612},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":36110.063794012749},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":51874.257410741688},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":57773.376197897334},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":62469.789321227516},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":67910.214765448836},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":75483.49020716692},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":81808.887871645653},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":83752.248408829619},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":86316.780100473741},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E17)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":89319.542385209643}]
[null,{"$f":"B17","v":"Option 1 (base case)"},"Unplanned Replacement Risk",null,"exist_repl",{"$f":"B18&\"_\"&C18","v":"Option 1 (base case)_Unplanned Replacement Risk"},null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":22644.873363336112},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":24530.012987018352},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":26588.773782562133},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":28841.103410944219},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":31302.794738200144},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":34070.522000326477},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":37129.455908382108},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":40555.825975314037},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":44408.890705891172},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":48747.026368297258},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":53673.258397207494},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":59327.620082551002},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":65919.941403225486},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":73724.310660816365},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":83128.712047102323},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":94703.920779186898},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":109281.6909655601},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":128083.10086360759},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":152911.50050553778},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":169304.78998913596},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":185808.28695369203},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":203845.97979300402},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":225750.70473445029},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":247138.61889217154},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":263961.06381103507},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":282967.7588902085},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E18)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6))","v":304192.27214076341}]
[]
[]
[null,"Option 2",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B21, Assumptions!$C$14:$C$18,0))","v":"Combined replacement of SWBD and relays completed in 2029-30"}]
[]
[null,null,"Completed:",2030]
[]
[null,null,"Risk for new assets"]
[null,null,"New asset years",null,null,null,null,{"$f":"(H$10>=$D23)+F26","v":0},{"$f":"(I$10>=$D23)+H26","v":0},0,0,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[]
[null,null,"Environment risk ($)",null,"new_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=H26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=I26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=J26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=K26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=L26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=M26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=N26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=O26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=P26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=Q26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=R26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=S26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=T26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=U26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=V26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=W26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=X26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=Y26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=Z26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AA26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AB26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AC26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AD26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":71.772669819499697},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AE26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":95.138926605017915},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AF26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":127.21363817519563},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AG26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":171.44072776006638},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E28)*('Relay CBRM extract'!$EV$10:$QR$10=AH26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":232.67368151991633}]
[null,null,"Energy at Risk ($)",null,"new_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=H26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=I26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=J26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=K26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=L26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=M26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=N26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=O26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=P26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=Q26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=R26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=S26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=T26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=U26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=V26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=W26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=X26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=Y26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=Z26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AA26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AB26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AC26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AD26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":41.110644289931507},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AE26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":54.494594942909117},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AF26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":72.866658590254147},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AG26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":98.199478902987892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E29)*('Relay CBRM extract'!$EV$10:$QR$10=AH26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":133.27308264622076}]
[null,null,"Safety Risk",null,"new_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=H26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=I26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=J26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=K26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=L26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=M26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=N26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=O26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=P26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=Q26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=R26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=S26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=T26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=U26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=V26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=W26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=X26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=Y26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=Z26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AA26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AB26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AC26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AD26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":509.58279708953495},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AE26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":675.48219194584465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AF26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":903.21123252461086},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AG26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1217.2216221961505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E30)*('Relay CBRM extract'!$EV$10:$QR$10=AH26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1651.9728991024053}]
[null,null,"Unplanned Replacement Risk",null,"new_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=H26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=I26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=J26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=K26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=L26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=M26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=N26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=O26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=P26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=Q26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=R26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=S26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=T26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=U26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=V26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=W26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=X26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=Y26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=Z26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AA26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AB26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AC26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AD26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":560.54921645217451},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AE26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":743.04120073368995},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AF26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":993.54678292547646},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AG26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1338.963227306147},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E31)*('Relay CBRM extract'!$EV$10:$QR$10=AH26)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1817.1965762599675}]
[]
[null,null,"Existing risk for remaining assets"]
[null,null,{"$f":"C28","v":"Environment risk ($)"},null,"exist_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93.028456436579631},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":100.54208111811936},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":108.75262406849308},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":117.72722665779554},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":127.53966378183279},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":138.27101108094917},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":150.01038016914987},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":162.85572887737953},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":177.50620636247265},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":194.09679914405791},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":212.76951970185323},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":234.00760739334748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":259.31602677000797},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":289.68852339501996},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":326.4392863705782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":372.09947989401348},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":430.53024260455493},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":507.67789598828989},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":612.76833501873523},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":760.19870085560433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":926.20202102020653},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":995.14813496188799},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1077.8404302530605},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1178.5808462805892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1303.3470706755222},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1460.4930659587012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E34)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1661.7486797988895}]
[null,null,{"$f":"C29","v":"Energy at Risk ($)"},null,"exist_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":21970.072045483172},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":23841.46270628948},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":25884.345208073431},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28115.076483506167},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30551.615922808818},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33213.685400797505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36122.945516435662},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39303.189705885387},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":42780.558481752618},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":46583.77415248943},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":50744.400734940798},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55297.130121271774},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60280.09705411781},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":65735.226417779748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":71708.616027811018},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":78250.958601580787},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":85418.006988537309},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93271.087184494347},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":101877.6641593002},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":111311.96610563672},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":121655.6404838419},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":132998.47323006869},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":145439.44995300335},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":159087.44053188016},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":174062.29172138782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":190495.94798897376},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E35)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":208533.68793294454}]
[null,null,{"$f":"C30","v":"Safety Risk"},null,"exist_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":891.08890175778095},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":964.07894157677049},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1043.8171444984941},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1130.9518993165898},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1226.1955122241625},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1330.3306236835926},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1444.2172783309588},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1568.8007150755238},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1709.3162434370454},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1867.023654404893},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2043.2624740128363},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2241.8260916105337},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2473.7930325593711},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2746.6547438759012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3070.2200934606658},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3462.9805248803127},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3952.9167096480928},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":4582.8620579158614},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":5418.9827319687465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":6564.2054103428063},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":7850.7645792248204},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":8459.2210709609426},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":9176.7533995105096},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":10035.027874794248},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":11077.715299920297},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":12365.472832638045},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E36)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":13983.04899078396}]
[null,null,{"$f":"C31","v":"Unplanned Replacement Risk"},null,"exist_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":22176.553757022681},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":24061.693380704914},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":26119.804685282837},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28367.403311433191},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30822.624370442572},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33505.384295460237},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36437.55910092665},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39643.180732163433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":43156.41589008236},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":47006.496683938421},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":51225.465515472046},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55852.834902292612},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60944.817897192974},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":66554.545794199934},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":72743.347660272571},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":79592.918788168317},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":87207.249624138771},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":95723.027889222911},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":105325.85498315809},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":116275.66928746839},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":128338.64719533671},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":140083.15270531716},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":153058.0302411578},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":167423.8713357494},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":183373.76038967539},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":201143.5396936835},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E37)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":221026.10961029714}]
[]
[null,null,"Total relay risk"]
[null,{"$f":"B21","v":"Option 2"},{"$f":"C28","v":"Environment risk ($)"},null,null,{"$f":"B40&\"_\"&C40","v":"Option 2_Environment risk ($)"},null,{"$f":"IF(H$10>=$D23,H34+H28,H15)","v":152.99205550585063},160.50568018739028,168.81059153393628,178.47258950879632,189.22513029758315,198.23461015022013,209.97397923842084,222.8193279466505,237.46980543174362,254.06039821332888,272.73311877112423,293.97120646261845,319.27962583927894,349.65212246429093,386.40288543984917,432.06307896328445,490.4938416738259,567.64149505756086,672.73193408800626,820.16229992487536,986.16562008947756,{"$f":"IF(AC$10>=$D23,AC34+AC28,AC15)","v":1055.1117340311589},1149.6131000725602,1273.7197728856072,1430.5607088507179,1631.9337937187677,1894.4223613188058]
[null,{"$f":"B40","v":"Option 2"},{"$f":"C29","v":"Energy at Risk ($)"},null,null,{"$f":"B41&\"_\"&C41","v":"Option 2_Energy at Risk ($)"},null,{"$f":"IF(H$10>=$D23,H35+H29,H16)","v":22004.418575964486},23875.809236770798,25918.702756647683,28149.514289736046,30586.163491946281,33248.03193127882,36157.292046916977,39337.536236366701,42814.905012233932,46618.120682970744,50778.747265422113,55331.476651753088,60314.443584599125,65769.572948261062,71742.962558292333,78285.305132062102,85452.353519018623,93305.433714975661,101912.01068978151,111346.31263611803,121689.98701432321,{"$f":"IF(AC$10>=$D23,AC35+AC29,AC16)","v":133032.81976055002},145480.56059729328,159141.93512682305,174135.15837997809,190594.14746787676,208666.96101559076]
[null,{"$f":"B41","v":"Option 2"},{"$f":"C30","v":"Safety Risk"},null,null,{"$f":"B42&\"_\"&C42","v":"Option 2_Safety Risk"},null,{"$f":"IF(H$10>=$D23,H36+H30,H17)","v":1316.8278162236984},1389.8178560426879,1470.225641526627,1562.2377491681873,1664.1517840191602,1756.06953814951,1869.9561927968762,1994.5396295414412,2135.0551579029629,2292.7625688708104,2469.0013884787536,2667.565006076451,2899.5319470252884,3172.3936583418185,3495.9590079265831,3888.71943934623,4378.6556241140106,5008.6009723817788,5844.7216464346639,6989.9443248087236,8276.5034936907377,{"$f":"IF(AC$10>=$D23,AC36+AC30,AC17)","v":8884.9599854268599},9686.3361966000448,10710.510066740093,11980.926532444908,13582.694454834194,15635.021889886366]
[null,{"$f":"B42","v":"Option 2"},{"$f":"C31","v":"Unplanned Replacement Risk"},null,null,{"$f":"B43&\"_\"&C43","v":"Option 2_Unplanned Replacement Risk"},null,{"$f":"IF(H$10>=$D23,H37+H31,H18)","v":22644.873363336112},24530.012987018352,26588.773782562133,28841.103410944219,31302.794738200144,33973.703901773668,36905.878707240081,40111.500338476864,43624.735496395791,47474.816290251852,51693.785121785477,56321.154508606043,61413.137503506405,67022.865400513372,73211.66726658601,80061.238394481756,87675.569230452209,96191.347495536349,105794.17458947153,116743.98889378183,128806.96680165015,{"$f":"IF(AC$10>=$D23,AC37+AC31,AC18)","v":140551.47231163058},153618.57945760997,168166.91253648308,184367.30717260085,202482.50292098965,222843.30618655711]
[]
[]
[null,"Option 3",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B46, Assumptions!$C$14:$C$18,0))","v":"Relay replacement completed in 2029-30 and SWBD replacement completed in 2034-35"}]
[]
[null,null,"Completed:",2030]
[]
[null,null,"New risk for assets replaced"]
[null,null,"New asset years",null,null,null,null,{"$f":"(H$10>=$D48)+F51","v":0},{"$f":"(I$10>=$D48)+H51","v":0},0,0,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
[]
[null,null,"Environment risk ($)",null,"new_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=H51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=I51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=J51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=K51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=L51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=M51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=N51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=O51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=P51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=Q51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=R51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=S51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=T51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=U51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=V51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=W51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=X51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=Y51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=Z51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AA51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AB51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AC51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AD51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":71.772669819499697},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AE51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":95.138926605017915},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AF51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":127.21363817519563},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AG51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":171.44072776006638},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E53)*('Relay CBRM extract'!$EV$10:$QR$10=AH51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":232.67368151991633}]
[null,null,"Energy at Risk ($)",null,"new_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=H51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=I51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=J51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=K51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=L51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=M51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=N51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=O51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=P51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=Q51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=R51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=S51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=T51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=U51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=V51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=W51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=X51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=Y51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=Z51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AA51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AB51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AC51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AD51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":41.110644289931507},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AE51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":54.494594942909117},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AF51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":72.866658590254147},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AG51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":98.199478902987892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E54)*('Relay CBRM extract'!$EV$10:$QR$10=AH51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":133.27308264622076}]
[null,null,"Safety Risk",null,"new_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=H51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=I51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=J51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=K51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=L51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=M51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=N51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=O51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=P51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=Q51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=R51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=S51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=T51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=U51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=V51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=W51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=X51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=Y51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=Z51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AA51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AB51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AC51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AD51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":509.58279708953495},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AE51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":675.48219194584465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AF51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":903.21123252461086},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AG51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1217.2216221961505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E55)*('Relay CBRM extract'!$EV$10:$QR$10=AH51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1651.9728991024053}]
[null,null,"Unplanned Replacement Risk",null,"new_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=H51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=I51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=J51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=K51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=L51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=M51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=N51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=O51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=P51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=Q51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=R51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=S51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=T51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=U51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=V51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=W51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=X51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=Y51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=Z51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AA51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AB51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AC51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AD51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":560.54921645217451},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AE51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":743.04120073368995},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AF51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":993.54678292547646},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AG51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1338.963227306147},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E56)*('Relay CBRM extract'!$EV$10:$QR$10=AH51)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1817.1965762599675}]
[]
[null,null,"Existing risk for remaining assets"]
[null,null,{"$f":"C53","v":"Environment risk ($)"},null,"exist_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93.028456436579631},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":100.54208111811936},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":108.75262406849308},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":117.72722665779554},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":127.53966378183279},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":138.27101108094917},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":150.01038016914987},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":162.85572887737953},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":177.50620636247265},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":194.09679914405791},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":212.76951970185323},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":234.00760739334748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":259.31602677000797},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":289.68852339501996},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":326.4392863705782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":372.09947989401348},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":430.53024260455493},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":507.67789598828989},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":612.76833501873523},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":760.19870085560433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":926.20202102020653},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":995.14813496188799},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1077.8404302530605},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1178.5808462805892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1303.3470706755222},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1460.4930659587012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E59)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1661.7486797988895}]
[null,null,{"$f":"C54","v":"Energy at Risk ($)"},null,"exist_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":21970.072045483172},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":23841.46270628948},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":25884.345208073431},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28115.076483506167},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30551.615922808818},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33213.685400797505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36122.945516435662},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39303.189705885387},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":42780.558481752618},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":46583.77415248943},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":50744.400734940798},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55297.130121271774},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60280.09705411781},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":65735.226417779748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":71708.616027811018},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":78250.958601580787},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":85418.006988537309},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93271.087184494347},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":101877.6641593002},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":111311.96610563672},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":121655.6404838419},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":132998.47323006869},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":145439.44995300335},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":159087.44053188016},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":174062.29172138782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":190495.94798897376},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E60)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":208533.68793294454}]
[null,null,{"$f":"C55","v":"Safety Risk"},null,"exist_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":891.08890175778095},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":964.07894157677049},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1043.8171444984941},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1130.9518993165898},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1226.1955122241625},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1330.3306236835926},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1444.2172783309588},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1568.8007150755238},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1709.3162434370454},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1867.023654404893},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2043.2624740128363},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2241.8260916105337},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2473.7930325593711},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2746.6547438759012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3070.2200934606658},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3462.9805248803127},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3952.9167096480928},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":4582.8620579158614},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":5418.9827319687465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":6564.2054103428063},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":7850.7645792248204},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":8459.2210709609426},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":9176.7533995105096},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":10035.027874794248},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":11077.715299920297},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":12365.472832638045},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E61)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":13983.04899078396}]
[null,null,{"$f":"C56","v":"Unplanned Replacement Risk"},null,"exist_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=H$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":22176.553757022681},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=I$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":24061.693380704914},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=J$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":26119.804685282837},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=K$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28367.403311433191},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=L$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30822.624370442572},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=M$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33505.384295460237},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=N$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36437.55910092665},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=O$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39643.180732163433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=P$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":43156.41589008236},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=Q$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":47006.496683938421},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=R$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":51225.465515472046},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=S$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55852.834902292612},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=T$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60944.817897192974},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=U$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":66554.545794199934},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=V$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":72743.347660272571},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=W$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":79592.918788168317},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=X$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":87207.249624138771},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=Y$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":95723.027889222911},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=Z$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":105325.85498315809},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AA$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":116275.66928746839},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AB$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":128338.64719533671},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AC$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":140083.15270531716},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AD$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":153058.0302411578},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AE$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":167423.8713357494},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AF$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":183373.76038967539},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AG$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":201143.5396936835},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E62)*('Relay CBRM extract'!$EV$7:$QR$7=AH$10)*('Relay CBRM extract'!$E$13:$E$5176=$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":221026.10961029714}]
[]
[null,null,"Total relay risk"]
[null,{"$f":"B46","v":"Option 3"},{"$f":"C53","v":"Environment risk ($)"},null,null,{"$f":"B65&\"_\"&C65","v":"Option 3_Environment risk ($)"},null,{"$f":"IF(H$10>=$D48,H59+H53,H15)","v":152.99205550585063},160.50568018739028,168.81059153393628,178.47258950879632,189.22513029758315,198.23461015022013,209.97397923842084,222.8193279466505,237.46980543174362,254.06039821332888,272.73311877112423,293.97120646261845,319.27962583927894,349.65212246429093,386.40288543984917,432.06307896328445,490.4938416738259,567.64149505756086,672.73193408800626,820.16229992487536,986.16562008947756,{"$f":"IF(AC$10>=$D48,AC59+AC53,AC15)","v":1055.1117340311589},1149.6131000725602,1273.7197728856072,1430.5607088507179,1631.9337937187677,1894.4223613188058]
[null,{"$f":"B65","v":"Option 3"},{"$f":"C54","v":"Energy at Risk ($)"},null,null,{"$f":"B66&\"_\"&C66","v":"Option 3_Energy at Risk ($)"},null,{"$f":"IF(H$10>=$D48,H60+H54,H16)","v":22004.418575964486},23875.809236770798,25918.702756647683,28149.514289736046,30586.163491946281,33248.03193127882,36157.292046916977,39337.536236366701,42814.905012233932,46618.120682970744,50778.747265422113,55331.476651753088,60314.443584599125,65769.572948261062,71742.962558292333,78285.305132062102,85452.353519018623,93305.433714975661,101912.01068978151,111346.31263611803,121689.98701432321,{"$f":"IF(AC$10>=$D48,AC60+AC54,AC16)","v":133032.81976055002},145480.56059729328,159141.93512682305,174135.15837997809,190594.14746787676,208666.96101559076]
[null,{"$f":"B66","v":"Option 3"},{"$f":"C55","v":"Safety Risk"},null,null,{"$f":"B67&\"_\"&C67","v":"Option 3_Safety Risk"},null,{"$f":"IF(H$10>=$D48,H61+H55,H17)","v":1316.8278162236984},1389.8178560426879,1470.225641526627,1562.2377491681873,1664.1517840191602,1756.06953814951,1869.9561927968762,1994.5396295414412,2135.0551579029629,2292.7625688708104,2469.0013884787536,2667.565006076451,2899.5319470252884,3172.3936583418185,3495.9590079265831,3888.71943934623,4378.6556241140106,5008.6009723817788,5844.7216464346639,6989.9443248087236,8276.5034936907377,{"$f":"IF(AC$10>=$D48,AC61+AC55,AC17)","v":8884.9599854268599},9686.3361966000448,10710.510066740093,11980.926532444908,13582.694454834194,15635.021889886366]
[null,{"$f":"B67","v":"Option 3"},{"$f":"C56","v":"Unplanned Replacement Risk"},null,null,{"$f":"B68&\"_\"&C68","v":"Option 3_Unplanned Replacement Risk"},null,{"$f":"IF(H$10>=$D48,H62+H56,H18)","v":22644.873363336112},24530.012987018352,26588.773782562133,28841.103410944219,31302.794738200144,33973.703901773668,36905.878707240081,40111.500338476864,43624.735496395791,47474.816290251852,51693.785121785477,56321.154508606043,61413.137503506405,67022.865400513372,73211.66726658601,80061.238394481756,87675.569230452209,96191.347495536349,105794.17458947153,116743.98889378183,128806.96680165015,{"$f":"IF(AC$10>=$D48,AC62+AC56,AC18)","v":140551.47231163058},153618.57945760997,168166.91253648308,184367.30717260085,202482.50292098965,222843.30618655711]
[]
[]
[null,"Option 4",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B71, Assumptions!$C$14:$C$18,0))","v":"Retrofit vacuum CB in 2028-29 and combined SWBD and relay replacement in 2038-39"}]
[]
[null,null,"Completed:",2038]
[]
[null,null,"Risk for new assets"]
[null,null,"New asset years",null,null,null,null,{"$f":"('Relay risk'!H$10>=$D73)+F76","v":0},{"$f":"('Relay risk'!I$10>=$D73)+H76","v":0},{"$f":"('Relay risk'!J$10>=$D73)+I76","v":0},{"$f":"('Relay risk'!K$10>=$D73)+J76","v":0},{"$f":"('Relay risk'!L$10>=$D73)+K76","v":0},{"$f":"('Relay risk'!M$10>=$D73)+L76","v":0},{"$f":"('Relay risk'!N$10>=$D73)+M76","v":0},{"$f":"('Relay risk'!O$10>=$D73)+N76","v":0},{"$f":"('Relay risk'!P$10>=$D73)+O76","v":0},{"$f":"('Relay risk'!Q$10>=$D73)+P76","v":0},{"$f":"('Relay risk'!R$10>=$D73)+Q76","v":0},{"$f":"('Relay risk'!S$10>=$D73)+R76","v":0},{"$f":"('Relay risk'!T$10>=$D73)+S76","v":0},{"$f":"('Relay risk'!U$10>=$D73)+T76","v":1},{"$f":"('Relay risk'!V$10>=$D73)+U76","v":2},{"$f":"('Relay risk'!W$10>=$D73)+V76","v":3},{"$f":"('Relay risk'!X$10>=$D73)+W76","v":4},{"$f":"('Relay risk'!Y$10>=$D73)+X76","v":5},{"$f":"('Relay risk'!Z$10>=$D73)+Y76","v":6},{"$f":"('Relay risk'!AA$10>=$D73)+Z76","v":7},{"$f":"('Relay risk'!AB$10>=$D73)+AA76","v":8},{"$f":"('Relay risk'!AC$10>=$D73)+AB76","v":9},{"$f":"('Relay risk'!AD$10>=$D73)+AC76","v":10},{"$f":"('Relay risk'!AE$10>=$D73)+AD76","v":11},{"$f":"('Relay risk'!AF$10>=$D73)+AE76","v":12},{"$f":"('Relay risk'!AG$10>=$D73)+AF76","v":13},{"$f":"('Relay risk'!AH$10>=$D73)+AG76","v":14}]
[]
[null,null,"Environment risk ($)",null,"new_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=H76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=I76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=J76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=K76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=L76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=M76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=N76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=O76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=P76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=Q76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=R76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=S76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=T76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=U76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=V76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=W76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=X76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=Y76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=Z76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AA76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AB76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AC76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AD76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AE76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AF76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AG76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E78)*('Relay CBRM extract'!$EV$10:$QR$10=AH76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977}]
[null,null,"Energy at Risk ($)",null,"new_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=H76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=I76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=J76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=K76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=L76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=M76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=N76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=O76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=P76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=Q76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=R76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=S76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=T76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=U76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=V76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=W76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=X76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=Y76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=Z76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AA76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AB76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AC76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AD76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AE76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AF76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AG76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E79)*('Relay CBRM extract'!$EV$10:$QR$10=AH76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881}]
[null,null,"Safety Risk",null,"new_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=H76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=I76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=J76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=K76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=L76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=M76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=N76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=O76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=P76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=Q76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=R76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=S76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=T76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=U76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=V76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=W76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=X76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=Y76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=Z76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AA76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AB76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AC76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AD76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AE76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AF76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AG76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E80)*('Relay CBRM extract'!$EV$10:$QR$10=AH76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739}]
[null,null,"Unplanned Replacement Risk",null,"new_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=H76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=I76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=J76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=K76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=L76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=M76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=N76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=O76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=P76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=Q76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=R76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=S76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=T76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=U76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=V76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=W76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=X76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=Y76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=Z76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AA76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AB76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AC76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AD76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AE76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AF76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AG76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E81)*('Relay CBRM extract'!$EV$10:$QR$10=AH76)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406}]
[]
[null,null,"Existing risk for remaining assets"]
[null,null,{"$f":"C78","v":"Environment risk ($)"},null,"exist_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93.028456436579631},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":100.54208111811936},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":108.75262406849308},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":117.72722665779554},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":127.53966378183279},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":138.27101108094917},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":150.01038016914987},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":162.85572887737953},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":177.50620636247265},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":194.09679914405791},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":212.76951970185323},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":234.00760739334748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":259.31602677000797},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":289.68852339501996},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":326.4392863705782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":372.09947989401348},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":430.53024260455493},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":507.67789598828989},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":612.76833501873523},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":760.19870085560433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":926.20202102020653},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":995.14813496188799},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1077.8404302530605},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1178.5808462805892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1303.3470706755222},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1460.4930659587012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E84)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1661.7486797988895}]
[null,null,{"$f":"C79","v":"Energy at Risk ($)"},null,"exist_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":21970.072045483172},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":23841.46270628948},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":25884.345208073431},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28115.076483506167},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30551.615922808818},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33213.685400797505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36122.945516435662},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39303.189705885387},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":42780.558481752618},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":46583.77415248943},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":50744.400734940798},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55297.130121271774},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60280.09705411781},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":65735.226417779748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":71708.616027811018},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":78250.958601580787},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":85418.006988537309},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93271.087184494347},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":101877.6641593002},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":111311.96610563672},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":121655.6404838419},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":132998.47323006869},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":145439.44995300335},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":159087.44053188016},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":174062.29172138782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":190495.94798897376},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E85)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":208533.68793294454}]
[null,null,{"$f":"C80","v":"Safety Risk"},null,"exist_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":891.08890175778095},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":964.07894157677049},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1043.8171444984941},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1130.9518993165898},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1226.1955122241625},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1330.3306236835926},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1444.2172783309588},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1568.8007150755238},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1709.3162434370454},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1867.023654404893},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2043.2624740128363},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2241.8260916105337},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2473.7930325593711},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2746.6547438759012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3070.2200934606658},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3462.9805248803127},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3952.9167096480928},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":4582.8620579158614},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":5418.9827319687465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":6564.2054103428063},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":7850.7645792248204},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":8459.2210709609426},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":9176.7533995105096},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":10035.027874794248},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":11077.715299920297},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":12365.472832638045},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E86)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":13983.04899078396}]
[null,null,{"$f":"C81","v":"Unplanned Replacement Risk"},null,"exist_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":22176.553757022681},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":24061.693380704914},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":26119.804685282837},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28367.403311433191},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30822.624370442572},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33505.384295460237},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36437.55910092665},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39643.180732163433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":43156.41589008236},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":47006.496683938421},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":51225.465515472046},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55852.834902292612},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60944.817897192974},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":66554.545794199934},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":72743.347660272571},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":79592.918788168317},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":87207.249624138771},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":95723.027889222911},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":105325.85498315809},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":116275.66928746839},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":128338.64719533671},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":140083.15270531716},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":153058.0302411578},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":167423.8713357494},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":183373.76038967539},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":201143.5396936835},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E87)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":221026.10961029714}]
[]
[null,null,"Total relay risk"]
[null,{"$f":"B71","v":"Option 4"},{"$f":"C78","v":"Environment risk ($)"},null,null,{"$f":"B90&\"_\"&C90","v":"Option 4_Environment risk ($)"},null,{"$f":"IF('Relay risk'!H$10>=$D73,H84+H78,'Relay risk'!H15)","v":152.99205550585063},{"$f":"IF('Relay risk'!I$10>=$D73,I84+I78,'Relay risk'!I15)","v":160.50568018739028},{"$f":"IF('Relay risk'!J$10>=$D73,J84+J78,'Relay risk'!J15)","v":168.81059153393628},{"$f":"IF('Relay risk'!K$10>=$D73,K84+K78,'Relay risk'!K15)","v":178.47258950879632},{"$f":"IF('Relay risk'!L$10>=$D73,L84+L78,'Relay risk'!L15)","v":189.22513029758315},{"$f":"IF('Relay risk'!M$10>=$D73,M84+M78,'Relay risk'!M15)","v":212.12875160372667},{"$f":"IF('Relay risk'!N$10>=$D73,N84+N78,'Relay risk'!N15)","v":242.02514539973097},{"$f":"IF('Relay risk'!O$10>=$D73,O84+O78,'Relay risk'!O15)","v":285.07189603148402},{"$f":"IF('Relay risk'!P$10>=$D73,P84+P78,'Relay risk'!P15)","v":345.59116370803218},{"$f":"IF('Relay risk'!Q$10>=$D73,Q84+Q78,'Relay risk'!Q15)","v":428.23208952291111},{"$f":"IF('Relay risk'!R$10>=$D73,R84+R78,'Relay risk'!R15)","v":542.89342298773761},{"$f":"IF('Relay risk'!S$10>=$D73,S84+S78,'Relay risk'!S15)","v":703.86802403369211},{"$f":"IF('Relay risk'!T$10>=$D73,T84+T78,'Relay risk'!T15)","v":933.84331291772298},{"$f":"IF('Relay risk'!U$10>=$D73,U84+U78,'Relay risk'!U15)","v":349.65212246429093},{"$f":"IF('Relay risk'!V$10>=$D73,V84+V78,'Relay risk'!V15)","v":386.40288543984917},{"$f":"IF('Relay risk'!W$10>=$D73,W84+W78,'Relay risk'!W15)","v":432.06307896328445},{"$f":"IF('Relay risk'!X$10>=$D73,X84+X78,'Relay risk'!X15)","v":490.4938416738259},{"$f":"IF('Relay risk'!Y$10>=$D73,Y84+Y78,'Relay risk'!Y15)","v":567.64149505756086},{"$f":"IF('Relay risk'!Z$10>=$D73,Z84+Z78,'Relay risk'!Z15)","v":672.73193408800626},{"$f":"IF('Relay risk'!AA$10>=$D73,AA84+AA78,'Relay risk'!AA15)","v":820.16229992487536},{"$f":"IF('Relay risk'!AB$10>=$D73,AB84+AB78,'Relay risk'!AB15)","v":986.16562008947756},{"$f":"IF('Relay risk'!AC$10>=$D73,AC84+AC78,'Relay risk'!AC15)","v":1055.1117340311589},{"$f":"IF('Relay risk'!AD$10>=$D73,AD84+AD78,'Relay risk'!AD15)","v":1137.8040293223314},{"$f":"IF('Relay risk'!AE$10>=$D73,AE84+AE78,'Relay risk'!AE15)","v":1238.5444453498601},{"$f":"IF('Relay risk'!AF$10>=$D73,AF84+AF78,'Relay risk'!AF15)","v":1363.3106697447931},{"$f":"IF('Relay risk'!AG$10>=$D73,AG84+AG78,'Relay risk'!AG15)","v":1520.4566650279721},{"$f":"IF('Relay risk'!AH$10>=$D73,AH84+AH78,'Relay risk'!AH15)","v":1721.7122788681604}]
[null,{"$f":"B90","v":"Option 4"},{"$f":"C79","v":"Energy at Risk ($)"},null,null,{"$f":"B91&\"_\"&C91","v":"Option 4_Energy at Risk ($)"},null,{"$f":"IF('Relay risk'!H$10>=$D73,H85+H79,'Relay risk'!H16)","v":22004.418575964486},{"$f":"IF('Relay risk'!I$10>=$D73,I85+I79,'Relay risk'!I16)","v":23875.809236770798},{"$f":"IF('Relay risk'!J$10>=$D73,J85+J79,'Relay risk'!J16)","v":25918.702756647683},{"$f":"IF('Relay risk'!K$10>=$D73,K85+K79,'Relay risk'!K16)","v":28149.514289736046},{"$f":"IF('Relay risk'!L$10>=$D73,L85+L79,'Relay risk'!L16)","v":30586.163491946281},{"$f":"IF('Relay risk'!M$10>=$D73,M85+M79,'Relay risk'!M16)","v":33258.605621803916},{"$f":"IF('Relay risk'!N$10>=$D73,N85+N79,'Relay risk'!N16)","v":36183.457114288627},{"$f":"IF('Relay risk'!O$10>=$D73,O85+O79,'Relay risk'!O16)","v":39387.195646661254},{"$f":"IF('Relay risk'!P$10>=$D73,P85+P79,'Relay risk'!P16)","v":42899.198746949383},{"$f":"IF('Relay risk'!Q$10>=$D73,Q85+Q79,'Relay risk'!Q16)","v":46752.795159710331},{"$f":"IF('Relay risk'!R$10>=$D73,R85+R79,'Relay risk'!R16)","v":50987.047398251554},{"$f":"IF('Relay risk'!S$10>=$D73,S85+S79,'Relay risk'!S16)","v":55647.81480802397},{"$f":"IF('Relay risk'!T$10>=$D73,T85+T79,'Relay risk'!T16)","v":60789.893879921859},{"$f":"IF('Relay risk'!U$10>=$D73,U85+U79,'Relay risk'!U16)","v":65769.572948261062},{"$f":"IF('Relay risk'!V$10>=$D73,V85+V79,'Relay risk'!V16)","v":71742.962558292333},{"$f":"IF('Relay risk'!W$10>=$D73,W85+W79,'Relay risk'!W16)","v":78285.305132062102},{"$f":"IF('Relay risk'!X$10>=$D73,X85+X79,'Relay risk'!X16)","v":85452.353519018623},{"$f":"IF('Relay risk'!Y$10>=$D73,Y85+Y79,'Relay risk'!Y16)","v":93305.433714975661},{"$f":"IF('Relay risk'!Z$10>=$D73,Z85+Z79,'Relay risk'!Z16)","v":101912.01068978151},{"$f":"IF('Relay risk'!AA$10>=$D73,AA85+AA79,'Relay risk'!AA16)","v":111346.31263611803},{"$f":"IF('Relay risk'!AB$10>=$D73,AB85+AB79,'Relay risk'!AB16)","v":121689.98701432321},{"$f":"IF('Relay risk'!AC$10>=$D73,AC85+AC79,'Relay risk'!AC16)","v":133032.81976055002},{"$f":"IF('Relay risk'!AD$10>=$D73,AD85+AD79,'Relay risk'!AD16)","v":145473.79648348468},{"$f":"IF('Relay risk'!AE$10>=$D73,AE85+AE79,'Relay risk'!AE16)","v":159121.78706236149},{"$f":"IF('Relay risk'!AF$10>=$D73,AF85+AF79,'Relay risk'!AF16)","v":174096.63825186915},{"$f":"IF('Relay risk'!AG$10>=$D73,AG85+AG79,'Relay risk'!AG16)","v":190530.29451945508},{"$f":"IF('Relay risk'!AH$10>=$D73,AH85+AH79,'Relay risk'!AH16)","v":208568.03446342587}]
[null,{"$f":"B91","v":"Option 4"},{"$f":"C80","v":"Safety Risk"},null,null,{"$f":"B92&\"_\"&C92","v":"Option 4_Safety Risk"},null,{"$f":"IF('Relay risk'!H$10>=$D73,H86+H80,'Relay risk'!H17)","v":1316.8278162236984},{"$f":"IF('Relay risk'!I$10>=$D73,I86+I80,'Relay risk'!I17)","v":1389.8178560426879},{"$f":"IF('Relay risk'!J$10>=$D73,J86+J80,'Relay risk'!J17)","v":1470.225641526627},{"$f":"IF('Relay risk'!K$10>=$D73,K86+K80,'Relay risk'!K17)","v":1562.2377491681873},{"$f":"IF('Relay risk'!L$10>=$D73,L86+L80,'Relay risk'!L17)","v":1664.1517840191602},{"$f":"IF('Relay risk'!M$10>=$D73,M86+M80,'Relay risk'!M17)","v":1854.7374739469635},{"$f":"IF('Relay risk'!N$10>=$D73,N86+N80,'Relay risk'!N17)","v":2097.5810304109832},{"$f":"IF('Relay risk'!O$10>=$D73,O86+O80,'Relay risk'!O17)","v":2436.6446491897073},{"$f":"IF('Relay risk'!P$10>=$D73,P86+P80,'Relay risk'!P17)","v":2902.8965115558094},{"$f":"IF('Relay risk'!Q$10>=$D73,Q86+Q80,'Relay risk'!Q17)","v":3529.6634190705522},{"$f":"IF('Relay risk'!R$10>=$D73,R86+R80,'Relay risk'!R17)","v":4387.5731908774269},{"$f":"IF('Relay risk'!S$10>=$D73,S86+S80,'Relay risk'!S17)","v":5578.4942968904797},{"$f":"IF('Relay risk'!T$10>=$D73,T86+T80,'Relay risk'!T17)","v":7263.9375838784044},{"$f":"IF('Relay risk'!U$10>=$D73,U86+U80,'Relay risk'!U17)","v":3172.3936583418185},{"$f":"IF('Relay risk'!V$10>=$D73,V86+V80,'Relay risk'!V17)","v":3495.9590079265831},{"$f":"IF('Relay risk'!W$10>=$D73,W86+W80,'Relay risk'!W17)","v":3888.71943934623},{"$f":"IF('Relay risk'!X$10>=$D73,X86+X80,'Relay risk'!X17)","v":4378.6556241140106},{"$f":"IF('Relay risk'!Y$10>=$D73,Y86+Y80,'Relay risk'!Y17)","v":5008.6009723817788},{"$f":"IF('Relay risk'!Z$10>=$D73,Z86+Z80,'Relay risk'!Z17)","v":5844.7216464346639},{"$f":"IF('Relay risk'!AA$10>=$D73,AA86+AA80,'Relay risk'!AA17)","v":6989.9443248087236},{"$f":"IF('Relay risk'!AB$10>=$D73,AB86+AB80,'Relay risk'!AB17)","v":8276.5034936907377},{"$f":"IF('Relay risk'!AC$10>=$D73,AC86+AC80,'Relay risk'!AC17)","v":8884.9599854268599},{"$f":"IF('Relay risk'!AD$10>=$D73,AD86+AD80,'Relay risk'!AD17)","v":9602.4923139764269},{"$f":"IF('Relay risk'!AE$10>=$D73,AE86+AE80,'Relay risk'!AE17)","v":10460.766789260166},{"$f":"IF('Relay risk'!AF$10>=$D73,AF86+AF80,'Relay risk'!AF17)","v":11503.454214386215},{"$f":"IF('Relay risk'!AG$10>=$D73,AG86+AG80,'Relay risk'!AG17)","v":12791.211747103962},{"$f":"IF('Relay risk'!AH$10>=$D73,AH86+AH80,'Relay risk'!AH17)","v":14408.787905249877}]
[null,{"$f":"B92","v":"Option 4"},{"$f":"C81","v":"Unplanned Replacement Risk"},null,null,{"$f":"B93&\"_\"&C93","v":"Option 4_Unplanned Replacement Risk"},null,{"$f":"IF('Relay risk'!H$10>=$D73,H87+H81,'Relay risk'!H18)","v":22644.873363336112},{"$f":"IF('Relay risk'!I$10>=$D73,I87+I81,'Relay risk'!I18)","v":24530.012987018352},{"$f":"IF('Relay risk'!J$10>=$D73,J87+J81,'Relay risk'!J18)","v":26588.773782562133},{"$f":"IF('Relay risk'!K$10>=$D73,K87+K81,'Relay risk'!K18)","v":28841.103410944219},{"$f":"IF('Relay risk'!L$10>=$D73,L87+L81,'Relay risk'!L18)","v":31302.794738200144},{"$f":"IF('Relay risk'!M$10>=$D73,M87+M81,'Relay risk'!M18)","v":34070.522000326477},{"$f":"IF('Relay risk'!N$10>=$D73,N87+N81,'Relay risk'!N18)","v":37129.455908382108},{"$f":"IF('Relay risk'!O$10>=$D73,O87+O81,'Relay risk'!O18)","v":40555.825975314037},{"$f":"IF('Relay risk'!P$10>=$D73,P87+P81,'Relay risk'!P18)","v":44408.890705891172},{"$f":"IF('Relay risk'!Q$10>=$D73,Q87+Q81,'Relay risk'!Q18)","v":48747.026368297258},{"$f":"IF('Relay risk'!R$10>=$D73,R87+R81,'Relay risk'!R18)","v":53673.258397207494},{"$f":"IF('Relay risk'!S$10>=$D73,S87+S81,'Relay risk'!S18)","v":59327.620082551002},{"$f":"IF('Relay risk'!T$10>=$D73,T87+T81,'Relay risk'!T18)","v":65919.941403225486},{"$f":"IF('Relay risk'!U$10>=$D73,U87+U81,'Relay risk'!U18)","v":67022.865400513372},{"$f":"IF('Relay risk'!V$10>=$D73,V87+V81,'Relay risk'!V18)","v":73211.66726658601},{"$f":"IF('Relay risk'!W$10>=$D73,W87+W81,'Relay risk'!W18)","v":80061.238394481756},{"$f":"IF('Relay risk'!X$10>=$D73,X87+X81,'Relay risk'!X18)","v":87675.569230452209},{"$f":"IF('Relay risk'!Y$10>=$D73,Y87+Y81,'Relay risk'!Y18)","v":96191.347495536349},{"$f":"IF('Relay risk'!Z$10>=$D73,Z87+Z81,'Relay risk'!Z18)","v":105794.17458947153},{"$f":"IF('Relay risk'!AA$10>=$D73,AA87+AA81,'Relay risk'!AA18)","v":116743.98889378183},{"$f":"IF('Relay risk'!AB$10>=$D73,AB87+AB81,'Relay risk'!AB18)","v":128806.96680165015},{"$f":"IF('Relay risk'!AC$10>=$D73,AC87+AC81,'Relay risk'!AC18)","v":140551.47231163058},{"$f":"IF('Relay risk'!AD$10>=$D73,AD87+AD81,'Relay risk'!AD18)","v":153526.34984747123},{"$f":"IF('Relay risk'!AE$10>=$D73,AE87+AE81,'Relay risk'!AE18)","v":167892.19094206282},{"$f":"IF('Relay risk'!AF$10>=$D73,AF87+AF81,'Relay risk'!AF18)","v":183842.07999598881},{"$f":"IF('Relay risk'!AG$10>=$D73,AG87+AG81,'Relay risk'!AG18)","v":201611.85929999693},{"$f":"IF('Relay risk'!AH$10>=$D73,AH87+AH81,'Relay risk'!AH18)","v":221494.42921661056}]
[]
[]
[null,"Option 5",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(B96, Assumptions!$C$14:$C$18,0))","v":"Retrofit vacuum CB and replace relays in 2028-29 and SWBD replacement in 2038-39"}]
[]
[null,null,"Completed:",2030]
[]
[null,null,"Risk for new assets"]
[null,null,"New asset years",null,null,null,null,{"$f":"('Relay risk'!H$10>=$D98)+F101","v":0},{"$f":"('Relay risk'!I$10>=$D98)+H101","v":0},{"$f":"('Relay risk'!J$10>=$D98)+I101","v":0},{"$f":"('Relay risk'!K$10>=$D98)+J101","v":0},{"$f":"('Relay risk'!L$10>=$D98)+K101","v":0},{"$f":"('Relay risk'!M$10>=$D98)+L101","v":1},{"$f":"('Relay risk'!N$10>=$D98)+M101","v":2},{"$f":"('Relay risk'!O$10>=$D98)+N101","v":3},{"$f":"('Relay risk'!P$10>=$D98)+O101","v":4},{"$f":"('Relay risk'!Q$10>=$D98)+P101","v":5},{"$f":"('Relay risk'!R$10>=$D98)+Q101","v":6},{"$f":"('Relay risk'!S$10>=$D98)+R101","v":7},{"$f":"('Relay risk'!T$10>=$D98)+S101","v":8},{"$f":"('Relay risk'!U$10>=$D98)+T101","v":9},{"$f":"('Relay risk'!V$10>=$D98)+U101","v":10},{"$f":"('Relay risk'!W$10>=$D98)+V101","v":11},{"$f":"('Relay risk'!X$10>=$D98)+W101","v":12},{"$f":"('Relay risk'!Y$10>=$D98)+X101","v":13},{"$f":"('Relay risk'!Z$10>=$D98)+Y101","v":14},{"$f":"('Relay risk'!AA$10>=$D98)+Z101","v":15},{"$f":"('Relay risk'!AB$10>=$D98)+AA101","v":16},{"$f":"('Relay risk'!AC$10>=$D98)+AB101","v":17},{"$f":"('Relay risk'!AD$10>=$D98)+AC101","v":18},{"$f":"('Relay risk'!AE$10>=$D98)+AD101","v":19},{"$f":"('Relay risk'!AF$10>=$D98)+AE101","v":20},{"$f":"('Relay risk'!AG$10>=$D98)+AF101","v":21},{"$f":"('Relay risk'!AH$10>=$D98)+AG101","v":22}]
[]
[null,null,"Environment risk ($)",null,"new_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=H101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=I101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=J101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=K101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=L101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=M101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=N101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=O101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=P101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=Q101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=R101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=S101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=T101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=U101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=V101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=W101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=X101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=Y101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=Z101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AA101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AB101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AC101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":59.963599069270977},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AD101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":71.772669819499697},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AE101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":95.138926605017915},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AF101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":127.21363817519563},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AG101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":171.44072776006638},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E103)*('Relay CBRM extract'!$EV$10:$QR$10=AH101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":232.67368151991633}]
[null,null,"Energy at Risk ($)",null,"new_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=H101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=I101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=J101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=K101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=L101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=M101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=N101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=O101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=P101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=Q101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=R101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=S101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=T101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=U101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=V101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=W101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=X101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=Y101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=Z101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AA101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AB101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AC101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":34.346530481315881},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AD101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":41.110644289931507},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AE101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":54.494594942909117},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AF101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":72.866658590254147},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AG101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":98.199478902987892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E104)*('Relay CBRM extract'!$EV$10:$QR$10=AH101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":133.27308264622076}]
[null,null,"Safety Risk",null,"new_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=H101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=I101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=J101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=K101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=L101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=M101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=N101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=O101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=P101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=Q101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=R101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=S101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=T101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=U101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=V101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=W101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=X101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=Y101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=Z101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AA101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AB101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AC101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":425.73891446591739},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AD101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":509.58279708953495},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AE101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":675.48219194584465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AF101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":903.21123252461086},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AG101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1217.2216221961505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E105)*('Relay CBRM extract'!$EV$10:$QR$10=AH101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1651.9728991024053}]
[null,null,"Unplanned Replacement Risk",null,"new_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=H101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=I101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=J101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=K101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=L101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":0},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=M101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=N101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=O101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=P101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=Q101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=R101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=S101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=T101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=U101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=V101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=W101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=X101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=Y101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=Z101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AA101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AB101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AC101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":468.31960631343406},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AD101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":560.54921645217451},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AE101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":743.04120073368995},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AF101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":993.54678292547646},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AG101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1338.963227306147},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E106)*('Relay CBRM extract'!$EV$10:$QR$10=AH101)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=TRUE))","v":1817.1965762599675}]
[]
[null,null,"Existing risk for remaining assets"]
[null,null,{"$f":"C103","v":"Environment risk ($)"},null,"exist_env",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93.028456436579631},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":100.54208111811936},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":108.75262406849308},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":117.72722665779554},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":127.53966378183279},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":138.27101108094917},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":150.01038016914987},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":162.85572887737953},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":177.50620636247265},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":194.09679914405791},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":212.76951970185323},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":234.00760739334748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":259.31602677000797},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":289.68852339501996},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":326.4392863705782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":372.09947989401348},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":430.53024260455493},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":507.67789598828989},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":612.76833501873523},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":760.19870085560433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":926.20202102020653},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":995.14813496188799},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1077.8404302530605},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1178.5808462805892},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1303.3470706755222},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1460.4930659587012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E109)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1661.7486797988895}]
[null,null,{"$f":"C104","v":"Energy at Risk ($)"},null,"exist_energy",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":21970.072045483172},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":23841.46270628948},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":25884.345208073431},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28115.076483506167},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30551.615922808818},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33213.685400797505},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36122.945516435662},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39303.189705885387},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":42780.558481752618},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":46583.77415248943},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":50744.400734940798},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55297.130121271774},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60280.09705411781},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":65735.226417779748},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":71708.616027811018},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":78250.958601580787},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":85418.006988537309},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":93271.087184494347},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":101877.6641593002},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":111311.96610563672},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":121655.6404838419},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":132998.47323006869},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":145439.44995300335},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":159087.44053188016},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":174062.29172138782},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":190495.94798897376},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E110)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":208533.68793294454}]
[null,null,{"$f":"C105","v":"Safety Risk"},null,"exist_safety",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":891.08890175778095},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":964.07894157677049},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1043.8171444984941},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1130.9518993165898},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1226.1955122241625},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1330.3306236835926},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1444.2172783309588},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1568.8007150755238},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1709.3162434370454},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":1867.023654404893},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2043.2624740128363},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2241.8260916105337},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2473.7930325593711},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":2746.6547438759012},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3070.2200934606658},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3462.9805248803127},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":3952.9167096480928},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":4582.8620579158614},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":5418.9827319687465},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":6564.2054103428063},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":7850.7645792248204},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":8459.2210709609426},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":9176.7533995105096},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":10035.027874794248},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":11077.715299920297},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":12365.472832638045},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E111)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":13983.04899078396}]
[null,null,{"$f":"C106","v":"Unplanned Replacement Risk"},null,"exist_repl",null,null,{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!H$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":22176.553757022681},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!I$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":24061.693380704914},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!J$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":26119.804685282837},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!K$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":28367.403311433191},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!L$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":30822.624370442572},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!M$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":33505.384295460237},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!N$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":36437.55910092665},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!O$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":39643.180732163433},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!P$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":43156.41589008236},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Q$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":47006.496683938421},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!R$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":51225.465515472046},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!S$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":55852.834902292612},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!T$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":60944.817897192974},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!U$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":66554.545794199934},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!V$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":72743.347660272571},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!W$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":79592.918788168317},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!X$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":87207.249624138771},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Y$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":95723.027889222911},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!Z$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":105325.85498315809},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AA$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":116275.66928746839},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AB$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":128338.64719533671},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AC$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":140083.15270531716},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AD$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":153058.0302411578},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AE$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":167423.8713357494},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AF$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":183373.76038967539},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AG$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":201143.5396936835},{"$f":"SUMPRODUCT(('Relay CBRM extract'!$EV$13:$QR$5176)*('Relay CBRM extract'!$EV$5:$QR$5=$E112)*('Relay CBRM extract'!$EV$7:$QR$7='Relay risk'!AH$10)*('Relay CBRM extract'!$E$13:$E$5176='Relay risk'!$C$6)*('Relay CBRM extract'!$D$13:$D$5176=FALSE))","v":221026.10961029714}]
[]
[null,null,"Total relay risk"]
