{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Cover","Summary","Assumptions","Option1 (base case)","Option2","Option3","Option4","Option5","Consol","Sensitivity_calcs","Workings_costs","Workings_risks","Overlap_adjustment","CBRM Extract","Misc_calcs","Data","EMCa summary"],"not_rendered":{"charts":1,"images":5,"macros":0,"external_links":0,"defined_names":33,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Powercor"]
[null,null,"Revised proposal 2026-31"]
[]
[null,null,"Risk based HV underground cables"]
[null,null,"Model number:","3.4.02"]
[]
[null,null,"2025-12-01"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"_xlfn.SHEETS()","v":17}]
["2025-11-13"]

{"sheet":"Summary","index":1,"n_rows":76,"n_cols":12,"rows_kept":76,"cut":false,"hidden":false,"merged":[[17,3,17,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[11,3,11,5],[12,3,12,5]]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["SUMMARY"]
[]
["RESULTS"]
[]
[null,null,null,null,null,null,"PV of costs","PV of benefits","NPV"]
[null,null,"Option",null,null,null,{"$f":"output_dollars","v":"2026-06-30"},{"$f":"output_dollars","v":"2026-06-30"},{"$f":"output_dollars","v":"2026-06-30"}]
[null,null,{"$f":"options","v":"Option 1 (base case)"},{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C9, Assumptions!$C$14:$C$18,0))","v":"No change to existing practices"},null,null,{"$f":"IF(Data!$C9, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C9&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0},{"$f":"IF(Data!$C9, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C9&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0},{"$f":"IF(Data!$C9, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C9&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":0}]
[null,null,"Option 2",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C10, Assumptions!$C$14:$C$18,0))","v":"Replace highest 5 delta risk cable sections"},null,null,{"$f":"IF(Data!$C10, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C10&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-3.9474809025822477},{"$f":"IF(Data!$C10, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C10&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":9.0492703160058845},{"$f":"IF(Data!$C10, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C10&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":5.1017894134236368}]
[null,null,"Option 3",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C11, Assumptions!$C$14:$C$18,0))","v":"Replace highest 10 delta risk cable sections"},null,null,{"$f":"IF(Data!$C11, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C11&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-7.4298256598044539},{"$f":"IF(Data!$C11, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C11&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":15.675720438580212},{"$f":"IF(Data!$C11, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C11&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":8.2458947787757602}]
[null,null,"Option 4",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C12, Assumptions!$C$14:$C$18,0))","v":"Monitor highest delta risk cable sections and replace those with high partial discharge"},null,null,{"$f":"IF(Data!$C12, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C12&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-7.167759100383547},{"$f":"IF(Data!$C12, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C12&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":10.71325287911595},{"$f":"IF(Data!$C12, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C12&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":3.5454937787324008}]
[null,null,"Option 5",{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(C13, Assumptions!$C$14:$C$18,0))","v":"Replace highest 5 delta risk cable sections and monitor further 10"},null,null,{"$f":"IF(Data!$C13, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C13&G$7, Consol!$D$15:$D$82,0))/mill_conv)","v":-5.9799945452158569},{"$f":"IF(Data!$C13, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C13&H$7, Consol!$D$15:$D$82,0))/mill_conv)","v":12.028825804783356},{"$f":"IF(Data!$C13, \"\", INDEX(Consol!$F$15:$F$82, MATCH($C13&I$7, Consol!$D$15:$D$82,0))/mill_conv)","v":6.0488312595674936}]
[]
[]
[null,null,null,null,null,null,"NPV"]
[null,null,"Preferred option:",null,null,null,{"$f":"output_dollars","v":"2026-06-30"}]
[null,null,{"$f":"INDEX($C$9:$C$13,MATCH(G18, $I$9:$I$13,0))","v":"Option 3"},{"$f":"INDEX($D$9:$D$13,MATCH(G18, $I$9:$I$13,0))","v":"Replace highest 10 delta risk cable sections"},null,null,{"$f":"_xlfn.MAXIFS(I9:I13, IF(compliance, Data!$F$9:$F$13, Data!$C$9:$C$13),FALSE)","v":8.2458947787757602}]
[]
[]
[]
[]
["PREFERRED OPTION"]
[]
[null,null,"Preferred Option"]
[null,null,{"$f":"C18","v":"Option 3"}]
[]
[]
[null,null,"Expenditure forecast",{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Assumptions!K89","v":"2026-27"},{"$f":"Assumptions!L89","v":"2027-28"},{"$f":"Assumptions!M89","v":"2028-29"},{"$f":"Assumptions!N89","v":"2029-30"},{"$f":"Assumptions!O89","v":"2030-31"},null,"Total"]
[null,null,"Capital expenditure",null,null,{"$f":"-INDEX(Consol!I$15:I$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0))/mill_conv","v":3.1845123398571844},{"$f":"-INDEX(Consol!J$15:J$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0))/mill_conv","v":3.1845123398571844},{"$f":"-INDEX(Consol!K$15:K$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0))/mill_conv","v":3.1845123398571844},{"$f":"-INDEX(Consol!L$15:L$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0))/mill_conv","v":3.1845123398571844},{"$f":"-INDEX(Consol!M$15:M$82,MATCH($C$26&$C30,Consol!$D$15:$D$82,0))/mill_conv","v":3.1845123398571844},null,{"$f":"SUM(F30:J30)","v":15.922561699285922}]
[null,null,"Less adjustment for overlap with faults/corrective program",null,null,{"$f":"-Overlap_adjustment!H23/10^6","v":0},{"$f":"-Overlap_adjustment!I23/10^6","v":-1.3427875787100348E-3},{"$f":"-Overlap_adjustment!J23/10^6","v":-4.7283201475275451E-3},{"$f":"-Overlap_adjustment!K23/10^6","v":-1.1121890504461501E-2},{"$f":"-Overlap_adjustment!L23/10^6","v":-2.1848117974096179E-2},null,{"$f":"SUM(F31:J31)","v":-3.9041116204795258E-2}]
[null,null,"Total capital expenditure",null,null,{"$f":"SUM(F30:F31)","v":3.1845123398571844},{"$f":"SUM(G30:G31)","v":3.1831695522784744},{"$f":"SUM(H30:H31)","v":3.1797840197096567},{"$f":"SUM(I30:I31)","v":3.173390449352723},{"$f":"SUM(J30:J31)","v":3.1626642218830883},null,{"$f":"SUM(F32:J32)","v":15.883520583081125}]
[]
[]
["CHART"]
[]
[null,null,"Preferred option capex compared with risk ($M, 2026)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[null,null,"Sensitivity",{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Sensitivity_calcs!C89","v":"Option 1 (base case)"},{"$f":"Sensitivity_calcs!D89","v":"Option 2"},{"$f":"Sensitivity_calcs!E89","v":"Option 3"},{"$f":"Sensitivity_calcs!F89","v":"Option 4"},{"$f":"Sensitivity_calcs!G89","v":"Option 5"},null,"Preferred option"]
[null,null,{"$f":"Sensitivity_calcs!B90","v":"None"},null,null,{"$f":"Sensitivity_calcs!C90","v":0},{"$f":"Sensitivity_calcs!D90","v":5.1017894134236359},{"$f":"Sensitivity_calcs!E90","v":8.2458947787757602},{"$f":"Sensitivity_calcs!F90","v":3.5454937787324012},{"$f":"Sensitivity_calcs!G90","v":6.0488312595674936},null,{"$f":"Sensitivity_calcs!K90","v":"Option 3"}]
[null,null,{"$f":"Sensitivity_calcs!B91","v":"Capex 10% higher"},null,null,{"$f":"Sensitivity_calcs!C91","v":0},{"$f":"Sensitivity_calcs!D91","v":4.7070413231654129},{"$f":"Sensitivity_calcs!E91","v":7.502912212795315},{"$f":"Sensitivity_calcs!F91","v":2.8287178686940462},{"$f":"Sensitivity_calcs!G91","v":5.4508318050459099},null,{"$f":"Sensitivity_calcs!K91","v":"Option 3"}]
[null,null,{"$f":"Sensitivity_calcs!B92","v":"Capex 10% lower"},null,null,{"$f":"Sensitivity_calcs!C92","v":0},{"$f":"Sensitivity_calcs!D92","v":5.4965375036818607},{"$f":"Sensitivity_calcs!E92","v":8.9888773447562063},{"$f":"Sensitivity_calcs!F92","v":4.2622696887707541},{"$f":"Sensitivity_calcs!G92","v":6.6468307140890808},null,{"$f":"Sensitivity_calcs!K92","v":"Option 3"}]
[null,null,{"$f":"Sensitivity_calcs!B93","v":"Total benefits 10% higher"},null,null,{"$f":"Sensitivity_calcs!C93","v":0},{"$f":"Sensitivity_calcs!D93","v":6.0067164450242245},{"$f":"Sensitivity_calcs!E93","v":9.8134668226337816},{"$f":"Sensitivity_calcs!F93","v":4.6168190666439965},{"$f":"Sensitivity_calcs!G93","v":7.2517138400458299},null,{"$f":"Sensitivity_calcs!K93","v":"Option 3"}]
[null,null,{"$f":"Sensitivity_calcs!B94","v":"Total benefits 10% lower"},null,null,{"$f":"Sensitivity_calcs!C94","v":0},{"$f":"Sensitivity_calcs!D94","v":4.1968623818230482},{"$f":"Sensitivity_calcs!E94","v":6.6783227349177396},{"$f":"Sensitivity_calcs!F94","v":2.4741684908208059},{"$f":"Sensitivity_calcs!G94","v":4.8459486790891599},null,{"$f":"Sensitivity_calcs!K94","v":"Option 3"}]
[null,null,{"$f":"Sensitivity_calcs!B95","v":"Capex 10% higher & total benefits 10% lower"},null,null,{"$f":"Sensitivity_calcs!C95","v":0},{"$f":"Sensitivity_calcs!D95","v":3.8021142915648229},{"$f":"Sensitivity_calcs!E95","v":5.9353401689372935},{"$f":"Sensitivity_calcs!F95","v":1.7573925807824515},{"$f":"Sensitivity_calcs!G95","v":4.2479492245675736},null,{"$f":"Sensitivity_calcs!K95","v":"Option 3"}]
[null,null,{"$f":"Sensitivity_calcs!B96","v":0},null,null,{"$f":"Sensitivity_calcs!C96","v":""},{"$f":"Sensitivity_calcs!D96","v":""},{"$f":"Sensitivity_calcs!E96","v":""},{"$f":"Sensitivity_calcs!F96","v":""},{"$f":"Sensitivity_calcs!G96","v":""},null,{"$f":"Sensitivity_calcs!K96","v":""}]
[null,null,{"$f":"Sensitivity_calcs!B97","v":0},null,null,{"$f":"Sensitivity_calcs!C97","v":""},{"$f":"Sensitivity_calcs!D97","v":""},{"$f":"Sensitivity_calcs!E97","v":""},{"$f":"Sensitivity_calcs!F97","v":""},{"$f":"Sensitivity_calcs!G97","v":""},{"$f":"IF(C74=0,0, INDEX($F$66:$J$66, MATCH(MAX($F74:$I74),$F74:$I74,0)))","v":0},{"$f":"Sensitivity_calcs!K97","v":""}]
[null,null,null,{"$f":"Sensitivity_calcs!B98","v":0},null,{"$f":"Sensitivity_calcs!C98","v":""},{"$f":"Sensitivity_calcs!D98","v":""},{"$f":"Sensitivity_calcs!E98","v":""},{"$f":"Sensitivity_calcs!F98","v":""},{"$f":"Sensitivity_calcs!G98","v":""},null,{"$f":"Sensitivity_calcs!K98","v":""}]
[null,null,null,{"$f":"Sensitivity_calcs!B99","v":0}]

{"sheet":"Assumptions","index":2,"n_rows":115,"n_cols":16,"rows_kept":115,"cut":false,"hidden":false,"merged":[[69,9,69,12],[70,9,70,12],[7,4,7,7],[13,4,13,10],[14,4,14,10],[15,4,15,10],[16,4,16,10],[17,4,17,10]]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
[]
["Project"]
[]
[null,null,"Business:",null,"Powercor"]
[]
[null,null,"Descripton: ",null,"HV cable replacement"]
[]
[null,null,"Date of cost inputs: ",null,"December",null,2023]
[]
[]
[null,null,"Option",null,"Description"]
[null,null,{"$f":"options","v":"Option 1 (base case)"},null,"No change to existing practices"]
[null,null,"Option 2",null,"Replace highest 5 delta risk cable sections"]
[null,null,"Option 3",null,"Replace highest 10 delta risk cable sections"]
[null,null,"Option 4",null,"Monitor highest delta risk cable sections and replace those with high partial discharge"]
[null,null,"Option 5",null,"Replace highest 5 delta risk cable sections and monitor further 10"]
[]
[null,null,"Compliance project",null,"No"]
[]
[null,null,"Expenditure starts",null,"2026-27","[start]"]
[]
[]
["Timing & WACC"]
[]
[null,null,"Input dollars",null,null,null,{"$f":"EOMONTH(DATE(Assumptions!$G$10,INDEX(Data!$K$107:$K$108, MATCH(Assumptions!$E$10, Data!$J$107:$J$108,0)), 1),0)","v":"2023-12-31"},"[input_dollars]"]
[null,null,"Pre-tax real WACC",null,null,null,3.5000000000000003E-2,"[real_disc]"]
[null,null,"VCR date",null,null,null,"2024-12-31","[vcr_date]"]
[]
[null,null,"Analysis period (years)",null,null,null,20,"[years]\\"]
[]
[null,null,"Output dollars",null,null,null,"2026-06-30","[output_dollars]"]
[null,null,"Other benefits date",null,null,null,"2024-12-31","[custval_date]"]
[null,null,"Value of CO2 reductions input date",null,null,null,"2023-06-30"]
[]
[]
[]
["VCR"]
[]
[null,null,"Enter ZSS code >>","eg. AR"," Network average",null,"Network average",36774.19741207784,"2024 VCR ($/MWh)"]
[]
[]
[]
["Risks"]
[]
[]
[null,"SAFETY"]
[]
[null,null,"Value of statistical life",null,null,null,5400000,"2023-06-30"]
[]
[null,null,"Value of injury",null,null,null,0,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,{"$f":"Data!A83","v":"Disproportionate factors applied to various bushfire and other risk valuations"}]
[null,null,{"$f":"Data!B85","v":"Harm to property from network"},null,null,null,{"$f":"Data!F85","v":1}]
[null,null,{"$f":"Data!B86","v":"Harm to property from bushfire"},null,null,null,{"$f":"Data!F86","v":1}]
[null,null,{"$f":"Data!B87","v":"Harm to environment"},null,null,null,{"$f":"Data!F87","v":1}]
[null,null,{"$f":"Data!B88","v":"Safety - Public trespass"},null,null,null,{"$f":"Data!F88","v":1}]
[null,null,{"$f":"Data!B89","v":"Safety - Single fatality or serious injury ^"},null,null,null,{"$f":"Data!F89","v":3}]
[null,null,{"$f":"Data!B90","v":"Safety from bushfire in HBRA"},null,null,null,{"$f":"Data!F90","v":3}]
[null,null,{"$f":"Data!B91","v":"Safety - Multiple fatality or serious injury ^"},null,null,null,{"$f":"Data!F91","v":6}]
[null,null,{"$f":"Data!B92","v":"Safety from bushfire (REFCL declared areas)"},null,null,null,{"$f":"Data!F92","v":6}]
[null,null,{"$f":"Data!B93","v":"Safety from bushfire (electric line construction areas)"},null,null,null,{"$f":"Data!F93","v":10}]
[]
[]
[null,null,"^ Public or employee"]
[]
[]
[null,null,"Incident type",null,null,null,"Value","Probability","DF selected","Description/comment"]
[null,null,"Safety (fatality)",null,null,null,{"$f":"G50*INDEX(hy_escalation, MATCH(input_dollars,hy_dates,0))/INDEX(hy_escalation, MATCH(H50,hy_dates,0))","v":5607473.5197347086},0,0,0]
[null,null,"Safety (injury)",null,null,null,{"$f":"G52*INDEX(hy_escalation, MATCH(input_dollars,hy_dates,0))/INDEX(hy_escalation, MATCH(H52,hy_dates,0))","v":0},0,0,0]
[]
[]
[]
[]
[]
[null,"UNPLANNED REPLACEMENT/REPAIR"]
[null,null,"Major failure (replace)",null,null,null,0,{"$f":"input_dollars","v":"2023-12-31"}]
[null,null,"Minor failure (repair)",null,null,null,0,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,"Premium for failure",null,null,null,0.2]
[]
[]
[]
[]
[]
["Other benefits"]
[]
[null,"ENVIRONMENTAL",null,null,null,null,null,null,null,null,"2026-27","2027-28","2028-29","2029-30","2030-31","2031-32"]
[null,null,"Value of CO2 reductions",null,null,null,null,{"$f":"G35","v":"2023-06-30"},"$/kWh",null,2.4730486797759084E-2,2.2340740091772258E-2,2.0196329122153123E-2,1.806294207659629E-2,1.5913397615084226E-2,1.3715069432539001E-2]
[]
[]
[null,"CUSTOMER VALUE",null,null,null,null,"Value"]
[null,null,{"$f":"Data!B60","v":"Reliability in worst-served areas"},null,null,null,151432.81740793545,{"$f":"custval_date","v":"2024-12-31"},"per MWh"]
[null,null,{"$f":"Data!B61","v":"Network resilience"},null,null,null,24590,"2024-12-31","per MWh"]
[null,null,{"$f":"Data!B62","v":"Enabling solar exports"},null,null,null,88.357719508603083,"2024-12-31","per MWh"]
[null,null,{"$f":"Data!B63","v":"Aesthetics"},null,null,null,0,"2024-12-31","per customer"]
[null,null,{"$f":"Data!B64","v":"Customer value of time - residential"},null,null,null,0.35181336539087127,"2024-12-31","per customer minute"]
[null,null,{"$f":"Data!B65","v":"Customer value of time - business"},null,null,null,0.35181336539087127,"2024-12-31","per customer minute"]
[null,null,{"$f":"Data!B66","v":"Communication"},null,null,null,0,"2024-12-31","per customer"]
[null,null,{"$f":"Data!B67","v":"Information accessibility"},null,null,null,0,"2024-12-31","per customer"]
[]
[]
[]
[]
["Sensitivities"]
[]
[]
[]
[null,null,null,null,null,null,"Capex","Total benefits"]
[null,1,{"$f":"IF(G111=0, \"\", G$110&\" \"&ABS($G111)*100&\"%\"&IF($G111>0, \" higher\", \" lower\"))&IF(AND(G111<>0, H111<>0), \" & \", \"\")&IF(H111=0, \"\", H$110&\" \"&ABS($H111)*100&\"%\"&IF($H111>0, \" higher\", \" lower\"))","v":"Capex 10% higher"},null,null,null,0.1,0]
[null,2,{"$f":"IF(G112=0, \"\", G$110&\" \"&ABS($G112)*100&\"%\"&IF($G112>0, \" higher\", \" lower\"))&IF(AND(G112<>0, H112<>0), \" & \", \"\")&IF(H112=0, \"\", H$110&\" \"&ABS($H112)*100&\"%\"&IF($H112>0, \" higher\", \" lower\"))","v":"Capex 10% lower"},null,null,null,-0.1,0]
[null,3,{"$f":"IF(G113=0, \"\", G$110&\" \"&ABS($G113)*100&\"%\"&IF($G113>0, \" higher\", \" lower\"))&IF(AND(G113<>0, H113<>0), \" & \", \"\")&IF(H113=0, \"\", H$110&\" \"&ABS($H113)*100&\"%\"&IF($H113>0, \" higher\", \" lower\"))","v":"Total benefits 10% higher"},null,null,null,0,0.1]
[null,4,{"$f":"IF(G114=0, \"\", G$110&\" \"&ABS($G114)*100&\"%\"&IF($G114>0, \" higher\", \" lower\"))&IF(AND(G114<>0, H114<>0), \" & \", \"\")&IF(H114=0, \"\", H$110&\" \"&ABS($H114)*100&\"%\"&IF($H114>0, \" higher\", \" lower\"))","v":"Total benefits 10% lower"},null,null,null,0,-0.1]
[null,5,{"$f":"IF(G115=0, \"\", G$110&\" \"&ABS($G115)*100&\"%\"&IF($G115>0, \" higher\", \" lower\"))&IF(AND(G115<>0, H115<>0), \" & \", \"\")&IF(H115=0, \"\", LOWER(H$110)&\" \"&ABS($H115)*100&\"%\"&IF($H115>0, \" higher\", \" lower\"))","v":"Capex 10% higher & total benefits 10% lower"},null,null,null,0.1,-0.1]

{"sheet":"Option1 (base case)","index":3,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["OPTION 1 (base case)"]
[]
[]
["Count",null,null,null,null,null,null,0,{"$f":"H6+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
["Value of CO2 reductions",null,null,null,null,null,"$/MWh",null,{"$f":"IF(ISBLANK(Assumptions!K90), H7,Assumptions!K90*thous_conv)","v":24.730486797759085},{"$f":"IF(ISBLANK(Assumptions!L90), I7,Assumptions!L90*thous_conv)","v":22.340740091772258},{"$f":"IF(ISBLANK(Assumptions!M90), J7,Assumptions!M90*thous_conv)","v":20.196329122153124},{"$f":"IF(ISBLANK(Assumptions!N90), K7,Assumptions!N90*thous_conv)","v":18.06294207659629},{"$f":"IF(ISBLANK(Assumptions!O90), L7,Assumptions!O90*thous_conv)","v":15.913397615084225},{"$f":"IF(ISBLANK(Assumptions!P90), M7,Assumptions!P90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!Q90), N7,Assumptions!Q90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!R90), O7,Assumptions!R90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!S90), P7,Assumptions!S90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!T90), Q7,Assumptions!T90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!U90), R7,Assumptions!U90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!V90), S7,Assumptions!V90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!W90), T7,Assumptions!W90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!X90), U7,Assumptions!X90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!Y90), V7,Assumptions!Y90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!Z90), W7,Assumptions!Z90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AA90), X7,Assumptions!AA90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AB90), Y7,Assumptions!AB90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AC90), Z7,Assumptions!AC90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AD90), AA7,Assumptions!AD90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AE90), AB7,Assumptions!AE90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AF90), AC7,Assumptions!AF90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AG90), AD7,Assumptions!AG90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AH90), AE7,Assumptions!AH90*thous_conv)","v":13.715069432539002},{"$f":"IF(ISBLANK(Assumptions!AI90), AF7,Assumptions!AI90*thous_conv)","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",{"$f":"DATE(LEFT(I9,4), 6,30)","v":"2026-06-30"},{"$f":"start","v":"2026-27"},{"$f":"LEFT(I9,4)+1&\"-\"&RIGHT(I9,2)+1","v":"2027-28"},"2028-29","2029-30","2030-31","2031-32","2032-33","2033-34","2034-35","2035-36","2036-37","2037-38","2038-39","2039-40","2040-41","2041-42","2042-43","2043-44","2044-45","2045-46","2046-47","2047-48","2048-49","2049-50","2050-51"]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"< Enter description >",null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"< Enter description >",null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"< Enter description >",null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC14:AC16)","v":0},{"$f":"SUM(AD14:AD16)","v":0},{"$f":"SUM(AE14:AE16)","v":0},{"$f":"SUM(AF14:AF16)","v":0},{"$f":"SUM(AG14:AG16)","v":0}]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":656.90249657831055},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":785.8035192432983},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":945.65292510046106},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1143.8868027677779},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1390.2623788695062},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1696.9807397496829},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2074.5006344909034},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2456.1543370770455},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2841.0052508870754},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3228.8837077224362},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3705.8421654121021},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4190.6004061675994},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4642.564409838119},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4965.8175272329781},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5215.5331524287612},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5436.6622957286936},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5568.9391282284105},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5681.3140077201761},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5775.7037928337613},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5860.414335966484},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5938.5860046873104},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5994.1351165138585},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6037.3063654001262},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6074.9347752967387},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6110.804598992213}]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":34717.187978688773},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I27*$E$28","v":22805807.457379166},{"$f":"J27*$E$28","v":27280888.491884768},32830410.363309603,39712533.158030234,48266000.346911676,58914399.338104077,72020828.489529818,85270771.824975491,98631713.343488455,112097762.6423254,128656419.07596301,145485862.04449007,161176781.31952029,172399220.56081477,181068644.86195254,188745626.8974627,193337906.5565809,197239246.37197903,200516194.2850354,203457106.13475096,206171006.65233967,208099515.60967115,209598299.97253048,210904652.55225033,212149951.96424854]
[]
[null,null,"Safety consequence","(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":3423255.9275563229},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4094986.04306729},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4927994.6386612868},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":5961032.7231591437},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":7244947.2396794828},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":8843320.594085291},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":10810655.509350389},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":12799532.559532341},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":14805070.944281951},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":16826386.487226851},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":19311916.495087959},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":21838092.799397692},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":24193371.493977521},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":25877910.913430151},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":27179231.122452967},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28331581.211697459},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":29020903.3763896},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":29606512.312772676},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30098397.170988202},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30539841.480328012},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30947210.351217419},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31236688.35947774},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31461662.742159668},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31657752.234731331},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31844677.367799833}]
[null,null,"Unplanned replacements",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":1900959.3721450921},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2273976.0806984049},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2736551.9238087437},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3310205.6236975617},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":4023172.8644947568},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":4910761.4271219429},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":6003237.0773404511},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":7107675.2346378388},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":8221365.5544287991},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":9343817.0470247865},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":10724050.270359708},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":12126854.683173925},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":13434758.387490673},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":14370195.604258232},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15092828.355023557},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15732736.894875346},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16115522.598640788},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16440715.578536976},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16713862.883625716},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16959000.178317752},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17185215.129646316},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17345964.411755987},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17470894.352812734},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17579784.300444949},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17683585.211365942}]