[null,{"$f":"B96","v":"Option 5"},{"$f":"C103","v":"Environment risk ($)"},null,null,{"$f":"B115&\"_\"&C115","v":"Option 5_Environment risk ($)"},null,{"$f":"IF('Relay risk'!H$10>=$D98,H109+H103,'Relay risk'!H15)","v":152.99205550585063},{"$f":"IF('Relay risk'!I$10>=$D98,I109+I103,'Relay risk'!I15)","v":160.50568018739028},{"$f":"IF('Relay risk'!J$10>=$D98,J109+J103,'Relay risk'!J15)","v":168.81059153393628},{"$f":"IF('Relay risk'!K$10>=$D98,K109+K103,'Relay risk'!K15)","v":178.47258950879632},{"$f":"IF('Relay risk'!L$10>=$D98,L109+L103,'Relay risk'!L15)","v":189.22513029758315},{"$f":"IF('Relay risk'!M$10>=$D98,M109+M103,'Relay risk'!M15)","v":198.23461015022013},{"$f":"IF('Relay risk'!N$10>=$D98,N109+N103,'Relay risk'!N15)","v":209.97397923842084},{"$f":"IF('Relay risk'!O$10>=$D98,O109+O103,'Relay risk'!O15)","v":222.8193279466505},{"$f":"IF('Relay risk'!P$10>=$D98,P109+P103,'Relay risk'!P15)","v":237.46980543174362},{"$f":"IF('Relay risk'!Q$10>=$D98,Q109+Q103,'Relay risk'!Q15)","v":254.06039821332888},{"$f":"IF('Relay risk'!R$10>=$D98,R109+R103,'Relay risk'!R15)","v":272.73311877112423},{"$f":"IF('Relay risk'!S$10>=$D98,S109+S103,'Relay risk'!S15)","v":293.97120646261845},{"$f":"IF('Relay risk'!T$10>=$D98,T109+T103,'Relay risk'!T15)","v":319.27962583927894},{"$f":"IF('Relay risk'!U$10>=$D98,U109+U103,'Relay risk'!U15)","v":349.65212246429093},{"$f":"IF('Relay risk'!V$10>=$D98,V109+V103,'Relay risk'!V15)","v":386.40288543984917},{"$f":"IF('Relay risk'!W$10>=$D98,W109+W103,'Relay risk'!W15)","v":432.06307896328445},{"$f":"IF('Relay risk'!X$10>=$D98,X109+X103,'Relay risk'!X15)","v":490.4938416738259},{"$f":"IF('Relay risk'!Y$10>=$D98,Y109+Y103,'Relay risk'!Y15)","v":567.64149505756086},{"$f":"IF('Relay risk'!Z$10>=$D98,Z109+Z103,'Relay risk'!Z15)","v":672.73193408800626},{"$f":"IF('Relay risk'!AA$10>=$D98,AA109+AA103,'Relay risk'!AA15)","v":820.16229992487536},{"$f":"IF('Relay risk'!AB$10>=$D98,AB109+AB103,'Relay risk'!AB15)","v":986.16562008947756},{"$f":"IF('Relay risk'!AC$10>=$D98,AC109+AC103,'Relay risk'!AC15)","v":1055.1117340311589},{"$f":"IF('Relay risk'!AD$10>=$D98,AD109+AD103,'Relay risk'!AD15)","v":1149.6131000725602},{"$f":"IF('Relay risk'!AE$10>=$D98,AE109+AE103,'Relay risk'!AE15)","v":1273.7197728856072},{"$f":"IF('Relay risk'!AF$10>=$D98,AF109+AF103,'Relay risk'!AF15)","v":1430.5607088507179},{"$f":"IF('Relay risk'!AG$10>=$D98,AG109+AG103,'Relay risk'!AG15)","v":1631.9337937187677},{"$f":"IF('Relay risk'!AH$10>=$D98,AH109+AH103,'Relay risk'!AH15)","v":1894.4223613188058}]
[null,{"$f":"B115","v":"Option 5"},{"$f":"C104","v":"Energy at Risk ($)"},null,null,{"$f":"B116&\"_\"&C116","v":"Option 5_Energy at Risk ($)"},null,{"$f":"IF('Relay risk'!H$10>=$D98,H110+H104,'Relay risk'!H16)","v":22004.418575964486},{"$f":"IF('Relay risk'!I$10>=$D98,I110+I104,'Relay risk'!I16)","v":23875.809236770798},{"$f":"IF('Relay risk'!J$10>=$D98,J110+J104,'Relay risk'!J16)","v":25918.702756647683},{"$f":"IF('Relay risk'!K$10>=$D98,K110+K104,'Relay risk'!K16)","v":28149.514289736046},{"$f":"IF('Relay risk'!L$10>=$D98,L110+L104,'Relay risk'!L16)","v":30586.163491946281},{"$f":"IF('Relay risk'!M$10>=$D98,M110+M104,'Relay risk'!M16)","v":33248.03193127882},{"$f":"IF('Relay risk'!N$10>=$D98,N110+N104,'Relay risk'!N16)","v":36157.292046916977},{"$f":"IF('Relay risk'!O$10>=$D98,O110+O104,'Relay risk'!O16)","v":39337.536236366701},{"$f":"IF('Relay risk'!P$10>=$D98,P110+P104,'Relay risk'!P16)","v":42814.905012233932},{"$f":"IF('Relay risk'!Q$10>=$D98,Q110+Q104,'Relay risk'!Q16)","v":46618.120682970744},{"$f":"IF('Relay risk'!R$10>=$D98,R110+R104,'Relay risk'!R16)","v":50778.747265422113},{"$f":"IF('Relay risk'!S$10>=$D98,S110+S104,'Relay risk'!S16)","v":55331.476651753088},{"$f":"IF('Relay risk'!T$10>=$D98,T110+T104,'Relay risk'!T16)","v":60314.443584599125},{"$f":"IF('Relay risk'!U$10>=$D98,U110+U104,'Relay risk'!U16)","v":65769.572948261062},{"$f":"IF('Relay risk'!V$10>=$D98,V110+V104,'Relay risk'!V16)","v":71742.962558292333},{"$f":"IF('Relay risk'!W$10>=$D98,W110+W104,'Relay risk'!W16)","v":78285.305132062102},{"$f":"IF('Relay risk'!X$10>=$D98,X110+X104,'Relay risk'!X16)","v":85452.353519018623},{"$f":"IF('Relay risk'!Y$10>=$D98,Y110+Y104,'Relay risk'!Y16)","v":93305.433714975661},{"$f":"IF('Relay risk'!Z$10>=$D98,Z110+Z104,'Relay risk'!Z16)","v":101912.01068978151},{"$f":"IF('Relay risk'!AA$10>=$D98,AA110+AA104,'Relay risk'!AA16)","v":111346.31263611803},{"$f":"IF('Relay risk'!AB$10>=$D98,AB110+AB104,'Relay risk'!AB16)","v":121689.98701432321},{"$f":"IF('Relay risk'!AC$10>=$D98,AC110+AC104,'Relay risk'!AC16)","v":133032.81976055002},{"$f":"IF('Relay risk'!AD$10>=$D98,AD110+AD104,'Relay risk'!AD16)","v":145480.56059729328},{"$f":"IF('Relay risk'!AE$10>=$D98,AE110+AE104,'Relay risk'!AE16)","v":159141.93512682305},{"$f":"IF('Relay risk'!AF$10>=$D98,AF110+AF104,'Relay risk'!AF16)","v":174135.15837997809},{"$f":"IF('Relay risk'!AG$10>=$D98,AG110+AG104,'Relay risk'!AG16)","v":190594.14746787676},{"$f":"IF('Relay risk'!AH$10>=$D98,AH110+AH104,'Relay risk'!AH16)","v":208666.96101559076}]
[null,{"$f":"B116","v":"Option 5"},{"$f":"C105","v":"Safety Risk"},null,null,{"$f":"B117&\"_\"&C117","v":"Option 5_Safety Risk"},null,{"$f":"IF('Relay risk'!H$10>=$D98,H111+H105,'Relay risk'!H17)","v":1316.8278162236984},{"$f":"IF('Relay risk'!I$10>=$D98,I111+I105,'Relay risk'!I17)","v":1389.8178560426879},{"$f":"IF('Relay risk'!J$10>=$D98,J111+J105,'Relay risk'!J17)","v":1470.225641526627},{"$f":"IF('Relay risk'!K$10>=$D98,K111+K105,'Relay risk'!K17)","v":1562.2377491681873},{"$f":"IF('Relay risk'!L$10>=$D98,L111+L105,'Relay risk'!L17)","v":1664.1517840191602},{"$f":"IF('Relay risk'!M$10>=$D98,M111+M105,'Relay risk'!M17)","v":1756.06953814951},{"$f":"IF('Relay risk'!N$10>=$D98,N111+N105,'Relay risk'!N17)","v":1869.9561927968762},{"$f":"IF('Relay risk'!O$10>=$D98,O111+O105,'Relay risk'!O17)","v":1994.5396295414412},{"$f":"IF('Relay risk'!P$10>=$D98,P111+P105,'Relay risk'!P17)","v":2135.0551579029629},{"$f":"IF('Relay risk'!Q$10>=$D98,Q111+Q105,'Relay risk'!Q17)","v":2292.7625688708104},{"$f":"IF('Relay risk'!R$10>=$D98,R111+R105,'Relay risk'!R17)","v":2469.0013884787536},{"$f":"IF('Relay risk'!S$10>=$D98,S111+S105,'Relay risk'!S17)","v":2667.565006076451},{"$f":"IF('Relay risk'!T$10>=$D98,T111+T105,'Relay risk'!T17)","v":2899.5319470252884},{"$f":"IF('Relay risk'!U$10>=$D98,U111+U105,'Relay risk'!U17)","v":3172.3936583418185},{"$f":"IF('Relay risk'!V$10>=$D98,V111+V105,'Relay risk'!V17)","v":3495.9590079265831},{"$f":"IF('Relay risk'!W$10>=$D98,W111+W105,'Relay risk'!W17)","v":3888.71943934623},{"$f":"IF('Relay risk'!X$10>=$D98,X111+X105,'Relay risk'!X17)","v":4378.6556241140106},{"$f":"IF('Relay risk'!Y$10>=$D98,Y111+Y105,'Relay risk'!Y17)","v":5008.6009723817788},{"$f":"IF('Relay risk'!Z$10>=$D98,Z111+Z105,'Relay risk'!Z17)","v":5844.7216464346639},{"$f":"IF('Relay risk'!AA$10>=$D98,AA111+AA105,'Relay risk'!AA17)","v":6989.9443248087236},{"$f":"IF('Relay risk'!AB$10>=$D98,AB111+AB105,'Relay risk'!AB17)","v":8276.5034936907377},{"$f":"IF('Relay risk'!AC$10>=$D98,AC111+AC105,'Relay risk'!AC17)","v":8884.9599854268599},{"$f":"IF('Relay risk'!AD$10>=$D98,AD111+AD105,'Relay risk'!AD17)","v":9686.3361966000448},{"$f":"IF('Relay risk'!AE$10>=$D98,AE111+AE105,'Relay risk'!AE17)","v":10710.510066740093},{"$f":"IF('Relay risk'!AF$10>=$D98,AF111+AF105,'Relay risk'!AF17)","v":11980.926532444908},{"$f":"IF('Relay risk'!AG$10>=$D98,AG111+AG105,'Relay risk'!AG17)","v":13582.694454834194},{"$f":"IF('Relay risk'!AH$10>=$D98,AH111+AH105,'Relay risk'!AH17)","v":15635.021889886366}]
[null,{"$f":"B117","v":"Option 5"},{"$f":"C106","v":"Unplanned Replacement Risk"},null,null,{"$f":"B118&\"_\"&C118","v":"Option 5_Unplanned Replacement Risk"},null,{"$f":"IF('Relay risk'!H$10>=$D98,H112+H106,'Relay risk'!H18)","v":22644.873363336112},{"$f":"IF('Relay risk'!I$10>=$D98,I112+I106,'Relay risk'!I18)","v":24530.012987018352},{"$f":"IF('Relay risk'!J$10>=$D98,J112+J106,'Relay risk'!J18)","v":26588.773782562133},{"$f":"IF('Relay risk'!K$10>=$D98,K112+K106,'Relay risk'!K18)","v":28841.103410944219},{"$f":"IF('Relay risk'!L$10>=$D98,L112+L106,'Relay risk'!L18)","v":31302.794738200144},{"$f":"IF('Relay risk'!M$10>=$D98,M112+M106,'Relay risk'!M18)","v":33973.703901773668},{"$f":"IF('Relay risk'!N$10>=$D98,N112+N106,'Relay risk'!N18)","v":36905.878707240081},{"$f":"IF('Relay risk'!O$10>=$D98,O112+O106,'Relay risk'!O18)","v":40111.500338476864},{"$f":"IF('Relay risk'!P$10>=$D98,P112+P106,'Relay risk'!P18)","v":43624.735496395791},{"$f":"IF('Relay risk'!Q$10>=$D98,Q112+Q106,'Relay risk'!Q18)","v":47474.816290251852},{"$f":"IF('Relay risk'!R$10>=$D98,R112+R106,'Relay risk'!R18)","v":51693.785121785477},{"$f":"IF('Relay risk'!S$10>=$D98,S112+S106,'Relay risk'!S18)","v":56321.154508606043},{"$f":"IF('Relay risk'!T$10>=$D98,T112+T106,'Relay risk'!T18)","v":61413.137503506405},{"$f":"IF('Relay risk'!U$10>=$D98,U112+U106,'Relay risk'!U18)","v":67022.865400513372},{"$f":"IF('Relay risk'!V$10>=$D98,V112+V106,'Relay risk'!V18)","v":73211.66726658601},{"$f":"IF('Relay risk'!W$10>=$D98,W112+W106,'Relay risk'!W18)","v":80061.238394481756},{"$f":"IF('Relay risk'!X$10>=$D98,X112+X106,'Relay risk'!X18)","v":87675.569230452209},{"$f":"IF('Relay risk'!Y$10>=$D98,Y112+Y106,'Relay risk'!Y18)","v":96191.347495536349},{"$f":"IF('Relay risk'!Z$10>=$D98,Z112+Z106,'Relay risk'!Z18)","v":105794.17458947153},{"$f":"IF('Relay risk'!AA$10>=$D98,AA112+AA106,'Relay risk'!AA18)","v":116743.98889378183},{"$f":"IF('Relay risk'!AB$10>=$D98,AB112+AB106,'Relay risk'!AB18)","v":128806.96680165015},{"$f":"IF('Relay risk'!AC$10>=$D98,AC112+AC106,'Relay risk'!AC18)","v":140551.47231163058},{"$f":"IF('Relay risk'!AD$10>=$D98,AD112+AD106,'Relay risk'!AD18)","v":153618.57945760997},{"$f":"IF('Relay risk'!AE$10>=$D98,AE112+AE106,'Relay risk'!AE18)","v":168166.91253648308},{"$f":"IF('Relay risk'!AF$10>=$D98,AF112+AF106,'Relay risk'!AF18)","v":184367.30717260085},{"$f":"IF('Relay risk'!AG$10>=$D98,AG112+AG106,'Relay risk'!AG18)","v":202482.50292098965},{"$f":"IF('Relay risk'!AH$10>=$D98,AH112+AH106,'Relay risk'!AH18)","v":222843.30618655711}]

{"sheet":"SWBD risks","index":13,"n_rows":91,"n_cols":36,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["SWITCHBOARD RISK"]
["Source: Parallel risk model"]
[]
["Input Data - Station Configuration",null,"Constants",null,null,"POF METHOD","FIXED","Modifier (x)","Comment"]
["Substation:","NC","Major Failure CoC",null,null,"PoF (#1)",2.5000000000000001E-3,1]
["Asset Type","Indoor CB","Minor Failure CoC",null,null,"PoF (#2)",2.5000000000000001E-3,1]
["VCR",44.330651153933509,"Major Failure CoC - used",4343461.2,null,"PoF (#3)",true,1]
["Load Profile (PoE)",0.5,"Minor Failure CoC - used",101600,null,"PoF (#4)",0,1]
["Scenario #1: NC - Indoor CB","Setting","Unit Price","Model Output",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056]
["Spare Available",false,2000000]
["Online Monitoring",false,50000,"Energy at risk (kWh)",11828.257765134396,12312.63324287266,12595.725402518163,12835.60873796825,13047.275942094748,13232.882979533473,13449.21598157778,13776.089723194546,14114.947892430253,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821]
["Physical Separation",false,300000,"Pr (Terminal Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
["More Frequent Maintenance",false,4000,"Pr (Repairable Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
["Staggered Maintenance",false,650]
["Bunded",false,300000,"Energy at Risk ($, Weighted)",524354.3687449781,545827.04907611292,558376.70884977141,569010.8933112513,578394.23829811148,586622.31912652263,596212.50197323202,610703.02778422588,625724.8310752745,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791]
["Refurbish Assets",false,1000000,"Safety Risk",361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008]
["Replace 1 Asset",false,3619551,"Unplanned Replacement Risk",21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306]
["Replace 2 Assets",false,7239102,"Unplanned Fault Risk",508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508,508]
["Replace 3 Assets",false,0,"Unplanned Enviromental Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Addiitonal Asset",false,"N/A","Unplanned Fire Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Load Transfers",true,0,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-Network MW",0,0,"Option Capital Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,0,"Total Life Cycle Cost",546941.29385667806,568413.97418781288,580963.63396147138,591597.81842295127,600981.16340981144,609209.2442382226,618799.42708493199,633289.95289592585,648311.75618697447,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788]
[]
[]
["Input Data - Station Configuration",null,"Constants",null,null,"POF METHOD","FIXED","Modifier (x)","Comment"]
["Substation:","NC","Major Failure CoC",null,null,"PoF (#1)",2.5000000000000001E-3,1]
["Asset Type","Indoor CB","Minor Failure CoC",null,null,"PoF (#2)",2.5000000000000001E-3,1]
["VCR",44.330651153933509,"Major Failure CoC - used",4343461.2,null,"PoF (#3)",true,1]
["Load Profile (PoE)",0.5,"Minor Failure CoC - used",101600,null,"PoF (#4)",0,1]
["Scenario #2: NC - Indoor CB","Setting","Unit Price","Model Output",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056]
["Spare Available",false,2000000]
["Online Monitoring",false,50000,"Energy at risk (kWh)",11828.257765134396,12312.63324287266,12595.725402518163,12835.60873796825,13047.275942094748,1314.2404426108822,1335.7363739166824,1368.2199387632904,1401.8995887169983,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683]
["Physical Separation",false,300000,"Pr (Terminal Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4]
["More Frequent Maintenance",false,4000,"Pr (Repairable Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4]
["Staggered Maintenance",false,650]
["Bunded",false,300000,"Energy at Risk ($, Weighted)",524354.3687449781,545827.04907611292,558376.70884977141,569010.8933112513,578394.23829811148,58261.134593774186,59214.063225720536,60654.080807171697,62147.121620256112,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584]
["Refurbish Assets",false,1000000,"Safety Risk",361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001]
["Replace 1 Asset",false,3619551,"Unplanned Replacement Risk",21717.306,21717.306,21717.306,21717.306,21717.306,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003]
["Replace 2 Assets",true,7239102,"Unplanned Fault Risk",508,508,508,508,508,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
["Replace 3 Assets",false,0,"Unplanned Enviromental Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Addiitonal Asset",false,"N/A","Unplanned Fire Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Load Transfers",true,0,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-Network MW",0,0,"Option Capital Cost",0,0,0,0,0,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664]
[null,null,0,"Total Life Cycle Cost",546941.29385667806,568413.97418781288,580963.63396147138,591597.81842295127,600981.16340981144,369149.59929556085,370102.52792750718,371542.54550895834,373035.58632204274,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249]
[]
[]
["Input Data - Station Configuration",null,"Constants",null,null,"POF METHOD","FIXED","Modifier (x)","Comment"]
["Substation:","NC","Major Failure CoC",null,null,"PoF (#1)",2.5000000000000001E-3,1]
["Asset Type","Indoor CB","Minor Failure CoC",null,null,"PoF (#2)",2.5000000000000001E-3,1]
["VCR",44.330651153933509,"Major Failure CoC - used",4343461.2,null,"PoF (#3)",true,1]
["Load Profile (PoE)",0.5,"Minor Failure CoC - used",101600,null,"PoF (#4)",0,1]
["Scenario #3: NC - Indoor CB","Setting","Unit Price","Model Output",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056]
["Spare Available",false,2000000]
["Online Monitoring",false,50000,"Energy at risk (kWh)",11828.257765134396,12312.63324287266,12595.725402518163,12835.60873796825,13047.275942094748,13232.882979533473,13449.21598157778,13776.089723194546,14114.947892430253,14313.612630202821,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683]
["Physical Separation",false,300000,"Pr (Terminal Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4]
["More Frequent Maintenance",false,4000,"Pr (Repairable Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4]
["Staggered Maintenance",false,650]
["Bunded",false,300000,"Energy at Risk ($, Weighted)",524354.3687449781,545827.04907611292,558376.70884977141,569010.8933112513,578394.23829811148,586622.31912652263,596212.50197323202,610703.02778422588,625724.8310752745,634531.76826205791,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584]
["Refurbish Assets",false,1000000,"Safety Risk",361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001]
["Replace 1 Asset",false,3619551,"Unplanned Replacement Risk",21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003]
["Replace 2 Assets",true,7239102,"Unplanned Fault Risk",508,508,508,508,508,508,508,508,508,508,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
["Replace 3 Assets",false,0,"Unplanned Enviromental Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Addiitonal Asset",false,"N/A","Unplanned Fire Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Load Transfers",true,0,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-Network MW",0,0,"Option Capital Cost",0,0,0,0,0,0,0,0,0,0,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664]
[null,null,0,"Total Life Cycle Cost",546941.29385667806,568413.97418781288,580963.63396147138,591597.81842295127,600981.16340981144,609209.2442382226,618799.42708493199,633289.95289592585,648311.75618697447,657118.69337375788,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249]
[]
[]
["Input Data - Station Configuration",null,"Constants",null,null,"POF METHOD","FIXED","Modifier (x)","Comment"]
["Substation:","NC","Major Failure CoC",null,null,"PoF (#1)",2.5000000000000001E-3,1]
["Asset Type","Indoor CB","Minor Failure CoC",null,null,"PoF (#2)",2.5000000000000001E-3,1]
["VCR",44.330651153933509,"Major Failure CoC - used",4343461.2,null,"PoF (#3)",true,1]
["Load Profile (PoE)",0.5,"Minor Failure CoC - used",101600,null,"PoF (#4)",0,1]
["Scenario #4: NC - Indoor CB","Setting","Unit Price","Model Output",2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056]
["Spare Available",false,2000000]
["Online Monitoring",false,50000,"Energy at risk (kWh)",11828.257765134396,12312.63324287266,12595.725402518163,12835.60873796825,13047.275942094748,13232.882979533473,13449.21598157778,13776.089723194546,14114.947892430253,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,14313.612630202821,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683,1421.6443923572683]
["Physical Separation",false,300000,"Pr (Terminal Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4]
["More Frequent Maintenance",false,4000,"Pr (Repairable Failure)",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4]
["Staggered Maintenance",false,650]
["Bunded",false,300000,"Energy at Risk ($, Weighted)",524354.3687449781,545827.04907611292,558376.70884977141,569010.8933112513,578394.23829811148,586622.31912652263,596212.50197323202,610703.02778422588,625724.8310752745,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,634531.76826205791,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584,63022.42162253584]
["Refurbish Assets",false,1000000,"Safety Risk",361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,361.61911170000008,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001,36.16191117000001]
["Replace 1 Asset",false,3619551,"Unplanned Replacement Risk",21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,21717.306,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003,2171.7306000000003]
["Replace 2 Assets",true,7239102,"Unplanned Fault Risk",508,508,508,508,508,508,508,508,508,508,508,508,508,508,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004,50.800000000000004]
["Replace 3 Assets",false,0,"Unplanned Enviromental Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Addiitonal Asset",false,"N/A","Unplanned Fire Risk",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Load Transfers",true,0,"Other",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-Network MW",0,0,"Option Capital Cost",0,0,0,0,0,0,0,0,0,0,0,0,0,0,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664,308629.77219061664]
[null,null,0,"Total Life Cycle Cost",546941.29385667806,568413.97418781288,580963.63396147138,591597.81842295127,600981.16340981144,609209.2442382226,618799.42708493199,633289.95289592585,648311.75618697447,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,657118.69337375788,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249,373910.88632432249]

{"sheet":"Relay CBRM extract","index":14,"n_rows":5176,"n_cols":460,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
["Data extract from CBRM v 4.10, June 2025"]
["Source: CBRM"]
[null,"Risk type",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(CK$6, Data!$Y$107:$Y$117,0))","v":"blank"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(DP$6, Data!$Y$107:$Y$117,0))","v":"blank"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(EU$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(EV$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(EW$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(EX$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(EY$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(EZ$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FA$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FB$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FC$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FD$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FE$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FF$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FG$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FH$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FI$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FJ$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FK$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FL$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FM$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FN$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FO$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FP$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FQ$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FR$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FS$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FT$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FU$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FV$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FW$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FX$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FY$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(FZ$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GA$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GB$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GC$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GD$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GE$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GF$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GG$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GH$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GI$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GJ$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GK$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GL$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GM$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GN$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GO$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GP$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GQ$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GR$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GS$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GT$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GU$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GV$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GW$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GX$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GY$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(GZ$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HA$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HB$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HC$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HD$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HE$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HF$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HG$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HH$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HI$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HJ$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HK$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HL$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HM$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HN$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HO$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HP$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HQ$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HR$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HS$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HT$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HU$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HV$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HW$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HX$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HY$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(HZ$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IA$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IB$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IC$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(ID$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IE$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IF$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IG$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IH$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(II$6, Data!$Y$107:$Y$117,0))","v":"exist_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IJ$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IK$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IL$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IM$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IN$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IO$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IP$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IQ$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IR$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IS$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IT$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IU$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IV$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IW$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IX$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IY$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(IZ$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JA$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JB$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JC$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JD$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JE$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JF$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JG$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JH$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JI$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JJ$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JK$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JL$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JM$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JN$6, Data!$Y$107:$Y$117,0))","v":"new_repl"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JO$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JP$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JQ$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JR$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JS$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JT$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JU$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JV$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JW$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JX$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JY$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(JZ$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KA$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KB$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KC$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KD$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KE$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KF$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KG$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KH$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KI$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KJ$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KK$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KL$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KM$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KN$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KO$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KP$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KQ$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KR$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KS$6, Data!$Y$107:$Y$117,0))","v":"exist_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KT$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KU$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KV$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KW$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KX$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KY$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(KZ$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LA$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LB$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LC$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LD$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LE$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LF$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LG$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LH$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LI$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LJ$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LK$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LL$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LM$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LN$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LO$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LP$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LQ$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LR$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LS$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LT$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LU$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LV$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LW$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LX$6, Data!$Y$107:$Y$117,0))","v":"new_safety"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LY$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(LZ$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MA$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MB$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MC$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MD$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(ME$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MF$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MG$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MH$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MI$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MJ$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MK$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(ML$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MM$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MN$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MO$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MP$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MQ$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MR$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MS$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MT$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MU$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MV$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MW$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MX$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MY$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(MZ$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NA$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NB$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NC$6, Data!$Y$107:$Y$117,0))","v":"exist_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(ND$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NE$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NF$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NG$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NH$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NI$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NJ$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NK$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NL$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NM$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NN$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NO$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NP$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NQ$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NR$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NS$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NT$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NU$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NV$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NW$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NX$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NY$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(NZ$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OA$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OB$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OC$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OD$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OE$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OF$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OG$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OH$6, Data!$Y$107:$Y$117,0))","v":"new_env"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OI$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OJ$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OK$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OL$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OM$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(ON$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OO$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OP$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OQ$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OR$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OS$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OT$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OU$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OV$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OW$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OX$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OY$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(OZ$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PA$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PB$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PC$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PD$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PE$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PF$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PG$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PH$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PI$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PJ$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PK$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PL$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PM$6, Data!$Y$107:$Y$117,0))","v":"exist_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PN$6, Data!$Y$107:$Y$117,0))","v":"blank"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PO$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PP$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PQ$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PR$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PS$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PT$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PU$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PV$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PW$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PX$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PY$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(PZ$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QA$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QB$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QC$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QD$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QE$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QF$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QG$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QH$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QI$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QJ$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QK$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QL$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QM$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QN$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QO$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QP$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QQ$6, Data!$Y$107:$Y$117,0))","v":"new_energy"},{"$f":"INDEX(Data!$Z$107:$Z$117, MATCH(QR$6, Data!$Y$107:$Y$117,0))","v":"new_energy"}]
[null,"Name",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CK7=0,0,_xlfn.TEXTBEFORE(CK11, \" (\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DP7=0,0,_xlfn.TEXTBEFORE(DP11, \" (\"))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(EU7=0,0,_xlfn.TEXTBEFORE(EU11, \" (\"))","v":0},{"$f":"IF(EV7=0,0,_xlfn.TEXTBEFORE(EV11, \" (\"))","v":"Existing opex Risk"},{"$f":"IF(EW7=0,0,_xlfn.TEXTBEFORE(EW11, \" (\"))","v":"Existing opex Risk"},{"$f":"IF(EX7=0,0,_xlfn.TEXTBEFORE(EX11, \" (\"))","v":"Existing opex Risk"},"Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk","Existing opex Risk",0,"New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk","New Asset Opex Risk",0,"Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk",{"$f":"IF(HJ7=0,0,_xlfn.TEXTBEFORE(HJ11, \" (\"))","v":"Existing Capex Risk"},"Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk","Existing Capex Risk",0,"New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk","New Asset Capex Risk",0,"Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk",{"$f":"IF(JV7=0,0,_xlfn.TEXTBEFORE(JV11, \" (\"))","v":"Existing Safety Risk"},"Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk","Existing Safety Risk",0,"New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk","New Asset Safety Risk",0,"Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk",{"$f":"IF(MH7=0,0,_xlfn.TEXTBEFORE(MH11, \" (\"))","v":"Existing Environment Risk"},"Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk","Existing Environment Risk",0,"New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk","New Asset Environment Risk",0,"Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk",{"$f":"IF(OT7=0,0,_xlfn.TEXTBEFORE(OT11, \" (\"))","v":"Existing NP Risk"},"Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk","Existing NP Risk",0,"New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk","New Asset NP Risk"]
[null,"Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(BG11, \"(\"), \")\"))","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,{"$f":"IF(ISBLANK(CK11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(CK11, \"(\"), \")\")))","v":0},{"$f":"BG7","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,{"$f":"IF(ISBLANK(DP11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(DP11, \"(\"), \")\")))","v":0},{"$f":"BG7","v":2025},2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,{"$f":"IF(ISBLANK(EU11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(EU11, \"(\"), \")\")))","v":0},{"$f":"IF(ISBLANK(EV11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(EV11, \"(\"), \")\")))","v":2025},{"$f":"IF(ISBLANK(EW11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(EW11, \"(\"), \")\")))","v":2026},{"$f":"IF(ISBLANK(EX11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(EX11, \"(\"), \")\")))","v":2027},2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,{"$f":"IF(ISBLANK(HJ11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(HJ11, \"(\"), \")\")))","v":2029},2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,{"$f":"IF(ISBLANK(JV11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(JV11, \"(\"), \")\")))","v":2031},2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,{"$f":"IF(ISBLANK(MH11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(MH11, \"(\"), \")\")))","v":2033},2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,{"$f":"IF(ISBLANK(OT11),0,VALUE(_xlfn.TEXTBEFORE(_xlfn.TEXTAFTER(OT11, \"(\"), \")\")))","v":2035},2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,0,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054]
[]
[null,null,"Asset Description",null,null,null,null,null,null,null,null,null,null,null,null,null,"Essential Information",null,null,"Current Condition Related Failure Risks (2024)",null,null,null,null,null,null,null,null,null,null,"Future Condition Related Failure Risks without replacement (2034)",null,null,null,null,null,null,null,null,null,null,"New Asset Condition Related Failure Risks",null,null,null,null,null,null,null,null,null,"Total Risk",null,null,null,null,null,null,"Future Health index",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status quo PoF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PoF after replacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status quo opex risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opex risk after replacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status quo capex risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Capex risk after replacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status quo safety risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Safety risk after replacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status quo environmental risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Environmental risk after replacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Status quo network performance risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Network performance risk after replacement"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30]
[null,"Asset Index","Asset ID","Replace","Substation ID","Feeder ID","Operating voltage","Asset Description","Protection Function","Relay Set","Manufacturer","Model","ManuModel","Class","Relay Type",null,"Demand Distribution","Time Between Inspections Used",null,"Current Health Index (2024)","Condition PoF  (2024)","Condition PoF with NP Consequences","Condition PoF without NP Consequences","Financial Risk OPEX (2024)","Financial Risk CAPEX (2024)","Financial Risk TOTEX (2024)","Safety Risk (2024)","Envionmental Risk (2024)","Network Performance Risk (2024)",null,"Future Health Index (2034)","Condition PoF  (2034)","Condition PoF with NP Consequences","Condition PoF without NP Consequences","Financial Risk OPEX (2034)","Financial Risk CAPEX (2034)","Financial Risk TOTEX (2034)","Safety Risk (2034)","Envionmental Risk (2034)","Network Performance Risk (2034)",null,"New Asset Condition PoF ","Condition PoF with NP Consequences","Condition PoF without NP Consequences","New Asset Financial Risk OPEX","New Asset Financial Risk CAPEX","New Asset Financial Risk TOTEX","New Asset Safety Risk","New Asset Envionmental Risk","New Asset Network Performance Risk",null,"Total Risk (2024)","Total Risk (2034)","New Asset Risk","Delta Risk",null,"Forecast Ageing Constant (B2)",null,"Health Index (2025)","Health Index (2026)","Health Index (2027)","Health Index (2028)","Health Index (2029)","Health Index (2030)","Health Index (2031)","Health Index (2032)","Health Index (2033)","Health Index (2034)","Health Index (2035)","Health Index (2036)","Health Index (2037)","Health Index (2038)","Health Index (2039)","Health Index (2040)","Health Index (2041)","Health Index (2042)","Health Index (2043)","Health Index (2044)","Health Index (2045)","Health Index (2046)","Health Index (2047)","Health Index (2048)","Health Index (2049)","Health Index (2050)","Health Index (2051)","Health Index (2052)","Health Index (2053)","Health Index (2054)",null,"PoF (2025)","PoF (2026)","PoF (2027)","PoF (2028)","PoF (2029)","PoF (2030)","PoF (2031)","PoF (2032)","PoF (2033)","PoF (2034)","PoF (2035)","PoF (2036)","PoF (2037)","PoF (2038)","PoF (2039)","PoF (2040)","PoF (2041)","PoF (2042)","PoF (2043)","PoF (2044)","PoF (2045)","PoF (2046)","PoF (2047)","PoF (2048)","PoF (2049)","PoF (2050)","PoF (2051)","PoF (2052)","PoF (2053)","PoF (2054)",null,"New NP PoF (2025)","New NP PoF (2026)","New NP PoF (2027)","New NP PoF (2028)","New NP PoF (2029)","New NP PoF (2030)","New NP PoF (2031)","New NP PoF (2032)","New NP PoF (2033)","New NP PoF (2034)","New NP PoF (2035)","New NP PoF (2036)","New NP PoF (2037)","New NP PoF (2038)","New NP PoF (2039)","New NP PoF (2040)","New NP PoF (2041)","New NP PoF (2042)","New NP PoF (2043)","New NP PoF (2044)","New NP PoF (2045)","New NP PoF (2046)","New NP PoF (2047)","New NP PoF (2048)","New NP PoF (2049)","New NP PoF (2050)","New NP PoF (2051)","New NP PoF (2052)","New NP PoF (2053)","New NP PoF (2054)",null,"Existing opex Risk (2025)","Existing opex Risk (2026)","Existing opex Risk (2027)","Existing opex Risk (2028)","Existing opex Risk (2029)","Existing opex Risk (2030)","Existing opex Risk (2031)","Existing opex Risk (2032)","Existing opex Risk (2033)","Existing opex Risk (2034)","Existing opex Risk (2035)","Existing opex Risk (2036)","Existing opex Risk (2037)","Existing opex Risk (2038)","Existing opex Risk (2039)","Existing opex Risk (2040)","Existing opex Risk (2041)","Existing opex Risk (2042)","Existing opex Risk (2043)","Existing opex Risk (2044)","Existing opex Risk (2045)","Existing opex Risk (2046)","Existing opex Risk (2047)","Existing opex Risk (2048)","Existing opex Risk (2049)","Existing opex Risk (2050)","Existing opex Risk (2051)","Existing opex Risk (2052)","Existing opex Risk (2053)","Existing opex Risk (2054)",null,"New Asset Opex Risk (2025)","New Asset Opex Risk (2026)","New Asset Opex Risk (2027)","New Asset Opex Risk (2028)","New Asset Opex Risk (2029)","New Asset Opex Risk (2030)","New Asset Opex Risk (2031)","New Asset Opex Risk (2032)","New Asset Opex Risk (2033)","New Asset Opex Risk (2034)","New Asset Opex Risk (2035)","New Asset Opex Risk (2036)","New Asset Opex Risk (2037)","New Asset Opex Risk (2038)","New Asset Opex Risk (2039)","New Asset Opex Risk (2040)","New Asset Opex Risk (2041)","New Asset Opex Risk (2042)","New Asset Opex Risk (2043)","New Asset Opex Risk (2044)","New Asset Opex Risk (2045)","New Asset Opex Risk (2046)","New Asset Opex Risk (2047)","New Asset Opex Risk (2048)","New Asset Opex Risk (2049)","New Asset Opex Risk (2050)","New Asset Opex Risk (2051)","New Asset Opex Risk (2052)","New Asset Opex Risk (2053)","New Asset Opex Risk (2054)",null,"Existing Capex Risk (2025)","Existing Capex Risk (2026)","Existing Capex Risk (2027)","Existing Capex Risk (2028)","Existing Capex Risk (2029)","Existing Capex Risk (2030)","Existing Capex Risk (2031)","Existing Capex Risk (2032)","Existing Capex Risk (2033)","Existing Capex Risk (2034)","Existing Capex Risk (2035)","Existing Capex Risk (2036)","Existing Capex Risk (2037)","Existing Capex Risk (2038)","Existing Capex Risk (2039)","Existing Capex Risk (2040)","Existing Capex Risk (2041)","Existing Capex Risk (2042)","Existing Capex Risk (2043)","Existing Capex Risk (2044)","Existing Capex Risk (2045)","Existing Capex Risk (2046)","Existing Capex Risk (2047)","Existing Capex Risk (2048)","Existing Capex Risk (2049)","Existing Capex Risk (2050)","Existing Capex Risk (2051)","Existing Capex Risk (2052)","Existing Capex Risk (2053)","Existing Capex Risk (2054)",null,"New Asset Capex Risk (2025)","New Asset Capex Risk (2026)","New Asset Capex Risk (2027)","New Asset Capex Risk (2028)","New Asset Capex Risk (2029)","New Asset Capex Risk (2030)","New Asset Capex Risk (2031)","New Asset Capex Risk (2032)","New Asset Capex Risk (2033)","New Asset Capex Risk (2034)","New Asset Capex Risk (2035)","New Asset Capex Risk (2036)","New Asset Capex Risk (2037)","New Asset Capex Risk (2038)","New Asset Capex Risk (2039)","New Asset Capex Risk (2040)","New Asset Capex Risk (2041)","New Asset Capex Risk (2042)","New Asset Capex Risk (2043)","New Asset Capex Risk (2044)","New Asset Capex Risk (2045)","New Asset Capex Risk (2046)","New Asset Capex Risk (2047)","New Asset Capex Risk (2048)","New Asset Capex Risk (2049)","New Asset Capex Risk (2050)","New Asset Capex Risk (2051)","New Asset Capex Risk (2052)","New Asset Capex Risk (2053)","New Asset Capex Risk (2054)",null,"Existing Safety Risk (2025)","Existing Safety Risk (2026)","Existing Safety Risk (2027)","Existing Safety Risk (2028)","Existing Safety Risk (2029)","Existing Safety Risk (2030)","Existing Safety Risk (2031)","Existing Safety Risk (2032)","Existing Safety Risk (2033)","Existing Safety Risk (2034)","Existing Safety Risk (2035)","Existing Safety Risk (2036)","Existing Safety Risk (2037)","Existing Safety Risk (2038)","Existing Safety Risk (2039)","Existing Safety Risk (2040)","Existing Safety Risk (2041)","Existing Safety Risk (2042)","Existing Safety Risk (2043)","Existing Safety Risk (2044)","Existing Safety Risk (2045)","Existing Safety Risk (2046)","Existing Safety Risk (2047)","Existing Safety Risk (2048)","Existing Safety Risk (2049)","Existing Safety Risk (2050)","Existing Safety Risk (2051)","Existing Safety Risk (2052)","Existing Safety Risk (2053)","Existing Safety Risk (2054)",null,"New Asset Safety Risk (2025)","New Asset Safety Risk (2026)","New Asset Safety Risk (2027)","New Asset Safety Risk (2028)","New Asset Safety Risk (2029)","New Asset Safety Risk (2030)","New Asset Safety Risk (2031)","New Asset Safety Risk (2032)","New Asset Safety Risk (2033)","New Asset Safety Risk (2034)","New Asset Safety Risk (2035)","New Asset Safety Risk (2036)","New Asset Safety Risk (2037)","New Asset Safety Risk (2038)","New Asset Safety Risk (2039)","New Asset Safety Risk (2040)","New Asset Safety Risk (2041)","New Asset Safety Risk (2042)","New Asset Safety Risk (2043)","New Asset Safety Risk (2044)","New Asset Safety Risk (2045)","New Asset Safety Risk (2046)","New Asset Safety Risk (2047)","New Asset Safety Risk (2048)","New Asset Safety Risk (2049)","New Asset Safety Risk (2050)","New Asset Safety Risk (2051)","New Asset Safety Risk (2052)","New Asset Safety Risk (2053)","New Asset Safety Risk (2054)",null,"Existing Environment Risk (2025)","Existing Environment Risk (2026)","Existing Environment Risk (2027)","Existing Environment Risk (2028)","Existing Environment Risk (2029)","Existing Environment Risk (2030)","Existing Environment Risk (2031)","Existing Environment Risk (2032)","Existing Environment Risk (2033)","Existing Environment Risk (2034)","Existing Environment Risk (2035)","Existing Environment Risk (2036)","Existing Environment Risk (2037)","Existing Environment Risk (2038)","Existing Environment Risk (2039)","Existing Environment Risk (2040)","Existing Environment Risk (2041)","Existing Environment Risk (2042)","Existing Environment Risk (2043)","Existing Environment Risk (2044)","Existing Environment Risk (2045)","Existing Environment Risk (2046)","Existing Environment Risk (2047)","Existing Environment Risk (2048)","Existing Environment Risk (2049)","Existing Environment Risk (2050)","Existing Environment Risk (2051)","Existing Environment Risk (2052)","Existing Environment Risk (2053)","Existing Environment Risk (2054)",null,"New Asset Environment Risk (2025)","New Asset Environment Risk (2026)","New Asset Environment Risk (2027)","New Asset Environment Risk (2028)","New Asset Environment Risk (2029)","New Asset Environment Risk (2030)","New Asset Environment Risk (2031)","New Asset Environment Risk (2032)","New Asset Environment Risk (2033)","New Asset Environment Risk (2034)","New Asset Environment Risk (2035)","New Asset Environment Risk (2036)","New Asset Environment Risk (2037)","New Asset Environment Risk (2038)","New Asset Environment Risk (2039)","New Asset Environment Risk (2040)","New Asset Environment Risk (2041)","New Asset Environment Risk (2042)","New Asset Environment Risk (2043)","New Asset Environment Risk (2044)","New Asset Environment Risk (2045)","New Asset Environment Risk (2046)","New Asset Environment Risk (2047)","New Asset Environment Risk (2048)","New Asset Environment Risk (2049)","New Asset Environment Risk (2050)","New Asset Environment Risk (2051)","New Asset Environment Risk (2052)","New Asset Environment Risk (2053)","New Asset Environment Risk (2054)",null,"Existing NP Risk (2025)","Existing NP Risk (2026)","Existing NP Risk (2027)","Existing NP Risk (2028)","Existing NP Risk (2029)","Existing NP Risk (2030)","Existing NP Risk (2031)","Existing NP Risk (2032)","Existing NP Risk (2033)","Existing NP Risk (2034)","Existing NP Risk (2035)","Existing NP Risk (2036)","Existing NP Risk (2037)","Existing NP Risk (2038)","Existing NP Risk (2039)","Existing NP Risk (2040)","Existing NP Risk (2041)","Existing NP Risk (2042)","Existing NP Risk (2043)","Existing NP Risk (2044)","Existing NP Risk (2045)","Existing NP Risk (2046)","Existing NP Risk (2047)","Existing NP Risk (2048)","Existing NP Risk (2049)","Existing NP Risk (2050)","Existing NP Risk (2051)","Existing NP Risk (2052)","Existing NP Risk (2053)","Existing NP Risk (2054)",null,"New Asset NP Risk (2025)","New Asset NP Risk (2026)","New Asset NP Risk (2027)","New Asset NP Risk (2028)","New Asset NP Risk (2029)","New Asset NP Risk (2030)","New Asset NP Risk (2031)","New Asset NP Risk (2032)","New Asset NP Risk (2033)","New Asset NP Risk (2034)","New Asset NP Risk (2035)","New Asset NP Risk (2036)","New Asset NP Risk (2037)","New Asset NP Risk (2038)","New Asset NP Risk (2039)","New Asset NP Risk (2040)","New Asset NP Risk (2041)","New Asset NP Risk (2042)","New Asset NP Risk (2043)","New Asset NP Risk (2044)","New Asset NP Risk (2045)","New Asset NP Risk (2046)","New Asset NP Risk (2047)","New Asset NP Risk (2048)","New Asset NP Risk (2049)","New Asset NP Risk (2050)","New Asset NP Risk (2051)","New Asset NP Risk (2052)","New Asset NP Risk (2053)","New Asset NP Risk (2054)"]
[null,1,22009788,true,"AC","Blank",11,"BUS ALL","VRR NO. 1","C","RMS","2V164S","2V164 S","2V164S","Digital",null,0,1,null,3.0200526772686187,5.1679359468684138E-3,0,5.1679359468684138E-3,17.764779817360171,0,17.764779817360171,14.669785778608313,2.0676911723420526,0,null,8.5997267109184872,3.4485236039337341E-2,0,3.4485236039337341E-2,118.5429988852221,0,118.5429988852221,97.890343538095479,13.797542939338872,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,17.764779817360171,0,17.764779817360171,14.669785778608313,2.0676911723420526,0,null,34.502256768310538,230.23088536265647,34.502256768310538,195.72862859434593,null,0.10464561509155285,null,3.3532160127378976,3.72313294821438,4.1338580328326122,4.5898931016714082,5.096236619024654,5.6584384650767294,6.2826607664829481,6.9757454376008416,7.7452891726715887,8.5997267109184872,9.5484232872063899,10.601777281586159,11.771334192835196,13.069913185223982,14.511747595550004,16.112640940494696,17.890140134253492,19.863727815025779,22.055035888397921,24.488082628204754,27.189535933661219,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.5687910472874032E-3,7.0961234249599554E-3,9.1055460737139108E-3,1.1758798871877007E-2,1.52738478084356E-2,1.9944858850381938E-2,2.6169364544063926E-2,3.4485236039337341E-2,4.5621027524351876E-2,6.0564564153679522E-2,8.0656426948466434E-2,0.10771742462628349,0.14422247334765492,0.19353785992125663,0.26024509217489666,0.35058305778261561,0.47305186242795488,0.63923765270861033,0.86493952627723703,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17.764779817360171,17.764779817360171,19.142719225050449,24.392924273299847,31.300314628391568,40.420871122077209,52.503851841497372,68.560452298187911,89.957190620219748,118.5429988852221,156.82228211495956,208.19068927827337,277.25646763535337,370.27864715284949,495.76475213256379,665.28639347931971,894.59250435120725,1205.1292611277411,1626.1157770960949,2197.3794311858478,2973.2296215780025,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,15.807659489092757,20.143169647024543,25.847148972419763,33.378714875269516,43.35658910412603,56.61579588597268,74.284777476074325,97.890343538095479,129.50057966329436,171.91954216221265,228.95262580004655,305.76840737519331,409.3922235536204,549.37967000453398,738.73588825212198,995.17068480635749,1342.8125958478495,1814.5502427401702,2455.2311972107145,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.22807329801969,2.8391589823264782,3.643128984092936,4.704695428637991,6.1110665081550835,7.9799380260378134,10.470362754079977,13.797542939338872,18.252973112493187,24.231882117887178,32.270636422081424,43.097741592976028,57.70341158639674,77.434497754494785,104.12406137917615,140.26828141882453,189.26805015742477,255.75898484871502,346.06230446352254,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,22003593,true,"AC","Blank",11,"BUS ALL","OV-UV SUPERVISION","C","EMAIL","GROUP_3066","GROUP 3066","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,235.35643339840976,0,235.35643339840976,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,967.25326651174555,0,967.25326651174555,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,373.94782461474699,1536.8275667709843,45.161124658726642,1491.6664421122575,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,270.27516080275609,310.61111622390035,357.22487279549193,411.11570567988321,473.44415328384707,545.55827010327755,629.02417758664546,725.66161926467646,837.58534272265604,967.25326651174555,1117.5225479759729,1291.7148519050413,1493.6923342131031,1727.9461045044409,1999.6992222621386,2315.0266202939119,2680.9947439253319,3105.8241544905013,3599.0788817088142,4171.8869341094787,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,22003649,true,"AC","Blank",11,"BUS NO.2","OVERCURRENT","Y","ASEA","GROUP_2602","GROUP 2602","GROUP 2000s","Electronic",null,3.4105975634055596E-3,2190,null,8.25,2.6285617230984614E-2,2.6712501804711307E-4,2.6018492212937502E-2,144.71781353034129,74.795005053191659,219.51281858353295,76.131304927873089,10.519546704297415,0.69736218033402475,null,13.32204395034522,9.6648029686738079E-2,9.8217616301037253E-4,9.5665853523727709E-2,532.1043601667152,275.00932564290429,807.11368580961948,279.92268753293308,38.67869843929401,2.5640897116877976,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,6.3033085398282078E-5,null,306.8610323960375,1128.2791614935343,45.168098850470422,1083.1110626430639,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,3.032930654895606E-4,3.4463761959385464E-4,3.91920983194644E-4,4.4601967679572734E-4,5.0794174045102778E-4,5.7884667518913197E-4,6.6006842853166435E-4,7.5314189084724431E-4,8.5983344105379099E-4,9.8217616301037253E-4,1.1225104495306527E-3,1.2835308212727349E-3,1.4683399150872991E-3,1.6805107433614781E-3,1.9241584955083291E-3,2.2040233485184487E-3,2.5255659794470205E-3,2.8950777335170624E-3,3.3198077025567989E-3,3.8081093159676748E-3,4.3696094475080037E-3,5.0154035041535591E-3,5.7582804977181238E-3,6.6129827168121998E-3,7.5965053288282207E-3,8.1429088405145806E-3,8.1429088405145806E-3,8.1429088405145806E-3,8.1429088405145806E-3,8.1429088405145806E-3,null,164.3122370845195,186.71108806112491,212.32735211116403,241.63589352010058,275.18282868549647,313.59632959539607,357.5990764768548,408.02261247689142,465.823892120908,532.1043601667152,608.13194925975097,695.36644456354281,795.48873252030182,910.43453051120855,1042.4332860753757,1194.0530404050564,1368.2521732491782,1568.4390876524751,1798.5410560476562,2063.0836374680889,2367.2822929425138,2717.1480769558716,3119.6095723883118,3582.6535705547708,4115.4873837601826,4411.507285208002,4411.507285208002,4411.507285208002,4411.507285208002,4411.507285208002,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,84.922058337076976,96.4985334862793,109.73787529450033,124.88550950280366,142.22368732628777,162.07706905295694,184.81915998886601,210.87972943722841,240.75336349506148,275.00932564290429,314.30292586858275,359.38862995636578,411.13517622444374,470.54300814121387,538.76437874233216,617.12653758516569,707.15847424516573,810.62176538477752,929.54615671590375,1066.2706084709489,1223.4906453022411,1404.3129811629965,1612.3185393610747,1851.6351607074159,2127.0214920719018,2280.0144753440827,2280.0144753440827,2280.0144753440827,2280.0144753440827,2280.0144753440827,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,86.439289813066779,98.222592173259073,111.69847024197773,127.11673457698394,144.76467914005516,164.97276465335352,188.12116953022789,214.64734140301906,245.05470272538514,279.92268753293308,319.91831368962198,365.80952638963765,418.48058497299735,478.94980699581839,548.39003183620059,628.15222191062446,719.79268397403473,825.10446730755041,946.15358139414877,1085.320774714846,1245.3497306091874,1429.4026680933891,1641.1244878406935,1884.7167793455765,2165.0232082463817,2320.749589346784,2320.749589346784,2320.749589346784,2320.749589346784,2320.749589346784,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,11.943866549198521,13.572040394718913,15.434088193053736,17.564527858116129,20.003056624199452,22.795336351480842,25.993898709803332,29.659188621310996,33.860767168902207,38.67869843929401,44.205148533923477,50.54622932548515,57.824124552125099,66.179541628507096,75.774539232414867,86.795788434958808,99.45833404077429,114.00993307535448,130.73605921169488,149.96567561233371,172.07789445798937,197.50965966630295,226.76461035000233,260.42330685757094,299.15502928279989,320.67273399873648,320.67273399873648,320.67273399873648,320.67273399873648,320.67273399873648,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.79178324432602121,0.89971820528884416,1.0231571470069776,1.1643883323099582,1.326043371726096,1.5111492829840416,1.7231884974896292,1.9661680322638,2.2446992331943396,2.5640897116877976,2.9304493463594627,3.3508125094101398,3.833279009741267,4.3871766285051583,5.0232485655808716,5.7538696265388403,6.5932955695448205,7.5579507125231791,8.6667596867934744,9.9415301305291948,11.407394162477502,13.093317685034531,15.032687960943321,17.26399151836096,19.831596298091249,21.25804877729918,21.25804877729918,21.25804877729918,21.25804877729918,21.25804877729918,null,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,7.5446652572821148E-5,1.0000900843972468E-4,1.3372559758562802E-4,1.8021663478137994E-4,2.4458405207190804E-4,3.3403070410759756E-4,4.587417186586232E-4,6.3313988691608366E-4,8.776749980351214E-4,1.2213756991935314E-3,1.7054907212414509E-3,2.3886869164646204E-3,3.3544727899447241E-3]
[null,4,22003648,true,"AC","Blank",11,"BUS NO.2","HIBP","X","ABB","RADHA_3108","RADHA 3108","RADHA","Electronic",null,3.3587260147591502E-2,2190,null,6.6,1.4726047592603386E-2,1.3890333123995294E-3,1.3337014280203856E-2,81.75723008113836,388.92932747186825,470.68655755300659,49.687459065584299,5.9057819749246097,362.62395277430926,null,10.258763900449614,4.7122947587825724E-2,4.4448684255797245E-3,4.2678079162246002E-2,261.62088936711035,1244.5631591623228,1506.1840485294331,158.9985034746062,18.898340014144871,1160.3866830674192,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,6.657740621999525E-2,28.490355891044203,14.671135690693944,2.0676935501065605,6.2074419447584142E-2,null,888.90375136782473,2844.4675750856031,45.291259551292292,2799.176315534311,null,4.41062705913218E-2,null,6.8976165171021879,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15.257768608073086,15.945793449267905,16.664843677874266,17.416318334459323,18.201679547102469,19.022455376226524,19.880242787712028,20.776710760079411,21.713603531784621,22.692743994946369,23.716037242108111,24.785474272935687,null,1.6485326365572636E-2,1.8470650505293167E-2,2.0712119193010414E-2,2.3243926659831174E-2,2.6104926937868873E-2,2.9339277183765531E-2,3.2997170569215188E-2,3.7135671277414121E-2,4.1819665906114037E-2,4.7122947587825724E-2,5.3129451430709324E-2,5.9934662499736766E-2,6.7647220542399439E-2,7.6390749068581634E-2,8.6305940279589807E-2,9.7552931774468429E-2,0.11031401601996862,0.12479672934210106,0.14123737378281576,0.15990503267993791,0.18110614940322972,0.20518974846405338,0.2325533893814426,0.2636499564284655,0.29899540192213686,0.33917757731185277,0.38486630525528565,0.43682486747780408,0.49592310786943566,0.56315237841324339,null,1.5549771480475336E-3,1.7422426956183485E-3,1.9536690580798963E-3,2.1924816036649241E-3,2.462345235979596E-3,2.7674250754454628E-3,3.1124555891419818E-3,3.5028193517828688E-3,3.9446367867361949E-3,4.4448684255797245E-3,5.0114314409682977E-3,5.6533324543493286E-3,6.3808189015922374E-3,7.2055515608078075E-3,8.1408012131190585E-3,9.2016728253028739E-3,1.0405361120337298E-2,1.1771441946293501E-2,1.3322204475197726E-2,1.508302997230109E-2,1.7082823685008849E-2,1.9354507323649281E-2,2.1935580659435835E-2,2.4868761966772956E-2,2.8202718408484536E-2,3.1992899027555165E-2,3.6302484794917649E-2,4.1203472200914769E-2,4.6777909203916231E-2,5.3119305003871103E-2,null,91.524532442075639,102.5468112617025,114.99117354350122,129.04746151108716,144.93138803806758,162.88810830220544,183.19628870471163,206.17274266925824,232.17771271633214,261.62088936711035,294.96827016143385,332.74997659844433,375.56916337907268,424.11217323564324,479.16011220495949,541.60204481349297,612.45003672601297,692.8563044520173,784.13276826684546,887.77334622442413,1005.4793747445183,1139.1885955803007,1291.1082109606241,1463.7525794382855,1659.9862056964191,1883.0727696803456,2136.7310455412758,2425.1986808384258,2753.3049433440501,3126.553699024968,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,435.39360145330937,487.82795477313755,547.02733626237091,613.89484902617869,689.45666607428689,774.87902112472955,871.48756495975488,980.78941849920329,1104.4983002861345,1244.5631591623228,1403.2008034711234,1582.933087217812,1786.6292924458264,2017.5544370261862,2279.4243396733364,2576.4683910848048,2913.5011136944431,3296.00374496218,3730.217253055363,4223.2483922443053,4783.1906318024776,5419.2620506217991,6141.962584642034,6963.2533506964282,7896.7611543756702,8958.0117277154459,10164.695742576941,11536.972216256136,13097.814577096544,14873.405401083908,null,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,7.9688982453276241E-2,0.10563246806782446,0.14124492520419474,0.19035013161147687,0.25833689858005415,0.35281309389828258,0.48453655029278203,0.66874104573727244,0.92702625143763562,1.2900530817844855,1.8013896644129592,2.5230016611908894,3.5430932212649942,null,55.623477638603674,62.322200517499446,69.885185966743848,78.427809442494635,88.081169131011848,98.994256599741277,111.33642965825366,125.30022973688517,141.10459203528237,158.9985034746062,179.26517122396604,202.22677339852385,228.24987359740038,257.75159243957364,291.20664236565591,329.1553469313975,372.21278288585165,421.0792028010971,476.55191824106015,539.53884881209365,611.07397137018972,692.33493667412324,784.66315844702035,889.58672279874986,1008.8465150191522,1144.4260167345667,1298.5852903055816,1473.8997402490099,1673.3043246659554,1900.1439846051499,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,6.6113288503460872,7.4075296941239799,8.3064555797042665,9.3218198726351034,10.469204720201134,11.766319051979043,13.233292500634416,14.893010271611219,16.771494696903588,18.898340014144871,21.307207831836486,24.036391790688178,27.129461128029938,30.635994217947591,34.61241471799508,39.122944731217849,44.240691420792828,50.048885829237577,56.642295295256567,64.128833874966176,72.631398613082297,82.289963433704258,93.263966898109544,105.73503518669679,119.91008749313181,136.02487767274786,154.34803358058895,175.1856641998786,198.8866145506004,225.84845965317743,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,405.94559890334125,454.83353591132146,510.0289459796785,572.37385051082993,642.82501693457073,722.46980033271279,812.54419062090972,914.45337405449959,1029.7951612076208,1160.3866830674192,1308.2948133490654,1475.8708395567887,1665.7899788128848,1881.0964183324547,2125.2546560971341,2402.2080264461802,2716.4454198601147,3073.0773483353814,3477.922669916687,3937.6074709977947,4459.6778161521352,5052.7283161962823,5726.5487401330129,6492.2912103642566,7362.6608785922608,8352.1333883924053,9477.2028966832113,10756.664958388325,12211.939185777292,13867.437286908951,null,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,7.4299189514989109E-2,9.8487978165727658E-2,0.13169177397804097,0.17747573212014062,0.24086418969608561,0.32895045362497821,0.45176474675467981,0.6235105050164037,0.8643264980992752,1.2027998784411706,1.6795520277227294,2.3523575380243464,3.3034548391980145]
[null,5,22003588,true,"AC","Blank",11,"BUS NO.3","OVERCURRENT","Y","ASEA","GROUP_2602","GROUP 2602","GROUP 2000s","Electronic",null,3.4105975634055596E-3,2190,null,8.25,2.6285617230984614E-2,2.6712501804711307E-4,2.6018492212937502E-2,144.71781353034129,74.795005053191659,219.51281858353295,76.131304927873089,10.519546704297415,0.69736218033402475,null,13.32204395034522,9.6648029686738079E-2,9.8217616301037253E-4,9.5665853523727709E-2,532.1043601667152,275.00932564290429,807.11368580961948,279.92268753293308,38.67869843929401,2.5640897116877976,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,6.3033085398282078E-5,null,306.8610323960375,1128.2791614935343,45.168098850470422,1083.1110626430639,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,3.032930654895606E-4,3.4463761959385464E-4,3.91920983194644E-4,4.4601967679572734E-4,5.0794174045102778E-4,5.7884667518913197E-4,6.6006842853166435E-4,7.5314189084724431E-4,8.5983344105379099E-4,9.8217616301037253E-4,1.1225104495306527E-3,1.2835308212727349E-3,1.4683399150872991E-3,1.6805107433614781E-3,1.9241584955083291E-3,2.2040233485184487E-3,2.5255659794470205E-3,2.8950777335170624E-3,3.3198077025567989E-3,3.8081093159676748E-3,4.3696094475080037E-3,5.0154035041535591E-3,5.7582804977181238E-3,6.6129827168121998E-3,7.5965053288282207E-3,8.1429088405145806E-3,8.1429088405145806E-3,8.1429088405145806E-3,8.1429088405145806E-3,8.1429088405145806E-3,null,164.3122370845195,186.71108806112491,212.32735211116403,241.63589352010058,275.18282868549647,313.59632959539607,357.5990764768548,408.02261247689142,465.823892120908,532.1043601667152,608.13194925975097,695.36644456354281,795.48873252030182,910.43453051120855,1042.4332860753757,1194.0530404050564,1368.2521732491782,1568.4390876524751,1798.5410560476562,2063.0836374680889,2367.2822929425138,2717.1480769558716,3119.6095723883118,3582.6535705547708,4115.4873837601826,4411.507285208002,4411.507285208002,4411.507285208002,4411.507285208002,4411.507285208002,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,84.922058337076976,96.4985334862793,109.73787529450033,124.88550950280366,142.22368732628777,162.07706905295694,184.81915998886601,210.87972943722841,240.75336349506148,275.00932564290429,314.30292586858275,359.38862995636578,411.13517622444374,470.54300814121387,538.76437874233216,617.12653758516569,707.15847424516573,810.62176538477752,929.54615671590375,1066.2706084709489,1223.4906453022411,1404.3129811629965,1612.3185393610747,1851.6351607074159,2127.0214920719018,2280.0144753440827,2280.0144753440827,2280.0144753440827,2280.0144753440827,2280.0144753440827,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,86.439289813066779,98.222592173259073,111.69847024197773,127.11673457698394,144.76467914005516,164.97276465335352,188.12116953022789,214.64734140301906,245.05470272538514,279.92268753293308,319.91831368962198,365.80952638963765,418.48058497299735,478.94980699581839,548.39003183620059,628.15222191062446,719.79268397403473,825.10446730755041,946.15358139414877,1085.320774714846,1245.3497306091874,1429.4026680933891,1641.1244878406935,1884.7167793455765,2165.0232082463817,2320.749589346784,2320.749589346784,2320.749589346784,2320.749589346784,2320.749589346784,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,11.943866549198521,13.572040394718913,15.434088193053736,17.564527858116129,20.003056624199452,22.795336351480842,25.993898709803332,29.659188621310996,33.860767168902207,38.67869843929401,44.205148533923477,50.54622932548515,57.824124552125099,66.179541628507096,75.774539232414867,86.795788434958808,99.45833404077429,114.00993307535448,130.73605921169488,149.96567561233371,172.07789445798937,197.50965966630295,226.76461035000233,260.42330685757094,299.15502928279989,320.67273399873648,320.67273399873648,320.67273399873648,320.67273399873648,320.67273399873648,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.79178324432602121,0.89971820528884416,1.0231571470069776,1.1643883323099582,1.326043371726096,1.5111492829840416,1.7231884974896292,1.9661680322638,2.2446992331943396,2.5640897116877976,2.9304493463594627,3.3508125094101398,3.833279009741267,4.3871766285051583,5.0232485655808716,5.7538696265388403,6.5932955695448205,7.5579507125231791,8.6667596867934744,9.9415301305291948,11.407394162477502,13.093317685034531,15.032687960943321,17.26399151836096,19.831596298091249,21.25804877729918,21.25804877729918,21.25804877729918,21.25804877729918,21.25804877729918,null,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,6.3033085398282078E-5,7.5446652572821148E-5,1.0000900843972468E-4,1.3372559758562802E-4,1.8021663478137994E-4,2.4458405207190804E-4,3.3403070410759756E-4,4.587417186586232E-4,6.3313988691608366E-4,8.776749980351214E-4,1.2213756991935314E-3,1.7054907212414509E-3,2.3886869164646204E-3,3.3544727899447241E-3]
[null,6,22003589,true,"AC","Blank",11,"BUS NO.3","HIBP","X","ABB","RADHA_3108","RADHA 3108","RADHA","Electronic",null,3.3587260147591502E-2,2190,null,6.6,1.4726047592603386E-2,1.3890333123995294E-3,1.3337014280203856E-2,81.75723008113836,388.92932747186825,470.68655755300659,49.687459065584299,5.9057819749246097,362.62395277430926,null,10.258763900449614,4.7122947587825724E-2,4.4448684255797245E-3,4.2678079162246002E-2,261.62088936711035,1244.5631591623228,1506.1840485294331,158.9985034746062,18.898340014144871,1160.3866830674192,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,6.657740621999525E-2,28.490355891044203,14.671135690693944,2.0676935501065605,6.2074419447584142E-2,null,888.90375136782473,2844.4675750856031,45.291259551292292,2799.176315534311,null,4.41062705913218E-2,null,6.8976165171021879,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15.257768608073086,15.945793449267905,16.664843677874266,17.416318334459323,18.201679547102469,19.022455376226524,19.880242787712028,20.776710760079411,21.713603531784621,22.692743994946369,23.716037242108111,24.785474272935687,null,1.6485326365572636E-2,1.8470650505293167E-2,2.0712119193010414E-2,2.3243926659831174E-2,2.6104926937868873E-2,2.9339277183765531E-2,3.2997170569215188E-2,3.7135671277414121E-2,4.1819665906114037E-2,4.7122947587825724E-2,5.3129451430709324E-2,5.9934662499736766E-2,6.7647220542399439E-2,7.6390749068581634E-2,8.6305940279589807E-2,9.7552931774468429E-2,0.11031401601996862,0.12479672934210106,0.14123737378281576,0.15990503267993791,0.18110614940322972,0.20518974846405338,0.2325533893814426,0.2636499564284655,0.29899540192213686,0.33917757731185277,0.38486630525528565,0.43682486747780408,0.49592310786943566,0.56315237841324339,null,1.5549771480475336E-3,1.7422426956183485E-3,1.9536690580798963E-3,2.1924816036649241E-3,2.462345235979596E-3,2.7674250754454628E-3,3.1124555891419818E-3,3.5028193517828688E-3,3.9446367867361949E-3,4.4448684255797245E-3,5.0114314409682977E-3,5.6533324543493286E-3,6.3808189015922374E-3,7.2055515608078075E-3,8.1408012131190585E-3,9.2016728253028739E-3,1.0405361120337298E-2,1.1771441946293501E-2,1.3322204475197726E-2,1.508302997230109E-2,1.7082823685008849E-2,1.9354507323649281E-2,2.1935580659435835E-2,2.4868761966772956E-2,2.8202718408484536E-2,3.1992899027555165E-2,3.6302484794917649E-2,4.1203472200914769E-2,4.6777909203916231E-2,5.3119305003871103E-2,null,91.524532442075639,102.5468112617025,114.99117354350122,129.04746151108716,144.93138803806758,162.88810830220544,183.19628870471163,206.17274266925824,232.17771271633214,261.62088936711035,294.96827016143385,332.74997659844433,375.56916337907268,424.11217323564324,479.16011220495949,541.60204481349297,612.45003672601297,692.8563044520173,784.13276826684546,887.77334622442413,1005.4793747445183,1139.1885955803007,1291.1082109606241,1463.7525794382855,1659.9862056964191,1883.0727696803456,2136.7310455412758,2425.1986808384258,2753.3049433440501,3126.553699024968,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,435.39360145330937,487.82795477313755,547.02733626237091,613.89484902617869,689.45666607428689,774.87902112472955,871.48756495975488,980.78941849920329,1104.4983002861345,1244.5631591623228,1403.2008034711234,1582.933087217812,1786.6292924458264,2017.5544370261862,2279.4243396733364,2576.4683910848048,2913.5011136944431,3296.00374496218,3730.217253055363,4223.2483922443053,4783.1906318024776,5419.2620506217991,6141.962584642034,6963.2533506964282,7896.7611543756702,8958.0117277154459,10164.695742576941,11536.972216256136,13097.814577096544,14873.405401083908,null,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,7.9688982453276241E-2,0.10563246806782446,0.14124492520419474,0.19035013161147687,0.25833689858005415,0.35281309389828258,0.48453655029278203,0.66874104573727244,0.92702625143763562,1.2900530817844855,1.8013896644129592,2.5230016611908894,3.5430932212649942,null,55.623477638603674,62.322200517499446,69.885185966743848,78.427809442494635,88.081169131011848,98.994256599741277,111.33642965825366,125.30022973688517,141.10459203528237,158.9985034746062,179.26517122396604,202.22677339852385,228.24987359740038,257.75159243957364,291.20664236565591,329.1553469313975,372.21278288585165,421.0792028010971,476.55191824106015,539.53884881209365,611.07397137018972,692.33493667412324,784.66315844702035,889.58672279874986,1008.8465150191522,1144.4260167345667,1298.5852903055816,1473.8997402490099,1673.3043246659554,1900.1439846051499,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,6.6113288503460872,7.4075296941239799,8.3064555797042665,9.3218198726351034,10.469204720201134,11.766319051979043,13.233292500634416,14.893010271611219,16.771494696903588,18.898340014144871,21.307207831836486,24.036391790688178,27.129461128029938,30.635994217947591,34.61241471799508,39.122944731217849,44.240691420792828,50.048885829237577,56.642295295256567,64.128833874966176,72.631398613082297,82.289963433704258,93.263966898109544,105.73503518669679,119.91008749313181,136.02487767274786,154.34803358058895,175.1856641998786,198.8866145506004,225.84845965317743,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,405.94559890334125,454.83353591132146,510.0289459796785,572.37385051082993,642.82501693457073,722.46980033271279,812.54419062090972,914.45337405449959,1029.7951612076208,1160.3866830674192,1308.2948133490654,1475.8708395567887,1665.7899788128848,1881.0964183324547,2125.2546560971341,2402.2080264461802,2716.4454198601147,3073.0773483353814,3477.922669916687,3937.6074709977947,4459.6778161521352,5052.7283161962823,5726.5487401330129,6492.2912103642566,7362.6608785922608,8352.1333883924053,9477.2028966832113,10756.664958388325,12211.939185777292,13867.437286908951,null,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,6.2074419447584142E-2,7.4299189514989109E-2,9.8487978165727658E-2,0.13169177397804097,0.17747573212014062,0.24086418969608561,0.32895045362497821,0.45176474675467981,0.6235105050164037,0.8643264980992752,1.2027998784411706,1.6795520277227294,2.3523575380243464,3.3034548391980145]
[null,7,22003623,true,"AC","Blank",11,"CAP NO.2","CAP CONTROL","C","Siemens","DED_760","DED 760","DED","Electronic",null,0,2190,null,6.6,1.4726047592603386E-2,0,1.4726047592603386E-2,80.993261759318614,0,80.993261759318614,41.801594634698908,5.8918916418006146,0,null,10.258763900449614,4.7122947587825724E-2,0,4.7122947587825724E-2,259.1762117330415,0,259.1762117330415,133.76395401898975,18.853891329889073,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,128.68674803581814,411.7940570819203,45.161124658726642,366.63293242319367,null,4.41062705913218E-2,null,6.8976165171021879,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15.257768608073086,15.945793449267905,16.664843677874266,17.416318334459323,18.201679547102469,19.022455376226524,19.880242787712028,20.776710760079411,21.713603531784621,22.692743994946369,23.716037242108111,24.785474272935687,null,1.6485326365572636E-2,1.8470650505293167E-2,2.0712119193010414E-2,2.3243926659831174E-2,2.6104926937868873E-2,2.9339277183765531E-2,3.2997170569215188E-2,3.7135671277414121E-2,4.1819665906114037E-2,4.7122947587825724E-2,5.3129451430709324E-2,5.9934662499736766E-2,6.7647220542399439E-2,7.6390749068581634E-2,8.6305940279589807E-2,9.7552931774468429E-2,0.11031401601996862,0.12479672934210106,0.14123737378281576,0.15990503267993791,0.18110614940322972,0.20518974846405338,0.2325533893814426,0.2636499564284655,0.29899540192213686,0.33917757731185277,0.38486630525528565,0.43682486747780408,0.49592310786943566,0.56315237841324339,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,90.669295010649506,101.58857777911241,113.91665556155728,127.84159662907146,143.5770981582788,161.36602451071042,181.48443813068354,204.24619202577767,230.00816248362722,259.1762117330415,292.21198286890126,329.64064374855224,372.0597129831969,420.14911987719898,474.68267153774394,536.54112475957641,606.72708810982749,686.38201138155591,776.80555580548662,879.47767973965858,996.0838217177635,1128.5436165522935,1279.0436415979343,1450.0747603565603,1644.4747105717527,1865.4766752151902,2116.7646789040709,2402.5367711279223,2727.5770932818959,3097.3380812728387,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,46.795511546527251,52.431084458077812,58.793753387478063,65.98058262700215,74.101863854720222,83.282942282955077,93.666297053064255,105.41391146974173,118.709973668968,133.76395401898975,150.81411206262493,170.13149323514909,192.02448406439956,216.84400422620965,244.98942485735535,276.91531511218284,313.13913330747209,354.24999538335015,400.91867210208915,453.90898773764906,514.09081734922268,582.45490750677641,660.12977703067338,748.40099047448268,848.73313835178647,962.79490520530044,1092.4876603628832,1239.9780675593413,1407.7352795974043,1598.5733640994747,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,6.5957790788656121,7.3901072671677968,8.2869188891234664,9.2998950565984533,10.444581267841336,11.73864480122459,13.202167944742998,14.857982078093391,16.732048329036228,18.853891329889073,21.257093517426803,23.97985846614468,27.065652939014019,30.563938702339513,34.531006705863881,39.030928002964821,44.136637809589452,49.931171409774642,56.509073250504585,63.978003575243164,72.460570376232212,82.096418360467766,93.044611091515193,105.48634756702906,119.62806030904696,135.70494868247229,153.98500873263978,174.77362947786943,198.41883545856123,225.31726660313871,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,8,22003621,true,"AC","Blank",11,"CAP NO.2","OVERCURRENT","X","ASEA","GROUP_2603","GROUP 2603","GROUP 2000s","Electronic",null,0.28939793609242326,2190,null,8.25,2.6285617230984614E-2,1.3817279459364567E-2,1.2468337771620047E-2,152.17039847306592,3868.8382486220789,4021.0086470951446,153.05867591885348,10.655048248710591,1803.5839923401636,null,13.32204395034522,9.6648029686738079E-2,5.080393675536294E-2,4.584409293137514E-2,559.50632849250906,14225.102291501624,14784.608619994133,562.77238324009659,39.176916045217538,6631.4911954490162,null,5.1679359468684138E-3,2.0487534203857017E-6,5.1658871934480276E-3,28.424774522157485,0.57365095770799646,28.998425479865482,14.681417027176112,2.0677116598762564,0.26742593461518804,null,5988.3063636028728,22018.049114728463,46.014980101533041,21972.034134626931,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.5688103924498351E-2,1.782668780690019E-2,2.0272461899597163E-2,2.3070765006275373E-2,2.6273738896481921E-2,2.9941359793569055E-2,3.4142627321103354E-2,3.8956935050371046E-2,4.4475650504034264E-2,5.080393675536294E-2,5.8062852706991623E-2,6.6391774839693732E-2,7.5951189807771866E-2,8.69259148590667E-2,9.9528811830945266E-2,0.11400507059983676,0.130637149549686,0.14975047411520909,0.17172001002724424,0.19697784586112757,0.22602194023567254,0.25942621295824791,0.2978521870547805,0.34206242053309349,0.39293600356241803,0.42119921183000741,0.42119921183000741,0.42119921183000741,0.42119921183000741,0.42119921183000741,null,172.77388305697431,196.32621566414343,223.26164961518543,254.07950345131439,289.3540171213134,329.7457118105051,376.01448386776929,429.03469871462949,489.81259150554729,559.50632849250906,639.4491375013547,731.17597877367439,836.45429996127837,957.31950277484657,1096.1158454098663,1255.5436163932814,1438.7135442128097,1649.2095556624058,1891.1611673262346,2169.3269925679269,2489.1910748760047,2857.0740221556234,3280.2612209946965,3767.1507613537256,4327.4241077886572,4638.6882518522234,4638.6882518522234,4638.6882518522234,4638.6882518522234,4638.6882518522234,null,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,17.011336778799365,22.549534876181042,30.151784060659683,40.63435239156437,55.147598185389555,75.315585360785306,103.43480597836763,142.75723941529012,197.89380263752147,275.38973094092563,384.54558343927448,538.58927082113757,756.34987635786945,null,4392.6690988595383,4991.4725859320533,5676.2893318872057,6459.8142017571045,7356.6468910149379,8383.5807421993359,9559.935649908939,10907.941814103893,12453.182141129593,14225.102291501624,16257.598757957654,18589.696955114247,21266.333146176123,24339.256160538676,27868.067312664676,31921.419767954292,36578.40187391208,41930.132752258542,48081.602807628391,55153.79684111572,63286.143265988314,72639.339628309419,83398.612375338547,95777.477749266181,110022.08099747705,117935.77931240208,117935.77931240208,117935.77931240208,117935.77931240208,117935.77931240208,null,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.68662424234497166,0.9101611179014053,1.2170087604050617,1.6401139890903769,2.2259084229276271,3.0399437391402406,4.1749126603328808,5.7620739996719683,7.9875370211995556,11.115485385754869,15.521315185832938,21.738941202643975,30.528356916027644,null,173.78243100769677,197.47224768575344,224.56491417815218,255.56266374147174,291.04308838508075,331.67056501182117,378.20942577934113,431.53914011816499,492.6718169663655,562.77238324009659,643.18184933144994,735.44413563836997,841.33700708791423,962.90774681744813,1102.5142973638453,1262.8727098821309,1447.1118713848277,1658.836629432154,1902.2006061930663,2181.9901928971121,2503.7214455148069,2873.75186778324,3299.4093739083964,3789.1410767486313,4352.6849553114171,4665.7660685202909,4665.7660685202909,4665.7660685202909,4665.7660685202909,4665.7660685202909,null,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,17.57273601200308,23.293702824485095,31.146837457784478,41.975346022516618,56.967550358277485,77.80111089117915,106.84830731091424,147.4684391160628,204.42459034110325,284.47799871157429,397.23615552551593,556.36351205699145,781.31053912895834,null,12.097714657788607,13.746860896591977,15.632893602217759,17.790775311410929,20.260714595759758,23.088961482664644,26.32872429872905,30.041226552906231,34.296925339532017,39.176916045217538,44.774551956498087,51.197311765669355,58.568953051051942,67.031995669664155,76.750585765769245,87.913798907471971,100.73944987647668,115.4784870391714,132.42006123494173,151.89737297778532,174.29441776587103,200.05376776084387,229.68554941557295,263.77780123573376,303.00842426513577,324.80329702863139,324.80329702863139,324.80329702863139,324.80329702863139,324.80329702863139,null,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.4749212613937344,3.2806547789443532,4.3866800364378031,5.9117530846947259,8.0232356244875938,10.957407166027433,15.048376492259735,20.769262970979369,28.790893156382779,40.065510967051743,55.946222969085774,78.357512689714667,110.03875911642079,null,2047.7846736477134,2326.9362727682264,2646.1857325074889,3011.451174504467,3429.5387186732887,3908.2771244073815,4456.6729850023494,5085.0896266605505,5805.453348026942,6631.4911954490162,7579.0051145676671,8666.1880637268969,9913.9885343816004,11346.530915901922,12991.600287368325,14881.201540735994,17052.204265368258,19547.086584869725,22414.793169702105,25711.72499518338,29502.881122552848,33863.175906731209,38878.958642717873,44649.766827759348,51290.349024458847,54979.575268562374,54979.575268562374,54979.575268562374,54979.575268562374,54979.575268562374,null,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.26742593461518804,0.32009208260054439,0.42430102196235686,0.56734796798136378,0.76459214530101405,1.0376791537969434,1.4171680264691309,1.9462704718338837,2.6861770279977879,3.7236485435365116,5.1818427704954271,7.2357627303764609,10.134310054827694,14.23178026783747]
[null,9,22003645,true,"AC","Blank",11,"CB BT 2-3","CB FAIL","X","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,235.35643339840976,0,235.35643339840976,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,967.25326651174555,0,967.25326651174555,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,373.94782461474699,1536.8275667709843,45.161124658726642,1491.6664421122575,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,270.27516080275609,310.61111622390035,357.22487279549193,411.11570567988321,473.44415328384707,545.55827010327755,629.02417758664546,725.66161926467646,837.58534272265604,967.25326651174555,1117.5225479759729,1291.7148519050413,1493.6923342131031,1727.9461045044409,1999.6992222621386,2315.0266202939119,2680.9947439253319,3105.8241544905013,3599.0788817088142,4171.8869341094787,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,10,22003643,true,"AC","Blank",11,"CB TR NO.2","CB FAIL","X","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,235.35643339840976,0,235.35643339840976,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,967.25326651174555,0,967.25326651174555,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,373.94782461474699,1536.8275667709843,45.161124658726642,1491.6664421122575,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,270.27516080275609,310.61111622390035,357.22487279549193,411.11570567988321,473.44415328384707,545.55827010327755,629.02417758664546,725.66161926467646,837.58534272265604,967.25326651174555,1117.5225479759729,1291.7148519050413,1493.6923342131031,1727.9461045044409,1999.6992222621386,2315.0266202939119,2680.9947439253319,3105.8241544905013,3599.0788817088142,4171.8869341094787,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11,22003646,true,"AC","Blank",11,"CB TR NO.2","CB FAIL","Y","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,235.35643339840976,0,235.35643339840976,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,967.25326651174555,0,967.25326651174555,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,373.94782461474699,1536.8275667709843,45.161124658726642,1491.6664421122575,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,270.27516080275609,310.61111622390035,357.22487279549193,411.11570567988321,473.44415328384707,545.55827010327755,629.02417758664546,725.66161926467646,837.58534272265604,967.25326651174555,1117.5225479759729,1291.7148519050413,1493.6923342131031,1727.9461045044409,1999.6992222621386,2315.0266202939119,2680.9947439253319,3105.8241544905013,3599.0788817088142,4171.8869341094787,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,12,22003644,true,"AC","Blank",11,"CB TR NO.3","CB FAIL","X","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,235.35643339840976,0,235.35643339840976,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,967.25326651174555,0,967.25326651174555,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,373.94782461474699,1536.8275667709843,45.161124658726642,1491.6664421122575,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,270.27516080275609,310.61111622390035,357.22487279549193,411.11570567988321,473.44415328384707,545.55827010327755,629.02417758664546,725.66161926467646,837.58534272265604,967.25326651174555,1117.5225479759729,1291.7148519050413,1493.6923342131031,1727.9461045044409,1999.6992222621386,2315.0266202939119,2680.9947439253319,3105.8241544905013,3599.0788817088142,4171.8869341094787,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,13,22003647,true,"AC","Blank",11,"CB TR NO.3","CB FAIL","Y","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,235.35643339840976,0,235.35643339840976,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,967.25326651174555,0,967.25326651174555,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,373.94782461474699,1536.8275667709843,45.161124658726642,1491.6664421122575,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,270.27516080275609,310.61111622390035,357.22487279549193,411.11570567988321,473.44415328384707,545.55827010327755,629.02417758664546,725.66161926467646,837.58534272265604,967.25326651174555,1117.5225479759729,1291.7148519050413,1493.6923342131031,1727.9461045044409,1999.6992222621386,2315.0266202939119,2680.9947439253319,3105.8241544905013,3599.0788817088142,4171.8869341094787,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,4407.0286853457192,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,14,22003615,true,"AC","AC024",11,"AC24","FEEDER MANAGEMENT","X","ABB","RACIB_0068","RACIB 0068","RACIB","Electronic",null,0.57433674535164059,2190,null,8.25,2.6285617230984614E-2,1.89060571126872E-2,7.3795601182974138E-3,154.96922618239336,5293.6959915524158,5448.6652177348087,181.9488474754294,10.705936025243817,11516.528246096943,null,17.42273510529272,0.20540411127190797,0.14773789881980931,5.7666212452098659E-2,1210.9784563463891,41366.611669546604,42577.590125892995,1421.8057344525421,83.659563908088472,89993.787421470173,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.1384629360751275,29.564346910332983,14.692869058112674,2.0677318317326265,2.4767460355423094,null,17157.848247332426,134076.84284572379,48.801693835720599,134028.04115188806,null,7.4756276824174253E-2,null,8.8903771897651911,9.5804614031875417,10.3241109728878,11.125483720965603,11.98906020581534,12.919668773394214,13.922512553006733,15.00319854854189,16.167768987815158,17.42273510529272,18.775113547080682,20.232465601723341,21.802939476153945,23.495315853167281,25.31905698513053,27.284359598420551,28,28,28,28,28,28,28,28,28,28,28,28,28,28,null,3.2055598481690317E-2,3.9167352830176916E-2,4.7942220199043546E-2,5.8779869960377498E-2,7.2177606582456547E-2,8.8754467185205646E-2,0.10928130583638915,0.13471835821968217,0.16626215396910107,0.20540411127190797,0.25400373278897187,0.31438005292166965,0.38942590074264705,0.48275068651408598,0.5988588502066442,0.74337289982827925,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.3056143987435853E-2,2.8171307641473849E-2,3.4482673365710793E-2,4.2277705285811651E-2,5.1914092041805006E-2,6.3837079071198177E-2,7.8601106884276781E-2,9.6896829632992329E-2,0.11958485703401822,0.14773789881980931,0.18269341125774863,0.22611937103841293,0.28009645944023892,0.34722076222223008,0.43073211958283036,0.53467454755487531,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,null,188.9866708423865,230.91465976878368,282.64768144588049,346.5420226892727,425.52958682650382,523.25996300779002,644.27779088649265,794.24422650639781,980.213518198766,1210.9784563463891,1497.5019065311071,1853.4559451403104,2295.8955067766901,2846.1001950496998,3530.6263419071001,4382.6219502107178,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,6455.7203164820385,7887.9661396126776,9655.1485423990216,11837.757480027261,14535.945771705401,17874.382139935489,22008.3099275975,27131.112297237851,33483.759969525105,41366.611669546604,51154.155152169616,63313.423890755621,78427.008643266905,97221.813422224426,120604.99348319251,149708.87331536508,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,null,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.3626687804090103,1.8062982108972607,2.4152654989642039,3.2549566289893281,4.4175194071417803,6.0330471487271025,8.2854970627612659,11.435364301941718,15.851999769156601,22.059700168073576,30.803473472462237,43.142922531865636,60.586324107318362,null,221.88861488873638,271.1161257310614,331.8556925628057,406.87382381264581,499.6128573207946,614.35776343909924,756.44438830611819,932.51947620082728,1150.8653963735435,1421.8057344525421,1758.2119540618139,2176.136394124143,2695.6031960201908,3341.5966708087108,4145.2965185508046,5145.6216979675128,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,13.056006392398656,15.952570943768524,19.526509035294431,23.940603024005156,29.397401314058918,36.149033111512765,44.509461533982062,54.869783420024767,67.71733637337752,83.659563908088472,103.45382760144514,128.04465288434417,158.61026748153549,196.62075729650812,243.91074716350664,302.7702426968433,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,14044.532495313229,17160.408341557515,21004.944576764719,25753.248506663786,31623.204341677032,38886.031068763827,47879.46329643752,59024.209478175508,72844.505632723522,89993.787421470173,111286.75950702326,137739.46138171924,170619.32943228952,211507.75605560726,262378.273381393,325694.27314660314,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,351064.23334200413,null,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.4767460355423094,2.9645097725101297,3.9296333601076792,5.2544523495554154,7.0812150938390195,9.6103907574621434,13.124999623934739,18.025243819915826,24.877835107621976,34.486302838308077,47.991263663697161,67.013495465098742,93.858182780098758,131.80660809055968]
[null,15,22003616,true,"AC","AC025",11,"AC25","FEEDER MANAGEMENT","X","ABB","RACIB_3147","RACIB 3147","RACIB","Electronic",null,0.57433674535164059,2190,null,8.25,2.6285617230984614E-2,1.89060571126872E-2,7.3795601182974138E-3,154.96922618239336,5293.6959915524158,5448.6652177348087,181.9488474754294,10.705936025243817,2303.3056492193882,null,13.32204395034522,9.6648029686738079E-2,6.9514562014251546E-2,2.7133467672486533E-2,569.79717238489786,19464.077363990433,20033.87453637533,668.99694451703704,39.364022297806422,8468.8881682786523,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.1384629360751275,29.564346910332983,14.692869058112674,2.0677318317326265,0.49534920710846192,null,7944.625650454871,29211.123671468824,46.820297007286747,29164.303374461539,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.1465889117942033E-2,2.4392093884941818E-2,2.7738624207155255E-2,3.1567516755001405E-2,3.5950116634867635E-2,4.0968488764630127E-2,4.6717044698150738E-2,5.3304417932894033E-2,6.0855625814479765E-2,6.9514562014251546E-2,7.944687032149024E-2,9.0843258300114194E-2,0.10392331837140985,0.11893993428527455,0.13618436294696531,0.15599209542191381,0.17874961693353497,0.20490220412783955,0.23496291918493217,0.26952298495060084,0.30926375364868797,0.35497051450259476,0.40754842341847092,0.46804088154413676,0.53765073991807111,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,null,175.95166491336835,199.93718900706634,227.36803888434241,258.75271691311372,294.67602487742556,335.81063274458864,382.93041342514533,436.92581430001718,498.82157792629232,569.79717238489786,651.2103471893289,744.62429467690572,851.83897067127918,974.92721345926088,1116.2763985236775,1278.6364800454239,1465.1754012739268,1679.5430071693524,1925.9447673629627,2209.2268190671375,2534.9740722531637,2909.6233880050145,3340.5941509947261,3836.4389149097992,4407.017212784267,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,6010.4489530237688,6829.7862877837088,7766.8147780034715,8838.9046914003939,10066.032657762938,11471.176854096435,13080.772515482207,14925.237021210329,17039.575228054335,19464.077363990433,22245.123690017266,25436.112324031976,29098.529143994758,33303.181599876872,38131.621625150285,43677.786718135867,50049.892741389791,57372.617155795073,65789.617371781002,75466.435786168237,86593.851021632625,99391.744060726531,114113.55855717185,131051.4468323583,150542.2071770599,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,null,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.3626687804090103,1.8062982108972607,2.4152654989642039,3.2549566289893281,4.4175194071417803,6.0330471487271025,8.2854970627612659,11.435364301941718,15.851999769156601,22.059700168073576,30.803473472462237,43.142922531865636,60.586324107318362,null,206.58425824938101,234.74558145174404,266.95205007389274,303.80069503648315,345.97813014813886,394.27413495605612,449.59731104284697,512.99312968489016,585.66473767341722,668.99694451703704,764.58387935497285,874.26088105523627,1000.1412716991713,1144.6587637507205,1310.6163667382484,1501.2427926205669,1720.2575129166403,1971.9457983239222,2261.2452765982625,2593.8457811486642,2976.3045359967182,3416.1790381012661,3922.1803620627879,4504.3500324132747,5174.2640937415808,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,12.155492509723047,13.812514957372393,15.707555225293341,17.87574282889819,20.357478373143618,23.199232772375254,26.454468472499524,30.184701381731465,34.460725092636473,39.364022297806422,44.988392132643071,51.441826600273558,58.848674336688319,67.352135863926236,77.117141276929431,88.333669155692746,101.22057455031518,116.0300043392977,133.05249032651861,152.62282436868003,175.1268359000012,201.00921077628738,230.78251177920984,265.03758584584421,304.45557162869233,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2615.1673707625546,2971.6639120789546,3379.3682869517861,3845.8383596455715,4379.7660316819611,4991.1491882794489,5691.4898927220629,6494.0228531730781,7413.9788053009661,8468.8881682786523,9678.931155956896,11067.341476279342,12660.871849893139,14490.330846044782,16591.201996348191,19004.357835021659,21776.883462524031,24963.02647834731,28625.292724444276,32835.710276924845,37677.287582073201,43245.695624788554,49651.208625635882,57020.943081928839,65501.441108481966,70212.846668400816,70212.846668400816,70212.846668400816,70212.846668400816,70212.846668400816,null,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.49534920710846192,0.59290195450202587,0.78592667202153588,1.050890469911083,1.4162430187678039,1.9220781514924286,2.6249999247869478,3.6050487639831652,4.9755670215243955,6.8972605676616157,9.5982527327394322,13.402699093019747,18.77163655601975,26.361321618111937]
[null,16,22003617,true,"AC","AC026",11,"AC26","FEEDER MANAGEMENT","X","ABB","RACIB_0068","RACIB 0068","RACIB","Electronic",null,0.81881079364216602,2190,null,8.25,2.6285617230984614E-2,2.0980312959015132E-2,5.3053042719694819E-3,156.11006689787371,5874.4876285242372,6030.5976954221105,193.7248792329807,10.726678583707097,2556.0101227273708,null,17.42273510529272,0.20540411127190797,0.16394678883451028,4.1457322437397692E-2,1219.8933458544745,45905.100873662879,47124.994219517357,1513.8273642363915,83.821652808235484,19973.470017738298,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.6230647747413935,30.049900645468057,14.702694761994456,2.0677491389411502,0.70620116279373413,null,8791.0593759661697,68696.11325430029,47.5265457091974,68648.586708591087,null,7.4756276824174253E-2,null,8.8903771897651911,9.5804614031875417,10.3241109728878,11.125483720965603,11.98906020581534,12.919668773394214,13.922512553006733,15.00319854854189,16.167768987815158,17.42273510529272,18.775113547080682,20.232465601723341,21.802939476153945,23.495315853167281,25.31905698513053,27.284359598420551,28,28,28,28,28,28,28,28,28,28,28,28,28,28,null,3.2055598481690317E-2,3.9167352830176916E-2,4.7942220199043546E-2,5.8779869960377498E-2,7.2177606582456547E-2,8.8754467185205646E-2,0.10928130583638915,0.13471835821968217,0.16626215396910107,0.20540411127190797,0.25400373278897187,0.31438005292166965,0.38942590074264705,0.48275068651408598,0.5988588502066442,0.74337289982827925,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.5585721739934245E-2,3.1262089565263641E-2,3.8265899365691844E-2,4.6916154055734148E-2,5.760978566436678E-2,7.0840889209224225E-2,8.7224734989850936E-2,0.10752775146713829,0.13270496914182769,0.16394678883451028,0.20273740425577513,0.25092779219935829,0.31082691344589281,0.38531568025369006,0.47798938808258523,0.59333573743376566,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,190.37793860626059,232.61458982686804,284.72845574587006,349.09316951273007,428.66221831891278,527.11205858370442,649.02078634455836,800.09123351517803,987.42957985806129,1219.8933458544745,1508.5261026800217,1867.1005767788304,2312.7972564798001,2867.0523999670027,3556.6178395819652,4414.8856046441078,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,7164.0020871815886,8753.3850782738191,10714.451822393716,13136.523135605561,16130.739986022698,19835.448978582783,24422.925797158263,30107.770410798723,37157.391359711757,45905.100873662879,56766.473191617035,70259.781815820315,87031.535764849992,107888.39047103321,133837.02866312387,166134.00648145439,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,null,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.9427068084856205,2.5751729862132979,3.4433552720932012,4.6404720614241786,6.2978950954580419,8.6010936335012875,11.812328708875651,16.302978688795896,22.599613583580847,31.449703938182743,43.915380245224924,61.507279351821602,86.37569601401988,null,236.24961476218536,288.6632119088095,353.33394443835914,433.20737380219049,531.94863166575249,654.12001878251021,805.40272611981243,992.87368629143543,1225.3513172485959,1513.8273642363915,1872.0063533933894,2316.9795576920246,2870.0671142177425,3557.8703601580537,4413.5869975741234,5478.6548848679995,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,13.081302169923639,15.983478763006421,19.564341295294241,23.986987511704381,29.454358250284532,36.21907121289302,44.595697815037809,54.976092638366225,67.848537494455627,83.821652808235484,103.6542675314254,128.29273709595361,158.91757202159201,197.00170647682273,244.38331984850421,303.35685459563223,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,3117.0823758592592,3808.6284767305292,4661.8954791114129,5715.7471826160281,7018.5414113664401,8630.4732572628491,10626.500473172016,13099.996256539167,16167.310998904071,19973.470017738298,24699.291118560988,30570.276915702296,37867.725745359952,46942.616208726329,58232.959483589198,72285.48754345208,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,77916.166658454575,null,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.70620116279373413,0.84527853014273191,1.1204667771491768,1.4982159276123788,2.0190856315095251,2.740236193145198,3.7423659362234591,5.1395855540262856,7.0934830736275138,9.8331709490502526,13.683876229894812,19.107735610027152,26.762032467531238,37.582367574909625]
[null,17,22003618,true,"AC","AC031",11,"AC31","FEEDER MANAGEMENT","X","ABB","RACIB_0068","RACIB 0068","RACIB","Electronic",null,0.57433674535164059,2190,null,8.25,2.6285617230984614E-2,1.89060571126872E-2,7.3795601182974138E-3,154.96922618239336,5293.6959915524158,5448.6652177348087,181.9488474754294,10.705936025243817,5264.6986267871725,null,13.32204395034522,9.6648029686738079E-2,6.9514562014251546E-2,2.7133467672486533E-2,569.79717238489786,19464.077363990433,20033.87453637533,668.99694451703704,39.364022297806422,19357.458670351203,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.1384629360751275,29.564346910332983,14.692869058112674,2.0677318317326265,1.1322267591050557,null,10906.018628022655,40099.694173541371,47.457174559283345,40052.236998982087,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.1465889117942033E-2,2.4392093884941818E-2,2.7738624207155255E-2,3.1567516755001405E-2,3.5950116634867635E-2,4.0968488764630127E-2,4.6717044698150738E-2,5.3304417932894033E-2,6.0855625814479765E-2,6.9514562014251546E-2,7.944687032149024E-2,9.0843258300114194E-2,0.10392331837140985,0.11893993428527455,0.13618436294696531,0.15599209542191381,0.17874961693353497,0.20490220412783955,0.23496291918493217,0.26952298495060084,0.30926375364868797,0.35497051450259476,0.40754842341847092,0.46804088154413676,0.53765073991807111,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,null,175.95166491336835,199.93718900706634,227.36803888434241,258.75271691311372,294.67602487742556,335.81063274458864,382.93041342514533,436.92581430001718,498.82157792629232,569.79717238489786,651.2103471893289,744.62429467690572,851.83897067127918,974.92721345926088,1116.2763985236775,1278.6364800454239,1465.1754012739268,1679.5430071693524,1925.9447673629627,2209.2268190671375,2534.9740722531637,2909.6233880050145,3340.5941509947261,3836.4389149097992,4407.017212784267,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,6010.4489530237688,6829.7862877837088,7766.8147780034715,8838.9046914003939,10066.032657762938,11471.176854096435,13080.772515482207,14925.237021210329,17039.575228054335,19464.077363990433,22245.123690017266,25436.112324031976,29098.529143994758,33303.181599876872,38131.621625150285,43677.786718135867,50049.892741389791,57372.617155795073,65789.617371781002,75466.435786168237,86593.851021632625,99391.744060726531,114113.55855717185,131051.4468323583,150542.2071770599,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,161370.4482034182,null,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.1384629360751275,1.3626687804090103,1.8062982108972607,2.4152654989642039,3.2549566289893281,4.4175194071417803,6.0330471487271025,8.2854970627612659,11.435364301941718,15.851999769156601,22.059700168073576,30.803473472462237,43.142922531865636,60.586324107318362,null,206.58425824938101,234.74558145174404,266.95205007389274,303.80069503648315,345.97813014813886,394.27413495605612,449.59731104284697,512.99312968489016,585.66473767341722,668.99694451703704,764.58387935497285,874.26088105523627,1000.1412716991713,1144.6587637507205,1310.6163667382484,1501.2427926205669,1720.2575129166403,1971.9457983239222,2261.2452765982625,2593.8457811486642,2976.3045359967182,3416.1790381012661,3922.1803620627879,4504.3500324132747,5174.2640937415808,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,12.155492509723047,13.812514957372393,15.707555225293341,17.87574282889819,20.357478373143618,23.199232772375254,26.454468472499524,30.184701381731465,34.460725092636473,39.364022297806422,44.988392132643071,51.441826600273558,58.848674336688319,67.352135863926236,77.117141276929431,88.333669155692746,101.22057455031518,116.0300043392977,133.05249032651861,152.62282436868003,175.1268359000012,201.00921077628738,230.78251177920984,265.03758584584421,304.45557162869233,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,5977.525418885838,6792.3746561804664,7724.2703701755108,8790.4876791898769,10010.893786701625,11408.341001781595,13009.119754793286,14843.480807252748,16946.237269259349,19357.458670351203,22123.271213615761,25296.780517209922,28939.135656898605,33120.756219530929,37922.747420224427,43438.532194335217,49775.733628626353,57058.346236222424,65429.24051301548,75053.05206154249,86119.514473310177,98847.304285230959,113488.47685859629,130333.58418726591,149717.57967653021,160486.50667063042,160486.50667063042,160486.50667063042,160486.50667063042,160486.50667063042,null,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.1322267591050557,1.355204467433202,1.7964038217635103,2.4020353597967614,3.2371269000406944,4.393321489125551,5.9999998280844515,8.2401114605329475,11.372724620627189,15.765167011797978,21.938863389118701,30.634740784045135,42.906597842330854,60.254449412827277]
[null,18,22003619,true,"AC","AC032",11,"AC32","FEEDER MANAGEMENT","X","ABB","RACIB_3147","RACIB 3147","RACIB","Electronic",null,0.81881079364216602,2190,null,8.25,2.6285617230984614E-2,2.0980312959015132E-2,5.3053042719694819E-3,156.11006689787371,5874.4876285242372,6030.5976954221105,193.7248792329807,10.726678583707097,2921.1544259741381,null,13.32204395034522,9.6648029686738079E-2,7.7141270523781294E-2,1.9506759162956785E-2,573.99186206513923,21599.555746658763,22173.547608723904,712.29553845510134,39.440289382901724,10740.619754148325,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.6230647747413935,30.049900645468057,14.702694761994456,2.0677491389411502,0.80708704319283897,null,9156.2036792129365,33665.903190710233,47.627431589596505,33618.275759120639,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.3820993925577526E-2,2.7068243811045129E-2,3.0781934776241388E-2,3.5030909772003238E-2,3.9894341449253093E-2,4.546329838192633E-2,5.1842550376607628E-2,5.9152649527318801E-2,6.7532329310891273E-2,7.7141270523781294E-2,8.816329036902254E-2,0.10081001966687447,0.11532514316316093,0.1319892894513259,0.15112567034583232,0.17310658492024153,0.19836092117023227,0.22738280874594621,0.26074159984186213,0.29909338262375723,0.34319426307429718,0.39391568750151512,0.45226211992847681,0.51939143703420598,0.5966384592458237,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,177.24697255756786,201.40907146642314,229.04185969733976,260.65758307246477,296.84534852533756,338.28277803410157,385.7494415482966,440.14234167695076,502.49376484931867,573.99186206513923,656.00437821547166,750.1060134286239,858.1099743067424,982.10435880058913,1124.4941175930542,1288.0494492695043,1475.9616186041103,1691.9073397093114,1940.1230417242743,2225.4905377873738,2553.6358524372486,2931.0432331544207,3365.1866840752296,3864.6817204293375,4439.4604584145309,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,6669.8782991617072,7579.1082670926362,8618.9417373475881,9808.6547361609064,11170.415605790866,12729.723546939373,14515.914105450136,16562.741867649263,18909.052207049557,21599.555746658763,24685.721303326311,28226.805506724853,32291.040085685061,36957.001046371253,42315.187696833054,48469.843777667629,55541.057927665039,63667.186448864937,73007.64795572139,83746.147134652027,96094.393660803209,110296.39250042423,126633.3935799735,145429.60236957768,167058.76858883063,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,null,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.9427068084856205,2.5751729862132979,3.4433552720932012,4.6404720614241786,6.2978950954580419,8.6010936335012875,11.812328708875651,16.302978688795896,22.599613583580847,31.449703938182743,43.915380245224924,61.507279351821602,86.37569601401988,null,219.95473472950016,249.93870556589386,284.22963035556057,323.46318085244303,368.37040965182251,419.79221214558464,478.69599612061597,546.19489749158572,623.56993270935561,712.29553845510134,814.06901855494652,930.8444980582608,1064.8720767632585,1218.7429810487115,1395.4416358774811,1598.4057208115969,1831.59543774746,2099.5734072230052,2407.5968284674268,2761.7237903628939,3168.935911365973,3637.2798221971684,4176.0303926805127,4795.8790515019609,5509.1510640923516,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,12.179043557799401,13.839276456633426,15.737988330984201,17.910376759068207,20.396920621287471,23.244180868548213,26.50572352928409,30.243183697675711,34.527492127600581,39.440289382901724,45.075556333118399,51.541494213941164,58.962692584605833,67.482629415586743,77.266554350918113,88.504814050676018,101.41668759268214,116.25481038547876,133.31027713308791,152.9185283454116,175.46614099425727,201.39866250627657,231.22964874430988,265.55109140074489,305.04544882196984,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,3316.6712990762903,3768.79603113858,4285.8648098968006,4877.4628541666707,5554.6136191325786,6329.9968664519474,7218.2000231479651,8236.0079333600042,9402.7368918768261,10740.619754148325,12275.249962810984,14036.093537198311,16057.079464699404,18377.280539861949,21041.698551943809,24102.169862425588,27618.409884955861,31659.217832269736,36303.866386623609,41643.704750149656,47784.007917652954,54846.110077268961,62969.86588857507,72316.490133842162,83071.834025403543,89047.047609662361,89047.047609662361,89047.047609662361,89047.047609662361,89047.047609662361,null,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.9660326058774078,1.280533459599059,1.712246774414147,2.3075264360108858,3.1316985064516545,4.2769896413982389,5.8738120617443261,8.1068377984314441,11.237909656057431,15.638715691308356,21.837412125745313,30.585179962892841,42.951277228468143]
[null,19,22003620,true,"AC","AC033",11,"AC33","FEEDER MANAGEMENT","X","ABB","RACIB_3147","RACIB 3147","RACIB","Electronic",null,0.81881079364216602,2190,null,8.25,2.6285617230984614E-2,2.0980312959015132E-2,5.3053042719694819E-3,156.11006689787371,5874.4876285242372,6030.5976954221105,193.7248792329807,10.726678583707097,2921.1544259741381,null,13.32204395034522,9.6648029686738079E-2,7.7141270523781294E-2,1.9506759162956785E-2,573.99186206513923,21599.555746658763,22173.547608723904,712.29553845510134,39.440289382901724,10740.619754148325,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.6230647747413935,30.049900645468057,14.702694761994456,2.0677491389411502,0.80708704319283897,null,9156.2036792129365,33665.903190710233,47.627431589596505,33618.275759120639,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.3820993925577526E-2,2.7068243811045129E-2,3.0781934776241388E-2,3.5030909772003238E-2,3.9894341449253093E-2,4.546329838192633E-2,5.1842550376607628E-2,5.9152649527318801E-2,6.7532329310891273E-2,7.7141270523781294E-2,8.816329036902254E-2,0.10081001966687447,0.11532514316316093,0.1319892894513259,0.15112567034583232,0.17310658492024153,0.19836092117023227,0.22738280874594621,0.26074159984186213,0.29909338262375723,0.34319426307429718,0.39391568750151512,0.45226211992847681,0.51939143703420598,0.5966384592458237,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,177.24697255756786,201.40907146642314,229.04185969733976,260.65758307246477,296.84534852533756,338.28277803410157,385.7494415482966,440.14234167695076,502.49376484931867,573.99186206513923,656.00437821547166,750.1060134286239,858.1099743067424,982.10435880058913,1124.4941175930542,1288.0494492695043,1475.9616186041103,1691.9073397093114,1940.1230417242743,2225.4905377873738,2553.6358524372486,2931.0432331544207,3365.1866840752296,3864.6817204293375,4439.4604584145309,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,6669.8782991617072,7579.1082670926362,8618.9417373475881,9808.6547361609064,11170.415605790866,12729.723546939373,14515.914105450136,16562.741867649263,18909.052207049557,21599.555746658763,24685.721303326311,28226.805506724853,32291.040085685061,36957.001046371253,42315.187696833054,48469.843777667629,55541.057927665039,63667.186448864937,73007.64795572139,83746.147134652027,96094.393660803209,110296.39250042423,126633.3935799735,145429.60236957768,167058.76858883063,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,null,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.9427068084856205,2.5751729862132979,3.4433552720932012,4.6404720614241786,6.2978950954580419,8.6010936335012875,11.812328708875651,16.302978688795896,22.599613583580847,31.449703938182743,43.915380245224924,61.507279351821602,86.37569601401988,null,219.95473472950016,249.93870556589386,284.22963035556057,323.46318085244303,368.37040965182251,419.79221214558464,478.69599612061597,546.19489749158572,623.56993270935561,712.29553845510134,814.06901855494652,930.8444980582608,1064.8720767632585,1218.7429810487115,1395.4416358774811,1598.4057208115969,1831.59543774746,2099.5734072230052,2407.5968284674268,2761.7237903628939,3168.935911365973,3637.2798221971684,4176.0303926805127,4795.8790515019609,5509.1510640923516,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,12.179043557799401,13.839276456633426,15.737988330984201,17.910376759068207,20.396920621287471,23.244180868548213,26.50572352928409,30.243183697675711,34.527492127600581,39.440289382901724,45.075556333118399,51.541494213941164,58.962692584605833,67.482629415586743,77.266554350918113,88.504814050676018,101.41668759268214,116.25481038547876,133.31027713308791,152.9185283454116,175.46614099425727,201.39866250627657,231.22964874430988,265.55109140074489,305.04544882196984,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,3316.6712990762903,3768.79603113858,4285.8648098968006,4877.4628541666707,5554.6136191325786,6329.9968664519474,7218.2000231479651,8236.0079333600042,9402.7368918768261,10740.619754148325,12275.249962810984,14036.093537198311,16057.079464699404,18377.280539861949,21041.698551943809,24102.169862425588,27618.409884955861,31659.217832269736,36303.866386623609,41643.704750149656,47784.007917652954,54846.110077268961,62969.86588857507,72316.490133842162,83071.834025403543,89047.047609662361,89047.047609662361,89047.047609662361,89047.047609662361,89047.047609662361,null,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.80708704319283897,0.9660326058774078,1.280533459599059,1.712246774414147,2.3075264360108858,3.1316985064516545,4.2769896413982389,5.8738120617443261,8.1068377984314441,11.237909656057431,15.638715691308356,21.837412125745313,30.585179962892841,42.951277228468143]
[null,20,22003595,true,"AC","Blank",11,"ALL FEEDERS","BACKUP EARTH FAULT","BU","ASEA","GROUP_3094","GROUP 3094","GROUP 3000s","Electronic",null,0.15702783918590957,2190,null,9.9,4.2792078799710864E-2,1.507910338287073E-2,2.7712975416840133E-2,243.64994025898864,4222.1489472038047,4465.7988874627936,207.07784940368111,17.271901761593025,19.682911936586667,null,16.492533081170563,0.17586423027486284,6.1971163450034374E-2,0.11389306682482847,1001.3374064092645,17351.925766009626,18353.26317241889,851.03569664856673,70.982990167472977,80.891610185553816,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,28.42425911928057,0.31126403854879681,28.735523157829366,14.67609691494293,2.067702288914858,1.4510579177553001E-3,null,4709.8315505646542,19356.173469420486,45.480773419604908,19310.692696000882,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.7316319051571345E-2,1.9900612300155242E-2,2.2887119379046712E-2,2.6339863069622393E-2,3.0333198163730504E-2,3.4953493463004789E-2,4.0301089148890669E-2,4.6492574772113056E-2,5.3663440563411824E-2,6.1971163450034374E-2,7.1598799277745429E-2,8.2759164522575868E-2,9.5699704505944519E-2,0.11070816112234315,0.12811917172492593,0.14832195252728339,0.17176924517779621,0.19898773463863914,0.23059018084508678,0.26728954663666893,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,null,279.79913628112035,321.55645298898577,369.81278845396764,425.60263036817554,490.12741227389881,564.78269150793017,651.18977661853523,751.23253538933875,867.10023503253251,1001.3374064092645,1156.9018875787328,1337.2323923924582,1546.3271716913728,1788.8355931217295,2070.1647667108482,2396.6036941839179,2775.4678287731203,3215.267408541753,3725.9034811736124,4318.8961847596465,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,4562.3238778710565,null,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,17.011028326329171,22.54912600415501,30.151237343350207,40.633615602531691,55.146598239700005,75.314219725700255,103.43293048076139,142.75465091659018,197.89021439321985,275.38473752718755,384.53861079293546,538.57950502829215,756.33616209245179,null,4848.569334439976,5572.171444043468,6408.3934261330796,7375.1616594942698,8493.295485844541,9786.9781696413411,11284.304961689388,13017.920936191656,15025.763357755312,17351.925766009626,20047.663797768721,23172.566066321244,26795.917261664465,30998.285114256083,35873.368082979257,41530.146707639353,48095.388649782937,55716.565698818958,64565.250636624296,74841.073058267299,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,79059.370740171493,null,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.31126403854879681,0.37256354542093095,0.49385505503206445,0.66035113621438302,0.88992879217768228,1.2077819026546681,1.649478925279813,2.2653150975914405,3.1265116870385623,4.3340519140947,6.031282306969227,8.4218934587578111,11.795588487371017,16.564741218088962,null,237.80101626339041,273.29051948896796,314.30353249266142,361.71926536698686,416.55881532162994,480.00826519213661,553.44556355110808,638.47180781223233,736.94765406920374,851.03569664856673,983.24979926616311,1136.5125215102689,1314.2219729171998,1520.3296465685885,1759.4310400654431,2036.871169912853,2358.8674327624376,2732.652671742283,3166.6417777365177,3670.6257050058784,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,19.834452615458027,22.794552959580194,26.21535694024071,30.17019751115464,34.744242114158617,40.036419274324842,46.161660610110147,53.253510087320599,61.467160882604063,70.982990167472977,82.010673710084134,94.793975690172502,109.61632484845265,126.8073064134465,146.7502205949005,169.89088330338089,196.74787373260077,227.92446720304997,264.1225310033048,306.15870680040348,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,22.603173033821928,25.976478139480569,29.874797180027027,34.38169976406305,39.594241981917861,45.625161937009246,52.605434721485906,60.687245899792714,70.047452292405481,80.891610185553816,93.458664296319299,108.02640620487831,124.91782888680393,144.50852485750931,167.23529976687871,193.60620162425838,224.21219885587612,259.74077887166555,300.99178364750827,348.8958510620771,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,368.56080908072187,null,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.4510579177553001E-3,1.7368253813402753E-3,2.3022649554018857E-3,3.0784402501812655E-3,4.148690694075776E-3,5.6304657002446126E-3,7.6895791298503911E-3,1.0560498488344843E-2,1.4575244733003621E-2,2.0204583784334949E-2,2.8116771813886044E-2,3.9261378355168582E-2,5.4988948125787723E-2,7.722189499352454E-2]
[null,21,22003594,true,"AC","Blank",11,"ALL FEEDERS","MASTER EARTH FAULT","X","ASEA","GROUP_3101","GROUP 3101","GROUP 3000s","Electronic",null,0.81881079364216602,2190,null,9.9,4.2792078799710864E-2,3.4155226316180474E-2,8.6368524835303898E-3,254.14180787230904,9563.4633685305325,9817.6051764028416,315.37742578973359,17.462662990926123,4458.3175450553972,null,16.492533081170563,0.17586423027486284,0.14036902984015365,3.549520043470919E-2,1044.4562329238302,39303.328355243022,40347.784588166855,1296.1185758742326,71.766968831374157,18322.51681559769,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.6230647747413935,30.049900645468057,14.702694761994456,2.0677491389411502,0.75664410299328655,null,14608.762810238897,60038.18694847016,47.576988649396952,59990.609959820766,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,3.9222676650752568E-2,4.5076282036403494E-2,5.1840929945793569E-2,5.9661636467199873E-2,6.870682041696613E-2,7.9172113185869072E-2,9.1284792319453634E-2,0.1053089413238807,0.12155145507061864,0.14036902984015365,0.16217629995667598,0.18745530965836912,0.21676653994594919,0.25076174638322157,0.29019890603557624,0.33595962091366127,0.38906938259151419,0.45072116943287988,0.52230292565004899,0.60542956205839804,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,291.84763296067007,335.40307134392231,385.73738426567843,443.9296057368432,511.23290451317848,589.10293235550557,679.23081336234509,783.58153699281092,904.43864301149642,1044.4562329238302,1206.7195129521447,1394.8152722171444,1612.9139311833753,1865.8650650152131,2159.3086205817058,2499.8044117964259,2894.9829043506652,3353.7207976785858,3886.3454908163417,4504.8731932415985,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,10982.349462210719,12621.358970192978,14515.4603848222,16705.258210815966,19237.909716750517,22168.19169204334,25559.741849447018,29486.503570686597,34034.407419773219,39303.328355243022,45409.363987869277,52487.486704343355,60694.631184865772,70213.288987302047,81255.69368996135,94068.693855825157,108939.42712562397,126201.92744120637,146244.81918201371,169520.27737635144,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,null,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.9427068084856205,2.5751729862132979,3.4433552720932012,4.6404720614241786,6.2978950954580419,8.6010936335012875,11.812328708875651,16.302978688795896,22.599613583580847,31.449703938182743,43.915380245224924,61.507279351821602,86.37569601401988,null,362.16849158564571,416.21863843655279,478.68103362866646,550.89470505176098,634.41477320954482,731.04763000982132,842.89187689619689,972.38596869240928,1122.3636654109307,1296.1185758742326,1497.4792885565003,1730.8968315243487,2001.5464905034137,2315.4463486430905,2679.5953013240514,3102.133753476292,3592.5307359823828,4161.8017942202914,4822.7627200913748,5590.3250358065734,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,20.053516191449841,23.046309656942679,26.504895045908178,30.503415245130416,35.127978336690973,40.478605471553486,46.671497641815783,53.841673752838275,62.146041027676134,71.766968831374157,82.916448716873433,95.840937141530432,110.82699320285269,128.20784226605528,148.37101793800699,171.76725998724464,198.92087510673792,230.44180155099238,267.0396584513544,309.5401069546208,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,5119.7771567171376,5883.8544124522332,6766.8510051660332,7787.696037090097,8968.3733931172319,10334.41904404703,11915.49976648112,13746.086657696906,15866.239027426049,18322.51681559769,21169.042675805376,24468.738348478859,28294.764006999249,32732.193989281986,37879.967837348988,43853.161987100379,50785.634930191714,58833.107384756135,68176.749165800313,79027.356277286948,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,null,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.90565556801006986,1.200500118374118,1.605231351013263,2.1633060337602057,2.9359673497984264,4.0096777888108486,5.5066988078853063,7.600160436029479,10.535540302553843,14.661295960601585,20.472573867886233,28.67360621521204,40.266822401688884]
[null,22,22015634,true,"AC","Blank",11,"ALL FEEDERS","MASTER EARTH FAULT","X","ABB","SPAJ_3330","SPAJ 3330","SPAJ","Electronic",null,0.81881079364216602,2190,null,9.9,4.2792078799710864E-2,3.4155226316180474E-2,8.6368524835303898E-3,254.14180787230904,9563.4633685305325,9817.6051764028416,315.37742578973359,17.462662990926123,4458.3175450553972,null,16.492533081170563,0.17586423027486284,0.14036902984015365,3.549520043470919E-2,1044.4562329238302,39303.328355243022,40347.784588166855,1296.1185758742326,71.766968831374157,18322.51681559769,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.6230647747413935,30.049900645468057,14.702694761994456,2.0677491389411502,0.75664410299328655,null,14608.762810238897,60038.18694847016,47.576988649396952,59990.609959820766,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,3.9222676650752568E-2,4.5076282036403494E-2,5.1840929945793569E-2,5.9661636467199873E-2,6.870682041696613E-2,7.9172113185869072E-2,9.1284792319453634E-2,0.1053089413238807,0.12155145507061864,0.14036902984015365,0.16217629995667598,0.18745530965836912,0.21676653994594919,0.25076174638322157,0.29019890603557624,0.33595962091366127,0.38906938259151419,0.45072116943287988,0.52230292565004899,0.60542956205839804,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,291.84763296067007,335.40307134392231,385.73738426567843,443.9296057368432,511.23290451317848,589.10293235550557,679.23081336234509,783.58153699281092,904.43864301149642,1044.4562329238302,1206.7195129521447,1394.8152722171444,1612.9139311833753,1865.8650650152131,2159.3086205817058,2499.8044117964259,2894.9829043506652,3353.7207976785858,3886.3454908163417,4504.8731932415985,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,10982.349462210719,12621.358970192978,14515.4603848222,16705.258210815966,19237.909716750517,22168.19169204334,25559.741849447018,29486.503570686597,34034.407419773219,39303.328355243022,45409.363987869277,52487.486704343355,60694.631184865772,70213.288987302047,81255.69368996135,94068.693855825157,108939.42712562397,126201.92744120637,146244.81918201371,169520.27737635144,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,null,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.9427068084856205,2.5751729862132979,3.4433552720932012,4.6404720614241786,6.2978950954580419,8.6010936335012875,11.812328708875651,16.302978688795896,22.599613583580847,31.449703938182743,43.915380245224924,61.507279351821602,86.37569601401988,null,362.16849158564571,416.21863843655279,478.68103362866646,550.89470505176098,634.41477320954482,731.04763000982132,842.89187689619689,972.38596869240928,1122.3636654109307,1296.1185758742326,1497.4792885565003,1730.8968315243487,2001.5464905034137,2315.4463486430905,2679.5953013240514,3102.133753476292,3592.5307359823828,4161.8017942202914,4822.7627200913748,5590.3250358065734,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,20.053516191449841,23.046309656942679,26.504895045908178,30.503415245130416,35.127978336690973,40.478605471553486,46.671497641815783,53.841673752838275,62.146041027676134,71.766968831374157,82.916448716873433,95.840937141530432,110.82699320285269,128.20784226605528,148.37101793800699,171.76725998724464,198.92087510673792,230.44180155099238,267.0396584513544,309.5401069546208,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,5119.7771567171376,5883.8544124522332,6766.8510051660332,7787.696037090097,8968.3733931172319,10334.41904404703,11915.49976648112,13746.086657696906,15866.239027426049,18322.51681559769,21169.042675805376,24468.738348478859,28294.764006999249,32732.193989281986,37879.967837348988,43853.161987100379,50785.634930191714,58833.107384756135,68176.749165800313,79027.356277286948,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,83481.607134058475,null,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.75664410299328655,0.90565556801006986,1.200500118374118,1.605231351013263,2.1633060337602057,2.9359673497984264,4.0096777888108486,5.5066988078853063,7.600160436029479,10.535540302553843,14.661295960601585,20.472573867886233,28.67360621521204,40.266822401688884]
[null,23,22003641,true,"AC","Blank",66,"CB B","CB FAIL","X","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,449.31682739696407,0,449.31682739696407,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,1846.5744178860598,0,1846.5744178860598,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,54.263327442118346,0,54.263327442118346,14.669785778608313,2.0676911723420526,0,null,587.90821861330119,2416.148718145299,71.000804393068705,2345.1479137522301,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,515.97985244162533,592.98485824562795,681.97475715503003,784.85725629795888,903.84792899643526,1041.5203338335298,1200.8643390290504,1385.3540004143824,1599.0265633796159,1846.5744178860598,2133.4521370450389,2466.0010809096243,2851.5944562250152,3298.8061995084781,3817.6076061368103,4419.596275106559,5118.2626929483604,5929.3006585727753,6870.9687741713724,7964.5114196635495,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,24,22003642,true,"AC","Blank",66,"CB B","CB FAIL","Y","ASEA","GROUP_3095","GROUP 3095","GROUP 3000s","Electronic",null,0,2190,null,9.9,4.2792078799710864E-2,0,4.2792078799710864E-2,449.31682739696407,0,449.31682739696407,121.47028048857288,17.121110727764318,0,null,16.492533081170563,0.17586423027486284,0,0.17586423027486284,1846.5744178860598,0,1846.5744178860598,499.21102172626627,70.363278532972629,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,54.263327442118346,0,54.263327442118346,14.669785778608313,2.0676911723420526,0,null,587.90821861330119,2416.148718145299,71.000804393068705,2345.1479137522301,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,515.97985244162533,592.98485824562795,681.97475715503003,784.85725629795888,903.84792899643526,1041.5203338335298,1200.8643390290504,1385.3540004143824,1599.0265633796159,1846.5744178860598,2133.4521370450389,2466.0010809096243,2851.5944562250152,3298.8061995084781,3817.6076061368103,4419.596275106559,5118.2626929483604,5929.3006585727753,6870.9687741713724,7964.5114196635495,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,8413.4183992963735,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,139.49225486532526,160.31012564979164,184.36804496654293,212.18175072213859,244.35021071938274,281.56917206561263,324.64692884005933,374.52267252307797,432.28784972880163,499.21102172626627,576.76680171795658,666.66954077500441,770.91254392590884,891.81372674858653,1032.0687729397087,1194.8130282446507,1383.69356992134,1602.9531283536819,1857.5278140861851,2153.1609259010584,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,19.661289424942314,22.595546836578642,25.986485746450242,29.906798880458414,34.44091013252131,39.686884339694792,45.758649718621243,52.788584339599467,60.930526476969945,70.363278532972629,81.294685717306677,93.966384044946736,108.6593278033932,125.70022480222306,145.46902887765123,168.40766377810803,195.0301812808228,225.93458985666359,261.81662919485393,303.48581133403678,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,25,22003627,false,"AC","Blank",66,"66KV LINES","EARTH FAULT","Y","ASEA","GROUP_2890","GROUP 2890","GROUP 2000s","Electronic",null,1.6937062110259138E-2,2190,null,8.25,2.6285617230984614E-2,1.2915163743024913E-3,2.4994100856682123E-2,277.35507311835607,568.26720469309612,845.62227781145225,81.947012360868897,10.52979061785997,10.114979285412687,null,13.32204395034522,9.6648029686738079E-2,4.7487000890113909E-3,9.1899329597726689E-2,1019.7904468042118,2089.4280391650118,3109.2184859692234,301.30611785889118,38.716363678554018,37.191168450286796,null,5.1679359468684138E-3,1.1990363303280985E-7,5.167816043235381E-3,54.263453340933033,5.2757598534436338E-2,54.316210939467467,14.67046649935592,2.0676923713783828,9.3906882522306755E-4,null,948.21406007559381,3486.4321359569558,71.055308879026995,3415.3768270779287,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.4663844036618067E-3,1.666280201533178E-3,1.89488940769801E-3,2.1564498902202881E-3,2.4558353978978769E-3,2.7986519745801732E-3,3.1913490913022826E-3,3.6413477528742699E-3,4.157188182568391E-3,4.7487000890113909E-3,5.4271989815600228E-3,6.2057125338342437E-3,7.099241610692991E-3,8.1250612844500029E-3,9.303067986181501E-3,1.0656179884485932E-2,1.2210798676527815E-2,1.3997342237170696E-2,1.6050859027481407E-2,1.8411736843902449E-2,2.112652042860368E-2,2.4248854699959261E-2,2.7840572945953046E-2,3.1972952305934881E-2,3.6728162309108213E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,null,314.90824397552711,357.83616555500203,406.93033451249619,463.10083935337866,527.39432492172148,601.01469751920774,685.34699069717749,781.98487633828472,892.76238016396007,1019.7904468042118,1165.4990988181555,1332.6860486013168,1524.5727543191438,1744.8690635895412,1997.8477647454702,2288.4305687724186,2622.2872796258207,3005.9501814290161,3446.9459836185147,3953.9480258888652,4536.9518612385873,5207.4778161258964,5978.8046816301503,6866.2393300367767,7887.4277906441885,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,null,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,32.474976321930491,43.047505360493446,57.560348499725201,77.571777511194952,105.27784903499293,143.77893301789436,197.45907794837268,272.52637638527267,377.78315945866973,525.72441001550555,734.1050782356433,1028.177505659653,1443.8867823972641,null,645.20913761119493,733.16328867459833,833.7513393871244,948.83795169692678,1080.5675750750659,1231.4068688152761,1404.1936001730044,1602.1930112646787,1829.1628003300921,2089.4280391650118,2387.9675518864101,2730.5135148870672,3123.666308704916,3575.0269651580011,4093.3499139198602,4688.7191491738104,5372.7514176722389,6158.8305843551061,7062.3779720918192,8101.1642113170774,9295.6689885856194,10669.496067982074,12249.85209621934,14068.099014611347,16160.391416007613,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,null,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,6.3147538821135968E-2,8.3705804400205516E-2,0.11192600436139261,0.15083819563879866,0.20471260680961484,0.27957790221013074,0.38395885702032595,0.52992709715852693,0.73459874123996338,1.0222702631581,1.4274661347596831,1.9992894932402556,2.8076355080568152,null,93.042429227858051,105.72586378972917,120.2311707421986,136.82724379310619,155.82332342978194,177.57511442977392,202.49183722044188,231.04435627164625,263.77455072327251,301.30611785889118,344.3570293616956,393.75389413297847,450.44852051406872,515.53701583476345,590.28181324402135,676.13707583476844,774.77799739234194,888.13459910503821,1018.4307139256704,1168.2289568703186,1340.4826025840582,1538.5954335326594,1766.4907861255954,2028.6912113235444,2330.4103847401493,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,null,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,17.559628916535377,23.276328592805502,31.123605755458936,41.94403758726606,56.925059586174775,77.743080850367775,106.76861164123991,147.35844583393262,204.27211478921899,284.26581318252369,396.93986630736913,555.94853344112323,780.72777775251166,null,11.955497462580242,13.585256820538307,15.449117877298766,17.581632160250376,20.022535560773917,22.817534404474753,26.019211516431039,29.688070679931265,33.893740716317353,38.716363678554018,44.248195419243771,50.595451142610763,57.880433569081148,66.243987133917983,75.84832832732161,86.88031000031846,99.555186367745108,114.12095572039102,130.86336972494411,150.11171188761304,172.24546356780033,197.701994178261,226.98543327448465,260.67690655346217,299.44634585260269,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,null,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.4748981742707015,3.280624175594788,4.3866391156120441,5.9116979373359246,8.0231607803174505,10.957304950651411,15.048236114573811,20.769069226419898,28.790624582629388,40.065137218845898,55.945701078812718,78.356781737355007,110.03773262785741,null,11.484521731675269,13.050078231725028,14.840514211339114,16.889020072539861,19.233766348131645,21.918658805426467,24.99420881789197,28.518536678405805,32.558528245490926,37.191168450286796,42.505078811672156,48.602290284441636,55.60028758681522,63.634366718196596,72.860353800649676,83.457740790486739,95.633302162451145,109.62526654474532,125.70812868225242,144.19820026294468,165.46001333013217,189.91370753432102,218.04355271486452,250.40778166105773,287.64993486709989,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,null,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,1.1240065269040921E-3,1.4899372523778712E-3,1.992248023930793E-3,2.6848729114316437E-3,3.643820653807374E-3,4.9763995989208672E-3,6.8343480903650181E-3,9.4325373103877411E-3,1.3075628840389313E-2,1.8196092349763538E-2,2.5408452686479177E-2,3.5586730401924421E-2,4.9975037747112899E-2]
[null,26,22003625,false,"AC","AC-ATS",66,"ATS LINE","PILOT WIRE","X","Brown Boveri","GROUP_2372","GROUP 2372","GROUP 2000s","Electronic",null,0.15702783918590957,2190,null,8.25,2.6285617230984614E-2,9.2625446303689039E-3,1.702307260061571E-2,285.72465278722581,4075.5196373623176,4361.2442901495433,127.20038939724083,10.609500900420635,1269.5021575296314,null,13.32204395034522,9.6648029686738079E-2,3.4056901937816735E-2,6.2591127748921338E-2,1050.5640587454573,14985.036852639363,16035.600911384819,467.6955805373974,39.009445697042075,4667.7573187694834,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.48912920343382355,54.753623885696733,14.67609691494293,2.067702288914858,0.15236108136430651,null,5768.5563379768355,21210.063256388745,71.649784170918821,21138.413472217824,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.0516669594320738E-2,1.195028962891509E-2,1.3589837541080436E-2,1.5465706628850851E-2,1.7612850623093281E-2,2.0071475155256095E-2,2.2887834778896329E-2,2.611515172922757E-2,2.9814675093591297E-2,3.4056901937816735E-2,3.8922985248051163E-2,4.4506357373070536E-2,5.0914602067146895E-2,5.8271613329211935E-2,6.672008511537468E-2,7.6424382790033704E-2,8.7573855015869714E-2,0.10038665382648475,0.11511414106390937,0.13204597141198199,0.15151595616433836,0.17390882791943385,0.19966804492602827,0.22930479519341762,0.26340838517302961,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,null,324.41104342571901,368.63437545375314,419.21003005254778,477.07555892894084,543.30919090817656,619.15116185891736,706.02830066915112,805.58237051345577,919.70274142053427,1050.5640587454573,1200.6696743979714,1372.901725682515,1570.5788827984206,1797.5229432365413,2058.1356327311228,2357.4871818232441,2701.4184887821298,3096.6589585977958,3550.9624297567634,4073.2639721853493,4673.8607687611084,5364.6207880063448,6159.2235272092294,7073.4377650686347,8125.4420246513055,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,4627.3346215011243,5258.1274367226397,5979.5285180753917,6804.9109166943745,7749.6542741610438,8831.4490683126824,10070.647302714384,11490.666760860131,13118.457041180171,14985.036852639363,17126.113509142513,19582.797244151036,22402.424909544636,25639.509864853251,29356.837450764859,33626.728427614828,38532.496206982672,44170.127683653292,50650.222068120122,58100.227421272073,66667.020712308877,76519.884284550892,87853.939767452437,100894.10988510375,115899.68947613303,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,null,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.58545699994717715,0.77605794362181557,1.0376946426226019,1.3984595305649292,1.897942989885907,2.5920383111539915,3.5597808676436919,4.9130897939177407,6.8106530078631007,9.4777293395230711,13.234404006619418,18.535924765868739,26.030307628425511,null,144.42299831665611,164.11057164830831,186.6261050341439,212.38698262714507,241.87321595271749,275.63693967582407,314.31335691381912,358.63335634944963,409.43805757468061,467.6955805373974,534.52038048187796,611.19554230767176,699.19848890258004,800.23062798305682,916.25154274206159,1049.5184248250043,1202.6315557512703,1378.5867670908383,1580.8359530544039,1813.356874618599,2080.7336852995559,2388.2498291496686,2741.9952160343919,3148.9898730016248,3617.3266096503908,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,12.046000314486832,13.688096914812125,15.566067358632591,17.714724727636685,20.17410571302587,22.990262636281511,26.216176373306979,29.912808719694798,34.150315585427585,39.009445697042075,44.583153281908686,50.978457591003121,58.318587173645689,66.745452654365607,76.422498498613535,87.537992029373953,100.30881693113852,114.98484883628414,131.85400254530839,151.24805423329386,173.54935792515766,199.19859391045574,228.70370799428539,262.65022498233702,301.71314808124191,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,1441.3895179779249,1637.8780424194799,1862.5905479919591,2119.692667247587,2413.9750747277653,2750.9482578747015,3136.951754890858,3579.2800777196012,4086.3278794103535,4667.7573187694834,5334.6910294916424,6099.9346252702026,6978.2332775039295,7986.567600616323,9144.4948860835193,10474.542656638636,12002.662585972977,13758.754068732294,15777.268156275863,18097.90422504348,20766.413650536095,23835.526960195351,27366.023478282645,31427.965407637668,36102.121677468138,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,null,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.1823666650407289,0.24173782031719801,0.32323622626903287,0.43561252287795643,0.5911988985256843,0.80740580863429101,1.1088523412762086,1.5304006969653801,2.1214812973551695,2.9522610404580343,4.1224447272927014,5.7738395532077105,8.1082989743200766]
[null,27,22003626,false,"AC","AC-ATS",66,"ATS LINE","PILOT WIRE CURR INTLK","Y","English Electric","GROUP_2375","GROUP 2375","GROUP 2000s","Electronic",null,1.6937062110259138E-2,2190,null,8.25,2.6285617230984614E-2,1.2915163743024913E-3,2.4994100856682123E-2,277.35507311835607,568.26720469309612,845.62227781145225,81.947012360868897,10.52979061785997,10.114979285412687,null,13.32204395034522,9.6648029686738079E-2,4.7487000890113909E-3,9.1899329597726689E-2,1019.7904468042118,2089.4280391650118,3109.2184859692234,301.30611785889118,38.716363678554018,37.191168450286796,null,5.1679359468684138E-3,1.1990363303280985E-7,5.167816043235381E-3,54.263453340933033,5.2757598534436338E-2,54.316210939467467,14.67046649935592,2.0676923713783828,9.3906882522306755E-4,null,948.21406007559381,3486.4321359569558,71.055308879026995,3415.3768270779287,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.4663844036618067E-3,1.666280201533178E-3,1.89488940769801E-3,2.1564498902202881E-3,2.4558353978978769E-3,2.7986519745801732E-3,3.1913490913022826E-3,3.6413477528742699E-3,4.157188182568391E-3,4.7487000890113909E-3,5.4271989815600228E-3,6.2057125338342437E-3,7.099241610692991E-3,8.1250612844500029E-3,9.303067986181501E-3,1.0656179884485932E-2,1.2210798676527815E-2,1.3997342237170696E-2,1.6050859027481407E-2,1.8411736843902449E-2,2.112652042860368E-2,2.4248854699959261E-2,2.7840572945953046E-2,3.1972952305934881E-2,3.6728162309108213E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,null,314.90824397552711,357.83616555500203,406.93033451249619,463.10083935337866,527.39432492172148,601.01469751920774,685.34699069717749,781.98487633828472,892.76238016396007,1019.7904468042118,1165.4990988181555,1332.6860486013168,1524.5727543191438,1744.8690635895412,1997.8477647454702,2288.4305687724186,2622.2872796258207,3005.9501814290161,3446.9459836185147,3953.9480258888652,4536.9518612385873,5207.4778161258964,5978.8046816301503,6866.2393300367767,7887.4277906441885,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,null,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,32.474976321930491,43.047505360493446,57.560348499725201,77.571777511194952,105.27784903499293,143.77893301789436,197.45907794837268,272.52637638527267,377.78315945866973,525.72441001550555,734.1050782356433,1028.177505659653,1443.8867823972641,null,645.20913761119493,733.16328867459833,833.7513393871244,948.83795169692678,1080.5675750750659,1231.4068688152761,1404.1936001730044,1602.1930112646787,1829.1628003300921,2089.4280391650118,2387.9675518864101,2730.5135148870672,3123.666308704916,3575.0269651580011,4093.3499139198602,4688.7191491738104,5372.7514176722389,6158.8305843551061,7062.3779720918192,8101.1642113170774,9295.6689885856194,10669.496067982074,12249.85209621934,14068.099014611347,16160.391416007613,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,null,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,6.3147538821135968E-2,8.3705804400205516E-2,0.11192600436139261,0.15083819563879866,0.20471260680961484,0.27957790221013074,0.38395885702032595,0.52992709715852693,0.73459874123996338,1.0222702631581,1.4274661347596831,1.9992894932402556,2.8076355080568152,null,93.042429227858051,105.72586378972917,120.2311707421986,136.82724379310619,155.82332342978194,177.57511442977392,202.49183722044188,231.04435627164625,263.77455072327251,301.30611785889118,344.3570293616956,393.75389413297847,450.44852051406872,515.53701583476345,590.28181324402135,676.13707583476844,774.77799739234194,888.13459910503821,1018.4307139256704,1168.2289568703186,1340.4826025840582,1538.5954335326594,1766.4907861255954,2028.6912113235444,2330.4103847401493,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,null,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,17.559628916535377,23.276328592805502,31.123605755458936,41.94403758726606,56.925059586174775,77.743080850367775,106.76861164123991,147.35844583393262,204.27211478921899,284.26581318252369,396.93986630736913,555.94853344112323,780.72777775251166,null,11.955497462580242,13.585256820538307,15.449117877298766,17.581632160250376,20.022535560773917,22.817534404474753,26.019211516431039,29.688070679931265,33.893740716317353,38.716363678554018,44.248195419243771,50.595451142610763,57.880433569081148,66.243987133917983,75.84832832732161,86.88031000031846,99.555186367745108,114.12095572039102,130.86336972494411,150.11171188761304,172.24546356780033,197.701994178261,226.98543327448465,260.67690655346217,299.44634585260269,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,null,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.4748981742707015,3.280624175594788,4.3866391156120441,5.9116979373359246,8.0231607803174505,10.957304950651411,15.048236114573811,20.769069226419898,28.790624582629388,40.065137218845898,55.945701078812718,78.356781737355007,110.03773262785741,null,11.484521731675269,13.050078231725028,14.840514211339114,16.889020072539861,19.233766348131645,21.918658805426467,24.99420881789197,28.518536678405805,32.558528245490926,37.191168450286796,42.505078811672156,48.602290284441636,55.60028758681522,63.634366718196596,72.860353800649676,83.457740790486739,95.633302162451145,109.62526654474532,125.70812868225242,144.19820026294468,165.46001333013217,189.91370753432102,218.04355271486452,250.40778166105773,287.64993486709989,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,null,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,1.1240065269040921E-3,1.4899372523778712E-3,1.992248023930793E-3,2.6848729114316437E-3,3.643820653807374E-3,4.9763995989208672E-3,6.8343480903650181E-3,9.4325373103877411E-3,1.3075628840389313E-2,1.8196092349763538E-2,2.5408452686479177E-2,3.5586730401924421E-2,4.9975037747112899E-2]
[null,28,22003629,false,"AC","AC-ATS",66,"ATS LINE","NEUTRAL DISPLACEMENT","Y","ASEA","GROUP_2605","GROUP 2605","GROUP 2000s","Electronic",null,1.6937062110259138E-2,2190,null,8.25,2.6285617230984614E-2,1.2915163743024913E-3,2.4994100856682123E-2,277.35507311835607,568.26720469309612,845.62227781145225,81.947012360868897,10.52979061785997,10.114979285412687,null,13.32204395034522,9.6648029686738079E-2,4.7487000890113909E-3,9.1899329597726689E-2,1019.7904468042118,2089.4280391650118,3109.2184859692234,301.30611785889118,38.716363678554018,37.191168450286796,null,5.1679359468684138E-3,1.1990363303280985E-7,5.167816043235381E-3,54.263453340933033,5.2757598534436338E-2,54.316210939467467,14.67046649935592,2.0676923713783828,9.3906882522306755E-4,null,948.21406007559381,3486.4321359569558,71.055308879026995,3415.3768270779287,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.4663844036618067E-3,1.666280201533178E-3,1.89488940769801E-3,2.1564498902202881E-3,2.4558353978978769E-3,2.7986519745801732E-3,3.1913490913022826E-3,3.6413477528742699E-3,4.157188182568391E-3,4.7487000890113909E-3,5.4271989815600228E-3,6.2057125338342437E-3,7.099241610692991E-3,8.1250612844500029E-3,9.303067986181501E-3,1.0656179884485932E-2,1.2210798676527815E-2,1.3997342237170696E-2,1.6050859027481407E-2,1.8411736843902449E-2,2.112652042860368E-2,2.4248854699959261E-2,2.7840572945953046E-2,3.1972952305934881E-2,3.6728162309108213E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,null,314.90824397552711,357.83616555500203,406.93033451249619,463.10083935337866,527.39432492172148,601.01469751920774,685.34699069717749,781.98487633828472,892.76238016396007,1019.7904468042118,1165.4990988181555,1332.6860486013168,1524.5727543191438,1744.8690635895412,1997.8477647454702,2288.4305687724186,2622.2872796258207,3005.9501814290161,3446.9459836185147,3953.9480258888652,4536.9518612385873,5207.4778161258964,5978.8046816301503,6866.2393300367767,7887.4277906441885,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,null,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,32.474976321930491,43.047505360493446,57.560348499725201,77.571777511194952,105.27784903499293,143.77893301789436,197.45907794837268,272.52637638527267,377.78315945866973,525.72441001550555,734.1050782356433,1028.177505659653,1443.8867823972641,null,645.20913761119493,733.16328867459833,833.7513393871244,948.83795169692678,1080.5675750750659,1231.4068688152761,1404.1936001730044,1602.1930112646787,1829.1628003300921,2089.4280391650118,2387.9675518864101,2730.5135148870672,3123.666308704916,3575.0269651580011,4093.3499139198602,4688.7191491738104,5372.7514176722389,6158.8305843551061,7062.3779720918192,8101.1642113170774,9295.6689885856194,10669.496067982074,12249.85209621934,14068.099014611347,16160.391416007613,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,null,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,6.3147538821135968E-2,8.3705804400205516E-2,0.11192600436139261,0.15083819563879866,0.20471260680961484,0.27957790221013074,0.38395885702032595,0.52992709715852693,0.73459874123996338,1.0222702631581,1.4274661347596831,1.9992894932402556,2.8076355080568152,null,93.042429227858051,105.72586378972917,120.2311707421986,136.82724379310619,155.82332342978194,177.57511442977392,202.49183722044188,231.04435627164625,263.77455072327251,301.30611785889118,344.3570293616956,393.75389413297847,450.44852051406872,515.53701583476345,590.28181324402135,676.13707583476844,774.77799739234194,888.13459910503821,1018.4307139256704,1168.2289568703186,1340.4826025840582,1538.5954335326594,1766.4907861255954,2028.6912113235444,2330.4103847401493,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,null,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,17.559628916535377,23.276328592805502,31.123605755458936,41.94403758726606,56.925059586174775,77.743080850367775,106.76861164123991,147.35844583393262,204.27211478921899,284.26581318252369,396.93986630736913,555.94853344112323,780.72777775251166,null,11.955497462580242,13.585256820538307,15.449117877298766,17.581632160250376,20.022535560773917,22.817534404474753,26.019211516431039,29.688070679931265,33.893740716317353,38.716363678554018,44.248195419243771,50.595451142610763,57.880433569081148,66.243987133917983,75.84832832732161,86.88031000031846,99.555186367745108,114.12095572039102,130.86336972494411,150.11171188761304,172.24546356780033,197.701994178261,226.98543327448465,260.67690655346217,299.44634585260269,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,null,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.4748981742707015,3.280624175594788,4.3866391156120441,5.9116979373359246,8.0231607803174505,10.957304950651411,15.048236114573811,20.769069226419898,28.790624582629388,40.065137218845898,55.945701078812718,78.356781737355007,110.03773262785741,null,11.484521731675269,13.050078231725028,14.840514211339114,16.889020072539861,19.233766348131645,21.918658805426467,24.99420881789197,28.518536678405805,32.558528245490926,37.191168450286796,42.505078811672156,48.602290284441636,55.60028758681522,63.634366718196596,72.860353800649676,83.457740790486739,95.633302162451145,109.62526654474532,125.70812868225242,144.19820026294468,165.46001333013217,189.91370753432102,218.04355271486452,250.40778166105773,287.64993486709989,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,null,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,1.1240065269040921E-3,1.4899372523778712E-3,1.992248023930793E-3,2.6848729114316437E-3,3.643820653807374E-3,4.9763995989208672E-3,6.8343480903650181E-3,9.4325373103877411E-3,1.3075628840389313E-2,1.8196092349763538E-2,2.5408452686479177E-2,3.5586730401924421E-2,4.9975037747112899E-2]
[null,29,22003628,false,"AC","AC-ATS",66,"ATS LINE","PILOT WIRE","X","SEC","GROUP_3385","GROUP 3385","GROUP 3000s","Electronic",null,0.15702783918590957,2190,null,9.9,4.2792078799710864E-2,1.507910338287073E-2,2.7712975416840133E-2,465.14988594897835,6634.805488463121,7099.9553744120994,207.07784940368111,17.271901761593025,2066.7057533416,null,16.492533081170563,0.17586423027486284,6.1971163450034374E-2,0.11389306682482847,1911.6441395085963,27267.311918015126,29178.956057523723,851.03569664856673,70.982990167472977,8493.6190694831494,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.48912920343382355,54.753623885696733,14.67609691494293,2.067702288914858,0.15236108136430651,null,9391.0108789189726,38594.59381382291,71.649784170918821,38522.94402965199,null,5.1037298080350256E-2,null,10.418385222026188,10.963914205508452,11.538008255983055,12.142163101590912,12.777952790004688,13.447033789407389,14.151149304206944,14.89213381673089,15.671917866733894,16.492533081170563,17.356117467337928,18.264920983178182,19.22131139925451,20.227780467672392,21.286950414018992,22.401580769234315,23.574575559213823,24.808990870874048,26.108042814393617,27.475115902374288,28,28,28,28,28,28,28,28,28,28,null,4.9140938327773838E-2,5.6474748404345514E-2,6.4949976871907622E-2,7.474831012361513E-2,8.6080755142517645E-2,9.9192412746050465E-2,0.11436803228848098,0.13193847622994118,0.152288244131392,0.17586423027486284,0.20318591781381323,0.2348572458009166,0.27158042440238239,0.31417201900080743,0.3635816767749343,0.42091393096252944,0.48745358980460579,0.5646953008164548,0.65437797849251167,0.75852489711081428,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.7316319051571345E-2,1.9900612300155242E-2,2.2887119379046712E-2,2.6339863069622393E-2,3.0333198163730504E-2,3.4953493463004789E-2,4.0301089148890669E-2,4.6492574772113056E-2,5.3663440563411824E-2,6.1971163450034374E-2,7.1598799277745429E-2,8.2759164522575868E-2,9.5699704505944519E-2,0.11070816112234315,0.12811917172492593,0.14832195252728339,0.17176924517779621,0.19898773463863914,0.23059018084508678,0.26728954663666893,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,null,534.16198744577525,613.88050116079103,706.0062325030292,812.51411252106232,935.69778706835234,1078.2215019696851,1243.1804826353855,1434.1712039251013,1655.3731759711986,1911.6441395085963,2208.630876286672,2552.8982036583293,2952.079145956257,3415.0497686869385,3952.132736447983,4575.3343252602072,5298.6204003850471,6138.237779943347,7113.0884640587146,8245.1654436320532,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,7619.180382691392,8756.2694120683063,10070.332526780554,11589.539750633852,13346.607192041422,15379.537123722108,17732.479225511895,20456.732899729745,23611.913847901204,27267.311918015126,31503.47168220799,36414.032389933382,42107.869982615586,48711.590893830988,56372.435558967409,65261.659112004694,75578.467878230338,87554.603241001227,101459.67957183819,117607.40052013432,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,null,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.58545699994717715,0.77605794362181557,1.0376946426226019,1.3984595305649292,1.897942989885907,2.5920383111539915,3.5597808676436919,4.9130897939177407,6.8106530078631007,9.4777293395230711,13.234404006619418,18.535924765868739,26.030307628425511,null,237.80101626339041,273.29051948896796,314.30353249266142,361.71926536698686,416.55881532162994,480.00826519213661,553.44556355110808,638.47180781223233,736.94765406920374,851.03569664856673,983.24979926616311,1136.5125215102689,1314.2219729171998,1520.3296465685885,1759.4310400654431,2036.871169912853,2358.8674327624376,2732.652671742283,3166.6417777365177,3670.6257050058784,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,19.834452615458027,22.794552959580194,26.21535694024071,30.17019751115464,34.744242114158617,40.036419274324842,46.161660610110147,53.253510087320599,61.467160882604063,70.982990167472977,82.010673710084134,94.793975690172502,109.61632484845265,126.8073064134465,146.7502205949005,169.89088330338089,196.74787373260077,227.92446720304997,264.1225310033048,306.15870680040348,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,2373.3331685513026,2727.5302046454599,3136.8537039028379,3610.07847522662,4157.3954081013753,4790.6420033859704,5523.57064575602,6372.1608194782348,7354.9824907025759,8493.6190694831494,9813.159751113526,11342.772651512223,13116.372033114412,15173.395110038478,17559.706475522264,20328.651170547128,23542.280879866994,27272.781781524882,31604.137282988366,36634.064361518096,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,null,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.1823666650407289,0.24173782031719801,0.32323622626903287,0.43561252287795643,0.5911988985256843,0.80740580863429101,1.1088523412762086,1.5304006969653801,2.1214812973551695,2.9522610404580343,4.1224447272927014,5.7738395532077105,8.1082989743200766]
[null,30,22003631,false,"AC","AC-ATS",66,"ATS LINE","AUTO RECLOSE","C","LOCUS","LAR_3156","LAR 3156","LAR","Electronic",null,0.15702783918590957,2190,null,5.5,9.328375478645656E-3,3.287139633835322E-3,6.0412358448103335E-3,101.39943914130647,1446.3414388875417,1547.7408780288481,45.141530552636475,3.7651544253444804,450.52747638840827,null,8.2866411657550358,2.6595172072009399E-2,9.3716257870084026E-3,1.7223546285000994E-2,289.0895138324575,4123.515346283697,4412.6048601161547,128.69837576644579,10.734444603881045,1284.4525593064438,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.48912920343382355,54.753623885696733,14.67609691494293,2.067702288914858,0.15236108136430651,null,2047.1750393952373,5836.4902397929254,71.649784170918821,5764.8404556220066,null,4.0989662782878127E-2,null,5.7301273466234637,5.9698835288221916,6.2196714299383675,6.4799107904913633,6.7510389135045497,7.0335113993439222,7.3278029113033583,7.6344079732229826,7.9538418004809497,8.2866411657550358,8.6333653010088476,8.9945968372183476,9.3709427834177745,9.7630355467101797,10.171533994956537,10.59712456392921,11.040522410790183,11.502472615832369,11.983751434503379,12.485167601815633,13.007563691334733,13.551817531029744,14.118843678364509,14.709594957108777,15.325064058451565,15.966285209107212,16.634335909217263,17.330338742968458,18.05546326496939,18.810927965555727,null,1.032148316711346E-2,1.1430405373057841E-2,1.2669238664463029E-2,1.4053840039753544E-2,1.5602050356493924E-2,1.7333946415146743E-2,1.9272125398254545E-2,2.144202584542354E-2,2.3872289886952339E-2,2.6595172072009399E-2,2.9647000820121425E-2,3.3068699307799605E-2,3.6906373487163052E-2,4.1211975933722327E-2,4.6044055351094675E-2,5.1468602838340732E-2,5.7560007470057954E-2,6.4402135372072997E-2,7.2089548321112432E-2,8.0728879982979007E-2,9.0440390261927919E-2,0.10135972089963712,0.11363987847554655,0.12745347436680876,0.14299525507696942,0.16048496069582568,0.18017055417431566,0.2023318696619672,0.22728473444428365,0.25538562612832549,null,3.6370916325410094E-3,4.0278544338823892E-3,4.4643953965842831E-3,4.9523022211111559E-3,5.4978616816324559E-3,6.1081484554778289E-3,6.7911253540197773E-3,7.5557564280684586E-3,8.412134612017173E-3,9.3716257870084026E-3,1.0447031387539954E-2,1.1652771951867523E-2,1.3005094328428141E-2,1.4522305602998145E-2,1.6225037209701261E-2,1.8136543139299313E-2,2.028303666718986E-2,2.2694070598871848E-2,2.5402966680970248E-2,2.8447300561031161E-2,3.1869449510267774E-2,3.5717211062783777E-2,4.0044501786653315E-2,4.4912146602612855E-2,5.0388770423094309E-2,5.6551805418358324E-2,6.3488628950691947E-2,7.1297849178174083E-2,8.0090757545922944E-2,8.9992969888487942E-2,null,112.1945194688594,124.24850357268384,137.71462114327531,152.76523774957894,169.59428350890028,188.41999323729252,209.48799830339351,233.07481562641908,259.49178515561761,289.0895138324575,322.26289156819189,359.45675328135678,401.1722706600616,447.97416818723252,500.49887025668045,559.46370009884197,625.67726693615793,700.05119553558188,783.61337238669933,877.52290541036245,983.08701973602433,1101.7801410621128,1235.2654508692249,1385.4192347842354,1554.358387252428,1744.471482995446,1958.4538792285412,2199.3473730877386,2470.5850070881979,2776.0416927303304,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,1600.3203183180442,1772.2559509082512,1964.3339744970847,2179.0129772889086,2419.0591399182808,2687.5853204102445,2988.0951557687022,3324.5328283501217,3701.339229287556,4123.515346283697,4596.6938105175795,5127.2196588217103,5722.2415045083817,6389.8144653191839,7139.0163722685547,7980.0789812916973,8924.5361335635389,9985.3910635036136,11177.30533962691,12516.812246853711,14022.55778451782,15715.572867624862,17619.580786127459,19761.344505149656,22171.058986161497,24882.794384077664,27934.996738304457,31371.053638396595,35239.933320206095,39596.906750934693,null,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.58545699994717715,0.77605794362181557,1.0376946426226019,1.3984595305649292,1.897942989885907,2.5920383111539915,3.5597808676436919,4.9130897939177407,6.8106530078631007,9.4777293395230711,13.234404006619418,18.535924765868739,26.030307628425511,null,49.947340649330471,55.313596087346212,61.308512458541642,68.008824364830161,75.5008666261039,83.881794154657655,93.260958402786827,103.76146061309024,115.52190472608541,128.69837576644579,143.4666728820238,160.02482999920088,178.59596134091976,199.43147389439616,222.81469438669001,249.0649645103897,278.5422651315539,311.65243811300263,348.85308331689589,390.66021844575897,437.65580079265033,490.49622287094894,549.92190847645497,616.76815221896391,691.97736419549017,776.61290254378673,871.87470043027633,979.11692095007925,1099.8679038543701,1235.852702431074,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,4.1659963314875057,4.613583734099266,5.1136063436175014,5.672464422116505,6.2973589644495451,6.9963934452549896,7.7786886253818412,8.6545121050346427,9.6354245298898036,10.734444603881045,11.966235342005984,13.347314312569299,14.89629097549822,16.634134627112285,18.584476918069992,20.773953427013122,23.232589355442087,25.994235068355124,29.097057950086786,32.584097886800215,36.503894638900043,40.911196442572646,45.867760395932706,51.443256560186313,57.716289260526409,64.775550828583434,72.721125014650625,81.665959543534825,91.737529826617134,103.07971871282791,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,498.49105822444881,552.04807081456761,611.87932843497424,678.75066791327345,753.5237394428525,837.16818133501999,930.77535742345162,1035.5738590184005,1152.9469995072147,1284.4525593064438,1431.8450723333829,1597.1009829841348,1782.4470453491726,1990.3923847087081,2223.7646959541771,2485.7511153015312,2779.9443714231929,3110.3949009798348,3481.6697026657857,3898.9188046357222,4367.9503340709134,4895.3153063878217,5488.4033971268291,6155.5511240795304,6906.1640531966641,7750.854852069142,8701.59925246067,9771.9122520772526,10977.047189534816,12334.220669918051,null,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.1823666650407289,0.24173782031719801,0.32323622626903287,0.43561252287795643,0.5911988985256843,0.80740580863429101,1.1088523412762086,1.5304006969653801,2.1214812973551695,2.9522610404580343,4.1224447272927014,5.7738395532077105,8.1082989743200766]
[null,31,22003586,false,"AC","AC-CPL",66,"CPL LINE","PILOT WIRE","X","Brown Boveri","GROUP_2372","GROUP 2372","GROUP 2000s","Electronic",null,0.15702783918590957,2190,null,8.25,2.6285617230984614E-2,9.2625446303689039E-3,1.702307260061571E-2,285.72465278722581,4075.5196373623176,4361.2442901495433,127.20038939724083,10.609500900420635,1269.5021575296314,null,13.32204395034522,9.6648029686738079E-2,3.4056901937816735E-2,6.2591127748921338E-2,1050.5640587454573,14985.036852639363,16035.600911384819,467.6955805373974,39.009445697042075,4667.7573187694834,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.48912920343382355,54.753623885696733,14.67609691494293,2.067702288914858,0.15236108136430651,null,5768.5563379768355,21210.063256388745,71.649784170918821,21138.413472217824,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.0516669594320738E-2,1.195028962891509E-2,1.3589837541080436E-2,1.5465706628850851E-2,1.7612850623093281E-2,2.0071475155256095E-2,2.2887834778896329E-2,2.611515172922757E-2,2.9814675093591297E-2,3.4056901937816735E-2,3.8922985248051163E-2,4.4506357373070536E-2,5.0914602067146895E-2,5.8271613329211935E-2,6.672008511537468E-2,7.6424382790033704E-2,8.7573855015869714E-2,0.10038665382648475,0.11511414106390937,0.13204597141198199,0.15151595616433836,0.17390882791943385,0.19966804492602827,0.22930479519341762,0.26340838517302961,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,null,324.41104342571901,368.63437545375314,419.21003005254778,477.07555892894084,543.30919090817656,619.15116185891736,706.02830066915112,805.58237051345577,919.70274142053427,1050.5640587454573,1200.6696743979714,1372.901725682515,1570.5788827984206,1797.5229432365413,2058.1356327311228,2357.4871818232441,2701.4184887821298,3096.6589585977958,3550.9624297567634,4073.2639721853493,4673.8607687611084,5364.6207880063448,6159.2235272092294,7073.4377650686347,8125.4420246513055,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,4627.3346215011243,5258.1274367226397,5979.5285180753917,6804.9109166943745,7749.6542741610438,8831.4490683126824,10070.647302714384,11490.666760860131,13118.457041180171,14985.036852639363,17126.113509142513,19582.797244151036,22402.424909544636,25639.509864853251,29356.837450764859,33626.728427614828,38532.496206982672,44170.127683653292,50650.222068120122,58100.227421272073,66667.020712308877,76519.884284550892,87853.939767452437,100894.10988510375,115899.68947613303,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,null,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.58545699994717715,0.77605794362181557,1.0376946426226019,1.3984595305649292,1.897942989885907,2.5920383111539915,3.5597808676436919,4.9130897939177407,6.8106530078631007,9.4777293395230711,13.234404006619418,18.535924765868739,26.030307628425511,null,144.42299831665611,164.11057164830831,186.6261050341439,212.38698262714507,241.87321595271749,275.63693967582407,314.31335691381912,358.63335634944963,409.43805757468061,467.6955805373974,534.52038048187796,611.19554230767176,699.19848890258004,800.23062798305682,916.25154274206159,1049.5184248250043,1202.6315557512703,1378.5867670908383,1580.8359530544039,1813.356874618599,2080.7336852995559,2388.2498291496686,2741.9952160343919,3148.9898730016248,3617.3266096503908,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,12.046000314486832,13.688096914812125,15.566067358632591,17.714724727636685,20.17410571302587,22.990262636281511,26.216176373306979,29.912808719694798,34.150315585427585,39.009445697042075,44.583153281908686,50.978457591003121,58.318587173645689,66.745452654365607,76.422498498613535,87.537992029373953,100.30881693113852,114.98484883628414,131.85400254530839,151.24805423329386,173.54935792515766,199.19859391045574,228.70370799428539,262.65022498233702,301.71314808124191,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,1441.3895179779249,1637.8780424194799,1862.5905479919591,2119.692667247587,2413.9750747277653,2750.9482578747015,3136.951754890858,3579.2800777196012,4086.3278794103535,4667.7573187694834,5334.6910294916424,6099.9346252702026,6978.2332775039295,7986.567600616323,9144.4948860835193,10474.542656638636,12002.662585972977,13758.754068732294,15777.268156275863,18097.90422504348,20766.413650536095,23835.526960195351,27366.023478282645,31427.965407637668,36102.121677468138,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,38698.884953475797,null,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.1823666650407289,0.24173782031719801,0.32323622626903287,0.43561252287795643,0.5911988985256843,0.80740580863429101,1.1088523412762086,1.5304006969653801,2.1214812973551695,2.9522610404580343,4.1224447272927014,5.7738395532077105,8.1082989743200766]
[null,32,22003587,false,"AC","AC-CPL",66,"CPL LINE","PILOT WIRE CURR INTLK","Y","English Electric","GROUP_2375","GROUP 2375","GROUP 2000s","Electronic",null,1.6937062110259138E-2,2190,null,8.25,2.6285617230984614E-2,1.2915163743024913E-3,2.4994100856682123E-2,277.35507311835607,568.26720469309612,845.62227781145225,81.947012360868897,10.52979061785997,10.114979285412687,null,13.32204395034522,9.6648029686738079E-2,4.7487000890113909E-3,9.1899329597726689E-2,1019.7904468042118,2089.4280391650118,3109.2184859692234,301.30611785889118,38.716363678554018,37.191168450286796,null,5.1679359468684138E-3,1.1990363303280985E-7,5.167816043235381E-3,54.263453340933033,5.2757598534436338E-2,54.316210939467467,14.67046649935592,2.0676923713783828,9.3906882522306755E-4,null,948.21406007559381,3486.4321359569558,71.055308879026995,3415.3768270779287,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.4663844036618067E-3,1.666280201533178E-3,1.89488940769801E-3,2.1564498902202881E-3,2.4558353978978769E-3,2.7986519745801732E-3,3.1913490913022826E-3,3.6413477528742699E-3,4.157188182568391E-3,4.7487000890113909E-3,5.4271989815600228E-3,6.2057125338342437E-3,7.099241610692991E-3,8.1250612844500029E-3,9.303067986181501E-3,1.0656179884485932E-2,1.2210798676527815E-2,1.3997342237170696E-2,1.6050859027481407E-2,1.8411736843902449E-2,2.112652042860368E-2,2.4248854699959261E-2,2.7840572945953046E-2,3.1972952305934881E-2,3.6728162309108213E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,null,314.90824397552711,357.83616555500203,406.93033451249619,463.10083935337866,527.39432492172148,601.01469751920774,685.34699069717749,781.98487633828472,892.76238016396007,1019.7904468042118,1165.4990988181555,1332.6860486013168,1524.5727543191438,1744.8690635895412,1997.8477647454702,2288.4305687724186,2622.2872796258207,3005.9501814290161,3446.9459836185147,3953.9480258888652,4536.9518612385873,5207.4778161258964,5978.8046816301503,6866.2393300367767,7887.4277906441885,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,null,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,32.474976321930491,43.047505360493446,57.560348499725201,77.571777511194952,105.27784903499293,143.77893301789436,197.45907794837268,272.52637638527267,377.78315945866973,525.72441001550555,734.1050782356433,1028.177505659653,1443.8867823972641,null,645.20913761119493,733.16328867459833,833.7513393871244,948.83795169692678,1080.5675750750659,1231.4068688152761,1404.1936001730044,1602.1930112646787,1829.1628003300921,2089.4280391650118,2387.9675518864101,2730.5135148870672,3123.666308704916,3575.0269651580011,4093.3499139198602,4688.7191491738104,5372.7514176722389,6158.8305843551061,7062.3779720918192,8101.1642113170774,9295.6689885856194,10669.496067982074,12249.85209621934,14068.099014611347,16160.391416007613,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,null,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,6.3147538821135968E-2,8.3705804400205516E-2,0.11192600436139261,0.15083819563879866,0.20471260680961484,0.27957790221013074,0.38395885702032595,0.52992709715852693,0.73459874123996338,1.0222702631581,1.4274661347596831,1.9992894932402556,2.8076355080568152,null,93.042429227858051,105.72586378972917,120.2311707421986,136.82724379310619,155.82332342978194,177.57511442977392,202.49183722044188,231.04435627164625,263.77455072327251,301.30611785889118,344.3570293616956,393.75389413297847,450.44852051406872,515.53701583476345,590.28181324402135,676.13707583476844,774.77799739234194,888.13459910503821,1018.4307139256704,1168.2289568703186,1340.4826025840582,1538.5954335326594,1766.4907861255954,2028.6912113235444,2330.4103847401493,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,null,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,17.559628916535377,23.276328592805502,31.123605755458936,41.94403758726606,56.925059586174775,77.743080850367775,106.76861164123991,147.35844583393262,204.27211478921899,284.26581318252369,396.93986630736913,555.94853344112323,780.72777775251166,null,11.955497462580242,13.585256820538307,15.449117877298766,17.581632160250376,20.022535560773917,22.817534404474753,26.019211516431039,29.688070679931265,33.893740716317353,38.716363678554018,44.248195419243771,50.595451142610763,57.880433569081148,66.243987133917983,75.84832832732161,86.88031000031846,99.555186367745108,114.12095572039102,130.86336972494411,150.11171188761304,172.24546356780033,197.701994178261,226.98543327448465,260.67690655346217,299.44634585260269,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,null,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.4748981742707015,3.280624175594788,4.3866391156120441,5.9116979373359246,8.0231607803174505,10.957304950651411,15.048236114573811,20.769069226419898,28.790624582629388,40.065137218845898,55.945701078812718,78.356781737355007,110.03773262785741,null,11.484521731675269,13.050078231725028,14.840514211339114,16.889020072539861,19.233766348131645,21.918658805426467,24.99420881789197,28.518536678405805,32.558528245490926,37.191168450286796,42.505078811672156,48.602290284441636,55.60028758681522,63.634366718196596,72.860353800649676,83.457740790486739,95.633302162451145,109.62526654474532,125.70812868225242,144.19820026294468,165.46001333013217,189.91370753432102,218.04355271486452,250.40778166105773,287.64993486709989,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,null,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,1.1240065269040921E-3,1.4899372523778712E-3,1.992248023930793E-3,2.6848729114316437E-3,3.643820653807374E-3,4.9763995989208672E-3,6.8343480903650181E-3,9.4325373103877411E-3,1.3075628840389313E-2,1.8196092349763538E-2,2.5408452686479177E-2,3.5586730401924421E-2,4.9975037747112899E-2]
[null,33,22015633,false,"AC","AC-CPL",66,"CPL LINE","NEUTRAL DISPLACEMENT","Y","ASEA","GROUP_2605","GROUP 2605","GROUP 2000s","Electronic",null,1.6937062110259138E-2,2190,null,8.25,2.6285617230984614E-2,1.2915163743024913E-3,2.4994100856682123E-2,277.35507311835607,568.26720469309612,845.62227781145225,81.947012360868897,10.52979061785997,10.114979285412687,null,13.32204395034522,9.6648029686738079E-2,4.7487000890113909E-3,9.1899329597726689E-2,1019.7904468042118,2089.4280391650118,3109.2184859692234,301.30611785889118,38.716363678554018,37.191168450286796,null,5.1679359468684138E-3,1.1990363303280985E-7,5.167816043235381E-3,54.263453340933033,5.2757598534436338E-2,54.316210939467467,14.67046649935592,2.0676923713783828,9.3906882522306755E-4,null,948.21406007559381,3486.4321359569558,71.055308879026995,3415.3768270779287,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.4663844036618067E-3,1.666280201533178E-3,1.89488940769801E-3,2.1564498902202881E-3,2.4558353978978769E-3,2.7986519745801732E-3,3.1913490913022826E-3,3.6413477528742699E-3,4.157188182568391E-3,4.7487000890113909E-3,5.4271989815600228E-3,6.2057125338342437E-3,7.099241610692991E-3,8.1250612844500029E-3,9.303067986181501E-3,1.0656179884485932E-2,1.2210798676527815E-2,1.3997342237170696E-2,1.6050859027481407E-2,1.8411736843902449E-2,2.112652042860368E-2,2.4248854699959261E-2,2.7840572945953046E-2,3.1972952305934881E-2,3.6728162309108213E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,3.9369955606787473E-2,null,314.90824397552711,357.83616555500203,406.93033451249619,463.10083935337866,527.39432492172148,601.01469751920774,685.34699069717749,781.98487633828472,892.76238016396007,1019.7904468042118,1165.4990988181555,1332.6860486013168,1524.5727543191438,1744.8690635895412,1997.8477647454702,2288.4305687724186,2622.2872796258207,3005.9501814290161,3446.9459836185147,3953.9480258888652,4536.9518612385873,5207.4778161258964,5978.8046816301503,6866.2393300367767,7887.4277906441885,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,8454.7568526835003,null,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,32.474976321930491,43.047505360493446,57.560348499725201,77.571777511194952,105.27784903499293,143.77893301789436,197.45907794837268,272.52637638527267,377.78315945866973,525.72441001550555,734.1050782356433,1028.177505659653,1443.8867823972641,null,645.20913761119493,733.16328867459833,833.7513393871244,948.83795169692678,1080.5675750750659,1231.4068688152761,1404.1936001730044,1602.1930112646787,1829.1628003300921,2089.4280391650118,2387.9675518864101,2730.5135148870672,3123.666308704916,3575.0269651580011,4093.3499139198602,4688.7191491738104,5372.7514176722389,6158.8305843551061,7062.3779720918192,8101.1642113170774,9295.6689885856194,10669.496067982074,12249.85209621934,14068.099014611347,16160.391416007613,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,17322.780466986489,null,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,5.2757598534436338E-2,6.3147538821135968E-2,8.3705804400205516E-2,0.11192600436139261,0.15083819563879866,0.20471260680961484,0.27957790221013074,0.38395885702032595,0.52992709715852693,0.73459874123996338,1.0222702631581,1.4274661347596831,1.9992894932402556,2.8076355080568152,null,93.042429227858051,105.72586378972917,120.2311707421986,136.82724379310619,155.82332342978194,177.57511442977392,202.49183722044188,231.04435627164625,263.77455072327251,301.30611785889118,344.3570293616956,393.75389413297847,450.44852051406872,515.53701583476345,590.28181324402135,676.13707583476844,774.77799739234194,888.13459910503821,1018.4307139256704,1168.2289568703186,1340.4826025840582,1538.5954335326594,1766.4907861255954,2028.6912113235444,2330.4103847401493,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,2498.0327798775784,null,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,17.559628916535377,23.276328592805502,31.123605755458936,41.94403758726606,56.925059586174775,77.743080850367775,106.76861164123991,147.35844583393262,204.27211478921899,284.26581318252369,396.93986630736913,555.94853344112323,780.72777775251166,null,11.955497462580242,13.585256820538307,15.449117877298766,17.581632160250376,20.022535560773917,22.817534404474753,26.019211516431039,29.688070679931265,33.893740716317353,38.716363678554018,44.248195419243771,50.595451142610763,57.880433569081148,66.243987133917983,75.84832832732161,86.88031000031846,99.555186367745108,114.12095572039102,130.86336972494411,150.11171188761304,172.24546356780033,197.701994178261,226.98543327448465,260.67690655346217,299.44634585260269,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,320.98500446639918,null,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.4748981742707015,3.280624175594788,4.3866391156120441,5.9116979373359246,8.0231607803174505,10.957304950651411,15.048236114573811,20.769069226419898,28.790624582629388,40.065137218845898,55.945701078812718,78.356781737355007,110.03773262785741,null,11.484521731675269,13.050078231725028,14.840514211339114,16.889020072539861,19.233766348131645,21.918658805426467,24.99420881789197,28.518536678405805,32.558528245490926,37.191168450286796,42.505078811672156,48.602290284441636,55.60028758681522,63.634366718196596,72.860353800649676,83.457740790486739,95.633302162451145,109.62526654474532,125.70812868225242,144.19820026294468,165.46001333013217,189.91370753432102,218.04355271486452,250.40778166105773,287.64993486709989,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,308.34009800715245,null,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,9.3906882522306755E-4,1.1240065269040921E-3,1.4899372523778712E-3,1.992248023930793E-3,2.6848729114316437E-3,3.643820653807374E-3,4.9763995989208672E-3,6.8343480903650181E-3,9.4325373103877411E-3,1.3075628840389313E-2,1.8196092349763538E-2,2.5408452686479177E-2,3.5586730401924421E-2,4.9975037747112899E-2]