[null,null,"Environmental consequence","(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":165853.38374076918},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":198398.04735217502},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":238756.49474498606},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":288806.17419426912},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":351010.57009837532},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":428450.18750335398},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":523765.62974695978},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":620124.76724577567},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":717291.13002197712},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":815221.8805996977},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":935643.36555926851},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1058034.1236159129},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1172145.0605178631},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1253759.3390507477},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1316807.0236422841},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1372637.2524068649},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1406034.2335035468},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1434406.4106656846},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1458237.7483957065},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1479625.2911288547},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1499361.9123740839},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1513386.8372422589},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1524286.6248749716},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1533786.9679831879},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1542843.306884421}]
[null,null,"Response cost",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1114904.0813809298},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1333676.6952953881},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1604975.3369123209},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1941420.6395721079},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2359572.7044206681},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2880139.3854136551},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":3520871.417399941},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4168619.4057297558},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4821793.7455517873},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":5480106.4736324735},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":6289607.0218831208},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7112345.4707648028},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7879425.082966364},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8428054.7833859511},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8851875.6261526514},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9227179.0930469539},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9451681.1785075106},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9642405.3916786555},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9802605.05176818},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9946376.9673364889},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10079051.014031662},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10173329.741567479},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10246600.587442357},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10310464.049658027},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10371342.81483978}]
[null,null,null,null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":29410780.222202282},{"$f":"SUM(J28:J34)","v":35181925.358298026},42338688.757436939,51213998.318653315,62244703.725604966,75977070.932228327,92879358.123367563,109966723.7921212,127197234.71777296,144563294.53080922,165917636.22885308,187621189.12144241,207856481.34447271,222329141.20093986,233509386.98922402,243409761.34948933,249332047.94362235,254363286.06563303,258589297.13981321,262381950.05186206,{"$f":"SUM(AC28:AC34)","v":265881845.05960912},{"$f":"SUM(AD28:AD34)","v":268368884.95971459},{"$f":"SUM(AE28:AE34)","v":270301744.2798202},{"$f":"SUM(AF28:AF34)","v":271986440.10506779},{"$f":"SUM(AG28:AG34)","v":273592400.66513848}]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":151432.81740793545},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":24590},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":88.357719508603083},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other benefits 1",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,"Risks mitigated vs base case",null,null,null,{"$f":"input_dollars","v":"2023-12-31"}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":0}]
[null,null,{"$f":"C15","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":0}]
[null,null,{"$f":"C16","v":"< Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - < Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - < Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - < Enter description >"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC77:AC79)","v":0},{"$f":"SUM(AD77:AD79)","v":0},{"$f":"SUM(AE77:AE79)","v":0},{"$f":"SUM(AF77:AF79)","v":0},{"$f":"SUM(AG77:AG79)","v":0}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC80","v":0},{"$f":"AD80","v":0},{"$f":"AE80","v":0},{"$f":"AF80","v":0},{"$f":"AG80","v":0}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC64","v":0},{"$f":"AD64","v":0},{"$f":"AE64","v":0},{"$f":"AF64","v":0},{"$f":"AG64","v":0}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC82:AC86)","v":0},{"$f":"SUM(AD82:AD86)","v":0},{"$f":"SUM(AE82:AE86)","v":0},{"$f":"SUM(AF82:AF86)","v":0},{"$f":"SUM(AG82:AG86)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 1 (Base Case)NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 1 (Base Case)sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 1 (Base Case)sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 1 (Base Case)sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 1 (Base Case)sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 1 (Base Case)sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 1 (Base Case)sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 1 (Base Case)sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":0}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 1 (Base Case)sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":0}]

{"sheet":"Option2","index":4,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["OPTION 2",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Replace highest 5 delta risk cable sections"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Cable replacement",null,60,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E43","v":1528818.2175999999},{"$f":"Workings_costs!F43","v":1528818.2175999999},{"$f":"Workings_costs!G43","v":1528818.2175999999},{"$f":"Workings_costs!H43","v":1528818.2175999999},{"$f":"Workings_costs!I43","v":1528818.2175999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":1528818.2175999999},1528818.2175999999,1528818.2175999999,1528818.2175999999,1528818.2175999999,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":656.90249657831055},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":784.7868577791719},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":943.12397069191013},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1139.1717885225796},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1382.4490327716676},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1684.8379122196036},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2059.6379053509777},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2439.7624166187347},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2824.4141563287644},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3212.2926131641252},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3689.2510708537911},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4174.0093116092885},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4625.973315279808},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4949.2264326746672},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5198.9420578704503},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5420.0712011703827},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5552.3480336700995},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5664.7229131618651},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5759.1126982754504},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5843.8232414081731},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5921.9949101289994},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5977.5440219555476},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6020.7152708418153},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6058.3436807384278},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6094.213504433902}]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":34717.187978688773},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I27*$E$28","v":22805807.457379166},{"$f":"J27*$E$28","v":27245592.864724003},32742612.177718405,39548841.122157492,47994742.94169046,58492834.512149513,71504836.328102693,84701690.44109261,98055717.194935367,111521766.49377231,128080422.92740992,144909865.895937,160600785.17096719,171823224.41226166,180492648.71339947,188169630.74890962,192761910.40802783,196663250.22342595,199940198.13648233,202881109.98619789,205595010.50378659,207523519.46111807,209022303.82397738,210328656.40369725,211573955.81569543]
[]
[null,null,{"$f":"'Option1 (base case)'!C30","v":"Safety consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":3423255.9275563229},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4090315.9944730052},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4916377.8513654163},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":5939374.2395588597},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":7209056.5255643101},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":8787542.3467153851},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":10742383.356056185},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":12724236.044620423},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":14728859.520367827},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":16750175.063312728},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":19235705.071173836},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":21761881.375483569},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":24117160.070063397},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":25801699.489516027},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":27103019.698538844},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28255369.787783336},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28944691.952475477},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":29530300.888858553},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30022185.747074079},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30463630.056413889},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30870998.927303296},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31160476.935563616},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31385451.318245545},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31581540.810817208},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31768465.94388571}]
[null,null,{"$f":"'Option1 (base case)'!C31","v":"Unplanned replacements"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":1900959.3721450921},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2266991.2837336161},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2719177.1794122746},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3277811.9328271244},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3969492.6198560731},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":4827336.2282048855},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":5901125.2642658455},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":6995057.3767723888},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":8107379.305315882},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":9229830.7979118694},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":10610064.021246791},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":12012868.434061008},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":13320772.138377756},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":14256209.355145315},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":14978842.10591064},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15618750.645762429},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16001536.349527871},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16326729.329424059},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16599876.634512799},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16845013.929204836},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17071228.880533401},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17231978.162643071},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17356908.103699818},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17465798.051332034},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17569598.962253027}]
[null,null,{"$f":"'Option1 (base case)'!C32","v":"Environmental consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":165853.38374076918},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":198355.43823138272},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":238650.50417912472},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":288608.56405697163},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":350683.10631675069},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":427941.27158271975},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":523142.72050571052},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":619437.76833466208},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":716595.78355999722},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":814526.5341377178},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":934948.0190972886},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1057338.777153933},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1171449.7140558832},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1253063.9925887678},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1316111.6771803042},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1371941.905944885},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1405338.8870415669},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1433711.0642037047},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1457542.4019337266},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1478929.9446668748},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1498666.565912104},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1512691.490780279},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1523591.2784129917},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1533091.621521208},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1542147.9604224411}]
[null,null,{"$f":"'Option1 (base case)'!C33","v":"Response cost"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1114904.0813809298},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1332512.3042308276},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1602078.9038125102},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1936020.4934565059},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2350624.0123519078},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2866232.1012552325},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":3503849.0066799838},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4149845.5991224162},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4802791.8231453197},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":5461104.5512260059},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":6270605.0994766532},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7093343.5483583352},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7860423.1605598964},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8409052.8609794825},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8832873.7037461828},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9208177.1706404854},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9432679.256101042},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9623403.469272187},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9783603.1293617114},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9927375.0449300203},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10060049.091625193},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10154327.819161011},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10227598.665035889},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10291462.127251558},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10352340.892433312}]
[null,null,null,null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":29410780.222202282},{"$f":"SUM(J28:J34)","v":35133767.885392837},42218896.616487734,50990656.35205695,61874599.205779508,75401886.459907755,92175336.675610423,109190267.2299425,126411343.62732439,143777403.44036067,165131745.13840452,186835298.03099385,207070590.25402412,221543250.11049122,232723495.8987754,242623870.25904074,248546156.85317379,253577394.97518447,257803406.04936466,261596058.96141347,265095953.96916056,267582993.86926603,269515853.18937165,271200549.01461923,272806509.57468992]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":151432.81740793545},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":24590},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":88.357719508603083},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other benefits 1",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":48157.472905188799},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":119792.14094920456},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":223341.96659636497},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":370104.51982545853},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":575184.47232057154},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":704021.4477571398},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":776456.56217870116},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":785891.09044857323},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":785891.09044858813},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":785891.09044864774},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":785891.09044861794},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":785891.09044858813},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":785891.09044858813},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":785891.09044855833},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":785891.09044855833}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Cable replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":-1528818.2175999999},-1528818.2175999999,-1528818.2175999999,-1528818.2175999999,-1528818.2175999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Cable replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":-1528818.2175999999},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":-3057636.4351999997},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":-4586454.6527999993},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":-6115272.8703999994},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-7644091.0879999995}]
[null,null,{"$f":"C15","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":0}]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Cable replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},-61288.214592817865,-122576.42918563573,-183864.64377845361,-245152.85837127146,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":-61288.214592817865},-122576.42918563573,-183864.64377845361,-245152.85837127146,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,{"$f":"SUM(AC77:AC79)","v":-306441.07296408934},{"$f":"SUM(AD77:AD79)","v":-306441.07296408934},{"$f":"SUM(AE77:AE79)","v":-306441.07296408934},{"$f":"SUM(AF77:AF79)","v":-306441.07296408934},{"$f":"SUM(AG77:AG79)","v":-306441.07296408934}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":-61288.214592817865},-122576.42918563573,-183864.64377845361,-245152.85837127146,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,{"$f":"AC80","v":-306441.07296408934},{"$f":"AD80","v":-306441.07296408934},{"$f":"AE80","v":-306441.07296408934},{"$f":"AF80","v":-306441.07296408934},{"$f":"AG80","v":-306441.07296408934}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":48157.472905188799},119792.14094920456,223341.96659636497,370104.51982545853,575184.47232057154,704021.4477571398,776456.56217870116,785891.09044857323,785891.09044855833,785891.09044855833,785891.09044855833,785891.09044858813,785891.09044864774,785891.09044861794,785891.09044858813,785891.09044855833,785891.09044855833,785891.09044855833,785891.09044858813,{"$f":"AC64","v":785891.09044855833},{"$f":"AD64","v":785891.09044855833},{"$f":"AE64","v":785891.09044855833},{"$f":"AF64","v":785891.09044855833},{"$f":"AG64","v":785891.09044855833}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},-13130.741687629066,-2784.2882364311663,39477.322817911365,124951.66145418707,268743.3993564822,397580.37479305046,470015.48921461182,479450.01748448389,479450.01748446899,479450.01748446899,479450.01748446899,479450.01748449879,479450.0174845584,479450.01748452859,479450.01748449879,479450.01748446899,479450.01748446899,479450.01748446899,479450.01748449879,{"$f":"SUM(AC82:AC86)","v":479450.01748446899},{"$f":"SUM(AD82:AD86)","v":479450.01748446899},{"$f":"SUM(AE82:AE86)","v":479450.01748446899},{"$f":"SUM(AF82:AF86)","v":479450.01748446899},{"$f":"SUM(AG82:AG86)","v":479450.01748446899}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":1}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 2NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":-13130.741687629066},-2784.2882364311663,39477.322817911365,124951.66145418707,268743.3993564822,397580.37479305046,470015.48921461182,479450.01748448389,479450.01748446899,479450.01748446899,479450.01748446899,479450.01748449879,479450.0174845584,479450.01748452859,479450.01748449879,479450.01748446899,479450.01748446899,479450.01748446899,479450.01748449879,479450.01748446899,479450.01748446899,479450.01748446899,479450.01748446899,479450.01748446899]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":-61288.214592817865},-122576.42918563573,-183864.64377845361,-245152.85837127146,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":48157.472905188799},119792.14094920456,223341.96659636497,370104.51982545853,575184.47232057154,704021.4477571398,776456.56217870116,785891.09044857323,785891.09044855833,785891.09044855833,785891.09044855833,785891.09044858813,785891.09044864774,785891.09044861794,785891.09044858813,785891.09044855833,785891.09044855833,785891.09044855833,785891.09044858813,785891.09044855833,785891.09044855833,785891.09044855833,785891.09044855833,785891.09044855833]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 2sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":-19259.563146910852},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":-15041.93115499474},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":21090.858440066004},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":100436.37561705992},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":238099.29206007326},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":366936.26749664155},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":439371.38191820291},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018807498},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018808988},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018814949},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018811968},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018808988},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018808988},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":448805.91018806008}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 2sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":-7001.9202283472796},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":9473.3546821324071},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":57863.787195756726},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":149466.94729131422},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":299387.50665289111},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":428224.48208945937},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":500659.59651102073},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808928},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247809077},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.12478096731},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.12478093751},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247809077},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247809077},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":510094.1247808779}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 2sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":-8314.9943971101857},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":9194.9258584892905},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":61811.519477547859},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":161962.11343673291},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":326261.84658853937},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":467982.51956876443},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":547661.14543248189},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.12652934121},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.12652935763},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.12652942317},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.12652939046},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.12652935763},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.12652935763},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":558039.1265293248}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 2sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":-17946.488978147947},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":-14763.502331351623},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":17143.126158274867},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":87941.20947164121},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":211224.95212442504},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":327178.23001733649},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":392369.83299674169},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843962657},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843963996},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843969362},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843966679},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843963996},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843963996},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":400860.90843961318}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 2sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":-24075.310437429733},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":-27021.145249915196},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":-1243.3382195704908},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":63425.923634514067},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":180580.84482801612},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":296534.12272092752},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":361725.72570033278},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.8011432176},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114323104},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114328465},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114325788},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114323104},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114323104},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":370216.80114320421}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 2sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":-13130.741687629066},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":-2784.2882364311663},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":39477.322817911365},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":124951.66145418707},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":268743.3993564822},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":397580.37479305046},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":470015.48921461182},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748448389},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748449879},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.0174845584},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748452859},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748449879},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748449879},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":479450.01748446899}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 2sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":-13130.741687629066},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":-2784.2882364311663},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":39477.322817911365},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":124951.66145418707},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":268743.3993564822},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":397580.37479305046},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":470015.48921461182},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748448389},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748449879},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.0174845584},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748452859},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748449879},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748449879},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":479450.01748446899}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 2sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":-13130.741687629066},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":-2784.2882364311663},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":39477.322817911365},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":124951.66145418707},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":268743.3993564822},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":397580.37479305046},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":470015.48921461182},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748448389},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748449879},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.0174845584},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748452859},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748449879},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748449879},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":479450.01748446899}]

{"sheet":"Option3","index":5,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["OPTION 3",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Replace highest 10 delta risk cable sections"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Cable replacement",null,60,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E45","v":2877494.0532000004},{"$f":"Workings_costs!F45","v":2877494.0532000004},{"$f":"Workings_costs!G45","v":2877494.0532000004},{"$f":"Workings_costs!H45","v":2877494.0532000004},{"$f":"Workings_costs!I45","v":2877494.0532000004},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":2877494.0532000004},2877494.0532000004,2877494.0532000004,2877494.0532000004,2877494.0532000004,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC14:AC16)","v":0},{"$f":"SUM(AD14:AD16)","v":0},{"$f":"SUM(AE14:AE16)","v":0},{"$f":"SUM(AF14:AF16)","v":0},{"$f":"SUM(AG14:AG16)","v":0}]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":656.90249657831055},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":784.02877135038409},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":941.17830313629793},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1135.4364896288464},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1376.0856394488599},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1674.6850009974455},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2047.1481203274925},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2426.3533318748432},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2810.5287886270494},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3198.4041014311797},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3675.3625591208456},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4160.120799876343},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4612.0848035468625},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4935.3379209417217},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5185.0535461375048},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5406.1826894374371},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5538.459521937154},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5650.8344014289196},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5745.2241865425049},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5829.9347296752276},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5908.1063983960539},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5963.6555102226021},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6006.8267591088697},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6044.4551690054823},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6080.3249927009565}]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":34717.187978688773},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I27*$E$28","v":22805807.457379166},{"$f":"J27*$E$28","v":27219274.235671684},32675064.07144618,39419162.048307166,47773823.819520213,58140353.984718911,71071226.113628939,84236164.725416765,97573656.274281725,111039596.42119542,127598252.85483302,144427695.82336009,160118615.09839031,171341054.33968478,180010478.64082256,187687460.67633274,192279740.33545092,196181080.15084904,199458028.06390545,202398939.91362098,205112840.43120971,207041349.38854119,208540133.7514005,209846486.33112034,211091785.74311855]
[]
[null,null,{"$f":"'Option1 (base case)'!C30","v":"Safety consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":3423255.9275563229},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4086949.4741331697},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4907732.2633612789},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":5922767.2746821698},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":7180750.88589314},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":8742359.0760381985},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":10686795.457749031},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":12664585.036241969},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":14667064.757150415},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":16688366.063017577},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":19173896.070878685},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":21700072.375188418},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":24055351.069768246},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":25739890.489220876},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":27041210.698243693},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28193560.787488185},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28882882.952180326},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":29468491.888563402},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":29960376.746778928},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30401821.056118738},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30809189.927008145},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31098667.935268465},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31323642.317950394},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31519731.810522057},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31706656.943590559}]
[null,null,{"$f":"'Option1 (base case)'!C31","v":"Unplanned replacements"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":1900959.3721450921},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2266287.5530566154},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2717167.0552336727},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3273597.3446231936},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3961756.6749946787},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":4814172.2696561972},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":5884741.0576762175},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":6978571.9106305037},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":8089336.0287447907},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":9211773.9008310027},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":10592007.124165924},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":11994811.536980141},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":13302715.241296889},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":14238152.458064448},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":14960785.208829774},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15600693.748681562},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15983479.452447005},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16308672.432343192},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16581819.737431932},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16826957.032123968},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17053171.983452532},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17213921.265562203},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17338851.20661895},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17447741.154251166},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17551542.065172158}]
[null,null,{"$f":"'Option1 (base case)'!C32","v":"Environmental consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":165853.38374076918},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":198271.57530441688},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":238437.62432682092},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":288203.98815356713},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":350000.30758603697},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":426861.3490280222},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":521816.43544652319},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":618001.08862740872},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":715119.31699668022},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":813049.84352451202},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":933471.32848408283},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1055862.0865407272},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1169973.0234426775},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1251587.301975562},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1314634.9865670984},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1370465.2153316792},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1403862.1964283611},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1432234.3735904989},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1456065.7113205208},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1477453.2540536691},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1497189.8752988982},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1511214.8001670733},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1522114.5877997859},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1531614.9309080022},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1540671.2698092354}]
[null,null,{"$f":"'Option1 (base case)'!C33","v":"Response cost"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1114904.0813809298},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1331672.9240566764},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1599923.2848255453},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1931879.8509939089},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2343566.5196418506},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2854966.4804416681},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":3489989.1825732803},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4134972.7129531172},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4787384.4309791997},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":5445693.6093053659},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":6255194.1575560132},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7077932.6064376952},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7845012.2186392564},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8393641.9190588426},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8817462.7618255429},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9192766.2287198454},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9417268.3141804021},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9607992.527351547},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9768192.1874410715},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9911964.1030093804},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10044638.149704553},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10138916.877240371},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10212187.723115249},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10276051.185330918},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10336929.950512672}]
[null,null,null,null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":29410780.222202282},{"$f":"SUM(J28:J34)","v":35102455.762222566},42138324.299193494,50835610.506760009,61609898.207635924,74978713.159883007,91654568.247073978,108632295.47386977,125832560.80815279,143198479.83787388,164552821.53591773,186256374.42850706,206491666.65153739,220964326.50800449,232144572.29628867,242044946.65655404,247967233.250687,252998471.37269768,257224482.44687793,261017135.35892671,{"$f":"SUM(AC28:AC34)","v":264517030.36667383},{"$f":"SUM(AD28:AD34)","v":267004070.2667793},{"$f":"SUM(AE28:AE34)","v":268936929.58688492},{"$f":"SUM(AF28:AF34)","v":270621625.41213244},{"$f":"SUM(AG28:AG34)","v":272227585.9722032}]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":151432.81740793545},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":24590},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":88.357719508603083},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other benefits 1",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":79469.596075460315},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":200364.45824344456},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":378387.81189330667},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":634805.51796904206},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":998357.77234531939},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":1224789.8762935847},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":1334428.318251431},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":1364673.9096201658},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":1364814.6929353178},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":1364814.6929353774},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":1364814.692935288},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":1364814.692935288},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":1364814.692935288},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":1364814.692935288},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":1364814.692935288},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":1364814.6929353476},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":1364814.692935288}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Cable replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":-2877494.0532000004},-2877494.0532000004,-2877494.0532000004,-2877494.0532000004,-2877494.0532000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Cable replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":-2877494.0532000004},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":-5754988.1064000009},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":-8632482.1596000008},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":-11509976.212800002},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-14387470.266000003},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-14387470.266000003}]
[null,null,{"$f":"C15","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":0}]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Cable replacement"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},-115354.76944991561,-230709.53889983121,-346064.3083497468,-461419.07779966242,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":-115354.76944991561},-230709.53889983121,-346064.3083497468,-461419.07779966242,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,{"$f":"SUM(AC77:AC79)","v":-576773.8472495781},{"$f":"SUM(AD77:AD79)","v":-576773.8472495781},{"$f":"SUM(AE77:AE79)","v":-576773.8472495781},{"$f":"SUM(AF77:AF79)","v":-576773.8472495781},{"$f":"SUM(AG77:AG79)","v":-576773.8472495781}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":-115354.76944991561},-230709.53889983121,-346064.3083497468,-461419.07779966242,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,{"$f":"AC80","v":-576773.8472495781},{"$f":"AD80","v":-576773.8472495781},{"$f":"AE80","v":-576773.8472495781},{"$f":"AF80","v":-576773.8472495781},{"$f":"AG80","v":-576773.8472495781}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},79469.596075460315,200364.45824344456,378387.81189330667,634805.51796904206,998357.77234531939,1224789.8762935847,1334428.318251431,1364673.9096201658,1364814.6929353476,1364814.6929353476,1364814.6929353476,1364814.6929353178,1364814.6929353774,1364814.6929353476,1364814.692935288,1364814.6929353476,1364814.6929353476,1364814.692935288,1364814.6929353476,1364814.692935288,1364814.692935288,1364814.692935288,1364814.6929353476,1364814.692935288]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},-35885.173374455291,-30345.08065638665,32323.503543559869,173386.44016937964,421583.92509574129,648016.0290440066,757654.47100185289,787900.06237058772,788040.84568576945,788040.84568576945,788040.84568576945,788040.84568573965,788040.84568579926,788040.84568576945,788040.84568570985,788040.84568576945,788040.84568576945,788040.84568570985,788040.84568576945,{"$f":"SUM(AC82:AC86)","v":788040.84568570985},{"$f":"SUM(AD82:AD86)","v":788040.84568570985},{"$f":"SUM(AE82:AE86)","v":788040.84568570985},{"$f":"SUM(AF82:AF86)","v":788040.84568576945},{"$f":"SUM(AG82:AG86)","v":788040.84568570985}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":1}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 3NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":-35885.173374455291},-30345.08065638665,32323.503543559869,173386.44016937964,421583.92509574129,648016.0290440066,757654.47100185289,787900.06237058772,788040.84568576945,788040.84568576945,788040.84568576945,788040.84568573965,788040.84568579926,788040.84568576945,788040.84568570985,788040.84568576945,788040.84568576945,788040.84568570985,788040.84568576945,788040.84568570985,788040.84568570985,788040.84568570985,788040.84568576945,788040.84568570985]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":-115354.76944991561},-230709.53889983121,-346064.3083497468,-461419.07779966242,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781,-576773.8472495781]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":79469.596075460315},200364.45824344456,378387.81189330667,634805.51796904206,998357.77234531939,1224789.8762935847,1334428.318251431,1364673.9096201658,1364814.6929353476,1364814.6929353476,1364814.6929353476,1364814.6929353178,1364814.6929353774,1364814.6929353476,1364814.692935288,1364814.6929353476,1364814.6929353476,1364814.692935288,1364814.6929353476,1364814.692935288,1364814.692935288,1364814.692935288,1364814.6929353476,1364814.692935288]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 3sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":-47420.650319446853},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":-53416.034546369774},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":-2282.9272914148096},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":127244.53238941339},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":363906.54037078348},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":590338.64431904885},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":699977.08627689513},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":730222.67764562997},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607819},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608415},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607521},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607521},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607521},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607521},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607521},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609608117},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":730363.4609607521}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 3sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":-24349.696429463729},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":-7274.1267664035258},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":66929.934378534555},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":219528.34794934589},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":479261.3098206991},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":705693.41376896435},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":815331.85572681064},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":845577.44709554547},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106974},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041075701},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106676},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106676},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106676},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106676},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106676},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.23041072721},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":845718.2304106676}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 3sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":-27938.213766909259},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":-10308.634832042193},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":70162.284732890548},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":236866.99196628385},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":521419.70233027323},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":770495.01667336514},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":891097.30282699596},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":924367.45333260437},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.3149792715},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497933704},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497923867},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497923867},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497923867},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497923867},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497923867},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497930421},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":924522.31497923867}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 3sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":-43832.13298200132},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":-50381.526480731103},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":-5515.2776457708023},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":109905.88837247543},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":321748.14786120935},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":525537.04141464806},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":624211.63917670981},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":651432.67140857107},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639220781},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639226147},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639218103},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639218103},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639218103},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639218103},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639218103},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.3763922347},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":651559.37639218103}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 3sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":-55367.609926992882},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":-73452.480370714227},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":-40121.708480745481},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":63763.980592509179},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":264070.76313625154},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":467859.65668969031},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":566534.25445175194},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":593755.28668361332},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166725005},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166730372},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166722328},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166722328},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166722328},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166722328},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166722328},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166727695},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":593881.99166722328}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 3sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":-35885.173374455291},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":-30345.08065638665},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":32323.503543559869},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":173386.44016937964},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":421583.92509574129},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":648016.0290440066},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":757654.47100185289},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":787900.06237058772},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568573965},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568579926},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568570985},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568570985},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568570985},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568570985},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568570985},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568576945},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":788040.84568570985}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 3sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":-35885.173374455291},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":-30345.08065638665},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":32323.503543559869},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":173386.44016937964},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":421583.92509574129},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":648016.0290440066},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":757654.47100185289},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":787900.06237058772},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568573965},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568579926},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568570985},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568570985},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568570985},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568570985},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568570985},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568576945},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":788040.84568570985}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 3sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":-35885.173374455291},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":-30345.08065638665},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":32323.503543559869},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":173386.44016937964},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":421583.92509574129},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":648016.0290440066},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":757654.47100185289},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":787900.06237058772},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568573965},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568579926},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568570985},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568570985},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568570985},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568570985},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568570985},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568576945},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":788040.84568570985}]

{"sheet":"Option4","index":6,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["OPTION 4",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Monitor highest delta risk cable sections and replace those with high partial discharge"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Condition assessment of top 30 delta risk cable sections",null,1,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E50","v":1000000},{"$f":"Workings_costs!F50","v":1000000},{"$f":"Workings_costs!G50","v":1000000},{"$f":"Workings_costs!H50","v":1000000},{"$f":"Workings_costs!I50","v":1000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Replacement of poor condition cable sections",null,60,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E51","v":0},{"$f":"Workings_costs!F51","v":1050451.619375},{"$f":"Workings_costs!G51","v":1050451.619375},{"$f":"Workings_costs!H51","v":1050451.619375},{"$f":"Workings_costs!I51","v":1050451.619375},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":1000000},2050451.619375,2050451.619375,2050451.619375,2050451.619375,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":635.13513927632209},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":759.34535609661953},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":913.35022105921291},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1104.2830678445498},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1341.5159362777561},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1691.3013402664708},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2067.5066999263854},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2448.4888498198866},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2833.0367340555927},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3220.8754490394581},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3697.7922103453911},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4182.5052860091191},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4634.4203592152353},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4957.6204583023173},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5207.2786268008522},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5428.3454939224475},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5560.5548164366128},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5672.8565016476778},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5767.166918348863},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5851.7913862828873},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5929.8696937688464},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5985.3175283667915},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6028.3788988879596},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6065.8880840799175},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6101.6285261596859}]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":34717.187978688773},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I27*$E$28","v":22050106.022126749},{"$f":"J27*$E$28","v":26362335.468350705},31708951.31488964,38337602.848042361,46573660.936161526,58717226.558639333,71778018.748542801,85004647.66292046,98355068.846738517,111819738.42024648,128376947.27269199,145204822.23623803,160894042.78313768,172114641.37787473,180782070.94405353,188456890.92577377,193046826.82803312,196945625.5438292,200219818.00879273,203157741.56965476,205868400.84770268,207793393.74445078,209288363.43945414,210590576.8726908,211831384.51881555]
[]
[null,null,{"$f":"'Option1 (base case)'!C30","v":"Safety consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":3335482.650651529},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":3988297.8655339745},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":4797739.3142665764},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":5801337.1963363718},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":7048385.2526467955},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":8820419.3527183663},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":10782453.6221544},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":12768622.746903349},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":14772939.214891614},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":16794094.505377404},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":19279456.37945063},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":21805450.562979631},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":24160531.953534838},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":25844857.585408892},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":27145946.109779887},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28298045.080610238},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":28987095.022424173},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":29572408.814946711},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30063973.633134298},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30505070.858436979},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":30912063.265550539},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31201132.890096337},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31425664.206399929},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31621272.945021059},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C30, Workings_risks!$E$60:$E$170,0))","v":31807676.368071016}]
[null,null,{"$f":"'Option1 (base case)'!C31","v":"Unplanned replacements"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":1854168.2914945483},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2217101.6503995829},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":2667114.0766206235},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3225073.4907910908},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":3918387.5800390583},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":4898552.9979783017},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":5988202.9254343258},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":7091197.514007844},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":8204236.4418519102},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":9326602.5054198019},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":10706746.098266879},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":12109453.42426333},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":13417251.947722597},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":14352575.196410304},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15075084.43834001},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":15714859.10940641},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16097499.693801831},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16422535.335375139},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16695512.030236181},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":16940464.297802117},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17166478.55995148},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17327010.136672948},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17451703.88335057},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17560337.545725293},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C31, Workings_risks!$E$60:$E$170,0))","v":17663860.338107083}]
[null,null,{"$f":"'Option1 (base case)'!C32","v":"Environmental consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":164003.32453877074},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":196149.30546227103},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":236011.01149537339},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":285440.15905463928},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":346867.49460095068},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":427967.48190294643},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":523171.19869960065},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":619473.25934607245},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":716613.86692173767},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":814541.23974546441},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":934959.18083072174},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1057346.100199349},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1171452.8783853527},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1253062.6507668099},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1316105.4519776958},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1371930.3877425247},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1405321.6310057957},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1433687.5872128278},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1457512.1792336821},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1478892.4062320257},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1498621.0924849967},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1512637.4095618753},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1523527.8583723491},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1533018.0682908127},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C32, Workings_risks!$E$60:$E$170,0))","v":1542063.4107423904}]
[null,null,{"$f":"'Option1 (base case)'!C33","v":"Response cost"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1093571.1368207431},{"$f":"INDEX(Workings_risks!K$60:K$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1307746.5596458523},{"$f":"INDEX(Workings_risks!L$60:L$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1573317.3002983348},{"$f":"INDEX(Workings_risks!M$60:M$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":1902607.2792834716},{"$f":"INDEX(Workings_risks!N$60:N$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2311799.0981491739},{"$f":"INDEX(Workings_risks!O$60:O$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":2874573.3301213365},{"$f":"INDEX(Workings_risks!P$60:P$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":3514017.0612990828},{"$f":"INDEX(Workings_risks!Q$60:Q$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4161106.8991624629},{"$f":"INDEX(Workings_risks!R$60:R$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":4813984.2569935499},{"$f":"INDEX(Workings_risks!S$60:S$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":5472258.0363537781},{"$f":"INDEX(Workings_risks!T$60:T$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":6281717.7203584723},{"$f":"INDEX(Workings_risks!U$60:U$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7104411.9055114249},{"$f":"INDEX(Workings_risks!V$60:V$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":7871443.5637574401},{"$f":"INDEX(Workings_risks!W$60:W$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8420021.3039594963},{"$f":"INDEX(Workings_risks!X$60:X$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":8843785.8366964571},{"$f":"INDEX(Workings_risks!Y$60:Y$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9219028.2702626698},{"$f":"INDEX(Workings_risks!Z$60:Z$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9443464.1930393949},{"$f":"INDEX(Workings_risks!AA$60:AA$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9634116.6726734526},{"$f":"INDEX(Workings_risks!AB$60:AB$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9794238.5483117886},{"$f":"INDEX(Workings_risks!AC$60:AC$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":9937926.1064904351},{"$f":"INDEX(Workings_risks!AD$60:AD$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10070508.655167732},{"$f":"INDEX(Workings_risks!AE$60:AE$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10164688.126672007},{"$f":"INDEX(Workings_risks!AF$60:AF$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10237851.287032355},{"$f":"INDEX(Workings_risks!AG$60:AG$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10301597.90391952},{"$f":"INDEX(Workings_risks!AH$60:AH$170, MATCH($A$3&$C33, Workings_risks!$E$60:$E$170,0))","v":10362349.869563935}]
[null,null,null,null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":28497331.425632343},{"$f":"SUM(J28:J34)","v":34071630.849392384},40983133.017570548,49552060.973507933,60199100.361597508,75738739.721360281,92585863.556130201,109645048.08234017,126862842.62739733,144227234.70714292,165579826.65159866,187281484.22919178,207514723.12653792,221985158.11442024,233162992.78084758,243060753.7737956,248980207.36830428,254008373.95403734,258231054.39970869,262020095.23861632,265516072.42085746,267998862.30745393,269927110.67460936,271606803.33564746,273207334.50529999]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":151432.81740793545},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":24590},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":88.357719508603083},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other benefits 1",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":913448.7965699397},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":1110294.5089056417},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":1355555.7398663908},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":1661937.345145382},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":2045603.3640074581},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":238331.21086804569},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":293494.56723736227},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":321675.70978103578},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":334392.09037563205},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":336059.82366630435},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":337809.57725441456},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":339704.89225062728},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":341758.21793478727},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":343983.08651962876},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":346394.20837643743},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":349007.57569372654},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":351840.57531806827},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":354912.11159569025},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":358242.74010452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":361854.81324574351},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":365772.63875165582},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":370022.65226066113},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":374633.6052108407},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":379636.76942032576},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":385066.15983849764}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Condition assessment of top 30 delta risk cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":-1000000},-1000000,-1000000,-1000000,-1000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"Replacement of poor condition cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":0},-1050451.619375,-1050451.619375,-1050451.619375,-1050451.619375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Condition assessment of top 30 delta risk cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":-1000000},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":-1000000},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":-1000000},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":-1000000},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":-1000000},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":0},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":0}]
[null,null,{"$f":"C15","v":"Replacement of poor condition cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":-1050451.619375},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":-2100903.23875},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":-3151354.8581250003},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":-4201806.4775},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":-4201806.4775}]