[null,34,22003630,false,"AC","AC-CPL",66,"CPL LINE","AUTO RECLOSE","C","LOCUS","LAR_3156","LAR 3156","LAR","Electronic",null,0.15702783918590957,2190,null,5.5,9.328375478645656E-3,3.287139633835322E-3,6.0412358448103335E-3,101.39943914130647,1446.3414388875417,1547.7408780288481,45.141530552636475,3.7651544253444804,450.52747638840827,null,8.2866411657550358,2.6595172072009399E-2,9.3716257870084026E-3,1.7223546285000994E-2,289.0895138324575,4123.515346283697,4412.6048601161547,128.69837576644579,10.734444603881045,1284.4525593064438,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.48912920343382355,54.753623885696733,14.67609691494293,2.067702288914858,0.15236108136430651,null,2047.1750393952373,5836.4902397929254,71.649784170918821,5764.8404556220066,null,4.0989662782878127E-2,null,5.7301273466234637,5.9698835288221916,6.2196714299383675,6.4799107904913633,6.7510389135045497,7.0335113993439222,7.3278029113033583,7.6344079732229826,7.9538418004809497,8.2866411657550358,8.6333653010088476,8.9945968372183476,9.3709427834177745,9.7630355467101797,10.171533994956537,10.59712456392921,11.040522410790183,11.502472615832369,11.983751434503379,12.485167601815633,13.007563691334733,13.551817531029744,14.118843678364509,14.709594957108777,15.325064058451565,15.966285209107212,16.634335909217263,17.330338742968458,18.05546326496939,18.810927965555727,null,1.032148316711346E-2,1.1430405373057841E-2,1.2669238664463029E-2,1.4053840039753544E-2,1.5602050356493924E-2,1.7333946415146743E-2,1.9272125398254545E-2,2.144202584542354E-2,2.3872289886952339E-2,2.6595172072009399E-2,2.9647000820121425E-2,3.3068699307799605E-2,3.6906373487163052E-2,4.1211975933722327E-2,4.6044055351094675E-2,5.1468602838340732E-2,5.7560007470057954E-2,6.4402135372072997E-2,7.2089548321112432E-2,8.0728879982979007E-2,9.0440390261927919E-2,0.10135972089963712,0.11363987847554655,0.12745347436680876,0.14299525507696942,0.16048496069582568,0.18017055417431566,0.2023318696619672,0.22728473444428365,0.25538562612832549,null,3.6370916325410094E-3,4.0278544338823892E-3,4.4643953965842831E-3,4.9523022211111559E-3,5.4978616816324559E-3,6.1081484554778289E-3,6.7911253540197773E-3,7.5557564280684586E-3,8.412134612017173E-3,9.3716257870084026E-3,1.0447031387539954E-2,1.1652771951867523E-2,1.3005094328428141E-2,1.4522305602998145E-2,1.6225037209701261E-2,1.8136543139299313E-2,2.028303666718986E-2,2.2694070598871848E-2,2.5402966680970248E-2,2.8447300561031161E-2,3.1869449510267774E-2,3.5717211062783777E-2,4.0044501786653315E-2,4.4912146602612855E-2,5.0388770423094309E-2,5.6551805418358324E-2,6.3488628950691947E-2,7.1297849178174083E-2,8.0090757545922944E-2,8.9992969888487942E-2,null,112.1945194688594,124.24850357268384,137.71462114327531,152.76523774957894,169.59428350890028,188.41999323729252,209.48799830339351,233.07481562641908,259.49178515561761,289.0895138324575,322.26289156819189,359.45675328135678,401.1722706600616,447.97416818723252,500.49887025668045,559.46370009884197,625.67726693615793,700.05119553558188,783.61337238669933,877.52290541036245,983.08701973602433,1101.7801410621128,1235.2654508692249,1385.4192347842354,1554.358387252428,1744.471482995446,1958.4538792285412,2199.3473730877386,2470.5850070881979,2776.0416927303304,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,1600.3203183180442,1772.2559509082512,1964.3339744970847,2179.0129772889086,2419.0591399182808,2687.5853204102445,2988.0951557687022,3324.5328283501217,3701.339229287556,4123.515346283697,4596.6938105175795,5127.2196588217103,5722.2415045083817,6389.8144653191839,7139.0163722685547,7980.0789812916973,8924.5361335635389,9985.3910635036136,11177.30533962691,12516.812246853711,14022.55778451782,15715.572867624862,17619.580786127459,19761.344505149656,22171.058986161497,24882.794384077664,27934.996738304457,31371.053638396595,35239.933320206095,39596.906750934693,null,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.58545699994717715,0.77605794362181557,1.0376946426226019,1.3984595305649292,1.897942989885907,2.5920383111539915,3.5597808676436919,4.9130897939177407,6.8106530078631007,9.4777293395230711,13.234404006619418,18.535924765868739,26.030307628425511,null,49.947340649330471,55.313596087346212,61.308512458541642,68.008824364830161,75.5008666261039,83.881794154657655,93.260958402786827,103.76146061309024,115.52190472608541,128.69837576644579,143.4666728820238,160.02482999920088,178.59596134091976,199.43147389439616,222.81469438669001,249.0649645103897,278.5422651315539,311.65243811300263,348.85308331689589,390.66021844575897,437.65580079265033,490.49622287094894,549.92190847645497,616.76815221896391,691.97736419549017,776.61290254378673,871.87470043027633,979.11692095007925,1099.8679038543701,1235.852702431074,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,4.1659963314875057,4.613583734099266,5.1136063436175014,5.672464422116505,6.2973589644495451,6.9963934452549896,7.7786886253818412,8.6545121050346427,9.6354245298898036,10.734444603881045,11.966235342005984,13.347314312569299,14.89629097549822,16.634134627112285,18.584476918069992,20.773953427013122,23.232589355442087,25.994235068355124,29.097057950086786,32.584097886800215,36.503894638900043,40.911196442572646,45.867760395932706,51.443256560186313,57.716289260526409,64.775550828583434,72.721125014650625,81.665959543534825,91.737529826617134,103.07971871282791,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,498.49105822444881,552.04807081456761,611.87932843497424,678.75066791327345,753.5237394428525,837.16818133501999,930.77535742345162,1035.5738590184005,1152.9469995072147,1284.4525593064438,1431.8450723333829,1597.1009829841348,1782.4470453491726,1990.3923847087081,2223.7646959541771,2485.7511153015312,2779.9443714231929,3110.3949009798348,3481.6697026657857,3898.9188046357222,4367.9503340709134,4895.3153063878217,5488.4033971268291,6155.5511240795304,6906.1640531966641,7750.854852069142,8701.59925246067,9771.9122520772526,10977.047189534816,12334.220669918051,null,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.15236108136430651,0.1823666650407289,0.24173782031719801,0.32323622626903287,0.43561252287795643,0.5911988985256843,0.80740580863429101,1.1088523412762086,1.5304006969653801,2.1214812973551695,2.9522610404580343,4.1224447272927014,5.7738395532077105,8.1082989743200766]
[null,35,22003638,true,"AC","Blank",66,"TRANS NO.2","DIFFERENTIAL","Y","ASEA","GROUP_2819","GROUP 2819","GROUP 2000s","Electronic",null,6.8095629510717126E-3,2190,null,8.25,2.6285617230984614E-2,5.2974645088222228E-4,2.5755870780102393E-2,276.55521469876481,233.08843838817779,509.64365308694261,77.622267741720179,10.522172918625767,4.1489016196859785,null,13.32204395034522,9.6648029686738079E-2,1.9477933602014645E-3,9.470023632653661E-2,1016.8494947389613,857.02907848864436,1873.8785732276056,285.40472042674912,38.688354611265922,15.254850718669811,null,5.1679359468684138E-3,4.8207376927817626E-8,5.1678877394914858E-3,54.263378059864117,2.1211245848239756E-2,54.284589305712359,14.670059463073347,2.0676916544158219,3.775535709272782E-4,null,601.93699536697443,2213.2264989842902,71.022717976772455,2142.2037810075176,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,6.0147277179386637E-4,6.8346483289012433E-4,7.7723438782141563E-4,8.8451969992754285E-4,1.0073198542991312E-3,1.1479343044249533E-3,1.3090084557051223E-3,1.4935862114445807E-3,1.7051705492735116E-3,1.9477933602014645E-3,2.2260959720822328E-3,2.5454219980520559E-3,2.9119244030112105E-3,3.3326889726524021E-3,3.8158767059049258E-3,4.3708880398962502E-3,5.0085522646365335E-3,5.741346001849658E-3,6.5836452193734525E-3,7.5520159416502287E-3,8.6655496122438214E-3,9.9462499824670442E-3,1.141947946003505E-2,1.3114474075052285E-2,1.5064937632853511E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,null,314.00008676206573,356.80420941792687,405.75679674162581,461.76531265357136,525.87338360094282,599.28144396554467,683.37053302980041,779.72972671978357,890.18776164900055,1016.8494947389613,1162.1379406582039,1328.8427435387457,1520.1760712510782,1739.8370726621536,1992.0862139011797,2281.8310123356,2614.7249208933349,2997.2813853819289,3437.0054091200013,3942.5453189415007,4523.8678418814088,5192.4600811725295,5961.5625334699371,6846.4379278943507,7864.6814047341204,8430.3743585102984,8430.3743585102984,8430.3743585102984,8430.3743585102984,8430.3743585102984,null,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,32.474931268569897,43.047445639594429,57.560268644789787,77.57166989389512,105.27770298035543,143.77873354972382,197.45880400837186,272.52599830249954,377.78263535048444,525.72368066466072,734.10405979299765,1028.1760792428495,1443.8847792564084,null,264.64801958930121,300.72452647165471,341.98313064142286,389.18866796811886,443.22073589161772,505.09109394697947,575.96372051025378,657.17793303561552,750.27504168034511,857.02907848864436,979.48222771618248,1119.9856791429047,1281.2467373249326,1466.3831479670569,1678.9857505981674,1923.1907375543501,2203.7629964400749,2526.1922408138494,2896.803896524319,3322.8870143261006,3812.8418293872815,4376.3499922854999,5024.5709624154215,5770.3685930230049,6628.5725584555448,7105.3543372641961,7105.3543372641961,7105.3543372641961,7105.3543372641961,7105.3543372641961,null,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.5388531848584632E-2,3.3654003316669304E-2,4.4999963252137398E-2,6.06446491098541E-2,8.2304910608061527E-2,0.11240457834037713,0.15437104678961641,0.21305772536512674,0.29534616686689563,0.41100479319652328,0.57391420317702047,0.8038163627793109,1.1288126955734814,null,88.132125196470923,100.14619288585345,113.88598384958199,129.60620095945973,147.59976456990313,168.20360717770964,191.80535264691977,218.85101562647074,249.85387764387696,285.40472042674912,326.18362478118667,372.97357541407882,426.67614908558983,488.32960618100958,559.12975507786598,640.4540155708205,733.88917327631589,841.26339272542089,964.68314432996601,1106.5758013786949,1269.7387797701322,1457.3962277225082,1673.2644279951737,1921.6272544162473,2207.423231438805,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,null,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,17.559141719616463,23.275682784421516,31.122742222129066,41.942873837964953,56.923480184140075,77.740923846387957,106.76564931561929,147.35435733177079,204.26644720105875,284.25792614635719,396.92885309742155,555.93310849029695,780.70611623736011,null,11.946848346261564,13.575428666851876,15.437941327100001,17.568912858347453,20.008050405337933,22.801027227773201,26.000388110075065,29.666593064516967,33.869220539984411,38.688354611265922,44.216184389148992,50.558848237252946,57.838560397004329,66.196063410800008,75.793456414518843,86.817457081872575,99.483163903626192,114.03839575803779,130.76869758686303,150.00311467859052,172.12085385963675,197.55896813108606,226.82122233962548,260.48832177115338,299.22971360584012,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,null,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.474897316111452,3.2806230380538546,4.3866375945656548,5.9116958874825958,8.0231579983243559,10.957301151257687,15.048230896669033,20.769062024843269,28.790614599616333,40.065123326448855,55.945681679905185,78.356754567511132,110.03769447279349,null,4.7106523374281117,5.352802925727735,6.0871932320408257,6.9274370966752086,7.8891910801544567,8.990464187141221,10.251974870266903,11.697562563153022,13.35466210663596,15.254850718669811,17.434478643070324,19.935396325761207,22.805792944788131,26.101163402831904,29.885423525321134,34.232196247829911,39.226295085934176,44.965435231481308,51.562207294842722,59.146354109643831,67.867397246047545,77.897667069474636,89.435798482100111,102.71076406590448,117.98652740631643,126.47309459950203,126.47309459950203,126.47309459950203,126.47309459950203,126.47309459950203,null,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,4.5190796092863769E-4,5.9903077919684763E-4,8.0098533292190851E-4,1.0794558694418842E-3,1.4650017791153372E-3,2.0007664917290188E-3,2.7477565617881113E-3,3.7923611654297248E-3,5.2570697995815248E-3,7.3157573322102801E-3,1.0215494099954026E-2,1.4307680949456836E-2,2.0092514469496954E-2]
[null,36,22003637,true,"AC","Blank",66,"TRANS NO.2","DIFFERENTIAL","X","ABB","RADSB_3057","RADSB 3057","RADSB","Electronic",null,6.6046416250961082E-2,2190,null,6.6,1.4726047592603386E-2,2.5679362678559877E-3,1.2158111324747398E-2,157.31983280358435,1129.8919578566345,1287.2117906602189,56.380364700683806,5.9175710044791749,20.111725002055344,null,10.258763900449614,4.7122947587825724E-2,8.2173254838477476E-3,3.890562210397798E-2,503.41914143021029,3615.6232128930092,4119.0423543232191,180.41561756918998,18.936064584727553,64.356967286228411,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.20572932250722936,54.469547709599738,14.672440262931179,2.0676958480084733,3.6619178766201504E-3,null,1369.6214513674374,4382.7510037633647,71.213345738415995,4311.5376580249485,null,4.41062705913218E-2,null,6.8976165171021879,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15.257768608073086,15.945793449267905,16.664843677874266,17.416318334459323,18.201679547102469,19.022455376226524,19.880242787712028,20.776710760079411,21.713603531784621,22.692743994946369,23.716037242108111,24.785474272935687,null,1.6485326365572636E-2,1.8470650505293167E-2,2.0712119193010414E-2,2.3243926659831174E-2,2.6104926937868873E-2,2.9339277183765531E-2,3.2997170569215188E-2,3.7135671277414121E-2,4.1819665906114037E-2,4.7122947587825724E-2,5.3129451430709324E-2,5.9934662499736766E-2,6.7647220542399439E-2,7.6390749068581634E-2,8.6305940279589807E-2,9.7552931774468429E-2,0.11031401601996862,0.12479672934210106,0.14123737378281576,0.15990503267993791,0.18110614940322972,0.20518974846405338,0.2325533893814426,0.2636499564284655,0.29899540192213686,0.33917757731185277,0.38486630525528565,0.43682486747780408,0.49592310786943566,0.56315237841324339,null,2.8747202666151647E-3,3.2209221805896316E-3,3.6117907215376995E-3,4.0532886982618289E-3,4.5521914982235177E-3,5.1161992706524771E-3,5.7540647283985712E-3,6.4757387550715305E-3,7.2925363112279207E-3,8.2173254838477476E-3,9.2647429231954414E-3,1.0451439367348462E-2,1.1796359475147495E-2,1.3321060782149537E-2,1.5050077271697196E-2,1.7011333826271516E-2,1.9236618706353296E-2,2.1762122210467052E-2,2.4629050818482764E-2,2.7884327430651445E-2,3.1581389810113929E-2,3.5781101042872326E-2,4.0552787776225466E-2,4.5975424218469091E-2,5.213898241804435E-2,5.914597223358934E-2,6.7113197708066077E-2,7.6173760327996221E-2,8.6479343948707113E-2,9.8202821073530552E-2,null,176.11438311845859,197.32379859519736,221.26963178422392,248.31718306140226,278.88153392075787,313.43441966372319,352.51205894157795,396.72407410567337,446.76365514098671,503.41914143021029,567.58722009180303,640.28796758295186,722.6819931440989,816.08997904136424,922.01495407097502,1042.1676841495037,1178.4956178513416,1333.2158864130515,1508.8529280789724,1708.2813869415322,1934.7750280345317,2192.0625149675766,2484.3910156701845,2816.5987379282801,3194.1976517213834,3623.4678326197227,4111.5650627739687,4666.6435568613388,5297.9959437752177,6016.2129354662629,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,1264.8769173106725,1417.2057594594378,1589.1879174765877,1783.4470272352048,2002.9642592183477,2251.1276790870897,2531.7884804953715,2849.3250522314734,3208.7159769402851,3615.6232128930092,4076.4868862059943,4598.6333216333232,5190.398169064898,5861.2667441457961,6622.0339995467666,7484.9868835594671,8464.1122307954502,9575.3337726055033,10836.782360132416,12269.104069486635,13895.811516450129,15743.684458863823,17843.226621539205,20229.1866561264,22941.152263939515,26024.227782779311,29529.806991549074,33516.454544318338,38050.911337431127,43209.241272353443,null,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.24624510479171047,0.32641247720812172,0.43645771771018904,0.58819659459532891,0.79828095056565207,1.090219684130229,1.4972553285169301,2.0664614331428499,2.8645826487214996,3.9863635665965194,5.566433062991587,7.7962698145114508,10.948431448083168,null,63.115965560754219,70.717007071901932,79.29872740683669,88.992043107036295,99.945711297375595,112.32879272412539,126.33345771050354,142.17818303649605,160.11139449472807,180.41561756918998,203.41220746259296,229.46673971397678,258.99515407540548,292.47075735435942,330.43220580400595,373.49260461632866,422.34988143912165,477.79861293496549,540.7435086140573,612.21478494324424,693.3856955629642,785.59252090531209,890.35736325417599,1009.4141420690858,1144.7382400600684,1298.5803140240926,1473.5048569445512,1672.4341805805925,1898.6985821789185,2156.0935666773166,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,6.6245262815317636,7.4223164889736921,8.3230367963388439,9.3404279435810711,10.490103182823571,11.789806793931113,13.259708592026982,14.922739465644106,16.804973692148508,18.936064584727553,21.349740946658756,24.084372859818167,27.183616533765495,30.697149310161009,34.681507478580855,39.201041341227537,44.329003996652986,50.148792631879303,56.755363758689413,64.256846849549675,72.776384274333353,82.454229370896485,93.450138969277447,105.94610180921374,120.14945013322742,136.29640840480818,154.65614070972046,175.53536708114939,199.28362889804831,226.29929481387398,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,22.514415246088095,25.225821201210568,28.287050058757512,31.744801720270896,35.652140092014172,40.069371687712469,45.065046555146147,50.71709865131853,57.114145196980473,64.356967286228411,72.560197158481287,81.854241112947889,92.387471121951251,104.3287228502512,117.87014309384416,133.23043570617207,150.65856198782726,170.43795939821172,192.89135144172906,218.38623184396749,247.34111784402913,280.23268079227927,317.60387749151761,360.07322312040361,408.34536643473791,463.22315060190573,525.62136888238842,596.58245388161959,677.29437277144109,769.11103931168645,null,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,4.3830861846894968E-3,5.8100404496217858E-3,7.7688114625255184E-3,1.0469716219670345E-2,1.4209152335778314E-2,1.9405570883651597E-2,2.6650678603038006E-2,3.6782370014881986E-2,5.0988679117633044E-2,7.0956030133789455E-2,9.9080775136767704E-2,0.13877117494376778,0.1948786704397821]
[null,37,22003640,true,"AC","Blank",66,"TRANS NO.3","DIFFERENTIAL","Y","ASEA","GROUP_2819","GROUP 2819","GROUP 2000s","Electronic",null,6.8095629510717126E-3,2190,null,8.25,2.6285617230984614E-2,5.2974645088222228E-4,2.5755870780102393E-2,276.55521469876481,233.08843838817779,509.64365308694261,77.622267741720179,10.522172918625767,4.1489016196859785,null,13.32204395034522,9.6648029686738079E-2,1.9477933602014645E-3,9.470023632653661E-2,1016.8494947389613,857.02907848864436,1873.8785732276056,285.40472042674912,38.688354611265922,15.254850718669811,null,5.1679359468684138E-3,4.8207376927817626E-8,5.1678877394914858E-3,54.263378059864117,2.1211245848239756E-2,54.284589305712359,14.670059463073347,2.0676916544158219,3.775535709272782E-4,null,601.93699536697443,2213.2264989842902,71.022717976772455,2142.2037810075176,null,4.7920690271906576E-2,null,8.6549714557733211,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15.381756647094882,16.136807844879726,16.928922579967637,17.759920206862589,18.631709387540305,19.546292475324261,20.505770113954945,21.51234606241572,22.568332256597049,23.676154119424936,24.838356131650027,26.057607676092516,27.33670916876612,28,28,28,28,28,null,2.9844622890636403E-2,3.3913006794608784E-2,3.8565781012801267E-2,4.3889196854156896E-2,4.9982447405136063E-2,5.6959629804371283E-2,6.4952007062029526E-2,7.4110615352168258E-2,8.4609269768786979E-2,9.6648029686738079E-2,0.11045719427500167,0.1263019095657896,0.14448748101218251,0.16536549992770178,0.1893409088914266,0.21688015046606748,0.2485205658109968,0.28488123543618921,0.3266754839656818,0.37472530497169215,0.42997800140843362,0.49352538273247037,0.56662591238446669,0.65073026001100431,0.7475107828780595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,6.0147277179386637E-4,6.8346483289012433E-4,7.7723438782141563E-4,8.8451969992754285E-4,1.0073198542991312E-3,1.1479343044249533E-3,1.3090084557051223E-3,1.4935862114445807E-3,1.7051705492735116E-3,1.9477933602014645E-3,2.2260959720822328E-3,2.5454219980520559E-3,2.9119244030112105E-3,3.3326889726524021E-3,3.8158767059049258E-3,4.3708880398962502E-3,5.0085522646365335E-3,5.741346001849658E-3,6.5836452193734525E-3,7.5520159416502287E-3,8.6655496122438214E-3,9.9462499824670442E-3,1.141947946003505E-2,1.3114474075052285E-2,1.5064937632853511E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,null,314.00008676206573,356.80420941792687,405.75679674162581,461.76531265357136,525.87338360094282,599.28144396554467,683.37053302980041,779.72972671978357,890.18776164900055,1016.8494947389613,1162.1379406582039,1328.8427435387457,1520.1760712510782,1739.8370726621536,1992.0862139011797,2281.8310123356,2614.7249208933349,2997.2813853819289,3437.0054091200013,3942.5453189415007,4523.8678418814088,5192.4600811725295,5961.5625334699371,6846.4379278943507,7864.6814047341204,8430.3743585102984,8430.3743585102984,8430.3743585102984,8430.3743585102984,8430.3743585102984,null,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,32.474931268569897,43.047445639594429,57.560268644789787,77.57166989389512,105.27770298035543,143.77873354972382,197.45880400837186,272.52599830249954,377.78263535048444,525.72368066466072,734.10405979299765,1028.1760792428495,1443.8847792564084,null,264.64801958930121,300.72452647165471,341.98313064142286,389.18866796811886,443.22073589161772,505.09109394697947,575.96372051025378,657.17793303561552,750.27504168034511,857.02907848864436,979.48222771618248,1119.9856791429047,1281.2467373249326,1466.3831479670569,1678.9857505981674,1923.1907375543501,2203.7629964400749,2526.1922408138494,2896.803896524319,3322.8870143261006,3812.8418293872815,4376.3499922854999,5024.5709624154215,5770.3685930230049,6628.5725584555448,7105.3543372641961,7105.3543372641961,7105.3543372641961,7105.3543372641961,7105.3543372641961,null,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.1211245848239756E-2,2.5388531848584632E-2,3.3654003316669304E-2,4.4999963252137398E-2,6.06446491098541E-2,8.2304910608061527E-2,0.11240457834037713,0.15437104678961641,0.21305772536512674,0.29534616686689563,0.41100479319652328,0.57391420317702047,0.8038163627793109,1.1288126955734814,null,88.132125196470923,100.14619288585345,113.88598384958199,129.60620095945973,147.59976456990313,168.20360717770964,191.80535264691977,218.85101562647074,249.85387764387696,285.40472042674912,326.18362478118667,372.97357541407882,426.67614908558983,488.32960618100958,559.12975507786598,640.4540155708205,733.88917327631589,841.26339272542089,964.68314432996601,1106.5758013786949,1269.7387797701322,1457.3962277225082,1673.2644279951737,1921.6272544162473,2207.423231438805,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,null,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,17.559141719616463,23.275682784421516,31.122742222129066,41.942873837964953,56.923480184140075,77.740923846387957,106.76564931561929,147.35435733177079,204.26644720105875,284.25792614635719,396.92885309742155,555.93310849029695,780.70611623736011,null,11.946848346261564,13.575428666851876,15.437941327100001,17.568912858347453,20.008050405337933,22.801027227773201,26.000388110075065,29.666593064516967,33.869220539984411,38.688354611265922,44.216184389148992,50.558848237252946,57.838560397004329,66.196063410800008,75.793456414518843,86.817457081872575,99.483163903626192,114.03839575803779,130.76869758686303,150.00311467859052,172.12085385963675,197.55896813108606,226.82122233962548,260.48832177115338,299.22971360584012,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,null,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.474897316111452,3.2806230380538546,4.3866375945656548,5.9116958874825958,8.0231579983243559,10.957301151257687,15.048230896669033,20.769062024843269,28.790614599616333,40.065123326448855,55.945681679905185,78.356754567511132,110.03769447279349,null,4.7106523374281117,5.352802925727735,6.0871932320408257,6.9274370966752086,7.8891910801544567,8.990464187141221,10.251974870266903,11.697562563153022,13.35466210663596,15.254850718669811,17.434478643070324,19.935396325761207,22.805792944788131,26.101163402831904,29.885423525321134,34.232196247829911,39.226295085934176,44.965435231481308,51.562207294842722,59.146354109643831,67.867397246047545,77.897667069474636,89.435798482100111,102.71076406590448,117.98652740631643,126.47309459950203,126.47309459950203,126.47309459950203,126.47309459950203,126.47309459950203,null,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,3.775535709272782E-4,4.5190796092863769E-4,5.9903077919684763E-4,8.0098533292190851E-4,1.0794558694418842E-3,1.4650017791153372E-3,2.0007664917290188E-3,2.7477565617881113E-3,3.7923611654297248E-3,5.2570697995815248E-3,7.3157573322102801E-3,1.0215494099954026E-2,1.4307680949456836E-2,2.0092514469496954E-2]
[null,38,22003639,true,"AC","Blank",66,"TRANS NO.3","DIFFERENTIAL","X","ABB","RADSB_3057","RADSB 3057","RADSB","Electronic",null,6.6046416250961082E-2,2190,null,6.6,1.4726047592603386E-2,2.5679362678559877E-3,1.2158111324747398E-2,157.31983280358435,1129.8919578566345,1287.2117906602189,56.380364700683806,5.9175710044791749,20.111725002055344,null,10.258763900449614,4.7122947587825724E-2,8.2173254838477476E-3,3.890562210397798E-2,503.41914143021029,3615.6232128930092,4119.0423543232191,180.41561756918998,18.936064584727553,64.356967286228411,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.20572932250722936,54.469547709599738,14.672440262931179,2.0676958480084733,3.6619178766201504E-3,null,1369.6214513674374,4382.7510037633647,71.213345738415995,4311.5376580249485,null,4.41062705913218E-2,null,6.8976165171021879,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15.257768608073086,15.945793449267905,16.664843677874266,17.416318334459323,18.201679547102469,19.022455376226524,19.880242787712028,20.776710760079411,21.713603531784621,22.692743994946369,23.716037242108111,24.785474272935687,null,1.6485326365572636E-2,1.8470650505293167E-2,2.0712119193010414E-2,2.3243926659831174E-2,2.6104926937868873E-2,2.9339277183765531E-2,3.2997170569215188E-2,3.7135671277414121E-2,4.1819665906114037E-2,4.7122947587825724E-2,5.3129451430709324E-2,5.9934662499736766E-2,6.7647220542399439E-2,7.6390749068581634E-2,8.6305940279589807E-2,9.7552931774468429E-2,0.11031401601996862,0.12479672934210106,0.14123737378281576,0.15990503267993791,0.18110614940322972,0.20518974846405338,0.2325533893814426,0.2636499564284655,0.29899540192213686,0.33917757731185277,0.38486630525528565,0.43682486747780408,0.49592310786943566,0.56315237841324339,null,2.8747202666151647E-3,3.2209221805896316E-3,3.6117907215376995E-3,4.0532886982618289E-3,4.5521914982235177E-3,5.1161992706524771E-3,5.7540647283985712E-3,6.4757387550715305E-3,7.2925363112279207E-3,8.2173254838477476E-3,9.2647429231954414E-3,1.0451439367348462E-2,1.1796359475147495E-2,1.3321060782149537E-2,1.5050077271697196E-2,1.7011333826271516E-2,1.9236618706353296E-2,2.1762122210467052E-2,2.4629050818482764E-2,2.7884327430651445E-2,3.1581389810113929E-2,3.5781101042872326E-2,4.0552787776225466E-2,4.5975424218469091E-2,5.213898241804435E-2,5.914597223358934E-2,6.7113197708066077E-2,7.6173760327996221E-2,8.6479343948707113E-2,9.8202821073530552E-2,null,176.11438311845859,197.32379859519736,221.26963178422392,248.31718306140226,278.88153392075787,313.43441966372319,352.51205894157795,396.72407410567337,446.76365514098671,503.41914143021029,567.58722009180303,640.28796758295186,722.6819931440989,816.08997904136424,922.01495407097502,1042.1676841495037,1178.4956178513416,1333.2158864130515,1508.8529280789724,1708.2813869415322,1934.7750280345317,2192.0625149675766,2484.3910156701845,2816.5987379282801,3194.1976517213834,3623.4678326197227,4111.5650627739687,4666.6435568613388,5297.9959437752177,6016.2129354662629,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,1264.8769173106725,1417.2057594594378,1589.1879174765877,1783.4470272352048,2002.9642592183477,2251.1276790870897,2531.7884804953715,2849.3250522314734,3208.7159769402851,3615.6232128930092,4076.4868862059943,4598.6333216333232,5190.398169064898,5861.2667441457961,6622.0339995467666,7484.9868835594671,8464.1122307954502,9575.3337726055033,10836.782360132416,12269.104069486635,13895.811516450129,15743.684458863823,17843.226621539205,20229.1866561264,22941.152263939515,26024.227782779311,29529.806991549074,33516.454544318338,38050.911337431127,43209.241272353443,null,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.24624510479171047,0.32641247720812172,0.43645771771018904,0.58819659459532891,0.79828095056565207,1.090219684130229,1.4972553285169301,2.0664614331428499,2.8645826487214996,3.9863635665965194,5.566433062991587,7.7962698145114508,10.948431448083168,null,63.115965560754219,70.717007071901932,79.29872740683669,88.992043107036295,99.945711297375595,112.32879272412539,126.33345771050354,142.17818303649605,160.11139449472807,180.41561756918998,203.41220746259296,229.46673971397678,258.99515407540548,292.47075735435942,330.43220580400595,373.49260461632866,422.34988143912165,477.79861293496549,540.7435086140573,612.21478494324424,693.3856955629642,785.59252090531209,890.35736325417599,1009.4141420690858,1144.7382400600684,1298.5803140240926,1473.5048569445512,1672.4341805805925,1898.6985821789185,2156.0935666773166,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,6.6245262815317636,7.4223164889736921,8.3230367963388439,9.3404279435810711,10.490103182823571,11.789806793931113,13.259708592026982,14.922739465644106,16.804973692148508,18.936064584727553,21.349740946658756,24.084372859818167,27.183616533765495,30.697149310161009,34.681507478580855,39.201041341227537,44.329003996652986,50.148792631879303,56.755363758689413,64.256846849549675,72.776384274333353,82.454229370896485,93.450138969277447,105.94610180921374,120.14945013322742,136.29640840480818,154.65614070972046,175.53536708114939,199.28362889804831,226.29929481387398,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,22.514415246088095,25.225821201210568,28.287050058757512,31.744801720270896,35.652140092014172,40.069371687712469,45.065046555146147,50.71709865131853,57.114145196980473,64.356967286228411,72.560197158481287,81.854241112947889,92.387471121951251,104.3287228502512,117.87014309384416,133.23043570617207,150.65856198782726,170.43795939821172,192.89135144172906,218.38623184396749,247.34111784402913,280.23268079227927,317.60387749151761,360.07322312040361,408.34536643473791,463.22315060190573,525.62136888238842,596.58245388161959,677.29437277144109,769.11103931168645,null,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,3.6619178766201504E-3,4.3830861846894968E-3,5.8100404496217858E-3,7.7688114625255184E-3,1.0469716219670345E-2,1.4209152335778314E-2,1.9405570883651597E-2,2.6650678603038006E-2,3.6782370014881986E-2,5.0988679117633044E-2,7.0956030133789455E-2,9.9080775136767704E-2,0.13877117494376778,0.1948786704397821]
[null,39,22014600,true,"AL","Blank",11,"BUS ALL","VOLTAGE REGULATION","C","RMS","2V164S","2V164 S","2V164S","Digital",null,0,1,null,1.1573306214608807,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,3.8384314297745785,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,30.949300804838501,30.949300804838501,0,null,0.11989476363991854,null,1.3047493176394367,1.4709459425965061,1.6583123951776999,1.8695452500081102,2.10768456654595,2.3761576415637542,2.6788283347420569,3.0200526772686187,3.4047415637611507,3.8384314297745785,4.3273639320822479,4.8785757784882637,5.5000000000000018,6.2005801228680824,6.9903988836557742,7.8808233398027676,8.8846684641119804,10.016381577608295,11.292250275123646,12.73063683606969,14.352242494033808,16.180405368561569,18.2414363469547,20.564997750089219,23.184530232005454,26.137734057201303,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924408E-3,8.1995058065237221E-3,1.0963850466981307E-2,1.4775542387390929E-2,2.0052877100120475E-2,2.7386399891547574E-2,3.7611165679170548E-2,5.1909665540170527E-2,7.1958530085487221E-2,0.10013775052594558,0.1398292142874297,0.19584288002738662,0.27502541569097583,0.38712973930594119,0.54605770977425139,0.77163661714988074,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704211,22.548640967940237,30.150588784198593,40.632741565325055,55.145412025331304,75.312599701755829,103.43070561771901,142.75158023546894,197.88595773508985,275.37881394635036,384.5303392904317,538.56792007531317,756.31989315018347,1064.6067830913382,1501.6587018791913,2122.0006971621719,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465212,23.275248553544174,31.122161596598776,41.94209135218037,56.922418220331288,77.73947351258343,106.76365749686134,147.35160829053075,204.26263640850752,284.25262303367072,396.92144799718426,555.92273700845112,780.69155139279917,1098.9126805234455,1550.0481638128367,2190.3800644777943,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993659,3.2806222731901413,4.3866365718392215,5.9116945091951107,8.0231561277582024,10.957298596608185,15.048227388236137,20.76905718262223,28.790607887203439,40.065113985430827,55.945668636400626,78.356736298957387,110.03766881795943,154.89060869630708,218.477689680678,308.73181052166728,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,40,22003692,true,"AL","Blank",11,"BUS ALL","STRUCTURE LEAKAGE","X","EMAIL","RC3_170","RC3_170","RC3","Electromechanical",null,0,2190,null,5.5,1.9187456806876756E-3,0,1.9187456806876756E-3,10.553101243782216,0,10.553101243782216,5.4465822310306748,0.76769014684313908,0,null,7.2805301306402121,3.8980934595685872E-3,0,3.8980934595685872E-3,21.439514027627229,0,21.439514027627229,11.065190548949612,1.5596271931733918,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,16.767373621656031,34.064331769750233,45.161124658726642,-11.09679288897641,null,2.8045558746179772E-2,null,5.6564339584866783,5.8173172957675057,5.9827765634674934,6.1529419126610474,6.3279471962494416,6.5079300742501651,6.6930321220809752,6.8833989419238168,7.0791802772562091,7.2805301306402121,7.4876068848615915,7.7005734275145024,7.9195972791296709,8.1448507249468687,8.3765109504353283,8.6147601806687124,8.8597858236642448,9.1117806177987823,9.3709427834177745,9.6374761787563603,9.9115904602952565,10.193501247677583,10.483430293316328,10.781605656825899,11.088261884414926,11.403640193381468,11.727988661855735,12.061562423939549,12.404623870396103,12.757442855047813,null,2.0560650540306902E-3,2.2041334946278977E-3,2.3638286336083235E-3,2.5361016030093662E-3,2.7219832911115826E-3,2.9225911357361307E-3,3.1391365020907616E-3,3.3729326958029755E-3,3.625403666185292E-3,3.8980934595685872E-3,4.1926764877484538E-3,4.5109686822534887E-3,4.8549396113028234E-3,5.2267256430163162E-3,5.6286442457219796E-3,6.0632095241221961E-3,6.5331490986889271E-3,7.0414224450190514E-3,7.5912408200598499E-3,8.1860889131829661E-3,8.8297483721212454E-3,9.5263233668707627E-3,1.028026836889266E-2,1.1096418338426122E-2,1.1980021529553743E-2,1.293677514096256E-2,1.3972864060246615E-2,1.5095002971240321E-2,1.6310482117409104E-2,1.7627217039919624E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,11.308357797168796,12.122734220453438,13.001057484845779,13.948558816551515,14.970908101113704,16.07425124654872,17.265250761499189,18.551129826916366,19.939720164019107,21.439514027627229,23.059720682616497,24.810327752394187,26.702167862165528,28.746991036589741,30.957543351470889,33.347652382672081,35.932320042789101,38.727823447604784,41.751824510329172,45.023489022506311,48.563616046666851,52.394778517789192,56.541476028909628,61.030300861343676,65.89011841254559,71.152263275294075,76.850752331356375,83.022516341821756,89.707651645750076,96.949693719557928,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.8363792043107798,6.2566886521184406,6.7100018322377721,7.1990186433090164,7.7266653813220856,8.2961140231795252,8.9108031695683554,9.5744607908843644,10.291128932460355,11.065190548949612,11.901398652502257,12.804907975449924,13.781309365695542,14.83666715201268,15.977559737127336,17.211123698928269,18.545101704588681,19.987894568954104,21.548617817445326,23.237163145143825,25.06426519789299,27.04157413840003,29.181734500723355,31.498470880462865,34.006681055744075,36.722537186039602,39.663595792367154,42.84891728384067,46.299195862364201,50.036900709914931,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,0.8226316281176792,0.88187381120062192,0.94576783630669026,1.0146942513640476,1.0890655147737442,1.1693287134080259,1.2559685144865138,1.3495103715907706,1.4505240068407355,1.5596271931733918,1.6774898627481565,1.804838569769621,1.9424613384822598,2.0912129297708284,2.2520205627133643,2.425890130601291,2.61391295438544,2.8172731202521226,3.0372554521059461,3.2752541741645049,3.5327823236857103,3.8114819790849923,4.1131353743939538,4.4396769772042921,4.7932066139744531,5.1760037338991207,5.5905429105046709,6.0395106887932526,6.5258238951753826,7.0526495376718419,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,41,22010385,true,"AL","Blank",11,"BUS ALL","BUEF & Y MEF","BU","Schweitzer","SEL_351A","SEL 351","SEL 300s","Digital",null,3.4105975634055596E-3,1,null,4.6061177157294946,7.1552474631476704E-3,3.3429684333390766E-8,7.1552140334633372E-3,19.676939716819284,2.3400779033373536E-3,19.679279794722621,20.311189877175,2.8628148443022265,2.1108240755721632E-4,null,11.93187146246674,8.3721504484060155E-2,3.911511769835387E-7,8.3721113332883165E-2,230.23424489773907,2.7380582388847708E-2,230.26162548012792,237.65542465675156,33.496977855584241,2.469814890655583E-3,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,14.211830493725371,1.6901403868161359E-3,14.213520634112188,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,42.85349559860741,501.4164978073544,30.951287358492856,470.46521044886157,null,9.5182773597655201E-2,null,5.066083995638941,5.5719824448308275,6.1283998433956572,6.7403810066512495,7.4134745244773885,8.1537830681740981,8.9680187209558664,9.8635638337413845,10.848537957994056,11.93187146246674,13.123386501304454,14.433886067610663,15.875251939890415,17.460552409411775,19.204160765206716,21.121885610967873,23.231114195372616,25.550970055353552,28,28,28,28,28,28,28,28,28,28,28,28,null,8.9761255401829988E-3,1.1320306770085142E-2,1.4346577949159377E-2,1.8263463553899646E-2,2.3345111963419291E-2,2.9952318551353392E-2,3.8560359789686041E-2,4.9795860881448287E-2,6.4485648018374392E-2,8.3721504484060155E-2,0.10894603640002724,0.14206656387195804,0.18560622617940692,0.24290451104560482,0.31838343474192565,0.41790094009561757,0.54922018000038431,0.72263279552653947,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.193692040571308E-8,5.288905573569294E-8,6.7027950406316305E-8,8.5327841501748464E-8,1.0906956435598329E-7,1.3993877351999042E-7,1.8015598512704786E-7,2.3264882436979418E-7,3.0128026576177571E-7,3.911511769835387E-7,5.0900148806661143E-7,6.6374229668917862E-7,8.6716183939778964E-7,1.1348623746744638E-6,1.4875037900815133E-6,1.9524546959383643E-6,2.5659849420307857E-6,3.376177605013375E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,null,24.684356768156359,31.13085816222447,39.453107792874647,50.224548238380443,64.199087893533246,82.368914499384545,106.04103896453252,136.93868140240949,177.33561490260266,230.23424489773907,299.60174007548414,390.68323317701623,510.41736046287485,667.98771746256614,875.55485460383784,1149.2281221879898,1510.3562006469158,1987.2411161468249,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,2.9355844283999156E-3,3.7022339014985057E-3,4.6919565284421413E-3,5.9729489051223925E-3,7.6348695049188306E-3,9.7957141463993289E-3,1.2610918958893351E-2,1.6285417705885593E-2,2.1089618603324301E-2,2.7380582388847708E-2,3.56301041646628E-2,4.6461960768242501E-2,6.0701328757845271E-2,7.9440366227212469E-2,0.10412526530570593,0.13667182871568551,0.17961894594215499,0.23633243235093626,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,null,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,2.0229921121215793E-3,2.6815959133426972E-3,3.5856571481863732E-3,4.8322466034385987E-3,6.5581651566930747E-3,8.9565468655333786E-3,1.2300491098021287E-2,1.6976723995335927E-2,2.3533576871652868E-2,3.2749410625218175E-2,4.5730249901251338E-2,6.4049160904412719E-2,8.9945302580982281E-2,null,25.48001185801256,32.134304433116107,40.724806558245824,51.843444684292585,66.268428064167566,85.023925795928051,109.45907789413562,141.35264932060861,183.05170408148115,237.65542465675156,309.25885416031821,403.27619259331243,526.86973046455773,689.51907970758748,903.77676385012364,1186.2713886345496,1559.0397701572565,2051.2961986302171,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.5913482479964225,4.5292552676016227,5.7400665077381712,7.3072126211936643,9.3403803872597031,11.983924051784228,15.428001753413236,19.923326265155705,25.800710784954251,33.496977855584241,43.589314253665783,56.840838842593385,74.261059765999107,97.186106217970234,127.38522711528236,167.20218565680358,219.74301967800318,289.12541525194445,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,2.6479897436337531E-4,3.3395317487239668E-4,4.2322927743768709E-4,5.3877883010278345E-4,6.8868930995204876E-4,8.8360431198267057E-4,1.1375446653104E-3,1.4689960417688191E-3,1.9023501153121168E-3,2.469814890655583E-3,3.2139477740742491E-3,4.1910154037191069E-3,5.4754513077767859E-3,7.1657715910022788E-3,9.3924273447975586E-3,1.2328230017218967E-2,1.6202195447547755E-2,2.131793079766409E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,2.7782265256312895E-2,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,42,22003673,true,"AL","Blank",11,"BUS NO.1","OVERCURRENT","Y","English Electric","CDG11_743","CDG11 743","CDG11","Electromechanical",null,3.4105975634055596E-3,2190,null,9.9,8.8018665792934641E-3,8.944810951863559E-5,8.712418469774828E-3,48.459462646349301,25.045470665217966,73.504933311567271,25.492937167659779,3.5225212994705015,0.56479511204286836,null,14.037570228228683,2.3000521738714155E-2,2.3374055593051359E-4,2.2766781182783642E-2,126.63142686868964,65.447355660543806,192.07878252923345,66.616648892160299,9.2048461532188401,1.475889475877997,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,103.08518689074042,269.37616705049061,45.168188273378668,224.20797877711195,null,3.4920256581292282E-2,null,10.251817569538721,10.6161377251619,10.993404772874506,11.384078808040979,11.788636276493731,12.207570555581814,12.641392555868405,13.09063134421088,13.555834788983372,14.037570228228683,14.536425161554394,15.053007966616976,15.587948641067703,16.141899570865164,16.715536325891417,17.309558483842057,17.924690483394951,18.561682507698169,19.22131139925451,19.90438160731841,20.611726168960633,21.344207724997133,22.102719572021186,22.888186751821632,23.701567179516005,24.54385281177419,25.416070856557472,26.319285025848178,27.25459683289775,28,null,9.6748808901008683E-3,1.0638340967399552E-2,1.1701837381652572E-2,1.2875992280792867E-2,1.4172571364674987E-2,1.5604608086398715E-2,1.7186541420816982E-2,1.8934368687843071E-2,2.0865815081692055E-2,2.3000521738714155E-2,2.5360254377988473E-2,2.7969134772547852E-2,3.0853897557444249E-2,3.4044175156556861E-2,3.7572813916106271E-2,4.1476224872617026E-2,4.579477296028376E-2,5.0573208881473451E-2,5.586114832901775E-2,6.1713603765107705E-2,6.8191574534646096E-2,7.5362701727114068E-2,8.3301994907339139E-2,9.209263861973728E-2,0.10182688744124302,0.11260705932476153,0.12454663804817631,0.13777149677547249,0.15242125605945067,0.1648141839142698,null,9.8320032193326544E-5,1.0811110113701877E-4,1.1891877958542554E-4,1.3085101407955198E-4,1.4402737239512791E-4,1.5858030572642713E-4,1.7465654874527855E-4,1.9241867265299597E-4,2.1204680800474178E-4,2.3374055593051359E-4,2.5772110842480644E-4,2.8423360065032505E-4,3.1354972072487013E-4,3.4597060526220285E-4,3.8183005204800186E-4,4.2149808468503413E-4,4.6538490787499876E-4,5.1394529626032977E-4,5.6768346447394426E-4,6.2715847129032009E-4,6.9299021659481336E-4,7.6586609635342397E-4,8.4654838794325697E-4,9.3588244617309822E-4,1.0348057991714328E-3,1.1443582431422529E-3,1.2656930458954305E-3,1.4000893811671534E-3,1.5489661291898575E-3,1.6749080482166957E-3,null,53.265920913261105,58.570336426322903,64.42551092786114,70.889925602104526,78.028357560529741,85.912563643342466,94.62203891630331,104.24485805309604,114.8786086937089,126.63142686868964,139.62314568857025,153.98656972937087,169.86888891234207,187.43324719395696,206.86048306721088,228.35106074597041,252.12721298089195,278.4353187610472,307.54854171505832,339.76975786730208,375.43480455968063,414.91608585212168,458.62657360373402,507.02424775395025,560.61702411638089,619.96822331991666,685.70264044021224,758.51328142474063,839.16883969803314,907.39921095500313,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,27.529609014131431,30.271108318365258,33.297258283919149,36.638283942274555,40.327664270635815,44.402485603399597,48.903833648677995,53.877228342838869,59.373106241327697,65.447355660543806,72.161910358945804,79.585408182091015,87.793921802963638,96.871769473416791,106.91241457344051,118.01946371180955,130.30777420499965,143.90468295289233,158.95137005270439,175.60437196128962,194.03726064654774,214.4425069789587,237.03354862411194,262.04708492846748,289.74562376800117,320.42030807983082,354.39405285072053,392.02502672680293,433.7105161731601,468.97425350067482,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,28.021457541308457,30.811936923477823,33.892152582547716,37.292869555388521,41.048164960123223,45.195787721705116,49.777557592271428,54.839807774867957,60.433875932743575,66.616648892160299,73.451166930301824,81.007294187775017,89.362462464464613,98.602496455993119,108.82252937448605,120.12801888144824,132.63587435308193,146.47570771128713,161.79122140014124,178.74174858260918,197.50396229194661,218.27377211489409,241.26842902951344,266.72886129176186,294.92226678654629,326.14499005863325,360.72571534710642,399.02901039809791,441.45925966208688,477.35302472658822,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.8719030444512907,4.2574813320679317,4.6830943241950491,5.1529930216860222,5.6718860767304138,6.2449894984253911,6.8780817879563276,7.5775650987325429,8.3505330822650379,9.2048461532188401,10.149214987717436,11.193293158502899,12.347779909940693,13.624534186191022,15.036701148354599,16.598852552380926,18.327142510488283,20.239480326440134,22.355722281084745,24.697884451132499,27.290378873477852,30.160275621981871,33.33759364630582,36.855623536218616,40.751285723233046,45.065528018268516,49.843766813534302,55.136376753678213,60.999234210678118,65.958904064581532,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.62081439057265986,0.68263736157597654,0.75087942944125052,0.82622219246105322,0.90942062796976841,1.0013110620508945,1.1028200098187497,1.2149739817312417,1.3389103618832698,1.475889475877997,1.6273079788039,1.7947137081997544,1.9798221628252295,2.1845347857451896,2.4109592498749883,2.661431965937088,2.9385430569838751,3.2451640705137828,3.5844787290406193,3.9600170530966126,4.3756932274207045,4.8358476219069493,5.3452934242115955,5.9093683912365318,6.5339922825744514,7.2257306010257594,7.9918653341628856,8.8404734673747924,9.780514123712452,10.575739206170315,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,43,22003674,true,"AL","Blank",11,"BUS NO.1","OVERCURRENT","Y","English Electric","CDG11_743","CDG11 743","CDG11","Electromechanical",null,3.4105975634055596E-3,2190,null,9.9,8.8018665792934641E-3,8.944810951863559E-5,8.712418469774828E-3,48.459462646349301,25.045470665217966,73.504933311567271,25.492937167659779,3.5225212994705015,0.56479511204286836,null,14.037570228228683,2.3000521738714155E-2,2.3374055593051359E-4,2.2766781182783642E-2,126.63142686868964,65.447355660543806,192.07878252923345,66.616648892160299,9.2048461532188401,1.475889475877997,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,103.08518689074042,269.37616705049061,45.168188273378668,224.20797877711195,null,3.4920256581292282E-2,null,10.251817569538721,10.6161377251619,10.993404772874506,11.384078808040979,11.788636276493731,12.207570555581814,12.641392555868405,13.09063134421088,13.555834788983372,14.037570228228683,14.536425161554394,15.053007966616976,15.587948641067703,16.141899570865164,16.715536325891417,17.309558483842057,17.924690483394951,18.561682507698169,19.22131139925451,19.90438160731841,20.611726168960633,21.344207724997133,22.102719572021186,22.888186751821632,23.701567179516005,24.54385281177419,25.416070856557472,26.319285025848178,27.25459683289775,28,null,9.6748808901008683E-3,1.0638340967399552E-2,1.1701837381652572E-2,1.2875992280792867E-2,1.4172571364674987E-2,1.5604608086398715E-2,1.7186541420816982E-2,1.8934368687843071E-2,2.0865815081692055E-2,2.3000521738714155E-2,2.5360254377988473E-2,2.7969134772547852E-2,3.0853897557444249E-2,3.4044175156556861E-2,3.7572813916106271E-2,4.1476224872617026E-2,4.579477296028376E-2,5.0573208881473451E-2,5.586114832901775E-2,6.1713603765107705E-2,6.8191574534646096E-2,7.5362701727114068E-2,8.3301994907339139E-2,9.209263861973728E-2,0.10182688744124302,0.11260705932476153,0.12454663804817631,0.13777149677547249,0.15242125605945067,0.1648141839142698,null,9.8320032193326544E-5,1.0811110113701877E-4,1.1891877958542554E-4,1.3085101407955198E-4,1.4402737239512791E-4,1.5858030572642713E-4,1.7465654874527855E-4,1.9241867265299597E-4,2.1204680800474178E-4,2.3374055593051359E-4,2.5772110842480644E-4,2.8423360065032505E-4,3.1354972072487013E-4,3.4597060526220285E-4,3.8183005204800186E-4,4.2149808468503413E-4,4.6538490787499876E-4,5.1394529626032977E-4,5.6768346447394426E-4,6.2715847129032009E-4,6.9299021659481336E-4,7.6586609635342397E-4,8.4654838794325697E-4,9.3588244617309822E-4,1.0348057991714328E-3,1.1443582431422529E-3,1.2656930458954305E-3,1.4000893811671534E-3,1.5489661291898575E-3,1.6749080482166957E-3,null,53.265920913261105,58.570336426322903,64.42551092786114,70.889925602104526,78.028357560529741,85.912563643342466,94.62203891630331,104.24485805309604,114.8786086937089,126.63142686868964,139.62314568857025,153.98656972937087,169.86888891234207,187.43324719395696,206.86048306721088,228.35106074597041,252.12721298089195,278.4353187610472,307.54854171505832,339.76975786730208,375.43480455968063,414.91608585212168,458.62657360373402,507.02424775395025,560.61702411638089,619.96822331991666,685.70264044021224,758.51328142474063,839.16883969803314,907.39921095500313,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,27.529609014131431,30.271108318365258,33.297258283919149,36.638283942274555,40.327664270635815,44.402485603399597,48.903833648677995,53.877228342838869,59.373106241327697,65.447355660543806,72.161910358945804,79.585408182091015,87.793921802963638,96.871769473416791,106.91241457344051,118.01946371180955,130.30777420499965,143.90468295289233,158.95137005270439,175.60437196128962,194.03726064654774,214.4425069789587,237.03354862411194,262.04708492846748,289.74562376800117,320.42030807983082,354.39405285072053,392.02502672680293,433.7105161731601,468.97425350067482,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,28.021457541308457,30.811936923477823,33.892152582547716,37.292869555388521,41.048164960123223,45.195787721705116,49.777557592271428,54.839807774867957,60.433875932743575,66.616648892160299,73.451166930301824,81.007294187775017,89.362462464464613,98.602496455993119,108.82252937448605,120.12801888144824,132.63587435308193,146.47570771128713,161.79122140014124,178.74174858260918,197.50396229194661,218.27377211489409,241.26842902951344,266.72886129176186,294.92226678654629,326.14499005863325,360.72571534710642,399.02901039809791,441.45925966208688,477.35302472658822,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.8719030444512907,4.2574813320679317,4.6830943241950491,5.1529930216860222,5.6718860767304138,6.2449894984253911,6.8780817879563276,7.5775650987325429,8.3505330822650379,9.2048461532188401,10.149214987717436,11.193293158502899,12.347779909940693,13.624534186191022,15.036701148354599,16.598852552380926,18.327142510488283,20.239480326440134,22.355722281084745,24.697884451132499,27.290378873477852,30.160275621981871,33.33759364630582,36.855623536218616,40.751285723233046,45.065528018268516,49.843766813534302,55.136376753678213,60.999234210678118,65.958904064581532,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.62081439057265986,0.68263736157597654,0.75087942944125052,0.82622219246105322,0.90942062796976841,1.0013110620508945,1.1028200098187497,1.2149739817312417,1.3389103618832698,1.475889475877997,1.6273079788039,1.7947137081997544,1.9798221628252295,2.1845347857451896,2.4109592498749883,2.661431965937088,2.9385430569838751,3.2451640705137828,3.5844787290406193,3.9600170530966126,4.3756932274207045,4.8358476219069493,5.3452934242115955,5.9093683912365318,6.5339922825744514,7.2257306010257594,7.9918653341628856,8.8404734673747924,9.780514123712452,10.575739206170315,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,44,22003675,true,"AL","Blank",11,"BUS NO.1","OVERCURRENT","Y","English Electric","CDG11_743","CDG11 743","CDG11","Electromechanical",null,3.4105975634055596E-3,2190,null,9.9,8.8018665792934641E-3,8.944810951863559E-5,8.712418469774828E-3,48.459462646349301,25.045470665217966,73.504933311567271,25.492937167659779,3.5225212994705015,0.56479511204286836,null,14.037570228228683,2.3000521738714155E-2,2.3374055593051359E-4,2.2766781182783642E-2,126.63142686868964,65.447355660543806,192.07878252923345,66.616648892160299,9.2048461532188401,1.475889475877997,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,103.08518689074042,269.37616705049061,45.168188273378668,224.20797877711195,null,3.4920256581292282E-2,null,10.251817569538721,10.6161377251619,10.993404772874506,11.384078808040979,11.788636276493731,12.207570555581814,12.641392555868405,13.09063134421088,13.555834788983372,14.037570228228683,14.536425161554394,15.053007966616976,15.587948641067703,16.141899570865164,16.715536325891417,17.309558483842057,17.924690483394951,18.561682507698169,19.22131139925451,19.90438160731841,20.611726168960633,21.344207724997133,22.102719572021186,22.888186751821632,23.701567179516005,24.54385281177419,25.416070856557472,26.319285025848178,27.25459683289775,28,null,9.6748808901008683E-3,1.0638340967399552E-2,1.1701837381652572E-2,1.2875992280792867E-2,1.4172571364674987E-2,1.5604608086398715E-2,1.7186541420816982E-2,1.8934368687843071E-2,2.0865815081692055E-2,2.3000521738714155E-2,2.5360254377988473E-2,2.7969134772547852E-2,3.0853897557444249E-2,3.4044175156556861E-2,3.7572813916106271E-2,4.1476224872617026E-2,4.579477296028376E-2,5.0573208881473451E-2,5.586114832901775E-2,6.1713603765107705E-2,6.8191574534646096E-2,7.5362701727114068E-2,8.3301994907339139E-2,9.209263861973728E-2,0.10182688744124302,0.11260705932476153,0.12454663804817631,0.13777149677547249,0.15242125605945067,0.1648141839142698,null,9.8320032193326544E-5,1.0811110113701877E-4,1.1891877958542554E-4,1.3085101407955198E-4,1.4402737239512791E-4,1.5858030572642713E-4,1.7465654874527855E-4,1.9241867265299597E-4,2.1204680800474178E-4,2.3374055593051359E-4,2.5772110842480644E-4,2.8423360065032505E-4,3.1354972072487013E-4,3.4597060526220285E-4,3.8183005204800186E-4,4.2149808468503413E-4,4.6538490787499876E-4,5.1394529626032977E-4,5.6768346447394426E-4,6.2715847129032009E-4,6.9299021659481336E-4,7.6586609635342397E-4,8.4654838794325697E-4,9.3588244617309822E-4,1.0348057991714328E-3,1.1443582431422529E-3,1.2656930458954305E-3,1.4000893811671534E-3,1.5489661291898575E-3,1.6749080482166957E-3,null,53.265920913261105,58.570336426322903,64.42551092786114,70.889925602104526,78.028357560529741,85.912563643342466,94.62203891630331,104.24485805309604,114.8786086937089,126.63142686868964,139.62314568857025,153.98656972937087,169.86888891234207,187.43324719395696,206.86048306721088,228.35106074597041,252.12721298089195,278.4353187610472,307.54854171505832,339.76975786730208,375.43480455968063,414.91608585212168,458.62657360373402,507.02424775395025,560.61702411638089,619.96822331991666,685.70264044021224,758.51328142474063,839.16883969803314,907.39921095500313,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,27.529609014131431,30.271108318365258,33.297258283919149,36.638283942274555,40.327664270635815,44.402485603399597,48.903833648677995,53.877228342838869,59.373106241327697,65.447355660543806,72.161910358945804,79.585408182091015,87.793921802963638,96.871769473416791,106.91241457344051,118.01946371180955,130.30777420499965,143.90468295289233,158.95137005270439,175.60437196128962,194.03726064654774,214.4425069789587,237.03354862411194,262.04708492846748,289.74562376800117,320.42030807983082,354.39405285072053,392.02502672680293,433.7105161731601,468.97425350067482,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,28.021457541308457,30.811936923477823,33.892152582547716,37.292869555388521,41.048164960123223,45.195787721705116,49.777557592271428,54.839807774867957,60.433875932743575,66.616648892160299,73.451166930301824,81.007294187775017,89.362462464464613,98.602496455993119,108.82252937448605,120.12801888144824,132.63587435308193,146.47570771128713,161.79122140014124,178.74174858260918,197.50396229194661,218.27377211489409,241.26842902951344,266.72886129176186,294.92226678654629,326.14499005863325,360.72571534710642,399.02901039809791,441.45925966208688,477.35302472658822,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.8719030444512907,4.2574813320679317,4.6830943241950491,5.1529930216860222,5.6718860767304138,6.2449894984253911,6.8780817879563276,7.5775650987325429,8.3505330822650379,9.2048461532188401,10.149214987717436,11.193293158502899,12.347779909940693,13.624534186191022,15.036701148354599,16.598852552380926,18.327142510488283,20.239480326440134,22.355722281084745,24.697884451132499,27.290378873477852,30.160275621981871,33.33759364630582,36.855623536218616,40.751285723233046,45.065528018268516,49.843766813534302,55.136376753678213,60.999234210678118,65.958904064581532,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.62081439057265986,0.68263736157597654,0.75087942944125052,0.82622219246105322,0.90942062796976841,1.0013110620508945,1.1028200098187497,1.2149739817312417,1.3389103618832698,1.475889475877997,1.6273079788039,1.7947137081997544,1.9798221628252295,2.1845347857451896,2.4109592498749883,2.661431965937088,2.9385430569838751,3.2451640705137828,3.5844787290406193,3.9600170530966126,4.3756932274207045,4.8358476219069493,5.3452934242115955,5.9093683912365318,6.5339922825744514,7.2257306010257594,7.9918653341628856,8.8404734673747924,9.780514123712452,10.575739206170315,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,45,22003672,true,"AL","Blank",11,"BUS NO.1","BUS PROT","X","GEC","CDG14_985","CDG14 985","CDG14","Electromechanical",null,3.3587260147591502E-2,2190,null,8.25,5.4066664277844598E-3,5.0998339710629E-4,4.8966830306781698E-3,30.01715622122299,142.79535118976119,172.81250741098418,18.242744030431069,2.1683070717276256,322.0147764538728,null,11.451166556452396,1.3085254594037494E-2,1.2342656383561104E-3,1.1850988955681383E-2,72.64774636830208,345.59437873971092,418.242125108013,44.151225772932889,5.2477530194579627,779.34257443503236,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,6.657740621999525E-2,28.490355891044203,14.671135690693944,2.0676935501065605,0.15013730070470022,null,515.2383349670157,1246.9836783354363,45.379322432549408,1201.6043559028869,null,3.278784071235713E-2,null,8.5249831025235938,8.8091317452500348,9.1027514274134216,9.4061578309299332,9.7196771597997156,10.043646490821464,10.378414135996774,10.724340017013878,11.081796052213443,11.451166556452396,11.832848654295754,12.227252706980646,12.634802753611623,13.055936967061536,13.491108125068207,13.940784097033362,14.405448347047159,14.885600453679206,15.38175664709488,15.894450364074405,16.424232821531429,16.971673609147736,17.537361301761219,18.121904092165522,18.72593044500173,19.350089772445074,19.995053132413194,20.66151395004654,21.350188763236638,22.06181799300381,null,5.896896348431345E-3,6.4340561605496947E-3,7.0227659778697195E-3,7.6681085913053136E-3,8.3756763102921898E-3,9.1516225800687655E-3,1.0002718864131082E-2,1.0936417331362736E-2,1.1960919942786316E-2,1.3085254594037494E-2,1.4319359037116194E-2,1.5674173379369639E-2,1.7161742039726802E-2,1.8795326132722515E-2,2.0589527350695285E-2,2.2560424524676274E-2,2.4725724165970242E-2,2.710492642443359E-2,2.9719508047270197E-2,3.259312408521909E-2,3.5751830272870641E-2,3.9224328208254486E-2,4.3042235675706059E-2,4.7240384697450392E-2,5.1857150165672786E-2,5.69348122006419E-2,6.2519955704550476E-2,6.866391093826793E-2,7.5423239342607876E-2,8.2860269260811414E-2,null,5.5622429686105724E-4,6.0689185503800148E-4,6.6242186351121073E-4,7.2329375614472709E-4,7.9003502709817594E-4,8.6322609962283475E-4,9.4350569149484703E-4,1.0315767279739454E-3,1.1282128584060133E-3,1.2342656383561104E-3,1.35067244552123E-3,1.4784652046898152E-3,1.6187800047557531E-3,1.7728676993328651E-3,1.9421055919337106E-3,2.1280103170650323E-3,2.332252040050825E-3,2.5566701110342227E-3,2.8032903225519326E-3,3.0743439354549255E-3,3.3722886549147689E-3,3.6998317569694838E-3,4.0599555867072709E-3,4.455945671959294E-3,4.8914217214946565E-3,5.370371804422628E-3,5.8971900380780295E-3,6.476718145389841E-3,7.1142912799349416E-3,7.8157885579204639E-3,null,32.73885327964598,35.721099403294225,38.989544903214622,42.572408818058825,46.500738971511041,50.808698545170778,55.533881883043122,60.717662522880715,66.40557675744806,72.64774636830208,79.499344549175746,87.021109449112416,95.279910221113084,104.3493709646069,114.31055850438761,125.25274056010528,137.2742215348643,150.48326389545355,164.99910393738963,180.95307163320521,198.48982526099167,217.76871261173292,238.96527178907232,262.27288595555478,287.90460785802236,316.09517159596288,347.10321089597056,381.21370514043804,418.74067658830751,460.03016464131906,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,155.74280312109602,169.92971941064042,185.47812178313902,202.5222517205236,221.20980758748925,241.70330789439373,264.18159361855714,288.84148383270474,315.89960035368375,345.59437873971092,378.18828474594437,413.97025731314824,453.25840133161086,496.4029558132022,543.78956574143899,595.84288877820904,653.03057121423103,715.86763108958235,784.92129031454112,860.81630192737919,944.24082337613527,1035.9528919514555,1136.7875642780359,1247.6647881486024,1369.5980820185039,1503.7041052383358,1651.2132106618483,1813.4810807091555,1992.0015583817835,2188.4207962177297,null,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,7.9688982453276241E-2,0.10563246806782446,0.14124492520419474,0.19035013161147687,0.25833689858005415,0.35281309389828258,0.48453655029278203,0.66874104573727244,0.92702625143763562,1.2900530817844855,1.8013896644129592,2.5230016611908894,3.5430932212649942,null,19.896838855379308,21.709280789202307,23.695658652349294,25.87312239383985,28.26054113958315,30.878677355303502,33.750378774797639,36.900789913864834,40.357585177331316,44.151225772932889,48.31524287341599,52.886549719252663,57.905785631261253,63.417695207846073,69.47154631846054,76.121590876502296,83.427572784747525,91.455287898578973,100.27720135100971,109.97312813366585,120.63098343477029,132.34760990461641,145.22968975749376,159.39475043364678,174.97227344348167,192.10491700753778,210.94986419929202,231.6803095042124,254.48709803925522,279.58053314507885,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.3649104719759917,2.5803347883863128,2.8164328863807873,3.0752431849427033,3.359008442018887,3.6701964552817414,4.011522874453795,4.3859763415579707,4.796846197692866,5.2477530194579627,5.7426822752054019,6.2860214211326912,6.8826007901422512,7.5377386626956069,8.2572909489325212,9.0477059554936279,9.9160847592052033,10.870247763526221,11.918808072938326,13.071252385850707,14.338030178724692,15.730652033692317,17.261798049717068,18.945437374169494,20.796959998500629,22.83332207952105,25.073206177771425,27.537197947854899,30.247980973776762,33.230551616829857,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,351.21230147536659,383.20491635732088,418.26778971053966,456.7036466618211,498.84555866967992,545.06001778967959,595.75032452742289,651.36032141123701,712.37850771890623,779.34257443503236,852.84440253311959,933.53557210764382,1022.1334347690155,1119.4278071056112,1226.2883489636583,1343.6726968552907,1472.6354300403407,1614.3379548087432,1770.0594012940503,1941.208636859812,2129.337510813089,2336.1554570160993,2563.5455940023762,2813.5824765830921,3088.5516687917534,3390.9713255133825,3723.6159894474349,4089.5428313478483,4492.1205849737089,4935.061454098568,null,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.17970493896840742,0.2382095446925889,0.31851844360416404,0.429254556035085,0.58257007635699398,0.79562134631873727,1.0926681269820533,1.5080637888725446,2.0905172937098131,2.9091714210808792,4.0622757341826468,5.689567686566174,7.9899545895208854]
[null,46,22003678,true,"AL","Blank",11,"BUS NO.2","OVERCURRENT","Y","English Electric","CDG11_743","CDG11 743","CDG11","Electromechanical",null,3.4105975634055596E-3,2190,null,9.9,8.8018665792934641E-3,8.944810951863559E-5,8.712418469774828E-3,48.459462646349301,25.045470665217966,73.504933311567271,25.492937167659779,3.5225212994705015,0.56479511204286836,null,14.037570228228683,2.3000521738714155E-2,2.3374055593051359E-4,2.2766781182783642E-2,126.63142686868964,65.447355660543806,192.07878252923345,66.616648892160299,9.2048461532188401,1.475889475877997,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,103.08518689074042,269.37616705049061,45.168188273378668,224.20797877711195,null,3.4920256581292282E-2,null,10.251817569538721,10.6161377251619,10.993404772874506,11.384078808040979,11.788636276493731,12.207570555581814,12.641392555868405,13.09063134421088,13.555834788983372,14.037570228228683,14.536425161554394,15.053007966616976,15.587948641067703,16.141899570865164,16.715536325891417,17.309558483842057,17.924690483394951,18.561682507698169,19.22131139925451,19.90438160731841,20.611726168960633,21.344207724997133,22.102719572021186,22.888186751821632,23.701567179516005,24.54385281177419,25.416070856557472,26.319285025848178,27.25459683289775,28,null,9.6748808901008683E-3,1.0638340967399552E-2,1.1701837381652572E-2,1.2875992280792867E-2,1.4172571364674987E-2,1.5604608086398715E-2,1.7186541420816982E-2,1.8934368687843071E-2,2.0865815081692055E-2,2.3000521738714155E-2,2.5360254377988473E-2,2.7969134772547852E-2,3.0853897557444249E-2,3.4044175156556861E-2,3.7572813916106271E-2,4.1476224872617026E-2,4.579477296028376E-2,5.0573208881473451E-2,5.586114832901775E-2,6.1713603765107705E-2,6.8191574534646096E-2,7.5362701727114068E-2,8.3301994907339139E-2,9.209263861973728E-2,0.10182688744124302,0.11260705932476153,0.12454663804817631,0.13777149677547249,0.15242125605945067,0.1648141839142698,null,9.8320032193326544E-5,1.0811110113701877E-4,1.1891877958542554E-4,1.3085101407955198E-4,1.4402737239512791E-4,1.5858030572642713E-4,1.7465654874527855E-4,1.9241867265299597E-4,2.1204680800474178E-4,2.3374055593051359E-4,2.5772110842480644E-4,2.8423360065032505E-4,3.1354972072487013E-4,3.4597060526220285E-4,3.8183005204800186E-4,4.2149808468503413E-4,4.6538490787499876E-4,5.1394529626032977E-4,5.6768346447394426E-4,6.2715847129032009E-4,6.9299021659481336E-4,7.6586609635342397E-4,8.4654838794325697E-4,9.3588244617309822E-4,1.0348057991714328E-3,1.1443582431422529E-3,1.2656930458954305E-3,1.4000893811671534E-3,1.5489661291898575E-3,1.6749080482166957E-3,null,53.265920913261105,58.570336426322903,64.42551092786114,70.889925602104526,78.028357560529741,85.912563643342466,94.62203891630331,104.24485805309604,114.8786086937089,126.63142686868964,139.62314568857025,153.98656972937087,169.86888891234207,187.43324719395696,206.86048306721088,228.35106074597041,252.12721298089195,278.4353187610472,307.54854171505832,339.76975786730208,375.43480455968063,414.91608585212168,458.62657360373402,507.02424775395025,560.61702411638089,619.96822331991666,685.70264044021224,758.51328142474063,839.16883969803314,907.39921095500313,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,27.529609014131431,30.271108318365258,33.297258283919149,36.638283942274555,40.327664270635815,44.402485603399597,48.903833648677995,53.877228342838869,59.373106241327697,65.447355660543806,72.161910358945804,79.585408182091015,87.793921802963638,96.871769473416791,106.91241457344051,118.01946371180955,130.30777420499965,143.90468295289233,158.95137005270439,175.60437196128962,194.03726064654774,214.4425069789587,237.03354862411194,262.04708492846748,289.74562376800117,320.42030807983082,354.39405285072053,392.02502672680293,433.7105161731601,468.97425350067482,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,28.021457541308457,30.811936923477823,33.892152582547716,37.292869555388521,41.048164960123223,45.195787721705116,49.777557592271428,54.839807774867957,60.433875932743575,66.616648892160299,73.451166930301824,81.007294187775017,89.362462464464613,98.602496455993119,108.82252937448605,120.12801888144824,132.63587435308193,146.47570771128713,161.79122140014124,178.74174858260918,197.50396229194661,218.27377211489409,241.26842902951344,266.72886129176186,294.92226678654629,326.14499005863325,360.72571534710642,399.02901039809791,441.45925966208688,477.35302472658822,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.8719030444512907,4.2574813320679317,4.6830943241950491,5.1529930216860222,5.6718860767304138,6.2449894984253911,6.8780817879563276,7.5775650987325429,8.3505330822650379,9.2048461532188401,10.149214987717436,11.193293158502899,12.347779909940693,13.624534186191022,15.036701148354599,16.598852552380926,18.327142510488283,20.239480326440134,22.355722281084745,24.697884451132499,27.290378873477852,30.160275621981871,33.33759364630582,36.855623536218616,40.751285723233046,45.065528018268516,49.843766813534302,55.136376753678213,60.999234210678118,65.958904064581532,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.62081439057265986,0.68263736157597654,0.75087942944125052,0.82622219246105322,0.90942062796976841,1.0013110620508945,1.1028200098187497,1.2149739817312417,1.3389103618832698,1.475889475877997,1.6273079788039,1.7947137081997544,1.9798221628252295,2.1845347857451896,2.4109592498749883,2.661431965937088,2.9385430569838751,3.2451640705137828,3.5844787290406193,3.9600170530966126,4.3756932274207045,4.8358476219069493,5.3452934242115955,5.9093683912365318,6.5339922825744514,7.2257306010257594,7.9918653341628856,8.8404734673747924,9.780514123712452,10.575739206170315,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,47,22003679,true,"AL","Blank",11,"BUS NO.2","OVERCURRENT","Y","English Electric","CDG11_743","CDG11 743","CDG11","Electromechanical",null,3.4105975634055596E-3,2190,null,9.9,8.8018665792934641E-3,8.944810951863559E-5,8.712418469774828E-3,48.459462646349301,25.045470665217966,73.504933311567271,25.492937167659779,3.5225212994705015,0.56479511204286836,null,14.037570228228683,2.3000521738714155E-2,2.3374055593051359E-4,2.2766781182783642E-2,126.63142686868964,65.447355660543806,192.07878252923345,66.616648892160299,9.2048461532188401,1.475889475877997,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,103.08518689074042,269.37616705049061,45.168188273378668,224.20797877711195,null,3.4920256581292282E-2,null,10.251817569538721,10.6161377251619,10.993404772874506,11.384078808040979,11.788636276493731,12.207570555581814,12.641392555868405,13.09063134421088,13.555834788983372,14.037570228228683,14.536425161554394,15.053007966616976,15.587948641067703,16.141899570865164,16.715536325891417,17.309558483842057,17.924690483394951,18.561682507698169,19.22131139925451,19.90438160731841,20.611726168960633,21.344207724997133,22.102719572021186,22.888186751821632,23.701567179516005,24.54385281177419,25.416070856557472,26.319285025848178,27.25459683289775,28,null,9.6748808901008683E-3,1.0638340967399552E-2,1.1701837381652572E-2,1.2875992280792867E-2,1.4172571364674987E-2,1.5604608086398715E-2,1.7186541420816982E-2,1.8934368687843071E-2,2.0865815081692055E-2,2.3000521738714155E-2,2.5360254377988473E-2,2.7969134772547852E-2,3.0853897557444249E-2,3.4044175156556861E-2,3.7572813916106271E-2,4.1476224872617026E-2,4.579477296028376E-2,5.0573208881473451E-2,5.586114832901775E-2,6.1713603765107705E-2,6.8191574534646096E-2,7.5362701727114068E-2,8.3301994907339139E-2,9.209263861973728E-2,0.10182688744124302,0.11260705932476153,0.12454663804817631,0.13777149677547249,0.15242125605945067,0.1648141839142698,null,9.8320032193326544E-5,1.0811110113701877E-4,1.1891877958542554E-4,1.3085101407955198E-4,1.4402737239512791E-4,1.5858030572642713E-4,1.7465654874527855E-4,1.9241867265299597E-4,2.1204680800474178E-4,2.3374055593051359E-4,2.5772110842480644E-4,2.8423360065032505E-4,3.1354972072487013E-4,3.4597060526220285E-4,3.8183005204800186E-4,4.2149808468503413E-4,4.6538490787499876E-4,5.1394529626032977E-4,5.6768346447394426E-4,6.2715847129032009E-4,6.9299021659481336E-4,7.6586609635342397E-4,8.4654838794325697E-4,9.3588244617309822E-4,1.0348057991714328E-3,1.1443582431422529E-3,1.2656930458954305E-3,1.4000893811671534E-3,1.5489661291898575E-3,1.6749080482166957E-3,null,53.265920913261105,58.570336426322903,64.42551092786114,70.889925602104526,78.028357560529741,85.912563643342466,94.62203891630331,104.24485805309604,114.8786086937089,126.63142686868964,139.62314568857025,153.98656972937087,169.86888891234207,187.43324719395696,206.86048306721088,228.35106074597041,252.12721298089195,278.4353187610472,307.54854171505832,339.76975786730208,375.43480455968063,414.91608585212168,458.62657360373402,507.02424775395025,560.61702411638089,619.96822331991666,685.70264044021224,758.51328142474063,839.16883969803314,907.39921095500313,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,27.529609014131431,30.271108318365258,33.297258283919149,36.638283942274555,40.327664270635815,44.402485603399597,48.903833648677995,53.877228342838869,59.373106241327697,65.447355660543806,72.161910358945804,79.585408182091015,87.793921802963638,96.871769473416791,106.91241457344051,118.01946371180955,130.30777420499965,143.90468295289233,158.95137005270439,175.60437196128962,194.03726064654774,214.4425069789587,237.03354862411194,262.04708492846748,289.74562376800117,320.42030807983082,354.39405285072053,392.02502672680293,433.7105161731601,468.97425350067482,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,28.021457541308457,30.811936923477823,33.892152582547716,37.292869555388521,41.048164960123223,45.195787721705116,49.777557592271428,54.839807774867957,60.433875932743575,66.616648892160299,73.451166930301824,81.007294187775017,89.362462464464613,98.602496455993119,108.82252937448605,120.12801888144824,132.63587435308193,146.47570771128713,161.79122140014124,178.74174858260918,197.50396229194661,218.27377211489409,241.26842902951344,266.72886129176186,294.92226678654629,326.14499005863325,360.72571534710642,399.02901039809791,441.45925966208688,477.35302472658822,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.8719030444512907,4.2574813320679317,4.6830943241950491,5.1529930216860222,5.6718860767304138,6.2449894984253911,6.8780817879563276,7.5775650987325429,8.3505330822650379,9.2048461532188401,10.149214987717436,11.193293158502899,12.347779909940693,13.624534186191022,15.036701148354599,16.598852552380926,18.327142510488283,20.239480326440134,22.355722281084745,24.697884451132499,27.290378873477852,30.160275621981871,33.33759364630582,36.855623536218616,40.751285723233046,45.065528018268516,49.843766813534302,55.136376753678213,60.999234210678118,65.958904064581532,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.62081439057265986,0.68263736157597654,0.75087942944125052,0.82622219246105322,0.90942062796976841,1.0013110620508945,1.1028200098187497,1.2149739817312417,1.3389103618832698,1.475889475877997,1.6273079788039,1.7947137081997544,1.9798221628252295,2.1845347857451896,2.4109592498749883,2.661431965937088,2.9385430569838751,3.2451640705137828,3.5844787290406193,3.9600170530966126,4.3756932274207045,4.8358476219069493,5.3452934242115955,5.9093683912365318,6.5339922825744514,7.2257306010257594,7.9918653341628856,8.8404734673747924,9.780514123712452,10.575739206170315,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,48,22003680,true,"AL","Blank",11,"BUS NO.2","OVERCURRENT","Y","English Electric","CDG11_743","CDG11 743","CDG11","Electromechanical",null,3.4105975634055596E-3,2190,null,9.9,8.8018665792934641E-3,8.944810951863559E-5,8.712418469774828E-3,48.459462646349301,25.045470665217966,73.504933311567271,25.492937167659779,3.5225212994705015,0.56479511204286836,null,14.037570228228683,2.3000521738714155E-2,2.3374055593051359E-4,2.2766781182783642E-2,126.63142686868964,65.447355660543806,192.07878252923345,66.616648892160299,9.2048461532188401,1.475889475877997,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,28.423660987450742,6.7605615472645436E-3,28.430421548998005,14.669922854596345,2.067691413790679,1.5245599364450014E-4,null,103.08518689074042,269.37616705049061,45.168188273378668,224.20797877711195,null,3.4920256581292282E-2,null,10.251817569538721,10.6161377251619,10.993404772874506,11.384078808040979,11.788636276493731,12.207570555581814,12.641392555868405,13.09063134421088,13.555834788983372,14.037570228228683,14.536425161554394,15.053007966616976,15.587948641067703,16.141899570865164,16.715536325891417,17.309558483842057,17.924690483394951,18.561682507698169,19.22131139925451,19.90438160731841,20.611726168960633,21.344207724997133,22.102719572021186,22.888186751821632,23.701567179516005,24.54385281177419,25.416070856557472,26.319285025848178,27.25459683289775,28,null,9.6748808901008683E-3,1.0638340967399552E-2,1.1701837381652572E-2,1.2875992280792867E-2,1.4172571364674987E-2,1.5604608086398715E-2,1.7186541420816982E-2,1.8934368687843071E-2,2.0865815081692055E-2,2.3000521738714155E-2,2.5360254377988473E-2,2.7969134772547852E-2,3.0853897557444249E-2,3.4044175156556861E-2,3.7572813916106271E-2,4.1476224872617026E-2,4.579477296028376E-2,5.0573208881473451E-2,5.586114832901775E-2,6.1713603765107705E-2,6.8191574534646096E-2,7.5362701727114068E-2,8.3301994907339139E-2,9.209263861973728E-2,0.10182688744124302,0.11260705932476153,0.12454663804817631,0.13777149677547249,0.15242125605945067,0.1648141839142698,null,9.8320032193326544E-5,1.0811110113701877E-4,1.1891877958542554E-4,1.3085101407955198E-4,1.4402737239512791E-4,1.5858030572642713E-4,1.7465654874527855E-4,1.9241867265299597E-4,2.1204680800474178E-4,2.3374055593051359E-4,2.5772110842480644E-4,2.8423360065032505E-4,3.1354972072487013E-4,3.4597060526220285E-4,3.8183005204800186E-4,4.2149808468503413E-4,4.6538490787499876E-4,5.1394529626032977E-4,5.6768346447394426E-4,6.2715847129032009E-4,6.9299021659481336E-4,7.6586609635342397E-4,8.4654838794325697E-4,9.3588244617309822E-4,1.0348057991714328E-3,1.1443582431422529E-3,1.2656930458954305E-3,1.4000893811671534E-3,1.5489661291898575E-3,1.6749080482166957E-3,null,53.265920913261105,58.570336426322903,64.42551092786114,70.889925602104526,78.028357560529741,85.912563643342466,94.62203891630331,104.24485805309604,114.8786086937089,126.63142686868964,139.62314568857025,153.98656972937087,169.86888891234207,187.43324719395696,206.86048306721088,228.35106074597041,252.12721298089195,278.4353187610472,307.54854171505832,339.76975786730208,375.43480455968063,414.91608585212168,458.62657360373402,507.02424775395025,560.61702411638089,619.96822331991666,685.70264044021224,758.51328142474063,839.16883969803314,907.39921095500313,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,27.529609014131431,30.271108318365258,33.297258283919149,36.638283942274555,40.327664270635815,44.402485603399597,48.903833648677995,53.877228342838869,59.373106241327697,65.447355660543806,72.161910358945804,79.585408182091015,87.793921802963638,96.871769473416791,106.91241457344051,118.01946371180955,130.30777420499965,143.90468295289233,158.95137005270439,175.60437196128962,194.03726064654774,214.4425069789587,237.03354862411194,262.04708492846748,289.74562376800117,320.42030807983082,354.39405285072053,392.02502672680293,433.7105161731601,468.97425350067482,null,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,6.7605615472645436E-3,8.0919684484863173E-3,1.0726383653370789E-2,1.4342628592745493E-2,1.9328986413754395E-2,2.6232660626772299E-2,3.5826187462133514E-2,4.920196439208515E-2,6.790689598134371E-2,9.4134307486611474E-2,0.1309976425008727,0.18292099960500535,0.25619664361765088,0.35978121032392912,null,28.021457541308457,30.811936923477823,33.892152582547716,37.292869555388521,41.048164960123223,45.195787721705116,49.777557592271428,54.839807774867957,60.433875932743575,66.616648892160299,73.451166930301824,81.007294187775017,89.362462464464613,98.602496455993119,108.82252937448605,120.12801888144824,132.63587435308193,146.47570771128713,161.79122140014124,178.74174858260918,197.50396229194661,218.27377211489409,241.26842902951344,266.72886129176186,294.92226678654629,326.14499005863325,360.72571534710642,399.02901039809791,441.45925966208688,477.35302472658822,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,3.8719030444512907,4.2574813320679317,4.6830943241950491,5.1529930216860222,5.6718860767304138,6.2449894984253911,6.8780817879563276,7.5775650987325429,8.3505330822650379,9.2048461532188401,10.149214987717436,11.193293158502899,12.347779909940693,13.624534186191022,15.036701148354599,16.598852552380926,18.327142510488283,20.239480326440134,22.355722281084745,24.697884451132499,27.290378873477852,30.160275621981871,33.33759364630582,36.855623536218616,40.751285723233046,45.065528018268516,49.843766813534302,55.136376753678213,60.999234210678118,65.958904064581532,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,0.62081439057265986,0.68263736157597654,0.75087942944125052,0.82622219246105322,0.90942062796976841,1.0013110620508945,1.1028200098187497,1.2149739817312417,1.3389103618832698,1.475889475877997,1.6273079788039,1.7947137081997544,1.9798221628252295,2.1845347857451896,2.4109592498749883,2.661431965937088,2.9385430569838751,3.2451640705137828,3.5844787290406193,3.9600170530966126,4.3756932274207045,4.8358476219069493,5.3452934242115955,5.9093683912365318,6.5339922825744514,7.2257306010257594,7.9918653341628856,8.8404734673747924,9.780514123712452,10.575739206170315,null,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.5245599364450014E-4,1.824802690914178E-4,2.4188840921778791E-4,3.2343758403705129E-4,4.3588388468148944E-4,5.9156718178414241E-4,8.079087764896834E-4,1.1095430931609171E-3,1.5313540494780974E-3,2.1228028594333405E-3,2.9541001310221578E-3,4.1250127756783913E-3,5.7774363265605914E-3,8.1133499829979701E-3]
[null,49,22003677,true,"AL","Blank",11,"BUS NO.2","BUS PROT","X","GEC","CDG14_985","CDG14 985","CDG14","Electromechanical",null,3.3587260147591502E-2,2190,null,8.25,5.4066664277844598E-3,5.0998339710629E-4,4.8966830306781698E-3,30.01715622122299,142.79535118976119,172.81250741098418,18.242744030431069,2.1683070717276256,322.0147764538728,null,11.451166556452396,1.3085254594037494E-2,1.2342656383561104E-3,1.1850988955681383E-2,72.64774636830208,345.59437873971092,418.242125108013,44.151225772932889,5.2477530194579627,779.34257443503236,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,6.657740621999525E-2,28.490355891044203,14.671135690693944,2.0676935501065605,0.15013730070470022,null,515.2383349670157,1246.9836783354363,45.379322432549408,1201.6043559028869,null,3.278784071235713E-2,null,8.5249831025235938,8.8091317452500348,9.1027514274134216,9.4061578309299332,9.7196771597997156,10.043646490821464,10.378414135996774,10.724340017013878,11.081796052213443,11.451166556452396,11.832848654295754,12.227252706980646,12.634802753611623,13.055936967061536,13.491108125068207,13.940784097033362,14.405448347047159,14.885600453679206,15.38175664709488,15.894450364074405,16.424232821531429,16.971673609147736,17.537361301761219,18.121904092165522,18.72593044500173,19.350089772445074,19.995053132413194,20.66151395004654,21.350188763236638,22.06181799300381,null,5.896896348431345E-3,6.4340561605496947E-3,7.0227659778697195E-3,7.6681085913053136E-3,8.3756763102921898E-3,9.1516225800687655E-3,1.0002718864131082E-2,1.0936417331362736E-2,1.1960919942786316E-2,1.3085254594037494E-2,1.4319359037116194E-2,1.5674173379369639E-2,1.7161742039726802E-2,1.8795326132722515E-2,2.0589527350695285E-2,2.2560424524676274E-2,2.4725724165970242E-2,2.710492642443359E-2,2.9719508047270197E-2,3.259312408521909E-2,3.5751830272870641E-2,3.9224328208254486E-2,4.3042235675706059E-2,4.7240384697450392E-2,5.1857150165672786E-2,5.69348122006419E-2,6.2519955704550476E-2,6.866391093826793E-2,7.5423239342607876E-2,8.2860269260811414E-2,null,5.5622429686105724E-4,6.0689185503800148E-4,6.6242186351121073E-4,7.2329375614472709E-4,7.9003502709817594E-4,8.6322609962283475E-4,9.4350569149484703E-4,1.0315767279739454E-3,1.1282128584060133E-3,1.2342656383561104E-3,1.35067244552123E-3,1.4784652046898152E-3,1.6187800047557531E-3,1.7728676993328651E-3,1.9421055919337106E-3,2.1280103170650323E-3,2.332252040050825E-3,2.5566701110342227E-3,2.8032903225519326E-3,3.0743439354549255E-3,3.3722886549147689E-3,3.6998317569694838E-3,4.0599555867072709E-3,4.455945671959294E-3,4.8914217214946565E-3,5.370371804422628E-3,5.8971900380780295E-3,6.476718145389841E-3,7.1142912799349416E-3,7.8157885579204639E-3,null,32.73885327964598,35.721099403294225,38.989544903214622,42.572408818058825,46.500738971511041,50.808698545170778,55.533881883043122,60.717662522880715,66.40557675744806,72.64774636830208,79.499344549175746,87.021109449112416,95.279910221113084,104.3493709646069,114.31055850438761,125.25274056010528,137.2742215348643,150.48326389545355,164.99910393738963,180.95307163320521,198.48982526099167,217.76871261173292,238.96527178907232,262.27288595555478,287.90460785802236,316.09517159596288,347.10321089597056,381.21370514043804,418.74067658830751,460.03016464131906,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,155.74280312109602,169.92971941064042,185.47812178313902,202.5222517205236,221.20980758748925,241.70330789439373,264.18159361855714,288.84148383270474,315.89960035368375,345.59437873971092,378.18828474594437,413.97025731314824,453.25840133161086,496.4029558132022,543.78956574143899,595.84288877820904,653.03057121423103,715.86763108958235,784.92129031454112,860.81630192737919,944.24082337613527,1035.9528919514555,1136.7875642780359,1247.6647881486024,1369.5980820185039,1503.7041052383358,1651.2132106618483,1813.4810807091555,1992.0015583817835,2188.4207962177297,null,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,7.9688982453276241E-2,0.10563246806782446,0.14124492520419474,0.19035013161147687,0.25833689858005415,0.35281309389828258,0.48453655029278203,0.66874104573727244,0.92702625143763562,1.2900530817844855,1.8013896644129592,2.5230016611908894,3.5430932212649942,null,19.896838855379308,21.709280789202307,23.695658652349294,25.87312239383985,28.26054113958315,30.878677355303502,33.750378774797639,36.900789913864834,40.357585177331316,44.151225772932889,48.31524287341599,52.886549719252663,57.905785631261253,63.417695207846073,69.47154631846054,76.121590876502296,83.427572784747525,91.455287898578973,100.27720135100971,109.97312813366585,120.63098343477029,132.34760990461641,145.22968975749376,159.39475043364678,174.97227344348167,192.10491700753778,210.94986419929202,231.6803095042124,254.48709803925522,279.58053314507885,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.3649104719759917,2.5803347883863128,2.8164328863807873,3.0752431849427033,3.359008442018887,3.6701964552817414,4.011522874453795,4.3859763415579707,4.796846197692866,5.2477530194579627,5.7426822752054019,6.2860214211326912,6.8826007901422512,7.5377386626956069,8.2572909489325212,9.0477059554936279,9.9160847592052033,10.870247763526221,11.918808072938326,13.071252385850707,14.338030178724692,15.730652033692317,17.261798049717068,18.945437374169494,20.796959998500629,22.83332207952105,25.073206177771425,27.537197947854899,30.247980973776762,33.230551616829857,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,351.21230147536659,383.20491635732088,418.26778971053966,456.7036466618211,498.84555866967992,545.06001778967959,595.75032452742289,651.36032141123701,712.37850771890623,779.34257443503236,852.84440253311959,933.53557210764382,1022.1334347690155,1119.4278071056112,1226.2883489636583,1343.6726968552907,1472.6354300403407,1614.3379548087432,1770.0594012940503,1941.208636859812,2129.337510813089,2336.1554570160993,2563.5455940023762,2813.5824765830921,3088.5516687917534,3390.9713255133825,3723.6159894474349,4089.5428313478483,4492.1205849737089,4935.061454098568,null,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.17970493896840742,0.2382095446925889,0.31851844360416404,0.429254556035085,0.58257007635699398,0.79562134631873727,1.0926681269820533,1.5080637888725446,2.0905172937098131,2.9091714210808792,4.0622757341826468,5.689567686566174,7.9899545895208854]
[null,50,22003681,true,"AL","Blank",11,"BUS NO.2","CB FAIL TIMER","X","ASEA","RXKE1","RXKE1","RXKE","Electronic",null,0,2190,null,5.5,9.328375478645656E-3,0,9.328375478645656E-3,51.306065132551105,0,51.306065132551105,26.479676091395433,3.7322830290061271,0,null,8.8015129771215133,3.120845106148341E-2,0,3.120845106148341E-2,171.64648083815877,0,171.64648083815877,88.588809199844349,12.486501269699513,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,81.518024252952657,272.72179130770257,45.161124658726642,227.56066664897594,null,4.7017554368595504E-2,null,5.7647722459867623,6.0422907360180469,6.3331690794872291,6.6380504251944563,6.9576088833857508,7.292551016249659,7.6436174001670176,8.0115842631680572,8.3972652012173672,8.8015129771215133,9.2252214060368019,9.669327331746171,10.13481269807483,10.622706720024725,11.134088159428291,11.670087710153101,12.231890498131236,12.820738701741117,13.437934298335552,14.084841942988797,14.762891985827654,15.473583634618116,16.218488269600272,16.999252917900641,17.817603895204201,18.675350622737966,19.574389628005708,20.516708738119721,21.50439147500121,22.539621662167505,null,1.0476976722501774E-2,1.1780607933598848E-2,1.3261115374820122E-2,1.4943504289981258E-2,1.6856403149735771E-2,1.9032596840448626E-2,2.1509639104720236E-2,2.4330556090590164E-2,2.7544654648043013E-2,3.120845106148341E-2,3.5386738265868814E-2,4.0153812308836731E-2,4.5594881945139241E-2,5.1807688844824951E-2,5.8904370034047429E-2,6.7013598949063155E-2,7.628304696422139E-2,8.6882213562125027E-2,9.900568057364946E-2,0.1128768542710594,0.12875226871472401,0.14692653482364038,0.16773803238172066,0.19157545685837754,0.21888534980444141,0.25018076101792236,0.28605121304442804,0.3271741643283303,0.37432819697443775,0.42840818920481077,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,57.62337197375976,64.793343634793658,72.93613456151067,82.189273594896918,92.710217323546743,104.67928262246744,118.3030150759613,133.8180584982459,151.49560056423658,171.64648083815877,194.62706046227848,220.84596769860201,250.77185069826584,284.94228864653724,323.97403518726088,368.57479421984738,419.55675830321763,477.85217459168763,544.53124315507205,620.82269849082672,708.13747793098207,808.09594153002206,922.55917809946368,1053.6650127210764,1203.8694239244278,1375.994185598573,1573.2816717443543,1799.4579038058166,2058.8050833594075,2356.2450406264593,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,29.740113984907378,33.440622427294372,37.643214570394051,42.41887069993151,47.848856051384502,54.026234328462714,61.057606186591634,69.065106338954294,78.188697999903312,88.588809199844349,100.4493622020495,113.98125495770175,129.42636240324114,147.06213560926878,167.20688853486533,190.22587565777326,216.53827930718708,246.62524343011646,281.03911112924266,320.4140470283952,365.47825282148489,417.06801578338502,476.14386619017444,543.80916122894337,621.33146090029493,710.16711658086081,811.98955641383725,928.72182479354672,1062.5740173570148,1216.0863497629748,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,4.19183838667296,4.7134212342328992,5.3057722614655312,5.9788960664215018,6.7442469002092826,7.6149419958634956,8.6060066057985676,9.7346554918451247,11.02061632468201,12.486501269699513,14.158233980174113,16.065540304765577,18.242512266250213,20.728256306814465,23.567638450622379,26.81214093952017,30.520847090384979,34.761573646206223,39.612172797517154,45.162029393850865,51.513782712761078,58.785306582938517,67.111986755926438,76.649340289036857,87.576028456757015,100.09732248327074,114.44909033907567,130.90238314776497,149.76871160947255,171.4061165008448,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,51,22003682,true,"AL","Blank",11,"BUS NO.3","BUS PROT","X","GEC","CDG14_985","CDG14 985","CDG14","Electromechanical",null,3.3587260147591502E-2,2190,null,8.25,5.4066664277844598E-3,5.0998339710629E-4,4.8966830306781698E-3,30.01715622122299,142.79535118976119,172.81250741098418,18.242744030431069,2.1683070717276256,322.0147764538728,null,11.451166556452396,1.3085254594037494E-2,1.2342656383561104E-3,1.1850988955681383E-2,72.64774636830208,345.59437873971092,418.242125108013,44.151225772932889,5.2477530194579627,779.34257443503236,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,6.657740621999525E-2,28.490355891044203,14.671135690693944,2.0676935501065605,0.15013730070470022,null,515.2383349670157,1246.9836783354363,45.379322432549408,1201.6043559028869,null,3.278784071235713E-2,null,8.5249831025235938,8.8091317452500348,9.1027514274134216,9.4061578309299332,9.7196771597997156,10.043646490821464,10.378414135996774,10.724340017013878,11.081796052213443,11.451166556452396,11.832848654295754,12.227252706980646,12.634802753611623,13.055936967061536,13.491108125068207,13.940784097033362,14.405448347047159,14.885600453679206,15.38175664709488,15.894450364074405,16.424232821531429,16.971673609147736,17.537361301761219,18.121904092165522,18.72593044500173,19.350089772445074,19.995053132413194,20.66151395004654,21.350188763236638,22.06181799300381,null,5.896896348431345E-3,6.4340561605496947E-3,7.0227659778697195E-3,7.6681085913053136E-3,8.3756763102921898E-3,9.1516225800687655E-3,1.0002718864131082E-2,1.0936417331362736E-2,1.1960919942786316E-2,1.3085254594037494E-2,1.4319359037116194E-2,1.5674173379369639E-2,1.7161742039726802E-2,1.8795326132722515E-2,2.0589527350695285E-2,2.2560424524676274E-2,2.4725724165970242E-2,2.710492642443359E-2,2.9719508047270197E-2,3.259312408521909E-2,3.5751830272870641E-2,3.9224328208254486E-2,4.3042235675706059E-2,4.7240384697450392E-2,5.1857150165672786E-2,5.69348122006419E-2,6.2519955704550476E-2,6.866391093826793E-2,7.5423239342607876E-2,8.2860269260811414E-2,null,5.5622429686105724E-4,6.0689185503800148E-4,6.6242186351121073E-4,7.2329375614472709E-4,7.9003502709817594E-4,8.6322609962283475E-4,9.4350569149484703E-4,1.0315767279739454E-3,1.1282128584060133E-3,1.2342656383561104E-3,1.35067244552123E-3,1.4784652046898152E-3,1.6187800047557531E-3,1.7728676993328651E-3,1.9421055919337106E-3,2.1280103170650323E-3,2.332252040050825E-3,2.5566701110342227E-3,2.8032903225519326E-3,3.0743439354549255E-3,3.3722886549147689E-3,3.6998317569694838E-3,4.0599555867072709E-3,4.455945671959294E-3,4.8914217214946565E-3,5.370371804422628E-3,5.8971900380780295E-3,6.476718145389841E-3,7.1142912799349416E-3,7.8157885579204639E-3,null,32.73885327964598,35.721099403294225,38.989544903214622,42.572408818058825,46.500738971511041,50.808698545170778,55.533881883043122,60.717662522880715,66.40557675744806,72.64774636830208,79.499344549175746,87.021109449112416,95.279910221113084,104.3493709646069,114.31055850438761,125.25274056010528,137.2742215348643,150.48326389545355,164.99910393738963,180.95307163320521,198.48982526099167,217.76871261173292,238.96527178907232,262.27288595555478,287.90460785802236,316.09517159596288,347.10321089597056,381.21370514043804,418.74067658830751,460.03016464131906,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,155.74280312109602,169.92971941064042,185.47812178313902,202.5222517205236,221.20980758748925,241.70330789439373,264.18159361855714,288.84148383270474,315.89960035368375,345.59437873971092,378.18828474594437,413.97025731314824,453.25840133161086,496.4029558132022,543.78956574143899,595.84288877820904,653.03057121423103,715.86763108958235,784.92129031454112,860.81630192737919,944.24082337613527,1035.9528919514555,1136.7875642780359,1247.6647881486024,1369.5980820185039,1503.7041052383358,1651.2132106618483,1813.4810807091555,1992.0015583817835,2188.4207962177297,null,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,7.9688982453276241E-2,0.10563246806782446,0.14124492520419474,0.19035013161147687,0.25833689858005415,0.35281309389828258,0.48453655029278203,0.66874104573727244,0.92702625143763562,1.2900530817844855,1.8013896644129592,2.5230016611908894,3.5430932212649942,null,19.896838855379308,21.709280789202307,23.695658652349294,25.87312239383985,28.26054113958315,30.878677355303502,33.750378774797639,36.900789913864834,40.357585177331316,44.151225772932889,48.31524287341599,52.886549719252663,57.905785631261253,63.417695207846073,69.47154631846054,76.121590876502296,83.427572784747525,91.455287898578973,100.27720135100971,109.97312813366585,120.63098343477029,132.34760990461641,145.22968975749376,159.39475043364678,174.97227344348167,192.10491700753778,210.94986419929202,231.6803095042124,254.48709803925522,279.58053314507885,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.3649104719759917,2.5803347883863128,2.8164328863807873,3.0752431849427033,3.359008442018887,3.6701964552817414,4.011522874453795,4.3859763415579707,4.796846197692866,5.2477530194579627,5.7426822752054019,6.2860214211326912,6.8826007901422512,7.5377386626956069,8.2572909489325212,9.0477059554936279,9.9160847592052033,10.870247763526221,11.918808072938326,13.071252385850707,14.338030178724692,15.730652033692317,17.261798049717068,18.945437374169494,20.796959998500629,22.83332207952105,25.073206177771425,27.537197947854899,30.247980973776762,33.230551616829857,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,351.21230147536659,383.20491635732088,418.26778971053966,456.7036466618211,498.84555866967992,545.06001778967959,595.75032452742289,651.36032141123701,712.37850771890623,779.34257443503236,852.84440253311959,933.53557210764382,1022.1334347690155,1119.4278071056112,1226.2883489636583,1343.6726968552907,1472.6354300403407,1614.3379548087432,1770.0594012940503,1941.208636859812,2129.337510813089,2336.1554570160993,2563.5455940023762,2813.5824765830921,3088.5516687917534,3390.9713255133825,3723.6159894474349,4089.5428313478483,4492.1205849737089,4935.061454098568,null,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.15013730070470022,0.17970493896840742,0.2382095446925889,0.31851844360416404,0.429254556035085,0.58257007635699398,0.79562134631873727,1.0926681269820533,1.5080637888725446,2.0905172937098131,2.9091714210808792,4.0622757341826468,5.689567686566174,7.9899545895208854]
[null,97,22013903,true,"AP","Blank",11,"CAP NO.2","OC & EF","X","Siemens","7SJ621","7SJ621","SIEMENS 7SJ62X","Digital",null,0.28939793609242326,1,null,2.1076845665459505,5.1679359468684138E-3,2.0487534203857017E-6,5.1658871934480276E-3,14.212387261078742,0.16390027363085613,14.376287534709599,14.681417027176112,2.0677116598762564,0.79185380957570972,null,6.8645674708234701,1.9138117658310593E-2,7.5870297959028034E-6,1.9130530628514691E-2,52.631909993548007,0.60696238367222433,53.238872377220233,54.368840741356657,7.6572367453880279,2.932426317130449,null,5.1679359468684138E-3,2.0487534203857017E-6,5.1658871934480276E-3,14.212387261078742,0.16390027363085613,14.376287534709599,14.681417027176112,2.0677116598762564,0.79185380957570972,null,31.917270031337676,118.19737618109538,31.917270031337676,86.2801061497577,null,0.11807830491375872,null,2.3718453670010877,2.6691140288528925,3.0036400341001039,3.3800929285610937,3.8037275026305442,4.2804571412855124,4.8169363672111061,5.4206537292399108,6.1000363327064067,6.8645674708234701,7.7249189990612646,8.6931003003018343,9.7826259201282397,11.008704212217834,12.388449627082739,13.941121607430979,15.688393424815182,17.654654710177187,19.8673519012195,22.357371358804038,25.159470500182199,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.0320171687164243E-3,7.9546528157088871E-3,1.0579901590216288E-2,1.4180360221306613E-2,1.9138117658310593E-2,2.5989668304989451E-2,3.5489491816415919E-2,4.8700122161029445E-2,6.7119824236176739E-2,9.2863684920072936E-2,0.12892059709526643,0.17951811020035927,0.25064063606833009,0.35076573885494172,0.49191063091017723,0.69112000140554097,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,2.0487534203857017E-6,2.0487534203857017E-6,2.0487534203857017E-6,2.0487534203857017E-6,2.0487534203857017E-6,2.3913059165761587E-6,3.1535069961615549E-6,4.1942488825610141E-6,5.621598604237304E-6,7.5870297959028034E-6,1.0303227900261116E-5,1.4069295458410564E-5,1.9306458686096993E-5,2.6608683020322955E-5,3.6814464046309859E-5,5.1108705094757489E-5,7.1167356963282424E-5,9.9362853122009467E-5,1.3905600120075898E-4,1.9501085113332475E-4,2.7398452328624139E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,3.7334715158958415E-4,null,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,16.588704823097224,21.876162457623387,29.095882791537495,38.997536548209347,52.631909993548007,71.474421226393559,97.59997155139483,133.93064521896963,184.58683403731663,255.38525750781329,354.54569690588374,493.6943740741529,689.28907397251635,964.64402225141998,1352.807862987049,1900.6553496091415,2589.9428639942898,2589.9428639942898,2589.9428639942898,2589.9428639942898,2589.9428639942898,2589.9428639942898,2589.9428639942898,2589.9428639942898,2589.9428639942898,null,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,17.011336778799365,22.549534876181042,30.151784060659683,40.63435239156437,55.147598185389555,75.315585360785306,103.43480597836763,142.75723941529012,197.89380263752147,275.38973094092563,384.54558343927448,538.58927082113757,756.34987635786945,null,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.19130447332609271,0.2522805596929244,0.33553991060488114,0.44972788833898431,0.60696238367222433,0.82425823202088933,1.1255436366728451,1.5445166948877593,2.1286946416258363,2.9451571237047887,4.0886964075805992,5.6933885570625939,7.9490282497607572,11.124480096060719,15.60086809066598,21.918761862899313,29.867772127166731,29.867772127166731,29.867772127166731,29.867772127166731,29.867772127166731,29.867772127166731,29.867772127166731,29.867772127166731,29.867772127166731,null,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.16390027363085613,0.19617835495570618,0.26004603368611579,0.34771678868716044,0.46860399688296478,0.6359738351221792,0.86855535404006878,1.1928321886665372,1.6463068570491337,2.2821534346284444,3.1758529673585341,4.4346614816665539,6.2111260578982783,8.7223876902936119,null,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,17.136156577690425,22.598108121791022,30.056089887602475,40.284512839354399,54.368840741356657,73.833182668362298,100.82091473194156,138.35055427762242,190.67847212758107,263.81334811590119,366.2462284376972,509.98701742406479,712.03663124068657,996.47869941103102,1397.4525200665196,1963.3797827168858,2675.4148029015187,2675.4148029015187,2675.4148029015187,2675.4148029015187,2675.4148029015187,2675.4148029015187,2675.4148029015187,2675.4148029015187,2675.4148029015187,null,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,17.57273601200308,23.293702824485095,31.146837457784478,41.975346022516618,56.967550358277485,77.80111089117915,106.84830731091424,147.4684391160628,204.42459034110325,284.47799871157429,397.23615552551593,556.36351205699145,781.31053912895834,null,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.4134339822626072,3.1826881266350875,4.2330605687343628,5.6736183405308189,7.6572367453880279,10.398569321105283,14.199486368702592,19.485111941214743,26.854907763724519,37.155128481161647,51.581641984867055,71.825907564733384,100.28231211947009,140.34276267587421,196.81539353567325,276.51985240758984,376.80193762802281,376.80193762802281,376.80193762802281,376.80193762802281,376.80193762802281,376.80193762802281,376.80193762802281,376.80193762802281,376.80193762802281,null,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.4749212613937344,3.2806547789443532,4.3866800364378031,5.9117530846947259,8.0232356244875938,10.957407166027433,15.048376492259735,20.769262970979369,28.790893156382779,40.065510967051743,55.946222969085774,78.357512689714667,110.03875911642079,null,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.9242521237842668,1.218846789265674,1.6210989194294265,2.1727769805664354,2.932426317130449,3.9822509544426015,5.437855573996428,7.4620462901405826,10.284393821033145,14.22898105379139,19.753779263561221,27.506552115090685,38.40425743385083,53.745864777839195,75.372704124371111,105.89643749717355,144.30060803744513,144.30060803744513,144.30060803744513,144.30060803744513,144.30060803744513,144.30060803744513,144.30060803744513,144.30060803744513,144.30060803744513,null,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.79185380957570972,0.94779937999277586,1.2563642383122757,1.6799292501213001,2.2639734022037787,3.0725897704490692,4.1962642934509855,5.7629477477718307,7.9538266020292081,11.025801551234325,15.343545286075317,21.425245429091351,30.007904939676585,42.140600306203375]
[null,164,22014082,false,"ART","ART033",22,"ART33","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,1.3887967457530568,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,2.0549878493470768,null,5.9765574501308238,1.3471998493087077E-2,1.0599265435481971E-5,1.3461399227651594E-2,37.050910653984218,0.74194858048373791,37.792859234467954,38.302005258011313,5.3902525897384939,5.3570310263795111,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,2.0549878493470768,null,33.313146460340086,86.842148108597286,33.313146460340086,53.5290016482572,null,0.14594070032476919,null,1.6070150018695353,1.8595213620214937,2.1517034326322939,2.4897953616238593,2.8810108534241721,3.333697084299498,3.8575128020285612,4.4636344099455059,5.1649944324674859,5.9765574501308238,6.9156393916285417,8.0022769954294546,9.2596553240031945,10.714602452316043,12.398161885527371,14.346254919286999,16.600447075095751,19.208834963790743,22.227072499733957,25.71955836154121,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.6474901242786636E-3,9.4054417069490016E-3,1.3471998493087077E-2,1.9505909101180548E-2,2.8508968215852453E-2,4.2008324982273179E-2,6.233689692865417E-2,9.3065095603964546E-2,0.13966606624487107,0.21054148998641065,0.31860437378224238,0.48372260007562951,0.73649313595981103,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,5.2299970448429864E-6,7.3998503815940653E-6,1.0599265435481971E-5,1.5346521025064356E-5,2.2429791806063104E-5,3.3050581709579164E-5,4.9044343147019066E-5,7.3220142623315441E-5,1.0988404647006284E-4,1.6564618372641113E-4,2.5066602615464472E-4,3.805748818910552E-4,5.7944530230271394E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,18.282036090953657,25.866999652964694,37.050910653984218,53.645470321528407,78.405830786340914,115.53198261122138,171.43995374816441,255.94914845012391,384.11190028617472,579.03465016315408,876.23096105835907,1330.341808300501,2025.5154713476136,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.36609979313900903,0.5179895267115846,0.74194858048373791,1.0742564717545049,1.5700854264244173,2.3135407196705415,3.4331040202913345,5.125409983632081,7.6918832529043994,11.595232860848778,17.546621830825131,26.640241732373863,40.561171161189975,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.34066719510225257,0.45157455272431518,0.60381637474105099,0.81373915724733203,1.1043798517854451,1.5082617871817756,2.0713742656903165,2.8588410754854294,3.9629999422891502,5.514925042018394,7.7008683681155592,10.785730632966409,15.14658102682959,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,18.89936387859229,26.740448189504644,38.302005258011313,55.456911856030686,81.053353076336364,119.43314016676202,177.22895048975781,264.59175919515422,397.08217057935445,598.58685855903434,905.81856924157944,1375.2633346138477,2093.910861146323,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.6597130986943416,3.7631912254541122,5.3902525897384939,7.8044676965925888,11.406662481080629,16.807861331224597,24.941482904586007,37.236076952572454,55.881491945037624,84.239306605400159,127.47611661053674,193.54121803907827,294.67669815054347,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.6433205779814526,3.7399976749391697,5.3570310263795111,7.7563666820762958,11.336360180024984,16.704270002089615,24.787761897863778,37.006581085889906,55.537079416248005,83.720117306732462,126.6904473280255,192.34837192832265,292.86052712051395,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,374.48326014777211,null,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.0549878493470768,2.4596916576652834,3.2604670367997675,4.3596862893313473,5.875374692288962,7.9738640743348759,10.889979982935593,14.955775238915381,20.641457836442736,28.613726350876831,39.818965000226733,55.601953913252096,77.875334171138547,109.36162779824309]
[null,235,22005665,true,"B","B012",11,"B12","OVERCURRENT","Blank","Alstom","KCEG_140","KCEG 140","KCEG","Electronic",null,0.57433674535164059,2190,null,5.5,9.328375478645656E-3,6.7094791047925132E-3,2.6188963738531428E-3,54.996278640187001,2147.0333135336041,2202.0295921737911,64.570945861485313,3.7993778200540524,2927.1558262105636,null,9.5447225085296843,3.8775272607284132E-2,2.7889302048010833E-2,1.08859705592733E-2,228.60311546646872,8924.5766553634658,9153.1797708299346,268.40214933680892,15.79287959065449,12167.313095955409,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,1.7738541271284343,null,5197.5557420658934,21604.687895712806,48.26143948960317,21556.426456223202,null,5.5124029259732664E-2,null,5.8116941561396516,6.1410525390014143,6.4890762097201993,6.8568229612319502,7.245410533359256,7.6560200101012121,8.0898994094533556,8.5483674766686715,9.0328176924890151,9.5447225085296843,10.085637822690284,10.657207708194576,11.261169410632887,11.899358628195229,12.573715091144027,13.286288457484854,14.039244542754625,14.834871902862282,15.675588789990011,16.56395050269694,17.502657152565504,18.494561870996513,19.542679481097032,20.650195661018525,21.820476626596687,23.057079362722515,24.363762434542291,25.744497411346224,27.203480937867862,28,null,1.0690108402533524E-2,1.2269951937547286E-2,1.4104394396318531E-2,1.6236188933353834E-2,1.8715446794290734E-2,2.1600923347120257E-2,2.4961531122570817E-2,2.8878120194798251E-2,3.3445573429208175E-2,3.8775272607284132E-2,4.4998001439445122E-2,5.2267363268345968E-2,6.0763805167644562E-2,7.0699356533675331E-2,8.2323209596234903E-2,9.5928292066509699E-2,0.11185900901632566,0.13052036277619525,0.15238869701448629,0.17802435523607429,0.20808659591883269,0.2433511678090301,0.28473102119578203,0.33330071625437641,0.39032519011748779,0.45729366294929391,0.53595960320121316,0.62838783724253822,0.7370100831947709,0.80127794279013076,null,7.6889120853847739E-3,8.8252221761697582E-3,1.0144653772190444E-2,1.1677957286258056E-2,1.3461175473757926E-2,1.5536568416816133E-2,1.7953701785901142E-2,2.0770727387231656E-2,2.4055890179889714E-2,2.7889302048010833E-2,3.2365029806799082E-2,3.7593553402127972E-2,4.3704660263009239E-2,5.0850853556533661E-2,5.9211365997199845E-2,6.899688725567088E-2,8.0455132342807115E-2,9.3877401140371089E-2,0.10960630613184709,0.12804487708871859,0.14966728885440525,0.1750315024603403,0.204794161810122,0.23972814949830759,0.28074327766528495,0.32891067510478994,0.38549153246707796,0.45197098608821085,0.53009806096855805,0.57632302929792212,null,63.02449786089602,72.338607853403445,83.153728754456679,95.721915640888028,110.33860387916592,127.3501910384103,147.16295715638515,170.2535611343678,197.18139345958431,228.60311546646872,265.28977431068768,308.14695234707324,358.23849156670019,416.81443039130789,485.34390407775192,565.55389435642246,659.47487237833514,769.49456589627812,898.42130195219056,1049.5586361972041,1226.7932864235029,1434.6987493028528,1678.6574055723684,1965.0044216231395,2301.19734836209,2696.016017528751,3159.7981604635661,3704.7171471824768,4345.1093911039479,4724.0063514595768,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,2460.4518673231278,2824.0710963743227,3246.2892071009419,3736.9463316025781,4307.5761516025359,4971.7018933811623,5745.1845714883657,6646.63276391413,7697.8848575647089,8924.5766553634658,10356.809538175707,12029.93708868095,13985.491284162956,16272.273138090772,18947.637119103951,22079.003921814681,25745.642349698275,30040.768364918749,35074.017962191072,40974.360668389949,47893.53243340968,56010.080787308892,65534.13177923904,76713.007839458427,89837.848852891184,105251.41603353278,123357.29038946495,144630.71554822748,169631.37950993859,184423.36937533508,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,73.996851058746032,84.93251628818652,97.630513379157435,112.3867793499933,129.54818387125096,149.52143116429315,172.78353325560062,199.89413375870123,231.51001116405291,268.40214933680892,311.47583215028277,361.79430080283868,420.6066085997071,489.38042144939288,569.8406461179402,664.01492604912255,774.28723059518234,903.46098288345445,1054.8334302526682,1232.2832662867161,1440.3738732787881,1684.474978295736,1970.9060164661755,2307.105085351925,2701.8280704015451,3165.3833425438129,3709.9083973915226,4349.6959477551745,5101.5783284323397,5546.4399757861884,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,4.3540014927075115,4.9974599919743667,5.7446147356889492,6.6128787650974497,7.6226620171333028,8.7978951153509772,10.166645619999596,11.761843163811097,13.622132830825089,15.79287959065449,18.327350673989983,21.288107577686503,24.748645050204683,28.795321084688837,33.529629819425587,39.070878528367246,45.559340830859966,53.159971158159429,62.066780736814437,72.507993300840511,84.752119915669027,99.115117264996357,115.96882319853363,135.75089806835908,158.97654134265971,186.2523012970604,218.29235256547616,255.93768354162165,300.17871489591346,326.35453520331055,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,3354.4547134633131,3850.1946435939967,4425.8253033302399,5094.7622274122086,5872.7298498490181,6778.1650483295989,7832.6919219569891,9061.6804578373667,10494.9039999914,12167.313095955409,14119.946434706155,16401.003289569057,19067.106242277652,22184.788108135963,25832.24304742051,30101.389000014784,35100.29701375345,40956.052982005865,47818.129033904559,55862.355651266138,65295.601897080458,76361.290376656994,89345.896239279755,104586.60628504162,122480.34579918435,143494.41795684808,168179.0445416017,197182.14850110226,231266.77993805634,251433.42525409107,null,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,1.7738541271284343,2.1231922124499301,2.8144170835029914,3.7632570527230991,5.0715908853933565,6.8829952945532691,9.4001703918657871,12.909742332726866,17.817592052797309,24.699210068883467,34.371509995096481,47.995298588633737,67.221557034933625,94.400351262920324]
[null,302,22016132,false,"BAN","Blank",22,"BUS NO.1","SINGLE ZONE BUS DIST","Y","Schweitzer","SEL_311C_1","SEL 311C","SEL 300s","Digital",null,3.4105975634055596E-3,1,null,0.96923655972130685,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,14.211830493725371,1.6901403868161359E-3,14.213520634112188,14.669922854596345,2.067691413790679,5.280975145394455E-4,null,5.0708322660864091,8.99642173262751E-3,4.203174526118933E-8,8.9963797008822486E-3,24.740171323455598,2.9422221682832532E-3,24.743113545623881,25.537625493410545,3.5994687555417193,9.1932020938227188E-4,null,5.1679359468684138E-3,2.414486266880194E-8,5.1679118020057447E-3,14.211830493725371,1.6901403868161359E-3,14.213520634112188,14.669922854596345,2.067691413790679,5.280975145394455E-4,null,30.951663000013752,53.881127114785535,30.951663000013752,22.929464114771783,null,0.16547515283840719,null,1.1436542104019538,1.3494589528754481,1.5922990086799667,1.8788390174007887,2.2169429448015547,2.6158899059402332,3.0866288264412369,3.6420789309914019,4.2974843058357628,5.0708322660864091,5.9833470097530377,7.0600721066151229,8.3305578080891287,9.829672041010781,11.598557342703605,13.685760000000002,16.148562380943552,19.054555024436002,22.483491633144691,26.529477879142949,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.0874930194363365E-3,8.99642173262751E-3,1.3510307928431581E-2,2.0571899498383884E-2,3.1697768748745671E-2,4.9335038196080393E-2,7.7442744150001269E-2,0.12244042396060524,0.19475746137427266,0.31136585978388032,0.49992373082791053,0.80555811354866413,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,2.414486266880194E-8,2.414486266880194E-8,2.414486266880194E-8,2.414486266880194E-8,2.414486266880194E-8,2.414486266880194E-8,2.414486266880194E-8,2.414486266880194E-8,2.8441080629230034E-8,4.203174526118933E-8,6.3120853837763782E-8,9.6112973018920734E-8,1.4809360665734916E-7,2.304958370713315E-7,3.6181648561840346E-7,5.7204796112655329E-7,9.0991688112074899E-7,1.4547173187761362E-6,2.3356693948634091E-6,3.7636089578776071E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,4.3999515086699998E-6,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,16.740613624747098,24.740171323455598,37.153364161421656,56.572750051623267,87.168904784792431,135.67141842557629,212.96764591203703,336.71132320485373,535.58326900639213,856.25651445293352,1374.7909020858376,2215.2858472512894,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,2589.8414035142678,null,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,14.211830493725371,17.010670363173215,22.548651502781333,30.150602870708795,40.63276054915103,55.145437789551586,75.312634888189891,103.43075394107699,142.75164692974184,197.88605018842762,275.37894260474923,384.53051894498446,538.56817169701708,756.32024650672986,null,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.9908756440461025E-3,2.9422221682832532E-3,4.4184597686434644E-3,6.7279081113244517E-3,1.0366552466014442E-2,1.6134708594993205E-2,2.5327153993288241E-2,4.0043357278858729E-2,6.3694181678452436E-2,0.10183021231432954,0.16349685764043864,0.26345262705143252,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,0.30799660560690001,null,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,1.6901403868161359E-3,2.0229921121215793E-3,2.6815959133426972E-3,3.5856571481863732E-3,4.8322466034385987E-3,6.5581651566930747E-3,8.9565468655333786E-3,1.2300491098021287E-2,1.6976723995335927E-2,2.3533576871652868E-2,3.2749410625218175E-2,4.5730249901251338E-2,6.4049160904412719E-2,8.9945302580982281E-2,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.280216684407499,25.537625493410545,38.35093489733206,58.396269171384333,89.978634988444441,140.04453843968886,219.83226843536727,347.56459682411071,552.84681603859565,883.85637700336815,1419.1047721617924,2286.6915345214443,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,2673.3202040347951,null,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,14.669922854596345,17.558978207831537,23.275466039862003,31.122452405279596,41.942483263398401,56.922950109265244,77.740199918224334,106.76465510746451,147.35298515912314,204.26454505960356,284.25527911943379,396.92515687204252,555.92793160771794,780.69884625499947,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4356062414872843,3.5994687555417193,5.4054748333740141,8.2308179504331225,12.682278757309209,19.738951087210136,30.984845552580367,48.98841934711777,77.922469395015298,124.57749504670372,200.01950806094098,322.3038388669101,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,376.798248156022,null,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.067691413790679,2.4748970280982379,3.2806226562752734,4.3866370840759528,5.9116951995160587,8.0231570646389425,10.957299876114874,15.048229145449167,20.769059607868524,28.790611249143002,40.065118663918057,55.945675169293416,78.356745448837572,110.03768166728844,null,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,6.2206458562796287E-4,9.1932020938227188E-4,1.3805821339544066E-3,2.1021872380277808E-3,3.2391099782887694E-3,5.0414152417748688E-3,7.9136663312385259E-3,1.2511858551949265E-2,1.9901742658418486E-2,3.1817642160202157E-2,5.1085865309434826E-2,8.2317823199786228E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,9.62359358881376E-2,null,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,5.280975145394455E-4,6.3209962597061454E-4,8.378855081400227E-4,1.1203664753049979E-3,1.5098730500871778E-3,2.0491497311137686E-3,2.7985427574181683E-3,3.8433841514884039E-3,5.3045095051825284E-3,7.3532492040821566E-3,1.0232808167130599E-2,1.4288772400505773E-2,2.0012658679599369E-2,2.81041096396701E-2]
[null,452,22012693,false,"BBD","Blank",66,"CB G","CB MGMT & CB FAIL","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0,1,null,1.9899748742132402,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,7.9200000000000017,2.774517736713555E-2,0,2.774517736713555E-2,145.66218117746163,0,145.66218117746163,78.757905003061708,11.100845464590934,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,43.869140672009536,235.5209316451143,43.869140672009536,191.65179097310477,null,0.13812691931931401,null,2.2847324595442706,2.6231499097489861,3.0116941790150049,3.4577901149312575,3.9699623428653408,4.5579981664335909,5.2331345969940015,6.0082730861832552,6.8982260649076581,7.9200000000000017,9.0931203775850324,10.440004823390424,11.986391490108266,13.76183089803223,15.800250627749511,18.140603655825728,20.827612722788189,23.912624957832634,27.454593091618225,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.9808790193364558E-3,9.7092528658773714E-3,1.3651586957269726E-2,1.9379974829173651E-2,2.774517736713555E-2,4.0015088014866945E-2,5.8082850074129479E-2,8.4779933418154554E-2,0.12434746190822435,0.18314625461154996,0.27072710637460939,0.40144489917044113,0.5968939635057674,0.88958397342660234,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,36.64961485151639,50.973577545856202,71.67083152566606,101.74486785316167,145.66218117746163,210.07921207805146,304.93496288917976,445.0946504453114,652.82417501817781,961.51783671063731,1421.3173084666994,2107.5857206448159,3133.6933084052789,4670.3158604896626,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,19.816035030794588,27.560840745146816,38.751613460407569,55.012307052891103,78.757905003061708,113.58746995422108,164.8749088143833,240.65767733105199,352.97469764745807,519.88189267979374,768.49030170054994,1139.5479226699738,1694.3527681452915,2525.1873197382192,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.7930496956365163,3.8846720716375365,5.4619999416036178,7.7539279291523782,11.100845464590934,16.010036714748267,23.238948314659204,33.920451360603636,49.751419509480563,73.276816470081144,108.31791526048123,160.6181041580935,238.81727479865756,355.92254776798359,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,527,22015696,true,"BC","BC006",11,"BC6","AUTO RECLOSE","Blank","English Electric","GROUP_624","GROUP 624","GROUP 000s","Electronic",null,0.15702783918590957,2190,null,5.5,9.328375478645656E-3,3.287139633835322E-3,6.0412358448103335E-3,53.113991931160534,1051.8846828273031,1104.9986747584637,45.141530552636475,3.7651544253444804,1219.0836018764533,null,7.1791493443720595,1.8275731257859664E-2,6.440015273029679E-3,1.1835715984829985E-2,104.05853031839449,2060.8048873694975,2164.8634176878918,88.43924462914336,7.376520228999949,2388.3734461332301,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,28.42425911928057,0.35573032977005348,28.779989449050625,14.67609691494293,2.067702288914858,0.41227429089199297,null,2372.9889616128976,4649.0526286792656,45.936062943800408,4603.116565735465,null,2.6643280808870785E-2,null,5.6485076247031927,5.8010251611509283,5.9576608825192876,6.1185259855102094,6.2837346692907339,6.4534042165637286,6.6276550768276277,6.8066109518843048,6.9903988836557742,7.1791493443720595,7.3729963291942733,7.5720774513386377,7.7765340397689835,7.9865112395270952,8.2021581147720983,8.4236277546020677,8.6510773817329465,8.8846684641119786,9.1245668295448219,9.3709427834177745,9.6239712295986664,9.8838317946022229,10.15070895510809,10.424792168922005,10.706276009473106,10.995360303942856,11.292250275123642,11.597156687107748,11.910295994910136,12.231890498131236,null,9.9613943227138593E-3,1.0641389789814428E-2,1.1371997837382929E-2,1.2157143080195876E-2,1.3001062077684183E-2,1.3908328519699897E-2,1.4883880466577792E-2,1.5933049812184946E-2,1.7061594152566254E-2,1.8275731257859664E-2,1.958217636146763E-2,2.0988182498133414E-2,2.2501584141695421E-2,2.4130844414000343E-2,2.5885106158877007E-2,2.7774247199352158E-2,2.9808940122577097E-2,3.20007169654015E-2,3.4362039204353392E-2,3.6906373487163052E-2,3.9648273579111035E-2,4.260346903661788E-2,4.5788961162875043E-2,4.9223126846209574E-2,5.2925830931572826E-2,5.6918547829360823E-2,6.1224493124053238E-2,6.5868766008268284E-2,7.0878503436175702E-2,7.628304696422139E-2,null,3.5102032675907013E-3,3.749820557423374E-3,4.0072727446192171E-3,4.2839427877447199E-3,4.5813235686471068E-3,4.901026767432975E-3,5.2447924613406123E-3,5.614499506950546E-3,6.0121767700817433E-3,6.440015273029679E-3,6.9003813345514175E-3,7.3958307842256583E-3,7.9291243395560665E-3,8.5032442414818537E-3,9.1214122518611263E-3,9.7871091250483766E-3,1.0504095674949551E-2,1.1276435568971116E-2,1.2108519991139181E-2,1.3005094328428141E-2,1.39712870470737E-2,1.5012640939435584E-2,1.613514693691186E-2,1.7345280700576029E-2,1.8650042218722854E-2,2.0056998659471584E-2,2.1574330747112323E-2,2.3210882953120553E-2,2.497621781684678E-2,2.6880674736971335E-2,null,56.718280572101115,60.590045150562219,64.749988115146678,69.22045547433693,74.025569390018916,79.191371580437561,84.74597841991519,90.719748695840011,97.145465062659369,104.05853031839449,111.49717972207523,119.50271067105788,128.11973116608067,137.39642860981692,147.38486061234715,158.1412696152135,169.7264232953963,182.20598287264238,195.65090161907023,210.13785606003228,225.74971256100125,242.5760322180879,260.7136172111143,280.26710203946953,301.34959334394819,324.0833623241939,348.60059409320456,375.04419866969187,403.56868869823211,434.34112940855186,null,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,17.011028326329171,22.54912600415501,30.151237343350207,40.633615602531691,55.146598239700005,75.314219725700255,103.43293048076139,142.75465091659018,197.89021439321985,275.38473752718755,384.53861079293546,538.57950502829215,756.33616209245179,null,1123.2650456290244,1199.9425783754798,1282.3272782781494,1370.8616920783104,1466.0235419670742,1568.3285655785519,1678.3335876289959,1796.6398422241748,1923.896566426158,2060.8048873694975,2208.1220270564536,2366.6658509522108,2537.3197886579414,2721.0381572741931,2918.8519205955604,3131.8749200154807,3361.3106159838562,3608.4593820707573,3874.726397164538,4161.6301850970049,4470.8118550635836,4804.0451006193871,5163.2470198117953,5550.4898241843293,5968.0135099913132,6418.2395710309074,6903.7858390759429,7427.4825449985774,7992.3897013909691,8601.8159158308263,null,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.35573032977005348,0.4257869090524925,0.56440577717950224,0.7546870128164378,1.0170614767744941,1.3803221744624778,1.8851187717483577,2.5889315401045034,3.5731562137583568,4.9532021875368004,6.8928940651076882,9.6250210957232127,13.480672556995447,18.931132820673099,null,48.204811994867669,51.495420978612309,55.030952494985563,58.830398395060342,62.914260080975168,67.3046703839683,72.025525383478538,77.102626983648094,82.563837130897056,88.43924462914336,94.761345588186742,101.56523862623877,108.88883604013509,116.77309225696655,125.26225098936874,134.40411263420373,144.2503235815708,154.85668923885066,166.28351272363423,178.59596134091976,191.86446313485897,206.16513599471961,221.58025199983763,238.19873991040021,256.11672895140987,275.43813729760274,296.27530894911939,318.74970299313105,342.9926395773474,369.14610727950162,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,4.020655901193722,4.2951182604789873,4.5900090621831025,4.9069123742638183,5.2475381729679125,5.6137325084062581,6.0074884992911812,6.4309582249247033,6.8864655881425767,7.376520228999949,7.9038325755687122,8.4713301253454354,9.0821750584878984,9.739783292456357,10.447845096685302,11.210347395711283,12.031597899792594,12.916251213546854,13.869337085573186,14.89629097549822,16.002987129473063,17.19577437094517,18.481514830635426,19.867625858174215,21.362125377909518,22.973680973121979,24.711663006404827,26.586202109439345,28.608251402982368,30.789653837754692,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,1301.8099987982887,1390.6755601374828,1486.1554528828613,1588.7625673580137,1699.0505605359378,1817.6171474541088,1945.1076610960599,2082.2189027853565,2229.7033069561339,2388.3734461332301,2559.1069040870011,2742.8515474357414,2940.63122846838,3153.5519546658325,3382.8085633297883,3629.6919429007767,3895.5968459823243,4182.0303428089019,4490.6209679228059,4823.1286171877528,5181.4552569900698,5567.6565125927664,5983.9542081472036,6432.7499368637064,6916.6397463380763,7438.4300310635235,8001.1547317740797,8608.0939495132316,9262.7940912527101,9969.0896735596616,null,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.41227429089199297,0.49346648657757336,0.65411906741951376,0.87464583988499112,1.178725186018891,1.5997268100441802,2.1847617136613491,3.0004467585163224,4.1411156738470405,5.7405223806230294,7.988531691191004,11.154935115104745,15.623449152550489,21.940269654460515]
[null,594,22016199,false,"BGO","BGO012",22,"BGO 12","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,0.96923655972130685,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,2.9903986689382851,null,5.0708322660864091,8.99642173262751E-3,7.0780487366137681E-6,8.9893436838908956E-3,24.742106228128218,0.49546341156296375,25.237569639691181,25.577570594533686,3.5995391157116328,5.2057316211047393,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,2.9903986689382851,null,34.248557279931298,59.620410971041245,34.248557279931298,25.371853691109948,null,0.16547515283840719,null,1.1436542104019538,1.3494589528754481,1.5922990086799667,1.8788390174007887,2.2169429448015547,2.6158899059402332,3.0866288264412369,3.6420789309914019,4.2974843058357628,5.0708322660864091,5.9833470097530377,7.0600721066151229,8.3305578080891287,9.829672041010781,11.598557342703605,13.685760000000002,16.148562380943552,19.054555024436002,22.483491633144691,26.529477879142949,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.0874930194363365E-3,8.99642173262751E-3,1.3510307928431581E-2,2.0571899498383884E-2,3.1697768748745671E-2,4.9335038196080393E-2,7.7442744150001269E-2,0.12244042396060524,0.19475746137427266,0.31136585978388032,0.49992373082791053,0.80555811354866413,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.7894122303204071E-6,7.0780487366137681E-6,1.0629405868923095E-5,1.618520247068883E-5,2.4938621011045936E-5,3.8814966122377647E-5,6.0929059761933601E-5,9.6331554242478135E-5,1.5322789931321591E-4,2.4497103359162885E-4,3.9332132669555036E-4,6.3378304811937953E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,16.741922891813264,24.742106228128218,37.156269889800797,56.577174551235125,87.175722179828639,135.68202915490474,212.98430190393802,336.73765706908108,535.625156451561,856.32348143990862,1374.8984231415952,2215.4591025970594,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.33525885612242851,0.49546341156296375,0.74405841082461666,1.1329641729482181,1.7457034707732155,2.7170476285664353,4.2650341833353522,6.7432087969734695,10.725952951925114,17.147972351414019,27.532492868688525,44.364813368356565,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.34066719510225257,0.45157455272431518,0.60381637474105099,0.81373915724733203,1.1043798517854451,1.5082617871817756,2.0713742656903165,2.8588410754854294,3.9629999422891502,5.514925042018394,7.7008683681155592,10.785730632966409,15.14658102682959,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.307245822377531,25.577570594533686,38.410922149202293,58.487610665834048,90.119376565004202,140.26359143078082,220.17612272969257,348.1082457616576,553.71156056928692,885.23887563726998,1421.3244884640367,2290.2683010695896,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.435653851198782,3.5995391157116328,5.4055804962241645,8.2309788413280991,12.682526662583255,19.739336931912991,30.985451225013129,48.989376942180584,77.92399257483963,124.57993020986645,200.02341791751397,322.31013906130175,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,3.5224954816873306,5.2057316211047393,7.8176678777549204,11.903820308527077,18.341745418110566,28.547457644667031,44.811832307136868,70.849500574383953,112.69536992081717,180.17019990635887,289.27820983236933,466.13192099799403,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,544.94445942411494,null,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,2.9903986689382851,3.5793197810964621,4.7446004559399411,6.3441738016831639,8.5497890729217474,11.603490756289393,15.846994743098865,21.763501123183097,30.037252073610127,41.638420986388361,57.944177126405535,80.911431678482131,113.32344165562263,159.14199507539561]
[null,665,22009315,false,"BLTS","BLT019",22,"BLT19","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.81881079364216602,1,null,4.6061177157294946,7.1552474631476704E-3,8.0257450054877247E-6,7.1472217181421825E-3,19.679137603532602,0.56180215038414072,20.240939753916741,20.356564105819405,2.8628947674554377,1.6118740457129734,null,11.93187146246674,8.3721504484060155E-2,9.3906947303437616E-5,8.362759753675672E-2,230.25996174167389,6.5734863112406332,236.83344805291452,238.18633553111042,33.497913013545507,18.860077284669284,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,14.213417935363331,0.40576619368534839,14.61918412904868,14.702694761994456,2.0677491389411502,1.1641892003829888,null,45.07227267290456,527.37777388223969,32.553817230367272,494.82395665187244,null,9.5182773597655201E-2,null,5.066083995638941,5.5719824448308275,6.1283998433956572,6.7403810066512495,7.4134745244773885,8.1537830681740981,8.9680187209558664,9.8635638337413845,10.848537957994056,11.93187146246674,13.123386501304454,14.433886067610663,15.875251939890415,17.460552409411775,19.204160765206716,21.121885610967873,23.231114195372616,25.550970055353552,28,28,28,28,28,28,28,28,28,28,28,28,null,8.9761255401829988E-3,1.1320306770085142E-2,1.4346577949159377E-2,1.8263463553899646E-2,2.3345111963419291E-2,2.9952318551353392E-2,3.8560359789686041E-2,4.9795860881448287E-2,6.4485648018374392E-2,8.3721504484060155E-2,0.10894603640002724,0.14206656387195804,0.18560622617940692,0.24290451104560482,0.31838343474192565,0.41790094009561757,0.54922018000038431,0.72263279552653947,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,1.0068148599162956E-5,1.2697519685871506E-5,1.6091962844658064E-5,2.0485371352360745E-5,2.6185246101962432E-5,3.3596276334872107E-5,4.3251560003452454E-5,5.5853956669087063E-5,7.2330883058156851E-5,9.3906947303437616E-5,1.2220026099845838E-4,1.5935018618358003E-4,2.0818682378477744E-4,2.724559389979643E-4,3.5711752449802043E-4,4.6874219236095872E-4,6.160375499594629E-4,8.105473052286889E-4,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,null,24.687113976368018,31.134335435647756,39.45751464997057,50.23015825034593,64.206258842081084,82.378114992213909,106.05288360063756,136.95397726206679,177.35542304337056,230.25996174167389,299.63520517184946,390.72687194908508,510.47437336990981,668.06233075863759,875.65265285953251,1149.3564893658474,1510.524905327296,1987.4630882069214,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,0.70477040194140694,0.88882637801100539,1.1264373991260646,1.4339759946652522,1.8329672271373703,2.3517393434410474,3.0276092002416717,3.9097769668360947,5.0631618140709795,6.5734863112406332,8.5540182698920866,11.154513032850602,14.573077664934422,19.071915729857501,24.998226714861431,32.811953465267109,43.122628497162403,56.738311366008226,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,null,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.48567670212140512,0.64379324655332448,0.86083881802330031,1.1601180153560446,1.5744737738645105,2.1502734083753219,2.9530821772189126,4.0757446721989741,5.6499033958952118,7.8624259845456859,10.978845061306231,15.3768198379554,21.59392400350497,null,25.536932988231861,32.206090935309938,40.815783832125263,51.959260465004782,66.416468569183365,85.213865187595346,109.70360424919448,141.66842439181573,183.46063285054726,238.18633553111042,309.94972367824568,404.17709235744377,528.04673229263778,691.05943241791738,905.79575799937913,1188.9214622908796,1562.5225905840566,2055.8786964206906,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,3.5914485101132096,4.5293817139079247,5.7402267570871137,7.3074166216287724,9.3406411490250782,11.984258615159842,15.428432467453419,19.923882478234152,25.801431080982173,33.497913013545507,43.590531166260881,56.842425707032255,74.263132962618556,97.18881942873648,127.38878341548944,167.20685355418021,219.74915439365338,289.13348696322072,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,2.0220661638608823,2.5501436206347621,3.2318765717258886,4.1142396596309183,5.258990728399688,6.747406729188806,8.6865539533704244,11.217593263144968,14.526785117795825,18.860077284669284,24.542447953191157,32.003562175625561,41.811811574956764,54.719487894381182,71.722745815376811,94.141213492405541,123.72370880028032,162.78864619139728,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,212.15179803947186,null,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.1641892003829888,1.3934615063713776,1.8471157937274616,2.4698441388400227,3.328510077146976,4.5173437125733065,6.1693781267605416,8.4727274772124055,11.693773421084988,16.210213219016833,22.558191299486737,31.499550854554954,44.117838967788245,61.955415483099245]
[null,709,22011103,false,"BQ","Blank",11,"CB BT 4-5","CB MGMT & CB FAIL","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0,1,null,2.5292214798551407,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,8.8803559236789464,3.7562487179080471E-2,0,3.7562487179080471E-2,103.29683974247129,0,103.29683974247129,106.62547792658665,15.028751120350098,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,224.95106878940805,30.949300804838501,194.00176798456954,null,0.12559300977831819,null,2.867683467572649,3.2514386484889783,3.6865481858206546,4.1798843514065558,4.7392390687670138,5.3734469814624353,6.0925249905360372,6.9078304649437285,7.8322406238019102,8.8803559236789464,10.068730663300197,11.416134447917742,12.94384864300431,14.676002499564445,16.639954259943377,18.866723263451689,21.391479876632811,24.254100986302856,27.499799829013696,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.7114669600335163E-3,7.6532378521870694E-3,1.0355891137941255E-2,1.4136562250303629E-2,1.9449366094789824E-2,2.6945850161601097E-2,3.7562487179080471E-2,5.2647404038877299E-2,7.4144074682204394E-2,0.10485775220387367,0.14884212709384276,0.21196074569100823,0.30270254027585419,0.43336695664132241,0.62178678383447494,0.89383342276525357,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,15.70653414009217,21.04640409351444,28.478700629338451,38.87554618833498,53.485756760672018,74.101087944403019,103.29683974247129,144.78036110691258,203.89620537606208,288.35881856065259,409.31584950806757,582.89205065027261,832.43198575859901,1191.7591307636367,1709.913655544806,2458.0419126044471,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,16.212661620944097,21.724603586148,29.396398504560381,40.128272097408725,55.209282211244719,76.488921990741375,106.62547792658665,149.4457646128858,210.46655831718829,297.65089541973521,422.50564669288872,601.67516871902467,859.25628067781508,1230.1623864568205,1765.0139267590719,2537.2498747148993,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.2851579307094099,3.0620604646600467,4.1433920442902963,5.6560385563464823,7.7816913745254093,10.781034649656601,15.028751120350098,21.064226355954808,29.665044280349981,41.953586656769858,59.551735050246492,84.805494350972396,121.11128636436926,173.3901193521931,248.77689221217344,357.62275244837798,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,804,22011540,false,"C","C027",6.6,"C27","OVERCURRENT","Blank","Alstom","KCEG_140","KCEG 140","KCEG","Electronic",null,0.57433674535164059,2190,null,5.5,9.328375478645656E-3,6.7094791047925132E-3,2.6188963738531428E-3,54.996278640187001,2147.0333135336041,2202.0295921737911,64.570945861485313,3.7993778200540524,794.90061667810721,null,10.171533994956539,4.6044055351094695E-2,3.3117409133592471E-2,1.2926646217502225E-2,271.45687945449669,10597.57092274959,10869.027802204087,318.71660956666597,18.753400637308914,3923.5607611133505,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,0.48170914815177573,null,3065.3005325334375,15130.058573521414,46.969294510626511,15083.089279010786,null,6.14844941743172E-2,null,5.8487770400880406,6.2196714299383675,6.6140857193300135,7.0335113993439222,7.4795345424873165,7.9538418004809497,8.4582267823900921,8.9945968372183476,9.5649802666129418,10.171533994956539,10.816551725850324,11.502472615832373,12.231890498131236,13.007563691334733,13.832425430065715,14.709594957108783,15.642389318933212,16.63433590921727,17.689185807807633,18.810927965555731,20.003804288671343,21.272325679635568,22.621289095332319,24.05579568690429,25.581270089929951,27.203480937867862,28,28,28,28,null,1.0860625242634312E-2,1.2669238664463029E-2,1.4806294850949683E-2,1.7333946415146743E-2,2.0326399939354256E-2,2.3872289886952339E-2,2.8077524659719594E-2,3.3068699307799605E-2,3.8997188395539104E-2,4.6044055351094695E-2,5.4425942054000545E-2,6.4402135372073038E-2,7.628304696422139E-2,9.0440390261927919E-2,0.10731939574390738,0.12745347436680887,0.15148182164342025,0.18017055417431585,0.21443808981244031,0.2553856261283256,0.30433374432256172,0.36286637306448405,0.43288359597069564,0.51666508604938888,0.61694631061694361,0.7370100831947709,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,7.8115571459626216E-3,9.1124110824476936E-3,1.0649499063288869E-2,1.2467524655526141E-2,1.4619861301783001E-2,1.7170259767814468E-2,2.0194895182975198E-2,2.3784821648341364E-2,2.8048916050226788E-2,3.3117409133592471E-2,3.9146121616341928E-2,4.6321546830110895E-2,5.4866949859383E-2,6.504968738455906E-2,7.7189993577236007E-2,9.1671526843542683E-2,0.10895403164238787,0.12958854103790499,0.15423563150537675,0.18368734471450845,0.21889351507020874,0.26099339091585055,0.31135361656716937,0.37161385784264117,0.44374161281768937,0.53009806096855805,0.57632302929792212,0.57632302929792212,0.57632302929792212,0.57632302929792212,null,64.029795264768168,74.692638749892893,87.291846165032155,102.19384384384648,119.83612338242907,140.74123725053585,165.53357797909416,194.95949809948559,229.91144000308981,271.45687945449669,320.87304818599108,379.68859530296277,449.73358072587837,533.19947450211112,632.71117305897042,751.41344878139739,893.07473644212473,1062.211745529585,1264.2390912963792,1505.6489832987706,1794.2270270627043,2139.3114168583807,2552.1042669507697,3046.0455950850919,3637.2625954429195,4345.1093911039479,4724.0063514595768,4724.0063514595768,4724.0063514595768,4724.0063514595768,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,2499.6982867080387,2915.9715463832617,3407.839700252438,3989.6078897683651,4678.3556165705604,5494.4831257006299,6462.3664585520637,7611.1429274692364,8975.653136072573,10597.57092274959,12526.758917229417,14822.894985635487,17557.42395500256,20815.899963058899,24700.797944715523,29334.88858993366,34865.290125564119,41468.333132129599,49355.40208172056,58779.950308642707,70045.924822466797,83517.885093072182,99633.157301494197,118916.43450964517,141997.3161016606,169631.37950993859,184423.36937533508,184423.36937533508,184423.36937533508,184423.36937533508,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,75.177167360960084,87.696376049825247,102.48906311913011,119.98544849535038,140.69918959067206,165.24381350308607,194.35241740403148,228.90129129146882,269.93824877684756,318.71660956666597,376.73596714392067,445.79110328414129,528.03068518753651,626.02771046930582,742.86406120020888,882.23200406511273,1048.5560456617218,1247.1392394158438,1484.3388668923612,1767.7774095053701,2106.5959205287336,2511.7583424613731,2996.417040001807,3576.3518928012086,4270.4977853307264,5101.5783284323397,5546.4399757861884,5546.4399757861884,5546.4399757861884,5546.4399757861884,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,4.4234517310376145,5.1600865004761349,6.0304935604978578,7.0599872072554737,8.2787912287534695,9.7230057814477764,11.435766568183563,13.468634809534038,15.883264237557466,18.753400637308914,22.167280631969039,26.230509830667533,31.069516588978811,36.835697017642957,43.710390172909705,51.91085036259566,61.69741715595633,73.38212413552283,87.339036049011142,104.01666246108816,123.95286625415903,147.79276977225857,176.31026291354704,210.43383950678691,251.27763500601603,300.17871489591346,326.35453520331055,326.35453520331055,326.35453520331055,326.35453520331055,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,925.46850441886659,1079.5862205887427,1261.6915919262008,1477.0808407538382,1732.0773465461275,2034.2339345255464,2392.5753972808816,2817.8893026644309,3323.074759939539,3923.5607611133505,4637.8080514714811,5487.911291718322,6500.3216490110917,7706.7140099996077,9145.0278833264965,10860.716917309663,12908.248999573927,15352.907368303429,18272.953336986757,21762.223461614343,25933.248676765688,30921.00059447694,36887.391397853607,44026.679292323526,52571.962169547165,62802.979036448829,68279.448261115089,68279.448261115089,68279.448261115089,68279.448261115089,null,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.48170914815177573,0.57657565883245132,0.76428519972649966,1.0219528885827898,1.3772449987936684,1.8691513295060667,2.5527172740396118,3.5057792446686991,4.838558570632344,6.7073358853719123,9.3339528584750262,13.033639037640503,18.254736103443612,25.635429710166516]
[null,875,22011845,true,"CL","Blank",11,"CB 1-2 BT CB","CB FAIL C/C","Blank","Siemens","7SJ612","7SJ612","SIEMENS 7SJ612","Digital",null,0,1,null,5.5,1.0963850466981295E-2,0,1.0963850466981295E-2,37.688235980248201,0,37.688235980248201,31.12216159659874,4.3866365718392162,0,null,11.775071202169684,8.0726906555458749E-2,0,8.0726906555458749E-2,277.49874128438944,0,277.49874128438944,229.15269034166769,32.298835312839046,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,17.764779817360171,0,17.764779817360171,14.669785778608313,2.0676911723420526,0,null,73.197034148686157,538.95026693889622,34.502256768310538,504.44801017058569,null,7.6123659453916526E-2,null,5.9350280348144793,6.4044650498243314,6.9110326579448929,7.4576677408038847,8.0475394756368406,8.6840677089419742,9.3709427834177745,10.112146933132168,10.911977370964124,11.775071202169684,12.706432308511584,13.711460358816128,14.795982114149295,15.966285209107212,17.22915460507183,18.591911926773509,20.06245791021863,21.649318208078743,23.361692818103073,25.209509421121055,27.203480937867855,28,28,28,28,28,28,28,28,28,null,1.3239281556593638E-2,1.6034179467103112E-2,1.9472539134560131E-2,2.3708744035190854E-2,2.8935136599693805E-2,3.5391494336806065E-2,4.3376894628448841E-2,5.3264574088958808E-2,6.5520542689094102E-2,8.0726906555458749E-2,9.9611096545706088E-2,0.12308250502783687,0.15227841665827682,0.18862160033076428,0.23389253394502288,0.2903199927366179,0.36069468520788545,0.44851181793940958,0.5581499742222793,0.69509558002567085,0.8662246029121109,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,45.510030350790629,55.117491918166948,66.936853275050453,81.498807620968563,99.464532061447457,121.65826178277085,149.1080752852929,183.09697343079591,225.22686549376098,277.49874128438944,342.4131443758647,423.09611103318923,523.45705726282654,648.38675113700219,804.00558543601619,997.97497503212401,1239.8879804021062,1541.7593741667204,1918.6405363890851,2389.3910563382437,2977.6470725103813,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,3237.3002419095033,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,37.581236744158481,45.514878732329571,55.275061573211381,67.30002067592639,82.135742345934503,100.46286286121297,123.13034806985242,151.19767340524513,185.98766223672101,229.15269034166769,282.75765460739865,349.38397077985718,432.25995330616274,535.42429676345239,663.93109424440831,824.10698284178,1023.8737124225753,1273.1528323860707,1584.3734594152993,1973.1094501689877,2458.8790363357557,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,5.2970365507931145,6.4152752047879558,7.7909629077375087,9.485868488479861,11.576948153537492,14.160136884156108,17.355095540842381,21.31115609299242,26.214769129906554,32.298835312839046,39.854399727937007,49.245310261637535,60.926594504976563,75.467502292338793,93.58040283140366,116.15702909392083,144.31394355167498,179.44957835755778,223.31580468633396,278.10774156827091,346.5764636251356,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1024,22015596,true,"CMN","CMN005",22,"CMN 5","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,1.2318818481953067,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,6.4572879166883057,null,5.5364851823523447,1.1143551043758143E-2,8.7673299152492175E-6,1.1134783713842893E-2,30.647176386061584,0.61371309406744523,31.26088948012903,31.682036699303175,4.4586224459067854,13.923763421925203,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,6.4572879166883057,null,37.715446527681316,81.325312047264191,37.715446527681316,43.609865519582875,null,0.15028168977224432,null,1.4316457373958262,1.6638036516296546,1.9336086567139337,2.2471656638431825,2.6115695661693823,3.035065775826169,3.5272367938882061,4.0992190348072777,4.7639548114384098,5.5364851823523447,6.4342902877267081,7.4776848746381264,8.6902779613549814,10.09950704151154,11.737258915667343,13.640591197884271,15.852570822939775,18.423248527182611,21.410791352729831,24.882798800317499,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.4630600161098457E-3,7.7482507127287388E-3,1.1143551043758143E-2,1.6224196776489185E-2,2.3874702335139761E-2,3.5458851744136689E-2,5.3084396873333987E-2,8.0015673406742718E-2,0.12131739784702676,0.18485999082578083,0.28289055182194811,0.43448925355217588,0.66941222010647639,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.2981316565934381E-6,6.0960343787906211E-6,8.7673299152492175E-6,1.2764592291169008E-5,1.8783724432059431E-5,2.7897700691279189E-5,4.1764821546829381E-5,6.2953344440477298E-5,9.5447999224645852E-5,1.4544093900905903E-4,2.225677244166401E-4,3.4183992298002794E-4,5.2666854218434201E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,15.024597030507639,21.309365869458198,30.647176386061584,44.620051398225328,65.660596945853158,97.519514164065981,145.99357672759385,220.06041403826359,333.64909227911039,508.40497102912479,778.01022363457196,1194.9394532473032,1841.0284391419109,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.30086921596154065,0.42672240651534349,0.61371309406744523,0.89352146038183056,1.3148607102441603,1.9528390483895433,2.9235375082780566,4.406734110833411,6.6813599457252097,10.180865730634132,15.579740709164808,23.928794608601955,36.866797952903944,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.34066719510225257,0.45157455272431518,0.60381637474105099,0.81373915724733203,1.1043798517854451,1.5082617871817756,2.0713742656903165,2.8588410754854294,3.9629999422891502,5.514925042018394,7.7008683681155592,10.785730632966409,15.14658102682959,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,15.53193118075553,22.02891721607676,31.682036699303175,46.126732463559108,67.877752127363422,100.81244639716043,150.92332805738653,227.49117327477467,344.91538969585275,525.57223371411612,804.28122144505244,1235.2888610137766,1903.1942727318387,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.1858132937621151,3.1001360705065566,4.4586224459067854,6.4914287761962353,9.5524562415337382,14.187365559836003,21.239484837236397,32.014900463482164,48.540045358587655,73.963936738785009,113.18673546120561,173.8425687454554,267.83709595002313,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.8260426972871961,9.6813672261346184,13.923763421925203,20.271983027630291,29.831218592530565,44.305505575354971,66.328460340647084,99.978839975392859,151.58496066043062,230.98083979964224,353.46911432446666,542.89028264630372,836.42434515783373,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,1176.7204519104873,null,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,6.4572879166883057,7.7289689206033447,10.245206270283788,13.699229222010015,18.461902837327237,25.055883494823167,34.219052039227357,46.994801826024641,64.860644461932878,89.911514306835471,125.12118825067174,174.71530318895972,244.70385774355296,343.64169985498006]
[null,1055,22016058,false,"COB","COB-CDN",66,"CDN LINE","DISTANCE & DIR EF","Y","GE","GE_L90","GE L90","GE RELAYS","Digital",null,1.6937062110259138E-2,1,null,6.6,1.7307856458453171E-2,4.0156745182502886E-7,1.7307454891001346E-2,136.29968584468705,8.834483940150635E-2,136.38803068408856,49.132638438226259,6.9248773847016318,8.9170428767921167E-2,null,13.132991117550684,0.10916770334622065,2.5328495506976486E-6,0.10916517049666996,859.69765847050883,0.55722690115348272,860.25488537166234,309.8995713603673,43.678023437318394,0.56243422970135426,null,5.1679359468684138E-3,1.1990363303280985E-7,5.167816043235381E-3,40.697590005699773,2.6378799267218169E-2,40.723968804966994,14.67046649935592,2.0676923713783828,2.6625311189378446E-2,null,192.53471693578436,1214.3949143990496,57.488752986890674,1156.906161412159,null,6.8805782122462009E-2,null,7.0701057061019847,7.5736961659781601,8.1131564362674116,8.6910414567503462,9.310088150809019,9.9732283877798995,10.683602868591056,11.44457600044745,12.259751831012327,13.132991117550684,14.068429611876029,15.070497647699824,16.143941123151379,17.29384397784349,18.525652270937687,19.845199974245116,21.258736602522024,22.772956811819714,24.395032106069792,26.132644802070484,27.994024413735591,28,28,28,28,28,28,28,28,28,null,2.0647384912462655E-2,2.4681640317486989E-2,2.956055547753806E-2,3.546713869661592E-2,4.2624870896183477E-2,5.1306771608153452E-2,6.1846512500606105E-2,7.465204332465121E-2,9.0222301086201606E-2,0.10916770334622065,0.13223528636740917,0.16033954515022372,0.19460027358810522,0.2363889992842747,0.28738597162371038,0.34965010898528676,0.42570486056159818,0.51864361354160071,0.63225910618021264,0.77120232689677948,0.94117763247927244,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.790493707901471E-7,5.7264996580870303E-7,6.8584789607783985E-7,8.2288922051747822E-7,9.8895902165813219E-7,1.190391749868733E-6,1.4349290733228544E-6,1.7320360197909227E-6,2.0932886537362971E-6,2.5328495506976486E-6,3.0680510388667294E-6,3.7201107327945734E-6,4.5150094800481628E-6,5.4845687165202243E-6,6.6677726726136338E-6,8.1123912503324366E-6,9.876972142426019E-6,1.2033286432388121E-5,1.4669331165960531E-5,1.7893016041407023E-5,2.1836690435737102E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,2.1850203842302642E-5,null,162.59853343702292,194.36836846205813,232.7899144908304,279.30436526111151,335.67163711267443,404.04176384771148,487.04241594891835,587.88620515999389,710.5022695186525,859.69765847050883,1041.3552962335402,1262.6768476452139,1532.4807100762941,1861.5676884615275,2263.1697774076988,2753.5009967672431,3352.4335550381475,4084.3279328531712,4979.0520132674674,6073.2324150622717,7411.7910521679887,7416.3777612282065,7416.3777612282065,7416.3777612282065,7416.3777612282065,7416.3777612282065,7416.3777612282065,7416.3777612282065,7416.3777612282065,7416.3777612282065,null,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,27.131726670466517,32.474976321930491,43.047505360493446,57.560348499725201,77.571777511194952,105.27784903499293,143.77893301789436,197.45907794837268,272.52637638527267,377.78315945866973,525.72441001550555,734.1050782356433,1028.177505659653,1443.8867823972641,null,0.10539086157383236,0.12598299247791467,0.15088653713712477,0.18103562851384522,0.21757098476478909,0.26188618497112126,0.31568439613102794,0.38104792435400298,0.46052350382198537,0.55722690115348272,0.67497122855068048,0.81842436121480611,0.99330208561059585,1.2066051176344494,1.4669099879749994,1.784726075073136,2.1729338713337243,2.6473230151253868,3.227252856511317,3.9364635291095449,4.8040718958621627,4.8070448453065815,4.8070448453065815,4.8070448453065815,4.8070448453065815,4.8070448453065815,4.8070448453065815,4.8070448453065815,4.8070448453065815,4.8070448453065815,null,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,2.6378799267218169E-2,3.1573769410567984E-2,4.1852902200102758E-2,5.5963002180696303E-2,7.5419097819399331E-2,0.10235630340480742,0.13978895110506537,0.19197942851016297,0.26496354857926346,0.36729937061998169,0.51113513157904999,0.71373306737984155,0.99964474662012781,1.4038177540284076,null,58.612717295991452,70.064950717173588,83.914960110595246,100.68225988598195,121.00125600448989,145.64698204582561,175.56664770428145,211.91831941462098,256.11835347571991,309.8995713603673,375.38262057240775,455.16352172934859,552.42108721756676,671.04873792363264,815.81627799494947,992.56845733026341,1208.4687116268019,1472.2983867819764,1794.8241099524798,2189.2488640112415,2671.7658789089965,2673.4192731665139,2673.4192731665139,2673.4192731665139,2673.4192731665139,2673.4192731665139,2673.4192731665139,2673.4192731665139,2673.4192731665139,2673.4192731665139,null,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,14.67046649935592,17.559628916535377,23.276328592805502,31.123605755458936,41.94403758726606,56.925059586174775,77.743080850367775,106.76861164123991,147.35844583393262,204.27211478921899,284.26581318252369,396.93986630736913,555.94853344112323,780.72777775251166,null,8.2610234939700167,9.8751300175262031,11.82718510504194,14.190410421408236,17.054220735153226,20.527851224339695,24.74480400078324,29.86829985455315,36.097963597475804,43.678023437318394,52.907368756110806,64.151889215711833,77.859614612695708,94.579293459325484,114.98319392437325,139.89508972892577,170.32461348041684,207.50943011085877,252.96701507601475,308.55822992156192,376.56538912186124,376.79842265854529,376.79842265854529,376.79842265854529,376.79842265854529,376.79842265854529,376.79842265854529,376.79842265854529,376.79842265854529,376.79842265854529,null,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.0676923713783828,2.4748981742707015,3.280624175594788,4.3866391156120441,5.9116979373359246,8.0231607803174505,10.957304950651411,15.048236114573811,20.769069226419898,28.790624582629388,40.065137218845898,55.945701078812718,78.356781737355007,110.03773262785741,null,0.10637574733764267,0.12716031329986086,0.15229658351266259,0.18272742048331145,0.21960420246804235,0.26433353165246476,0.31863449126227134,0.38460884671882128,0.46482713163222555,0.56243422970135426,0.6812788869572437,0.82607260025639828,1.0025845705307483,1.2178809359089429,1.4806183754231428,1.8014044784697074,2.1932401066526048,2.6720624537339024,3.2574117844024935,3.9732500856637154,4.8489663197989215,4.8519670516861497,4.8519670516861497,4.8519670516861497,4.8519670516861497,4.8519670516861497,4.8519670516861497,4.8519670516861497,4.8519670516861497,4.8519670516861497,null,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,2.6625311189378446E-2,3.1868828731062421E-2,4.2244020812622587E-2,5.6485980770346035E-2,7.6123895129645319E-2,0.10331283098750511,0.14109528967963811,0.19377349113817971,0.26743965346186344,0.37073181168534564,0.51591172897049309,0.7204029581723238,1.0089865041986461,1.4169365396638982]
[null,1167,22009832,true,"CTN","CTN004",22,"CTN 4","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,3.2145940016904682,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,2.4101971894323855,null,9.9776620161588454,5.1368495831427566E-2,4.0414814670454004E-5,5.1328081016757114E-2,141.2744776104602,2.8290370269317804,144.10351463739198,146.04487956564634,20.552939330300877,23.956992801603768,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.28461573401878187,14.497557721147709,14.692869058112674,2.0677318317326265,2.4101971894323855,null,33.668355800425395,334.65832633494296,33.668355800425395,300.98997053451757,null,0.11326477287677716,null,3.6001151824298923,4.0318713093928711,4.5154072666456821,5.0569329274417845,5.6634029053245927,6.3426058696540384,7.1032645726031385,7.9551478722342583,8.9091961903259627,9.9776620161588454,11.174267260698475,12.514379482016922,14.015209245150707,15.696031151014779,17.578431372964999,19.686584880029546,22.047565907084508,24.691695659227292,27.652931715786192,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.2614955602226371E-3,6.8290097335152811E-3,8.9370984960179568E-3,1.1784324003052828E-2,1.5644903325550477E-2,2.0898181638402569E-2,2.806974813096285E-2,3.7888834553814657E-2,5.1368495831427566E-2,6.9917679572646343E-2,9.5497948075275466E-2,0.13084274572137602,0.17976430054048481,0.24758334514300026,0.34173101004714751,0.47259212555553975,0.65468707500363921,0.90832851351581323,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.1395482681375015E-6,5.3728098963312889E-6,7.0313754288904039E-6,9.2714661562775038E-6,1.2308825831969477E-5,1.644190907666787E-5,2.2084229841613014E-5,2.9809520442198207E-5,4.0414814670454004E-5,5.5008619901770668E-5,7.513422011686804E-5,1.0294218730203753E-4,1.414318401408715E-4,1.9478933240096256E-4,2.6886120013179104E-4,3.7181784009641451E-4,5.1508334778270623E-4,7.1463896186680243E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.470251166385989,18.781254289888516,24.578954492292326,32.409440661588256,43.02686907236761,57.47452103060315,77.197880523354286,104.20249264111192,141.2744776104602,192.28874619525044,262.64001911753962,359.84585983529217,494.39072024237197,680.90776620966096,939.83421445969191,1299.7305951837609,1800.5311041806481,2498.0999378829997,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.28461573401878187,0.28976837876962508,0.37609669274319024,0.49219628002232829,0.64900263093942523,0.86161780823786338,1.150933635366751,1.545896088912911,2.0866664309538745,2.8290370269317804,3.8506033931239467,5.2593954081807626,7.2059531111426276,9.9002288098610052,13.635253268067379,18.820284009225372,26.027248806749014,36.055834344789439,50.024727330676171,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,51.865916384162112,null,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.28461573401878187,0.34066719510225257,0.45157455272431518,0.60381637474105099,0.81373915724733203,1.1043798517854451,1.5082617871817756,2.0713742656903165,2.8588410754854294,3.9629999422891502,5.514925042018394,7.7008683681155592,10.785730632966409,15.14658102682959,null,14.692869058112674,14.958866772146695,19.415439131345671,25.408909729428387,33.50380718633896,44.479753300432613,59.415257759099646,79.804614070798436,107.72108837785258,146.04487956564634,198.78174214416768,271.5085598610637,371.99674103024637,511.08476504339467,703.89991450260572,971.56950769908008,1343.6184755521876,1861.3294680821605,2582.453042771388,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.1051657691277583,2.7323405224784274,3.5758034220110737,4.7150007482829999,6.2596489088110667,8.3615268926156361,11.230927069496653,15.159620800185669,20.552939330300877,27.974613683214823,38.209480367118879,52.351211984995579,71.925110964649392,99.060044285038416,136.72926573186504,189.08782761317244,261.94544954243389,363.42938464729554,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2.4101971894323855,2.4538310733405972,3.1848808180950203,4.1680411480013522,5.4959165290602066,7.2963950040890948,9.7463937569982892,13.091034554001647,17.670413002662926,23.956992801603768,32.607872181492638,44.53787516214534,61.021812429074679,83.837612613116818,115.46673347906363,159.37487004973838,220.40524969200848,305.32981916845301,423.62189718773857,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,439.21354638880717,null,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.4101971894323855,2.8848549747185812,3.824046205834525,5.1132680150356569,6.8909466178674901,9.3521646792140576,12.772337878389726,17.540915124179051,24.209380935750179,33.559674258892883,46.701763983736292,65.21287855363633,91.33626342609351,128.26503477128753]
[null,1234,22005843,true,"CW","Blank",66,"TRANS NO.3","DIFFERENTIAL","Blank","AEI","DT2_577A","DT2 577","DT2","Electromechanical",null,6.6046416250961082E-2,2190,null,5.5,1.9187456806876756E-3,3.34591925718396E-4,1.5841537549692796E-3,20.498151169224908,160.60412434483007,181.10227551405498,7.346138233273777,0.77103606610032305,178.83481160825363,null,7.1177117732919797,3.6765542881440757E-3,6.4111955620792087E-4,3.035434731936155E-3,39.276995559531116,307.73738697980201,347.01438253933316,14.076110395809216,1.4774005662485239,342.66964095633273,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.22443198818970475,54.488250375282213,14.672440262931179,2.0676958480084733,0.24990798019978533,null,368.05426142168267,705.23753445772365,71.478294466421644,633.75923999130202,null,2.5783820137616889E-2,null,5.6436550401499774,5.7910622204018622,5.9423195432714708,6.0975275710119536,6.256789492471829,6.4202111916992832,6.5879013183383544,6.7599713598638065,6.9365357157027026,7.1177117732919797,7.3036199861225661,7.4943839538219503,7.6901305043284305,7.8909897782116785,8.0970953151956895,8.3085841429416227,8.5255968681495755,8.7482777700398557,8.9767748962758986,9.2112401613925936,9.4518294477954896,9.6987027093980007,9.9520240779655023,10.211961972237079,10.4786892098974,10.752383122473207,11.033225673230813,11.321403578152946,11.617108430075426,11.920536826066179,null,2.0446036690939333E-3,2.1794889148522298E-3,2.324076698228152E-3,2.4790941116072133E-3,2.6453240991942055E-3,2.8236098149933882E-3,3.0148593243203444E-3,3.2200506761088602E-3,3.4402373754495396E-3,3.6765542881440757E-3,3.9302240115939111E-3,4.2025637490796536E-3,4.4949927274441775E-3,4.809040201385434E-3,5.146354091013613E-3,5.5087103030518267E-3,5.8980227900821188E-3,6.3163544065832581E-3,6.765928625199152E-3,7.2491421817447313E-3,7.7685787229302356E-3,8.3270235366968166E-3,8.9274794514422155E-3,9.5731839973125579E-3,1.0267627930185673E-2,1.1014575227018149E-2,1.1818084669919444E-2,1.2682533145703587E-2,1.361264079780943E-2,1.461349817843236E-2,null,3.5653911086739367E-4,3.8006047411189226E-4,4.0527377119551825E-4,4.3230579288783326E-4,4.6129306942931927E-4,4.9238263047836665E-4,5.2573282496347774E-4,5.6151420559495105E-4,5.999104831691471E-4,6.4111955620792087E-4,6.8535462191767805E-4,7.3284537493000141E-4,7.8383930080129277E-4,8.3860307180576559E-4,8.9742405315739945E-4,9.606119284460273E-4,1.0285004537741967E-3,1.1014493508389944E-3,1.1798463500213568E-3,1.2641093954291617E-3,1.3546890247948817E-3,1.4520709381595778E-3,1.5567787703886294E-3,1.669377083767214E-3,1.7904745982227001E-3,1.9207276781242275E-3,2.0608440961254453E-3,2.2115870961530904E-3,2.3737797794127001E-3,2.5483098391922013E-3,null,21.842704591897064,23.283697103765903,24.828342791150892,26.484409254407968,28.260260764439945,30.164904819432863,32.208042371575267,34.400122015017729,36.752398449547769,39.276995559531116,41.98697447474963,44.896407009012869,48.02045490400522,51.375455339943109,54.979013211458209,58.850100706912507,63.00916477232515,67.478243087505149,72.28108923211353,77.443307773520303,82.992500066802108,88.958421620384144,95.373151949051334,102.27127790973745,109.6900915950834,117.66980394572101,126.25377533508589,135.48876448084843,145.42519714538236,156.11745620469159,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,171.13877321634897,182.42902757370828,194.53141017384877,207.50678058615998,221.42067332607326,236.34366262961598,252.35175598246931,269.52681868557653,287.95703192119061,307.73738697980201,328.97021852048545,351.76577996640066,376.24286438462053,402.52947446676751,430.76354551555175,461.09372565409308,493.6802178116144,528.69568840271734,566.32624801025122,606.77250980599763,650.25073190154319,696.99405031659728,747.25380978654209,801.30100020826274,859.42780714689604,921.94928549962913,989.20516614021381,1061.5618061534833,1139.414294118096,1223.1887228122566,null,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.26863102340913869,0.3560863387724964,0.47613569204747891,0.64166901228581341,0.87085194607162042,1.1893305645057042,1.6333694492911965,2.2543215634285638,3.1249992531507269,4.3487602544689299,6.0724724323544592,8.5050216158306728,11.943743397908911,null,7.8279999984363009,8.3444236552777937,8.897994591860428,9.4914965648988741,10.127927166213251,10.810514507756912,11.542735221894519,12.328333881311703,13.171343951257606,14.076110395809216,15.047314069550357,16.089998036540056,17.209595969764269,18.4119627964904,19.703407768146974,21.090730147611112,22.581257722187395,24.182888367195474,25.904134903049425,27.754173508115326,29.742895970591306,31.88096608528928,34.179880525646816,36.652034547703948,39.310792911301078,42.17056643456182,45.246894631000146,48.556534914530147,52.117558896481967,55.949456340656624,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,0.82161131911315666,0.87581411957349609,0.9339158246730388,0.99620861198292443,1.0630071027818948,1.1346501132836384,1.2115025439102045,1.2939574175671045,1.3824380787490524,1.4774005662485239,1.579336173257901,1.6887742097560694,1.8062849832584285,1.93248301529237,2.0680305123461205,2.2136411115354959,2.3700839228495978,2.5381878915823517,2.7188465064423943,2.9130228808703587,3.1217552372923363,3.3461628264139924,3.5874523162259169,3.8469246881624271,4.125982680849515,4.4261388251112042,4.7490241173960239,5.0963973825575364,5.4701553809976806,5.8723437195827088,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,190.56528212999544,203.13712933033548,216.61329204493765,231.06153820735122,246.5548413652283,263.17178686160315,280.99701003469045,300.12166897729247,320.64395459938703,342.66964095633273,366.31267904130169,391.69583749576168,418.95139396735726,448.22188114218858,479.66089179986176,513.43394758686304,549.71943657873874,588.70962510645825,630.61174975972915,675.64919595239439,724.06276994520329,776.11207177230119,832.0769771129967,892.25923679314769,956.98420329488397,1026.6026944033315,1101.4930049291165,1182.0630783202353,1268.7528509221647,1362.0367826656745,null,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.24990798019978533,0.29912418911707817,0.39650683673555415,0.53018337564266527,0.71450691191842719,0.9697051327275743,1.3243352766373853,1.8187784338806805,2.5102168063540682,3.4797279023372321,4.8424019246704182,6.7617781789013023,9.4704537918684206,13.29951586969392]
[null,1305,22001445,false,"DDL","Blank",22,"CAP NO.1","CAP CONTROL","C","Siemens","DED_760","DED 760","DED","Electronic",null,0,2190,null,6.6,1.4726047592603386E-2,0,1.4726047592603386E-2,80.993261759318614,0,80.993261759318614,41.801594634698908,5.8918916418006146,0,null,9.8463740043356012,4.2168654894929297E-2,0,4.2168654894929297E-2,231.92760192211114,0,231.92760192211114,119.7006194040637,16.871678823461213,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,28.423647707776276,0,28.423647707776276,14.669785778608313,2.0676911723420526,0,null,128.68674803581814,368.49990014963606,45.161124658726642,323.33877549090943,null,4.0003361699105816E-2,null,6.8693742024000599,7.1497427170605246,7.4415542688444374,7.7452758969939435,8.0613937026183606,8.3904136266904352,8.732862259795942,9.089287684932625,9.4602603547073851,9.8463740043356012,10.248246601903872,10.666521337417052,11.101867652212499,11.554982310389132,12.026590513966083,12.517447063555743,13.028337566408819,13.560079693764898,14.113524489520834,14.689557732311499,15.289101353182872,15.913114911126407,16.562597128836284,17.238587491147467,17.942167908712847,18.67446444958216,19.436649141454051,20.229941847485723,21.0556122186624,21.914981725851362,null,1.6312569060160435E-2,1.8082846949336977E-2,2.0058933962223708E-2,2.2265586732907676E-2,2.4730601884975226E-2,2.7485194224422384E-2,3.0564422381515702E-2,3.4007667887765998E-2,3.7859174432154051E-2,4.2168654894929297E-2,4.6991974719924272E-2,5.2391921271171614E-2,5.8439070042219723E-2,6.5212759964439496E-2,7.2802191613544176E-2,8.1307663863771917E-2,9.0841966511805469E-2,0.10153194861581721,0.11352028480092394,0.12696746460677621,0.14205403313651979,0.1589831148546525,0.17798325642587676,0.19931162904598282,0.22325763585457817,0.25014697581190171,0.28034622195125408,0.31426797927854205,0.35237669588683629,0.39519521020593568,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,89.719129830882395,99.455658221353374,110.32413679223039,122.46072703099222,136.01831036736374,151.16856823432312,168.10432309833635,187.042173382713,208.22545937684728,231.92760192211114,258.4558609595835,288.15556699144389,321.41488523220846,358.67017980441722,400.41205387449298,447.19215125074555,499.63081581493009,558.42571738699462,624.3615664050817,698.32105533726917,781.2971822508589,874.40713170058871,978.90791034232211,1096.2139597529056,1227.9169972001798,1375.8083669654593,1541.9042207318973,1728.4738860319812,1938.0718273775997,2173.5736561326462,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,46.305119891494783,51.330259070815188,56.939611326139584,63.203451235634219,70.200682740364257,78.019912688748576,86.760659070365435,96.534710931525964,107.46765911663614,119.7006194040637,133.39217233773871,148.72054713517315,165.88608052310255,185.11398526327179,206.65746753905751,230.80123734184443,257.86546159559589,288.21021606919498,322.24049923940782,360.41187928482373,403.2368544278965,451.29201702797673,505.22612330922613,565.76918354836982,633.74270213426769,710.0712133537495,795.79527729231597,892.08612113042398,1000.2621346663757,1121.8074554438303,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,6.5266588809701904,7.2349470644297247,8.0255794782857066,8.9084612518363624,9.8947138141785889,10.996826209191397,12.228825394844433,13.606467921895177,15.147455690304836,16.871678823461213,18.801489085441702,20.962007700595763,23.381471923892114,26.091625261772244,29.128156864579026,32.531196311895144,36.345870801373373,40.62293264118847,45.41946594884967,50.799682589171169,56.835818657921571,63.609144253346464,71.211100895993297,79.744582781297737,89.325380105416727,100.08380502234188,112.16652340269677,125.73861850934469,140.98591602432322,158.11760360339488,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1395,22009569,false,"E","E022",6.6,"E22","SENSITIVE EF","Blank","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.81881079364216602,2190,null,6.6,3.028988303117831E-3,2.4176385888210702E-3,6.1134971429676081E-4,17.98913689099966,773.6443484227425,791.6334853137422,22.323629993665314,1.2360746059656549,5.7701620510803648,null,9.4445050631707215,7.7524070027589261E-3,6.1877156497515675E-3,1.5646913530073586E-3,46.04148212253746,1980.0690079205017,2026.1104900430391,57.135204289746554,3.1636151983013621,14.768180070489041,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.8549311711330212,30.281767041859684,14.702694761994456,2.0677491389411502,1.3834849918905164E-2,null,820.96335196445352,2101.1774896015759,47.066045792714199,2054.1114438088616,null,3.5836344855448961E-2,null,6.8408089616469203,7.0904041287498183,7.3491060766136496,7.6172470771200729,7.8951715254911825,8.183236382624191,8.4818116335652558,8.7912807627112581,9.1120412463499001,9.4445050631707215,9.7890992234027241,10.14626631725822,10.516465083387322,10.900170998073168,11.297876885924664,11.710093552851067,12.137350442131423,12.580196314421491,13.039199952571529,13.514950892160211,14.008060178682971,14.519161152367245,15.048910261622678,15.597987906171019,16.167099310938632,16.75697543183405,17.368373894573885,18.002079967762942,18.658907571478366,19.339700322653151,null,3.3196355399072535E-3,3.6402532802726232E-3,3.9940431316772898E-3,4.3845561035840428E-3,4.8157312580929977E-3,5.291938673827796E-3,5.8180272071994225E-3,6.3993775897241024E-3,7.041961460780539E-3,7.7524070027589261E-3,8.5380719207558374E-3,9.4071245926694077E-3,1.0368634308709887E-2,1.1432671623032327E-2,1.2610419955613565E-2,1.3914299710961062E-2,1.5358106323235178E-2,1.6957163796533458E-2,1.8728495486256859E-2,2.069101406469338E-2,2.2865732833483334E-2,2.5276000790000575E-2,2.7947764126709292E-2,3.0909857145368619E-2,3.4194325905046542E-2,3.7836788298152228E-2,4.1876834666426686E-2,4.6358473533859336E-2,5.1330627551182138E-2,5.684768532289864E-2,null,2.6496236297250003E-3,2.9055301383668652E-3,3.1879135322574162E-3,3.4996081100625363E-3,3.8437579012679797E-3,4.2238509585366939E-3,4.6437574791747252E-3,5.1077721856596708E-3,5.6206614436409572E-3,6.1877156497515675E-3,6.8148074815942749E-3,7.5084566690716793E-3,8.2759020205882706E-3,9.1251815204144941E-3,1.0065221405625439E-2,1.110593523356126E-2,1.2258334064892492E-2,1.3534649014411891E-2,1.4948467563089957E-2,1.6514885182340105E-2,1.8250673996660763E-2,2.0174470405870056E-2,2.2306983805269905E-2,2.467122878377213E-2,2.729278344907116E-2,3.0200076828460379E-2,3.3424708627306503E-2,3.7001804998366299E-2,4.0970414388329282E-2,4.5373947987956346E-2,null,19.715288465838647,21.619434617601208,23.720589666966674,26.039843030246633,28.600588765208883,31.428780733248065,34.553216253142928,38.00585144559539,41.822151828295489,46.04148212253746,50.707539679033964,55.86883642767117,61.579234809227934,67.898543762905774,74.893181528968611,82.636912788744553,91.211668513484369,100.70845783886057,111.22838233411223,122.88376420610066,135.79940128232175,150.11396306823173,165.98154378979956,183.57339013060209,203.07982337474513,224.7123778954905,248.70618041036539,275.32259718532782,304.85217944508292,337.61794066931856,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,847.87956151200012,929.76964427739688,1020.1323303223732,1119.8745952200115,1230.0025284057535,1351.6323067317421,1486.0023933359121,1634.4870994110947,1798.6116619651064,1980.0690079205017,2180.738394110168,2402.7061341029375,2648.2886465882466,2920.0580865326383,3220.8708498001406,3553.8992747396032,3922.6669007655973,4331.0876846118053,4783.5096201887864,5284.7632583488339,5840.215678931444,6455.830529878418,7138.2348176863698,7894.7932108070818,8733.6907037027704,9664.0245851073214,10695.90676073808,11840.577599477216,13110.532604265371,14519.663356146031,null,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,1.8549311711330212,2.2202363525549949,2.9430548413866262,3.9352631681065153,5.303396641627633,7.1975943948091903,9.8298212954300421,13.499804238715029,18.631975644338166,25.828129809806679,35.94251878649456,50.189005994542768,70.294033544938969,98.715081158879855,null,24.465698804591273,26.828650090323961,29.436079683281481,32.314158507025887,35.491917431288371,39.001563915614788,42.878834009662171,47.163383680190194,51.899223882212659,57.135204289746554,62.925551155831585,69.330465388360977,76.416787614864191,84.258737773581302,92.93873761878956,102.54832547511992,113.18917362948176,124.97421992225637,138.02892640518883,152.49267938687424,168.52034680466346,186.28401066282194,205.97489428159733,227.80550633358379,252.01202612810781,278.8569573699466,308.6320806973547,341.66173873162768,378.30649118576542,418.96718182715887,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,1.3546824158141422,1.4855206388207454,1.6298957923066579,1.7892569781446008,1.9652116553756884,2.1595431729838683,2.3742302603922361,2.6114686955052102,2.8736953948947037,3.1636151983013621,3.4842306503103533,3.8388751162177472,4.2312496071207093,4.6654637315793792,5.1460812382972421,5.678170666691134,6.2673616805753198,6.9199077251371559,7.6427557196822695,8.4436235791072232,9.3310864466432903,10.314672620137932,11.404970265149087,12.613746131699706,13.954077629099833,15.440499766375311,17.089168636310383,18.918043310880783,20.947088227111269,23.198498377571308,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,6.3238392159104189,6.9346095897857856,7.608572170800465,8.3524915608593613,9.173871594369345,10.081037183581973,11.08322530284436,12.190686137926516,13.414795542241379,14.768180070489041,16.26485600351414,17.920383937611437,19.752040688986529,21.779010461605623,24.022597446536718,26.506462265603059,29.256884944577337,32.303057404347108,35.677408795997337,39.415967381442634,43.558763079441029,48.150275262342284,53.239930907124879,58.882658781129919,65.139505985044522,72.078323890531891,79.774531305670067,88.31196358723021,97.78381740500545,108.29370196124751,null,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.3834849918905164E-2,1.6559448242671755E-2,2.1950529845708937E-2,2.935083315727224E-2,3.9554942921427853E-2,5.368265937787578E-2,7.3314904869955483E-2,0.10068716752608213,0.13896504126062237,0.19263695880770296,0.2680742880690542,0.37433052844187548,0.52428220487269772,0.73625822554453568]
[null,1526,22009909,true,"F","Blank",6.6,"BUS NO.3","OVERCURRENT","Blank","Alstom","MiCOM_P122","MICOM P122","MICOM P122","Digital",null,3.3587260147591502E-2,1,null,3.2145940016904682,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,14.211889242412104,1.9022116062855785E-2,14.230911358474959,14.671135690693944,2.0676935501065605,1.0175561702826474E-2,null,9.9776620161588454,5.1368495831427566E-2,2.3634616888775713E-6,5.1366132369738686E-2,141.26401348839022,0.18907693511020571,141.45309042350041,145.82885320519415,20.552558816771057,0.10114353279297419,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,14.211889242412104,1.9022116062855785E-2,14.230911358474959,14.671135690693944,2.0676935501065605,1.0175561702826474E-2,null,30.979916160978291,307.93564597825855,30.979916160978291,276.95572981728026,null,0.11326477287677716,null,3.6001151824298923,4.0318713093928711,4.5154072666456821,5.0569329274417845,5.6634029053245927,6.3426058696540384,7.1032645726031385,7.9551478722342583,8.9091961903259627,9.9776620161588454,11.174267260698475,12.514379482016922,14.015209245150707,15.696031151014779,17.578431372964999,19.686584880029546,22.047565907084508,24.691695659227292,27.652931715786192,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.2614955602226371E-3,6.8290097335152811E-3,8.9370984960179568E-3,1.1784324003052828E-2,1.5644903325550477E-2,2.0898181638402569E-2,2.806974813096285E-2,3.7888834553814657E-2,5.1368495831427566E-2,6.9917679572646343E-2,9.5497948075275466E-2,0.13084274572137602,0.17976430054048481,0.24758334514300026,0.34173101004714751,0.47259212555553975,0.65468707500363921,0.90832851351581323,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,2.3777645078569732E-7,2.4208112348848687E-7,3.1420236502741411E-7,4.1119541390466286E-7,5.4219610404663311E-7,7.1982114791668947E-7,9.6152419630225643E-7,1.2914875791123557E-6,1.7432632093808588E-6,2.3634616888775713E-6,3.2169086201676947E-6,4.3938553774869345E-6,6.020067587628797E-6,8.270945654113818E-6,1.1391296193875187E-5,1.572302511637363E-5,2.1743937896900191E-5,3.0122116580017782E-5,4.1792145319083158E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,null,14.211889242412104,14.469179362921212,18.779863172817407,24.577133942788208,32.407040112323891,43.02368209607949,57.470263924761049,77.192162519232085,104.19477442037288,141.26401348839022,192.27450347464799,262.62056551723634,359.81920625237069,494.35410099638813,680.85733174970403,939.76460146156262,1299.6343248606559,1800.3977398420673,2497.9149050084493,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,1.9022116062855785E-2,1.9366489879078949E-2,2.513618920219313E-2,3.2895633112373028E-2,4.3375688323730649E-2,5.7585691833335159E-2,7.6921935704180516E-2,0.10331900632898845,0.13946105675046871,0.18907693511020571,0.25735268961341556,0.35150843019895478,0.48160540701030374,0.66167565232910541,0.911303695510015,1.2578420093098903,1.7395150317520152,2.4097693264014226,3.3433716255266526,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,null,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,2.2768280700936068E-2,3.0180705162235557E-2,4.0355692915484215E-2,5.4385751888993389E-2,7.3810542451444056E-2,0.10080374111379503,0.13843901436936629,0.19106887021064925,0.26486464326789588,0.36858659479556732,0.51468276126084556,0.72085761748311128,1.0123123489328554,null,14.671135690693944,14.936739946783927,19.386720242572583,25.371325431312421,33.454249094680542,44.413959831686022,59.327372022008433,79.686568848149918,107.56174972294443,145.82885320519415,198.48770858128302,271.10695039558408,371.44649166646286,510.32877974625012,702.85872129470397,970.1323835404055,1341.6310247769666,1858.576230640437,2578.6331352639995,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.0676935501065605,2.1051267944563121,2.7322899364031143,3.5757372202109239,4.7149134555824768,6.2595330187642251,8.3613720887668315,11.23071914207403,15.159340137613338,20.552558816771057,27.974095766102007,38.208772963471496,52.350242763798427,71.923779355704525,99.058210304676336,136.7267343501149,189.08432687415043,261.94059993012183,363.42265617913006,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,1.0175561702826474E-2,1.0359778695522634E-2,1.3446182504389436E-2,1.7596966782371753E-2,2.3203096410632874E-2,3.0804499274098181E-2,4.1148098375193565E-2,5.5268768232796979E-2,7.4602351463769298E-2,0.10114353279297419,0.1376665016603055,0.18803353468847214,0.2576267287642906,0.35395228403006379,0.48748661573899515,0.67286147008286479,0.93052436858748744,1.2890656533348355,1.7884805327971582,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,1.8543065943285229,null,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.0175561702826474E-2,1.2179509596834311E-2,1.6144661645337247E-2,2.1587600557420698E-2,2.9092745111659307E-2,3.9483710779178408E-2,5.3923269324494587E-2,7.4055627046914374E-2,0.10220908504045356,0.14168489518010938,0.19716921218353248,0.27532090421934807,0.38561068292370942,0.54151949946377365]