[null,null,{"$f":"C16","v":0},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":0}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Condition assessment of top 30 delta risk cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},-1035000.0000000002,-1035000.0000000002,-1035000.0000000002,-1035000.0000000002,-1035000.0000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - Replacement of poor condition cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},0,-42111.157184334719,-84222.314368669438,-126333.47155300417,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - "},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":-1035000.0000000002},-1077111.1571843349,-1119222.3143686696,-1161333.4715530043,-1203444.6287373391,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,{"$f":"SUM(AC77:AC79)","v":-168444.62873733888},{"$f":"SUM(AD77:AD79)","v":-168444.62873733888},{"$f":"SUM(AE77:AE79)","v":-168444.62873733888},{"$f":"SUM(AF77:AF79)","v":-168444.62873733888},{"$f":"SUM(AG77:AG79)","v":-168444.62873733888}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":-1035000.0000000002},-1077111.1571843349,-1119222.3143686696,-1161333.4715530043,-1203444.6287373391,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,{"$f":"AC80","v":-168444.62873733888},{"$f":"AD80","v":-168444.62873733888},{"$f":"AE80","v":-168444.62873733888},{"$f":"AF80","v":-168444.62873733888},{"$f":"AG80","v":-168444.62873733888}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":913448.7965699397},{"$f":"J64","v":1110294.5089056417},1355555.7398663908,1661937.345145382,2045603.3640074581,238331.21086804569,293494.56723736227,321675.70978103578,334392.09037563205,336059.82366630435,337809.57725441456,339704.89225062728,341758.21793478727,343983.08651962876,346394.20837643743,349007.57569372654,351840.57531806827,354912.11159569025,358242.74010452628,361854.81324574351,{"$f":"AC64","v":365772.63875165582},{"$f":"AD64","v":370022.65226066113},{"$f":"AE64","v":374633.6052108407},{"$f":"AF64","v":379636.76942032576},{"$f":"AG64","v":385066.15983849764}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":913448.7965699397},75294.508905641502,278444.58268205589,542715.03077671234,884269.89245445374,-965113.41786929336,125049.93850002339,153231.0810436969,165947.46163829317,167615.19492896547,169364.94851707568,171260.2635132884,173313.5891974484,175538.45778228989,177949.57963909855,180562.94695638766,183395.94658072939,186467.48285835137,189798.1113671874,193410.18450840464,{"$f":"SUM(AC82:AC86)","v":197328.01001431694},{"$f":"SUM(AD82:AD86)","v":201578.02352332225},{"$f":"SUM(AE82:AE86)","v":206188.97647350183},{"$f":"SUM(AF82:AF86)","v":211192.14068298688},{"$f":"SUM(AG82:AG86)","v":216621.53110115876}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":1}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 4NPV"},null,{"$f":"I87","v":913448.7965699397},{"$f":"J87","v":75294.508905641502},278444.58268205589,542715.03077671234,884269.89245445374,-965113.41786929336,125049.93850002339,153231.0810436969,165947.46163829317,167615.19492896547,169364.94851707568,171260.2635132884,173313.5891974484,175538.45778228989,177949.57963909855,180562.94695638766,183395.94658072939,186467.48285835137,189798.1113671874,193410.18450840464,197328.01001431694,201578.02352332225,206188.97647350183,211192.14068298688,216621.53110115876]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":-1035000.0000000002},-1077111.1571843349,-1119222.3143686696,-1161333.4715530043,-1203444.6287373391,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888,-168444.62873733888]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":913448.7965699397},{"$f":"SUM(J84:J85)","v":1110294.5089056417},1355555.7398663908,1661937.345145382,2045603.3640074581,238331.21086804569,293494.56723736227,321675.70978103578,334392.09037563205,336059.82366630435,337809.57725441456,339704.89225062728,341758.21793478727,343983.08651962876,346394.20837643743,349007.57569372654,351840.57531806827,354912.11159569025,358242.74010452628,361854.81324574351,365772.63875165582,370022.65226066113,374633.6052108407,379636.76942032576,385066.15983849764]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 4sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":913448.7965699397},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":-28205.491094358527},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":170733.46696362237},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":430792.79933984537},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":768136.54529915331},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":-1085457.8807430272},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":108205.4756262895},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":136386.61816996301},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":149102.99876455928},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":150770.73205523158},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":152520.48564334179},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":154415.80063955451},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":156469.1263237145},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":158693.99490855599},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":161105.11676536466},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":163718.48408265377},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":166551.4837069955},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":169623.01998461748},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":172953.64849345351},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":176565.72163467074},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":180483.54714058305},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":184733.56064958835},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":189344.51359976793},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":194347.67780925299},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":199777.06822742487}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 4sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":913448.7965699397},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":178794.50890564153},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":386155.6984004894},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":654637.26221357938},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":1000403.2396097542},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":-844768.95499555941},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":141894.40137375728},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":170075.5439174308},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":182791.92451202706},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":184459.65780269937},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":186209.41139080958},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":188104.7263870223},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":190158.05207118229},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":192382.92065602378},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":194794.04251283244},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":197407.40983012156},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":200240.40945446328},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":203311.94573208527},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":206642.5742409213},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":210254.64738213853},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":214172.47288805083},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":218422.48639705614},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":223033.43934723572},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":228036.60355672077},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":233465.99397489266}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 4sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":1004793.6762269337},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":186323.95979620569},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":414000.15666869498},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":708908.76529125054},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":1088830.2288551996},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":-941280.29678248882},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":154399.39522375961},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":185398.65202180049},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":199386.67067585638},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":201221.1772955959},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":203145.90624251714},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":205230.75273835112},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":207489.41099092714},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":209936.76643425276},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":212589.00047674228},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":215463.70452576032},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":218580.0041125362},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":221958.69401792041},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":225622.38537764002},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":229595.66583297899},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":233905.27388948252},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":238580.28874938836},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":243652.3369945859},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":249155.81762501947},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":255128.14708500853}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 4sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":822103.91691294569},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":-35734.941984922683},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":142889.00869541679},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":376521.29626217415},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":679709.55605370796},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":-988946.53895609791},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":95700.481776287168},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":121063.51006559332},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":132508.25260072996},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":134009.21256233504},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":135583.99079163422},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":137289.77428822569},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":139137.76740396966},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":141140.14913032702},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":143310.15880145482},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":145662.18938701501},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":148211.88904892257},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":150976.27169878234},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":153973.83735673479},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":157224.70318383028},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":160750.74613915136},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":164575.75829725614},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":168725.61595241775},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":173228.46374095429},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":178114.91511730899}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 4sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":822103.91691294569},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":-139234.94198492271},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":35177.892976983276},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":264599.06482530717},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":563576.20889840752},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":-1109291.0018298319},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":78856.018902553275},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":104219.04719185943},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":115663.78972699608},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":117164.74968860115},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":118739.52791790034},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":120445.31141449178},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":122293.30453023578},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":124295.68625659312},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":126465.69592772091},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":128817.72651328112},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":131367.42617518868},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":134131.80882504844},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":137129.37448300089},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":140380.24031009641},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":143906.28326541747},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":147731.29542352224},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":151881.15307868388},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":156384.0008672204},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":161270.45224357513}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 4sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":913448.7965699397},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":75294.508905641502},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":278444.58268205589},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":542715.03077671234},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":884269.89245445374},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":-965113.41786929336},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":125049.93850002339},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":153231.0810436969},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":165947.46163829317},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":167615.19492896547},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":169364.94851707568},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":171260.2635132884},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":173313.5891974484},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":175538.45778228989},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":177949.57963909855},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":180562.94695638766},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":183395.94658072939},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":186467.48285835137},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":189798.1113671874},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":193410.18450840464},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":197328.01001431694},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":201578.02352332225},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":206188.97647350183},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":211192.14068298688},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":216621.53110115876}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 4sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":913448.7965699397},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":75294.508905641502},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":278444.58268205589},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":542715.03077671234},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":884269.89245445374},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":-965113.41786929336},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":125049.93850002339},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":153231.0810436969},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":165947.46163829317},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":167615.19492896547},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":169364.94851707568},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":171260.2635132884},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":173313.5891974484},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":175538.45778228989},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":177949.57963909855},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":180562.94695638766},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":183395.94658072939},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":186467.48285835137},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":189798.1113671874},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":193410.18450840464},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":197328.01001431694},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":201578.02352332225},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":206188.97647350183},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":211192.14068298688},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":216621.53110115876}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 4sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":913448.7965699397},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":75294.508905641502},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":278444.58268205589},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":542715.03077671234},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":884269.89245445374},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":-965113.41786929336},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":125049.93850002339},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":153231.0810436969},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":165947.46163829317},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":167615.19492896547},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":169364.94851707568},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":171260.2635132884},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":173313.5891974484},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":175538.45778228989},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":177949.57963909855},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":180562.94695638766},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":183395.94658072939},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":186467.48285835137},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":189798.1113671874},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":193410.18450840464},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":197328.01001431694},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":201578.02352332225},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":206188.97647350183},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":211192.14068298688},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":216621.53110115876}]

{"sheet":"Option5","index":7,"n_rows":117,"n_cols":33,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["OPTION 5",null,{"$f":"INDEX(Assumptions!$E$14:$E$18, MATCH(A3,_xlfn.ANCHORARRAY( Assumptions!$C$14),0))","v":"Replace highest 5 delta risk cable sections and monitor further 10"}]
[{"$f":"(INDEX(Data!$D$9:$D$13, MATCH(A3, options,0)))","v":""}]
[]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
[{"$f":"'Option1 (base case)'!A7","v":"Value of CO2 reductions"},null,null,null,null,null,"$/MWh",null,{"$f":"'Option1 (base case)'!I7","v":24.730486797759085},{"$f":"'Option1 (base case)'!J7","v":22.340740091772258},{"$f":"'Option1 (base case)'!K7","v":20.196329122153124},{"$f":"'Option1 (base case)'!L7","v":18.06294207659629},{"$f":"'Option1 (base case)'!M7","v":15.913397615084225},{"$f":"'Option1 (base case)'!N7","v":13.715069432539002},{"$f":"'Option1 (base case)'!O7","v":13.715069432539002},{"$f":"'Option1 (base case)'!P7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Q7","v":13.715069432539002},{"$f":"'Option1 (base case)'!R7","v":13.715069432539002},{"$f":"'Option1 (base case)'!S7","v":13.715069432539002},{"$f":"'Option1 (base case)'!T7","v":13.715069432539002},{"$f":"'Option1 (base case)'!U7","v":13.715069432539002},{"$f":"'Option1 (base case)'!V7","v":13.715069432539002},{"$f":"'Option1 (base case)'!W7","v":13.715069432539002},{"$f":"'Option1 (base case)'!X7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Y7","v":13.715069432539002},{"$f":"'Option1 (base case)'!Z7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AA7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AB7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AC7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AD7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AE7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AF7","v":13.715069432539002},{"$f":"'Option1 (base case)'!AG7","v":13.715069432539002}]
[]
[null,null,null,null,null,null,"Units",null,{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["INVESTMENT & OPERATING COST"]
[]
[null,null,"Capex",null,"Asset life (yrs)"]
[null,null,"Cable replacement (top 5)",null,60,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E54","v":1528818.2175999999},{"$f":"Workings_costs!F54","v":1528818.2175999999},{"$f":"Workings_costs!G54","v":1528818.2175999999},{"$f":"Workings_costs!H54","v":1528818.2175999999},{"$f":"Workings_costs!I54","v":1528818.2175999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Condition assessment of next 10 delta risk cable sections",null,1,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E55","v":333333.33333333331},{"$f":"Workings_costs!F55","v":333333.33333333331},{"$f":"Workings_costs!G55","v":333333.33333333331},{"$f":"Workings_costs!H55","v":333333.33333333331},{"$f":"Workings_costs!I55","v":333333.33333333331},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Replacement of poor condition cable sections",null,60,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"Workings_costs!E56","v":0},{"$f":"Workings_costs!F56","v":0},{"$f":"Workings_costs!G56","v":0},{"$f":"Workings_costs!H56","v":0},{"$f":"Workings_costs!I56","v":772268.16670000006},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Capital expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I14:I16)","v":1862151.5509333331},1862151.5509333331,{"$f":"SUM(K14:K16)","v":1862151.5509333331},1862151.5509333331,2634419.7176333331,0,0,0,0,{"$f":"SUM(R14:R16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Operating expenditure",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["RISK ASSUMPTIONS"]
[]
[null,null,"PoF (major)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PoF (reparable)",null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Energy at risk (weighted)",null,null,null,"MWh",null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":656.90249657831055},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":777.40953195657244},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":933.87845190864391},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1127.555930266157},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1367.8208945688996},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":1682.9307475767666},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2057.2973446859787},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2437.2446989237042},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":2821.7947859522701},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3209.6725753394462},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":3686.6310330291121},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4171.389273784609},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4623.3532774551286},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":4946.6063948499877},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5196.3220200457708},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5417.4511633457032},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5549.7279958454201},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5662.1028753371857},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5756.4926604507709},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5841.2032035834936},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5919.37487230432},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":5974.9239841308681},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6018.0952330171358},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6055.7236429137483},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C27, Workings_risks!$E$60:$E$233,0))","v":6091.5934666092226}]
[null,null,"Energy at risk value","$/MWh",{"$f":"Assumptions!H41*vcr_esc","v":34717.187978688773},{"$f":"IF(AND(SUM(I27:AG27)<>0, E28=0), \"!\", \"\")","v":""},{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I27*$E$28","v":22805807.457379166},{"$f":"J27*$E$28","v":26989472.857360784},32421633.764159255,39145571.187535465,47486895.117926724,58426623.118737832,71423578.6435204,84614282.362596959,97964780.02118881,111430806.14810166,127989462.58173926,144818905.55026633,160509824.82529652,171732264.06659099,180401688.3677288,188078670.40323895,192670950.06235716,196572289.87775528,199849237.79081166,202790149.64052722,205504050.15811592,207432559.1154474,208931343.47830671,210237696.05802658,211482995.47002476]
[]
[null,null,{"$f":"'Option1 (base case)'!C30","v":"Safety consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":3423255.9275563229},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":4058871.6833612816},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":4876970.7577923331},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":5889864.068850969},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":7146707.1404762799},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":8779815.6536102667},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":10732899.4922054},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":12714047.736203352},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":14718244.535717007},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":16739557.233803367},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":19225087.241664473},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":21751263.545974206},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":24106542.240554035},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":25791081.660006665},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":27092401.869029481},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":28244751.958273973},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":28934074.122966114},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":29519683.05934919},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":30011567.917564716},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":30453012.226904526},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":30860381.097793933},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":31149859.106054254},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":31374833.488736182},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":31570922.981307846},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C30, Workings_risks!$E$60:$E$233,0))","v":31757848.114376348}]
[null,null,{"$f":"'Option1 (base case)'!C31","v":"Unplanned replacements"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":1900959.3721450921},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":2242074.4370098412},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":2687950.5290047894},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":3238579.4837391707},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":3920086.2243386065},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":4825136.0896606119},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":5898411.3521155892},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":6992279.2400520099},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":8104327.4059103224},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":9226776.6442065109},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":10607009.867541432},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":12009814.280355649},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":13317717.984672397},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":14253155.201439956},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":14975787.952205282},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":15615696.49205707},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":15998482.195822513},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":16323675.175718701},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":16596822.48080744},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":16841959.775499474},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":17068174.726828039},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":17228924.008937709},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":17353853.949994456},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":17462743.897626672},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C31, Workings_risks!$E$60:$E$233,0))","v":17566544.808547664}]