[null,1597,22006155,true,"FB","FB020",11,"FB20","SENSITIVE EF","Blank","English Electric","CMG_1328","CMG 1328","CMG","Electromechanical",null,0.57433674535164059,2190,null,8.25,5.4066664277844598E-3,3.8887709341079942E-3,1.5178954936764656E-3,31.87548936657393,1244.4066989145581,1276.282188281132,37.424904904263833,2.2020949470976423,2554.4876942271358,null,11.588514272148281,1.3520766404783894E-2,9.7248765212492178E-3,3.7958898835346762E-3,79.712897312998493,3111.9604867997496,3191.673384112748,93.590644751345692,5.5069074037665278,6388.1565210031567,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,2.6708673417959341,null,3870.3968823596297,9678.9274572710165,49.158452704270665,9629.7690045667459,null,3.3980125829170121E-2,null,8.5351533747251143,8.8301628036462425,9.1353689518682906,9.4511242592603253,9.777793347439049,10.115753440819292,10.465394802217695,10.827121183512608,11.201350291880656,11.588514272148281,11.989060205815342,12.403450627326954,12.832164058189816,13.275695559549712,13.734557303868357,14.209279166359694,14.700409336868629,15.208514952898771,15.734182754520159,16.278019761913264,16.840653976331645,17.422735105292723,18.024935312834049,18.647949995701502,19.292498586365678,19.959325383793761,20.649200412936239,21.362920313920963,22.101309261981356,22.865219919181044,null,5.9155805235448552E-3,6.4750747165629834E-3,7.0903189524079407E-3,7.7670207304650499E-3,8.5114816088278002E-3,9.3306596909443901E-3,1.0232238730220887E-2,1.1224704556656114E-2,1.2317429604712028E-2,1.3520766404783894E-2,1.4846150992688135E-2,1.6306217293482708E-2,1.7914923648730877E-2,1.9687692781179763E-2,2.1641566629043391E-2,2.3795377635085761E-2,2.6169938245076851E-2,2.8788250557696786E-2,3.1675738275532377E-2,3.486050333659519E-2,3.8373609860171617E-2,4.2249398322427356E-2,4.6525833188949227E-2,5.1244887576548714E-2,5.6452968898745771E-2,6.220138987236342E-2,6.8546889730976654E-2,7.5552211009424983E-2,8.3286737837597338E-2,9.1827202317177004E-2,null,4.2548098547598523E-3,4.6572287545887927E-3,5.0997461419083311E-3,5.5864671632098054E-3,6.1219242445788623E-3,6.7111220355176296E-3,7.3595871127641425E-3,8.0734229505186623E-3,8.8593707175224651E-3,9.7248765212492178E-3,1.0678165785678435E-2,1.1728325522410557E-2,1.2885395336012391E-2,1.4160468094287934E-2,1.5565801293584191E-2,1.7114940259290928E-2,1.8822854443520564E-2,2.0706088216813637E-2,2.2782927700013302E-2,2.507358534772371E-2,2.7600404177733847E-2,3.0388083743337679E-2,3.3463930169718929E-2,3.6858132823810119E-2,4.0604070461862221E-2,4.4738650003212116E-2,4.9302681415572314E-2,5.4341292570076527E-2,5.9904388337166554E-2,6.6047158651476451E-2,null,34.875838299614628,38.174386756120249,41.801614616293257,45.791170957323175,50.180207183071275,55.009745419728844,60.325085928235161,66.176257684393903,72.618516720553515,79.712897312998493,87.526821641907887,96.134774151480713,105.61904750282666,116.07056774834706,127.58980717120997,140.28779413558169,154.287230291859,169.72372658657983,186.74717075043543,205.52324029252162,226.23507652869753,249.08513683218621,274.29724413256622,302.11885472411353,332.82356769712601,366.71390179976549,404.12436829893642,445.42487146537951,491.02447169222705,541.37555000278564,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,1361.5391535231527,1490.3132014684136,1631.9187654106659,1787.6694922271377,1959.0157582652359,2147.5590513656416,2355.0678760845258,2583.4953441659718,2834.9986296071888,3111.9604867997496,3417.0130514170992,3753.0641671713784,4123.3265075239651,4531.3497901721385,4981.0564139469407,5476.7808829730966,6023.3134219265803,6625.948229380364,7290.536864004257,8023.5473112715872,8832.1293368748302,9724.1867978680566,10708.457654310057,11794.602503619239,12993.302547795911,14316.368001027877,15776.85805298314,17389.21362242449,19169.404267893296,21135.090768472463,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,40.947604499784624,44.820419153299611,49.079135189685424,53.763259877346471,58.916412554658478,64.586757162071947,70.827480583662165,77.697321671729853,85.261156348092129,93.590644751345692,102.76494703657464,112.87151513930641,124.00696859629332,136.27806337997873,149.8027636602566,164.71142746623187,181.14811839312975,199.27205679737466,219.25922535966913,241.30414548645757,265.62184278099454,292.45002176454648,322.05147218627013,354.71673164936061,390.76703192593379,430.55755926118002,474.48106220899069,522.97184413007517,576.51018145680507,635.62721322780033,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.4093718660178953,2.6372496816427375,2.8878340742775008,3.1634496658911648,3.4666630341377918,3.8003081627020272,4.1675145870890189,4.5717385226232974,5.0167972920205077,5.5069074037665278,6.0467266700313074,6.6414007943465379,7.2966149052173481,8.018650562692903,8.8144488212161036,9.6916799943907233,10.658820836290454,11.725239930302621,12.901292161040638,14.198423238448974,15.629285346832003,17.207865106236564,18.949625160595776,20.871660847615242,22.992873561006807,25.334162587964727,27.918637395519482,30.771852550571701,33.922067692194361,37.400535233617283,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2794.9343377185796,3059.2785598277296,3349.9630047444102,3669.6842947106634,4021.4197268872013,4408.4567964193338,4834.4258462888747,5303.33617660652,5819.6159814948051,6388.1565210031567,7014.3609789887632,7704.1985060403149,8464.2639998145205,9301.8442341479295,10224.991013610936,11242.602102460869,12364.510756978041,13601.584778755971,14965.836104589207,16470.542057166927,18130.379500969175,19961.573280814908,21982.060467809813,24211.672100508837,26672.334289638595,29388.290754583795,32386.349081106055,35696.153234723286,39350.485135375136,43385.598399244387,null,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,2.6708673417959341,3.1968608093879562,4.2376284270281737,5.6662834937687077,7.6362234411433603,10.363629717240199,14.153705044278198,19.438018414342896,26.827699073709415,37.189255042030744,51.752701718898955,72.265849598152968,101.21455795236174,142.13728817169147]
[null,1664,22015779,true,"FDN","FDN-CRO",66,"CRO LINE","NEUTRAL DISPLACEMENT","X","EMAIL","GROUP_3242","GROUP 3242","GROUP 3000s","Electronic",null,0.15702783918590957,2190,null,9.9,4.2792078799710864E-2,1.507910338287073E-2,2.7712975416840133E-2,465.14988594897835,6634.805488463121,7099.9553744120994,207.07784940368111,17.271901761593025,16.820985356193955,null,17.483124101624167,0.20742884409128506,7.3093924678952343E-2,0.13433491941233272,2254.7514838713932,32161.32685873903,34416.078342610424,1003.782011613911,83.723219767712692,81.53746316562021,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.48912920343382355,54.753623885696733,14.67609691494293,2.067702288914858,1.240071797515951E-3,null,7341.1261109335674,35585.121037157674,71.498663161352027,35513.622373996324,null,5.6870132146675995E-2,null,10.479331506254221,11.092564527067914,11.741682922591993,12.428786645168222,13.156098532850812,13.925971500473578,14.740896151526375,15.603508835465849,16.516600176526605,17.483124101624167,18.506207396555823,19.589159821414373,20.735484817939085,21.948890843442936,23.233303367982458,24.592877573581905,26.032011796594919,27.555361756690775,28,28,28,28,28,28,28,28,28,28,28,28,null,4.9926500588703487E-2,5.8305182961425131E-2,6.8150369573136721E-2,7.9724581477383968E-2,9.3337984056514112E-2,0.10935710940956936,0.12821518455318023,0.15042436214829547,0.17659020542057022,0.20742884409128506,0.24378729537167129,0.28666753564105346,0.33725501698997495,0.39695245151972119,0.46741983889226563,0.55062189355809543,0.64888424261704702,0.76496001963088689,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.7593136043839521E-2,2.0545622140667342E-2,2.4014876051806102E-2,2.8093405134169261E-2,3.2890505687384976E-2,3.853533655509022E-2,4.5180558583761042E-2,5.3006644494958656E-2,6.2226983091953549E-2,7.3093924678952343E-2,8.5905941787635595E-2,0.10101611157234619,0.11884216448998532,0.13987838923568,0.16470973767950906,0.19402853730701797,0.22865429426168307,0.26955715972029143,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,0.28235489550061249,null,542.70104902741809,633.77732434266466,740.79450037233198,866.60618090340938,1014.5838635651525,1188.7117521833229,1393.6990243213415,1635.1127792768091,1919.5354891625386,2254.7514838713932,2649.9678402795662,3116.0760413820249,3665.9619511092219,4314.8730496545359,5080.853532932274,5985.2598465323717,7053.3715564537615,8315.1152238306186,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,8709.8910395720159,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,7740.9798592893894,9040.0737418936296,10566.545462794686,12361.098259034476,14471.82250244939,16955.548084239697,19879.44577685486,23322.92357778181,27379.87256045956,32161.32685873903,37798.61438655966,44447.08909183232,52290.552375593543,61546.491263699201,72472.284578983978,85372.556415087907,100607.88947514055,118605.15027692822,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,124236.15402026949,null,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.48912920343382355,0.58545699994717715,0.77605794362181557,1.0376946426226019,1.3984595305649292,1.897942989885907,2.5920383111539915,3.5597808676436919,4.9130897939177407,6.8106530078631007,9.4777293395230711,13.234404006619418,18.535924765868739,26.030307628425511,null,241.60248018215424,282.14829088465876,329.79075481059755,385.80025415957982,451.67772980985944,529.19689037611511,620.45419205827488,727.92802512319111,854.54880879713198,1003.782011613911,1179.7264880211146,1387.2309651571204,1632.0320390548029,1920.9176623776971,2261.9208442633426,2664.5491584148835,3140.0566937164645,3701.766312554837,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,3877.5146667730269,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,20.15152424597866,23.533359924272872,27.507111626730065,32.178739100443018,37.67343247788515,44.139132840319604,51.750700925565027,60.71485374048261,71.27601101968969,83.723219767712692,98.398356296082056,115.70584212570895,136.12415394258886,160.21945974539724,188.66177491759055,222.24410498566419,261.90512841369735,308.75607545152081,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,323.41485386533748,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,19.625429725425313,22.918976041681962,26.788985269317745,31.338650871264232,36.689894649425099,42.986795396967082,50.399648773906335,59.129775039776462,69.415212879229372,81.53746316562021,95.829476868058194,112.68511730135783,132.57036959208529,156.03662082814319,183.73639434535875,216.44199272700624,255.06758842012823,300.69540085937405,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,314.97148350748154,null,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.240071797515951E-3,1.48428821913721E-3,1.9675119832705721E-3,2.6308301604481511E-3,3.5454644941386969E-3,4.8117870667459383E-3,6.5715021413106428E-3,9.024985276510987E-3,1.2455981056394108E-2,1.726680529076377E-2,2.402854864506606E-2,3.3552711738180328E-2,4.6993467946023271E-2,6.5993709114205504E-2]
[null,1741,22014723,true,"FR","FR001",11,"FR1","OVERCURRENT","Blank","AEI","PBO2","PBO2","PBO","Electromechanical",null,0.57433674535164059,2190,null,8.25,5.4066664277844598E-3,3.8887709341079942E-3,1.5178954936764656E-3,31.87548936657393,1244.4066989145581,1276.282188281132,37.424904904263833,2.2020949470976423,665.21421618745796,null,12.177242108942083,1.5497819804962766E-2,1.1146881725469964E-2,4.3509380794928016E-3,91.368793876303698,3567.0021521503886,3658.3709460266923,107.27579372079421,6.3121465212203027,1906.788626942787,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,0.69552064366119604,null,1981.1234043199515,5678.7475132114942,47.18310600613593,5631.5644072053583,null,3.8935560845924096E-2,null,8.577553741997507,8.9181125087097524,9.2721926449258323,9.6403309961218593,10.02308572240965,10.421037144802023,10.834788625077772,11.264967480580349,11.712225935337239,12.177242108942083,12.660721044698883,13.163395778587091,13.686028450668354,14.229411460619962,14.794368669147028,15.381756647094882,15.992465974155605,16.627422589137726,17.287589193846326,17.97396671270209,18.687595810312295,19.42955846929469,20.200979630746431,21.003028899845393,21.836922319169773,22.703924212424678,23.605349101371043,24.542563698863361,25.516988981017896,26.530102341653237,null,5.9939057556978185E-3,6.6485188849096386E-3,7.3784566355489262E-3,8.1926243652117609E-3,9.1009978231323691E-3,1.0114753165811834E-2,1.1246412873197293E-2,1.2510009518726927E-2,1.3921269587219847E-2,1.5497819804962766E-2,1.7259418750099325E-2,1.9228216852689519E-2,2.1429048277213088E-2,2.3889758611051633E-2,2.6641572766456421E-2,2.9719508047270214E-2,3.3162837942617956E-2,3.701561289622006E-2,4.1327245071251711E-2,4.6153164997264053E-2,5.1555558959390471E-2,5.7604197084133599E-2,6.4377363305357205E-2,7.1962899775426692E-2,8.04593798385565E-2,8.9977425427468075E-2,0.10064118670418352,0.11259000396787555,0.12598027432714548,0.14098754841462915,null,4.3111456561768695E-3,4.7819793101420002E-3,5.3069905617714941E-3,5.8925846325155575E-3,6.5459366281785053E-3,7.2750850532874826E-3,8.0890367620088475E-3,8.9978847505439215E-3,1.0012940369033696E-2,1.1146881725469964E-2,1.2413920272586228E-2,1.3829987814155885E-2,1.5412946442891822E-2,1.7182824231970061E-2,1.916207985029578E-2,2.1375899662737716E-2,2.3852531315980034E-2,2.6623658304364643E-2,2.9724820564840788E-2,3.3195886773432402E-2,3.7081584715986292E-2,4.1432096892872659E-2,4.6303729401514317E-2,5.1759663134143492E-2,5.7870797444544618E-2,6.4716697691962172E-2,7.2386659479885831E-2,8.0980903991296413E-2,9.0611920601713261E-2,0.10140597495130166,null,35.337611767235281,39.196942487581111,43.500356304493422,48.300355556548247,53.655753172726214,59.632439191273207,66.30424102168999,73.753888965797259,82.074099932677697,91.368793876303698,101.75445927546872,113.3616859875781,126.33688606826249,140.84422568836754,157.06779413317301,175.21403907449195,195.51450090818778,218.22888299661091,243.64849920254687,272.10014521034014,303.95044587044009,339.61073725381482,379.54254935029752,424.26376348862573,474.35552770656034,530.47002358165366,593.33918958694665,663.78451901852861,742.72806513024261,831.20480250367632,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,1379.5666099765983,1530.2333792454401,1698.236979766878,1885.6270824049784,2094.6997210171216,2328.0272170519943,2588.491763842831,2879.323120174055,3204.1409180907826,3567.0021521503886,3972.4544872275928,4425.5961005298832,4932.1428617253832,5498.503754230419,6131.8655520946495,6840.2878920760686,7632.8100211136107,8519.5706573966854,9511.9425807490516,10622.683767498369,11866.107109115614,13258.271005719251,14817.193408484582,16563.092202925916,18518.655182254279,20709.343261427894,23163.731033563465,25913.889277214854,28995.814592548242,32449.911984416533,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,41.489771175698884,46.020998399915442,51.073622094864234,56.709285079761607,62.997039416802679,70.014246378378715,77.84758647778672,86.594193084266777,96.362924809071217,107.27579372079421,119.46956855076883,133.0975744115498,148.33171320543494,165.36473188171109,184.41276905134188,205.71821423175339,229.55291822332282,256.22179787069746,286.06688380081846,319.47186572803042,356.8671966567037,398.73582488490763,445.61963122210335,498.12665839531667,556.93923036194155,622.82307131963671,696.6375477689229,779.3471722269926,872.03452431936205,975.91476422283631,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.4412731494164661,2.7078921989537665,3.0051904055008407,3.3367948548463815,3.7067685953170466,4.1196635921741898,4.5805801581863257,5.0952336559480829,5.6700293655369984,6.3121465212203027,7.0296326446406026,7.8315094409026358,8.7278916801418767,9.7301206626014594,10.850914062362172,12.104534166340191,13.506976774001245,15.076183302821294,16.832278958656218,18.797840183139673,20.998194986811992,23.461760222290579,26.220420352488564,29.309952831489657,32.770505847851901,36.6471348904496,40.990405395142687,45.857069627459978,51.310826964308035,57.423177870206146,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,737.46575129694133,818.00668450799822,907.81525234600576,1007.9871337384975,1119.7497042405146,1244.4780326280147,1383.7128338302416,1539.1806185290554,1712.8163093633973,1906.788626942787,2123.5285862462974,2365.7614859709074,2636.5428205658413,2939.2985976888594,3277.8706033658082,3656.5672240377139,4080.2205098475497,4554.2502479753412,5084.7359097249091,5678.4974416863388,6343.1859911007587,7087.3857901627953,7920.7285752483731,8854.0220870077974,9899.3943882287858,11070.455950955669,12382.481705466131,13852.615514644254,15500.099841734453,17346.53372156731,null,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.69552064366119604,0.83249461815114256,1.1035209443168248,1.4755570526025523,1.9885491727018683,2.6987931219205916,3.6857667502002154,5.0618549515646079,6.9862019111546303,9.6844550080577783,13.47692258894851,18.818752036345352,26.35728603711711,37.01397542678292]
[null,1803,22006216,true,"FR","Blank",66,"TRANS NO.2","LT OVERCURRENT","Blank","English Electric","CDG11_1055","CDG11 1055","CDG11","Electromechanical",null,6.6046416250961082E-2,2190,null,9.9,8.8018665792934641E-3,1.5348743287472509E-3,7.266992250546213E-3,94.031217127765984,736.73967779868042,830.77089492644643,33.698957216231179,3.5369755616627874,662.96710746152803,null,14.216959715055561,2.3831354840911409E-2,4.1557247471385329E-3,1.9675630093772878E-2,254.59273681406529,1994.7478786264958,2249.3406154405611,91.241079372639433,9.576482319320041,1795.0061209671903,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.22443198818970475,54.488250375282213,14.672440262931179,2.0676958480084733,0.20195875221020285,null,1530.9739351658684,4145.1642980997112,71.430345238432068,4073.7339528612792,null,3.6190084093339271E-2,null,10.264843878369307,10.643133317908669,11.035363826768,11.442049174017937,11.863722062618042,12.300934827185827,12.75426015748063,13.224291848549957,13.711645578520923,14.216959715055561,14.740896151526375,15.284141174007392,15.847406360216368,16.431429511585634,17.036975619682483,17.664837868244934,18.315838672145485,18.990830754643675,19.69069826433855,20.416357933284111,21.168760277784653,21.948890843442939,22.757771496092055,23.596461760301825,24.46606020721309,25.367705893517794,26.302579853469606,27.271906645879525,28,28,null,9.708275965660762E-3,1.0712191211688215E-2,1.1824348312161174E-2,1.3056682379234321E-2,1.4422462800766764E-2,1.5936443723749291E-2,1.7615031607265057E-2,1.9476471788502842E-2,2.1541056227177734E-2,2.3831354840911409E-2,2.6372473119585998E-2,2.9192339013647112E-2,3.2322022433398018E-2,3.5796091077517467E-2,3.965300673382742E-2,4.3935566668723287E-2,4.8691395249228206E-2,5.3973491529537086E-2,5.9840839189094955E-2,6.6359085939407772E-2,7.36013003304965E-2,8.1648814794752431E-2,9.0592164776594139E-2,0.10053213492265475,0.11158092456249701,0.12386344610882619,0.13751877156531145,0.15270174406778775,0.1648141839142698,0.1648141839142698,null,1.6929344954104853E-3,1.8679977874388482E-3,2.0619363535000221E-3,2.2768314450072047E-3,2.5149969851038117E-3,2.7790058100462065E-3,3.0717188871809526E-3,3.3963178484287646E-3,3.7563412168706346E-3,4.1557247471385329E-3,4.5988463483479314E-3,5.0905761118376852E-3,5.6363320256324111E-3,6.2421420240149151E-3,6.9147130946716978E-3,7.661508248424276E-3,8.4908322485530308E-3,9.41192709923965E-3,1.0435078406903915E-2,1.157173385553696E-2,1.2834635179026293E-2,1.4237965171606101E-2,1.5797511453803082E-2,1.7530848907655657E-2,1.9457542913881343E-2,2.1599375767618847E-2,2.3980598921257149E-2,2.6628214005874437E-2,2.8740387919370929E-2,2.8740387919370929E-2,null,103.71447885961901,114.43940539953707,126.32069044886737,139.48583799921795,154.07660624241004,170.25061519991607,188.18313670782311,208.06908752013004,230.12524866308036,254.59273681406529,281.73975642141835,311.86466456072424,345.2993841775932,382.41320543914907,423.61701945459322,469.36803368244,520.17502397787689,576.604184514341,639.28564381274623,708.92072291209547,786.29002040819091,872.2624187750871,967.80511718073171,1073.9948080409133,1192.030127965794,1323.2455286986747,1469.1267303030904,1631.3279374179394,1760.7263384151724,1760.7263384151724,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,812.60855779703297,896.63893797064713,989.72944968001059,1092.8790936034582,1207.1985528498296,1333.9227888221792,1474.4250658468573,1630.2325672458071,1803.0437840979046,1994.7478786264958,2207.4462472070072,2443.4765336820888,2705.4393723035573,2996.2281715271592,3319.062285442415,3677.5239592436524,4075.5994793054547,4517.7250076350319,5008.8376353138792,5554.432250657741,6160.6248859326206,6834.2232823709282,7582.8054978254795,8414.8074756747155,9339.6205986630448,10367.700368457046,11510.687482203432,12781.54272281973,13795.386201298046,13795.386201298046,null,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.26863102340913869,0.3560863387724964,0.47613569204747891,0.64166901228581341,0.87085194607162042,1.1893305645057042,1.6333694492911965,2.2543215634285638,3.1249992531507269,4.3487602544689299,6.0724724323544592,8.5050216158306728,11.943743397908911,null,37.169249665725864,41.012854498840376,45.270875704789461,49.98900823137177,55.218055454180529,61.014505319690088,67.441171841011311,74.567909387303558,82.472408057151227,91.241079372639433,100.97004258549829,111.76622306192434,123.74857552232709,137.0494463716816,151.81609098253807,168.21236360515559,186.42059959900638,206.64371193075831,229.10752639226604,254.06338278758759,281.79103245342299,312.60186594934834,346.84250862358181,384.89882607228378,427.20038631634645,474.22543087574775,526.50641289090026,584.63616709324504,631.01003432852144,631.01003432852144,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,3.9012105588149764,4.3046276816708433,4.7515411232306866,5.2467469343817239,5.7955773364378205,6.4039611919725541,7.0784913349385592,7.8264995410642753,8.6561400086625184,9.576482319320041,10.597614958629837,11.730760600478588,12.988404495858873,14.384437460354889,15.93431512515107,17.655235306640428,19.566335561701738,21.688913231960186,24.046670543625932,26.665987622912422,29.576226614021913,32.810070451096514,36.403900241653346,40.398215671630723,44.838103346593869,49.773758545817543,55.261066492493683,61.362249941580622,66.229558863293065,66.229558863293065,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,731.23894544525342,806.85504128123273,890.62404292435383,983.44491728250307,1086.3171305038506,1200.3519825684061,1326.7852275771847,1466.9911261272773,1622.4980928698078,1795.0061209671903,1986.4061859140659,2198.8018543070748,2434.5333489134277,2696.2043501000394,2986.7118456808425,3309.2793768960728,3667.4940679727924,4065.347870997713,4507.2835071818772,4998.2456405935991,5543.7378817247827,6149.8862865612846,6823.5100929509545,7572.2005208984283,8404.4085579651855,9329.5427563248541,10358.078185460932,11501.677815375178,12414.00125688415,12414.00125688415,null,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.20195875221020285,0.24173196846967171,0.3204300475955586,0.42845839857449219,0.57741623241183238,0.78365019980925865,1.0702383323806715,1.4698139001392507,2.0285876968917353,2.8120810893083181,3.9133022067758776,5.4644124715080133,7.6533811731065855,10.747770550968111]
[null,1874,22001646,true,"GCY","Blank",22,"CAP NO.1","NEUTRAL BALANCE","X","ASEA","GROUP_2945","GROUP 2945","GROUP 2000s","Electronic",null,0.28939793609242326,2190,null,8.25,2.6285617230984614E-2,1.3817279459364567E-2,1.2468337771620047E-2,152.17039847306592,3868.8382486220789,4021.0086470951446,153.05867591885348,10.655048248710591,13059.766122215924,null,13.014240182337511,9.0569322414282727E-2,4.7608607674934134E-2,4.2960714739348593E-2,524.31600749976883,13330.410148981557,13854.726156481325,527.37664273895336,36.712871974703859,44998.531257003859,null,5.1679359468684138E-3,2.0487534203857017E-6,5.1658871934480276E-3,28.424774522157485,0.57365095770799646,28.998425479865482,14.681417027176112,2.0677116598762564,1.9364333326987411,null,17244.488493478631,59417.346928198836,47.683987499616592,59369.662940699222,null,4.55830956244965E-2,null,8.6347632693011303,9.0374711171966009,9.4589604424410982,9.9001071750500316,10.361828096638375,10.845082745656423,11.350875411481885,11.88025722151238,12.434328325595709,13.014240182337511,13.621197952037672,14.256463001228443,14.921355524019143,15.617257285695036,16.345614494272116,17.107940805975396,17.905820470886589,18.740911625298398,19.614949737617597,20.529751214977974,21.48721717805843,22.489337411950942,23.538194501288938,24.635968158229765,25.784939752285403,26.987497051415346,28,28,28,28,null,2.9659760665601095E-2,3.3491654717812937E-2,3.784519020896162E-2,4.2793330916331716E-2,4.8419416167397804E-2,5.4818651775393849E-2,6.2099816674747316E-2,7.0387216601113745E-2,7.9822920728893784E-2,9.0569322414282727E-2,0.10281207119161394,0.11676343004679469,0.13266611987214136,0.15079772203879321,0.1714757203745198,0.19506327569916518,0.22197583966848808,0.25268873026344957,0.28774580912687131,0.32776942142623205,0.37347178239238304,0.4256680215872799,0.4852911267917393,0.55340906475258678,0.63124439654746423,0.72019675177187314,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,1.559092937454021E-2,1.7605200164258577E-2,1.98936766336851E-2,2.2494712871761288E-2,2.5452116971998867E-2,2.8815934756645387E-2,3.2643346885491725E-2,3.6999695825974031E-2,4.1959661562511179E-2,4.7608607674934134E-2,5.4044122569664212E-2,6.1377784261758134E-2,6.9737181248388222E-2,7.9268226762028729E-2,9.0137809133038302E-2,0.10253682722798586,0.11668366707825274,0.13282818400651594,0.1512562639495614,0.17229504843972154,0.19631892004497728,0.22375635920975279,0.25509779964867113,0.2909046280267103,0.33181949495836699,0.37857812877334562,0.42119921183000741,0.42119921183000741,0.42119921183000741,0.42119921183000741,null,171.70369481680314,193.88696103831339,219.09006829781572,247.73541211929319,280.30545325528732,317.35134888082115,359.50283249813072,407.4795240104113,462.10387786829699,524.31600749976883,595.19065896719212,675.95664660133787,768.01910898339111,872.98499593247857,992.69225708303009,1129.2432713208009,1285.0431350697236,1462.8435176525566,1665.7928953700512,1897.4940944861232,2162.0702091828443,2464.2401162954038,2809.4049871613356,3203.7474015539183,3654.3449032381554,4169.3001055706427,4638.6882518522234,4638.6882518522234,4638.6882518522234,4638.6882518522234,null,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,17.011336778799365,22.549534876181042,30.151784060659683,40.63435239156437,55.147598185389555,75.315585360785306,103.43480597836763,142.75723941529012,197.89380263752147,275.38973094092563,384.54558343927448,538.58927082113757,756.34987635786945,null,4365.460224871259,4929.4560459924014,5570.2294574318275,6298.5196040931605,7126.5927521596832,8068.4617318607079,9140.1371279376835,10359.914831272728,11748.705237503131,13330.410148981557,15132.354319505979,17185.779593292278,19526.410749548701,22195.103493368046,25238.586557250725,28710.311623836042,32671.426781910766,37191.891521824466,42351.753905877194,48242.613563122031,54969.29761259364,62651.780578730781,71427.383901627923,81453.29584747889,92909.45858834275,106001.87605653677,117935.77931240208,117935.77931240208,117935.77931240208,117935.77931240208,null,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.57365095770799646,0.68662424234497166,0.9101611179014053,1.2170087604050617,1.6401139890903769,2.2259084229276271,3.0399437391402406,4.1749126603328808,5.7620739996719683,7.9875370211995556,11.115485385754869,15.521315185832938,21.738941202643975,30.528356916027644,null,172.70599566502713,195.01875418764362,220.36898172787693,249.18153949568546,281.94170455354475,319.20385139398854,361.60138951716419,409.85813952585102,464.80135685527574,527.37664273895336,598.66501694751526,679.90246687605043,772.50233344287358,878.08094685446304,998.48698556782711,1135.8351008670647,1292.54442865376,1471.382700808321,1675.5167725048807,1908.5705010971315,2174.6910488618983,2478.6248385427934,2825.8045702025784,3222.4489137228861,3675.6767272278912,4193.6379221608595,4665.7660685202909,4665.7660685202909,4665.7660685202909,4665.7660685202909,null,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,17.57273601200308,23.293702824485095,31.146837457784478,41.975346022516618,56.967550358277485,77.80111089117915,106.84830731091424,147.4684391160628,204.42459034110325,284.47799871157429,397.23615552551593,556.36351205699145,781.31053912895834,null,12.022779536052401,13.576063054239542,15.340797368942397,17.346558828341934,19.62712957829585,22.221101922901532,25.172570120421319,28.531922320365354,32.356747199255516,36.712871974703859,41.675550909461379,47.330826204340141,53.777086373327641,61.126850855341452,69.508813813175763,79.070184879515864,89.979370122144616,102.42904281847134,116.63966087115682,132.86349599703266,151.38924933564223,172.54733902916823,196.71595782586161,224.32801308777709,255.87907800822413,291.93650167165993,324.80329702863139,324.80329702863139,324.80329702863139,324.80329702863139,null,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.4749212613937344,3.2806547789443532,4.3866800364378031,5.9117530846947259,8.0232356244875938,10.957407166027433,15.048376492259735,20.769262970979369,28.790893156382779,40.065510967051743,55.946222969085774,78.357512689714667,110.03875911642079,null,14736.178120902332,16640.019285720373,18803.033181096798,21261.471185812781,24056.739674922534,27236.140777319742,30853.720301788915,34971.238404884331,39659.280843620574,44998.531257003859,51081.227901331338,58012.831680488416,65913.936227820639,74922.455283572926,85196.127754989706,96915.386740910602,110286.64555899244,125546.06155758654,142963.84737030393,162849.20944503404,185556.00534052739,211489.22465032735,241112.41373537009,274956.18200905755,313627.94765007729,357823.10369464074,398107.54450894997,398107.54450894997,398107.54450894997,398107.54450894997,null,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,1.9364333326987411,2.3177893317361531,3.0723670956159581,4.1081711765124211,5.536417842985208,7.5138430569587094,10.261725020942906,14.092960062118053,19.450629356608179,26.962968903277435,37.521764970290413,52.394215836852744,73.382620209632478,103.05243481317736]
[null,1945,22011875,false,"GL","Blank",66,"CB A","CB FAIL","Y","Schweitzer","SEL_551","SEL 551","SEL 500s","Digital",null,0,1,null,1.8695452500081102,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,6.2005801228680832,1.4775542387390934E-2,0,1.4775542387390934E-2,77.571597533802404,0,77.571597533802404,41.942091352180384,5.9116945091951134,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,43.869140672009536,125.4253833951779,43.869140672009536,81.556242723168367,null,0.11989476363991854,null,2.1076845665459505,2.3761576415637542,2.6788283347420569,3.0200526772686187,3.4047415637611511,3.838431429774579,4.3273639320822479,4.8785757784882637,5.5000000000000009,6.2005801228680832,6.9903988836557751,7.8808233398027685,8.8846684641119822,10.016381577608296,11.292250275123644,12.73063683606969,14.352242494033806,16.180405368561566,18.241436346954707,20.564997750089216,23.184530232005461,26.1377340572013,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924408E-3,8.1995058065237221E-3,1.0963850466981298E-2,1.4775542387390934E-2,2.0052877100120482E-2,2.7386399891547574E-2,3.7611165679170583E-2,5.1909665540170548E-2,7.1958530085487193E-2,0.10013775052594558,0.13982921428742964,0.19584288002738651,0.2750254156909761,0.38712973930594097,0.54605770977425183,0.77163661714988052,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435311,43.047405484249538,57.560214951651815,77.571597533802404,105.27760477563253,143.77859943062475,197.45861981564556,272.52574408589538,377.78228294880779,525.72319026121431,734.10337500900562,1028.1751201437792,1443.8834323776246,2032.43113135619,2866.802976314822,4051.0922400368727,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465212,23.275248553544174,31.122161596598751,41.942091352180384,56.922418220331309,77.73947351258343,106.76365749686144,147.35160829053081,204.26263640850743,284.25262303367072,396.92144799718415,555.92273700845078,780.69155139279997,1098.912680523445,1550.0481638128379,2190.3800644777939,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993659,3.2806222731901413,4.386636571839218,5.9116945091951134,8.023156127758206,10.957298596608185,15.048227388236151,20.769057182622237,28.790607887203429,40.065113985430827,55.945668636400605,78.356736298957344,110.03766881795954,154.890608696307,218.47768968067817,308.73181052166723,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2081,22014908,false,"GSF","Blank",66,"STN RUNBACK","RUNBACK","A","Schweitzer","SEL_2411","SEL 2411","SEL 2000s","Digital",null,0.81881079364216602,1,null,1.0265682068294222,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,27.134706967511811,0.63763259007697604,27.772339557588786,14.702694761994456,2.0677491389411502,1.1506805754339571,null,3.4047415637611516,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,27.134706967511811,0.63763259007697604,27.772339557588786,14.702694761994456,2.0677491389411502,1.1506805754339571,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,27.134706967511811,0.63763259007697604,27.772339557588786,14.702694761994456,2.0677491389411502,1.1506805754339571,null,45.693464033958357,45.693464033958357,45.693464033958357,0,null,0.11989476363991854,null,1.1573306214608809,1.3047493176394369,1.4709459425965061,1.6583123951777001,1.8695452500081104,2.1076845665459505,2.3761576415637542,2.6788283347420574,3.0200526772686191,3.4047415637611516,3.838431429774579,4.3273639320822488,4.8785757784882646,5.5000000000000009,6.2005801228680832,6.9903988836557751,7.8808233398027694,8.8846684641119804,10.0163815776083,11.292250275123646,12.730636836069694,14.352242494033808,16.180405368561569,18.241436346954707,20.564997750089216,23.184530232005464,26.137734057201303,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924443E-3,8.1995058065237256E-3,1.0963850466981298E-2,1.4775542387390934E-2,2.0052877100120482E-2,2.7386399891547588E-2,3.7611165679170548E-2,5.1909665540170596E-2,7.1958530085487221E-2,0.10013775052594565,0.1398292142874297,0.19584288002738662,0.2750254156909761,0.38712973930594097,0.54605770977425205,0.77163661714988074,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,6.9382386017343645E-6,9.1970463793332067E-6,1.2297697400332861E-5,1.6573114505086347E-5,2.249248248377872E-5,3.0718191548218916E-5,4.2186888245984427E-5,5.8224923888556828E-5,8.0712905655645851E-5,1.1232037120779559E-4,1.5684064373294631E-4,2.1966885482793417E-4,3.0848462862149967E-4,4.3422740970353751E-4,6.1249033796531344E-4,8.6551286423541102E-4,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,null,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,32.478543550701239,43.052233933598707,57.566671242786988,77.580298418917565,105.28941332893652,143.79472648118764,197.48076793197453,272.55631217093713,377.82465722427713,525.78215845609873,734.18571634696571,1028.2904462925644,1444.0453868076509,2032.6591007462844,2867.1245337422552,4051.5466342905975,4944.794944445468,4944.794944445468,4944.794944445468,null,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,27.134706967511811,32.478543550701211,43.052233933598707,57.566671242786988,77.580298418917593,105.28941332893652,143.7947264811875,197.48076793197473,272.55631217093685,377.82465722427725,525.78215845609839,734.18571634696502,1028.2904462925649,1444.0453868076502,null,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.76320624619078015,1.0116751017266528,1.3527467140366147,1.8230425955594982,2.4741730732156593,3.3790010703040809,4.6405577070582869,6.4047416277412514,8.8784196221210436,12.355240832857515,17.252470810624093,24.163574031072759,33.933309148364962,47.765015067389129,67.373937176184484,95.206415065895214,116.19666324760094,116.19666324760094,116.19666324760094,null,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.63763259007697604,0.76320624619077948,1.0116751017266528,1.3527467140366147,1.8230425955594989,2.4741730732156593,3.3790010703040769,4.6405577070582913,6.4047416277412443,8.8784196221210472,12.355240832857506,17.252470810624075,24.16357403107277,33.933309148364955,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981649,23.327462319956091,31.191978478343326,42.036180768912139,57.050113262629999,77.913867813964742,107.00316225063435,147.68216469417155,204.72086230283378,284.89029184424919,397.81186872553542,557.16984807007748,782.44289021139093,1101.3778902880554,1553.5254135859761,2195.2937818448436,2679.2922737614381,2679.2922737614381,2679.2922737614381,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.4749661214853846,3.2807142436539363,4.3867595488132203,5.9118602403401637,8.0233810525830442,10.957605778523673,15.048649257118598,20.76963943186114,28.791415016259997,40.066237189142932,55.947237042837955,78.358932987505668,110.04075366424577,154.89495097040401,218.48381458405791,308.74046565030966,376.80876748952937,376.80876748952937,376.80876748952937,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.377292528971235,1.8256828561201648,2.4411853966500261,3.2898878375174885,4.4649268872334522,6.0977919831545506,8.374414507338285,11.558085167549899,16.022118628680914,22.296438187799211,31.134047018565823,43.60591930732275,61.236518184406492,86.197405651301182,121.58393721654687,171.81081108135194,209.69010274884801,209.69010274884801,209.69010274884801,null,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.1506805754339571,1.3772925289712339,1.8256828561201648,2.4411853966500261,3.2898878375174898,4.4649268872334522,6.0977919831545444,8.3744145073382938,11.558085167549887,16.022118628680918,22.296438187799193,31.134047018565791,43.605919307322772,61.236518184406471]
[null,2166,22014473,false,"JA","Blank",11,"BUS BUS A","EARTH FAULT","Blank","English Electric","CDG11","English Electric - CDG11","CDG11","Electromechanical",null,3.3587260147591502E-2,2190,null,9.32395947935537,7.4894947809920386E-3,7.0644602215367636E-4,6.7830487588383618E-3,31.185574955730551,113.03136354458822,144.21693850031878,25.270457874885935,3.0036113220964515,621.29678443627961,null,15.374540705423064,2.9680322358853376E-2,2.7995941354903337E-3,2.6880728223363043E-2,123.58616231115994,447.93506167845339,571.5212239896133,100.14498411641748,11.90309291713214,2462.1539078160959,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,21.317833863618155,3.804423212571157E-2,21.355878095743865,14.671135690693944,2.0676935501065605,0.20911681806552621,null,793.78779213358075,3145.7232088392589,38.303824154609892,3107.4193846846488,null,5.0012556510778294E-2,null,9.802132184233237,10.304827640008559,10.833303478715631,11.3888818291632,11.972952624606195,12.586977080049056,13.232491347880138,13.911110360982741,14.624531872937393,15.374540705423064,16.163013213443367,16.991921979548735,17.863340748798493,18.779449616808986,19.74254048386711,20.755022788754193,21.819429536625051,22.938423636022549,24.114804560881478,25.351515354188681,26.651649990820889,28,28,28,28,28,28,28,28,28,null,8.5687933972544341E-3,9.8112643866895572E-3,1.1242205878371866E-2,1.2890898865765476E-2,1.4791240384857556E-2,1.6982477987073585E-2,1.9510061778515983E-2,2.2426632917867183E-2,2.5793170508960534E-2,2.9680322358853376E-2,3.4169949177584501E-2,3.935691656383894E-2,4.5351174658556377E-2,5.2280171780493434E-2,6.029165582839504E-2,6.9556925911611583E-2,8.0274606749741184E-2,9.2675030088730806E-2,0.10702532097903858,0.12363530255670679,0.14286435131573588,0.1648141839142698,0.1648141839142698,0.1648141839142698,0.1648141839142698,0.1648141839142698,0.1648141839142698,0.1648141839142698,0.1648141839142698,0.1648141839142698,null,8.0825078154941378E-4,9.2544676255943402E-4,1.0604202092729797E-3,1.2159330491581047E-3,1.3951826175406393E-3,1.6018709367057425E-3,1.840285084433889E-3,2.1153904339899143E-3,2.4329388346770514E-3,2.7995941354903337E-3,3.2230778416405363E-3,3.7123381434649035E-3,4.2777460795947091E-3,4.9313232029448541E-3,5.6870058227594415E-3,6.5609517144208833E-3,7.5718961394073544E-3,8.7415651220313709E-3,1.0095155212238143E-2,1.1661890453628537E-2,1.347566900650121E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,1.5546085286852689E-2,null,35.679676211063679,40.853212384650192,46.811522584609051,53.676530204060306,61.589379417272937,70.713493458069664,81.238122433707417,93.382459340222965,107.40041561876649,123.58616231115994,142.28055996721281,163.87862031001492,188.83816572437786,217.68987941575017,251.04897019401781,289.62871196759642,334.25616000018795,385.89039472885253,445.6437005635824,514.8061528585373,594.87416264259218,686.2712688271896,686.2712688271896,686.2712688271896,686.2712688271896,686.2712688271896,686.2712688271896,686.2712688271896,686.2712688271896,686.2712688271896,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,129.3201250479062,148.07148200950945,169.66723348367674,194.54928786529675,223.2292188065023,256.29934987291881,294.44561350942223,338.46246943838628,389.27021354832823,447.93506167845339,515.69245466248583,593.97410295438453,684.43937273515348,789.01171247117668,909.92093164151061,1049.7522743073414,1211.5033823051767,1398.6504195250193,1615.2248339581029,1865.9024725805659,2156.1070410401935,2487.3736458964304,2487.3736458964304,2487.3736458964304,2487.3736458964304,2487.3736458964304,2487.3736458964304,2487.3736458964304,2487.3736458964304,2487.3736458964304,null,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,3.804423212571157E-2,4.5536561401872136E-2,6.0361410324471114E-2,8.071138583096843E-2,0.10877150377798678,0.14762108490288811,0.20160748222759006,0.27687802873873257,0.3821377404212985,0.52972928653579177,0.73717318959113465,1.0293655225216911,1.4417152349662226,2.0246246978657108,null,28.912141461594942,33.104388297653124,37.932557318981218,43.495446125885707,49.907427402378723,57.300927116298212,65.829299402369728,75.670161873245206,87.02926537323799,100.14498411641748,115.29352600266675,132.79497899324983,153.02032811268495,176.39959934597408,203.43131190709849,234.69344963254218,270.8561962604997,312.69671885676246,361.11632953013407,417.1604088752963,482.04153648785973,556.10291662925522,556.10291662925522,556.10291662925522,556.10291662925522,556.10291662925522,556.10291662925522,556.10291662925522,556.10291662925522,556.10291662925522,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,3.4364567460569932,3.9347413487400864,4.5086107740293135,5.1698079666843482,5.931927104156915,6.8107081519951995,7.8243785684285845,8.9940497347785602,10.344176908981881,11.90309291713214,13.703627444367966,15.783825698626611,18.187782441684352,20.96660996140487,24.179561555168451,27.895335574380006,32.193589121965523,37.166695189721509,42.921782475835727,49.583103457474678,57.294783651490945,66.097615836967876,66.097615836967876,66.097615836967876,66.097615836967876,66.097615836967876,66.097615836967876,66.097615836967876,66.097615836967876,66.097615836967876,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,710.83082903328,813.90096300954781,932.60581206759127,1069.3744034804595,1227.0186918694646,1408.7944879682691,1618.472140191486,1860.4185362364422,2139.6922444361662,2462.1539078160959,2834.5943443694264,3264.8832026025016,3762.1414807951764,4336.9417519901717,5001.5405564591329,5770.1481432146211,6659.2415782276157,7687.9282081610645,8878.3675964761969,10256.261359075797,11851.421848682379,13672.28704869489,13672.28704869489,13672.28704869489,13672.28704869489,13672.28704869489,13672.28704869489,13672.28704869489,13672.28704869489,13672.28704869489,null,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.20911681806552621,0.25029972466100475,0.3317871160940119,0.44364433827603317,0.59788171544885715,0.81142527603835712,1.108171011109538,1.5219088184189795,2.1004873505028669,2.9117502613916737,4.0520021868526452,5.6580887737412215,7.9246415460958648,11.128706007143151]
[null,2237,22014520,false,"JA","JA021",11,"JA21","OVERCURRENT","Blank","Alstom","MCGG51","MCGG51","MCGG","Electronic",null,0.57433674535164059,2190,null,6.6,1.4726047592603386E-2,1.0591780835251864E-2,4.1342667573515211E-3,86.818741218707146,3389.3698672805967,3476.1886084993039,101.93359219216403,5.9978094501531327,2344.8239675133136,null,10.258763900449614,4.7122947587825724E-2,3.3893407584259509E-2,1.3229540003566215E-2,277.81758590438426,10845.890426963042,11123.708012867426,326.18469362565463,19.192825405731668,7503.3722544334905,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,0.90012354867985633,null,5928.9439776549343,18972.457786332303,47.38770891115459,18925.070077421147,null,4.41062705913218E-2,null,6.8976165171021879,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15.257768608073086,15.945793449267905,16.664843677874266,17.416318334459323,18.201679547102469,19.022455376226524,19.880242787712028,20.776710760079411,21.713603531784621,22.692743994946369,23.716037242108111,24.785474272935687,null,1.6485326365572636E-2,1.8470650505293167E-2,2.0712119193010414E-2,2.3243926659831174E-2,2.6104926937868873E-2,2.9339277183765531E-2,3.2997170569215188E-2,3.7135671277414121E-2,4.1819665906114037E-2,4.7122947587825724E-2,5.3129451430709324E-2,5.9934662499736766E-2,6.7647220542399439E-2,7.6390749068581634E-2,8.6305940279589807E-2,9.7552931774468429E-2,0.11031401601996862,0.12479672934210106,0.14123737378281576,0.15990503267993791,0.18110614940322972,0.20518974846405338,0.2325533893814426,0.2636499564284655,0.29899540192213686,0.33917757731185277,0.38486630525528565,0.43682486747780408,0.49592310786943566,0.56315237841324339,null,1.1857150587333934E-2,1.3285104560904966E-2,1.4897291737408877E-2,1.6718306482674861E-2,1.8776094746906124E-2,2.1102416778228831E-2,2.3733374257740195E-2,2.6710010874736748E-2,3.0078996627954459E-2,3.3893407584259509E-2,3.8213614475474222E-2,4.3108295395626391E-2,4.8655590007662952E-2,5.4944415117980511E-2,6.2075964271696482E-2,7.0165417210143563E-2,7.9343888670225862E-2,8.9760650156509358E-2,0.10158566305364382,0.11501246685162088,0.13026147242379413,0.14758371733521555,0.16726514818955363,0.18963150418695093,0.21505388652267987,0.2439551101901424,0.27681694837008625,0.31418839512896646,0.35669508988469906,0.40505006733781701,null,97.190727833683184,108.89538528761015,122.11016601713217,137.03666519454265,153.9039502690772,172.9723537387363,194.53779397244068,218.93669800688289,246.5516106290022,277.81758590438426,313.22947083041214,353.35020621614672,398.82028748741158,450.36854819208833,508.82445188717708,575.13210422515544,650.3662268784517,735.75036896763606,832.67767048499081,942.73453650805004,1067.7276315508504,1209.7146610866623,1371.039473102189,1554.3720876593836,1762.754348159227,1999.6519858197687,2269.0140005076187,2575.3403884488544,2923.7593927184807,3320.1156183086382,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,3794.2881879468587,4251.2334594895892,4767.133355970841,5349.8580744559558,6008.35031900996,6752.7733690332261,7594.6797624768624,8547.2034799157591,9625.2789209454277,10845.890426963042,12228.356632151752,13794.654526600445,15569.788802452145,17582.212837753763,19864.308566942873,22452.93350724594,25390.044374472276,28723.408050082995,32507.412177166021,36803.989392518684,41683.671175614123,47226.789547268978,53524.847420657163,60682.081339824297,68817.243687257564,78065.635260845564,88581.423478427605,100540.28644126927,114142.4287631037,129616.02154810145,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,114.11130680760866,127.85370577480842,143.36913540305716,160.89428790640832,180.69811060691663,203.0862590152818,228.40616989361692,257.0528410946809,289.4754171667563,326.18469362565463,367.76166866739567,414.86728920336793,468.25355875977306,528.77619835494033,597.4090783625993,675.2606700553722,763.5928005357888,863.84203471290573,977.64405356811596,1106.8614499696764,1253.615422649757,1420.3219166868032,1609.7328361223044,1824.98304253476,2069.6439540349984,2347.7846739948232,2664.041709881616,3023.6984921360499,3432.7760737120316,3898.1365856820821,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,6.714350584738952,7.5229583127768453,8.4358918064975548,9.4670781214252013,10.632342215310398,11.949668969006877,13.4395016873204,15.125082186840757,17.03283829531577,19.192825405731668,21.639229662181542,24.410941420100944,27.552208839090646,31.113382853519319,35.15176634858085,39.732582175066256,44.930076696291707,50.828777911339735,57.524929881041025,65.128128243759377,73.763185100470153,83.572255533819913,94.717262573410721,107.38266260889857,121.77859917427377,138.14449978437375,156.75317821634064,177.91551342915909,201.98578635740822,229.36776727651687,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2624.9533781005616,2941.0759219688525,3297.9842823648969,3701.1231960481778,4156.6793784398942,4671.6839598267061,5254.1291832903926,5913.1013609322545,6658.9323654847522,7503.3722544334905,8459.7859888851199,9543.3776259688766,10771.445838810772,12163.675160351631,13742.467965946427,15533.322915570267,17565.266381876529,19871.34430935909,22489.182998493521,25461.628505278477,28837.475711951312,32672.299682652425,37029.403695663335,41980.900372603901,47608.944640070731,54007.139901096227,61282.14180865261,69555.487473927249,78965.68186836633,89670.577659192102,null,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,0.90012354867985633,1.0773914718081508,1.428146234757725,1.9096250594039696,2.5735252495664507,3.492703292411969,4.7700172195212946,6.5509124472867724,9.0413489712689898,12.533353378263957,17.441459856879941,24.354707540403247,34.110869400530369,47.902461581189804]
[null,2304,22012296,false,"KRT","Blank",66,"CB F","CB FAIL","X","Schweitzer","SEL_551","SEL 551","SEL 500s","Digital",null,0,1,null,1.8695452500081102,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,6.2005801228680832,1.4775542387390934E-2,0,1.4775542387390934E-2,77.571597533802404,0,77.571597533802404,41.942091352180384,5.9116945091951134,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,43.869140672009536,125.4253833951779,43.869140672009536,81.556242723168367,null,0.11989476363991854,null,2.1076845665459505,2.3761576415637542,2.6788283347420569,3.0200526772686187,3.4047415637611511,3.838431429774579,4.3273639320822479,4.8785757784882637,5.5000000000000009,6.2005801228680832,6.9903988836557751,7.8808233398027685,8.8846684641119822,10.016381577608296,11.292250275123644,12.73063683606969,14.352242494033806,16.180405368561566,18.241436346954707,20.564997750089216,23.184530232005461,26.1377340572013,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924408E-3,8.1995058065237221E-3,1.0963850466981298E-2,1.4775542387390934E-2,2.0052877100120482E-2,2.7386399891547574E-2,3.7611165679170583E-2,5.1909665540170548E-2,7.1958530085487193E-2,0.10013775052594558,0.13982921428742964,0.19584288002738651,0.2750254156909761,0.38712973930594097,0.54605770977425183,0.77163661714988052,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435311,43.047405484249538,57.560214951651815,77.571597533802404,105.27760477563253,143.77859943062475,197.45861981564556,272.52574408589538,377.78228294880779,525.72319026121431,734.10337500900562,1028.1751201437792,1443.8834323776246,2032.43113135619,2866.802976314822,4051.0922400368727,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465212,23.275248553544174,31.122161596598751,41.942091352180384,56.922418220331309,77.73947351258343,106.76365749686144,147.35160829053081,204.26263640850743,284.25262303367072,396.92144799718415,555.92273700845078,780.69155139279997,1098.912680523445,1550.0481638128379,2190.3800644777939,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993659,3.2806222731901413,4.386636571839218,5.9116945091951134,8.023156127758206,10.957298596608185,15.048227388236151,20.769057182622237,28.790607887203429,40.065113985430827,55.945668636400605,78.356736298957344,110.03766881795954,154.890608696307,218.47768968067817,308.73181052166723,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2427,22013766,false,"L","Blank",11,"CAP NO.3","METER (DIGITAL MULTI FN.)","I","Schneider","ION_6200","ION 6200","ION 6000s","Digital",null,0,1,null,1.3047493176394367,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,4.3273639320822479,6.1856954238924408E-3,0,6.1856954238924408E-3,17.010662415704211,0,17.010662415704211,17.558814136465212,2.4748967390993659,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,37.044373291268784,30.949300804838501,6.0950724864302828,null,0.11989476363991854,null,1.4709459425965064,1.6583123951777001,1.8695452500081102,2.1076845665459505,2.3761576415637542,2.6788283347420574,3.0200526772686187,3.4047415637611511,3.838431429774579,4.3273639320822479,4.8785757784882637,5.5000000000000018,6.2005801228680841,6.9903988836557742,7.8808233398027685,8.8846684641119804,10.016381577608298,11.292250275123642,12.730636836069694,14.352242494033806,16.180405368561576,18.241436346954703,20.564997750089212,23.184530232005461,26.137734057201296,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924408E-3,8.1995058065237221E-3,1.0963850466981307E-2,1.477554238739094E-2,2.0052877100120475E-2,2.7386399891547574E-2,3.7611165679170548E-2,5.1909665540170569E-2,7.1958530085487166E-2,0.10013775052594565,0.13982921428742964,0.19584288002738684,0.27502541569097599,0.3871297393059408,0.54605770977425183,0.77163661714988019,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704211,22.548640967940237,30.150588784198593,40.632741565325084,55.145412025331304,75.312599701755829,103.43070561771901,142.75158023546908,197.8859577350897,275.37881394635053,384.53033929043153,538.56792007531385,756.31989315018393,1064.6067830913371,1501.6587018791924,2122.0006971621706,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465212,23.275248553544174,31.122161596598776,41.942091352180398,56.922418220331288,77.73947351258343,106.76365749686134,147.35160829053086,204.26263640850735,284.25262303367094,396.92144799718415,555.9227370084518,780.69155139279962,1098.9126805234446,1550.0481638128379,2190.380064477793,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993659,3.2806222731901413,4.3866365718392215,5.9116945091951152,8.0231561277582024,10.957298596608185,15.048227388236137,20.769057182622245,28.790607887203418,40.065113985430855,55.945668636400605,78.356736298957486,110.0376688179595,154.89060869630691,218.47768968067817,308.73181052166706,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2443,22013752,false,"L","L020",11,"L20","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,1.565699181167324,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,2.8810982706110115,null,6.522006459247593,1.6791891227311024E-2,1.321123309012682E-5,1.6778679994220898E-2,46.181333964205102,1.0568986472101456,47.238232611415249,47.740734710625816,6.7185677923780425,9.3613948146184018,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,2.8810982706110115,null,34.179916272178133,111.0589299290375,34.179916272178133,76.879013656859371,null,0.14268495823916286,null,1.8058248059055444,2.0827776298589624,2.402205707472056,2.7706233148865165,3.1955437992322926,3.68563280253426,4.2508849850156905,4.902827851816058,5.6547568398759056,6.522006459247593,7.5222630183689407,8.6759253108818335,10.00652061968464,11.541184522022641,13.311214280551077,15.352707105985502,17.707296307788056,20.423000345623912,23.555202096770984,27.167778310233082,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.9365025678797386E-3,8.2972468854026205E-3,1.173989383900209E-2,1.6791891227311024E-2,2.424710992104848E-2,3.5303311250811632E-2,5.1771480529851178E-2,7.639490610111295E-2,0.1133359512712817,0.16891920020597567,0.25276673822476892,0.37953346037968894,0.57156084269637142,0.86293703427901503,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.6706185802845284E-6,6.5279640706043533E-6,9.2365101620085438E-6,1.321123309012682E-5,1.9076720816765012E-5,2.7775327238256309E-5,4.0731867985685687E-5,6.0104659906243012E-5,8.9168495047232954E-5,1.3289932010096197E-4,1.9886743255501902E-4,2.9860275669385804E-4,4.4968273173243145E-4,6.7892664070028292E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,16.326666481778862,22.819224124976625,32.287248097550297,46.181333964205102,66.684798381107939,97.091744154722505,142.38277272078682,210.10252055953481,311.69838733216267,464.56434787946085,695.16321866206715,1043.7991318022353,1571.9159801662479,2373.263549093484,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.37364948642276224,0.52223712564834823,0.73892081296068346,1.0568986472101456,1.5261376653412009,2.2220261790605047,3.258549438854855,4.8083727924994406,7.1334796037786363,10.631945608076958,15.909394604401522,23.888220535508644,35.974618538594513,54.314131256022634,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.38933393725971721,0.51608520311350303,0.69007585684691541,0.92998760828266525,1.2621484020405087,1.7237277567791722,2.3672848750746476,3.2672469434119193,4.5291427911876001,6.3027714765924499,8.800992420703496,12.326549294818753,17.310378316376674,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,16.877967488327993,23.589758712843039,33.377488557520898,47.740734710625816,68.936537675841507,100.3702319182747,147.19059837238757,217.19703254655016,322.22347736617189,480.25124837924278,718.63672947286545,1079.0449985956745,1624.9947187466848,2453.4013154208487,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.3752413835944868,3.3197937584902948,4.6972238900863559,6.7185677923780425,9.7014594466196655,14.125132584722117,20.714176678673315,30.566202977654356,45.346605788590281,67.585900995611865,101.13396063805558,151.85432352548051,228.68598999013554,345.2678966814409,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,3.3095702922092816,4.6256733632412352,6.5449317066713668,9.3613948146184018,13.517641700489641,19.681418275547653,28.862339733895269,42.589775514686998,63.184222204536113,94.171603632459551,140.91618391838992,211.58799326867447,318.64229208168575,481.08305185439042,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,525.02649761521559,null,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,2.8810982706110115,3.4484940547883935,4.5711832038776548,6.1122914340296184,8.2372904883713804,11.179378020143897,15.267780053197377,20.96803549966323,28.939377181407899,40.116518222451283,55.826291739936046,77.954082946505906,109.18141957628072,153.32528453675917]
[null,2596,22012878,true,"LQ","Blank",66,"TRANS NO.2","TEMPERATURE TRIP TIMER","Blank","English Electric","VAT_725","VAT 725","VAT","Electromechanical",null,0,2190,null,9.9,8.8018665792934641E-3,0,8.8018665792934641E-3,92.419599082581371,0,92.419599082581371,24.985119494054508,3.521626818375315,0,null,14.412447365439727,2.4759359792396973E-2,0,2.4759359792396973E-2,259.97327782016822,0,259.97327782016822,70.282315397126141,9.9062198529380296,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,54.263327442118346,0,54.263327442118346,14.669785778608313,2.0676911723420526,0,null,120.92634539501118,340.16181307023237,71.000804393068705,269.16100867716364,null,3.7555747644031322E-2,null,10.278871778022953,10.672242932225933,11.080668351945661,11.504724162065287,11.945008535696125,12.402142537960623,12.876771002066807,13.369563438909983,13.881214981484778,14.412447365439727,14.964009947157539,15.536680760797207,16.131267615788946,16.748609236330161,17.389576444489759,18.055073388589751,18.746038818596809,19.463447410322974,20.208311140303309,20.981680713289943,21.784647044376211,22.61834279784139,23.483943984886924,24.382671622517783,25.315793455909006,26.284625746686991,27.29053512964812,28,28,28,null,9.744325289502068E-3,1.0792209533592039E-2,1.1957590546080848E-2,1.3253941640514796E-2,1.4696302554745255E-2,1.6301463174735794E-2,1.8088168930809147E-2,2.0077350432477385E-2,2.2292380212596372E-2,2.4759359792396973E-2,2.7507440660280512E-2,3.0569183183949595E-2,3.3980957952873217E-2,3.7783394582300331E-2,4.2021883607797947E-2,4.6747137768164318E-2,5.201581972302171E-2,5.7891244088905433E-2,6.4444162614834072E-2,7.1753642367047898E-2,7.990804796611313E-2,8.9006140232774894E-2,9.9158305068445099E-2,0.11048792804063798,0.12313293198386717,0.13724749698580357,0.1530039844329682,0.1648141839142698,0.1648141839142698,0.1648141839142698,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,102.31541553977172,113.31820010271642,125.5547007338489,139.16638722540534,154.31117682482517,171.16536333472584,189.92577377349605,210.81217954101254,234.06999223226191,259.97327782016822,288.82812693294539,320.97642343147072,356.80005850516881,396.72564311415346,441.22977788187842,490.84494656572537,546.16610709172801,607.85806293350709,676.66370745575773,753.41324485400298,839.03450364418791,934.56447244413641,1041.1622032186735,1160.1232444266989,1292.8957858306053,1441.0987183509376,1606.541836546166,1730.548931099833,1730.548931099833,1730.548931099833,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27.660397888772536,30.634938893076935,33.943008106672352,37.622851093258554,41.717159893664672,46.273594547191713,51.34536613269001,56.991888613667356,63.279507636359313,70.282315397126141,78.083061778004222,86.77417316043109,96.458891682397081,107.25254922070897,119.28399207686701,132.69717424373516,147.65293925475711,164.33101299484645,182.93223251234033,203.68103884826803,226.82826523033233,252.65425570663021,281.47235346549434,313.63280275573419,349.52711354517726,389.59294390093447,434.31956161633036,467.84418308504468,467.84418308504468,467.84418308504468,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,3.8987045483297775,4.3179630343901749,4.7842319774869475,5.30290205036997,5.8799906521535767,6.5222154162117914,7.2370763892167398,8.0329479080342026,8.9191813230598083,9.9062198529380296,11.005727008178233,12.230730191898234,13.595781276944575,15.117136172378363,16.812955631479959,18.703529821042544,20.811529471180986,23.162286759971064,25.784109462195115,28.708632311055865,31.971209991241864,35.61135670713324,39.673237857884885,44.206220009059258,49.265486086745256,54.912723544020011,61.216894171630578,65.942154984099346,65.942154984099346,65.942154984099346,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2667,22003909,false,"LV","Blank",22,"ALL FEEDERS","MASTER EARTH FAULT","Blank","EMAIL","GROUP_3327","GROUP 3327","GROUP 3000s","Electronic",null,0.81881079364216602,2190,null,9.9,4.2792078799710864E-2,3.4155226316180474E-2,8.6368524835303898E-3,254.14180787230904,9563.4633685305325,9817.6051764028416,315.37742578973359,17.462662990926123,97376.901525964437,null,18.814293890722308,0.25551575744793159,0.20394425248261946,5.1571504965312126E-2,1517.5060048290648,57104.39069513345,58621.896699962512,1883.1499682410172,104.27129707974363,581447.16146642459,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,28.426835870726663,1.6230647747413935,30.049900645468057,14.702694761994456,2.0677491389411502,16.526337023502318,null,107527.34679114794,642056.47943170788,63.346681569905982,641993.13275013794,null,6.4208213713989035E-2,null,10.55651252960736,11.256561291692647,12.003033365257236,12.799007284205373,13.647765733560597,14.552809087624086,15.517869845907828,16.546928026378005,17.644227579491979,18.814293890722308,20.061952443750023,21.392348721296376,22.81096942566618,24.323665106518732,25.936674289185696,27.656649203043823,28,28,28,28,28,28,28,28,28,28,28,28,28,28,null,5.0933365174477059E-2,6.0695701155929989E-2,7.2409728447215299E-2,8.647452243460145E-2,0.10337188723321303,0.12368365454486906,0.14811261994129685,0.17750788417061425,0.21289552944781817,0.25551575744793159,0.30686785416684709,0.368764635790721,0.44339837993697606,0.5334206710898256,0.64203910349904059,0.77313440833314595,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,4.0653332658162032E-2,4.8445307345387795E-2,5.7795057683070951E-2,6.9021112485832273E-2,8.25080319118532E-2,9.8720214840809006E-2,0.11821860952479829,0.1416809401835987,0.16992619180824706,0.20394425248261946,0.24493180285273175,0.29433577302444658,0.3539059667060977,0.42575879120237925,0.5124544424795634,0.61709039219714923,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,302.49284142161298,360.47127539757827,430.04078818537323,513.57148525751575,613.924797334191,734.55621815922484,879.63964491577178,1054.2178800393576,1264.384817457536,1517.5060048290648,1822.4856894866616,2190.0901720124111,2633.3393713417227,3167.9810261553498,3813.0650126084838,4591.6389615407352,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,4758.7831837294243,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,11382.933144285369,13564.686056708582,16182.616151259866,19325.911496033037,23102.248935318898,27641.660155426522,33101.210666943523,39670.663251407634,47579.333706309175,57104.39069513345,68580.904798764896,82414.016446845038,99093.670677707356,119212.46153666619,143487.24389427775,172785.30981520179,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,179075.01735897668,null,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.6230647747413935,1.9427068084856205,2.5751729862132979,3.4433552720932012,4.6404720614241786,6.2978950954580419,8.6010936335012875,11.812328708875651,16.302978688795896,22.599613583580847,31.449703938182743,43.915380245224924,61.507279351821602,86.37569601401988,null,375.3786692794082,447.32704098473243,533.65936875145894,637.31683635816887,761.85033793818968,911.5479704830567,1091.5893341544083,1308.2322975973013,1569.0390820613502,1883.1499682410172,2261.6146870951643,2717.7936856564206,3267.8440399770097,3931.3079156247495,4731.8252676063976,5697.9970669530521,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,20.784972732889894,24.768803105941466,29.549082928561553,35.288667550942364,42.184172401127071,50.473032331810202,60.442045333760859,72.437713858498753,86.878763250154535,104.27129707974363,125.22714648068285,150.48608851011193,180.9427514798451,217.67919841506304,262.00438973476179,315.50198069606324,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,115903.06954226656,138118.06951875161,164774.30389696197,196779.90160356255,235231.24760486529,281452.34788333048,337042.4716752416,403933.81770181708,484461.32059605193,581447.16146642459,698303.08914300823,839154.3162398031,1008989.5511266162,1213842.6927971251,1461012.8862836892,1759331.0551461275,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,1823373.9869288411,null,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,16.526337023502318,19.780989615772683,26.220873822340661,35.06086177449864,47.250119914321793,64.126298904358492,87.577880051392654,120.27525229630774,165.99985687012739,230.11332418491236,320.22653356800794,447.15428844389771,626.27816448599128,879.49284907296499]
[null,2734,22004834,true,"LVN","Blank",22,"TRANS NO.3","DIFFERENTIAL & REF","Y","ABB","SPAD_346C","SPAD 346C","SPAD","Electronic",null,6.8095629510717126E-3,2190,null,5.5,9.328375478645656E-3,1.8799915401964391E-4,9.1403763246260122E-3,73.609006228125011,41.35981388432166,114.96882011244668,27.546990912779378,3.7341630205463239,15.555152599845481,null,11.020863964079602,5.7280195834343677E-2,1.1543948229343342E-3,5.6125801011409342E-2,451.99062811851724,253.96686104555351,705.95748916407069,169.1502489091462,22.929350301550251,95.5152576342917,null,5.1679359468684138E-3,4.8207376927817626E-8,5.1678877394914858E-3,40.697533544898086,1.0605622924119878E-2,40.708139167822203,14.670059463073347,2.0676916544158219,3.9887046750865683E-3,null,161.80512664561789,993.55234600905885,57.449878989986466,936.10246701907238,null,6.950421080574988E-2,null,5.8958711629421634,6.3202357763659966,6.7751447012493937,7.2627964125193998,7.7855476237987151,8.3459246768850424,8.9466357510061663,9.5905839508553932,10.280881336658954,11.020863964079602,11.814108006640982,12.664447038588854,13.57599056171351,14.553143865669396,15.600629317772514,16.723509185164556,17.927210099638206,19.217549283356799,20.600762662211494,22.083535002681522,23.673032217842525,25.376935998650641,27.203480937867862,28,28,28,28,28,28,28,null,1.107983618903453E-2,1.3192740528109344E-2,1.5745051327544786E-2,1.8831995286283584E-2,2.2569948740436028E-2,2.7101207219626958E-2,3.2599841161422866E-2,3.9278886698583697E-2,4.7399177711856345E-2,5.7280195834343677E-2,6.9313401856483756E-2,8.397861877439132E-2,0.10186416818012889,0.12369162351363198,0.15034624290586873,0.18291438959055697,0.22272954979898688,0.27142892979704342,0.33102307143072868,0.40398148911289183,0.49333802511396752,0.6028204744932204,0.7370100831947709,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,2.2329716840655561E-4,2.6587952684397302E-4,3.1731745107713518E-4,3.7953008971689179E-4,4.5486282999456862E-4,5.4618342088226578E-4,6.569999860696063E-4,7.9160594329327793E-4,9.552580008657098E-4,1.1543948229343342E-3,1.396905703578569E-3,1.6924607421158297E-3,2.0529166612790885E-3,2.4928156711864339E-3,3.0299987967935898E-3,3.6863600291137631E-3,4.4887737455723718E-3,5.4702353368080818E-3,6.6712642016202549E-3,8.1416296295832927E-3,9.9424740759484417E-3,1.214892555406649E-2,1.4853312075800039E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,1.6148532584691355E-2,null,87.429556508767092,104.10221178625071,124.24216669713843,148.60084282513529,178.09655080955443,213.85212629850707,257.24113663523491,309.94462243169005,374.0207901565505,451.99062811851724,546.94310286137772,662.66443568274781,803.79699628927233,976.03462751091115,1186.3627869361912,1443.3538265485631,1757.5301139916596,2141.8106324794535,2612.0603080757646,3187.7657600973203,3892.8666461073035,4756.7785155079382,5815.6513884185142,6322.7807688827234,6322.7807688827234,6322.7807688827234,6322.7807688827234,6322.7807688827234,6322.7807688827234,6322.7807688827234,null,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,32.474931268569897,43.047445639594429,57.560268644789787,77.57166989389512,105.27770298035543,143.77873354972382,197.45880400837186,272.52599830249954,377.78263535048444,525.72368066466072,734.10405979299765,1028.1760792428495,1443.8847792564084,null,49.125377049442235,58.493495905674067,69.809839236969736,83.496619737716188,100.0698225988051,120.16035259409847,144.53999693531338,174.15330752452115,210.15676019045617,253.96686104555351,307.31925478728516,372.34136326548253,451.64166548139946,548.41944766101551,666.59973529458978,810.99920640502785,987.53022402592183,1203.4517740977781,1467.678124356456,1791.1585185083243,2187.3442967086571,2672.7636218946277,3267.7286566760085,3552.6771686320981,3552.6771686320981,3552.6771686320981,3552.6771686320981,3552.6771686320981,3552.6771686320981,3552.6771686320981,null,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.0605622924119878E-2,1.2694265924292316E-2,1.6827001658334652E-2,2.2499981626068699E-2,3.032232455492705E-2,4.1152455304030763E-2,5.6202289170188567E-2,7.7185523394808206E-2,0.10652886268256337,0.14767308343344782,0.20550239659826164,0.28695710158851023,0.40190818138965545,0.5644063477867407,null,32.719110365262786,38.958584404585693,46.495639764287468,55.611483929683651,66.64977994056413,80.030731043515388,96.268372803765743,115.9918077297494,139.97128660726796,169.1502489091462,204.68469086019218,247.99154510253342,300.80814409962392,365.26531728026487,443.97726019705465,540.15203819810347,657.72747874112406,801.53830425253693,977.52170905823164,1192.9702481422419,1456.8429546873313,1780.1481266396265,2176.4143296835587,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,2366.1993729968226,null,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,17.559141719616463,23.275682784421516,31.122742222129066,41.942873837964953,56.923480184140075,77.740923846387957,106.76564931561929,147.35435733177079,204.26644720105875,284.25792614635719,396.92885309742155,555.93310849029695,780.70611623736011,null,4.4352754309167812,5.2810742805649884,6.3027682106614407,7.5384766149392304,9.0347851193484008,10.848654842781569,13.049766448545984,15.723398627536271,18.97396358252238,22.929350301550251,27.746261139814937,33.616769979055128,40.77638285548236,49.513946724516025,60.18383177460602,73.220910875472981,89.158980612030376,108.65341716516517,132.50904352145076,161.71441009036386,197.48396858885789,241.30996110027817,295.02626740698588,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,320.75279023617821,null,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.474897316111452,3.2806230380538546,4.3866375945656548,5.9116958874825958,8.0231579983243559,10.957301151257687,15.048230896669033,20.769062024843269,28.790614599616333,40.065123326448855,55.945681679905185,78.356754567511132,110.03769447279349,null,18.475729573306655,21.999017148771674,26.255019070900126,31.402526743085396,37.635598784789089,45.191514310971513,54.36053739019075,65.497907749015354,79.038568301944679,95.5152576342917,115.58074024359016,140.03512542459964,169.85944488678294,206.25692903139088,250.70375399959346,305.01144055597081,371.4035893547819,452.61025702395352,551.98404073268478,673.64287866081872,822.64573092294734,1005.2087303431182,1228.9711470087543,1336.1383987515403,1336.1383987515403,1336.1383987515403,1336.1383987515403,1336.1383987515403,1336.1383987515403,1336.1383987515403,null,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,3.9887046750865683E-3,4.7742295008304557E-3,6.3285240916538376E-3,8.4620943572449123E-3,1.1404025824514849E-2,1.5477166408506868E-2,2.1137309441189824E-2,2.9028965126951675E-2,4.0064801063899549E-2,5.5538870511401203E-2,7.7288092921802914E-2,0.10792266902609753,0.15115501027465525,0.21226949648997928]
[null,2834,22010080,false,"MDA","MDA-RCTS No.1",66,"RCTS No.1 LINE","CURRENT DIFF, DIST & DEF","X","Schweitzer","SEL_311L","SEL 311L","SEL 300s","Digital",null,0.15702783918590957,1,null,3.2145940016904682,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.12228230085845589,27.254529641989908,14.67609691494293,2.067702288914858,5.0999881329796132E-2,null,9.9776620161588454,5.1368495831427566E-2,1.1049703976218455E-5,5.1357446127451349E-2,269.69040420958225,1.21546743738403,270.90587164696626,145.87816701824698,20.552645679193933,0.5069310491513408,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.12228230085845589,27.254529641989908,14.67609691494293,2.067702288914858,5.0999881329796132E-2,null,44.049328727177489,437.84361539355848,44.049328727177489,393.79428666638097,null,0.11326477287677716,null,3.6001151824298923,4.0318713093928711,4.5154072666456821,5.0569329274417845,5.6634029053245927,6.3426058696540384,7.1032645726031385,7.9551478722342583,8.9091961903259627,9.9776620161588454,11.174267260698475,12.514379482016922,14.015209245150707,15.696031151014779,17.578431372964999,19.686584880029546,22.047565907084508,24.691695659227292,27.652931715786192,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.2614955602226371E-3,6.8290097335152811E-3,8.9370984960179568E-3,1.1784324003052828E-2,1.5644903325550477E-2,2.0898181638402569E-2,2.806974813096285E-2,3.7888834553814657E-2,5.1368495831427566E-2,6.9917679572646343E-2,9.5497948075275466E-2,0.13084274572137602,0.17976430054048481,0.24758334514300026,0.34173101004714751,0.47259212555553975,0.65468707500363921,0.90832851351581323,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,1.1116572805314172E-6,1.1317825735726266E-6,1.4689652633334912E-6,1.9224291307141669E-6,2.5348862115973062E-6,3.3653224157310164E-6,4.4953374049219265E-6,6.0379888979422194E-6,8.1501394784355371E-6,1.1049703976218455E-5,1.5039756361897897E-5,2.0542241688970816E-5,2.8145141964080945E-5,3.8668492707724334E-5,5.3256818775650124E-5,7.3508605603454688E-5,1.0165769903049654E-4,1.408275297681712E-4,1.9538748458676356E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,null,27.132247341131453,27.623445877019972,35.853072307718477,46.920776379387888,61.869031831288432,82.137509253408254,109.71781365375107,147.36934763172638,198.92066023075313,269.69040420958225,367.0757136284833,501.37501207208288,686.93919123675528,943.78287879621678,1299.8405218306086,1794.1263947654663,2481.1620294585746,3437.1810782222342,4768.8272743874277,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,0.12228230085845589,0.12449608309298893,0.16158617896668404,0.21146720437855837,0.27883748327570368,0.37018546573041183,0.49448711454141192,0.66417877877364417,0.89651534262790911,1.21546743738403,1.6543731998087687,2.2596465857867898,3.095965616048904,4.2535341978496763,5.8582500653215135,8.0859466163800153,11.18234689335462,15.491028274498833,21.49262330454399,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,null,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.14636424998679429,0.19401448590545389,0.25942366065565048,0.34961488264123231,0.47448574747147676,0.64800957778849788,0.88994521691092299,1.2282724484794352,1.7026632519657752,2.3694323348807678,3.3086010016548544,4.6339811914671847,6.5075769071063778,null,14.67609691494293,14.94179098836565,19.393276099501691,25.379905055794968,33.465562058812246,44.428978956255236,59.347434299592756,79.713515837532512,107.59812304619898,145.87816701824698,198.55482963132988,271.1986285318053,371.57210084768155,510.50135367443198,703.09640158103025,970.46044568960906,1342.0847137424048,1859.2047309595969,2579.5051316458489,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.067702288914858,2.1051356914708128,2.7323014840320972,3.5757523325480918,4.7149333824835526,6.2595594737769034,8.361407426898916,11.230766607087215,15.159404206376031,20.552645679193933,27.974213994579422,38.208934447334606,52.35046401454219,71.924083331175055,99.058628959902165,136.72731220591976,189.08512601176179,261.94170698425376,363.42419213252271,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,5.0999881329796132E-2,5.1923176283019838E-2,6.7392221883157535E-2,8.8195938845915534E-2,0.11629384185222855,0.15439204766125231,0.20623413187094461,0.27700688211970642,0.37390673681622311,0.5069310491513408,0.68998404734881036,0.9424234489650285,1.2912243056531008,1.7740076675009855,2.4432812928299388,3.3723794447717155,4.6637850330427728,6.4607927568393082,8.96385846768238,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,9.2937784686170666,null,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,5.0999881329796132E-2,6.1043661493509961E-2,8.0916990341005079E-2,0.10819698202190456,0.14581274150600407,0.19789222678869453,0.2702632460771151,0.37116655586169572,0.51227159346321383,0.71012422227296168,0.98821143411241841,1.3799074540424288,1.9326794572085548,2.7140939259158281]
[null,2877,22006668,false,"MG","MG-FBTS",66,"FBTS LINE","OVERCURRENT","Blank","GEC","CDG14_2250","CDG14 2250","CDG14","Electromechanical",null,0.15702783918590957,2190,null,8.25,5.4066664277844598E-3,1.9052049890553324E-3,3.5014614387291277E-3,58.770462730244937,914.4983947465596,973.26885747680456,26.163740760270166,2.1822592876471161,723.15835891902987,null,11.661666258541358,1.3756640348093053E-2,4.8475747808556452E-3,8.9090655672374071E-3,149.53467717487547,2326.8358948107098,2476.3705719855852,66.570626578727087,5.5525075510805877,1839.9931993664507,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.53359549465508027,54.798090176917988,14.67609691494293,2.067702288914858,0.42195157963978214,null,1724.7732164437516,4388.4869054818437,71.963840960415553,4316.5230645214278,null,3.4609387418599195E-2,null,8.5405259090911922,8.8412827641039904,9.1526308504765481,9.4749431411930072,9.8086057435787577,10.154018361829703,10.511594775829609,10.88176333682914,11.264967480580349,11.661666258541358,12.072334887787514,12.497465320287851,12.937566832228732,13.393166634090708,13.864810502209377,14.35306343257683,14.85851031766688,15.381756647094882,15.923429232951454,16.484176960679029,17.064671566390707,17.665608441562615,18.287707466063708,18.931713870520912,19.598399129052719,20.288561883440604,21.00302889984539,21.742656059214621,22.508329382567403,23.3009660923849,null,5.9254666880536469E-3,6.4968338784670721E-3,7.1262457911331527E-3,7.8197608916897622E-3,8.584080547592585E-3,9.4266179725788005E-3,1.0355574615554447E-2,1.1380024801362161E-2,1.2510009518726927E-2,1.3756640348093053E-2,1.5132214630100727E-2,1.6650343095264687E-2,1.8326091308296086E-2,2.0176136427877914E-2,2.2218940946146688E-2,2.4474945253402752E-2,2.6966781074615788E-2,2.9719508047270214E-2,3.2760875957401021E-2,3.6121615424964323E-2,3.983576013391163E-2,4.3941004039766564E-2,4.8479097361760079E-2,5.3496285581691512E-2,5.9043796132109957E-2,6.5178377967102366E-2,7.1962899775426664E-2,7.9467013224029326E-2,8.7767888316896955E-2,9.695102872720579E-2,null,2.0880201964276032E-3,2.2893589763020301E-3,2.5111515969859881E-3,2.7555329449411099E-3,3.0248644528321563E-3,3.3217583942265292E-3,3.6491048015651062E-3,4.0101012919365889E-3,4.4082861161410768E-3,4.8475747808556452E-3,5.3323006317846644E-3,5.8672598278974144E-3,6.4577611836794469E-3,7.1096814082547187E-3,7.8295263278284431E-3,8.6244987417777603E-3,9.5025736335604422E-3,1.0472581536185474E-2,1.1544300939135289E-2,1.2728560720284878E-2,1.4037353693566125E-2,1.5483962482029651E-2,1.7083099057837229E-2,1.885105943699451E-2,2.080589517888164E-2,2.2967603520593637E-2,2.5358338175712872E-2,2.8002643048535229E-2,3.0927711360348401E-2,3.4163672956759546E-2,null,64.409821430812272,70.620582649021387,77.462289983733399,85.000798954930673,93.308953425195909,102.46733502601526,112.56509350496506,123.70086677083611,135.98380036858089,149.53467717487547,164.48716927943153,180.98922531957152,199.20460797997234,219.31459797138558,241.5198825787601,266.04264883959553,293.12890359870426,323.05104510933205,356.11071353880277,392.64195071842454,433.01470278431657,477.63870302368014,526.96777630920997,581.50461101660517,641.80604932498034,708.48895235119812,782.2367027264786,863.80641405326992,954.03692425578379,1053.8576582402584,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,1002.2496942852496,1098.8923086249745,1205.3527665532743,1322.6558135717328,1451.934937359435,1594.4440292287341,1751.5703047512509,1924.8486201295627,2115.977335747717,2326.8358948107098,2559.5043032566391,2816.2847173907589,3099.7253681661346,3412.6470759622648,3758.1726373576525,4139.759396053325,4561.2353441090127,5026.8391373690274,5541.2644507849391,6109.7091457367414,6737.9297729117397,7432.3019913742328,8199.8875477618694,9048.5085297573642,9986.8296858631875,11024.449689884947,12172.002324342178,13441.268663296909,14845.301452967233,16398.563019244582,null,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.6386803635787387,0.84660866576925331,1.1320305192246567,1.5255922151617411,2.0704832616937168,2.8276781576225365,3.8833973101567549,5.3597343206375356,7.4298032813052002,10.339341097661531,14.437531643584819,20.221008835493173,28.396699231009649,null,28.674299844568292,31.439238878365202,34.485065791191666,37.841098486504677,41.539765974525523,45.616942005745564,50.112314729212358,55.069796283010959,60.537976649432046,66.570626578727087,73.227254908152503,80.573726182803256,88.682945127757762,97.63561523420212,107.52107951312094,118.4382523473414,130.49665234559853,143.81754718131833,158.53522259557064,174.7983890709929,192.77174115567985,212.6376860489143,234.59825987170285,258.87725205387028,285.72256049755919,315.40880264828411,348.24021034586144,384.55383936797853,424.72312795162213,469.16184231834825,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.3916594238545406,2.6222768245376962,2.8763224570022343,3.1562416622144855,3.4647392716201155,3.8048074347710434,4.1797564516989851,4.5932489359443673,5.0493376696040544,5.5525075510805877,6.1077220798211478,6.7204748706943764,7.3968467442860595,8.1435689988765017,8.9680935358315743,9.8786705833042188,10.884434844289384,11.995500985074669,13.223069479947501,14.579543938731074,16.078661166513704,17.735635341130902,19.567317845018582,21.59237445560472,23.831481784246012,26.307545059843591,29.045939581905341,32.074778421419488,35.42520922919396,39.131743323322638,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,792.54949851200627,868.97162761473544,953.1574178659406,1045.9172077850683,1148.1473259983584,1260.8393127741299,1385.0901372727478,1522.1135185111166,1673.2524697905565,1839.9931993664507,2023.9805145882456,2227.034892763771,2451.1713997747734,2698.6206571818393,2971.8520804174295,3273.599634911573,3606.8903838846891,3975.0761313661824,4381.8684970754257,4831.3777964892297,5328.1561401109911,5877.2452110890363,6484.2292303896593,7155.2936742525617,7897.2903702407984,8717.8096665025332,9625.2604446280493,10628.958830521933,11739.226550923875,12967.499986605982,null,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.42195157963978214,0.50504959467688304,0.66947316354119391,0.89517634719920303,1.2063933288825084,1.6372770978025619,2.2360444892680249,3.070876058368389,4.2383198240915485,5.8752693048618454,8.1760459979387221,11.416774212173259,15.990177401257226,22.455272237306978]
[null,2944,22015497,false,"MLN","Blank",22,"CB TR NO.2","CB FAIL","X","Schweitzer","SEL_551","SEL 551","SEL 500s","Digital",null,0,1,null,0.91058014341893601,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,3.0200526772686191,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,30.949300804838501,30.949300804838501,0,null,0.11989476363991854,null,1.0265682068294222,1.1573306214608809,1.3047493176394367,1.4709459425965061,1.6583123951777001,1.8695452500081104,2.10768456654595,2.3761576415637542,2.6788283347420569,3.0200526772686191,3.4047415637611511,3.838431429774579,4.3273639320822488,4.8785757784882637,5.5000000000000009,6.2005801228680832,6.9903988836557751,7.8808233398027667,8.8846684641119822,10.016381577608298,11.292250275123648,12.730636836069692,14.352242494033803,16.180405368561573,18.241436346954703,20.564997750089223,23.184530232005457,26.137734057201296,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924443E-3,8.1995058065237221E-3,1.0963850466981298E-2,1.4775542387390934E-2,2.0052877100120482E-2,2.7386399891547557E-2,3.7611165679170583E-2,5.1909665540170569E-2,7.1958530085487249E-2,0.10013775052594562,0.13982921428742956,0.19584288002738673,0.27502541569097599,0.38712973930594136,0.54605770977425161,0.77163661714988019,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704221,22.548640967940237,30.150588784198568,40.63274156532507,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546908,197.88595773508993,275.37881394635048,384.5303392904313,538.56792007531351,756.31989315018393,1064.6067830913387,1501.658701879192,2122.0006971621706,2589.8401935276029,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465223,23.275248553544174,31.122161596598751,41.942091352180384,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053086,204.2626364085076,284.25262303367083,396.92144799718392,555.92273700845146,780.69155139279962,1098.9126805234462,1550.0481638128374,2190.380064477793,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993672,3.2806222731901413,4.386636571839218,5.9116945091951134,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622245,28.79060788720345,40.065113985430841,55.945668636400569,78.356736298957429,110.0376688179595,154.89060869630714,218.47768968067808,308.73181052166706,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3015,22002800,true,"MNA","Blank",66,"TRANS ALL","DIFFERENTIAL","X","Reyrolle","DUOBIAS_959","DUOBIAS 979","DUOBIAS","Electronic",null,6.6046416250961082E-2,2190,null,6.6,1.4726047592603386E-2,2.5679362678559877E-3,1.2158111324747398E-2,157.31983280358435,1129.8919578566345,1287.2117906602189,56.380364700683806,5.9175710044791749,5150.9011972625131,null,8.8341030059748622,3.1517359823950139E-2,5.4960145178154021E-3,2.6021345306134737E-2,336.70309339518263,2418.2463878387771,2754.9494812339599,120.66783229530792,12.665055810740604,11024.194063672585,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.20572932250722936,54.469547709599738,14.672440262931179,2.0676958480084733,0.93786968412864091,null,6500.4109236278946,13912.476433012594,72.147553504668025,13840.328879507926,null,2.9154992424772038E-2,null,6.7952554550399746,6.9962873786743227,7.2032666628733351,7.416369255302671,7.6357763088918524,7.8616743358276304,8.094255366103102,8.3337171107573766,8.5802631299445515,8.8341030059748622,9.0954525214751083,9.3645338428198208,9.6415757089890679,9.9268136260134643,10.220490067171689,10.522854679110651,10.834164494063572,11.154684148346346,11.484686107317946,11.824450896996073,12.174267342524981,12.534432813698167,12.905253477744624,13.287044559593602,13.680130609839036,14.084845780631522,14.501534109732289,14.930549812970698,15.372257585353816,15.827032911084114,null,1.5865030684092445E-2,1.7098621067913957E-2,1.8434957455426008E-2,1.988289374439272E-2,2.1452062719143326E-2,2.3152945474460847E-2,2.4996947080492021E-2,2.6996479052900681E-2,2.9165049243686854E-2,3.1517359823950139E-2,3.4069414090815216E-2,3.6838632897220995E-2,3.9843981575808728E-2,4.3106108307280462E-2,4.6647494969938613E-2,5.0492621601315762E-2,5.4668145705581025E-2,5.9203097752542413E-2,6.4129094336411854E-2,6.9480570595987751E-2,7.5295033643559037E-2,8.1613338908749916E-2,8.8479991476918818E-2,9.5943474690917963E-2,0.10405660849145028,0.11287694019650614,0.12246717066613226,0.13289561906695913,0.14423672974352905,0.1565716250227602,null,2.7665527649654077E-3,2.9816669336772289E-3,3.214698006948475E-3,3.4671899323344881E-3,3.7408224800576481E-3,4.0374233491832076E-3,4.3589813621079188E-3,4.707660845750544E-3,5.0858173067624022E-3,5.4960145178154021E-3,5.9410431426523283E-3,6.4239410391775274E-3,6.9480153925141922E-3,7.5168668437546786E-3,8.1344157951861E-3,8.8049310891996791E-3,9.5330612760146979E-3,1.0323868704902081E-2,1.1182866694926713E-2,1.2116060064506592E-2,1.3129989324484406E-2,1.4231778867118969E-2,1.5429189513640583E-2,1.6730675816006568E-2,1.8145448544489347E-2,1.9683542832009477E-2,2.1355892488981971E-2,2.317441104920984E-2,2.5152080158384826E-2,2.7303045972433479E-2,null,169.48770258618435,182.66627149345766,196.942486189269,212.41093374507477,229.17452215506546,247.34522199848124,267.04487477537958,288.40607394349519,311.57312523081248,336.70309339518263,363.96694325334477,393.55078351195687,425.6572227081316,460.50684741238729,498.33983376930087,539.41770445747522,584.02524424841613,632.47258854184258,685.09750056199755,742.26785432560337,804.38434204807857,871.88342635234903,945.24055949697015,1024.9736938614456,1111.6471101319416,1205.8755920369244,1308.32897910782,1419.7371318047412,1540.8953464733593,1672.6702610100374,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,1217.2832165847794,1311.9334508179807,1414.467123057329,1525.5635702271748,1645.9618912253652,1776.4662736406112,1917.9517993274842,2071.3707721302394,2237.7596149754568,2418.2463878387771,2614.0589827670246,2826.5340572381119,3057.1267727062445,3307.4214112520585,3579.1429498818839,3874.1696792478588,4194.5469614464673,4542.5022301569161,4920.4613457677533,5331.066428382901,5777.1953027731388,6261.9827015323463,6788.8433860018567,7361.4973590428899,7983.9973595753127,8660.7588460841707,9396.5926951520669,10196.74086165233,11066.915269689323,12013.340227870731,null,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.24624510479171047,0.32641247720812172,0.43645771771018904,0.58819659459532891,0.79828095056565207,1.090219684130229,1.4972553285169301,2.0664614331428499,2.8645826487214996,3.9863635665965194,5.566433062991587,7.7962698145114508,10.948431448083168,null,60.741092294578046,65.464034774136977,70.580352130639824,76.123942528670455,82.131686189493252,88.643711188385126,95.703683146434827,103.35912097699713,111.6617410430199,120.66783229530792,130.43866519510516,141.04093747891676,152.54726010119342,165.03668699348498,178.59529260923028,193.31680158399723,209.30327523448403,226.66586004890635,245.52560378981224,266.01434534144812,288.27568499142825,312.46604244488645,338.75581053314824,367.33061330331321,398.39267796547063,432.16233103666087,468.8796299616431,508.80614251727297,552.2268874276042,599.45245083927659,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,6.3752643043550412,6.8709749586091471,7.4079734579854311,7.989817686454872,8.6203785187298223,9.3038677178236178,10.044868340525939,10.848367877523067,11.719794375466735,12.665055810740604,13.690583009161692,14.803376432569895,16.011057182406216,17.321922602180457,18.7450068954243,20.290147213578436,21.968055709563114,23.790398097841241,25.769879310947651,27.920336896099766,30.256842854032815,32.79581468606203,35.555136485051626,38.554290981996346,41.814503542874149,45.358899200942204,49.212673908409343,53.403281299182446,57.960636371969819,62.917337631330696,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,5549.2965801865466,5980.7838577469684,6448.2098018162096,6954.6713433465193,7503.5378535165682,8098.4754269336454,8743.4733478306989,9442.8729366122352,10201.398992013455,11024.194063672585,11916.855811233201,12885.477729347989,13936.693543325422,15077.725607842167,16316.4376713437,17661.392401704266,19121.91410466687,20708.157105806862,22431.180309555664,24303.028495515398,26336.820963238788,28546.848192234625,30948.677244609284,33559.266703932139,36397.092016115857,39482.282176892215,42836.768796427066,46484.448665422613,50451.361049406201,54765.881049586867,null,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,0.93786968412864091,1.1225712301711881,1.4880346815125041,1.989704028845855,2.6814444710927305,3.6391676880509363,4.9700450005133039,6.8256209902540892,9.4204924604153071,13.058931955712879,18.172856904705075,25.376007439715796,35.54128803423523,49.911222273903192]