[null,null,{"$f":"'Option1 (base case)'!C32","v":"Environmental consequence"},"(after DF)",null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":165853.38374076918},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":197651.24096175178},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":237767.97990948314},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":287499.78075726499},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":349286.7880261016},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":427694.20768436458},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":522839.72381445015},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":619109.67343047657},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":716256.91902625596},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":814187.60589319561},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":934609.09085276641},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1056999.8489094106},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1171110.7858113609},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1252725.0643442455},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1315772.7489357819},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1371602.9777003627},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1404999.9587970446},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1433372.1359591824},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1457203.4736892043},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1478591.0164223525},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1498327.6376675817},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1512352.5625357567},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1523252.3501684694},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1532752.6932766857},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C32, Workings_risks!$E$60:$E$233,0))","v":1541809.0321779188}]
[null,null,{"$f":"'Option1 (base case)'!C33","v":"Response cost"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"INDEX(Workings_risks!J$60:J$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":1114904.0813809298},{"$f":"INDEX(Workings_risks!K$60:K$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":1324672.2412956031},{"$f":"INDEX(Workings_risks!L$60:L$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":1592253.4669438337},{"$f":"INDEX(Workings_risks!M$60:M$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":1923676.0393864387},{"$f":"INDEX(Workings_risks!N$60:N$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":2335078.3353826813},{"$f":"INDEX(Workings_risks!O$60:O$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":2864305.5918777473},{"$f":"INDEX(Workings_risks!P$60:P$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":3501484.3789673564},{"$f":"INDEX(Workings_risks!Q$60:Q$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":4147305.3310621777},{"$f":"INDEX(Workings_risks!R$60:R$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":4800145.1711826418},{"$f":"INDEX(Workings_risks!S$60:S$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":5458457.189949967},{"$f":"INDEX(Workings_risks!T$60:T$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":6267957.7382006142},{"$f":"INDEX(Workings_risks!U$60:U$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":7090696.1870822962},{"$f":"INDEX(Workings_risks!V$60:V$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":7857775.7992838575},{"$f":"INDEX(Workings_risks!W$60:W$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":8406405.4997034445},{"$f":"INDEX(Workings_risks!X$60:X$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":8830226.3424701449},{"$f":"INDEX(Workings_risks!Y$60:Y$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":9205529.8093644474},{"$f":"INDEX(Workings_risks!Z$60:Z$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":9430031.894825004},{"$f":"INDEX(Workings_risks!AA$60:AA$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":9620756.107996149},{"$f":"INDEX(Workings_risks!AB$60:AB$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":9780955.7680856735},{"$f":"INDEX(Workings_risks!AC$60:AC$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":9924727.6836539824},{"$f":"INDEX(Workings_risks!AD$60:AD$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":10057401.730349155},{"$f":"INDEX(Workings_risks!AE$60:AE$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":10151680.457884973},{"$f":"INDEX(Workings_risks!AF$60:AF$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":10224951.303759851},{"$f":"INDEX(Workings_risks!AG$60:AG$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":10288814.76597552},{"$f":"INDEX(Workings_risks!AH$60:AH$233, MATCH($A$3&$C33, Workings_risks!$E$60:$E$233,0))","v":10349693.531157274}]
[null,null,null,null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total risk cost",null,null,null,null,null,{"$f":"SUM(I28:I34)","v":29410780.222202282},{"$f":"SUM(J28:J34)","v":34812742.459989265},41816576.497809686,50485190.560269304,61238053.606150389,75323574.661570832,92079213.590623185,109087024.34334499,126303754.05302505,143669784.8219547,165024126.51999855,186727679.41258788,206962971.63561818,221435631.49208531,232615877.28036949,242516251.64063478,248438538.23476782,253469776.35677847,257695787.43095869,261488440.34300756,264988335.35075465,267475375.2508601,269408234.57096565,271092930.39621329,272698890.95628399]
[]
["OTHER BENEFITS"]
[]
[]
[null,null,"Reduction in CO2 emissions",null,null,null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Value of reduction in CO2 emissions",null,null,null,"$",null,{"$f":"I41*I7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Reliability in worst-served areas","$/MWh",{"$f":"Assumptions!G94","v":151432.81740793545},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Network resilience","$/MWh",{"$f":"Assumptions!G95","v":24590},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Enabling solar exports","$/MWh",{"$f":"Assumptions!G96","v":88.357719508603083},null,"MWh",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aesthetics","$/customer",{"$f":"Assumptions!G97","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (res)","$/customer min",{"$f":"Assumptions!G98","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Customer value of time (bus)","$/customer min",{"$f":"Assumptions!G99","v":0.35181336539087127},null,"mins",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Communication","$/customer",{"$f":"Assumptions!G100","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Information accessibility","$/customer",{"$f":"Assumptions!G101","v":0},null,"customers",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Other benefits 1",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Other benefits 2",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Total other benefits",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT((I$45:I$52)*($E$45:$E$52))+SUM(I54:I55)+I42","v":0},{"$f":"SUMPRODUCT((J$45:J$52)*($E$45:$E$52))+SUM(J54:J55)+J42","v":0},{"$f":"SUMPRODUCT((K$45:K$52)*($E$45:$E$52))+SUM(K54:K55)+K42","v":0},{"$f":"SUMPRODUCT((L$45:L$52)*($E$45:$E$52))+SUM(L54:L55)+L42","v":0},{"$f":"SUMPRODUCT((M$45:M$52)*($E$45:$E$52))+SUM(M54:M55)+M42","v":0},{"$f":"SUMPRODUCT((N$45:N$52)*($E$45:$E$52))+SUM(N54:N55)+N42","v":0},{"$f":"SUMPRODUCT((O$45:O$52)*($E$45:$E$52))+SUM(O54:O55)+O42","v":0},{"$f":"SUMPRODUCT((P$45:P$52)*($E$45:$E$52))+SUM(P54:P55)+P42","v":0},{"$f":"SUMPRODUCT((Q$45:Q$52)*($E$45:$E$52))+SUM(Q54:Q55)+Q42","v":0},{"$f":"SUMPRODUCT((R$45:R$52)*($E$45:$E$52))+SUM(R54:R55)+R42","v":0},{"$f":"SUMPRODUCT((S$45:S$52)*($E$45:$E$52))+SUM(S54:S55)+S42","v":0},{"$f":"SUMPRODUCT((T$45:T$52)*($E$45:$E$52))+SUM(T54:T55)+T42","v":0},{"$f":"SUMPRODUCT((U$45:U$52)*($E$45:$E$52))+SUM(U54:U55)+U42","v":0},{"$f":"SUMPRODUCT((V$45:V$52)*($E$45:$E$52))+SUM(V54:V55)+V42","v":0},{"$f":"SUMPRODUCT((W$45:W$52)*($E$45:$E$52))+SUM(W54:W55)+W42","v":0},{"$f":"SUMPRODUCT((X$45:X$52)*($E$45:$E$52))+SUM(X54:X55)+X42","v":0},{"$f":"SUMPRODUCT((Y$45:Y$52)*($E$45:$E$52))+SUM(Y54:Y55)+Y42","v":0},{"$f":"SUMPRODUCT((Z$45:Z$52)*($E$45:$E$52))+SUM(Z54:Z55)+Z42","v":0},{"$f":"SUMPRODUCT((AA$45:AA$52)*($E$45:$E$52))+SUM(AA54:AA55)+AA42","v":0},{"$f":"SUMPRODUCT((AB$45:AB$52)*($E$45:$E$52))+SUM(AB54:AB55)+AB42","v":0},{"$f":"SUMPRODUCT((AC$45:AC$52)*($E$45:$E$52))+SUM(AC54:AC55)+AC42","v":0},{"$f":"SUMPRODUCT((AD$45:AD$52)*($E$45:$E$52))+SUM(AD54:AD55)+AD42","v":0},{"$f":"SUMPRODUCT((AE$45:AE$52)*($E$45:$E$52))+SUM(AE54:AE55)+AE42","v":0},{"$f":"SUMPRODUCT((AF$45:AF$52)*($E$45:$E$52))+SUM(AF54:AF55)+AF42","v":0},{"$f":"SUMPRODUCT((AG$45:AG$52)*($E$45:$E$52))+SUM(AG54:AG55)+AG42","v":0}]
[]
[]
["SUMMARY"]
[]
[]
[]
[null,null,{"$f":"'Option1 (base case)'!C64","v":"Risks mitigated vs base case"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!I36-I36)","v":0},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!J36-J36)","v":369182.89830876142},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!K36-K36)","v":522112.25962725282},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!L36-L36)","v":728807.75838401169},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!M36-M36)","v":1006650.1194545776},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!N36-N36)","v":653496.27065749466},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!O36-O36)","v":800144.53274437785},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!P36-P36)","v":879699.44877621531},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Q36-Q36)","v":893480.66474790871},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!R36-R36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!S36-S36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!T36-T36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!U36-U36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!V36-V36)","v":893509.70885455608},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!W36-W36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!X36-X36)","v":893509.70885455608},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Y36-Y36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!Z36-Z36)","v":893509.70885455608},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AA36-AA36)","v":893509.70885452628},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AB36-AB36)","v":893509.70885449648},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AC36-AC36)","v":893509.70885446668},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AD36-AD36)","v":893509.70885449648},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AE36-AE36)","v":893509.70885455608},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AF36-AF36)","v":893509.70885449648},{"$f":"(1-INDEX(Data!$C$9:$C$13, MATCH($A$3, options,0)))*('Option1 (base case)'!AG36-AG36)","v":893509.70885449648}]
[]
[null,null,"Capital expenditure"]
[null,null,{"$f":"C14","v":"Cable replacement (top 5)"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I14","v":-1528818.2175999999},-1528818.2175999999,-1528818.2175999999,-1528818.2175999999,-1528818.2175999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C15","v":"Condition assessment of next 10 delta risk cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I15","v":-333333.33333333331},-333333.33333333331,-333333.33333333331,-333333.33333333331,-333333.33333333331,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C16","v":"Replacement of poor condition cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"-I16","v":0},0,0,0,-772268.16670000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Cumulative capex"]
[null,null,{"$f":"C14","v":"Cable replacement (top 5)"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I67:I67))-SUMPRODUCT(($I67:I67)*($I$6:I$6<=(I$6-$E14)))","v":-1528818.2175999999},{"$f":"SUMPRODUCT(($I67:J67))-SUMPRODUCT(($I67:J67)*($I$6:J$6<=(J$6-$E14)))","v":-3057636.4351999997},{"$f":"SUMPRODUCT(($I67:K67))-SUMPRODUCT(($I67:K67)*($I$6:K$6<=(K$6-$E14)))","v":-4586454.6527999993},{"$f":"SUMPRODUCT(($I67:L67))-SUMPRODUCT(($I67:L67)*($I$6:L$6<=(L$6-$E14)))","v":-6115272.8703999994},{"$f":"SUMPRODUCT(($I67:M67))-SUMPRODUCT(($I67:M67)*($I$6:M$6<=(M$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:N67))-SUMPRODUCT(($I67:N67)*($I$6:N$6<=(N$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:O67))-SUMPRODUCT(($I67:O67)*($I$6:O$6<=(O$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:P67))-SUMPRODUCT(($I67:P67)*($I$6:P$6<=(P$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:Q67))-SUMPRODUCT(($I67:Q67)*($I$6:Q$6<=(Q$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:R67))-SUMPRODUCT(($I67:R67)*($I$6:R$6<=(R$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:S67))-SUMPRODUCT(($I67:S67)*($I$6:S$6<=(S$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:T67))-SUMPRODUCT(($I67:T67)*($I$6:T$6<=(T$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:U67))-SUMPRODUCT(($I67:U67)*($I$6:U$6<=(U$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:V67))-SUMPRODUCT(($I67:V67)*($I$6:V$6<=(V$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:W67))-SUMPRODUCT(($I67:W67)*($I$6:W$6<=(W$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:X67))-SUMPRODUCT(($I67:X67)*($I$6:X$6<=(X$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:Y67))-SUMPRODUCT(($I67:Y67)*($I$6:Y$6<=(Y$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:Z67))-SUMPRODUCT(($I67:Z67)*($I$6:Z$6<=(Z$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AA67))-SUMPRODUCT(($I67:AA67)*($I$6:AA$6<=(AA$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AB67))-SUMPRODUCT(($I67:AB67)*($I$6:AB$6<=(AB$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AC67))-SUMPRODUCT(($I67:AC67)*($I$6:AC$6<=(AC$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AD67))-SUMPRODUCT(($I67:AD67)*($I$6:AD$6<=(AD$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AE67))-SUMPRODUCT(($I67:AE67)*($I$6:AE$6<=(AE$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AF67))-SUMPRODUCT(($I67:AF67)*($I$6:AF$6<=(AF$6-$E14)))","v":-7644091.0879999995},{"$f":"SUMPRODUCT(($I67:AG67))-SUMPRODUCT(($I67:AG67)*($I$6:AG$6<=(AG$6-$E14)))","v":-7644091.0879999995}]
[null,null,{"$f":"C15","v":"Condition assessment of next 10 delta risk cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I68:I68))-SUMPRODUCT(($I68:I68)*($I$6:I$6<=(I$6-$E15)))","v":-333333.33333333331},{"$f":"SUMPRODUCT(($I68:J68))-SUMPRODUCT(($I68:J68)*($I$6:J$6<=(J$6-$E15)))","v":-333333.33333333331},{"$f":"SUMPRODUCT(($I68:K68))-SUMPRODUCT(($I68:K68)*($I$6:K$6<=(K$6-$E15)))","v":-333333.33333333337},{"$f":"SUMPRODUCT(($I68:L68))-SUMPRODUCT(($I68:L68)*($I$6:L$6<=(L$6-$E15)))","v":-333333.33333333326},{"$f":"SUMPRODUCT(($I68:M68))-SUMPRODUCT(($I68:M68)*($I$6:M$6<=(M$6-$E15)))","v":-333333.33333333326},{"$f":"SUMPRODUCT(($I68:N68))-SUMPRODUCT(($I68:N68)*($I$6:N$6<=(N$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:O68))-SUMPRODUCT(($I68:O68)*($I$6:O$6<=(O$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:P68))-SUMPRODUCT(($I68:P68)*($I$6:P$6<=(P$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Q68))-SUMPRODUCT(($I68:Q68)*($I$6:Q$6<=(Q$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:R68))-SUMPRODUCT(($I68:R68)*($I$6:R$6<=(R$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:S68))-SUMPRODUCT(($I68:S68)*($I$6:S$6<=(S$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:T68))-SUMPRODUCT(($I68:T68)*($I$6:T$6<=(T$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:U68))-SUMPRODUCT(($I68:U68)*($I$6:U$6<=(U$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:V68))-SUMPRODUCT(($I68:V68)*($I$6:V$6<=(V$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:W68))-SUMPRODUCT(($I68:W68)*($I$6:W$6<=(W$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:X68))-SUMPRODUCT(($I68:X68)*($I$6:X$6<=(X$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Y68))-SUMPRODUCT(($I68:Y68)*($I$6:Y$6<=(Y$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:Z68))-SUMPRODUCT(($I68:Z68)*($I$6:Z$6<=(Z$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AA68))-SUMPRODUCT(($I68:AA68)*($I$6:AA$6<=(AA$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AB68))-SUMPRODUCT(($I68:AB68)*($I$6:AB$6<=(AB$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AC68))-SUMPRODUCT(($I68:AC68)*($I$6:AC$6<=(AC$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AD68))-SUMPRODUCT(($I68:AD68)*($I$6:AD$6<=(AD$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AE68))-SUMPRODUCT(($I68:AE68)*($I$6:AE$6<=(AE$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AF68))-SUMPRODUCT(($I68:AF68)*($I$6:AF$6<=(AF$6-$E15)))","v":0},{"$f":"SUMPRODUCT(($I68:AG68))-SUMPRODUCT(($I68:AG68)*($I$6:AG$6<=(AG$6-$E15)))","v":0}]
[null,null,{"$f":"C16","v":"Replacement of poor condition cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUMPRODUCT(($I69:I69))-SUMPRODUCT(($I69:I69)*($I$6:I$6<=(I$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:J69))-SUMPRODUCT(($I69:J69)*($I$6:J$6<=(J$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:K69))-SUMPRODUCT(($I69:K69)*($I$6:K$6<=(K$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:L69))-SUMPRODUCT(($I69:L69)*($I$6:L$6<=(L$6-$E16)))","v":0},{"$f":"SUMPRODUCT(($I69:M69))-SUMPRODUCT(($I69:M69)*($I$6:M$6<=(M$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:N69))-SUMPRODUCT(($I69:N69)*($I$6:N$6<=(N$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:O69))-SUMPRODUCT(($I69:O69)*($I$6:O$6<=(O$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:P69))-SUMPRODUCT(($I69:P69)*($I$6:P$6<=(P$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:Q69))-SUMPRODUCT(($I69:Q69)*($I$6:Q$6<=(Q$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:R69))-SUMPRODUCT(($I69:R69)*($I$6:R$6<=(R$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:S69))-SUMPRODUCT(($I69:S69)*($I$6:S$6<=(S$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:T69))-SUMPRODUCT(($I69:T69)*($I$6:T$6<=(T$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:U69))-SUMPRODUCT(($I69:U69)*($I$6:U$6<=(U$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:V69))-SUMPRODUCT(($I69:V69)*($I$6:V$6<=(V$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:W69))-SUMPRODUCT(($I69:W69)*($I$6:W$6<=(W$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:X69))-SUMPRODUCT(($I69:X69)*($I$6:X$6<=(X$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:Y69))-SUMPRODUCT(($I69:Y69)*($I$6:Y$6<=(Y$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:Z69))-SUMPRODUCT(($I69:Z69)*($I$6:Z$6<=(Z$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AA69))-SUMPRODUCT(($I69:AA69)*($I$6:AA$6<=(AA$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AB69))-SUMPRODUCT(($I69:AB69)*($I$6:AB$6<=(AB$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AC69))-SUMPRODUCT(($I69:AC69)*($I$6:AC$6<=(AC$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AD69))-SUMPRODUCT(($I69:AD69)*($I$6:AD$6<=(AD$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AE69))-SUMPRODUCT(($I69:AE69)*($I$6:AE$6<=(AE$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AF69))-SUMPRODUCT(($I69:AF69)*($I$6:AF$6<=(AF$6-$E16)))","v":-772268.16670000006},{"$f":"SUMPRODUCT(($I69:AG69))-SUMPRODUCT(($I69:AG69)*($I$6:AG$6<=(AG$6-$E16)))","v":-772268.16670000006}]
[]
[null,null,"Annualised capex"]
[null,null,{"$f":"$C$76&\" - \"&C14","v":"Annualised capex - Cable replacement (top 5)"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E14=0,0,-PMT(real_disc, $E14,H72,))","v":0},-61288.214592817865,-122576.42918563573,-183864.64377845361,-245152.85837127146,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934,-306441.07296408934]
[null,null,{"$f":"$C$76&\" - \"&C15","v":"Annualised capex - Condition assessment of next 10 delta risk cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E15=0,0,-PMT(real_disc, $E15,H73,))","v":0},-345000.00000000006,-345000.00000000006,-345000.00000000006,-345000,-345000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"$C$76&\" - \"&C16","v":"Annualised capex - Replacement of poor condition cable sections"},null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"IF($E16=0,0,-PMT(real_disc, $E16,H74,))","v":0},0,0,0,0,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571,-30959.16609249571]
[null,null,"Total annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"SUM(I77:I79)","v":0},{"$f":"SUM(J77:J79)","v":-406288.21459281794},-467576.42918563576,-528864.6437784537,-590152.85837127152,-682400.23905658501,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,{"$f":"SUM(AC77:AC79)","v":-337400.23905658507},{"$f":"SUM(AD77:AD79)","v":-337400.23905658507},{"$f":"SUM(AE77:AE79)","v":-337400.23905658507},{"$f":"SUM(AF77:AF79)","v":-337400.23905658507},{"$f":"SUM(AG77:AG79)","v":-337400.23905658507}]
[]
[null,null,"Annualised capex",null,null,null,{"$f":"input_dollars","v":"2023-12-31"},null,{"$f":"I80","v":0},{"$f":"J80","v":-406288.21459281794},-467576.42918563576,-528864.6437784537,-590152.85837127152,-682400.23905658501,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,{"$f":"AC80","v":-337400.23905658507},{"$f":"AD80","v":-337400.23905658507},{"$f":"AE80","v":-337400.23905658507},{"$f":"AF80","v":-337400.23905658507},{"$f":"AG80","v":-337400.23905658507}]
[null,null,"Operating expenditure",null,null,null,"2023-12-31",null,{"$f":"-I19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Risk mitigated",null,null,null,"2023-12-31",null,{"$f":"I64","v":0},{"$f":"J64","v":369182.89830876142},522112.25962725282,728807.75838401169,1006650.1194545776,653496.27065749466,800144.53274437785,879699.44877621531,893480.66474790871,893509.70885452628,893509.70885452628,893509.70885452628,893509.70885452628,893509.70885455608,893509.70885452628,893509.70885455608,893509.70885452628,893509.70885455608,893509.70885452628,893509.70885449648,{"$f":"AC64","v":893509.70885446668},{"$f":"AD64","v":893509.70885449648},{"$f":"AE64","v":893509.70885455608},{"$f":"AF64","v":893509.70885449648},{"$f":"AG64","v":893509.70885449648}]
[null,null,"Other benefits value",null,null,null,"2023-12-31",null,{"$f":"I57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Net benefits",null,null,null,"2023-12-31",null,{"$f":"SUM(I82:I86)","v":0},-37105.31628405652,54535.830441617058,199943.11460555799,416497.26108330605,-28903.968399090343,462744.29368779279,542299.20971963019,556080.42569132359,556109.46979794116,556109.46979794116,556109.46979794116,556109.46979794116,556109.46979797096,556109.46979794116,556109.46979797096,556109.46979794116,556109.46979797096,556109.46979794116,556109.46979791136,{"$f":"SUM(AC82:AC86)","v":556109.46979788155},{"$f":"SUM(AD82:AD86)","v":556109.46979791136},{"$f":"SUM(AE82:AE86)","v":556109.46979797096},{"$f":"SUM(AF82:AF86)","v":556109.46979791136},{"$f":"SUM(AG82:AG86)","v":556109.46979791136}]
[]
[]
[null,null,"First capex year",null,null,null,{"$f":"IF(SUM($I17:$AG17)=0,0,(INDEX(I$6:AG$6,MATCH(TRUE,INDEX($I17:$AG17<>0,),0))))","v":1}]
[]
[null,null,"First year",null,null,null,{"$f":"IF(_xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0)=0, $A$4, _xlfn.MINIFS($G$90:$G$91, $G$90:$G$91, \">\"&0))","v":1}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["SENSITIVITIES"]
[]
[]
[]
["NPV",null,"Net benefits",null,null,null,{"$f":"PROPER($A$3)&A106","v":"Option 5NPV"},null,{"$f":"I87","v":0},{"$f":"J87","v":-37105.31628405652},54535.830441617058,199943.11460555799,416497.26108330605,-28903.968399090343,462744.29368779279,542299.20971963019,556080.42569132359,556109.46979794116,556109.46979794116,556109.46979794116,556109.46979794116,556109.46979797096,556109.46979794116,556109.46979797096,556109.46979794116,556109.46979797096,556109.46979794116,556109.46979791136,556109.46979788155,556109.46979791136,556109.46979797096,556109.46979791136,556109.46979791136]
[null,null,"Total annualised capex",null,null,null,null,null,{"$f":"I82","v":0},{"$f":"J82","v":-406288.21459281794},-467576.42918563576,-528864.6437784537,-590152.85837127152,-682400.23905658501,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507,-337400.23905658507]
[null,null,"Total benefits",null,null,null,null,null,{"$f":"SUM(I84:I85)","v":0},{"$f":"SUM(J84:J85)","v":369182.89830876142},522112.25962725282,728807.75838401169,1006650.1194545776,653496.27065749466,800144.53274437785,879699.44877621531,893480.66474790871,893509.70885452628,893509.70885452628,893509.70885452628,893509.70885452628,893509.70885455608,893509.70885452628,893509.70885455608,893509.70885452628,893509.70885455608,893509.70885452628,893509.70885449648,893509.70885446668,893509.70885449648,893509.70885455608,893509.70885449648,893509.70885449648]