[null,3174,22013620,true,"NC","NC015",11,"NC15","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,1.9899748742132402,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,1.8453321084941388,null,7.9200000000000017,2.774517736713555E-2,2.1828869682526893E-5,2.7723348497453025E-2,76.305240698785454,1.7463095746021515,78.051550273387605,78.881832561500545,11.101063753287761,9.9070629314716889,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,1.8453321084941388,null,33.144150110061261,177.94150951964761,33.144150110061261,144.79735940958636,null,0.13812691931931401,null,2.2847324595442706,2.6231499097489861,3.0116941790150049,3.4577901149312575,3.9699623428653408,4.5579981664335909,5.2331345969940015,6.0082730861832552,6.8982260649076581,7.9200000000000017,9.0931203775850324,10.440004823390424,11.986391490108266,13.76183089803223,15.800250627749511,18.140603655825728,20.827612722788189,23.912624957832634,27.454593091618225,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.9808790193364558E-3,9.7092528658773714E-3,1.3651586957269726E-2,1.9379974829173651E-2,2.774517736713555E-2,4.0015088014866945E-2,5.8082850074129479E-2,8.4779933418154554E-2,0.12434746190822435,0.18314625461154996,0.27072710637460939,0.40144489917044113,0.5968939635057674,0.88958397342660234,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,5.4922949803551405E-6,7.6388776586083533E-6,1.074055893414137E-5,1.5247440641622343E-5,2.1828869682526893E-5,3.1482377281394691E-5,4.5697417907291536E-5,6.6701686343166664E-5,9.7831940500146139E-5,1.4409263533827465E-4,2.1299797966254868E-4,3.1584185866790227E-4,4.6961388536978543E-4,6.9989145755454125E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,19.198927684294851,26.702546072518889,37.544817786198635,53.299123826403978,76.305240698785454,110.05014969463649,159.74040449378057,233.16315986366939,341.98242403125454,503.69182565648043,744.55811697458296,1104.0603292298467,1641.587543459337,2446.5483970739838,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.43938359842841124,0.61111021268866828,0.85924471473130959,1.2197952513297874,1.7463095746021515,2.5185901825115753,3.655793432583323,5.3361349074533333,7.8265552400116913,11.527410827061972,17.039838373003896,25.267348693432183,37.569110829582833,55.991316604363298,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.38933393725971721,0.51608520311350303,0.69007585684691541,0.92998760828266525,1.2621484020405087,1.7237277567791722,2.3672848750746476,3.2672469434119193,4.5291427911876001,6.3027714765924499,8.800992420703496,12.326549294818753,17.310378316376674,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,19.847216063850368,27.604208426167972,38.812590105755447,55.098870311485733,78.881832561500545,113.76620271533406,165.13434365963977,241.03635828212649,353.53011227496035,520.6999400063936,769.69954065592799,1141.3410301907368,1697.0188751434673,2529.1607659481419,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.7931046185863195,3.8847484604141229,5.4621073471929593,7.7540804035587936,11.101063753287761,16.010351538521082,23.239405288838281,33.921118377467067,49.752397828885563,73.278257396434526,108.32004524027785,160.62126257668021,238.82197093751122,355.92954668255913,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,2.4926857322410698,3.4669152727694299,4.8746176429324581,6.9200721877664044,9.9070629314716889,14.288320810709367,20.739836812333344,30.272653318645954,44.40116255853448,65.396643391048826,96.669429955977606,143.34526779096501,213.13491644395702,317.64671355120879,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,336.27740634272402,null,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,1.8453321084941388,2.2087468762051627,2.9278248596968575,3.9148986186078578,5.275952153468686,7.16034764381366,9.7789530627903272,13.429944252254765,18.53555724128395,25.694472108783689,35.756520246710451,49.929283466924346,69.930269734379138,98.204241585858028]
[null,3236,22002872,false,"NKA","Blank",66,"TRANS ALL","DIFFERENTIAL","Blank","AEI","DT2_634","DT2 634","DT2","Electromechanical",null,6.6046416250961082E-2,2190,null,5.5,1.9187456806876756E-3,3.34591925718396E-4,1.5841537549692796E-3,20.498151169224908,147.22044731609424,167.71859848531915,7.346138233273777,0.77103606610032305,461.53039753187926,null,7.2805301306402121,3.8980934595685872E-3,6.7975167860697685E-4,3.2183417809616105E-3,41.64372058800749,299.09073858706984,340.73445917507735,14.9242985604784,1.5664247099594615,937.63787568048735,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.20572932250722936,54.469547709599738,14.672440262931179,2.0676958480084733,0.64495345403250737,null,637.36617031657249,1294.8630581260027,71.854637274571886,1223.0084208514309,null,2.8045558746179772E-2,null,5.6564339584866783,5.8173172957675057,5.9827765634674934,6.1529419126610474,6.3279471962494416,6.5079300742501651,6.6930321220809752,6.8833989419238168,7.0791802772562091,7.2805301306402121,7.4876068848615915,7.7005734275145024,7.9195972791296709,8.1448507249468687,8.3765109504353283,8.6147601806687124,8.8597858236642448,9.1117806177987823,9.3709427834177745,9.6374761787563603,9.9115904602952565,10.193501247677583,10.483430293316328,10.781605656825899,11.088261884414926,11.403640193381468,11.727988661855735,12.061562423939549,12.404623870396103,12.757442855047813,null,2.0560650540306902E-3,2.2041334946278977E-3,2.3638286336083235E-3,2.5361016030093662E-3,2.7219832911115826E-3,2.9225911357361307E-3,3.1391365020907616E-3,3.3729326958029755E-3,3.625403666185292E-3,3.8980934595685872E-3,4.1926764877484538E-3,4.5109686822534887E-3,4.8549396113028234E-3,5.2267256430163162E-3,5.6286442457219796E-3,6.0632095241221961E-3,6.5331490986889271E-3,7.0414224450190514E-3,7.5912408200598499E-3,8.1860889131829661E-3,8.8297483721212454E-3,9.5263233668707627E-3,1.028026836889266E-2,1.1096418338426122E-2,1.1980021529553743E-2,1.293677514096256E-2,1.3972864060246615E-2,1.5095002971240321E-2,1.6310482117409104E-2,1.7627217039919624E-2,null,3.5853775346812359E-4,3.8435800946983817E-4,4.1220573552187915E-4,4.4224679055136236E-4,4.746609414228917E-4,5.0964304755750378E-4,5.4740434748549863E-4,5.8817385616356549E-4,6.3219988265496437E-4,6.7975167860697685E-4,7.3112122886823594E-4,7.8662519657614241E-4,8.4660703611858488E-4,9.1143928854175895E-4,9.8152607524563127E-4,1.0573058071891418E-3,1.1392541283284016E-3,1.2278871136435679E-3,1.3237647438849706E-3,1.4274946810992875E-3,1.539736371095349E-3,1.661205501291376E-3,1.7926788448675065E-3,1.9349995248459685E-3,2.0890827346564294E-3,2.2559219549352621E-3,2.4365957097783196E-3,2.6322749094408603E-3,2.8442308305827451E-3,3.0738437896204169E-3,null,21.965147708463778,23.546977603536256,25.253016675185371,27.093425961677276,29.079218545165652,31.222332125164755,33.535707836812769,36.033375854902985,38.730548371733278,41.64372058800749,44.790780411670411,48.191127620066581,51.865803306604164,55.837630504640167,60.131366959088709,64.77387110083167,69.79428237097855,75.224217142025779,81.097981591707637,87.452803003575397,94.32908109692319,101.77066112849896,109.82513066048381,118.54414205456256,127.98376293170355,138.20485703278891,149.2734981278567,161.26141985293629,174.24650460490747,188.31331489825749,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,157.75661152597436,169.1175241667288,181.37052362962683,194.58858784259945,208.85081422607234,224.24294092530167,240.85791289361939,258.79649671196881,278.16794836818434,299.09073858706984,321.69334070202382,346.11508649350264,372.50709589217735,401.03328695837394,431.87147310807774,465.21455516322243,501.27181646449674,540.27033000316987,582.45648730938706,628.09765968368652,677.48400328195351,730.93042056820548,788.7786917417028,851.3997909322261,919.19640324882891,992.6056601715153,1072.1021123024607,1158.2009601539785,1251.4615654564079,1352.4912674329835,null,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.20572932250722936,0.24624510479171047,0.32641247720812172,0.43645771771018904,0.58819659459532891,0.79828095056565207,1.090219684130229,1.4972553285169301,2.0664614331428499,2.8645826487214996,3.9863635665965194,5.566433062991587,7.7962698145114508,10.948431448083168,null,7.8718812271669369,8.4387782597233993,9.0501894425288363,9.7097562938392379,10.42142568784864,11.18947586360871,12.018544671959539,12.913660254347519,13.880274364276126,14.9242985604784,16.052143520843394,17.270761747813438,18.587693959547927,20.011119486785478,21.549911023213511,23.21369410746518,25.012911747822688,26.958894636545871,29.063937439715122,31.341381690855037,33.805705862685983,36.472623241459132,39.359188282821833,42.483912187412557,45.866888498821879,49.52992959662599,53.496715033399468,57.792952747477671,62.446554273354366,67.48782516959659,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,0.82621700565236045,0.88571739129532034,0.94988989366190912,1.0191167192695609,1.093812124187973,1.1744251438836011,1.2614425579613688,1.3553921101524062,1.4568460056672849,1.5664247099594615,1.6848010750368387,1.8127048217353823,1.9509274088434456,2.1003273226562458,2.2618358234658205,2.4364631886731822,2.6253054956687238,2.8295519913885583,3.0504930995447959,3.289529120975498,3.5481796873966642,3.8280940340979064,4.1310621628426283,4.4590269724527509,4.8140974413210174,5.1985629534484739,5.6149088676024546,6.0658334378876608,6.5542662034812107,7.083387975568046,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,494.56086405264995,530.17688494514402,568.58956345662284,610.02768256324941,654.73920961302701,702.9929303689737,755.08022365816078,811.31698880713236,872.04573910407123,937.63787568048735,1008.4961574582334,1085.0573841699222,1167.7953109422981,1257.2238145426452,1353.9003331397937,1458.4296033355829,1571.4677202933265,1693.7265490415566,1825.978517479587,1969.0618242739458,2123.8860977297595,2291.438544869226,2472.7906333730184,2669.1053527627205,2881.6451052511352,3111.7802810891963,3360.9985780258489,3630.9151297031358,3923.2835134703573,4240.0077142579121,null,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.64495345403250737,0.77196886150456057,1.0232904675379342,1.3682780322500683,1.8439735313913996,2.5025798465728117,3.4177964636485485,4.6938374361371711,6.4782765173574743,8.980355600935777,12.49709530937392,17.450551952753443,24.441003762416234,34.322908337148846]
[null,3307,22014244,false,"NR","NR-B",66,"B LINE","DIFFERENTIAL & OC","X","Schweitzer","SEL_311L","SEL 311L","SEL 300s","Digital",null,0.15702783918590957,1,null,1.3887967457530568,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.13339887366377007,27.265646214795222,14.67609691494293,2.067702288914858,3.8857687391169515E-2,null,5.9765574501308238,1.3471998493087077E-2,2.8979161820346486E-6,1.3469100576905042E-2,70.729513494702729,0.34774994184415781,71.077263436546886,38.25828291125012,5.3901755762459604,0.10129589672950597,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.13339887366377007,27.265646214795222,14.67609691494293,2.067702288914858,3.8857687391169515E-2,null,44.04830310604418,114.82701782077248,44.04830310604418,70.778714714728295,null,0.14594070032476919,null,1.6070150018695353,1.8595213620214937,2.1517034326322939,2.4897953616238593,2.8810108534241721,3.333697084299498,3.8575128020285612,4.4636344099455059,5.1649944324674859,5.9765574501308238,6.9156393916285417,8.0022769954294546,9.2596553240031945,10.714602452316043,12.398161885527371,14.346254919286999,16.600447075095751,19.208834963790743,22.227072499733957,25.71955836154121,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.6474901242786636E-3,9.4054417069490016E-3,1.3471998493087077E-2,1.9505909101180548E-2,2.8508968215852453E-2,4.2008324982273179E-2,6.233689692865417E-2,9.3065095603964546E-2,0.13966606624487107,0.21054148998641065,0.31860437378224238,0.48372260007562951,0.73649313595981103,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.4299191920892491E-6,2.0231728600427868E-6,2.8979161820346486E-6,4.1958503527604774E-6,6.1324680498014886E-6,9.036269177788794E-6,1.3409079762001818E-5,2.0018918994959786E-5,3.0043096698668777E-5,4.5288870180202577E-5,6.8533912835897775E-5,1.0405193788392602E-4,1.5842455577400473E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,34.90007386003883,49.379631127233786,70.729513494702729,102.4082256026331,149.67530267895151,220.54845019825254,327.27574864230945,488.60226185328622,733.26262041133998,1105.3665990855006,1672.7089426610112,2539.5982776644441,3866.6721366807897,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.17159030305070991,0.2427807432051344,0.34774994184415781,0.50350204233125728,0.73589616597617868,1.0843523013346552,1.6090895714402182,2.4022702793951742,3.6051716038402533,5.4346644216243094,8.2240695403077329,12.486232546071124,19.010946692880566,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,null,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.15967009089468467,0.21165216644231333,0.28300762980616417,0.38139805379043529,0.51762081542342919,0.70691953940563412,0.97084932753918873,1.3399335801593839,1.8574508203263,2.5848352744153829,3.6093829108962048,5.0552522088732932,7.0991748077524122,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,18.877789954838182,26.70992354359079,38.25828291125012,55.393606911181422,80.960829387681159,119.29680534214972,177.02664083058363,264.28972350360857,396.62889498091494,597.90356216187911,904.78456297166406,1373.6934496953195,2091.5206286730786,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.6596750979158141,3.7631374586788962,5.3901755762459604,7.8043561898858664,11.406499507843066,16.807621188099279,24.941126551952156,37.235544940336169,55.880693535539912,84.238103032264689,127.47429528940354,193.53845280963819,294.67248794307818,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,4.9982448668240795E-2,7.0719474347578984E-2,0.10129589672950597,0.14666484374550651,0.21435880517204661,0.31586040863702503,0.46871085065537771,0.69975603977822232,1.0501485306887761,1.5830605264603721,2.3955848689246393,3.637108077775701,5.537688612454688,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,7.0810897790327809,null,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,3.8857687391169515E-2,4.6510216370667469E-2,6.165204767776717E-2,8.2437142880543282E-2,0.1110972374710105,0.15077749369594962,0.20591821893616241,0.28279818740096829,0.39030854423851685,0.54105586755274959,0.75293530066873138,1.0513752400948904,1.4725417435759631,2.0679148769292017]
[null,3374,22015104,false,"NSF","Blank",66,"OTHER RTAC","RTAC CONFIG","C","Schweitzer","SEL_3530_4","SEL 3530 4","SEL 300s","Digital",null,0,1,null,1.0926961721027231,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,5.2186510263201713,9.6441217856215768E-3,0,9.6441217856215768E-3,50.631639374513277,0,50.631639374513277,27.375958617213161,3.8586131264271932,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,43.869140672009536,81.866211118153629,43.869140672009536,37.997070446144093,null,0.15635907499870944,null,1.2776306008203004,1.4938644371850027,1.7466949799521483,2.0423160743682667,2.3879698490558874,2.7921241337552885,3.2646799043048831,3.8172138368495094,4.463261913372131,5.2186510263201713,6.1018867059800703,7.1346064691492588,8.3421098952460149,9.7539784156672056,11.404799999999994,13.335016492457834,15.591914356597444,18.230783099591136,21.31626975514428,24.923962607194255,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.646196338293598E-3,9.6441217856215768E-3,1.4191163740605172E-2,2.1137124290579807E-2,3.1814162052567971E-2,4.8316210659345403E-2,7.3942288364343259E-2,0.11390057256306474,0.17642764834577743,0.27456914822271394,0.42901453386684657,0.67261270257114358,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,34.89253077604139,50.631639374513277,74.503609638177153,110.96990252554399,167.02435077598184,253.66010596156337,388.19701391280211,597.97800595608987,926.24515381533149,1441.4880281692483,2252.3263028009446,3531.216688498504,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,18.865999410154952,27.375958617213161,40.283264762594868,60.00017966680096,90.308190123739777,137.15116969207199,209.89376444232016,323.31999017392923,500.81034928935696,779.39638324714792,1217.807529435385,1909.2891940095676,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.6591431549512685,3.8586131264271932,5.67788461261613,8.4569634286609805,12.728846237232446,19.331315884804098,29.584309574573741,45.571619082482208,70.58870210314555,109.85511620390785,171.64871500012532,269.11234229871457,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3437,22007054,false,"PM","Blank",6.6,"CAP NO.1","OVERCURRENT","Blank","English Electric","CDG11_521","CDG11 521","CDG11","Electromechanical",null,0.28939793609242326,2190,null,9.9,8.8018665792934641E-3,4.6267831271156086E-3,4.1750834521778555E-3,50.954996906027645,1480.5706006769947,1531.5255975830223,51.252440922445906,3.5678946496464712,493.35244198033917,null,13.794599771382265,2.1906452910007958E-2,1.1515330956892743E-2,1.0391121953115215E-2,126.81892303133478,3684.9059062056776,3811.7248292370123,127.55921411395131,8.8799251188631132,1227.876148873333,null,5.1679359468684138E-3,2.0487534203857017E-6,5.1658871934480276E-3,28.424774522157485,0.65560109452342452,29.080375616680911,14.681417027176112,2.0677116598762564,0.21845793831122934,null,2079.6983751354537,5176.0401173431601,46.047962242044512,5129.9921551011157,null,3.3174243752227668E-2,null,10.233933382094852,10.57913055243994,10.935971445874209,11.304848812683653,11.686168650874608,12.080350653027882,12.487828668225594,12.909051179559093,13.344481797743509,13.794599771382265,14.25990051444313,14.740896151526377,15.238116081525186,15.752107560298688,16.283436302998933,16.832687106714747,17.400464494117745,17.987393378818972,18.594119753168425,19.22131139925451,19.869658623885961,20.539875018365198,21.232698243889264,21.948890843442939,22.689241081077451,23.45456380949863,24.245701366919381,25.063524504163539,25.908933343041575,26.782858367052885,null,9.6291576856485112E-3,1.0537659304862524E-2,1.1535530373555246E-2,1.2631761299074154E-2,1.3836259469555547E-2,1.5159943610395354E-2,1.6614847905912264E-2,1.8214236900655448E-2,1.9972732300458148E-2,2.1906452910007958E-2,2.4033169072545338E-2,2.6372473119586015E-2,2.8945967495693101E-2,3.1777472396852871E-2,3.4893254952645718E-2,3.8322282194044391E-2,4.2096500282402138E-2,4.6251142733325389E-2,5.0825070654204239E-2,5.586114832901775E-2,6.1406657831750103E-2,6.7513756733780128E-2,7.4239983394738349E-2,8.1648814794752431E-2,8.981028238335019E-2,9.8801651991677217E-2,0.10870817448575759,0.11962391453551899,0.13165266564411321,0.1449089604322939,null,5.0616564005984263E-3,5.5392187363676694E-3,6.0637589554304655E-3,6.6400029491244135E-3,7.2731586282772176E-3,7.96896552256437E-3,8.7337495130308581E-3,9.5744832310334736E-3,1.0498852712395266E-2,1.1515330956892743E-2,1.2633259110920921E-2,1.3862936065977653E-2,1.521571734820139E-2,1.6704124265417251E-2,1.8341964378878785E-2,2.0144464478147148E-2,2.2128417360408353E-2,2.4312343851222443E-2,2.6716671653549105E-2,2.9363932777398252E-2,3.2278981485232845E-2,3.5489234890119931E-2,3.9024938566575136E-2,4.2919459780276698E-2,4.7209611214775876E-2,5.1936008373684679E-2,5.7143464168553253E-2,6.2881424569024458E-2,6.9204449596516199E-2,7.6172744389613203E-2,null,55.74427829139595,61.003696481746104,66.780484480040613,73.126688766926279,80.099664328107991,87.76262089458487,96.185225714684435,105.44426873067337,115.62439664433722,126.81892303133478,139.13072241000589,152.6732169940108,167.57146576782281,183.96336652867029,202.00098264793479,221.85200753022508,243.70138110143637,267.75307415146199,294.23205800757535,323.38647883716669,355.49005789150362,390.8447412253567,429.78362488267726,472.67418425029064,519.92183927655287,571.97389055975134,629.32386496437107,692.51631345831788,762.1521083207067,838.89429179190381,null,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,14.212387261078742,17.011336778799365,22.549534876181042,30.151784060659683,40.63435239156437,55.147598185389555,75.315585360785306,103.43480597836763,142.75723941529012,197.89380263752147,275.38973094092563,384.54558343927448,538.58927082113757,756.34987635786945,null,1619.7300481914965,1772.5499956376541,1940.4028657377489,2124.8009437198125,2327.4107610487094,2550.0689672205986,2794.7998441698746,3063.8346339307113,3359.6328679664848,3684.9059062056776,4042.6429154946945,4436.1395411128487,4869.0295514244444,5345.3197649335207,5869.4286012412113,6446.2286330070874,7081.0935553306726,7779.9500323911816,8549.3349291357135,9396.4584887674409,10329.27407527451,11356.555164838377,12487.980341304043,13734.227129688543,15107.075588728281,16619.522679579099,18285.908533937039,20122.055862087826,22145.423870885184,24375.278204676226,null,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.65560109452342452,0.78471341982282472,1.0401841347444631,1.3908671547486418,1.8744159875318591,2.5438953404887168,3.4742214161602751,4.7713287546661487,6.5852274281965348,9.1286137385137778,12.703411869434136,17.738645926666216,24.844504231593113,34.889550761174448,null,56.069679194822747,61.359798642469542,67.170307985647497,73.553557520432747,80.567237035755198,88.274925242251058,96.746696062910189,106.05978769257976,116.29934094856803,127.55921411395131,139.94288222540393,153.56442958589756,168.54964519754577,185.03723182033212,203.18014047832474,223.14704346736681,245.12396027919925,269.31605236007283,295.94960428187278,325.27421073710343,357.56519079379842,393.12625308258316,432.29243805779453,475.43336620215905,522.9568240570095,575.31272328715261,632.99747166418263,696.55879891053189,766.60108482910709,843.79124209416943,null,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,14.681417027176112,17.57273601200308,23.293702824485095,31.146837457784478,41.975346022516618,56.967550358277485,77.80111089117915,106.84830731091424,147.4684391160628,204.42459034110325,284.47799871157429,397.23615552551593,556.36351205699145,781.31053912895834,null,3.9032425540339535,4.271509675239173,4.6760032920137586,5.120367725250814,5.6086190000519469,6.1451830937448246,6.7349381422858059,7.3832610162625798,8.0960787205372586,8.8799251188631132,9.7420035370345985,10.690255855806143,11.733438768508824,12.881207948635007,14.144210950342341,15.534189750618633,17.064093936593181,18.748205646115714,20.60227748528261,22.643684774213988,24.891593613335544,27.36714641808663,30.09366674190057,33.096885397183215,36.405190093726169,40.049901045606902,44.065575253437146,48.490342451351395,53.366276020174858,58.739802512856926,null,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.0677116598762564,2.4749212613937344,3.2806547789443532,4.3866800364378031,5.9117530846947259,8.0232356244875938,10.957407166027433,15.048376492259735,20.769262970979369,28.790893156382779,40.065510967051743,55.946222969085774,78.357512689714667,110.03875911642079,null,539.72284351642384,590.64516645151036,646.57672643211856,708.02144377780553,775.53463639604058,849.72830854624704,931.27698695152355,1020.9241611190272,1119.4893906516768,1227.876148873333,1347.0804793110569,1478.2005495535514,1622.4471958117344,1781.155561234224,1955.7979417715933,2147.9979652462684,2359.5462423853542,2592.4176430425914,2848.7903668141853,3131.066994900877,3441.8977295582818,3784.2060490027015,4161.2170294126445,4576.4886119217881,5033.9461214971525,5537.9203766229284,6093.1897640827838,6705.0266921999937,7379.2488790437874,8122.2759797664594,null,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.21845793831122934,0.26148046013294657,0.34660784345625628,0.46346165927631389,0.62458872566629953,0.84767114638008212,1.1576723317748752,1.5898915536545215,2.194314834571975,3.0418163630506725,4.2330026439817434,5.9108321354913915,8.2786304326472138,11.625818491702995]
[null,3513,22013949,false,"Q","Q001",11,"Q1","FEEDER MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,2.5292214798551407,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,1.4233811895028612,null,8.8803559236789464,3.7562487179080471E-2,2.9552762511980553E-5,3.7532934416568492E-2,103.30496675216209,2.3642210009584441,105.66918775312053,106.79325581689876,15.029046647975218,10.345665703160249,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,1.4233811895028612,null,32.722199191069983,237.83715592115473,32.722199191069983,205.11495673008474,null,0.12559300977831819,null,2.867683467572649,3.2514386484889783,3.6865481858206546,4.1798843514065558,4.7392390687670138,5.3734469814624353,6.0925249905360372,6.9078304649437285,7.8322406238019102,8.8803559236789464,10.068730663300197,11.416134447917742,12.94384864300431,14.676002499564445,16.639954259943377,18.866723263451689,21.391479876632811,24.254100986302856,27.499799829013696,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.7114669600335163E-3,7.6532378521870694E-3,1.0355891137941255E-2,1.4136562250303629E-2,1.9449366094789824E-2,2.6945850161601097E-2,3.7562487179080471E-2,5.2647404038877299E-2,7.4144074682204394E-2,0.10485775220387367,0.14884212709384276,0.21196074569100823,0.30270254027585419,0.43336695664132241,0.62178678383447494,0.89383342276525357,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,4.0659390574111693E-6,4.0659390574111693E-6,4.0659390574111693E-6,4.4935689657658605E-6,6.0212818074343848E-6,8.1476285087412032E-6,1.1122119388082534E-5,1.5302035098676898E-5,2.1199988880201305E-5,2.9552762511980553E-5,4.142101189986521E-5,5.8333789780940068E-5,8.2498164555700848E-5,1.1710342855656559E-4,1.6676280112668551E-4,2.3815505724891504E-4,3.4095694167167489E-4,4.8919862702761152E-4,7.032347656404284E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,14.212941987128927,14.212941987128927,14.212941987128927,15.707769871557757,21.048059946011488,28.480941227178356,38.8786047711667,53.489964820324154,74.106917941345074,103.30496675216209,144.79175188518505,203.91224716825184,288.38150555590539,409.34805295092065,582.93791042058251,832.49747839934253,1191.8528939225962,1710.0481851672389,2458.2353021649988,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.35948551726126882,0.48170254459475076,0.65181028069929625,0.88976955104660271,1.2241628078941518,1.6959991104161043,2.3642210009584441,3.313680951989217,4.6667031824752057,6.5998531644560678,9.3682742845252474,13.341024090134841,19.052404579913205,27.276555333733992,39.135890162208923,56.258781251234275,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.38933393725971721,0.51608520311350303,0.69007585684691541,0.92998760828266525,1.2621484020405087,1.7237277567791722,2.3672848750746476,3.2672469434119193,4.5291427911876001,6.3027714765924499,8.800992420703496,12.326549294818753,17.310378316376674,null,14.692869058112674,14.692869058112674,14.692869058112674,16.238172654667004,21.758787800169156,29.442654482210159,40.191414949992314,55.296155415240356,76.609279246937575,106.79325581689876,149.68092130892512,210.79773277776158,298.11925664309507,423.17047002991416,602.62191983727405,860.60834220019171,1232.098078131592,1767.7912208801545,2541.242301660619,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.2852028663990676,3.0621206774781209,4.1434735205753839,5.6561497775403629,7.781844394876396,10.7812466495454,15.029046647975218,21.064640566073809,29.66562761824779,41.954411638415415,59.552906084532054,84.807161978983657,121.11366791494177,173.3935289216098,248.78178419844375,357.62978479603441,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.5730834745165607,2.1078966360245643,2.8522761887590948,3.8935693085576011,5.356850806917218,7.4215734578573738,10.345665703160249,14.500436026205833,20.421166651590507,28.880495732728214,40.994912879937885,58.379388102207571,83.371989566641133,119.36029791722699,171.25591746696784,246.18449098309131,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,259.38471044848444,null,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.4233811895028612,1.703698072283133,2.2583527443480764,3.0197236729839627,4.0695607134331144,5.5230731094916443,7.5429120744914169,10.359073001949133,14.297244053118865,19.819212002815906,27.580487049985948,38.51252712996515,53.940117368901603,75.749004506713121]
[null,3666,22009884,true,"SA","Blank",22,"BUS NO.2","BUS PROT","X","GEC","CDG14_984","CDG14 984","CDG14","Electromechanical",null,3.3587260147591502E-2,2190,null,8.25,5.4066664277844598E-3,5.0998339710629E-4,4.8966830306781698E-3,30.01715622122299,142.79535118976119,172.81250741098418,18.242744030431069,2.1683070717276256,1530.4741342037466,null,11.901513033649556,1.4549344350164993E-2,1.3723657925770859E-3,1.3176978557587907E-2,80.776195111824862,384.26242192158406,465.03861703340891,49.091241032863572,5.8349163324267845,4118.5073085183167,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,6.657740621999525E-2,28.490355891044203,14.671135690693944,2.0676935501065605,0.71357363732849943,null,1723.6976927168896,4638.4720829170165,45.94275876917321,4592.529324147843,null,3.664523373734032E-2,null,8.5579308181719007,8.8773551380141082,9.2087019538748596,9.5524162722939963,9.9089597096571573,10.278811112157413,10.662467198896938,11.06044322899238,11.473273693579952,11.901513033649556,12.34573638467201,12.806540349019485,13.284543797216459,13.780388699097346,14.294740985987026,14.828291445062225,15.38175664709488,15.955879908823487,16.551432291244897,17.169213635167303,17.810053635415208,18.474812955129007,19.164384381655761,19.879694025583525,20.621702564529588,21.391406533353003,22.189839662524292,23.018074266449677,23.877222683614452,24.768438770479676,null,5.9575704558687392E-3,6.5677579996224781E-3,7.2437905536867422E-3,7.9929683970820127E-3,8.8234146873810444E-3,9.7441691952164025E-3,1.0765292789420291E-2,1.1897983911361971E-2,1.3154708420164191E-2,1.4549344350164993E-2,1.6097343300166385E-2,1.7815910372820282E-2,1.9724204804336502E-2,2.1843563672228044E-2,2.419775134501501E-2,2.6813237646015346E-2,2.9719508047270197E-2,3.2949409593425828E-2,3.6539536683645735E-2,4.0530661317515572E-2,4.4968212944188228E-2,4.9902813649121899E-2,5.539087507686738E-2,6.1495264229462228E-2,6.8286046107027293E-2,7.5841312080107498E-2,8.4248103913281233E-2,9.3603444509005873E-2,0.10401548772343416,0.11560480103750194,null,5.619473774025719E-4,6.195032707782595E-4,6.8326998971331718E-4,7.5393613246776123E-4,8.3226791525810122E-4,9.1911801375756238E-4,1.0154354186489259E-3,1.1222764220575041E-3,1.2408168651912078E-3,1.3723657925770859E-3,1.5183806750898568E-3,1.6804843827206972E-3,1.8604841089591186E-3,2.0603924720089067E-3,2.2824510441123995E-3,2.5291565893286799E-3,2.8032903225519326E-3,3.1079505387551173E-3,3.446589001839286E-3,3.8230515275456439E-3,4.241623245189491E-3,4.707079079108274E-3,5.2247400533579113E-3,5.8005360930952618E-3,6.441076074095625E-3,7.1537259589105132E-3,7.9466959553236623E-3,8.8291377411855981E-3,9.8112529207025258E-3,1.0904414012288401E-2,null,33.075708564849478,36.463395796851678,40.216646539619411,44.375991056808346,48.986528133987697,54.098445481256874,59.767599822068505,66.056163544622478,73.033345586758216,80.776195111824862,89.370497522214535,98.91177346100794,109.50639268377827,121.27281605685914,134.34298047184438,148.86384317721516,164.99910393738963,182.93112556015737,202.86307571106317,225.02131558648574,249.65806397788947,277.05436856368004,307.52341995211742,341.41424811324464,379.11584542940273,421.06176571799205,467.73525429847484,519.67497055718445,577.48137158527436,641.82383341301932,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,157.34526567272013,173.46091581791265,191.31559711972881,211.10211709097314,233.03501627226834,257.35304385211748,284.32191722169927,314.23739817610118,347.42872225353818,384.26242192158406,425.14658902515993,470.53562716179522,520.93555050855321,576.90989216249386,639.08629235147191,708.16384501203038,784.92129031454112,870.22615085143286,965.04492051500006,1070.4544277127802,1187.6545086530575,1317.9821421503168,1462.9272149402152,1624.1501060666733,1803.5013007467751,2003.0432684949437,2225.0748674906254,2472.1585675319675,2747.1508177967071,3053.2359234407522,null,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,6.657740621999525E-2,7.9688982453276241E-2,0.10563246806782446,0.14124492520419474,0.19035013161147687,0.25833689858005415,0.35281309389828258,0.48453655029278203,0.66874104573727244,0.92702625143763562,1.2900530817844855,1.8013896644129592,2.5230016611908894,3.5430932212649942,null,20.101560605100573,22.160406905300079,24.44142220460839,26.969238524123913,29.771264376337324,32.878001036654851,36.323395088850624,40.145231423516343,44.385571351467618,49.091241032863572,54.314376023979264,60.113028414376402,66.551843775714104,73.702815978638171,81.646128866140998,90.471094811709833,100.27720135100971,111.17527837074473,123.28879978331619,136.75533522835025,151.72816914153569,168.37810653916759,186.89548710756142,207.492431687063,230.40534803090955,255.89772583332706,284.26325449653177,315.82930098467068,350.96078944093887,390.06452907439018,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.3892434131671085,2.633955008356736,2.9050733004271994,3.2055260169971911,3.5385708955737369,3.9078332751436582,4.3173479992335473,4.7716061271565007,5.2756070075596053,5.8349163324267845,6.4557308611474697,7.1449505839926024,7.9102591833046265,8.7602137499785293,9.7043448235816303,10.753267948064028,11.918808072938326,13.214138283717226,14.653934517145052,16.254548108413438,18.034198231421605,20.013186531804756,22.214136518788216,24.662260579138792,27.385657808162581,30.41564622284012,33.787133335257067,37.539029525465111,41.714709167353035,46.362525035227407,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,1686.4194614536007,1859.1462729190325,2050.5119418935574,2262.5829706040963,2497.6587948895981,2758.298317785222,3047.349486306181,3367.9822620338255,3723.7253766187332,4118.5073085183167,4556.7019677221315,5043.1796314956055,5583.3637369680491,6183.2942064592871,6849.6980596258663,7590.0681537516093,8412.7509908625889,9327.0446389805402,10343.307936055704,11473.08228039678,12729.227462373414,14126.07316062359,15679.587913988507,17407.567590180399,19329.845606301962,21468.527417594625,23848.252082350766,26496.484036303518,29443.83857291847,32724.444931249422,null,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.71357363732849943,0.85410292008512179,1.1321640288910229,1.5138567384122446,2.0401641261171051,2.7688432283889308,3.7814348290803221,5.1932408941936776,7.1675363690316489,9.9358255554673196,13.826730751179769,19.307213183307638,27.041418021195447,37.974713357527854]
[null,3737,22010388,false,"SB","Blank",11,"BUS NO.4&5","POWER QUALITY","I","Schneider","ION_7650","ION 7650","ION 7000s","Digital",null,3.3587260147591502E-2,1,null,3.2145940016904682,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,14.211889242412104,1.9022116062855785E-2,14.230911358474959,14.671135690693944,2.0676935501065605,8.0022615297246094E-2,null,9.9776620161588454,5.1368495831427566E-2,2.3634616888775713E-6,5.1366132369738686E-2,141.26401348839022,0.18907693511020571,141.45309042350041,145.82885320519415,20.552558816771057,0.79541260235770139,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,14.211889242412104,1.9022116062855785E-2,14.230911358474959,14.671135690693944,2.0676935501065605,8.0022615297246094E-2,null,31.04976321457271,308.62991504782332,31.04976321457271,277.58015183325062,null,0.11326477287677716,null,3.6001151824298923,4.0318713093928711,4.5154072666456821,5.0569329274417845,5.6634029053245927,6.3426058696540384,7.1032645726031385,7.9551478722342583,8.9091961903259627,9.9776620161588454,11.174267260698475,12.514379482016922,14.015209245150707,15.696031151014779,17.578431372964999,19.686584880029546,22.047565907084508,24.691695659227292,27.652931715786192,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.2614955602226371E-3,6.8290097335152811E-3,8.9370984960179568E-3,1.1784324003052828E-2,1.5644903325550477E-2,2.0898181638402569E-2,2.806974813096285E-2,3.7888834553814657E-2,5.1368495831427566E-2,6.9917679572646343E-2,9.5497948075275466E-2,0.13084274572137602,0.17976430054048481,0.24758334514300026,0.34173101004714751,0.47259212555553975,0.65468707500363921,0.90832851351581323,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,2.3777645078569732E-7,2.4208112348848687E-7,3.1420236502741411E-7,4.1119541390466286E-7,5.4219610404663311E-7,7.1982114791668947E-7,9.6152419630225643E-7,1.2914875791123557E-6,1.7432632093808588E-6,2.3634616888775713E-6,3.2169086201676947E-6,4.3938553774869345E-6,6.020067587628797E-6,8.270945654113818E-6,1.1391296193875187E-5,1.572302511637363E-5,2.1743937896900191E-5,3.0122116580017782E-5,4.1792145319083158E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,null,14.211889242412104,14.469179362921212,18.779863172817407,24.577133942788208,32.407040112323891,43.02368209607949,57.470263924761049,77.192162519232085,104.19477442037288,141.26401348839022,192.27450347464799,262.62056551723634,359.81920625237069,494.35410099638813,680.85733174970403,939.76460146156262,1299.6343248606559,1800.3977398420673,2497.9149050084493,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,1.9022116062855785E-2,1.9366489879078949E-2,2.513618920219313E-2,3.2895633112373028E-2,4.3375688323730649E-2,5.7585691833335159E-2,7.6921935704180516E-2,0.10331900632898845,0.13946105675046871,0.18907693511020571,0.25735268961341556,0.35150843019895478,0.48160540701030374,0.66167565232910541,0.911303695510015,1.2578420093098903,1.7395150317520152,2.4097693264014226,3.3433716255266526,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,3.4664263540005109,null,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,1.9022116062855785E-2,2.2768280700936068E-2,3.0180705162235557E-2,4.0355692915484215E-2,5.4385751888993389E-2,7.3810542451444056E-2,0.10080374111379503,0.13843901436936629,0.19106887021064925,0.26486464326789588,0.36858659479556732,0.51468276126084556,0.72085761748311128,1.0123123489328554,null,14.671135690693944,14.936739946783927,19.386720242572583,25.371325431312421,33.454249094680542,44.413959831686022,59.327372022008433,79.686568848149918,107.56174972294443,145.82885320519415,198.48770858128302,271.10695039558408,371.44649166646286,510.32877974625012,702.85872129470397,970.1323835404055,1341.6310247769666,1858.576230640437,2578.6331352639995,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.0676935501065605,2.1051267944563121,2.7322899364031143,3.5757372202109239,4.7149134555824768,6.2595330187642251,8.3613720887668315,11.23071914207403,15.159340137613338,20.552558816771057,27.974095766102007,38.208772963471496,52.350242763798427,71.923779355704525,99.058210304676336,136.7267343501149,189.08432687415043,261.94059993012183,363.42265617913006,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,8.0022615297246094E-2,8.1471333900529269E-2,0.10574341949756307,0.1383860021047299,0.18247370631709001,0.24225263104156058,0.32359672543450002,0.43464444591960538,0.58668754077692808,0.79541260235770139,1.0826364011551592,1.4787326389242361,2.0260271824076583,2.7835502634367346,3.8336904687042703,5.2915147233419288,7.3178263516898232,10.137465417860271,14.064962094710358,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,14.582631168152668,null,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,8.0022615297246094E-2,9.5782055029538418E-2,0.12696478933346395,0.16976912970978733,0.2287910601892845,0.31050765456144608,0.42406317830348556,0.58238799260835483,0.80379231446297739,1.1142378368438539,1.5505774006206696,2.1651776526022162,3.0325181287575518,4.2586156761753955]
[null,3777,22010300,false,"SB","Blank",66,"CB BT2-3","CB MGMT & CB FAIL","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0,1,null,3.2145940016904682,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,9.9776620161588454,5.1368495831427566E-2,0,5.1368495831427566E-2,269.68460311499473,0,269.68460311499473,145.81543528476007,20.55253518215417,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,27.131663721059173,0,27.131663721059173,14.669785778608313,2.0676911723420526,0,null,43.869140672009536,436.05257358190892,43.869140672009536,392.18343290989935,null,0.11326477287677716,null,3.6001151824298923,4.0318713093928711,4.5154072666456821,5.0569329274417845,5.6634029053245927,6.3426058696540384,7.1032645726031385,7.9551478722342583,8.9091961903259627,9.9776620161588454,11.174267260698475,12.514379482016922,14.015209245150707,15.696031151014779,17.578431372964999,19.686584880029546,22.047565907084508,24.691695659227292,27.652931715786192,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.2614955602226371E-3,6.8290097335152811E-3,8.9370984960179568E-3,1.1784324003052828E-2,1.5644903325550477E-2,2.0898181638402569E-2,2.806974813096285E-2,3.7888834553814657E-2,5.1368495831427566E-2,6.9917679572646343E-2,9.5497948075275466E-2,0.13084274572137602,0.17976430054048481,0.24758334514300026,0.34173101004714751,0.47259212555553975,0.65468707500363921,0.90832851351581323,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,27.131663721059173,27.622851691168844,35.852301100955223,46.919767104094277,61.867701016027347,82.135742459140005,109.71545360161349,147.36617768755497,198.91638140752696,269.68460311499473,367.06781775639331,501.36422739519617,686.92441503722409,943.76257783754522,1299.8125620007513,1794.0878027475244,2481.1086591665835,3437.1071437691057,4768.7246959580198,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,4944.2403694617869,null,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,27.131663721059173,32.474900975435304,43.047405484249559,57.560214951651815,77.571597533802432,105.27760477563253,143.77859943062467,197.45861981564556,272.52574408589538,377.78228294880807,525.72319026121431,734.10337500900516,1028.1751201437803,1443.8834323776239,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.93536559607249,19.384936442837649,25.368990979532388,33.451170921584698,44.409873239999349,59.321913226030411,79.679236773481776,107.55185281319157,145.81543528476007,198.46944544458304,271.08200545903975,371.41231434584927,510.28182366855111,702.79405026293307,970.04312027839137,1341.5075793959827,1858.4052203949657,2578.3958715574204,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.1051243736450771,2.7322867943794642,3.5757331082567849,4.7149080336214366,6.2595258205527466,8.3613624735248688,11.230706227198237,15.159322704981244,20.55253518215417,27.974063597015803,38.208729024917716,52.350182563122551,71.923696646247976,99.058096391714415,136.72657711986372,189.08410943477148,261.94029870895605,363.4222382576769,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3876,22015971,true,"SHP","Blank",22,"ALL FEEDERS","MASTER EARTH FAULT","X","RMS","2C137","RMS - 2C137","RMS 2C13X","Electronic",null,0.81881079364216602,2190,null,2.5292214798551407,4.3970361605316652E-3,3.5095692800136487E-3,8.8746688051801652E-4,13.056980993465835,245.66984960095542,258.72683059442124,32.406136469869793,1.7943498606288559,1089.9938052875495,null,8.8803559236789464,3.1959299825689055E-2,2.5508859327966368E-2,6.4504404977226877E-3,94.903010835835659,1785.6201529576458,1880.5231637934814,235.53989410620071,13.042004453537857,7922.4817717024052,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,14.213417935363331,0.40576619368534839,14.61918412904868,14.702694761994456,2.0677491389411502,1.8003130552265283,null,1382.9211222124695,10051.586834055626,33.189941085210812,10018.396892970415,null,0.12559300977831819,null,2.867683467572649,3.2514386484889783,3.6865481858206546,4.1798843514065558,4.7392390687670138,5.3734469814624353,6.0925249905360372,6.9078304649437285,7.8322406238019102,8.8803559236789464,10.068730663300197,11.416134447917742,12.94384864300431,14.676002499564445,16.639954259943377,18.866723263451689,21.391479876632811,24.254100986302856,27.499799829013696,28,28,28,28,28,28,28,28,28,28,28,null,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.8594887806547105E-3,6.5116061667923521E-3,8.8111052993313215E-3,1.2027814593533822E-2,1.6548108741562716E-2,2.2926344048173404E-2,3.1959299825689055E-2,4.4794003195287396E-2,6.3084020548738823E-2,8.9216146038321051E-2,0.1266393820996676,0.18034261124721909,0.25754847373529444,0.36872170992872627,0.52903499593828962,0.76050050190195961,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,3.5095692800136487E-3,3.5095692800136487E-3,3.5095692800136487E-3,3.8786837129614481E-3,5.1973493353665171E-3,7.0327337216529876E-3,9.6002050158400208E-3,1.3208154757292541E-2,1.8299051869694879E-2,2.5508859327966368E-2,3.5753096359345135E-2,5.0351585134754274E-2,7.1209386046860015E-2,0.10107937911594572,0.14394352586678577,0.20556669959850737,0.29430151101679558,0.42225828990513931,0.60700642466114052,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,13.056980993465835,13.056980993465835,13.056980993465835,14.430232167864853,19.336188025904761,26.164541346615707,35.716546511574023,49.139541597552927,68.079685396642958,94.903010835835659,133.01561028586028,187.32774242108923,264.9269827682694,376.05513003097099,535.52665054321869,764.78914516164934,1094.9176178336161,1570.96726855421,2258.3031470122028,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,245.66984960095542,245.66984960095542,245.66984960095542,271.50785990730134,363.81445347565619,492.29136051570913,672.01435110880141,924.57083301047783,1280.9336308786415,1785.6201529576458,2502.7167451541595,3524.6109594327991,4984.6570232802014,7075.5565381162005,10076.046810675003,14389.668971895517,20601.105771175691,29558.080293359752,42490.44972627984,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,null,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.48567670212140512,0.64379324655332448,0.86083881802330031,1.1601180153560446,1.5744737738645105,2.1502734083753219,2.9530821772189126,4.0757446721989741,5.6499033958952118,7.8624259845456859,10.978845061306231,15.3768198379554,21.59392400350497,null,32.406136469869793,32.406136469869793,32.406136469869793,35.814410173205424,47.990507781860799,64.937805911970997,88.644938754658398,121.95948603080943,168.96705118077981,235.53989410620071,330.1315994642049,464.9289440283593,657.5225898265254,933.33166909539057,1329.1242232366351,1898.1310780176598,2717.4773222490944,3898.9855097394138,5604.8852341162983,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,1.7943498606288559,1.7943498606288559,1.7943498606288559,1.9830682982695642,2.6572671206872855,3.5956505674789918,4.9083306690312831,6.7529798550721694,9.3558207723711284,13.042004453537857,18.279611642027938,25.743432472897947,36.407473890400851,51.679210569236467,73.594514018680229,105.10081133747639,150.46857125265134,215.8894847739611,310.34631505758546,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,1089.9938052875495,1089.9938052875495,1089.9938052875495,1204.632501165855,1614.1805809979153,2184.2099640240749,2981.6091838812167,4102.1577624112779,5683.2766613814792,7922.4817717024052,11104.112910226831,15638.077354916153,22116.044299631332,31392.996772032402,44705.643054134118,63844.423990088115,91403.47384560683,131143.99047455937,188522.63336651208,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,198631.06921758573,null,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,1.8003130552265283,2.1548618910489181,2.8563971190152704,3.8193900493713837,5.1472390779517836,6.9856625177555056,9.5403839690164869,13.102304922244585,18.083360460580259,25.067625156289917,34.884197762187796,48.71119970754873,68.224238324802982,95.808433285168604]
[null,3947,22013306,false,"SK","Blank",66,"TRANS ALL","SWITCH","Blank","EMAIL","PS_2968","PS 2968","Generic","Electromechanical",null,6.6046416250961082E-2,2190,null,5.5,1.9187456806876756E-3,3.34591925718396E-4,1.5841537549692796E-3,20.498151169224908,160.60412434483007,181.10227551405498,7.346138233273777,0.77103606610032305,186.26007125626106,null,7.3551596835305695,4.0025891191910199E-3,6.9797368912884888E-4,3.3046154300621711E-3,42.760058125091,335.02737078184748,377.78742890693849,15.324372196130007,1.6084156434796155,388.54682100592925,null,5.1679359468684138E-3,4.6756664206188491E-7,5.1674683802263519E-3,54.263818387092506,0.22443198818970475,54.488250375282213,14.672440262931179,2.0676958480084733,0.26028421301712601,null,375.47952106969012,783.26703775247734,71.488670699238995,711.7783670532383,null,2.9065397246040858E-2,null,5.6622055501549218,5.8291948531282172,6.0011089909667437,6.178093206497544,6.3602970260372382,6.547874385720343,6.7409837615532684,6.9397883033038381,7.1444559723394905,7.3551596835305695,7.5720774513386377,7.7953925402131929,8.0252936194238913,8.2619749224590624,8.5056364111251774,8.7564839444859555,9.0147294527837882,9.280591116490438,9.5542935506382936,9.8360679945879106,10.126152507392154,10.424792168922005,10.732239286923951,11.048753610183907,11.374602547977736,11.710061395993787,12.055413568918349,12.41095083988044,12.776973586958347,13.153791046956067,null,2.0612559262176006E-3,2.2153446193732668E-3,2.381993008625538E-3,2.5622676438673987E-3,2.7573279119430479E-3,2.9684342448668983E-3,3.19695706119906E-3,3.4443865065039775E-3,3.7123430647736646E-3,4.0025891191910199E-3,4.3170415476913148E-3,4.6577854465042218E-3,5.0270890832832286E-3,5.4274201906172898E-3,5.8614637207406051E-3,6.3321411931862182E-3,6.8426317790497414E-3,7.3963952785316943E-3,7.9971971626083011E-3,8.6491358651484933E-3,9.35667252866626E-3,1.0124663425299692E-2,1.0958395294680593E-2,1.186362386225245E-2,1.2846615825476223E-2,1.3914194621412962E-2,1.5073790317586837E-2,1.6333493999026651E-2,1.7702117058193606E-2,1.9189255831382351E-2,null,3.5944294061129628E-4,3.8631301156093206E-4,4.1537324921462709E-4,4.468096391285514E-4,4.8082435581741706E-4,5.1763719410822574E-4,5.5748712834222255E-4,6.0063401092143635E-4,6.4736042273448905E-4,6.9797368912884888E-4,7.5280807633175959E-4,8.1222718456904364E-4,8.7662655560002143E-4,9.464365139890237E-4,1.0221252631814226E-3,1.1042022593581154E-3,1.1932218881209895E-3,1.2897874713293999E-3,1.3945556338804614E-3,1.5082410629234033E-3,1.631621694940218E-3,1.765544369333766E-3,1.9109309906649432E-3,2.0687852454980321E-3,2.2401999239784458E-3,2.4263649008088193E-3,2.6285758352451727E-3,2.8482436551390739E-3,3.0869048959477848E-3,3.3462329720653941E-3,null,22.02060231292667,23.666747165558284,25.447068502243511,27.372960381692664,29.456808649010291,31.712078624916071,34.153410627349466,36.796724029759275,39.659330623994698,42.760058125091,46.119384730907157,49.759585732091828,53.704893257853925,57.981670341170023,62.618600594116856,67.646894900781319,73.100516662549325,79.016427269478669,85.434853622961654,92.399579700128754,99.958264330682951,108.16278755344723,117.06962813434443,126.74027506142367,137.24167608767772,148.64672667068538,161.03480296166921,174.49234282767588,189.11347925177807,205.00073085018334,null,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,27.131909193546253,32.475194790617152,43.04779495368259,57.560735725064987,77.572299359284628,105.27855726994854,143.77990026092959,197.46040631348075,272.52820975010536,377.78570091674123,525.72794671774261,734.11001677572824,1028.1844225111727,1443.8964958469653,null,172.53261149342222,185.43024554924739,199.379159623021,214.46862678170467,230.7956907923602,248.46585317194837,267.59382160426685,288.30432524228945,310.73300291255475,335.02737078184748,361.34787663924459,389.86904859314097,420.78074668801031,454.28952671473138,490.62012632708286,530.01708449189539,572.74650629807491,619.09798623811196,669.38670426262149,723.95571020323359,783.17841357130465,847.46129728020765,917.2468755191727,993.0169178390554,1075.295963509654,1164.6551523882333,1261.7164009176829,1367.1569544667555,1481.7143500549366,1606.1918265913891,null,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.22443198818970475,0.26863102340913869,0.3560863387724964,0.47613569204747891,0.64166901228581341,0.87085194607162042,1.1893305645057042,1.6333694492911965,2.2543215634285638,3.1249992531507269,4.3487602544689299,6.0724724323544592,8.5050216158306728,11.943743397908911,null,7.8917550775787504,8.4817013385654274,9.1197338387146036,9.8099359867997435,10.556746628525636,11.364991472637715,12.23991732400507,13.187229376085217,14.213131837976839,15.324372196130007,16.528289437900114,17.8328665937049,19.246787986798005,20.779501614849842,22.441287125893297,24.243329893038016,26.197801737995757,28.317948903240648,30.618187926922133,33.114210133869811,35.823095520623099,38.76343688287335,41.955475110557003,45.421246659659786,49.184744301228946,53.272092347819722,57.711737666395521,62.534657905363375,67.774588492872567,73.468270104700494,null,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,14.672440262931179,17.561991387827756,23.279460188487498,31.127793123282142,41.949680735259527,56.9327182798595,77.75354039923198,106.78297628306284,147.37827142931548,204.29959754579187,284.30405828589352,396.99327057026164,556.0233307193879,780.83281681517474,null,0.828302925485775,0.89022251232685345,0.95718913524322413,1.0296313807026316,1.1080151411265877,1.1928469133123283,1.2846773914691663,1.3841053813614557,1.4917820644432882,1.6084156434796155,1.7347764039946127,1.8717022289920298,2.0201046077776201,2.1809751834058679,2.3553928873001304,2.5445317139873871,2.7496691936790114,2.9721956256538249,3.2136241410983857,3.4756016702751467,3.7599208956687731,4.0685332801557452,4.4035632673083551,4.7673237597421867,5.1623329910128213,5.5913329170354151,6.0573092644189455,6.5635133855619543,7.1134860839427398,7.7110835878567325,null,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.0676958480084733,2.474902335579019,3.2806296916555335,4.3866464913328018,5.9117078772995386,8.0231742705070825,10.957323374328272,15.048261416766344,20.769104147654808,28.790672991354562,40.065204584602789,55.945795146242915,78.356913486907771,110.03791764594696,null,200.09409248915154,215.05207845666763,231.22928274657832,248.72923948592654,267.66449484400681,288.15740383596534,310.34099829672516,334.35993242502121,360.37151287533237,388.54682100592925,419.07193557878821,452.1492649569476,487.99899866266691,526.86068905168065,568.99497483160314,614.68545921357611,664.24075664335874,717.99672332032765,776.31888808939618,839.60510179246864,908.28842480378341,982.84027425984414,1063.7738544432564,1151.6478959049168,1247.0707312276149,1350.7047378623993,1463.2711812278303,1585.5554942706422,1718.4130329685465,1862.7753508359178,null,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.26028421301712601,0.31154388946076378,0.41296988544790947,0.55219670285676203,0.74417339180329434,1.0099674973519761,1.3793219607265499,1.8942945036677166,2.6144415453316254,3.6242069494920401,5.043459488840039,7.0425286558864864,9.8636690599512367,13.851714614654124]
[null,4014,22007518,false,"SO","SO-FBTS",66,"FBTS LINE","OVERCURRENT","Blank","GEC","CDG14_2250","CDG14 2250","CDG14","Electromechanical",null,0.15702783918590957,2190,null,8.25,5.4066664277844598E-3,1.9052049890553324E-3,3.5014614387291277E-3,58.770462730244937,914.4983947465596,973.26885747680456,26.163740760270166,2.1822592876471161,684.03837108752452,null,11.451166556452396,1.3085254594037494E-2,4.6109913878736074E-3,8.4742632061638873E-3,142.236714194661,2213.2758661793314,2355.5125803739925,63.321681400793068,5.2815202769531382,1655.5147903657221,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,54.264494682262907,0.53359549465508027,54.798090176917988,14.67609691494293,2.067702288914858,0.39912567925792541,null,1685.6532286122463,4079.6305724174608,71.941015060033692,4007.689557357427,null,3.278784071235713E-2,null,8.5249831025235938,8.8091317452500348,9.1027514274134216,9.4061578309299332,9.7196771597997156,10.043646490821464,10.378414135996774,10.724340017013878,11.081796052213443,11.451166556452396,11.832848654295754,12.227252706980646,12.634802753611623,13.055936967061536,13.491108125068207,13.940784097033362,14.405448347047159,14.885600453679206,15.38175664709488,15.894450364074405,16.424232821531429,16.971673609147736,17.537361301761219,18.121904092165522,18.72593044500173,19.350089772445074,19.995053132413194,20.66151395004654,21.350188763236638,22.06181799300381,null,5.896896348431345E-3,6.4340561605496947E-3,7.0227659778697195E-3,7.6681085913053136E-3,8.3756763102921898E-3,9.1516225800687655E-3,1.0002718864131082E-2,1.0936417331362736E-2,1.1960919942786316E-2,1.3085254594037494E-2,1.4319359037116194E-2,1.5674173379369639E-2,1.7161742039726802E-2,1.8795326132722515E-2,2.0589527350695285E-2,2.2560424524676274E-2,2.4725724165970242E-2,2.710492642443359E-2,2.9719508047270197E-2,3.259312408521909E-2,3.5751830272870641E-2,3.9224328208254486E-2,4.3042235675706059E-2,4.7240384697450392E-2,5.1857150165672786E-2,5.69348122006419E-2,6.2519955704550476E-2,6.866391093826793E-2,7.5423239342607876E-2,8.2860269260811414E-2,null,2.0779525596842413E-3,2.26723731908955E-3,2.4746873062572532E-3,2.7020935986908239E-3,2.9514268183954248E-3,3.2248553208123979E-3,3.5247652390994135E-3,3.8537825738662683E-3,4.2147975380138212E-3,4.6109913878736074E-3,5.0458659956145475E-3,5.523276444100964E-3,6.0474669543034128E-3,6.6231104872617012E-3,7.2553523977824698E-3,7.9498585558630038E-3,8.712868394641516E-3,9.5512533908939483E-3,1.0472581536185471E-2,1.1485188414241601E-2,1.2598255563483061E-2,1.3821896873584878E-2,1.5167253842041525E-2,1.6646600601797606E-2,1.8273459724852479E-2,2.0062729910275089E-2,2.2030826779272636E-2,2.4195838125942226E-2,2.6577695111317402E-2,2.9198361041640267E-2,null,64.099261846197578,69.938188870815821,76.337464439202165,83.352338487331167,91.043599417383206,99.478135177575069,108.72955157443076,118.87885368186831,130.01519681417085,142.236714194661,155.65142918511532,170.37826074968723,186.54813171915004,204.30519040521119,223.80815719997207,245.23180899275704,268.76861555706114,294.63054351699134,323.05104510933188,354.28725072975419,388.62238620679898,426.36843790393624,467.86909112905727,513.50296995511667,563.68720945065945,618.88139451252891,679.59190301601632,746.37669488405265,819.85059296426607,900.69110633224216,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,997.41722864843587,1088.2739131629839,1187.8499070034816,1297.0049273715954,1416.6848728298039,1547.930553989951,1691.8873147677184,1849.8156354558089,2023.1028182466341,2213.2758661793314,2422.0156778949827,2651.172693168463,2902.7841380656382,3179.0930338856165,3482.5691509355856,3815.9321068142417,4182.1768294279273,4584.6016276290948,5026.8391373690256,5512.8904388359688,6047.1626704718692,6634.5104993207415,7280.2818441799318,7990.3682888628509,8771.2606679291894,9630.1103569320421,10574.796854050865,11614.002300452268,12757.293653432353,14015.213299987328,null,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.53359549465508027,0.6386803635787387,0.84660866576925331,1.1320305192246567,1.5255922151617411,2.0704832616937168,2.8276781576225365,3.8833973101567549,5.3597343206375356,7.4298032813052002,10.339341097661531,14.437531643584819,20.221008835493173,28.396699231009649,null,28.536043310843617,31.135447261284703,33.984310095550356,37.107228267959819,40.531263876070057,44.286194445117999,48.404788191498,52.923107376009099,57.880842625914319,63.321681400793068,69.293714103583625,75.849881698250798,83.048469092634548,90.953648983074885,99.636081340574179,109.17357425121378,119.65181241142085,131.16516022714569,143.81754718131828,157.72344392299297,173.00893840197108,189.81292233282113,208.28839933132281,228.60392723469849,250.9452084058093,275.51684324321832,302.54426368739985,332.27586524351045,364.98535794974907,400.97435882583704,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.3801277546042234,2.5969382430268286,2.8345555408082475,3.0950311833681647,3.3806223599318601,3.6938127474936371,4.0373354699298396,4.4141984000168932,4.8277120444889432,5.2815202769531382,5.7796342107063357,6.3264695335268026,6.9268876596377282,7.5862410905748963,8.3104234169910089,9.1059244378816082,9.9798909227511086,10.94019359632482,11.995500985074662,13.155360830638575,14.430289847810375,15.831872684858469,17.37287103227041,19.067343923467881,20.930780378534209,22.980245660579577,25.234542545183373,27.714389147660423,30.442615012090585,33.44437734166705,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,746.06107599389622,814.02123736188685,888.50338081600648,970.15056877998632,1059.6703267296596,1157.8411736866299,1265.5198188489876,1383.6490926155186,1513.2666872745367,1655.5147903657221,1811.650702257248,1983.0585388936281,2171.2621310520822,2377.9392428977194,2604.9372452598318,2854.2903929855365,3128.2388710968594,3429.2497914309961,3760.0403401450167,4123.6032970953793,4523.2351708580454,4962.5672182575609,5445.5996449628046,5976.7393142531455,6560.8413247539247,7203.2548551104783,7909.8737145745508,8687.192083710348,9542.365979327391,10483.281032794408,null,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.39912567925792541,0.47772842255132014,0.63325733102229831,0.84675087112252356,1.1411322532635551,1.5487069259268189,2.115083385614843,2.9047538908600088,4.0090435972463938,5.5574406289179263,7.7337544638585598,10.799172185249486,15.125172471637329,21.240531419003101]
[null,4123,22010847,true,"STN","Blank",22,"BUS NO.2","SELECTIVE BUS OVERCURRENT","X","Schweitzer","SEL_351A","SEL 351","SEL 300s","Digital",null,3.3587260147591502E-2,1,null,2.5292214798551407,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,14.211889242412104,1.6644351554998812E-2,14.228533593967104,14.671135690693944,2.0676935501065605,0.38539958704996174,null,8.8803559236789464,3.7562487179080471E-2,1.728247984485406E-6,3.7560758931095985E-2,103.29731501066703,0.12097735891397843,103.41829236958101,106.63528959142359,15.028768402829943,2.8012280330524186,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,14.211889242412104,1.6644351554998812E-2,14.228533593967104,14.671135690693944,2.0676935501065605,0.38539958704996174,null,31.35276242181757,227.88357839688695,31.35276242181757,196.53081597506937,null,0.12559300977831819,null,2.867683467572649,3.2514386484889783,3.6865481858206546,4.1798843514065558,4.7392390687670138,5.3734469814624353,6.0925249905360372,6.9078304649437285,7.8322406238019102,8.8803559236789464,10.068730663300197,11.416134447917742,12.94384864300431,14.676002499564445,16.639954259943377,18.866723263451689,21.391479876632811,24.254100986302856,27.499799829013696,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.7114669600335163E-3,7.6532378521870694E-3,1.0355891137941255E-2,1.4136562250303629E-2,1.9449366094789824E-2,2.6945850161601097E-2,3.7562487179080471E-2,5.2647404038877299E-2,7.4144074682204394E-2,0.10485775220387367,0.14884212709384276,0.21196074569100823,0.30270254027585419,0.43336695664132241,0.62178678383447494,0.89383342276525357,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,2.3777645078569732E-7,2.3777645078569732E-7,2.3777645078569732E-7,2.6278428302879356E-7,3.52125055770961E-7,4.7647398590434291E-7,6.5042245738845142E-7,8.9486427223486529E-7,1.2397770948982421E-6,1.728247984485406E-6,2.4223041856837418E-6,3.41136482842966E-6,4.8244994544701254E-6,6.8482181419476363E-6,9.7523023378101075E-6,1.3927327352851934E-5,1.9939190016550827E-5,2.8608375979428429E-5,4.1125226984970828E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,4.3330329425006384E-5,null,14.211889242412104,14.211889242412104,14.211889242412104,15.706606405770001,21.046500927904777,28.478831659684577,38.87572505451076,53.486002848346878,74.101428883104106,103.29731501066703,144.78102724056365,203.89714350138991,288.36014529800258,409.3177327680566,582.89473253341555,832.43581577362113,1191.7646140408913,1709.9215228482005,2458.0532220418686,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,2589.8521093681943,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.8394899812015548E-2,2.4648753903967272E-2,3.3353179013304E-2,4.55295720171916E-2,6.2640499056440577E-2,8.6784396642876946E-2,0.12097735891397843,0.16956129299786193,0.23879553799007619,0.33771496181290878,0.47937526993633456,0.68266116364670748,0.97491291469963537,1.3957433011585578,2.0025863185599899,2.8787658889479579,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,3.033123059750447,null,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.6644351554998812E-2,1.992224561331906E-2,2.6408117016956115E-2,3.5311231301048684E-2,4.7587532902869219E-2,6.4584224645013538E-2,8.8203273474570645E-2,0.12113413757319551,0.16718526143431811,0.2317565628594089,0.32251327044612138,0.45034741610323981,0.63075041529772236,0.88577330531624854,null,14.671135690693944,14.671135690693944,14.671135690693944,16.214153508296281,21.726602681798003,29.399103557941135,40.13196469662573,55.214362563365789,76.495960492991543,106.63528959142359,149.45951659582829,210.48592542690491,297.67828522263284,422.54452561636623,601.73053480235649,859.33534934694546,1230.2755858653074,1765.1763431478998,2537.4833521713417,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,2673.5412208237735,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.2851605585522403,3.0620639859106045,4.1433968090301558,5.6560450605710564,7.7817003231681312,10.781047047427547,15.028768402829943,21.064250578996667,29.665078393998265,41.953634901764403,59.551803532427911,84.805591873995766,121.11142563764281,173.39031874409329,248.77717829593325,357.62316370064781,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,376.79863745980111,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.42593349268971969,0.57074134396254617,0.77229211219527927,1.0542362191765413,1.450439351102581,2.0094907583527815,2.8012280330524186,3.9261879373971333,5.5293053277950532,7.8197823684034731,11.099923626639622,15.807003937349014,22.574086679998683,32.318404842434667,46.369841303497893,66.657759609796841,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,70.231896438672763,null,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.38539958704996174,0.46129915047216902,0.61147935739468817,0.81763076901380782,1.1018882573400182,1.4954462735230274,2.0423448195760483,2.8048582393912391,3.871170979819567,5.366318016475053,7.4677875456636666,10.427784322007989,14.605011723290978,20.510061023448877]
[null,4235,22014933,true,"TK","Blank",11,"CB BT1-2","CB FAIL C/C","Blank","Alstom","MiCOM_P122","MICOM P122","MICOM P122","Digital",null,0,1,null,2.5292214798551407,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,8.8803559236789464,3.7562487179080471E-2,0,3.7562487179080471E-2,103.29683974247129,0,103.29683974247129,106.62547792658665,15.028751120350098,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,224.95106878940805,30.949300804838501,194.00176798456954,null,0.12559300977831819,null,2.867683467572649,3.2514386484889783,3.6865481858206546,4.1798843514065558,4.7392390687670138,5.3734469814624353,6.0925249905360372,6.9078304649437285,7.8322406238019102,8.8803559236789464,10.068730663300197,11.416134447917742,12.94384864300431,14.676002499564445,16.639954259943377,18.866723263451689,21.391479876632811,24.254100986302856,27.499799829013696,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.7114669600335163E-3,7.6532378521870694E-3,1.0355891137941255E-2,1.4136562250303629E-2,1.9449366094789824E-2,2.6945850161601097E-2,3.7562487179080471E-2,5.2647404038877299E-2,7.4144074682204394E-2,0.10485775220387367,0.14884212709384276,0.21196074569100823,0.30270254027585419,0.43336695664132241,0.62178678383447494,0.89383342276525357,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,15.70653414009217,21.04640409351444,28.478700629338451,38.87554618833498,53.485756760672018,74.101087944403019,103.29683974247129,144.78036110691258,203.89620537606208,288.35881856065259,409.31584950806757,582.89205065027261,832.43198575859901,1191.7591307636367,1709.913655544806,2458.0419126044471,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,16.212661620944097,21.724603586148,29.396398504560381,40.128272097408725,55.209282211244719,76.488921990741375,106.62547792658665,149.4457646128858,210.46655831718829,297.65089541973521,422.50564669288872,601.67516871902467,859.25628067781508,1230.1623864568205,1765.0139267590719,2537.2498747148993,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.2851579307094099,3.0620604646600467,4.1433920442902963,5.6560385563464823,7.7816913745254093,10.781034649656601,15.028751120350098,21.064226355954808,29.665044280349981,41.953586656769858,59.551735050246492,84.805494350972396,121.11128636436926,173.3901193521931,248.77689221217344,357.62275244837798,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4306,22014186,false,"TNA","TNA014",22,"TNA14","REMOTE I/O","C","Schweitzer","SEL_2506","SEL 2506","SEL 2000s","Digital",null,0.81881079364216602,1,null,1.1573306214608807,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,14.213417935363331,0.40576619368534839,14.61918412904868,14.702694761994456,2.0677491389411502,43.404026644616977,null,3.8384314297745785,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,14.213417935363331,0.40576619368534839,14.61918412904868,14.702694761994456,2.0677491389411502,43.404026644616977,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,14.213417935363331,0.40576619368534839,14.61918412904868,14.702694761994456,2.0677491389411502,43.404026644616977,null,74.793654674601257,74.793654674601257,74.793654674601257,0,null,0.11989476363991854,null,1.3047493176394367,1.4709459425965061,1.6583123951776999,1.8695452500081102,2.10768456654595,2.3761576415637542,2.6788283347420569,3.0200526772686187,3.4047415637611507,3.8384314297745785,4.3273639320822479,4.8785757784882637,5.5000000000000018,6.2005801228680824,6.9903988836557742,7.8808233398027676,8.8846684641119804,10.016381577608295,11.292250275123646,12.73063683606969,14.352242494033808,16.180405368561569,18.2414363469547,20.564997750089219,23.184530232005454,26.137734057201303,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924408E-3,8.1995058065237221E-3,1.0963850466981307E-2,1.4775542387390929E-2,2.0052877100120475E-2,2.7386399891547574E-2,3.7611165679170548E-2,5.1909665540170527E-2,7.1958530085487221E-2,0.10013775052594558,0.1398292142874297,0.19584288002738662,0.27502541569097583,0.38712973930594119,0.54605770977425139,0.77163661714988074,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,5.7966599097906909E-6,6.9382386017343611E-6,9.1970463793332016E-6,1.2297697400332871E-5,1.6573114505086343E-5,2.2492482483778717E-5,3.0718191548218896E-5,4.2186888245984427E-5,5.8224923888556747E-5,8.0712905655645851E-5,1.1232037120779551E-4,1.5684064373294631E-4,2.1966885482793417E-4,3.0848462862149935E-4,4.3422740970353767E-4,6.1249033796531278E-4,8.6551286423541102E-4,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,1.0563333022509177E-3,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319688,22.551170155694553,30.153970650983684,40.63729917181395,55.151597458014351,75.321047204431594,103.44230701198666,142.76759208953828,197.90815378414516,275.40970204843245,384.57347046745826,538.62832901039087,756.40472642305451,1064.7261956290067,1501.8271367221319,2122.2387131998366,2590.1306851857216,2590.1306851857216,2590.1306851857216,2590.1306851857216,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.48567670212140529,0.64379324655332415,0.86083881802330098,1.160118015356044,1.5744737738645103,2.1502734083753228,2.95308217721891,4.0757446721989723,5.6499033958952092,7.8624259845456859,10.978845061306242,15.376819837955392,21.593924003504956,30.395918679247636,42.874323657571892,60.585900496478772,73.943331157564231,73.943331157564231,73.943331157564231,73.943331157564231,null,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.48567670212140512,0.64379324655332448,0.86083881802330031,1.1601180153560446,1.5744737738645105,2.1502734083753219,2.9530821772189126,4.0757446721989741,5.6499033958952118,7.8624259845456859,10.978845061306231,15.3768198379554,21.59392400350497,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981638,23.32746231995608,31.191978478343351,42.036180768912125,57.050113262629978,77.9138678139647,107.00316225063435,147.68216469417135,204.72086230283378,284.89029184424896,397.81186872553542,557.16984807007748,782.44289021139014,1101.3778902880561,1553.5254135859743,2195.2937818448436,2679.2922737614381,2679.2922737614381,2679.2922737614381,2679.2922737614381,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.4749661214853833,3.2807142436539349,4.3867595488132238,5.9118602403401619,8.0233810525830407,10.957605778523668,15.048649257118598,20.769639431861112,28.791415016259997,40.066237189142903,55.947237042837955,78.358932987505668,110.04075366424566,154.89495097040412,218.48381458405765,308.74046565030966,376.80876748952937,376.80876748952937,376.80876748952937,376.80876748952937,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,51.951899511603784,68.865321118135171,92.082267018966533,124.09558517450269,168.41842099112617,230.01059665090551,315.88550130212911,435.97454174795047,604.35926243059623,841.02853375996324,1174.3858679798743,1644.8287421244333,2309.860376236184,3251.3927596066105,4586.1836578880511,6480.7568505237732,7909.5754296461073,7909.5754296461073,7909.5754296461073,7909.5754296461073,null,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,43.404026644616977,51.95189951160377,68.865321118135213,92.082267018966462,124.09558517450276,168.4184209911262,230.0105966509054,315.8855013021294,435.97454174795064,604.35926243059646,841.02853375996324,1174.385867979873,1644.828742124434,2309.8603762361859]
[null,4377,22011454,true,"VM","Blank",11,"BUS BUS A","BACKUP EARTH FAULT","Blank","GEC","DMT_VTT","DMT VTT","DMT","Electronic",null,3.3587260147591502E-2,2190,null,5.5,9.328375478645656E-3,8.7989830325674182E-4,8.4484771753889146E-3,51.790009199342322,281.5674570421574,333.35746624149971,31.475062933819078,3.7410820120386945,368.47738940381197,null,7.2116423318398928,1.8490473782442955E-2,1.7441125247187135E-3,1.6746361257724243E-2,102.65686769203155,558.1160079099883,660.77287560201989,62.389086643306939,7.4154796856026142,730.3867135055973,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,7.6088464251423141E-2,28.499866949075631,14.671135690693944,2.0676935501065605,9.9574286622590352E-2,null,737.05100059116944,1460.9641554365267,45.338270476498728,1415.6258849600279,null,2.709486183952961E-2,null,5.6510589596219098,5.8062667936587387,5.9657374520473434,6.1295880143898405,6.2979387759106871,6.4709133357746067,6.6486386878301795,6.831245313845745,7.0188672793060318,7.2116423318398928,7.4097120023513572,7.6132217089282976,7.8223208636049604,8.0371629820567652,8.257905796307897,8.484711370534443,8.7177462200481006,8.9571814335477917,9.2031927987289599,9.4559609313427497,9.7156714077998512,9.9825149014163213,10.256687322401442,10.538389961690385,10.82782963872728,11.125218853307175,11.430775941588381,11.744725236389746,12.067297231890512,12.398728752853737,null,9.9725184277792128E-3,1.066530608174715E-2,1.1410569955524794E-2,1.2212451118052156E-2,1.3075425606439281E-2,1.4004331948607725E-2,1.5004400970503385E-2,1.6081288078797801E-2,1.7241108226020797E-2,1.8490473782442955E-2,1.9836535557864337E-2,2.1287027236891139E-2,2.2850313513426875E-2,2.4535442234115558E-2,2.6352200886508161E-2,2.8311177795950784E-2,3.0423828425799791E-2,3.2702547208754359E-2,3.516074537308108E-2,3.7812935266521679E-2,4.0674821722982181E-2,4.376340106297575E-2,4.7097068368534799E-2,5.0695733727246742E-2,5.4580948198556148E-2,5.8776040318898631E-2,6.3306264031006365E-2,6.8198958997300566E-2,7.3483724338157516E-2,7.9192606923529169E-2,null,9.4065703764676073E-4,1.0060041800982059E-3,1.0763011379679493E-3,1.1519385172669013E-3,1.2333385198529802E-3,1.3209575395021682E-3,1.4152889734715653E-3,1.5168662675627404E-3,1.6262662142051828E-3,1.7441125247187135E-3,1.8710796986905736E-3,2.0078972153294928E-3,2.1553540737478971E-3,2.3143037113881704E-3,2.4856693322646761E-3,2.6704496793555003E-3,2.8697252883652172E-3,3.0846652632098175E-3,3.3165346169693483E-3,3.5667022257341603E-3,3.8366494467607609E-3,4.1279794566810692E-3,4.4424273702002711E-3,4.7818712048066309E-3,5.148343762533268E-3,5.5440455057944732E-3,5.9713585108061079E-3,6.4328615891341987E-3,6.9313466755433683E-3,7.4698365885898163E-3,null,55.366212723491401,59.21248574866334,63.350100381268739,67.802047333783662,72.593177021335194,77.750352364068689,83.30261427317798,89.281360880547425,95.720541660927239,102.65686769203155,110.13003940253368,118.18299327133248,126.86216906440914,136.21779932889905,146.30422300854048,157.18022520137484,168.90940525049973,181.56057554291436,195.2081935912791,209.93283019002305,225.82167667212042,242.9690945475412,261.47721108055151,281.45656466250074,303.02680416145211,326.31744678212942,351.46869935147839,378.63234835917694,407.97272453141522,439.66774820313481,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,301.01025204696344,321.9213376314259,344.4163641497438,368.62032552540842,394.66832635295367,422.70641264069383,452.89247151090092,485.39720562007693,520.40518854565846,558.1160079099883,598.7455035809835,642.52710890543767,689.71330359932711,740.57718764421452,795.4141863246964,854.54389739376006,918.31209227686952,987.09288422714167,1061.2910774301915,1141.3447122349312,1227.7278229634435,1320.9534261379422,1421.5767584640867,1530.1987855381219,1647.4700040106457,1774.0945618542314,1910.8347234579546,2058.5157085229434,2218.0309361738778,2390.3477083487414,null,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,9.1073122803744272E-2,0.12072282064894223,0.16142277166193686,0.21754300755597356,0.29524216980577622,0.40321496445518012,0.55375605747746515,0.764275480842597,1.0594585730715835,1.4743463791822693,2.0587310450433822,2.8834304699324451,4.0492493957314215,null,33.648478863395063,35.986027888767232,38.500638003159715,41.206281672174747,44.118061584383909,47.252303516036989,50.626656904189709,54.260203772428142,58.173576707439452,62.389086643306939,66.93086127396829,71.824994983193477,77.099711256158287,82.785538617704702,88.915501230221636,95.525325379319554,102.65366317874572,110.34233493795584,118.63659175717373,127.58540004641743,137.24174980771767,147.66298867454177,158.91118387027373,171.05351442959827,184.1626962239832,198.31744254644997,213.6029632428758,230.1115056286985,247.94294070275998,267.20539846592504,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,3.9994111933309311,4.2772490051080174,4.5761320505851497,4.897721077505337,5.2438111703348866,5.6163427880329735,6.0174137180331195,6.4492920230026289,6.9144300633729738,7.4154796856026142,7.9553086736884282,8.5370185696334406,9.1639639774595718,9.8397734749835166,10.568372268014562,11.354006732953465,12.201271006046149,13.115135790854717,14.100979569939435,15.164622422392666,16.312362665832779,17.551016559863406,18.887961327952773,20.33118177631949,21.889320811867652,23.571734186649287,25.38854982391371,27.350732110711299,29.47015157445226,31.759660395989918,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,393.92148873739285,421.28708810993948,450.72553505659158,482.4004047117175,516.48850368788976,553.18095723957447,592.68438666898578,635.22218451549247,681.0358957029332,730.3867135055973,783.55709993772064,840.8525409781513,902.6034479165944,969.16721705626526,1040.9304610361933,1118.3114261513063,1201.7626112575581,1291.7736051600543,1388.8741608036207,1493.6375261264823,1606.6840531086714,1728.6851083591428,1860.3673105502098,2002.5171221386918,2155.9858251233904,2321.694913093846,2500.641934541894,2693.9068253534165,2902.6587715918999,3128.1636471499387,null,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,9.9574286622590352E-2,0.11918418018937457,0.15798569288327444,0.21124828173382429,0.28469085294639379,0.38637300316868972,0.52767318720625545,0.72468100031635752,1.0001803366219921,1.3864760270518575,1.9294250499861771,2.6941886286545791,3.773443647392233,5.2991097126706688]
[null,4463,22011311,false,"VM","VM-BQ No.3",66,"BQ No.3 LINE","CURRENT DIFF","X","Schweitzer","SEL_311L","SEL 311L","SEL 300s","Digital",null,0.15702783918590957,1,null,2.5292214798551407,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.13339887366377007,27.265646214795222,14.67609691494293,2.067702288914858,4.1897855014978086E-2,null,8.8803559236789464,3.7562487179080471E-2,8.0799399947663526E-6,3.7554407239085708E-2,197.20729965866974,0.9695927993719623,198.17689245804169,106.67134962083591,15.028831919750047,0.30452924688138722,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.13339887366377007,27.265646214795222,14.67609691494293,2.067702288914858,4.1897855014978086E-2,null,44.051343273667989,320.18160324550905,44.051343273667989,276.13025997184104,null,0.12559300977831819,null,2.867683467572649,3.2514386484889783,3.6865481858206546,4.1798843514065558,4.7392390687670138,5.3734469814624353,6.0925249905360372,6.9078304649437285,7.8322406238019102,8.8803559236789464,10.068730663300197,11.416134447917742,12.94384864300431,14.676002499564445,16.639954259943377,18.866723263451689,21.391479876632811,24.254100986302856,27.499799829013696,28,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.7114669600335163E-3,7.6532378521870694E-3,1.0355891137941255E-2,1.4136562250303629E-2,1.9449366094789824E-2,2.6945850161601097E-2,3.7562487179080471E-2,5.2647404038877299E-2,7.4144074682204394E-2,0.10485775220387367,0.14884212709384276,0.21196074569100823,0.30270254027585419,0.43336695664132241,0.62178678383447494,0.89383342276525357,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.2285744045421626E-6,1.6462621954859547E-6,2.227620833199213E-6,3.040868251619559E-6,4.1836875772610119E-6,5.7962309943883732E-6,8.0799399947663526E-6,1.1324805609551273E-5,1.5948881966829126E-5,2.2555597603377848E-5,3.2016928215589934E-5,4.5594161490538502E-5,6.5113323035072797E-5,9.3220105172548803E-5,1.3375045904093677E-4,1.9226949447804568E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,null,27.132247341131453,27.132247341131453,27.132247341131453,29.985846541738347,40.180363011634746,54.369597975129011,74.218548269926146,102.11136843362465,141.46875636967781,197.20729965866974,276.40481672705079,389.2647652446056,550.51504075907849,781.43797612998765,1112.8178518125758,1589.2225209428282,2275.2254629221584,3264.4508341219898,4692.7264110021824,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.14742892854505951,0.19755146345831456,0.26731449998390555,0.36490419019434706,0.50204250927132144,0.69554771932660475,0.9695927993719623,1.3589766731461528,1.9138658360194951,2.7066717124053419,3.8420313858707922,5.4712993788646207,7.8135987642087352,11.186412620705857,16.050055084912412,23.072339337365481,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,24.309460090249004,null,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.13339887366377007,0.15967009089468467,0.21165216644231333,0.28300762980616417,0.38139805379043529,0.51762081542342919,0.70691953940563412,0.97084932753918873,1.3399335801593839,1.8574508203263,2.5848352744153829,3.6093829108962048,5.0552522088732932,7.0991748077524122,null,14.67609691494293,14.67609691494293,14.67609691494293,16.219636522921604,21.733949798636502,29.409045224935774,40.14553581208741,55.233033976419073,76.521828539075258,106.67134962083591,149.51005816218071,210.55710382095114,297.77894878121333,422.6874142236943,601.9340173536433,859.62594412181988,1230.691618625021,1765.7732591509953,2538.3414332499715,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.067702288914858,2.067702288914858,2.067702288914858,2.2851702164534555,3.0620769272820016,4.1434143204986285,5.6560689650289984,7.7817332114011819,10.781092611966542,15.028831919750047,21.064339604010904,29.665203769169644,41.953812212745888,59.552055219528647,84.805950292587312,121.11193749759963,173.39105155324484,248.77822971676386,357.62467514332275,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.630440800244983E-2,6.2046870012075372E-2,8.3958011459348864E-2,0.11460893510732106,0.15768127336534177,0.2184572980263435,0.30452924688138722,0.42682674940514648,0.60110607468676602,0.85011016858608546,1.2067033967163741,1.7184231157527974,2.4540913965523319,3.513423174031987,5.0409936940322684,7.2465494037814855,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,7.6351037035050195,null,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,4.1897855014978086E-2,5.014910647143471E-2,6.6475612122161881E-2,8.8886902236054069E-2,0.11978931996819724,0.16257410037814751,0.22202895388701055,0.30492389665260927,0.42084570378547059,0.58338727329614271,0.81184383788743986,1.1336332739617443,1.5877512177904174,2.2297054589148124]
[null,4516,22009936,false,"WA","Blank",11,"CAP NO.3","METER (DIGITAL MULTI FN.)","I","Schneider","ION_6200","ION 6200","ION 6000s","Digital",null,0,1,null,2.3761576415637546,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,7.4134086816527844,2.3344573026188333E-2,0,2.3344573026188333E-2,64.19757582201791,0,64.19757582201791,66.266279015083271,9.3401636677779525,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,139.80401850487911,30.949300804838501,108.85471770004061,null,0.11378055977956363,null,2.6624994022768473,2.9833471244186245,3.3428589907534612,3.7456942709068448,4.197073705445777,4.7028471666160803,5.2695694726189828,5.9045853379791069,6.6161245609596895,7.4134086816527844,8.3067704930320918,9.3077879538302852,10.429434238750126,11.68624587065843,13.094511113754109,14.672481069283638,16.440606209601889,18.421801416057093,20.641742955587805,23.129201244845213,25.916413714459772,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.7653959276630943E-3,7.5148036856764874E-3,9.8744274767083758E-3,1.3070440774407463E-2,1.741585355847167E-2,2.3344573026188333E-2,3.1459004255882134E-2,4.2596619116290153E-2,5.7923109729453526E-2,7.9062815765126332E-2,0.10828143147469925,0.14874206295830214,0.20486422773515711,0.28282736421447668,0.39127725002836866,0.5423173867677249,0.75290066680103918,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,15.854838801073509,20.66571013561034,27.154675560948032,35.943712129620522,47.893597285797092,64.19757582201791,86.512261703675861,117.14070256979792,159.28855175599719,217.42274335409741,297.77393655542295,409.04067313533091,563.37662627168208,777.77525158981086,1076.0124375780138,1491.3728136112434,2070.4768337028577,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,16.365745252498549,21.331642143121403,28.029708041852402,37.101962594705299,49.436920945045507,66.266279015083271,89.300033511787007,120.91544549959166,164.42146731265237,224.42897556243864,307.3694062515321,422.22160303453188,581.53087915029141,802.8382874731567,1110.6858709108692,1539.4308229996648,2137.1958956332292,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.3067349106580042,3.0066729546391628,3.9507584334310213,5.2294833538404264,6.9680830087445154,9.3401636677779525,12.586747602778443,17.04290730842769,23.175036202754356,31.633032587627046,43.323400733027171,59.511699389616687,81.966177516836368,113.15922842221212,156.5500277363503,216.98118644576675,301.23555678709579,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4583,22007869,true,"WA","Blank",66,"TRANS NO.3","LT OVERCURRENT","Y","English Electric","CDG11_520","CDG11 520","CDG11","Electromechanical",null,6.8095629510717126E-3,2190,null,9.9,8.8018665792934641E-3,1.7738817165850068E-4,8.6244784076349636E-3,92.605856662822802,85.146322396080322,177.75217905890312,25.992193306362914,3.5234007000919001,3.9650730209414093,null,13.719782838128136,2.1576717326851583E-2,4.3484576851081239E-4,2.1141871558340769E-2,227.01211998887797,208.72596888518996,435.7380888740679,63.716735833695687,8.6371930601584275,9.7198996352028182,null,5.1679359468684138E-3,4.8207376927817626E-8,5.1678877394914858E-3,54.263378059864117,2.3139540925352461E-2,54.286517600789466,14.670059463073347,2.0676916544158219,1.0775564564407814E-3,null,211.23284608629936,517.81191740312488,71.025346274735071,446.78657112838982,null,3.2630403690715737E-2,null,10.22836927226488,10.567630097960846,10.918143734812547,11.280283422962421,11.654434782410879,12.040996223639038,12.440379371851211,12.853009505288966,13.279326008083444,13.719782838128136,14.174849010470391,14.64500909673632,15.130763741120951,15.632630193493043,16.151142860182262,16.686853873035208,17.240333677346211,17.812171639289026,18.402976673496145,19.013377891454073,19.644025271404974,20.295590350468018,20.968766939717444,21.664271862978744,22.382845720129737,23.125253675719236,23.892286273743142,24.684760279445484,25.503519549040892,26.349435928284496,null,9.6149619966267308E-3,1.0506502008601398E-2,1.1484232037845446E-2,1.2556673247499685E-2,1.3733200946222142E-2,1.5024130964888879E-2,1.6440814818671913E-2,1.7995744551442577E-2,1.9702668251251578E-2,2.1576717326851583E-2,2.3634546746820653E-2,2.5894489565878958E-2,2.8376727198643308E-2,3.1103477050627684E-2,3.4099199281202516E-2,3.7390824655044508E-2,4.1008005639080476E-2,4.498339312296714E-2,4.9352941384865165E-2,5.4156244192990685E-2,5.9436905229727423E-2,6.5242946351789094E-2,7.1627257560159655E-2,7.8648092950748774E-2,8.6369617354682973E-2,9.4862508860092717E-2,0.10420462293977403,0.11448172449628902,0.12578829478354425,0.13822842087783327,null,1.9377486738551505E-4,2.1174249405423018E-4,2.3144714882271158E-4,2.5306056271373096E-4,2.76771680747823E-4,3.0278840273371239E-4,3.3133950111458136E-4,3.6267673394682143E-4,3.9707717293802303E-4,4.3484576851081239E-4,4.7631817610809863E-4,5.2186387043486775E-4,5.7188957706553339E-4,6.2684305386004682E-4,6.8721725795540612E-4,7.5355493776348202E-4,8.2645369344622438E-4,9.0657155379413208E-4,9.9463312234541437E-4,1.0914363509992061E-3,1.1978600053475577E-3,1.3148718925351584E-3,1.4435379297159468E-3,1.5850321391807608E-3,1.7406476650571299E-3,1.9118089162152455E-3,2.1000849507461865E-3,2.3072042292123737E-3,2.5350708769189927E-3,2.785782609843749E-3,null,101.16056457533546,110.54060070907163,120.82745590364102,132.11078268959611,144.4892202001177,158.07130295420362,172.97646207222539,189.33612836079121,207.2949476697265,227.01211998887797,248.66287492653035,272.44009750568569,298.55611964167355,327.24469423814372,358.76317057347961,393.39489156261897,431.45183558846355,473.2775279226388,519.25024931954692,569.78657219495142,625.34525791775286,686.43155218094751,753.60191920787804,827.46925972900192,908.70866227248121,998.06374239299953,1096.3536300659107,1204.4806716517076,1323.4389196479797,1454.3234909575854,null,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,27.131689029932058,32.474931268569897,43.047445639594429,57.560268644789787,77.57166989389512,105.27770298035543,143.77873354972382,197.45880400837186,272.52599830249954,377.78263535048444,525.72368066466072,734.10405979299765,1028.1760792428495,1443.8847792564084,null,93.011936345047218,101.63639714603049,111.09463143490156,121.46907010259086,132.85040675895505,145.33843331218193,159.04296053499905,174.0848322944743,190.59704301025104,208.72596888518996,228.63272453188733,250.49465780873652,274.50699699145605,300.88466585282248,329.86428381859491,361.70637012647137,396.69777285418769,435.15434582118343,477.42389872579889,523.88944847961898,574.97280256682768,631.13850841687599,692.8982062636544,760.81542680676512,835.51087922742238,917.66827978331787,1008.0407763581695,1107.4580300219393,1216.8340209211165,1337.1756527249995,null,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.3139540925352461E-2,2.7696580198455965E-2,3.6713458163639245E-2,4.9090869002331713E-2,6.6157799028931749E-2,8.9787175208794395E-2,0.1226231763713205,0.16840477831594519,0.23242660948922916,0.32219581840024974,0.44836886530529813,0.62608822164765876,0.87689057757743016,1.2314320315347069,null,28.393290059358751,31.026036207331238,33.913304230835763,37.080257396953876,40.554581291777005,44.36673889356446,48.550251589400801,53.142008784069674,58.182609020958189,63.716735833695687,69.79357187676716,76.467255246664976,83.797382305727794,91.849561762481571,100.69602524926621,110.41630017484887,121.09795122172372,132.83739751053264,145.74081317374214,159.92511987426656,175.51908067970948,192.66450566767077,211.5175807013606,232.25033198773542,255.05224032374736,280.13202036243752,307.71958180314533,338.06819114408609,371.45685454756023,408.1929444763677,null,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,14.670059463073347,17.559141719616463,23.275682784421516,31.122742222129066,41.942873837964953,56.923480184140075,77.740923846387957,106.76564931561929,147.35435733177079,204.26644720105875,284.25792614635719,396.92885309742155,555.93310849029695,780.70611623736011,null,3.8488840435242104,4.2057688785819618,4.5971557098301901,5.026455571951761,5.4974214153909573,6.0141826830793779,6.5812834039617787,7.2037241623716435,7.8870083390551367,8.6371930601584275,9.4609453351640251,10.365603914012521,11.359247447947842,12.450769598494738,13.649961804988683,14.967604493860945,16.415567593130561,18.006921304037096,19.75605817930801,21.678827665125567,23.792684382467417,26.11685155427617,28.672501129117038,31.482952310986391,34.573890380259229,37.973607884085254,41.71327048771105,45.827210013257364,50.353247451665247,55.333049019319532,null,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.0676916544158219,2.474897316111452,3.2806230380538546,4.3866375945656548,5.9116958874825958,8.0231579983243559,10.957301151257687,15.048230896669033,20.769062024843269,28.790614599616333,40.065123326448855,55.945681679905185,78.356754567511132,110.03769447279349,null,4.3313569987403708,4.7329787702958228,5.1734275007775992,5.6565418116613291,6.186545100687451,6.7680844529176465,7.4062735094358487,8.1067396977524133,8.8756762693246465,9.7198996352028182,10.646912541080553,11.664973678453251,12.783174389697104,14.011523192256133,15.361038921411842,16.843853373015929,18.473324417874007,20.264160659044638,22.232558813103516,24.396355117482294,26.775192199466623,29.390702989612148,32.266713424620995,35.429465863653085,38.907865339351339,42.733750982415287,46.94219519844593,51.571833440302029,56.665227710880941,62.269267252858945,null,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.0775564564407814E-3,1.2897675416489072E-3,1.709663299290169E-3,2.286051526104138E-3,3.0808201302485946E-3,4.1811871144691844E-3,5.7102859488203277E-3,7.8422323396660533E-3,1.0823585243618837E-2,1.5003935707947599E-2,2.0879531155581551E-2,2.9155522476195603E-2,4.0834824965147967E-2,5.7345024282412359E-2]