[null,null,null,{"$f":"Assumptions!G110","v":"Capex"},{"$f":"Assumptions!H110","v":"Total benefits"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},null,{"$f":"Assumptions!C111","v":"Capex 10% higher"},{"$f":"Assumptions!G111","v":0.1},{"$f":"Assumptions!H111","v":0},null,{"$f":"PROPER($A$3)&A110","v":"Option 5sens1"},null,{"$f":"I$106+IF($C110<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D110:$E110))),0)","v":0},{"$f":"J$106+IF($C110<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D110:$E110))),0)","v":-77734.137743338317},{"$f":"K$106+IF($C110<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D110:$E110))),0)","v":7778.1875230534788},{"$f":"L$106+IF($C110<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D110:$E110))),0)","v":147056.65022771261},{"$f":"M$106+IF($C110<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D110:$E110))),0)","v":357481.97524617892},{"$f":"N$106+IF($C110<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D110:$E110))),0)","v":-97143.992304748841},{"$f":"O$106+IF($C110<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D110:$E110))),0)","v":429004.26978213427},{"$f":"P$106+IF($C110<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D110:$E110))),0)","v":508559.18581397168},{"$f":"Q$106+IF($C110<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D110:$E110))),0)","v":522340.40178566508},{"$f":"R$106+IF($C110<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"S$106+IF($C110<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"T$106+IF($C110<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"U$106+IF($C110<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"V$106+IF($C110<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589231245},{"$f":"W$106+IF($C110<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"X$106+IF($C110<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589231245},{"$f":"Y$106+IF($C110<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"Z$106+IF($C110<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589231245},{"$f":"AA$106+IF($C110<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589228265},{"$f":"AB$106+IF($C110<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589225284},{"$f":"AC$106+IF($C110<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589222304},{"$f":"AD$106+IF($C110<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589225284},{"$f":"AE$106+IF($C110<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589231245},{"$f":"AF$106+IF($C110<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589225284},{"$f":"AG$106+IF($C110<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D110:$E110))),0)","v":522369.44589225284}]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},null,{"$f":"Assumptions!C112","v":"Capex 10% lower"},{"$f":"Assumptions!G112","v":-0.1},{"$f":"Assumptions!H112","v":0},null,{"$f":"PROPER($A$3)&A111","v":"Option 5sens2"},null,{"$f":"I$106+IF($C111<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D111:$E111))),0)","v":0},{"$f":"J$106+IF($C111<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D111:$E111))),0)","v":3523.5051752252766},{"$f":"K$106+IF($C111<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D111:$E111))),0)","v":101293.47336018064},{"$f":"L$106+IF($C111<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D111:$E111))),0)","v":252829.57898340336},{"$f":"M$106+IF($C111<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D111:$E111))),0)","v":475512.54692043317},{"$f":"N$106+IF($C111<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D111:$E111))),0)","v":39336.055506568155},{"$f":"O$106+IF($C111<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D111:$E111))),0)","v":496484.3175934513},{"$f":"P$106+IF($C111<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D111:$E111))),0)","v":576039.2336252887},{"$f":"Q$106+IF($C111<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D111:$E111))),0)","v":589820.4495969821},{"$f":"R$106+IF($C111<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"S$106+IF($C111<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"T$106+IF($C111<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"U$106+IF($C111<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"V$106+IF($C111<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370362947},{"$f":"W$106+IF($C111<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"X$106+IF($C111<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370362947},{"$f":"Y$106+IF($C111<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"Z$106+IF($C111<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370362947},{"$f":"AA$106+IF($C111<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370359967},{"$f":"AB$106+IF($C111<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370356987},{"$f":"AC$106+IF($C111<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370354007},{"$f":"AD$106+IF($C111<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370356987},{"$f":"AE$106+IF($C111<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370362947},{"$f":"AF$106+IF($C111<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370356987},{"$f":"AG$106+IF($C111<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D111:$E111))),0)","v":589849.49370356987}]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},null,{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},{"$f":"Assumptions!G113","v":0},{"$f":"Assumptions!H113","v":0.1},null,"Option 5sens3",null,{"$f":"I$106+IF($C112<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D112:$E112))),0)","v":0},{"$f":"J$106+IF($C112<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D112:$E112))),0)","v":-187.02645318037685},{"$f":"K$106+IF($C112<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D112:$E112))),0)","v":106747.05640434235},{"$f":"L$106+IF($C112<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D112:$E112))),0)","v":272823.89044395916},{"$f":"M$106+IF($C112<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D112:$E112))),0)","v":517162.27302876383},{"$f":"N$106+IF($C112<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D112:$E112))),0)","v":36445.658666659125},{"$f":"O$106+IF($C112<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D112:$E112))),0)","v":542758.74696223054},{"$f":"P$106+IF($C112<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D112:$E112))),0)","v":630269.15459725168},{"$f":"Q$106+IF($C112<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D112:$E112))),0)","v":645428.49216611451},{"$f":"R$106+IF($C112<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"S$106+IF($C112<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"T$106+IF($C112<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"U$106+IF($C112<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"V$106+IF($C112<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068342657},{"$f":"W$106+IF($C112<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"X$106+IF($C112<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068342657},{"$f":"Y$106+IF($C112<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"Z$106+IF($C112<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068342657},{"$f":"AA$106+IF($C112<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068339374},{"$f":"AB$106+IF($C112<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068336103},{"$f":"AC$106+IF($C112<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.4406833282},{"$f":"AD$106+IF($C112<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068336103},{"$f":"AE$106+IF($C112<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068342657},{"$f":"AF$106+IF($C112<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068336103},{"$f":"AG$106+IF($C112<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D112:$E112))),0)","v":645460.44068336103}]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},null,{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},{"$f":"Assumptions!G114","v":0},{"$f":"Assumptions!H114","v":-0.1},null,"Option 5sens4",null,{"$f":"I$106+IF($C113<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D113:$E113))),0)","v":0},{"$f":"J$106+IF($C113<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D113:$E113))),0)","v":-74023.606114932656},{"$f":"K$106+IF($C113<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D113:$E113))),0)","v":2324.6044788917716},{"$f":"L$106+IF($C113<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D113:$E113))),0)","v":127062.33876715682},{"$f":"M$106+IF($C113<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D113:$E113))),0)","v":315832.24913784827},{"$f":"N$106+IF($C113<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D113:$E113))),0)","v":-94253.595464839804},{"$f":"O$106+IF($C113<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D113:$E113))),0)","v":382729.84041335498},{"$f":"P$106+IF($C113<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D113:$E113))),0)","v":454329.26484200865},{"$f":"Q$106+IF($C113<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D113:$E113))),0)","v":466732.35921653273},{"$f":"R$106+IF($C113<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"S$106+IF($C113<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"T$106+IF($C113<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"U$106+IF($C113<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"V$106+IF($C113<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891251535},{"$f":"W$106+IF($C113<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"X$106+IF($C113<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891251535},{"$f":"Y$106+IF($C113<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"Z$106+IF($C113<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891251535},{"$f":"AA$106+IF($C113<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891248852},{"$f":"AB$106+IF($C113<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891246168},{"$f":"AC$106+IF($C113<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891243491},{"$f":"AD$106+IF($C113<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891246168},{"$f":"AE$106+IF($C113<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891251535},{"$f":"AF$106+IF($C113<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891246168},{"$f":"AG$106+IF($C113<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D113:$E113))),0)","v":466758.49891246168}]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},null,{"$f":"Assumptions!C115","v":"Capex 10% higher & total benefits 10% lower"},{"$f":"Assumptions!G115","v":0.1},{"$f":"Assumptions!H115","v":-0.1},null,"Option 5sens5",null,{"$f":"I$106+IF($C114<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D114:$E114))),0)","v":0},{"$f":"J$106+IF($C114<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D114:$E114))),0)","v":-114652.42757421447},{"$f":"K$106+IF($C114<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D114:$E114))),0)","v":-44433.0384396718},{"$f":"L$106+IF($C114<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D114:$E114))),0)","v":74175.874389311444},{"$f":"M$106+IF($C114<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D114:$E114))),0)","v":256816.96330072114},{"$f":"N$106+IF($C114<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D114:$E114))),0)","v":-162493.61937049832},{"$f":"O$106+IF($C114<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D114:$E114))),0)","v":348989.81650769652},{"$f":"P$106+IF($C114<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D114:$E114))),0)","v":420589.24093635014},{"$f":"Q$106+IF($C114<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D114:$E114))),0)","v":432992.33531087422},{"$f":"R$106+IF($C114<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"S$106+IF($C114<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"T$106+IF($C114<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"U$106+IF($C114<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"V$106+IF($C114<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500685684},{"$f":"W$106+IF($C114<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"X$106+IF($C114<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500685684},{"$f":"Y$106+IF($C114<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"Z$106+IF($C114<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500685684},{"$f":"AA$106+IF($C114<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500683001},{"$f":"AB$106+IF($C114<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500680317},{"$f":"AC$106+IF($C114<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.4750067764},{"$f":"AD$106+IF($C114<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500680317},{"$f":"AE$106+IF($C114<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500685684},{"$f":"AF$106+IF($C114<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500680317},{"$f":"AG$106+IF($C114<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D114:$E114))),0)","v":433018.47500680317}]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},null,{"$f":"Assumptions!C116","v":0},{"$f":"Assumptions!G116","v":0},{"$f":"Assumptions!H116","v":0},null,"Option 5sens",null,{"$f":"I$106+IF($C115<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D115:$E115))),0)","v":0},{"$f":"J$106+IF($C115<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D115:$E115))),0)","v":-37105.31628405652},{"$f":"K$106+IF($C115<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D115:$E115))),0)","v":54535.830441617058},{"$f":"L$106+IF($C115<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D115:$E115))),0)","v":199943.11460555799},{"$f":"M$106+IF($C115<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D115:$E115))),0)","v":416497.26108330605},{"$f":"N$106+IF($C115<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D115:$E115))),0)","v":-28903.968399090343},{"$f":"O$106+IF($C115<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D115:$E115))),0)","v":462744.29368779279},{"$f":"P$106+IF($C115<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D115:$E115))),0)","v":542299.20971963019},{"$f":"Q$106+IF($C115<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D115:$E115))),0)","v":556080.42569132359},{"$f":"R$106+IF($C115<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"S$106+IF($C115<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"T$106+IF($C115<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"U$106+IF($C115<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"V$106+IF($C115<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979797096},{"$f":"W$106+IF($C115<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"X$106+IF($C115<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979797096},{"$f":"Y$106+IF($C115<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"Z$106+IF($C115<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979797096},{"$f":"AA$106+IF($C115<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979794116},{"$f":"AB$106+IF($C115<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979791136},{"$f":"AC$106+IF($C115<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979788155},{"$f":"AD$106+IF($C115<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979791136},{"$f":"AE$106+IF($C115<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979797096},{"$f":"AF$106+IF($C115<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979791136},{"$f":"AG$106+IF($C115<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D115:$E115))),0)","v":556109.46979791136}]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},null,{"$f":"Assumptions!C117","v":0},{"$f":"Assumptions!G117","v":0},{"$f":"Assumptions!H117","v":0},null,"Option 5sens",null,{"$f":"I$106+IF($C116<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D116:$E116))),0)","v":0},{"$f":"J$106+IF($C116<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D116:$E116))),0)","v":-37105.31628405652},{"$f":"K$106+IF($C116<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D116:$E116))),0)","v":54535.830441617058},{"$f":"L$106+IF($C116<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D116:$E116))),0)","v":199943.11460555799},{"$f":"M$106+IF($C116<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D116:$E116))),0)","v":416497.26108330605},{"$f":"N$106+IF($C116<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D116:$E116))),0)","v":-28903.968399090343},{"$f":"O$106+IF($C116<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D116:$E116))),0)","v":462744.29368779279},{"$f":"P$106+IF($C116<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D116:$E116))),0)","v":542299.20971963019},{"$f":"Q$106+IF($C116<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D116:$E116))),0)","v":556080.42569132359},{"$f":"R$106+IF($C116<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"S$106+IF($C116<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"T$106+IF($C116<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"U$106+IF($C116<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"V$106+IF($C116<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979797096},{"$f":"W$106+IF($C116<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"X$106+IF($C116<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979797096},{"$f":"Y$106+IF($C116<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"Z$106+IF($C116<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979797096},{"$f":"AA$106+IF($C116<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979794116},{"$f":"AB$106+IF($C116<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979791136},{"$f":"AC$106+IF($C116<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979788155},{"$f":"AD$106+IF($C116<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979791136},{"$f":"AE$106+IF($C116<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979797096},{"$f":"AF$106+IF($C116<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979791136},{"$f":"AG$106+IF($C116<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D116:$E116))),0)","v":556109.46979791136}]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},null,{"$f":"Assumptions!C118","v":0},{"$f":"Assumptions!G118","v":0},{"$f":"Assumptions!H118","v":0},null,"Option 5sens",null,{"$f":"I$106+IF($C117<>0,SUMPRODUCT((I$107:I$108)*TRANSPOSE(($D117:$E117))),0)","v":0},{"$f":"J$106+IF($C117<>0,SUMPRODUCT((J$107:J$108)*TRANSPOSE(($D117:$E117))),0)","v":-37105.31628405652},{"$f":"K$106+IF($C117<>0,SUMPRODUCT((K$107:K$108)*TRANSPOSE(($D117:$E117))),0)","v":54535.830441617058},{"$f":"L$106+IF($C117<>0,SUMPRODUCT((L$107:L$108)*TRANSPOSE(($D117:$E117))),0)","v":199943.11460555799},{"$f":"M$106+IF($C117<>0,SUMPRODUCT((M$107:M$108)*TRANSPOSE(($D117:$E117))),0)","v":416497.26108330605},{"$f":"N$106+IF($C117<>0,SUMPRODUCT((N$107:N$108)*TRANSPOSE(($D117:$E117))),0)","v":-28903.968399090343},{"$f":"O$106+IF($C117<>0,SUMPRODUCT((O$107:O$108)*TRANSPOSE(($D117:$E117))),0)","v":462744.29368779279},{"$f":"P$106+IF($C117<>0,SUMPRODUCT((P$107:P$108)*TRANSPOSE(($D117:$E117))),0)","v":542299.20971963019},{"$f":"Q$106+IF($C117<>0,SUMPRODUCT((Q$107:Q$108)*TRANSPOSE(($D117:$E117))),0)","v":556080.42569132359},{"$f":"R$106+IF($C117<>0,SUMPRODUCT((R$107:R$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"S$106+IF($C117<>0,SUMPRODUCT((S$107:S$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"T$106+IF($C117<>0,SUMPRODUCT((T$107:T$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"U$106+IF($C117<>0,SUMPRODUCT((U$107:U$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"V$106+IF($C117<>0,SUMPRODUCT((V$107:V$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979797096},{"$f":"W$106+IF($C117<>0,SUMPRODUCT((W$107:W$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"X$106+IF($C117<>0,SUMPRODUCT((X$107:X$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979797096},{"$f":"Y$106+IF($C117<>0,SUMPRODUCT((Y$107:Y$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"Z$106+IF($C117<>0,SUMPRODUCT((Z$107:Z$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979797096},{"$f":"AA$106+IF($C117<>0,SUMPRODUCT((AA$107:AA$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979794116},{"$f":"AB$106+IF($C117<>0,SUMPRODUCT((AB$107:AB$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979791136},{"$f":"AC$106+IF($C117<>0,SUMPRODUCT((AC$107:AC$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979788155},{"$f":"AD$106+IF($C117<>0,SUMPRODUCT((AD$107:AD$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979791136},{"$f":"AE$106+IF($C117<>0,SUMPRODUCT((AE$107:AE$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979797096},{"$f":"AF$106+IF($C117<>0,SUMPRODUCT((AF$107:AF$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979791136},{"$f":"AG$106+IF($C117<>0,SUMPRODUCT((AG$107:AG$108)*TRANSPOSE(($D117:$E117))),0)","v":556109.46979791136}]

{"sheet":"Consol","index":8,"n_rows":99,"n_cols":33,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["CONSOLIDATED"]
[]
["Discount factor",null,null,null,null,null,null,{"$f":"IF(H9=start,1/((1+real_disc)^(1/2)),G5/(1+real_disc))","v":0},0.98294637436598087,0.94970664189949849,0.91759095835700344,0.88656131242222558,0.85658097818572532,0.8276144716770294,0.79962750886669509,0.77258696508859437,0.74646083583439071,0.72121819887380756,0.69682917765585273,0.67326490594768384,0.6504974936692598,0.62849999388334288,0.60724637090178057,0.58671146947031949,0.56687098499547783,0.54770143477823952,0.52918013022052135,0.5112851499715183,0.4939953139821433,0.47729015843685346,0.46114991153319179,0.4455554700803786,0.43048837688925473]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,{"$f":"'Option1 (base case)'!H6","v":0},{"$f":"'Option1 (base case)'!I6","v":1},{"$f":"'Option1 (base case)'!J6","v":2},{"$f":"'Option1 (base case)'!K6","v":3},{"$f":"'Option1 (base case)'!L6","v":4},{"$f":"'Option1 (base case)'!M6","v":5},{"$f":"'Option1 (base case)'!N6","v":6},{"$f":"'Option1 (base case)'!O6","v":7},{"$f":"'Option1 (base case)'!P6","v":8},{"$f":"'Option1 (base case)'!Q6","v":9},{"$f":"'Option1 (base case)'!R6","v":10},{"$f":"'Option1 (base case)'!S6","v":11},{"$f":"'Option1 (base case)'!T6","v":12},{"$f":"'Option1 (base case)'!U6","v":13},{"$f":"'Option1 (base case)'!V6","v":14},{"$f":"'Option1 (base case)'!W6","v":15},{"$f":"'Option1 (base case)'!X6","v":16},{"$f":"'Option1 (base case)'!Y6","v":17},{"$f":"'Option1 (base case)'!Z6","v":18},{"$f":"'Option1 (base case)'!AA6","v":19},{"$f":"'Option1 (base case)'!AB6","v":20},{"$f":"'Option1 (base case)'!AC6","v":21},{"$f":"'Option1 (base case)'!AD6","v":22},{"$f":"'Option1 (base case)'!AE6","v":23},{"$f":"'Option1 (base case)'!AF6","v":24},{"$f":"'Option1 (base case)'!AG6","v":25}]
["Analysis period",null,null,null,null,null,null,{"$f":"H$6<(first_year+years)","v":true},true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,false,false,false,false,false]
[]
[null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!H9","v":"2026-06-30"},{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
["COSTS",null,null,null,null,"PV",null,{"$f":"IF(H6=$C$4,UPPER($A$4),IF(H6=end, \"END\", \"\"))","v":""}]
[]
[]
[{"$f":"A15","v":"Option 1 (base case)"},null,"Energy at risk value",{"$f":"A14&C14","v":"Option 1 (base case)Energy at risk value"},null,{"$f":"SUMPRODUCT($H14:$AG14, $H$5:$AG$5)","v":2228973526.4668794},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"'Option1 (base case)'!I$28*conv_2026","v":25239105.251204882},{"$f":"'Option1 (base case)'!J$28*conv_2026","v":30191661.36870433},{"$f":"'Option1 (base case)'!K$28*conv_2026","v":36333297.30369661},{"$f":"'Option1 (base case)'!L$28*conv_2026","v":43949717.897104166},{"$f":"'Option1 (base case)'!M$28*conv_2026","v":53415809.332207218},{"$f":"'Option1 (base case)'!N$28*conv_2026","v":65200354.273130536},{"$f":"'Option1 (base case)'!O$28*conv_2026","v":79705192.369238406},{"$f":"'Option1 (base case)'!P$28*conv_2026","v":94368857.097654253},{"$f":"'Option1 (base case)'!Q$28*conv_2026","v":109155363.1168406},{"$f":"'Option1 (base case)'!R$28*conv_2026","v":124058191.53922513},{"$f":"'Option1 (base case)'!S$28*conv_2026","v":142383597.17672181},{"$f":"'Option1 (base case)'!T$28*conv_2026","v":161008681.30038729},{"$f":"'Option1 (base case)'!U$28*conv_2026","v":178373765.33921212},{"$f":"'Option1 (base case)'!V$28*conv_2026","v":190793598.5643951},{"$f":"'Option1 (base case)'!W$28*conv_2026","v":200388019.31940198},{"$f":"'Option1 (base case)'!X$28*conv_2026","v":208884107.78142905},{"$f":"'Option1 (base case)'!Y$28*conv_2026","v":213966367.19610059},{"$f":"'Option1 (base case)'!Z$28*conv_2026","v":218283965.96586874},{"$f":"'Option1 (base case)'!AA$28*conv_2026","v":221910552.45858178},{"$f":"'Option1 (base case)'!AB$28*conv_2026","v":225165249.04620337},{"$f":"'Option1 (base case)'!AC$28*conv_2026","v":228168713.00742161},{"$f":"'Option1 (base case)'!AD$28*conv_2026","v":230302986.94808102},{"$f":"'Option1 (base case)'!AE$28*conv_2026","v":231961686.22254267},{"$f":"'Option1 (base case)'!AF$28*conv_2026","v":233407421.93334135},{"$f":"'Option1 (base case)'!AG$28*conv_2026","v":234785590.32257402}]
[{"$f":"Data!B9","v":"Option 1 (base case)"},null,{"$f":"'Option1 (base case)'!C$66","v":"Capital expenditure"},"Option 1 (base case)Capital expenditure",null,{"$f":"SUMPRODUCT($H15:$AG15, $H$5:$AG$5)","v":0},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM('Option1 (base case)'!I$67:I$69)*conv_2026","v":0},{"$f":"SUM('Option1 (base case)'!J$67:J$69)","v":0},{"$f":"SUM('Option1 (base case)'!K$67:K$69)","v":0},{"$f":"SUM('Option1 (base case)'!L$67:L$69)","v":0},{"$f":"SUM('Option1 (base case)'!M$67:M$69)","v":0},{"$f":"SUM('Option1 (base case)'!N$67:N$69)","v":0},{"$f":"SUM('Option1 (base case)'!O$67:O$69)","v":0},{"$f":"SUM('Option1 (base case)'!P$67:P$69)","v":0},{"$f":"SUM('Option1 (base case)'!Q$67:Q$69)","v":0},{"$f":"SUM('Option1 (base case)'!R$67:R$69)","v":0},{"$f":"SUM('Option1 (base case)'!S$67:S$69)","v":0},{"$f":"SUM('Option1 (base case)'!T$67:T$69)","v":0},{"$f":"SUM('Option1 (base case)'!U$67:U$69)","v":0},{"$f":"SUM('Option1 (base case)'!V$67:V$69)","v":0},{"$f":"SUM('Option1 (base case)'!W$67:W$69)","v":0},{"$f":"SUM('Option1 (base case)'!X$67:X$69)","v":0},{"$f":"SUM('Option1 (base case)'!Y$67:Y$69)","v":0},{"$f":"SUM('Option1 (base case)'!Z$67:Z$69)","v":0},{"$f":"SUM('Option1 (base case)'!AA$67:AA$69)","v":0},{"$f":"SUM('Option1 (base case)'!AB$67:AB$69)","v":0},{"$f":"SUM('Option1 (base case)'!AC$67:AC$69)","v":0},{"$f":"SUM('Option1 (base case)'!AD$67:AD$69)","v":0},{"$f":"SUM('Option1 (base case)'!AE$67:AE$69)","v":0},{"$f":"SUM('Option1 (base case)'!AF$67:AF$69)","v":0},{"$f":"SUM('Option1 (base case)'!AG$67:AG$69)","v":0}]