[null,4736,22010747,false,"WG","WG014",11,"WG14","OVERCURRENT","Blank","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.57433674535164059,1,null,5.1928367184986959,9.5287807213623628E-3,7.4968889132557769E-6,9.5212838324491064E-3,26.206208628197643,0.59975111306046214,26.805959741258107,27.091111202197421,3.8125401355062141,4.3527804664966983,null,12.682549586519654,9.9093266878543293E-2,7.7962882719567224E-5,9.9015303995823728E-2,272.52792370874192,6.2370306175653782,278.7649543263073,281.73034839360059,39.64799570693237,45.266151991857207,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,14.212941987128927,0.32527512459289354,14.538217111721821,14.692869058112674,2.0677318317326265,2.3607312729113548,null,62.062391545458439,645.40945041869747,33.659549274478472,611.74990114421905,null,8.9294687853646054E-2,null,5.6778623190008952,6.2081906790342156,6.788053204155414,7.4220765251386744,8.1153194131259987,8.8733131427568015,9.7021056253276665,10.608309664113776,11.599155716873474,12.682549586519654,13.867135500262586,15.162365080522674,16.578572757921059,18.127058228056313,19.820176609976716,21.671437025708197,23.695610387388363,25.908847252022909,28,28,28,28,28,28,28,28,28,28,28,28,null,1.1858883833542482E-2,1.4821273596584137E-2,1.8595944183123055E-2,2.3415593508246107E-2,2.9581325438504558E-2,3.7483081903615635E-2,4.7626239744686681E-2,6.0666244369205424E-2,7.7453723146100995E-2,9.9093266878543293E-2,0.12702004109489351,0.16309966014670316,0.20975841746335619,0.27015313404396119,0.34839272020824602,0.44982724642823319,0.58142515385319815,0.75226555171610432,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,9.3301270472054455E-6,1.1660824711545669E-5,1.4630594601199544E-5,1.8422514747949415E-5,2.3273482432244383E-5,2.9490289405851477E-5,3.7470547299041501E-5,4.7729936087283198E-5,6.0937697626162563E-5,7.7962882719567224E-5,9.9934626023113389E-5,1.2832072325563858E-4,1.6503009150139003E-4,2.12546399662129E-4,2.7410238497069689E-4,3.5390728312887921E-4,4.5744360346523658E-4,5.9185445015449804E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,7.4094166263088729E-4,null,32.614496327179808,40.761709117402049,51.142869917103724,64.397948339232471,81.355045163556397,103.0865850645296,130.98246369839561,166.84529774773893,213.01449651862492,272.52792370874192,349.33259503311348,448.55935360232894,576.88103129939236,742.97956888080046,958.15535872854343,1237.1222521805016,1599.044970087248,2068.8930271930794,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,2590.0439524848261,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,0.74641016377643565,0.93286597692365358,1.1704475680959636,1.4738011798359532,1.8618785945795506,2.3592231524681182,2.9976437839233201,3.8183948869826558,4.8750158100930054,6.2370306175653782,7.9947700818490715,10.265657860451087,13.202407320111202,17.003711972970319,21.928190797655752,28.312582650310336,36.595488277218926,47.348356012359844,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,59.27533301047098,null,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.32527512459289354,0.38933393725971721,0.51608520311350303,0.69007585684691541,0.92998760828266525,1.2621484020405087,1.7237277567791722,2.3672848750746476,3.2672469434119193,4.5291427911876001,6.3027714765924499,8.800992420703496,12.326549294818753,17.310378316376674,null,33.715786947242023,42.138105903002241,52.869806379888558,66.572467784383164,84.102153297147197,106.5675000554259,135.40533619094029,172.4791471737056,220.20733692308451,281.73034839360059,361.12847580749639,463.70581497054394,596.3605186503097,768.06768987761029,990.50930031772327,1278.8960425382952,1653.0397707105276,2138.7531428270308,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,2677.5017222386805,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,4.7448327230708189,5.9301081742404289,7.4403835736135457,9.3687631877967465,11.835721042769997,14.997275972530675,19.055633227322129,24.273041671479966,30.989844007731271,39.64799570693237,50.821717788327128,65.257457231928498,83.925993128003824,108.09039439498551,139.39466837916893,179.97942036876739,232.63277849269926,300.98736578611494,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,376.8056135731332,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,5.4171797436133078,6.7704097813042079,8.4946925491625827,10.696325271251313,13.512853250273462,17.122403327886328,21.755833418288749,27.7125532833374,35.381132489696924,45.266151991857207,58.023200438640345,74.504497011588001,95.818381062211841,123.40689949902568,159.14701697273253,205.48266444637716,265.59705028663927,343.63754344638346,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,430.19930443556217,null,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.3607312729113548,2.8256473729586951,3.745563021462825,5.008325361426067,6.7495196044908008,9.1602246174874562,12.510203559239011,17.180912445958572,23.712517350627635,32.870909019002141,45.74327578669859,63.874475695656905,89.461714736970677,125.63257485042195]
[null,4809,22010238,false,"WMN","Blank",22,"ALL FEEDERS","MASTER EARTH FAULT","X","RMS","2C138","2C138","RMS 2C13X","Electronic",null,0.81881079364216602,2190,null,3.2145940016904682,4.3970361605316652E-3,3.5095692800136487E-3,8.8746688051801652E-4,13.056980993465835,245.66984960095542,258.72683059442124,32.406136469869793,1.7943498606288559,2576.3945959907119,null,9.9776620161588454,4.3705869423512456E-2,3.4884583861711969E-2,8.8212855618004862E-3,129.78440147663005,2441.9208703198378,2571.705271796468,322.11205852384819,17.835564194964455,25608.969697942532,null,5.1679359468684138E-3,5.7966599097906909E-6,5.1621392869586231E-3,14.213417935363331,0.40576619368534839,14.61918412904868,14.702694761994456,2.0677491389411502,4.2553607223056904,null,2869.3219129156319,28520.62259245781,35.644988752289976,28484.97760370552,null,0.11326477287677716,null,3.6001151824298923,4.0318713093928711,4.5154072666456821,5.0569329274417845,5.6634029053245927,6.3426058696540384,7.1032645726031385,7.9551478722342583,8.9091961903259627,9.9776620161588454,11.174267260698475,12.514379482016922,14.015209245150707,15.696031151014779,17.578431372964999,19.686584880029546,22.047565907084508,24.691695659227292,27.652931715786192,28,28,28,28,28,28,28,28,28,28,28,null,4.3970361605316652E-3,4.476639508427872E-3,5.8103279621886461E-3,7.6039536211814987E-3,1.002645917085007E-2,1.331115678632832E-2,1.7780804812237871E-2,2.3882590422516781E-2,3.2236966039503163E-2,4.3705869423512456E-2,5.948807580087833E-2,8.1252541684076182E-2,0.11132496420137791,0.15294890222626817,0.21065139594054699,0.2907550758756679,0.40209566964726534,0.55702755843328278,0.77283336338392505,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,0.80127794279013076,null,3.5095692800136487E-3,3.5731060475459272E-3,4.6376121956740639E-3,6.0692250555247343E-3,8.0027891080776629E-3,1.0624526438530402E-2,1.4192052115260138E-2,1.9062296195416804E-2,2.5730483344354238E-2,3.4884583861711969E-2,4.7481420605975044E-2,6.4853099634955183E-2,8.8855915711307729E-2,0.12207877057809209,0.16813499843848037,0.23207111450679874,0.32093950522570242,0.44460103029083919,0.61685010804502538,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,0.63955363342491667,null,13.056980993465835,13.293362811251779,17.253745249829148,22.579909348518427,29.773529724559051,39.527425932998746,52.800027565350689,70.919255115660775,95.727539528331135,129.78440147663005,176.64959911905856,241.2790920308222,330.57902837439894,454.18114303121286,625.52846340708641,863.39601514745641,1194.0214554670479,1654.0910690215087,2294.9255290181763,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,2379.3915918647122,null,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,14.213417935363331,17.012570431319681,22.551170155694564,30.153970650983659,40.637299171813979,55.151597458014365,75.321047204431551,103.44230701198676,142.76759208953834,197.90815378414524,275.40970204843245,384.57347046745787,538.62832901039121,756.40472642305497,null,245.66984960095542,250.1174233282149,324.63285369718449,424.84575388673142,560.1952375654364,743.71685069712817,993.44364806820965,1334.3607336791763,1801.1338341047967,2441.9208703198378,3323.6994424182531,4539.7169744468629,6219.914099791541,8545.513940466446,11769.449890693626,16244.978015475912,22465.765365799169,31122.072120358742,43179.507563151776,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,44768.75433974417,null,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.40576619368534839,0.48567670212140512,0.64379324655332448,0.86083881802330031,1.1601180153560446,1.5744737738645105,2.1502734083753219,2.9530821772189126,4.0757446721989741,5.6499033958952118,7.8624259845456859,10.978845061306231,15.3768198379554,21.59392400350497,null,32.406136469869793,32.992812781185556,42.82209060901112,56.041103543886415,73.894958407814627,98.103164868544042,131.04445045542343,176.01458260295544,237.58629283694123,322.11205852384819,438.42684762003944,598.83086201855826,820.46447895870881,1127.2327125601571,1552.4998283372126,2142.8635845002777,2963.4432533202948,4105.2905677911631,5695.7783670488752,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,5905.4147876768338,null,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,14.702694761994456,17.598204126981631,23.327462319956091,31.191978478343326,42.036180768912153,57.050113262629999,77.913867813964657,107.00316225063445,147.68216469417141,204.72086230283386,284.89029184424896,397.81186872553508,557.16984807007782,782.44289021139059,null,1.7943498606288559,1.8268345277974509,2.3710883396284181,3.1030340943899652,4.0916142053378897,5.4320390945952646,7.2560205265289737,9.7460473900031328,13.155314945848758,17.835564194964455,24.275993333991174,33.157672924148436,45.429677334084381,62.415643486510817,85.962973500197648,118.65181700292271,164.08787247812791,227.31273643206484,315.37912977035865,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,326.98684124458049,null,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.0677491389411502,2.474966121485382,3.2807142436539363,4.3867595488132203,5.9118602403401663,8.0233810525830442,10.957605778523661,15.048649257118612,20.769639431861123,28.791415016260007,40.066237189142903,55.947237042837898,78.35893298750571,110.04075366424573,null,2576.3945959907119,2623.0372952669727,3404.497260469755,4455.4523325564733,5874.8926052898532,7799.5247613643678,10418.465474952121,13993.739113437636,18888.892895815829,25608.969697942532,34856.378574957322,47609.026094534296,65229.628708035969,89618.713781698927,123428.85032664833,170364.71361480936,235603.50029625767,326384.12307072798,452833.1422188963,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,469499.92820650968,null,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,4.2553607223056904,5.0934000764712177,6.7516036015387808,9.0278089980384681,12.166416800147539,16.511858207682362,22.55039760979755,30.969632518038157,42.74324490835091,59.251799114535643,82.455017784492824,115.13760085787378,161.2601448585614,226.46030515845587]
[null,4875,22015423,false,"WP","Blank",11,"BUS NO.1&2","OV-UV SUPERVISION","C","RMS","2V67","2V67","2V6X","Digital",null,0,1,null,0.80769713310108904,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,2.6788283347420574,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,30.949300804838501,30.949300804838501,30.949300804838501,0,null,0.11989476363991854,null,0.91058014341893601,1.0265682068294222,1.1573306214608807,1.3047493176394367,1.4709459425965061,1.6583123951777001,1.8695452500081102,2.1076845665459505,2.3761576415637542,2.6788283347420574,3.0200526772686187,3.4047415637611516,3.8384314297745794,4.3273639320822479,4.8785757784882637,5.5000000000000009,6.2005801228680832,6.9903988836557733,7.8808233398027703,8.8846684641119804,10.0163815776083,11.292250275123646,12.730636836069689,14.352242494033808,16.180405368561569,18.241436346954707,20.564997750089216,23.184530232005454,26.137734057201303,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.1856954238924408E-3,8.1995058065237221E-3,1.0963850466981298E-2,1.4775542387390934E-2,2.0052877100120468E-2,2.7386399891547588E-2,3.7611165679170548E-2,5.1909665540170596E-2,7.1958530085487221E-2,0.10013775052594555,0.1398292142874297,0.19584288002738662,0.2750254156909761,0.38712973930594097,0.54605770977425139,0.77163661714988074,0.94176007037367371,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704211,22.548640967940237,30.150588784198568,40.63274156532507,55.145412025331289,75.312599701755872,103.43070561771901,142.75158023546913,197.88595773508985,275.37881394635025,384.5303392904317,538.56792007531317,756.31989315018427,1064.6067830913375,1501.6587018791913,2122.0006971621719,2589.8401935276029,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465212,23.275248553544174,31.122161596598751,41.942091352180384,56.922418220331274,77.739473512583473,106.76365749686134,147.35160829053095,204.26263640850752,284.25262303367066,396.92144799718426,555.92273700845112,780.69155139279997,1098.912680523445,1550.0481638128367,2190.3800644777943,2673.2952244890994,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993659,3.2806222731901413,4.386636571839218,5.9116945091951134,8.0231561277581989,10.95729859660819,15.048227388236137,20.769057182622255,28.790607887203439,40.06511398543082,55.945668636400626,78.356736298957387,110.03766881795954,154.890608696307,218.477689680678,308.73181052166728,376.79820415650687,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4946,22015325,false,"WP","Blank",66,"CB FR NO.2","CB MANAGEMENT","X","Schweitzer","SEL_351S","SEL 351","SEL 300s","Digital",null,0.15702783918590957,1,null,1.0926961721027231,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.12228230085845589,27.254529641989908,14.67609691494293,2.067702288914858,1.5086787462927565E-2,null,5.2186510263201713,9.6441217856215768E-3,2.074514527180701E-6,9.642047271094396E-3,50.632728494640048,0.2281965979898771,50.860925092629927,27.387736117561939,3.8586338715724651,2.8154144544773104E-2,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,27.132247341131453,0.12228230085845589,27.254529641989908,14.67609691494293,2.067702288914858,1.5086787462927565E-2,null,44.013415633310622,82.135449226309106,44.013415633310622,38.122033592998484,null,0.15635907499870944,null,1.2776306008203004,1.4938644371850027,1.7466949799521483,2.0423160743682667,2.3879698490558874,2.7921241337552885,3.2646799043048831,3.8172138368495094,4.463261913372131,5.2186510263201713,6.1018867059800703,7.1346064691492588,8.3421098952460149,9.7539784156672056,11.404799999999994,13.335016492457834,15.591914356597444,18.230783099591136,21.31626975514428,24.923962607194255,28,28,28,28,28,28,28,28,28,28,null,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,5.1679359468684138E-3,6.646196338293598E-3,9.6441217856215768E-3,1.4191163740605172E-2,2.1137124290579807E-2,3.1814162052567971E-2,4.8316210659345403E-2,7.3942288364343259E-2,0.11390057256306474,0.17642764834577743,0.27456914822271394,0.42901453386684657,0.67261270257114358,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.1116572805314172E-6,1.4296408901473263E-6,2.074514527180701E-6,3.0526133941378901E-6,4.5467355533612999E-6,6.8434371542809721E-6,1.0393137202038657E-5,1.5905476392211294E-5,2.4500768207693085E-5,3.7950756701902656E-5,5.906164390757328E-5,9.2283870181453597E-5,1.4468345108731721E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,34.893281337508718,50.632728494640048,74.505212260209078,110.97228956170949,167.02794358048783,253.66556235859443,388.20536428790797,597.99086885939903,926.2650779626,1441.5190355322998,2252.37475183279,3531.2926473103244,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,4944.3467233496822,null,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,27.132247341131453,32.475599532082967,43.048331462477741,57.561453110032218,77.573266150287765,105.27986936670001,143.78169220360957,197.46286728145355,272.53160629530856,377.790409296147,525.73449891553992,734.11916605924034,1028.1972368721943,1443.9144912674078,null,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.15726049791620589,0.2281965979898771,0.3357874733551679,0.50014091086974299,0.75277808697090698,1.1432450922242523,1.7496024031432424,2.6950845028462393,4.1745832372092924,6.4967808298330612,10.151225719959896,15.915179619604894,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,22.283671749394923,null,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.12228230085845589,0.14636424998679429,0.19401448590545389,0.25942366065565048,0.34961488264123231,0.47448574747147676,0.64800957778849788,0.88994521691092299,1.2282724484794352,1.7026632519657752,2.3694323348807678,3.3086010016548544,4.6339811914671847,6.5075769071063778,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,18.874115813227444,27.387736117561939,40.300595157173014,60.02599253957861,90.347041904440914,137.21017394362971,209.98406352256393,323.45908672029265,501.02580454138666,779.7316899044921,1218.3314463802933,1910.1105955342696,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.6591574513601701,3.8586338715724651,5.6779151387500715,8.4570088960165144,12.728914671603988,19.331419816176119,29.58446862933766,45.571864090164283,70.589081610712569,109.85570682034692,171.64963783882715,269.11378913322545,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.9402282192271147E-2,2.8154144544773104E-2,4.1428352326203038E-2,6.170573804087065E-2,9.2875280601934562E-2,0.14104981345082054,0.21586018103636392,0.33251064793208246,0.51504632807799788,0.80155141737452618,1.2524247896064056,1.9635624343806393,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,2.7492860145468616,null,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.5086787462927565E-2,1.8057939016682054E-2,2.3936868157010401E-2,3.2006836669656896E-2,4.313433253427286E-2,5.8540488492905864E-2,7.9949287062833774E-2,0.10979850924399434,0.15154020857219974,0.21006898318897974,0.29233275619758198,0.40820429253596519,0.57172533434575801,0.8028834018245441]
[null,5017,22010003,true,"WPD","Blank",22,"ALL FEEDERS","BUEF & Y MEF","Y","Schweitzer","SEL_351","SEL 351","SEL 300s","Digital",null,0.15702783918590957,1,null,3.6240632127223424,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,14.212129559640285,7.7816009637199202E-2,14.289945569277485,14.67609691494293,2.067702288914858,1.1262183691480443E-2,null,10.584795751739923,6.0300772636677463E-2,1.2971095929285322E-5,6.0287801540748177E-2,165.83069180224356,0.90797671504997246,166.73866851729355,171.24437925707721,24.126468842893946,0.13140998362876011,null,5.1679359468684138E-3,1.1116572805314172E-6,5.1668242895878827E-3,14.212129559640285,7.7816009637199202E-2,14.289945569277485,14.67609691494293,2.067702288914858,1.1262183691480443E-2,null,31.045006956826757,362.24092660089349,31.045006956826757,331.19591964406675,null,0.10718227775584162,null,4.0340793457546855,4.4904835298443713,4.9985239762385589,5.5640426637747114,6.1935425160452713,6.8942621787943921,7.6742592574151569,8.542502971698875,9.5089772932773347,10.584795751739923,11.782329229586045,13.115348215532455,14.599181151952392,16.250890697290501,18.089469930302585,20.136060752281097,22.414196998683039,24.950075055711096,27.772855093679802,28,28,28,28,28,28,28,28,28,28,28,null,5.2680206500469564E-3,6.741203649593918E-3,8.6907376425633207E-3,1.1280606241760985E-2,1.4733339462430948E-2,1.9351384944251256E-2,2.5546389616569704E-2,3.3879345841228155E-2,4.5115665453223298E-2,6.0300772636677463E-2,8.0863910178253104E-2,0.10876075104557414,0.1466693985428166,0.19825985718403463,0.26856463319179491,0.36448856440736033,0.49551036837298129,0.67464822897241206,0.91978907700420265,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,0.94176007037367371,null,1.1331861636488002E-6,1.4500775926135624E-6,1.869435278004608E-6,2.4265331819874129E-6,3.1692389859972902E-6,4.1626111822609834E-6,5.4951977540976676E-6,7.2876718773701213E-6,9.7046787117178672E-6,1.2971095929285322E-5,1.7394363127965156E-5,2.3395158527292E-5,3.1549559901199289E-5,4.2647009549199979E-5,5.7770032920361591E-5,7.8403906406660287E-5,1.0658756498605934E-4,1.451213063097789E-4,1.9785272776544124E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,2.0257883408540838E-4,null,14.487368413824132,18.538708807721243,23.900042611750585,31.022334461467754,40.517555062406252,53.217453314766075,70.254082624949049,93.170205173143714,124.07074878300979,165.83069180224356,222.38053644005623,299.09849904392388,403.34952212171851,545.22633518372129,738.56862803648914,1002.3651131945027,1362.6828246060697,1855.3225380333683,2529.4743712616928,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,2589.8959027069764,null,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,14.212129559640285,17.011028326329171,22.54912600415501,30.151237343350207,40.633615602531691,55.146598239700005,75.314219725700255,103.43293048076139,142.75465091659018,197.89021439321985,275.38473752718755,384.53861079293546,538.57950502829215,756.33616209245179,null,7.9323031455416013E-2,0.10150543148294937,0.13086046946032256,0.16985732273911891,0.22184672901981031,0.29138278275826884,0.38466384278683674,0.51013703141590849,0.6793275098202507,0.90797671504997246,1.2176054189575609,1.6376610969104399,2.2084691930839502,2.9852906684439984,4.0439023044253117,5.4882734484662201,7.4611295490241538,10.158491441684523,13.849690943580887,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,14.180518385978587,null,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,7.7816009637199202E-2,9.3140886355232738E-2,0.12346376375801611,0.16508778405359575,0.22248219804442057,0.30194547566366703,0.41236973131995325,0.56632877439786011,0.78162792175964058,1.083512978523675,1.5078205767423067,2.1054733646894528,2.9488971218427542,4.1411853045222404,null,14.960321181391443,19.143921113178298,24.680280331626474,32.035085605833594,41.840285958345945,54.954783457077205,72.547588378462336,96.21182771857471,128.12114650431576,171.24437925707721,229.64034285611086,308.86283020865557,416.51721878927799,563.02572405890589,762.67984455907947,1035.0881958729201,1407.1687929893201,1915.8911591954823,2612.0512665408414,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,2674.4453115373394,null,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,14.67609691494293,17.566368171102237,23.285261874056175,31.135550763136582,41.960135395950182,56.946906999329599,77.772918064761825,106.80958863779382,147.41500090601141,204.35051290281348,284.3749122807335,397.09220886651417,556.16190234036037,781.02741524865144,null,2.1077463939454235,2.6971700809784531,3.4771828251423651,4.5133948226603904,5.894840811308482,7.7425307423067506,10.221165437567079,13.555199147794161,18.050874794621759,24.126468842893946,32.353824405950355,43.515410444919482,58.682741852579937,79.324195329427752,107.45328744036635,145.83265865844893,198.2547642616797,269.92820762492516,368.00958823665917,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,376.80022994484773,null,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.067702288914858,2.4749100449402728,3.2806399108706796,4.386660155808368,5.9117262923662643,8.0231992628261573,10.957357506569796,15.04830829234678,20.769168843753917,28.790762674771809,40.065329388370365,55.945969418309815,78.357157569974831,110.03826041586015,null,1.1480292492265225E-2,1.4690714936087843E-2,1.8939221528920386E-2,2.4583172266861662E-2,3.2107513932207787E-2,4.2171353160592076E-2,5.5671768279225209E-2,7.3831297472313789E-2,9.8317958450214571E-2,0.13140998362876011,0.17622203908907114,0.23701600973612408,0.31962813109343924,0.4320562315804819,0.58526736072916596,0.79430883199841873,1.0798370659046692,1.4702218370998557,2.0044430985867123,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,2.0523232127667699,null,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.1262183691480443E-2,1.3480128012352941E-2,1.7868708420890569E-2,2.3892884740549007E-2,3.2199484323889055E-2,4.3700074413865191E-2,5.9681596172616404E-2,8.1963836449288938E-2,0.11312372960639533,0.15681505969182127,0.21822440379862484,0.30472171345209409,0.42678905315641974,0.59934697008279414]
[null,5149,22005233,true,"AR","AR005",11,"AR5","OVERCURRENT","X","English Electric","CDG11_520","CDG11 520","CDG11","Electromechanical",null,0.57433674535164059,2190,null,9.9,8.8018665792934641E-3,6.3307850367012759E-3,2.4710815425921882E-3,51.892197956299761,2025.8512117444084,2077.7434097007081,60.926455166027509,3.5849346687423278,3255.4534877640331,null,13.578395123562981,2.0962694910562196E-2,1.5077519532155156E-2,5.8851753784070395E-3,123.58745775077742,4824.8062502896501,4948.3937080404276,145.10361866107726,8.5379494290374858,7753.250704806851,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,2.0908110777336084,null,5397.7082872995106,12855.285980937393,48.578396440208337,12806.707584497184,null,3.159451785926444E-2,null,10.217779335386643,10.545759045116595,10.884266550218092,11.233639781581662,11.594227517315398,11.966389730928931,12.350497950693795,12.746935630538799,13.156098532850809,13.578395123562981,14.014246979924909,14.464089211361754,14.928370893842526,15.407555518191069,15.902121452787386,16.412562421121166,16.939387994674263,17.483124101624167,18.044313551876318,18.623516578949392,19.221311399254507,19.838294789326707,20.475082681584936,21.132310779215302,21.810635190791366,22.51073308526512,23.233303367982458,23.979067378397982,24.74876961018574,25.543178454464723,null,9.5879827966282496E-3,1.0447419261799401E-2,1.1387174534782992E-2,1.2414924781628752E-2,1.3539089980886395E-2,1.4768906637361431E-2,1.611450764530065E-2,1.7587010006628767E-2,1.9198611179674873E-2,2.0962694910562196E-2,2.2893947483776864E-2,2.5008485421132723E-2,2.7323995760241495E-2,2.9859890155590554E-2,3.2637474168429575E-2,3.5680133246971252E-2,3.9013537047133756E-2,4.2665863907525164E-2,4.6668047472055683E-2,5.1054047651073069E-2,5.5861148329017722E-2,6.11302844652344E-2,6.6906401496891227E-2,7.3238850241299946E-2,8.0181820811881604E-2,8.7794819410427133E-2,9.6143192241279152E-2,0.10529870121404637,0.11534015656422991,0.12635411202983884,null,6.8962029217575216E-3,7.5143567490946464E-3,8.1902802667677809E-3,8.9294945942723202E-3,9.7380558418357736E-3,1.0622607410137666E-2,1.1590437432291399E-2,1.2649541865609416E-2,1.3808693790889974E-2,1.5077519532155156E-2,1.6466582270434005E-2,1.7987473891859163E-2,1.9652915883634259E-2,2.1476870171977806E-2,2.3474660884692078E-2,2.5663108118319764E-2,2.8060674896825202E-2,3.0687628626310665E-2,3.3566218479520613E-2,3.6720870285946956E-2,4.0178400659497703E-2,4.3968252267334952E-2,4.8122752332158958E-2,5.26773966676106E-2,5.7671161774423364E-2,6.3146847775558915E-2,6.9151455244012727E-2,7.5736599279771721E-2,8.2958964525252046E-2,9.0880805174439569E-2,null,56.526816988422013,61.593702151898768,67.134114088028753,73.193308325807919,79.82092560788486,87.071420581063606,95.004532636913851,103.6858030625434,113.1871430732013,123.58745775077742,134.97333140951147,147.43978045675254,161.09108041732708,176.04167445033585,192.41717141294333,210.35544232341778,230.00782495248953,251.54044723585929,275.13568126004265,300.99374073817273,329.33443617232126,360.39910330582347,394.45272201558925,431.78624449433562,472.71915344128172,517.60227303390673,566.82085771124241,620.79798628112951,679.99829159215324,744.93205901005547,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,2206.7849349624071,2404.5941597102869,2620.8896853656897,2857.4382701671425,3116.1778693874476,3399.2343712440534,3708.9399783332478,4047.8533969950131,4418.7820130847913,4824.8062502896501,5269.3063265388819,5755.9916453949327,6288.9330827629628,6872.5984550328976,7511.8914831014645,8212.1945978623244,8979.4159669840647,9820.0411604194123,10741.189913446597,11750.678491503026,12857.088211039265,14069.840725547185,15399.280746290866,16856.766933635394,18454.771767815477,20206.991288178851,22128.465678084074,24235.711769526952,26546.868648080654,29081.857655820662,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,66.367945790687727,72.316958626951674,78.821937655055578,85.93601723945072,93.717480409195446,102.23026218203324,111.54450237677058,121.73715279825981,132.89264416256918,145.10361866107726,158.47173464604882,173.1085505619198,189.13649595182932,206.68993814413469,225.91635407575396,246.97761764573139,270.05141402190475,295.33279345508163,323.03587839892953,353.39573910094651,386.67045433264275,423.1433755789314,463.12561482246332,506.9587780545686,555.0179688383439,607.71508866114277,665.50246346465917,728.87682865484953,798.38370809720084,874.62222612412563,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,3.9051139461485382,4.2551560141368867,4.637911334034353,5.0565063510723869,5.5143704597710048,6.0152656197096857,6.5633188832077041,7.1630581223082643,7.8194512708968169,8.5379494290374858,9.3245342109634635,10.185769755913794,11.128859862508966,12.161710752971558,13.293000023635594,14.532252393296396,15.88992292152647,17.377488435663924,19.007547978364684,20.793933168053805,22.751829453034969,24.897909337213633,27.250478762227772,29.829637948220217,32.657458124578064,35.758175723867488,39.158405768175918,42.887376348537671,46.977186286600912,51.463088274882921,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,3546.2059955935565,3864.0766895932843,4211.6540532715971,4591.7771891431821,5007.5603058011502,5462.4196117863676,5960.1028537409593,6504.7217598265834,7100.7876752109478,7753.250704806851,8467.5427096431413,9249.6245375327671,10106.037906390096,11043.962399969823,12071.278081330742,13196.634279369182,14429.52515877577,15780.372744228498,17260.618136095003,18882.821727967861,20660.773316652798,22609.613083493245,24745.964522934068,27088.080500875523,29656.00374259071,32471.743178846435,35559.467720512039,38945.719187646115,42659.646290209035,46733.261745701762,null,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.5025698167945389,3.317304577393084,4.435685783774086,5.9777961686617731,8.1128671122111413,11.079817718558902,15.21648926321072,21.001286561727312,29.112530299709356,40.513102378105465,56.571225577999257,79.232882772983842,111.26805589249392]
[null,5151,22005198,true,"AR","AR012",11,"AR12","OVERCURRENT","X","English Electric","CDG11_520","CDG11 520","CDG11","Electromechanical",null,0.57433674535164059,2190,null,9.9,8.8018665792934641E-3,6.3307850367012759E-3,2.4710815425921882E-3,51.892197956299761,2025.8512117444084,2077.7434097007081,60.926455166027509,3.5849346687423278,5396.4863124283556,null,13.578395123562981,2.0962694910562196E-2,1.5077519532155156E-2,5.8851753784070395E-3,123.58745775077742,4824.8062502896501,4948.3937080404276,145.10361866107726,8.5379494290374858,12852.375702057154,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,3.4658868281397579,null,7538.7411119638336,17954.410978187698,49.953472190614491,17904.457505997085,null,3.159451785926444E-2,null,10.217779335386643,10.545759045116595,10.884266550218092,11.233639781581662,11.594227517315398,11.966389730928931,12.350497950693795,12.746935630538799,13.156098532850809,13.578395123562981,14.014246979924909,14.464089211361754,14.928370893842526,15.407555518191069,15.902121452787386,16.412562421121166,16.939387994674263,17.483124101624167,18.044313551876318,18.623516578949392,19.221311399254507,19.838294789326707,20.475082681584936,21.132310779215302,21.810635190791366,22.51073308526512,23.233303367982458,23.979067378397982,24.74876961018574,25.543178454464723,null,9.5879827966282496E-3,1.0447419261799401E-2,1.1387174534782992E-2,1.2414924781628752E-2,1.3539089980886395E-2,1.4768906637361431E-2,1.611450764530065E-2,1.7587010006628767E-2,1.9198611179674873E-2,2.0962694910562196E-2,2.2893947483776864E-2,2.5008485421132723E-2,2.7323995760241495E-2,2.9859890155590554E-2,3.2637474168429575E-2,3.5680133246971252E-2,3.9013537047133756E-2,4.2665863907525164E-2,4.6668047472055683E-2,5.1054047651073069E-2,5.5861148329017722E-2,6.11302844652344E-2,6.6906401496891227E-2,7.3238850241299946E-2,8.0181820811881604E-2,8.7794819410427133E-2,9.6143192241279152E-2,0.10529870121404637,0.11534015656422991,0.12635411202983884,null,6.8962029217575216E-3,7.5143567490946464E-3,8.1902802667677809E-3,8.9294945942723202E-3,9.7380558418357736E-3,1.0622607410137666E-2,1.1590437432291399E-2,1.2649541865609416E-2,1.3808693790889974E-2,1.5077519532155156E-2,1.6466582270434005E-2,1.7987473891859163E-2,1.9652915883634259E-2,2.1476870171977806E-2,2.3474660884692078E-2,2.5663108118319764E-2,2.8060674896825202E-2,3.0687628626310665E-2,3.3566218479520613E-2,3.6720870285946956E-2,4.0178400659497703E-2,4.3968252267334952E-2,4.8122752332158958E-2,5.26773966676106E-2,5.7671161774423364E-2,6.3146847775558915E-2,6.9151455244012727E-2,7.5736599279771721E-2,8.2958964525252046E-2,9.0880805174439569E-2,null,56.526816988422013,61.593702151898768,67.134114088028753,73.193308325807919,79.82092560788486,87.071420581063606,95.004532636913851,103.6858030625434,113.1871430732013,123.58745775077742,134.97333140951147,147.43978045675254,161.09108041732708,176.04167445033585,192.41717141294333,210.35544232341778,230.00782495248953,251.54044723585929,275.13568126004265,300.99374073817273,329.33443617232126,360.39910330582347,394.45272201558925,431.78624449433562,472.71915344128172,517.60227303390673,566.82085771124241,620.79798628112951,679.99829159215324,744.93205901005547,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,2206.7849349624071,2404.5941597102869,2620.8896853656897,2857.4382701671425,3116.1778693874476,3399.2343712440534,3708.9399783332478,4047.8533969950131,4418.7820130847913,4824.8062502896501,5269.3063265388819,5755.9916453949327,6288.9330827629628,6872.5984550328976,7511.8914831014645,8212.1945978623244,8979.4159669840647,9820.0411604194123,10741.189913446597,11750.678491503026,12857.088211039265,14069.840725547185,15399.280746290866,16856.766933635394,18454.771767815477,20206.991288178851,22128.465678084074,24235.711769526952,26546.868648080654,29081.857655820662,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,66.367945790687727,72.316958626951674,78.821937655055578,85.93601723945072,93.717480409195446,102.23026218203324,111.54450237677058,121.73715279825981,132.89264416256918,145.10361866107726,158.47173464604882,173.1085505619198,189.13649595182932,206.68993814413469,225.91635407575396,246.97761764573139,270.05141402190475,295.33279345508163,323.03587839892953,353.39573910094651,386.67045433264275,423.1433755789314,463.12561482246332,506.9587780545686,555.0179688383439,607.71508866114277,665.50246346465917,728.87682865484953,798.38370809720084,874.62222612412563,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,3.9051139461485382,4.2551560141368867,4.637911334034353,5.0565063510723869,5.5143704597710048,6.0152656197096857,6.5633188832077041,7.1630581223082643,7.8194512708968169,8.5379494290374858,9.3245342109634635,10.185769755913794,11.128859862508966,12.161710752971558,13.293000023635594,14.532252393296396,15.88992292152647,17.377488435663924,19.007547978364684,20.793933168053805,22.751829453034969,24.897909337213633,27.250478762227772,29.829637948220217,32.657458124578064,35.758175723867488,39.158405768175918,42.887376348537671,46.977186286600912,51.463088274882921,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,5878.4596948476265,6405.3862369527715,6981.5568050932625,7611.6777106686277,8300.9113017541604,9054.9205444160252,9879.9179873921166,10782.719542759878,11770.803558018264,12852.375702057154,14036.440239198975,15332.878322331937,16752.533998627143,18307.30868999302,20010.264985896039,21875.740669129347,23919.473986297744,26158.741275009485,28612.508169934245,31301.595730981448,34248.862969957881,37479.407398376032,41020.785379911082,44903.254247792807,49160.038341735024,53827.621332624352,58946.067437990845,64559.374389392149,70715.861296567469,77468.594865113089,null,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,4.1484493060608472,5.4990153640171728,7.3529287727009747,9.90924776653058,13.448503101074254,18.366745182242404,25.224005300880442,34.813323519970936,48.259135592947196,67.157587500233944,93.776748971047851,131.34242863114136,184.44635836181848]
[null,5152,22005220,true,"AR","Blank",11,"BUS NO.1","RESIDUAL BUS PROT","X","GEC","CDG14_592","CDG14 592","CDG14","Electromechanical",null,3.3587260147591502E-2,2190,null,8.25,5.4066664277844598E-3,5.0998339710629E-4,4.8966830306781698E-3,30.01715622122299,163.19468707401279,193.21184329523578,18.242744030431069,2.1683070717276256,479.60662417601469,null,11.099111860016819,1.2012120886833925E-2,1.1330423835356315E-3,1.0879078503298294E-2,66.689838188531198,362.57356273140209,429.2634009199333,40.53034333225964,4.81737999065761,1065.553576252232,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,7.6088464251423141E-2,28.499866949075631,14.671135690693944,2.0676935501065605,0.22361347745231538,null,693.22951857340922,1540.1647004950826,45.462309667328455,1494.702390827754,null,2.9665189215942165E-2,null,8.4984040714048028,8.754287486166028,9.0178754442038169,9.2893999261143172,9.5690998973330164,9.8572215184453569,10.154018361829703,10.459751634823355,10.774690409607981,11.099111860016819,11.433301505472032,11.777553462266932,12.132170702414182,12.497465320287851,12.873758807293891,13.261382334810889,13.660677045650012,14.071994354290691,14.495696256156291,14.93215564620194,15.38175664709488,15.844894947276245,16.32197814920168,16.813426128067366,17.319671401337164,17.841159509396007,18.378349407664672,18.931713870520912,19.501739907382508,20.088929191318428,null,5.8482549431889555E-3,6.3279131120165767E-3,6.8490157261566608E-3,7.4152418887599887E-3,8.0306027543807449E-3,8.6994718158216414E-3,9.4266179725788005E-3,1.0217241637515783E-2,1.107701416214367E-2,1.2012120886833925E-2,1.3029308150646197E-2,1.4135934626439259E-2,1.534002738079232E-2,1.6650343095264687E-2,1.8076434925954045E-2,1.9628725522498221E-2,2.1318586775948466E-2,2.3158426917706802E-2,2.5161785649380732E-2,2.7343438046421181E-2,2.9719508047270197E-2,3.2307592414999052E-2,3.5126896140655513E-2,3.8198380347414351E-2,4.1544923852843967E-2,4.5191499653940016E-2,4.9165367716885011E-2,5.3496285581691512E-2,5.821673843199441E-2,6.3362190433376889E-2,null,5.5163620003339609E-4,5.9687992010671557E-4,6.4603288431298628E-4,6.9944212377539509E-4,7.5748599034034837E-4,8.2057701338182556E-4,8.8916501897989906E-4,9.6374053568001178E-4,1.0448385132795039E-3,1.1330423835356315E-3,1.2289884943640012E-3,1.3333709520189617E-3,1.4469469089414026E-3,1.5705423384493765E-3,1.7050583412608422E-3,1.8514780330053798E-3,2.0108740664362781E-3,2.1844168470311113E-3,2.3733835061079973E-3,2.5791677015283426E-3,2.8032903225519326E-3,3.0474111825090529E-3,3.3133417907108033E-3,3.6030593034967924E-3,3.9187217635835636E-3,4.2626847470019049E-3,4.6375195479761745E-3,5.0460330441911552E-3,5.4912893981075581E-3,5.9766337644304593E-3,null,32.468802097557621,35.131806072149864,38.02490458023378,41.16852355625641,44.584932443781291,48.298412344379031,52.335439609622355,56.724886300960819,61.498239074093917,66.689838188531198,72.337138500454287,78.480994469026342,85.165971394275545,92.440685310102936,100.35817418044071,108.97630329189317,118.35820800425651,128.57277731325453,139.69518199995341,151.80745149115708,164.99910393738963,179.36783443287479,195.02026675849623,212.07277452770219,230.65237816061278,250.89772470752115,272.96015819425446,297.00488887360848,323.2122705449284,351.77919595400965,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,176.52358401068676,191.00157443414898,206.7305229801556,223.82147960812642,242.39551690891147,262.58464428218417,284.53280607356771,308.39697141760377,334.34832424944125,362.57356273140209,393.27631819648036,426.67870464606773,463.02301086124885,502.57354830380046,545.61866920346949,592.47297056172158,643.47970125960899,699.01339104995566,759.48272195455911,825.33366448906963,897.05290321661846,975.1715784028969,1060.269373027457,1152.9789771189735,1253.9909643467404,1364.0591190406096,1484.0062553523758,1614.7305741411697,1757.2126073944187,1912.5228046177469,null,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,9.1073122803744272E-2,0.12072282064894223,0.16142277166193686,0.21754300755597356,0.29524216980577622,0.40321496445518012,0.55375605747746515,0.764275480842597,1.0594585730715835,1.4743463791822693,2.0587310450433822,2.8834304699324451,4.0492493957314215,null,19.732716892804117,21.351141353218495,23.109404366171116,25.019919669024482,27.096221380588375,29.353066192584869,31.80654494656606,34.474204462183138,37.375180562832156,40.53034333225964,43.96245573138647,47.696346809157923,51.759100855473463,56.180263969093915,60.99206964984787,66.229685173542137,71.931480670896079,78.139323009851552,84.898896775165653,92.260054851805961,100.27720135100971,109.00970987178869,118.52238036813873,128.88593819546603,140.17757924114287,152.48156540627775,165.88987510159529,180.50291385288037,196.43029058418026,213.79166566360317,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.3454031647702349,2.5377668353188998,2.7467515208784103,2.9738327009306254,3.2206190219311397,3.488864443644057,3.7804815010185777,4.0975557845268646,4.4423617514064775,4.81737999065761,5.225316076017184,5.6691211535585371,6.1520144241444221,6.6775076957998953,7.2494321972868221,7.8719678618815925,8.5496753097213443,9.287530778244804,10.09096427337831,10.965901239388399,11.918808072938326,12.956741837066211,14.087404563783378,15.319202570035452,16.661311251158708,18.123745859011418,19.717438819005459,21.454324191676687,23.347429940622039,25.410978730038401,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,518.77840959626553,561.32722191575135,607.55242721650495,657.78038597696536,712.3669138037493,771.69996807262692,836.20258131554715,906.33606411845608,982.60350240113416,1065.553576252232,1155.7847300080502,1253.9497260121407,1360.7606174964753,1476.994179307017,1603.4978387832339,1741.1961530204214,1891.0978830269521,2054.3037199688547,2232.0147238092331,2425.5415402396102,2636.3144679084717,2865.894454628271,3115.9851085366249,3388.4458181604714,3685.3060840443018,4008.7811741253204,4361.2892254442731,4745.4699261527976,5164.2049242065859,5620.6401227165079,null,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.26765131735729725,0.3547876803500768,0.47439920974146399,0.63932882459402141,0.86767592078981648,1.1849930373768605,1.6274124979530544,2.246099979597854,3.1136022795567686,4.3329001848267801,6.0503259285139208,8.474003526250673,11.900184178500545]
[null,5153,22005219,true,"AR","Blank",11,"BUS NO.2","RESIDUAL BUS PROT","X","GEC","CDG14_592","CDG14 592","CDG14","Electromechanical",null,3.3587260147591502E-2,2190,null,8.25,5.4066664277844598E-3,5.0998339710629E-4,4.8966830306781698E-3,30.01715622122299,163.19468707401279,193.21184329523578,18.242744030431069,2.1683070717276256,479.60662417601469,null,11.099111860016819,1.2012120886833925E-2,1.1330423835356315E-3,1.0879078503298294E-2,66.689838188531198,362.57356273140209,429.2634009199333,40.53034333225964,4.81737999065761,1065.553576252232,null,5.1679359468684138E-3,2.3777645078569732E-7,5.167698170417628E-3,28.423778484824208,7.6088464251423141E-2,28.499866949075631,14.671135690693944,2.0676935501065605,0.22361347745231538,null,693.22951857340922,1540.1647004950826,45.462309667328455,1494.702390827754,null,2.9665189215942165E-2,null,8.4984040714048028,8.754287486166028,9.0178754442038169,9.2893999261143172,9.5690998973330164,9.8572215184453569,10.154018361829703,10.459751634823355,10.774690409607981,11.099111860016819,11.433301505472032,11.777553462266932,12.132170702414182,12.497465320287851,12.873758807293891,13.261382334810889,13.660677045650012,14.071994354290691,14.495696256156291,14.93215564620194,15.38175664709488,15.844894947276245,16.32197814920168,16.813426128067366,17.319671401337164,17.841159509396007,18.378349407664672,18.931713870520912,19.501739907382508,20.088929191318428,null,5.8482549431889555E-3,6.3279131120165767E-3,6.8490157261566608E-3,7.4152418887599887E-3,8.0306027543807449E-3,8.6994718158216414E-3,9.4266179725788005E-3,1.0217241637515783E-2,1.107701416214367E-2,1.2012120886833925E-2,1.3029308150646197E-2,1.4135934626439259E-2,1.534002738079232E-2,1.6650343095264687E-2,1.8076434925954045E-2,1.9628725522498221E-2,2.1318586775948466E-2,2.3158426917706802E-2,2.5161785649380732E-2,2.7343438046421181E-2,2.9719508047270197E-2,3.2307592414999052E-2,3.5126896140655513E-2,3.8198380347414351E-2,4.1544923852843967E-2,4.5191499653940016E-2,4.9165367716885011E-2,5.3496285581691512E-2,5.821673843199441E-2,6.3362190433376889E-2,null,5.5163620003339609E-4,5.9687992010671557E-4,6.4603288431298628E-4,6.9944212377539509E-4,7.5748599034034837E-4,8.2057701338182556E-4,8.8916501897989906E-4,9.6374053568001178E-4,1.0448385132795039E-3,1.1330423835356315E-3,1.2289884943640012E-3,1.3333709520189617E-3,1.4469469089414026E-3,1.5705423384493765E-3,1.7050583412608422E-3,1.8514780330053798E-3,2.0108740664362781E-3,2.1844168470311113E-3,2.3733835061079973E-3,2.5791677015283426E-3,2.8032903225519326E-3,3.0474111825090529E-3,3.3133417907108033E-3,3.6030593034967924E-3,3.9187217635835636E-3,4.2626847470019049E-3,4.6375195479761745E-3,5.0460330441911552E-3,5.4912893981075581E-3,5.9766337644304593E-3,null,32.468802097557621,35.131806072149864,38.02490458023378,41.16852355625641,44.584932443781291,48.298412344379031,52.335439609622355,56.724886300960819,61.498239074093917,66.689838188531198,72.337138500454287,78.480994469026342,85.165971394275545,92.440685310102936,100.35817418044071,108.97630329189317,118.35820800425651,128.57277731325453,139.69518199995341,151.80745149115708,164.99910393738963,179.36783443287479,195.02026675849623,212.07277452770219,230.65237816061278,250.89772470752115,272.96015819425446,297.00488887360848,323.2122705449284,351.77919595400965,null,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,14.211889242412104,17.010740681669112,22.548744714114239,30.15072750689297,40.632928516347199,55.145665749071007,75.312946214615863,103.43118150183099,142.75223703471036,197.88686820730115,275.38008096276991,384.53210851242306,538.57039802337363,756.32337297388335,null,176.52358401068676,191.00157443414898,206.7305229801556,223.82147960812642,242.39551690891147,262.58464428218417,284.53280607356771,308.39697141760377,334.34832424944125,362.57356273140209,393.27631819648036,426.67870464606773,463.02301086124885,502.57354830380046,545.61866920346949,592.47297056172158,643.47970125960899,699.01339104995566,759.48272195455911,825.33366448906963,897.05290321661846,975.1715784028969,1060.269373027457,1152.9789771189735,1253.9909643467404,1364.0591190406096,1484.0062553523758,1614.7305741411697,1757.2126073944187,1912.5228046177469,null,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,7.6088464251423141E-2,9.1073122803744272E-2,0.12072282064894223,0.16142277166193686,0.21754300755597356,0.29524216980577622,0.40321496445518012,0.55375605747746515,0.764275480842597,1.0594585730715835,1.4743463791822693,2.0587310450433822,2.8834304699324451,4.0492493957314215,null,19.732716892804117,21.351141353218495,23.109404366171116,25.019919669024482,27.096221380588375,29.353066192584869,31.80654494656606,34.474204462183138,37.375180562832156,40.53034333225964,43.96245573138647,47.696346809157923,51.759100855473463,56.180263969093915,60.99206964984787,66.229685173542137,71.931480670896079,78.139323009851552,84.898896775165653,92.260054851805961,100.27720135100971,109.00970987178869,118.52238036813873,128.88593819546603,140.17757924114287,152.48156540627775,165.88987510159529,180.50291385288037,196.43029058418026,213.79166566360317,null,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,14.671135690693944,17.560429896624893,23.277390339374779,31.125025454510808,41.945950858847198,56.927656215040891,77.746627090448058,106.77348187696735,147.36516756943715,204.28143263400756,284.27877992900625,396.95797266549084,555.9738929580127,780.76339054411926,null,2.3454031647702349,2.5377668353188998,2.7467515208784103,2.9738327009306254,3.2206190219311397,3.488864443644057,3.7804815010185777,4.0975557845268646,4.4423617514064775,4.81737999065761,5.225316076017184,5.6691211535585371,6.1520144241444221,6.6775076957998953,7.2494321972868221,7.8719678618815925,8.5496753097213443,9.287530778244804,10.09096427337831,10.965901239388399,11.918808072938326,12.956741837066211,14.087404563783378,15.319202570035452,16.661311251158708,18.123745859011418,19.717438819005459,21.454324191676687,23.347429940622039,25.410978730038401,null,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.0676935501065605,2.4748995851344522,3.2806260457782881,4.3866416163008326,5.9117013074141012,8.0231653540760117,10.957311197075818,15.048244693112947,20.769081066231013,28.790640995283859,40.065160058755175,55.945732971745727,78.356826406159627,110.03779535700311,null,518.77840959626553,561.32722191575135,607.55242721650495,657.78038597696536,712.3669138037493,771.69996807262692,836.20258131554715,906.33606411845608,982.60350240113416,1065.553576252232,1155.7847300080502,1253.9497260121407,1360.7606174964753,1476.994179307017,1603.4978387832339,1741.1961530204214,1891.0978830269521,2054.3037199688547,2232.0147238092331,2425.5415402396102,2636.3144679084717,2865.894454628271,3115.9851085366249,3388.4458181604714,3685.3060840443018,4008.7811741253204,4361.2892254442731,4745.4699261527976,5164.2049242065859,5620.6401227165079,null,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.22361347745231538,0.26765131735729725,0.3547876803500768,0.47439920974146399,0.63932882459402141,0.86767592078981648,1.1849930373768605,1.6274124979530544,2.246099979597854,3.1136022795567686,4.3329001848267801,6.0503259285139208,8.474003526250673,11.900184178500545]
[null,5154,22005200,true,"AR","AR012",11,"AR12","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1857.0940346602099,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,3783.5008794128084,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,3.4658868281397579,null,2594.3086551767437,5285.4453760201823,49.953472190614491,5235.4919038295675,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1991.2664481321344,2135.8474253709396,2291.6731625550024,2459.6484748032412,2640.7525035037693,2836.0449025364205,3046.6725438061349,3273.8767859287218,3519.0013536253246,3783.5008794128084,4068.9501635501447,4377.0542129456881,4709.6591248784507,5068.7638869710509,5456.533170913407,5875.3112040105425,6327.636809762962,6816.2597164288427,7344.158240916764,7914.5584644712917,8530.9550265024245,9197.1336736401481,9917.1957127386104,10695.584529186297,11537.114345588983,12447.001410765051,13430.897825135313,14494.928226101814,15645.729576016853,16890.494315965643,null,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,4.1484493060608472,5.4990153640171728,7.3529287727009747,9.90924776653058,13.448503101074254,18.366745182242404,25.224005300880442,34.813323519970936,48.259135592947196,67.157587500233944,93.776748971047851,131.34242863114136,184.44635836181848]
[null,5155,22005215,true,"AR","AR011",11,"AR11","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1857.0940346602099,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,3783.5008794128084,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,3.4658868281397579,null,2594.3086551767437,5285.4453760201823,49.953472190614491,5235.4919038295675,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1991.2664481321344,2135.8474253709396,2291.6731625550024,2459.6484748032412,2640.7525035037693,2836.0449025364205,3046.6725438061349,3273.8767859287218,3519.0013536253246,3783.5008794128084,4068.9501635501447,4377.0542129456881,4709.6591248784507,5068.7638869710509,5456.533170913407,5875.3112040105425,6327.636809762962,6816.2597164288427,7344.158240916764,7914.5584644712917,8530.9550265024245,9197.1336736401481,9917.1957127386104,10695.584529186297,11537.114345588983,12447.001410765051,13430.897825135313,14494.928226101814,15645.729576016853,16890.494315965643,null,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,4.1484493060608472,5.4990153640171728,7.3529287727009747,9.90924776653058,13.448503101074254,18.366745182242404,25.224005300880442,34.813323519970936,48.259135592947196,67.157587500233944,93.776748971047851,131.34242863114136,184.44635836181848]
[null,5156,22005232,true,"AR","AR004",11,"AR4","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,2240.5998652556104,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,4564.8262297918072,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,4.1816221554672168,null,2977.8144857721445,6066.7707263991815,50.669207517941949,6016.1015188812398,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2402.4800317605982,2576.9182196357015,2764.9233067350465,2967.5869602524822,3186.0905226625014,3421.7124754507272,3675.8365293973961,3949.960394309016,4245.7052855753,4564.8262297918072,4909.2232369646017,5280.9534125378987,5682.2440886970389,6115.5070611369601,6583.3540247994533,7088.6133100144498,7634.3480290891184,8223.8757527278922,8860.7898458005602,9548.9826029712476,10292.670336631798,11096.42058252931,11965.181602525205,12904.314379163663,13919.627313269031,15017.413853735918,16204.49330815183,17488.255104021056,18876.706793290195,20378.526117756712,null,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,5.0051396335890779,6.6346091547861681,8.8713715675481719,11.955592337323546,16.225734224422283,22.159635437117803,30.43297852642144,42.002573123454624,58.225060599418711,81.02620475621093,113.14245115599851,158.46576554596768,222.53611178498784]
[null,5157,22005203,true,"AR","AR006",11,"AR6","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,2240.5998652556104,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,4564.8262297918072,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,4.1816221554672168,null,2977.8144857721445,6066.7707263991815,50.669207517941949,6016.1015188812398,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,2402.4800317605982,2576.9182196357015,2764.9233067350465,2967.5869602524822,3186.0905226625014,3421.7124754507272,3675.8365293973961,3949.960394309016,4245.7052855753,4564.8262297918072,4909.2232369646017,5280.9534125378987,5682.2440886970389,6115.5070611369601,6583.3540247994533,7088.6133100144498,7634.3480290891184,8223.8757527278922,8860.7898458005602,9548.9826029712476,10292.670336631798,11096.42058252931,11965.181602525205,12904.314379163663,13919.627313269031,15017.413853735918,16204.49330815183,17488.255104021056,18876.706793290195,20378.526117756712,null,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,4.1816221554672168,5.0051396335890779,6.6346091547861681,8.8713715675481719,11.955592337323546,16.225734224422283,22.159635437117803,30.43297852642144,42.002573123454624,58.225060599418711,81.02620475621093,113.14245115599851,158.46576554596768,222.53611178498784]
[null,5158,22005197,true,"AR","AR013",11,"AR13","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,928.54701733010495,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,1891.7504397064042,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,1.732943414069879,null,1665.7616378466387,3393.6949363137783,48.220528776544612,3345.4744075372337,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,995.63322406606721,1067.9237126854698,1145.8365812775012,1229.8242374016206,1320.3762517518846,1418.0224512682103,1523.3362719030674,1636.9383929643609,1759.5006768126623,1891.7504397064042,2034.4750817750723,2188.527106472844,2354.8295624392254,2534.3819434855254,2728.2665854567035,2937.6556020052712,3163.818404881481,3408.1298582144213,3672.079120458382,3957.2792322356458,4265.4775132512123,4598.5668368200741,4958.5978563693052,5347.7922645931485,5768.5571727944916,6223.5007053825257,6715.4489125676564,7247.4641130509071,7822.8647880084263,8445.2471579828216,null,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,2.0742246530304236,2.7495076820085864,3.6764643863504873,4.95462388326529,6.7242515505371268,9.1833725911212021,12.612002650440221,17.406661759985468,24.129567796473598,33.578793750116972,46.888374485523926,65.67121431557068,92.223179180909241]
[null,5159,22005229,true,"AR","AR003",11,"AR3","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1120.2999326278052,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,2282.4131148959036,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,2.0908110777336084,null,1857.5145531443391,3784.3576115032774,48.578396440208337,3735.7792150630689,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1201.2400158802991,1288.4591098178507,1382.4616533675232,1483.7934801262411,1593.0452613312507,1710.8562377253636,1837.9182646986981,1974.980197154508,2122.85264278765,2282.4131148959036,2454.6116184823009,2640.4767062689493,2841.1220443485195,3057.7535305684801,3291.6770123997267,3544.3066550072249,3817.1740145445592,4111.9378763639461,4430.3949229002801,4774.4913014856238,5146.335168315899,5548.2102912646551,5982.5908012626023,6452.1571895818315,6959.8136566345156,7508.7069268679588,8102.2466540759151,8744.1275520105282,9438.3533966450977,10189.263058878356,null,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.5025698167945389,3.317304577393084,4.435685783774086,5.9777961686617731,8.1128671122111413,11.079817718558902,15.21648926321072,21.001286561727312,29.112530299709356,40.513102378105465,56.571225577999257,79.232882772983842,111.26805589249392]
[null,5160,22005212,true,"AR","AR010",11,"AR10","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,928.54701733010495,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,1891.7504397064042,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,1.732943414069879,null,1665.7616378466387,3393.6949363137783,48.220528776544612,3345.4744075372337,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,995.63322406606721,1067.9237126854698,1145.8365812775012,1229.8242374016206,1320.3762517518846,1418.0224512682103,1523.3362719030674,1636.9383929643609,1759.5006768126623,1891.7504397064042,2034.4750817750723,2188.527106472844,2354.8295624392254,2534.3819434855254,2728.2665854567035,2937.6556020052712,3163.818404881481,3408.1298582144213,3672.079120458382,3957.2792322356458,4265.4775132512123,4598.5668368200741,4958.5978563693052,5347.7922645931485,5768.5571727944916,6223.5007053825257,6715.4489125676564,7247.4641130509071,7822.8647880084263,8445.2471579828216,null,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,1.732943414069879,2.0742246530304236,2.7495076820085864,3.6764643863504873,4.95462388326529,6.7242515505371268,9.1833725911212021,12.612002650440221,17.406661759985468,24.129567796473598,33.578793750116972,46.888374485523926,65.67121431557068,92.223179180909241]
[null,5161,22005226,true,"AR","AR002",11,"AR2","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1120.2999326278052,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,2282.4131148959036,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,2.0908110777336084,null,1857.5145531443391,3784.3576115032774,48.578396440208337,3735.7792150630689,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1201.2400158802991,1288.4591098178507,1382.4616533675232,1483.7934801262411,1593.0452613312507,1710.8562377253636,1837.9182646986981,1974.980197154508,2122.85264278765,2282.4131148959036,2454.6116184823009,2640.4767062689493,2841.1220443485195,3057.7535305684801,3291.6770123997267,3544.3066550072249,3817.1740145445592,4111.9378763639461,4430.3949229002801,4774.4913014856238,5146.335168315899,5548.2102912646551,5982.5908012626023,6452.1571895818315,6959.8136566345156,7508.7069268679588,8102.2466540759151,8744.1275520105282,9438.3533966450977,10189.263058878356,null,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.5025698167945389,3.317304577393084,4.435685783774086,5.9777961686617731,8.1128671122111413,11.079817718558902,15.21648926321072,21.001286561727312,29.112530299709356,40.513102378105465,56.571225577999257,79.232882772983842,111.26805589249392]
[null,5162,22005235,true,"AR","AR005",11,"AR5","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1120.2999326278052,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,2282.4131148959036,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,2.0908110777336084,null,1857.5145531443391,3784.3576115032774,48.578396440208337,3735.7792150630689,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1201.2400158802991,1288.4591098178507,1382.4616533675232,1483.7934801262411,1593.0452613312507,1710.8562377253636,1837.9182646986981,1974.980197154508,2122.85264278765,2282.4131148959036,2454.6116184823009,2640.4767062689493,2841.1220443485195,3057.7535305684801,3291.6770123997267,3544.3066550072249,3817.1740145445592,4111.9378763639461,4430.3949229002801,4774.4913014856238,5146.335168315899,5548.2102912646551,5982.5908012626023,6452.1571895818315,6959.8136566345156,7508.7069268679588,8102.2466540759151,8744.1275520105282,9438.3533966450977,10189.263058878356,null,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.5025698167945389,3.317304577393084,4.435685783774086,5.9777961686617731,8.1128671122111413,11.079817718558902,15.21648926321072,21.001286561727312,29.112530299709356,40.513102378105465,56.571225577999257,79.232882772983842,111.26805589249392]
[null,5163,22005206,true,"AR","AR007",11,"AR7","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1120.2999326278052,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,2282.4131148959036,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,2.0908110777336084,null,1857.5145531443391,3784.3576115032774,48.578396440208337,3735.7792150630689,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1201.2400158802991,1288.4591098178507,1382.4616533675232,1483.7934801262411,1593.0452613312507,1710.8562377253636,1837.9182646986981,1974.980197154508,2122.85264278765,2282.4131148959036,2454.6116184823009,2640.4767062689493,2841.1220443485195,3057.7535305684801,3291.6770123997267,3544.3066550072249,3817.1740145445592,4111.9378763639461,4430.3949229002801,4774.4913014856238,5146.335168315899,5548.2102912646551,5982.5908012626023,6452.1571895818315,6959.8136566345156,7508.7069268679588,8102.2466540759151,8744.1275520105282,9438.3533966450977,10189.263058878356,null,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.0908110777336084,2.5025698167945389,3.317304577393084,4.435685783774086,5.9777961686617731,8.1128671122111413,11.079817718558902,15.21648926321072,21.001286561727312,29.112530299709356,40.513102378105465,56.571225577999257,79.232882772983842,111.26805589249392]
[null,5164,22005209,true,"AR","AR009",11,"AR9","SENSITIVE EF","X","RPL","ARTC_650","ARTC 650","AVE","Electromechanical",null,0.57433674535164059,2190,null,6.6,3.028988303117831E-3,2.1786144623951813E-3,8.5037384072264967E-4,17.857673621465423,697.15662796645802,715.01430158792346,20.966634563909047,1.233684364701396,1857.0940346602099,null,8.6720782415769744,6.1710283349621989E-3,4.4385419265437487E-3,1.7324864084184502E-3,36.381853901891162,1420.3334164939995,1456.7152703958907,42.715812355399265,2.5134138560838135,3783.5008794128084,null,5.1679359468684138E-3,4.0659390574111693E-6,5.1638700078110028E-3,28.425883974257854,1.3011004983715742,29.726984472629429,14.692869058112674,2.0677318317326265,3.4658868281397579,null,2594.3086551767437,5285.4453760201823,49.953472190614491,5235.4919038295675,null,2.7303881794627779E-2,null,6.7826883205992372,6.9704334627868629,7.1633753996300848,7.3616579786574032,7.5654290291039032,7.7748404721250717,7.99004843406136,8.2112133628379116,8.4385001475862271,8.6720782415769744,8.9121217885555932,9.1588097525748484,9.4123260514211839,9.6728596937343045,9.9406049199222384,10.215761346976953,10.498534117298442,10.789134051638296,11.087777806276758,11.394688034550423,11.710093552851067,12.034229511219294,12.36733756866027,12.709666073312148,13.061470247601619,13.423012378524534,13.794562013193536,14.17639615979844,14.568799494129207,14.972064571815492,null,3.2478284175237264E-3,3.4836452801791573E-3,3.7378027576391525E-3,4.0117766364608353E-3,4.3071639320652836E-3,4.6256929786926701E-3,4.9692343663725836E-3,5.3398127964163619E-3,5.7396199329977299E-3,6.1710283349621989E-3,6.6366065591384003E-3,7.1391355341631569E-3,7.6816263122287849E-3,8.2673393152708878E-3,8.8998052019994937E-3,9.5828474929010397E-3,1.0320607101975124E-2,1.1117568936596045E-2,1.1978590740588713E-2,1.2908934370473142E-2,1.3914299710961062E-2,1.5000861453288911E-2,1.6175308978961717E-2,1.7444889612087379E-2,1.8817455525840344E-2,2.0301514612854139E-2,2.19062856556691E-2,2.3641758161927453E-2,2.5518757260006308E-2,2.7549014084415527E-2,null,2.3360162713444437E-3,2.5056286884438945E-3,2.6884326812986257E-3,2.8854897165156487E-3,3.0979484551476931E-3,3.3270520099422311E-3,3.5741458118101282E-3,3.8406861369457757E-3,4.1282493503884904E-3,4.4385419265437487E-3,4.7734113123127564E-3,5.1348577040451308E-3,5.5250468155690251E-3,5.9463237211044339E-3,6.4012278639762367E-3,6.8925093297560565E-3,7.4231464908323863E-3,7.9963651384894145E-3,8.6156592284286418E-3,9.2848133763588567E-3,1.000792725188073E-2,1.0789442031480273E-2,1.1634169085104515E-2,1.254732108561152E-2,1.3534545746471035E-2,1.4601962410539737E-2,1.5756201731672453E-2,1.7004448711474909E-2,1.8354489375801059E-2,1.9814761399790517E-2,null,19.14786524561994,20.538144819629508,22.036553141729584,23.651790844618205,25.393273276690294,27.271189988277918,29.296569211544785,31.48134775561017,33.838446774201188,36.381853901891162,39.126712297033222,42.089417175122193,45.28772046582128,48.740844280597329,52.46960393618415,56.496541342321557,60.846069630820999,65.544629977447443,70.620861648873685,76.105786394599662,82.033008398820257,88.438931110403161,95.36299238109693,102.84791946356692,110.94000555268096,119.68940969649464,129.15048205859989,139.38211668191221,150.4481340867253,162.41769623417019,null,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,14.212941987128927,17.012000751113533,22.550415010825947,30.152960919956481,40.635938397728552,55.14975066046334,75.318525015919704,103.43884315947719,142.76281139683698,197.90152666343465,275.40047972330115,384.56059270187745,538.61029258851443,756.37939757564641,null,747.52520683022192,801.8011803020463,860.29845801556019,923.35670928500758,991.34350564726174,1064.656643181514,1143.7266597792411,1229.0195638226483,1321.039792124317,1420.3334164939995,1527.491619940082,1643.1544652944419,1768.014980982088,1902.8235907534188,2048.3929164723959,2205.6029855219381,2375.4068770663634,2558.8368443166128,2757.0109530971654,2971.140280434834,3202.5367206018336,3452.6214500736874,3722.934107233445,4015.1427473956865,4331.0546388707307,4672.6279713727163,5041.9845541351851,5441.4235876719704,5873.4366002563384,6340.7236479329658,null,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.3011004983715742,1.5573357490388688,2.0643408124540121,2.7603034273876617,3.719950433130661,5.0485936081620348,6.8949110271166889,9.4691395002985903,13.068987773647677,18.1165711647504,25.211085906369799,35.203969682813984,49.30619717927501,69.241513265506697,null,22.481444212381295,24.11376678629637,25.873042959830453,27.769488116584021,29.814156785454351,32.019012483230526,34.39700342022055,36.962144563881445,39.729606597364992,42.715812355399265,45.938541369297546,49.417043206453592,53.172160347805715,57.226461409804813,61.604385585849911,66.332399256383695,71.439165797392434,76.955729704450036,82.915716244275629,89.355547948666484,96.314679377313283,103.83585169714773,111.9653687573234,120.75339648155142,130.25428755429493,140.52693354524769,151.63514679876567,163.64807461264226,176.64064844519811,190.6940711224839,null,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,14.692869058112674,17.586443375268967,23.311872746698956,31.171133106186968,42.008088295304923,57.011987087230509,77.861798543275356,106.93165281622744,147.58346977855248,204.58404884081392,284.69990173605657,397.54601394952084,556.79749551650741,781.91998932362276,null,1.3228163125646875,1.4188627634841198,1.5223792101444111,1.6339667294131368,1.754275773770797,1.8840102808743597,2.0239321281037723,2.174865961215644,2.3377044286962767,2.5134138560838135,2.7030403974344015,2.9077167042591303,3.1286691556784274,3.3672256972509267,3.6248243399597597,3.903022375207267,4.203506366408571,4.5281029829169714,4.8787907475938308,5.2577127753898933,5.6671905868743293,6.1097390877756963,6.588082813333628,7.1051735446522759,7.664209413353432,8.2686556207083388,8.9222669081499326,9.6291119277019241,10.393599673486534,11.220508149172559,null,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.0677318317326265,2.4749454058415221,3.2806867838405323,4.3867228313213236,5.9118107576461503,8.0233138963084603,10.957514062577776,15.048523298845536,20.769465588490164,28.79117403005235,40.065901831865403,55.946768760453153,78.358277117619295,110.03983261524904,null,1991.2664481321344,2135.8474253709396,2291.6731625550024,2459.6484748032412,2640.7525035037693,2836.0449025364205,3046.6725438061349,3273.8767859287218,3519.0013536253246,3783.5008794128084,4068.9501635501447,4377.0542129456881,4709.6591248784507,5068.7638869710509,5456.533170913407,5875.3112040105425,6327.636809762962,6816.2597164288427,7344.158240916764,7914.5584644712917,8530.9550265024245,9197.1336736401481,9917.1957127386104,10695.584529186297,11537.114345588983,12447.001410765051,13430.897825135313,14494.928226101814,15645.729576016853,16890.494315965643,null,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,3.4658868281397579,4.1484493060608472,5.4990153640171728,7.3529287727009747,9.90924776653058,13.448503101074254,18.366745182242404,25.224005300880442,34.813323519970936,48.259135592947196,67.157587500233944,93.776748971047851,131.34242863114136,184.44635836181848]
[null,5165,22015658,true,"AR","Blank",11,"BUS ALL","VT AUTO CHANGEOVER","C","RMS","2P48","2P48","RMS 2P4X","Electronic",null,0,2190,null,0.91058014341893601,4.3970361605316652E-3,0,4.3970361605316652E-3,12.091849441462079,0,12.091849441462079,12.481497293882057,1.7592541678287195,0,null,3.0200526772686191,4.3970361605316652E-3,0,4.3970361605316652E-3,12.091849441462079,0,12.091849441462079,12.481497293882057,1.7592541678287195,0,null,5.1679359468684138E-3,0,5.1679359468684138E-3,14.211823853888138,0,14.211823853888138,14.669785778608313,2.0676911723420526,0,null,26.332600903172857,26.332600903172857,30.949300804838501,-4.616699901665644,null,0.11989476363991854,null,1.0265682068294222,1.1573306214608809,1.3047493176394367,1.4709459425965061,1.6583123951777001,1.8695452500081104,2.10768456654595,2.3761576415637542,2.6788283347420569,3.0200526772686191,3.4047415637611511,3.838431429774579,4.3273639320822488,4.8785757784882637,5.5000000000000009,6.2005801228680832,6.9903988836557751,7.8808233398027667,8.8846684641119822,10.016381577608298,11.292250275123648,12.730636836069692,14.352242494033803,16.180405368561573,18.241436346954703,20.564997750089223,23.184530232005457,26.137734057201296,28,28,null,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,4.3970361605316652E-3,5.2629766964065773E-3,6.9763874592178952E-3,9.3283754786456594E-3,1.257147821427527E-2,1.7061594152566261E-2,2.3301177078807397E-2,3.2000716965401549E-2,4.4166312974437134E-2,6.1224493124053314E-2,8.5200225897477208E-2,0.1189709233708917,0.16662904380324164,0.23399993929709309,0.32938168739821705,0.46460240999492886,0.65653176496011678,0.80127794279013076,0.80127794279013076,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,12.091849441462079,14.473185915118087,19.18506551284921,25.653032566275563,34.571565089256993,46.91938391955722,64.07823696672034,88.001971654854259,121.45736067970212,168.3673560911466,234.30062121806233,327.17003926995216,458.22987045891455,643.49983306700597,905.79964034509692,1277.6566274860543,1805.4623536403212,2203.5143426728596,2203.5143426728596,null,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,14.211823853888138,17.010662415704203,22.548640967940244,30.150588784198568,40.632741565325084,55.145412025331325,75.312599701755786,103.4307056177191,142.75158023546899,197.88595773508993,275.37881394635036,384.5303392904313,538.56792007531351,756.31989315018393,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,12.481497293882057,14.939569972974745,19.803285216278997,26.479676091395444,35.685599477217224,48.43131451955594,66.143094583564945,90.837747888261589,125.37120363470689,173.79282711079014,241.85072629671487,337.7127692133613,472.9958734432696,664.23597679762588,934.98813514830215,1318.8278447957116,1863.6415868607448,2274.5204063486976,2274.5204063486976,null,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,14.669785778608313,17.558814136465205,23.275248553544181,31.122161596598751,41.942091352180398,56.922418220331309,77.739473512583388,106.76365749686144,147.35160829053081,204.2626364085076,284.25262303367072,396.92144799718392,555.92273700845146,780.69155139279962,null,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,1.7592541678287195,2.1057169762322716,2.7912526224330798,3.7322830290061284,5.0298484335315354,6.8263438204417612,9.3228009492308406,12.803486857857161,17.670941821072297,24.495919698933733,34.088610381580629,47.600266440693773,66.668280425676983,93.623375712766958,131.78561312802665,185.88742423897105,262.67835916054275,320.59130491033136,320.59130491033136,null,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.0676911723420526,2.4748967390993646,3.2806222731901427,4.386636571839218,5.9116945091951152,8.023156127758206,10.957298596608178,15.048227388236151,20.769057182622237,28.79060788720345,40.065113985430827,55.945668636400569,78.356736298957429,110.0376688179595,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Misc_calcs","index":15,"n_rows":38,"n_cols":18,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
[]
["ESCALATION & OTHER"]
[]
[null,"Year end",null,null,null,null,null,"2021-06-30",{"$f":"IF(EOMONTH(H6,12)>output_dollars, output_dollars, EOMONTH(H6,12))","v":"2022-06-30"},{"$f":"IF(EOMONTH(I6,12)>output_dollars, output_dollars, EOMONTH(I6,12))","v":"2023-06-30"},{"$f":"IF(EOMONTH(J6,12)>output_dollars, output_dollars, EOMONTH(J6,12))","v":"2024-06-30"},{"$f":"IF(EOMONTH(K6,12)>output_dollars, output_dollars, EOMONTH(K6,12))","v":"2025-06-30"},{"$f":"IF(EOMONTH(L6,12)>output_dollars, output_dollars, EOMONTH(L6,12))","v":"2026-06-30"}]
[]
[null,"Actual/forecast CPI (June to June)",null,null,null,null,null,0,8.6058519793459354E-3,3.4982935153583528E-2,7.8318219291014124E-2,4.0519877675840865E-2,2.4246877296105973E-2]
[]
[]
[null,"HY ending",null,null,null,null,null,{"$f":"H6","v":"2021-06-30"},{"$f":"EOMONTH(H11,6)","v":"2021-12-31"},{"$f":"EOMONTH(I11,6)","v":"2022-06-30"},{"$f":"EOMONTH(J11,6)","v":"2022-12-31"},"2023-06-30","2023-12-31","2024-06-30","2024-12-31","2025-06-30","2025-12-31",{"$f":"EOMONTH(Q11,6)","v":"2026-06-30"}]
[null,"FY ending",null,null,null,null,null,{"$f":"IF(MONTH(H11)=12, EOMONTH(H11,6), H11)","v":"2021-06-30"},"2022-06-30","2022-06-30","2023-06-30","2023-06-30","2024-06-30","2024-06-30","2025-06-30","2025-06-30","2026-06-30","2026-06-30"]
[null,"Actual/forecast CPI (June to June)",null,null,null,null,null,{"$f":"IF(output_dollars<H12,0,INDEX($H$8:$M$8,MATCH(H12,CY_years,0)))","v":0},8.6058519793459354E-3,8.6058519793459354E-3,3.4982935153583528E-2,3.4982935153583528E-2,7.8318219291014124E-2,7.8318219291014124E-2,4.0519877675840865E-2,4.0519877675840865E-2,2.4246877296105973E-2,2.4246877296105973E-2]
[]
[null,"Actual cumulative HY escalation",null,null,null,null,null,1,{"$f":"H15*(1+I$13)^0.5","v":1.0042937080253693},1.0086058519793457,1.0260961975293987,1.0438898450946641,1.0839971599793141,1.1256454388984505,1.1482244927118261,1.1712564543889838,1.1853710637938346,1.1996557659208258]
[null,"Convert from input dollars",{"$f":"input_dollars","v":"2023-12-31"},{"$f":"INDEX(hy_escalation, MATCH(C16,hy_dates,0))","v":1.0839971599793141}]
[null,"To output dollars",{"$f":"output_dollars","v":"2026-06-30"},{"$f":"INDEX(hy_escalation, MATCH(C17,hy_dates,0))","v":1.1996557659208258}]
[]
[null,"Conversion from input dollars to output dollars",null,{"$f":"D17/D16","v":1.1066964104811112}]
[]
[null,"Convert from VCR date",{"$f":"vcr_date","v":"2024-12-31"},{"$f":"INDEX(hy_escalation, MATCH(C21,hy_dates,0))","v":1.1482244927118261}]
[null,"To input dollars",{"$f":"input_dollars","v":"2023-12-31"},{"$f":"INDEX(hy_escalation, MATCH(C22,hy_dates,0))","v":1.0839971599793141}]
[null,"VCR escalation",null,{"$f":"D22/D21","v":0.94406378444268968}]
[]
[null,"Start_year",{"$f":"start","v":"2026-27"}]
[]
[]
["FIRST YEAR"]
[]
[]
[null,"Option","First year","Option included"]
[null,"Option 2",{"$f":"Option2!$G$92","v":3},{"$f":"NOT(Data!C10)","v":true}]
[null,"Option 3",{"$f":"Option3!$G$92","v":3},{"$f":"NOT(Data!C11)","v":true}]
[null,"Option 4",{"$f":"Option4!$G$92","v":3},{"$f":"NOT(Data!C12)","v":true}]
[null,"Option 5",{"$f":"Option5!$G$92","v":3},{"$f":"NOT(Data!C13)","v":true}]
[]
[]
[null,"First year",{"$f":"IF(OR(NOT(Data!$C$10:$C$13)), _xlfn.MINIFS($C$32:$C$35,$D$32:$D$35,TRUE), 0)","v":3}]

{"sheet":"Data","index":16,"n_rows":117,"n_cols":26,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"CitiPower"}]
[{"$f":"proj","v":"NC switchboard and relay replacement"}]
[]
[]
["DATA"]
[]
["Options"]
[null,null,"Not used","Text",null,"Flags for compliance project"]
["Option1","Option 1 (base case)",false,{"$f":"IF(C9, $C$8, \"\")","v":""},{"$f":"B9&\": \"&Assumptions!E14","v":"Option 1 (base case): No change to existing practices"},{"$f":"compliance","v":false}]
["Option2","Option 2",{"$f":"SUM(Option2!I$17:AB$17, Option2!I$19:AB$19)=0","v":false},{"$f":"IF(C10, $C$8, \"\")","v":""},null,{"$f":"C10","v":false}]
["Option3","Option 3",{"$f":"SUM(Option3!I$17:AB$17, Option3!I$19:AB$19)=0","v":false},{"$f":"IF(C11, $C$8, \"\")","v":""},null,{"$f":"C11","v":false}]
["Option4","Option 4",{"$f":"SUM(Option4!I$17:AB$17, Option4!I$19:AB$19)=0","v":false},{"$f":"IF(C12, $C$8, \"\")","v":""},null,{"$f":"C12","v":false}]
["Option5","Option 5",{"$f":"SUM(Option5!I$17:AB$17, Option5!I$19:AB$19)=0","v":false},{"$f":"IF(C13, $C$8, \"\")","v":""},null,{"$f":"C13","v":false}]
[]
[]
["Compliance project",null,null,"Yes",{"$f":"Assumptions!E20=Data!D16","v":false}]
[]
[]
[null,"No change to existing practices"]
[null,"Not applicable (compliance)"]
[null," "]
[]
[]
["For conditional formatting of preferred option on Summary :"]
[null,"< Enter description >"]
[]
[]
["Categories"]
[null,null,"Short categ"]
[null,"Capital expenditure",-1]
[null,"Annualised capex",-1]
[null,"Operating expenditure",-1]
[null,"Risk mitigated",1]
[null,"Other benefits value",1]
[null,"Net benefits",1]
[null,"Total risk cost",1]
[]
[]
[]
[]
["Benefits"]
[null,null,"Short categ","Flag to include","Units","Defined value"]
[1,"Unserved energy","Energy",false,"MWh",false]
[{"$f":"A43+1","v":2},"Safety","Safety",false,"$",true]
[{"$f":"A44+1","v":3},"Unplanned replacement","UnRepl",false,"$",true]
[4,"Bushfire","Fire",false,"$",true]
[5,"Reduction in CO2 emissions","Carbon",true,"MWh",false]
[6,"Reliability in worst-served areas","Other",true,"MWh",false]
[7,"Network resilience","Other",true,"MWh",false]
[8,"Enabling solar exports","Other",true,"MWh",false]
[9,"Aesthetics","Other",true,"Customers impacted",false]
[10,"Customer value of time - residential","Other",true,"Customer minutes",false]
[11,"Customer value of time - business","Other",true,"Customer minutes",false]
[12,"Communication","Other",true,"Customers impacted",false]
[13,"Information accessibility","Other",true,"Customers impacted",false]
[]
[]
["Value of benefits"]
[null,null,null,"CitiPower"]
[null,"Reliability in worst-served areas","per MWh",0]
[null,"Network resilience","per MWh",0]
[null,"Enabling solar exports","per MWh",4220.9953699573898]
[null,"Aesthetics","per customer impacted",0]
[null,"Customer value of time - residential","per minute customer time",0.54769380678923496]
[null,"Customer value of time - business","per minute customer time",0.54769380678923496]
[null,"Communication","per customer impacted",0]
[null,"Information accessibility","per customer impacted",0]
[]
["Conversions"]
[null,"thous_conv",1000]
[null,"mill_conv",1000000]
[]
[]
["Message"]
[null,"Message","Enter asset life"]
[]
[]
["Error message",null,"Remove inputs prior to start year"]
[]
[]
[]
[]
["Disproportionate factors applied to various bushfire and other risk valuations"]
[null,"- Select -",null,null,null,0]
[null,"Harm to property from network",null,null,null,1]
[null,"Harm to property from bushfire",null,null,null,1]
[null,"Harm to environment",null,null,null,1]
[null,"Safety - Public trespass",null,null,null,1]
[null,"Safety - Single fatality or serious injury ^",null,null,null,3]
[null,"Safety from bushfire in HBRA",null,null,null,3]
[null,"Safety - Multiple fatality or serious injury ^",null,null,null,6]
[null,"Safety from bushfire (REFCL declared areas)",null,null,null,6]
[null,"Safety from bushfire (electric line construction areas)",null,null,null,10]
[]
[]
[]
[null,"Total annualised capex"]
[null,"Energy at risk value"]
[null,"Total other benefits"]
[]
[]
[]
[]
["DROPDOWN LISTS"]
[]
[null,"Business",null,null,null,"Type",null,"Include",null,"Dollar inputs - month",null,null,null,"Not used options",null,"Conversions",null,"Dollar inputs - year",null,"Compliance",null,"Capex first year",null,null,"Risk categories"]
[null,"CitiPower","CP","CP:",null,"- Select -",null,false,null,"June",6,"CY",null,"Not used",null,null,null,2026,null,"No",null,"2026-27",null,null,"Existing opex Risk","exist_repl"]
[null,"Powercor","PA","PAL:",null,"Capex",null,true,null,"December",12,"FY",null,null,null,null,null,{"$f":"R107-1","v":2025},null,"Yes",null,"2025-26",null,null,"New Asset opex Risk","new_repl"]
[null,"United Energy","UE","UE:",null,"Opex",null,null,null,null,null,null,null,null,null,null,null,2024,null," ",null,"2024-25",null,null,"Existing Capex Risk","exist_repl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,"New Asset Capex Risk","new_repl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,null,null,null,null,null,null,"Existing Safety Risk","exist_safety"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,null,null,null,null,null,null,"New Asset Safety Risk","new_safety"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,null,null,null,null,null,null,"Existing Environment Risk","exist_env"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Asset Environment Risk","new_env"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existing NP Risk","exist_energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Asset NP Risk","new_energy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"blank"]

{"sheet":"EMCa summary","index":17,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Summary!A2","v":"NC switchboard and relay replacement"}]
[]
[null,"Counterfactual"]
[null,{"$f":"'Option1 (base case)'!A3","v":"OPTION 1 (base case)"}]
[null,null,null,null,"PV","source"]
[null,null,"SWBD risks ($2023)",null,null,"Listed as [business acronym, model number, sheet name]"]
[null,null,"Energy at risk",null,{"$f":"SUMPRODUCT(((Workings_risks!E12:AC12)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":9422976.6801471524},"Workings_risks E12:AC12 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"Workings_risks!D13","v":"Safety Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E13:AC13)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":5579.8793841719607},"Workings_risks E13:AC13 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"Workings_risks!D14","v":"Unplanned Replacement Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E14:AC14)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":335103.82639755262},"Workings_risks E14:AC14 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"Workings_risks!D15","v":"Unplanned Fault Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E15:AC15)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":7838.5755493778433},"Workings_risks E15:AC15 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,"Relay risks ($2023)"]
[null,null,"Environmental risk",null,{"$f":"SUMPRODUCT(((Workings_risks!E20:AC20)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":33724.362364620654},"Workings_risks E20:AC20 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,"Energy at risk",null,{"$f":"SUMPRODUCT(((Workings_risks!E21:AC21)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":945970.57969161135},"Workings_risks E21:AC21 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"Workings_risks!D22","v":"Safety Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E22:AC22)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":249181.72693270631},"Workings_risks E22:AC22 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"Workings_risks!D23","v":"Unplanned Replacement Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E23:AC23)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":1162279.4487212561},"Workings_risks E23:AC23 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,"Total risk cost ($2026)",null,{"$f":"SUMPRODUCT(((Workings_risks!E34:AC34*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))*conv_2026)","v":13460366.718057713},"Sum of risk costs, applied at the discount rate for the analysis period FY27-FY48."]
[null,"Preferred Option"]
[null,{"$f":"Summary!C26","v":"Option 2"},{"$f":"Summary!D18","v":"Combined replacement of SWBD and relays completed in 2029-30"}]
[null,null,null,null,"PV","source"]
[null,null,"SWBD risks ($2023)",null,null,"Listed as [business acronym, model number, sheet name]"]
[null,null,{"$f":"C8","v":"Energy at risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E41:AC41)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":2828863.9412017469},"Workings_risks E41:AC41 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"C9","v":"Safety Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E42:AC42)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":1774.1581260644705},"Workings_risks E42:AC42 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"C10","v":"Unplanned Replacement Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E43:AC43)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":106548.39213280624},"Workings_risks E43:AC43 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"C11","v":"Unplanned Fault Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E44:AC44)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":2492.3249321746252},"Workings_risks E44:AC44 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,"Relay risks ($2023)"]
[null,null,{"$f":"C13","v":"Environmental risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E48:AC48)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":5879.8168578786699},"Workings_risks E48:AC48 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"C14","v":"Energy at risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E49:AC49)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":925104.74404482963},"Workings_risks E49:AC49 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"C15","v":"Safety Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E50:AC50)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":51445.196936381588},"Workings_risks E50:AC50 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,{"$f":"C16","v":"Unplanned Replacement Risk"},null,{"$f":"SUMPRODUCT(((Workings_risks!E51:AC51)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":954845.45292909176},"Workings_risks E51:AC51 for derivation of risk, applied at the discount rate. FY27-FY48 captured."]
[null,null,"Total risk cost ($2026)",null,{"$f":"SUMPRODUCT(((Workings_risks!E60:AC60)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))*conv_2026","v":5397307.5159404501},"Sum of risk costs, applied at the discount rate for the analysis period FY27-FY48."]
[null,null,"Benefits ($2026)"]
[null,null,"Risk cost mitigated",null,{"$f":"E17-E31","v":8063059.2021172624},"Total risk cost ($2026) Option 1 - Total risk cost ($2026) of the preferred option."]
[null,null,"Total benefits ($2026)","PV benefits",{"$f":"SUM(E33:E33)","v":8063059.2021172624}]
[null,null,"Annualised Costs (capex) ($2023)",null,null,"Listed as [business acronym, model number, sheet name]"]
[null,null,{"$f":"Option2!C77","v":"Annualised capex - Switchboard"},null,{"$f":"SUMPRODUCT(((Option2!I77:AG77)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":-2220094.1025692741},"Annualised switchboard replacement capex, applied at the discount rate for the analysis period FY27-FY46"]
[null,null,{"$f":"Option2!C78","v":"Annualised capex - Relays"},null,{"$f":"SUMPRODUCT(((Option2!I78:AG78)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":-2106346.8253116794},"Annualised relay replacement capex, applied at the discount rate for the analysis period FY27-FY46."]
[null,null,"Subotal capex ($2026)","PV costs",{"$f":"SUM(E36:E37)*conv_2026","v":-4788056.6450444199}]
[null,null,"Costs (opex)"]
[null,null,"n/a"]
[null,null,"Net benefit ($2026)","NPV",{"$f":"E34+E38","v":3275002.5570728425}]