[{"$f":"A15","v":"Option 1 (base case)"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 1 (base case)Total risk cost",null,{"$f":"SUMPRODUCT(($H16:$AG16)*($H$5:$AG$5)*($H$7:$AG$7))","v":2185000285.730587},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"'Option1 (base case)'!I$36*conv_2026","v":32548804.901360124},{"$f":"'Option1 (base case)'!J$36*conv_2026","v":38935710.507842809},{"$f":"'Option1 (base case)'!K$36*conv_2026","v":46856074.872332439},{"$f":"'Option1 (base case)'!L$36*conv_2026","v":56678348.105639286},{"$f":"'Option1 (base case)'!M$36*conv_2026","v":68885990.18458727},{"$f":"'Option1 (base case)'!N$36*conv_2026","v":84083551.679565862},{"$f":"'Option1 (base case)'!O$36*conv_2026","v":102789252.24292052},{"$f":"'Option1 (base case)'!P$36*conv_2026","v":121699778.49310835},{"$f":"'Option1 (base case)'!Q$36*conv_2026","v":140768723.08528271},{"$f":"'Option1 (base case)'!R$36*conv_2026","v":159987679.14457023},{"$f":"'Option1 (base case)'!S$36*conv_2026","v":183620452.44998246},{"$f":"'Option1 (base case)'!T$36*conv_2026","v":207639696.53089803},{"$f":"'Option1 (base case)'!U$36*conv_2026","v":230034021.799162},{"$f":"'Option1 (base case)'!V$36*conv_2026","v":246050862.51242828},{"$f":"'Option1 (base case)'!W$36*conv_2026","v":258424000.39461893},{"$f":"'Option1 (base case)'!X$36*conv_2026","v":269380709.16154379},{"$f":"'Option1 (base case)'!Y$36*conv_2026","v":275934882.47711116},{"$f":"'Option1 (base case)'!Z$36*conv_2026","v":281502935.64701611},{"$f":"'Option1 (base case)'!AA$36*conv_2026","v":286179846.93346477},{"$f":"'Option1 (base case)'!AB$36*conv_2026","v":290377162.29742998},{"$f":"'Option1 (base case)'!AC$36*conv_2026","v":294250483.53956437},{"$f":"'Option1 (base case)'!AD$36*conv_2026","v":297002881.66973442},{"$f":"'Option1 (base case)'!AE$36*conv_2026","v":299141970.14126027},{"$f":"'Option1 (base case)'!AF$36*conv_2026","v":301006416.96381426},{"$f":"'Option1 (base case)'!AG$36*conv_2026","v":302783727.75101876}]
["Option 1 (base case)",null,null,"Option 1 (base case)"]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$82","v":"Annualised capex"},"Option 1 (base case)Annualised capex",null,{"$f":"SUMPRODUCT($H18:$AG18, $H$5:$AG$5)","v":0},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"'Option1 (base case)'!I$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$82*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$82*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$83","v":"Operating expenditure"},"Option 1 (base case)Operating expenditure",null,{"$f":"SUMPRODUCT($H19:$AG19, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"'Option1 (base case)'!I$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$83*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$83*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$84","v":"Risk mitigated"},"Option 1 (base case)Risk mitigated",null,{"$f":"SUMPRODUCT($H20:$AG20, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"'Option1 (base case)'!I$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$84*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$84*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$85","v":"Other benefits value"},"Option 1 (base case)Other benefits value",null,{"$f":"SUMPRODUCT($H21:$AG21, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"'Option1 (base case)'!I$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!J$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!K$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!L$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!M$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!N$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!O$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!P$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!R$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!S$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!T$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!U$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!V$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!W$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!X$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF$85*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG$85*conv_2026","v":0}]
["Option 1 (base case)",null,{"$f":"'Option1 (base case)'!C$87","v":"Net benefits"},"Option 1 (base case)Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I18:I21)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Option 1 (base case)",null,"NPV","Option 1 (base case)NPV",null,{"$f":"SUMPRODUCT(($H22:$AG22)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30"]
["Option 1 (base case)",null,"PV of costs","Option 1 (base case)PV of costs",null,{"$f":"SUM(F18:F19)","v":0},"2026-06-30"]
["Option 1 (base case)",null,"PV of benefits","Option 1 (base case)PV of benefits",null,{"$f":"SUM(F20:F21)","v":0},"2026-06-30"]
[null,null,null,{"$f":"A26&C26","v":""}]
[null,null,null,""]
[{"$f":"A29","v":"Option 2"},null,"Energy at risk value","Option 2Energy at risk value",null,{"$f":"SUMPRODUCT($H28:$AG28, $H$5:$AG$5)","v":2220869578.7619619},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option2!I$28*conv_2026","v":25239105.251204882},{"$f":"Option2!J$28*conv_2026","v":30152599.824819829},{"$f":"Option2!K$28*conv_2026","v":36236131.366856076},{"$f":"Option2!L$28*conv_2026","v":43768560.508579455},{"$f":"Option2!M$28*conv_2026","v":53115609.735532477},{"$f":"Option2!N$28*conv_2026","v":64733809.993461527},{"$f":"Option2!O$28*conv_2026","v":79134145.696350619},{"$f":"Option2!P$28*conv_2026","v":93739056.772839442},{"$f":"Option2!Q$28*conv_2026","v":108517910.24678595},{"$f":"Option2!R$28*conv_2026","v":123420738.66917048},{"$f":"Option2!S$28*conv_2026","v":141746144.30666718},{"$f":"Option2!T$28*conv_2026","v":160371228.43033266},{"$f":"Option2!U$28*conv_2026","v":177736312.46915746},{"$f":"Option2!V$28*conv_2026","v":190156145.69434044},{"$f":"Option2!W$28*conv_2026","v":199750566.44934735},{"$f":"Option2!X$28*conv_2026","v":208246654.91137442},{"$f":"Option2!Y$28*conv_2026","v":213328914.32604596},{"$f":"Option2!Z$28*conv_2026","v":217646513.09581411},{"$f":"Option2!AA$28*conv_2026","v":221273099.58852714},{"$f":"Option2!AB$28*conv_2026","v":224527796.17614874},{"$f":"Option2!AC$28*conv_2026","v":227531260.13736698},{"$f":"Option2!AD$28*conv_2026","v":229665534.07802641},{"$f":"Option2!AE$28*conv_2026","v":231324233.35248801},{"$f":"Option2!AF$28*conv_2026","v":232769969.06328675},{"$f":"Option2!AG$28*conv_2026","v":234148137.45251936}]
[{"$f":"Data!B10","v":"Option 2"},null,{"$f":"Option2!C$66","v":"Capital expenditure"},"Option 2Capital expenditure",null,{"$f":"SUMPRODUCT(($H29:$AG29)*($H$5:$AG$5)*($H$7:$AG$7))","v":-7771723.088245918},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option2!I$67:I$69)*conv_2026*I$7","v":-1691937.6336960502},{"$f":"SUM(Option2!J$67:J$69)*conv_2026*J$7","v":-1691937.6336960502},{"$f":"SUM(Option2!K$67:K$69)*conv_2026*K$7","v":-1691937.6336960502},{"$f":"SUM(Option2!L$67:L$69)*conv_2026*L$7","v":-1691937.6336960502},{"$f":"SUM(Option2!M$67:M$69)*conv_2026*M$7","v":-1691937.6336960502},{"$f":"SUM(Option2!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option2!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option2!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option2!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option2!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option2!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option2!T$67:T$69)*conv_2026*T$7","v":0},{"$f":"SUM(Option2!U$67:U$69)*conv_2026*U$7","v":0},{"$f":"SUM(Option2!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option2!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option2!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option2!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option2!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option2!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option2!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option2!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option2!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option2!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option2!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option2!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A29","v":"Option 2"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 2Total risk cost",null,{"$f":"SUMPRODUCT(($H30:$AG30)*($H$5:$AG$5)*($H$7:$AG$7))","v":2175951015.4145808},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option2!I$36*conv_2026*I$7","v":32548804.901360124},{"$f":"Option2!J$36*conv_2026*J$7","v":38882414.805440791},{"$f":"Option2!K$36*conv_2026*K$7","v":46723501.339940108},{"$f":"Option2!L$36*conv_2026*L$7","v":56431176.352897301},{"$f":"Option2!M$36*conv_2026*M$7","v":68476396.840993598},{"$f":"Option2!N$36*conv_2026*N$7","v":83446997.088684216},{"$f":"Option2!O$36*conv_2026*O$7","v":102010114.23378597},{"$f":"Option2!P$36*conv_2026*P$7","v":120840476.80285068},{"$f":"Option2!Q$36*conv_2026*Q$7","v":139898980.23645419},{"$f":"Option2!R$36*conv_2026*R$7","v":159117936.29574171},{"$f":"Option2!S$36*conv_2026*S$7","v":182750709.60115397},{"$f":"Option2!T$36*conv_2026*T$7","v":206769953.68206951},{"$f":"Option2!U$36*conv_2026*U$7","v":229164278.95033348},{"$f":"Option2!V$36*conv_2026*V$7","v":245181119.66359967},{"$f":"Option2!W$36*conv_2026*W$7","v":257554257.54579034},{"$f":"Option2!X$36*conv_2026*X$7","v":268510966.31271523},{"$f":"Option2!Y$36*conv_2026*Y$7","v":275065139.62828267},{"$f":"Option2!Z$36*conv_2026*Z$7","v":280633192.79818761},{"$f":"Option2!AA$36*conv_2026*AA$7","v":285310104.08463627},{"$f":"Option2!AB$36*conv_2026*AB$7","v":289507419.44860142},{"$f":"Option2!AC$36*conv_2026*AC$7","v":0},{"$f":"Option2!AD$36*conv_2026*AD$7","v":0},{"$f":"Option2!AE$36*conv_2026*AE$7","v":0},{"$f":"Option2!AF$36*conv_2026*AF$7","v":0},{"$f":"Option2!AG$36*conv_2026*AG$7","v":0}]
["Option 2",null,null,"Option 2"]
["Option 2",null,{"$f":"Option2!C$82","v":"Annualised capex"},"Option 2Annualised capex",null,{"$f":"SUMPRODUCT(($H32:$AG32)*($H$5:$AG$5)*($H$7:$AG$7))","v":-3947480.9025822477},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option2!I$82*conv_2026*I$7","v":0},{"$f":"Option2!J$82*conv_2026*J$7","v":-67827.447094667586},{"$f":"Option2!K$82*conv_2026*K$7","v":-135654.89418933517},{"$f":"Option2!L$82*conv_2026*L$7","v":-203482.34128400279},{"$f":"Option2!M$82*conv_2026*M$7","v":-271309.78837867035},{"$f":"Option2!N$82*conv_2026*N$7","v":-339137.23547333799},{"$f":"Option2!O$82*conv_2026*O$7","v":-339137.23547333799},{"$f":"Option2!P$82*conv_2026*P$7","v":-339137.23547333799},{"$f":"Option2!Q$82*conv_2026*Q$7","v":-339137.23547333799},{"$f":"Option2!R$82*conv_2026*R$7","v":-339137.23547333799},{"$f":"Option2!S$82*conv_2026*S$7","v":-339137.23547333799},{"$f":"Option2!T$82*conv_2026*T$7","v":-339137.23547333799},{"$f":"Option2!U$82*conv_2026*U$7","v":-339137.23547333799},{"$f":"Option2!V$82*conv_2026*V$7","v":-339137.23547333799},{"$f":"Option2!W$82*conv_2026*W$7","v":-339137.23547333799},{"$f":"Option2!X$82*conv_2026*X$7","v":-339137.23547333799},{"$f":"Option2!Y$82*conv_2026*Y$7","v":-339137.23547333799},{"$f":"Option2!Z$82*conv_2026*Z$7","v":-339137.23547333799},{"$f":"Option2!AA$82*conv_2026*AA$7","v":-339137.23547333799},{"$f":"Option2!AB$82*conv_2026*AB$7","v":-339137.23547333799},{"$f":"Option2!AC$82*conv_2026*AC$7","v":0},{"$f":"Option2!AD$82*conv_2026*AD$7","v":0},{"$f":"Option2!AE$82*conv_2026*AE$7","v":0},{"$f":"Option2!AF$82*conv_2026*AF$7","v":0},{"$f":"Option2!AG$82*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C$83","v":"Operating expenditure"},"Option 2Operating expenditure",null,{"$f":"SUMPRODUCT(($H33:$AG33)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30",null,{"$f":"Option2!I$83*conv_2026*I$7","v":0},{"$f":"Option2!J$83*conv_2026*J$7","v":0},{"$f":"Option2!K$83*conv_2026*K$7","v":0},{"$f":"Option2!L$83*conv_2026*L$7","v":0},{"$f":"Option2!M$83*conv_2026*M$7","v":0},{"$f":"Option2!N$83*conv_2026*N$7","v":0},{"$f":"Option2!O$83*conv_2026*O$7","v":0},{"$f":"Option2!P$83*conv_2026*P$7","v":0},{"$f":"Option2!Q$83*conv_2026*Q$7","v":0},{"$f":"Option2!R$83*conv_2026*R$7","v":0},{"$f":"Option2!S$83*conv_2026*S$7","v":0},{"$f":"Option2!T$83*conv_2026*T$7","v":0},{"$f":"Option2!U$83*conv_2026*U$7","v":0},{"$f":"Option2!V$83*conv_2026*V$7","v":0},{"$f":"Option2!W$83*conv_2026*W$7","v":0},{"$f":"Option2!X$83*conv_2026*X$7","v":0},{"$f":"Option2!Y$83*conv_2026*Y$7","v":0},{"$f":"Option2!Z$83*conv_2026*Z$7","v":0},{"$f":"Option2!AA$83*conv_2026*AA$7","v":0},{"$f":"Option2!AB$83*conv_2026*AB$7","v":0},{"$f":"Option2!AC$83*conv_2026*AC$7","v":0},{"$f":"Option2!AD$83*conv_2026*AD$7","v":0},{"$f":"Option2!AE$83*conv_2026*AE$7","v":0},{"$f":"Option2!AF$83*conv_2026*AF$7","v":0},{"$f":"Option2!AG$83*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C$84","v":"Risk mitigated"},"Option 2Risk mitigated",null,{"$f":"SUMPRODUCT(($H34:$AG34)*($H$5:$AG$5)*($H$7:$AG$7))","v":9049270.3160058837},"2026-06-30",null,{"$f":"Option2!I$84*conv_2026*I$7","v":0},{"$f":"Option2!J$84*conv_2026*J$7","v":53295.702402013812},{"$f":"Option2!K$84*conv_2026*K$7","v":132573.53239233204},{"$f":"Option2!L$84*conv_2026*L$7","v":247171.75274198936},{"$f":"Option2!M$84*conv_2026*M$7","v":409593.34359367023},{"$f":"Option2!N$84*conv_2026*N$7","v":636554.59088164859},{"$f":"Option2!O$84*conv_2026*O$7","v":779138.00913454185},{"$f":"Option2!P$84*conv_2026*P$7","v":859301.69025767234},{"$f":"Option2!Q$84*conv_2026*Q$7","v":869742.84882852226},{"$f":"Option2!R$84*conv_2026*R$7","v":869742.84882850584},{"$f":"Option2!S$84*conv_2026*S$7","v":869742.84882850584},{"$f":"Option2!T$84*conv_2026*T$7","v":869742.84882850584},{"$f":"Option2!U$84*conv_2026*U$7","v":869742.84882853879},{"$f":"Option2!V$84*conv_2026*V$7","v":869742.84882860479},{"$f":"Option2!W$84*conv_2026*W$7","v":869742.84882857173},{"$f":"Option2!X$84*conv_2026*X$7","v":869742.84882853879},{"$f":"Option2!Y$84*conv_2026*Y$7","v":869742.84882850584},{"$f":"Option2!Z$84*conv_2026*Z$7","v":869742.84882850584},{"$f":"Option2!AA$84*conv_2026*AA$7","v":869742.84882850584},{"$f":"Option2!AB$84*conv_2026*AB$7","v":869742.84882853879},{"$f":"Option2!AC$84*conv_2026*AC$7","v":0},{"$f":"Option2!AD$84*conv_2026*AD$7","v":0},{"$f":"Option2!AE$84*conv_2026*AE$7","v":0},{"$f":"Option2!AF$84*conv_2026*AF$7","v":0},{"$f":"Option2!AG$84*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C$85","v":"Other benefits value"},"Option 2Other benefits value",null,{"$f":"SUMPRODUCT(($H35:$AG35)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30",null,{"$f":"Option2!I$85*conv_2026*I$7","v":0},{"$f":"Option2!J$85*conv_2026*J$7","v":0},{"$f":"Option2!K$85*conv_2026*K$7","v":0},{"$f":"Option2!L$85*conv_2026*L$7","v":0},{"$f":"Option2!M$85*conv_2026*M$7","v":0},{"$f":"Option2!N$85*conv_2026*N$7","v":0},{"$f":"Option2!O$85*conv_2026*O$7","v":0},{"$f":"Option2!P$85*conv_2026*P$7","v":0},{"$f":"Option2!Q$85*conv_2026*Q$7","v":0},{"$f":"Option2!R$85*conv_2026*R$7","v":0},{"$f":"Option2!S$85*conv_2026*S$7","v":0},{"$f":"Option2!T$85*conv_2026*T$7","v":0},{"$f":"Option2!U$85*conv_2026*U$7","v":0},{"$f":"Option2!V$85*conv_2026*V$7","v":0},{"$f":"Option2!W$85*conv_2026*W$7","v":0},{"$f":"Option2!X$85*conv_2026*X$7","v":0},{"$f":"Option2!Y$85*conv_2026*Y$7","v":0},{"$f":"Option2!Z$85*conv_2026*Z$7","v":0},{"$f":"Option2!AA$85*conv_2026*AA$7","v":0},{"$f":"Option2!AB$85*conv_2026*AB$7","v":0},{"$f":"Option2!AC$85*conv_2026*AC$7","v":0},{"$f":"Option2!AD$85*conv_2026*AD$7","v":0},{"$f":"Option2!AE$85*conv_2026*AE$7","v":0},{"$f":"Option2!AF$85*conv_2026*AF$7","v":0},{"$f":"Option2!AG$85*conv_2026*AG$7","v":0}]
["Option 2",null,{"$f":"Option2!C87","v":"Net benefits"},"Option 2Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I32:I35)","v":0},{"$f":"SUM(J32:J35)","v":-14531.744692653774},-3081.3617970031337,43689.411457986571,138283.55521499988,297417.3554083106,440000.77366120386,520164.45478433435,530605.61335518421,530605.61335516791,530605.61335516791,530605.61335516791,530605.61335520074,530605.61335526686,530605.6133552338,530605.61335520074,530605.61335516791,530605.61335516791,530605.61335516791,530605.61335520074,0,0,0,0,0]
["Option 2",null,"NPV","Option 2NPV",null,{"$f":"SUMPRODUCT(($H36:$AG36)*($H$5:$AG$5)*($H$7:$AG$7))","v":5101789.4134236369},"2026-06-30"]
["Option 2",null,"PV of costs","Option 2PV of costs",null,{"$f":"SUM(F32:F33)","v":-3947480.9025822477},"2026-06-30"]
["Option 2",null,"PV of benefits","Option 2PV of benefits",null,{"$f":"SUM(F34:F35)","v":9049270.3160058837},"2026-06-30"]
[]
[null,null,null,{"$f":"A41&C41","v":""}]
[{"$f":"A43","v":"Option 3"},null,"Energy at risk value",{"$f":"A42&C42","v":"Option 3Energy at risk value"},null,{"$f":"SUMPRODUCT($H42:$AG42, $H$5:$AG$5)","v":2214116460.8876047},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option3!I$28*conv_2026","v":25239105.251204882},{"$f":"Option3!J$28*conv_2026","v":30123473.092518844},{"$f":"Option3!K$28*conv_2026","v":36161376.120109811},{"$f":"Option3!L$28*conv_2026","v":43625045.143034786},{"$f":"Option3!M$28*conv_2026","v":52871119.33602003},{"$f":"Option3!N$28*conv_2026","v":64343721.058989592},{"$f":"Option3!O$28*conv_2026","v":78654270.82844457},{"$f":"Option3!P$28*conv_2026","v":93223861.134314328},{"$f":"Option3!Q$28*conv_2026","v":107984415.15626535},{"$f":"Option3!R$28*conv_2026","v":122887122.78060821},{"$f":"Option3!S$28*conv_2026","v":141212528.41810492},{"$f":"Option3!T$28*conv_2026","v":159837612.5417704},{"$f":"Option3!U$28*conv_2026","v":177202696.58059523},{"$f":"Option3!V$28*conv_2026","v":189622529.80577818},{"$f":"Option3!W$28*conv_2026","v":199216950.56078506},{"$f":"Option3!X$28*conv_2026","v":207713039.02281216},{"$f":"Option3!Y$28*conv_2026","v":212795298.43748367},{"$f":"Option3!Z$28*conv_2026","v":217112897.20725182},{"$f":"Option3!AA$28*conv_2026","v":220739483.69996491},{"$f":"Option3!AB$28*conv_2026","v":223994180.28758645},{"$f":"Option3!AC$28*conv_2026","v":226997644.24880472},{"$f":"Option3!AD$28*conv_2026","v":229131918.18946415},{"$f":"Option3!AE$28*conv_2026","v":230790617.46392578},{"$f":"Option3!AF$28*conv_2026","v":232236353.17472446},{"$f":"Option3!AG$28*conv_2026","v":233614521.56395712}]
[{"$f":"Data!B11","v":"Option 3"},null,{"$f":"Option3!C$66","v":"Capital expenditure"},{"$f":"A43&C43","v":"Option 3Capital expenditure"},null,{"$f":"SUMPRODUCT($H43:$AG43, $H$5:$AG$5)","v":-14627695.243356824},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option3!I$67:I$69)*conv_2026*I$7","v":-3184512.3398571843},{"$f":"SUM(Option3!J$67:J$69)*conv_2026*J$7","v":-3184512.3398571843},{"$f":"SUM(Option3!K$67:K$69)*conv_2026*K$7","v":-3184512.3398571843},{"$f":"SUM(Option3!L$67:L$69)*conv_2026*L$7","v":-3184512.3398571843},{"$f":"SUM(Option3!M$67:M$69)*conv_2026*M$7","v":-3184512.3398571843},{"$f":"SUM(Option3!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option3!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option3!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option3!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option3!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option3!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option3!T$67:T$69)*conv_2026*T$7","v":0},{"$f":"SUM(Option3!U$67:U$69)*conv_2026*U$7","v":0},{"$f":"SUM(Option3!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option3!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option3!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option3!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option3!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option3!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option3!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option3!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option3!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option3!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option3!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option3!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A43","v":"Option 3"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},{"$f":"A44&C44","v":"Option 3Total risk cost"},null,{"$f":"SUMPRODUCT($H44:$AG44, $H$5:$AG$5)","v":2169324565.292007},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option3!I$36*conv_2026*I$7","v":32548804.901360124},{"$f":"Option3!J$36*conv_2026*J$7","v":38847761.791123711},{"$f":"Option3!K$36*conv_2026*K$7","v":46634332.24560643},{"$f":"Option3!L$36*conv_2026*L$7","v":56259587.672447167},{"$f":"Option3!M$36*conv_2026*M$7","v":68183453.196497321},{"$f":"Option3!N$36*conv_2026*N$7","v":82978672.716535375},{"$f":"Option3!O$36*conv_2026*O$7","v":101433781.6832328},{"$f":"Option3!P$36*conv_2026*P$7","v":120222971.46325514},{"$f":"Option3!Q$36*conv_2026*Q$7","v":139258443.36802885},{"$f":"Option3!R$36*conv_2026*R$7","v":158477243.6229268},{"$f":"Option3!S$36*conv_2026*S$7","v":182110016.92833903},{"$f":"Option3!T$36*conv_2026*T$7","v":206129261.0092546},{"$f":"Option3!U$36*conv_2026*U$7","v":228523586.2775186},{"$f":"Option3!V$36*conv_2026*V$7","v":244540426.99078482},{"$f":"Option3!W$36*conv_2026*W$7","v":256913564.8729755},{"$f":"Option3!X$36*conv_2026*X$7","v":267870273.63990042},{"$f":"Option3!Y$36*conv_2026*Y$7","v":274424446.95546776},{"$f":"Option3!Z$36*conv_2026*Z$7","v":279992500.12537271},{"$f":"Option3!AA$36*conv_2026*AA$7","v":284669411.41182142},{"$f":"Option3!AB$36*conv_2026*AB$7","v":288866726.77578652},{"$f":"Option3!AC$36*conv_2026*AC$7","v":0},{"$f":"Option3!AD$36*conv_2026*AD$7","v":0},{"$f":"Option3!AE$36*conv_2026*AE$7","v":0},{"$f":"Option3!AF$36*conv_2026*AF$7","v":0},{"$f":"Option3!AG$36*conv_2026*AG$7","v":0}]
["Option 3"]
["Option 3",null,{"$f":"Option3!C$82","v":"Annualised capex"},{"$f":"A46&C46","v":"Option 3Annualised capex"},null,{"$f":"SUMPRODUCT($H46:$AG46, $H$5:$AG$5)","v":-7429825.6598044541},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option3!I$82*conv_2026*I$7","v":0},{"$f":"Option3!J$82*conv_2026*J$7","v":-127662.70928209776},{"$f":"Option3!K$82*conv_2026*K$7","v":-255325.41856419551},{"$f":"Option3!L$82*conv_2026*L$7","v":-382988.12784629321},{"$f":"Option3!M$82*conv_2026*M$7","v":-510650.83712839102},{"$f":"Option3!N$82*conv_2026*N$7","v":-638313.54641048878},{"$f":"Option3!O$82*conv_2026*O$7","v":-638313.54641048878},{"$f":"Option3!P$82*conv_2026*P$7","v":-638313.54641048878},{"$f":"Option3!Q$82*conv_2026*Q$7","v":-638313.54641048878},{"$f":"Option3!R$82*conv_2026*R$7","v":-638313.54641048878},{"$f":"Option3!S$82*conv_2026*S$7","v":-638313.54641048878},{"$f":"Option3!T$82*conv_2026*T$7","v":-638313.54641048878},{"$f":"Option3!U$82*conv_2026*U$7","v":-638313.54641048878},{"$f":"Option3!V$82*conv_2026*V$7","v":-638313.54641048878},{"$f":"Option3!W$82*conv_2026*W$7","v":-638313.54641048878},{"$f":"Option3!X$82*conv_2026*X$7","v":-638313.54641048878},{"$f":"Option3!Y$82*conv_2026*Y$7","v":-638313.54641048878},{"$f":"Option3!Z$82*conv_2026*Z$7","v":-638313.54641048878},{"$f":"Option3!AA$82*conv_2026*AA$7","v":-638313.54641048878},{"$f":"Option3!AB$82*conv_2026*AB$7","v":-638313.54641048878},{"$f":"Option3!AC$82*conv_2026*AC$7","v":0},{"$f":"Option3!AD$82*conv_2026*AD$7","v":0},{"$f":"Option3!AE$82*conv_2026*AE$7","v":0},{"$f":"Option3!AF$82*conv_2026*AF$7","v":0},{"$f":"Option3!AG$82*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C$83","v":"Operating expenditure"},"Option 3Operating expenditure",null,{"$f":"SUMPRODUCT($H47:$AG47, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option3!I$83*conv_2026*I$7","v":0},{"$f":"Option3!J$83*conv_2026*J$7","v":0},{"$f":"Option3!K$83*conv_2026*K$7","v":0},{"$f":"Option3!L$83*conv_2026*L$7","v":0},{"$f":"Option3!M$83*conv_2026*M$7","v":0},{"$f":"Option3!N$83*conv_2026*N$7","v":0},{"$f":"Option3!O$83*conv_2026*O$7","v":0},{"$f":"Option3!P$83*conv_2026*P$7","v":0},{"$f":"Option3!Q$83*conv_2026*Q$7","v":0},{"$f":"Option3!R$83*conv_2026*R$7","v":0},{"$f":"Option3!S$83*conv_2026*S$7","v":0},{"$f":"Option3!T$83*conv_2026*T$7","v":0},{"$f":"Option3!U$83*conv_2026*U$7","v":0},{"$f":"Option3!V$83*conv_2026*V$7","v":0},{"$f":"Option3!W$83*conv_2026*W$7","v":0},{"$f":"Option3!X$83*conv_2026*X$7","v":0},{"$f":"Option3!Y$83*conv_2026*Y$7","v":0},{"$f":"Option3!Z$83*conv_2026*Z$7","v":0},{"$f":"Option3!AA$83*conv_2026*AA$7","v":0},{"$f":"Option3!AB$83*conv_2026*AB$7","v":0},{"$f":"Option3!AC$83*conv_2026*AC$7","v":0},{"$f":"Option3!AD$83*conv_2026*AD$7","v":0},{"$f":"Option3!AE$83*conv_2026*AE$7","v":0},{"$f":"Option3!AF$83*conv_2026*AF$7","v":0},{"$f":"Option3!AG$83*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C$84","v":"Risk mitigated"},"Option 3Risk mitigated",null,{"$f":"SUMPRODUCT($H48:$AG48, $H$5:$AG$5)","v":15675720.438580213},"2026-06-30",null,{"$f":"Option3!I$84*conv_2026*I$7","v":0},{"$f":"Option3!J$84*conv_2026*J$7","v":87948.716719095741},{"$f":"Option3!K$84*conv_2026*K$7","v":221742.62672601259},{"$f":"Option3!L$84*conv_2026*L$7","v":418760.43319212442},{"$f":"Option3!M$84*conv_2026*M$7","v":702536.98808994144},{"$f":"Option3!N$84*conv_2026*N$7","v":1104878.9630304833},{"$f":"Option3!O$84*conv_2026*O$7","v":1355470.5596877146},{"$f":"Option3!P$84*conv_2026*P$7","v":1476807.0298532045},{"$f":"Option3!Q$84*conv_2026*Q$7","v":1510279.7172538619},{"$f":"Option3!R$84*conv_2026*R$7","v":1510435.5216434291},{"$f":"Option3!S$84*conv_2026*S$7","v":1510435.5216434291},{"$f":"Option3!T$84*conv_2026*T$7","v":1510435.5216434291},{"$f":"Option3!U$84*conv_2026*U$7","v":1510435.5216433962},{"$f":"Option3!V$84*conv_2026*V$7","v":1510435.5216434621},{"$f":"Option3!W$84*conv_2026*W$7","v":1510435.5216434291},{"$f":"Option3!X$84*conv_2026*X$7","v":1510435.5216433632},{"$f":"Option3!Y$84*conv_2026*Y$7","v":1510435.5216434291},{"$f":"Option3!Z$84*conv_2026*Z$7","v":1510435.5216434291},{"$f":"Option3!AA$84*conv_2026*AA$7","v":1510435.5216433632},{"$f":"Option3!AB$84*conv_2026*AB$7","v":1510435.5216434291},{"$f":"Option3!AC$84*conv_2026*AC$7","v":0},{"$f":"Option3!AD$84*conv_2026*AD$7","v":0},{"$f":"Option3!AE$84*conv_2026*AE$7","v":0},{"$f":"Option3!AF$84*conv_2026*AF$7","v":0},{"$f":"Option3!AG$84*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C$85","v":"Other benefits value"},"Option 3Other benefits value",null,{"$f":"SUMPRODUCT($H49:$AG49, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option3!I$85*conv_2026*I$7","v":0},{"$f":"Option3!J$85*conv_2026*J$7","v":0},{"$f":"Option3!K$85*conv_2026*K$7","v":0},{"$f":"Option3!L$85*conv_2026*L$7","v":0},{"$f":"Option3!M$85*conv_2026*M$7","v":0},{"$f":"Option3!N$85*conv_2026*N$7","v":0},{"$f":"Option3!O$85*conv_2026*O$7","v":0},{"$f":"Option3!P$85*conv_2026*P$7","v":0},{"$f":"Option3!Q$85*conv_2026*Q$7","v":0},{"$f":"Option3!R$85*conv_2026*R$7","v":0},{"$f":"Option3!S$85*conv_2026*S$7","v":0},{"$f":"Option3!T$85*conv_2026*T$7","v":0},{"$f":"Option3!U$85*conv_2026*U$7","v":0},{"$f":"Option3!V$85*conv_2026*V$7","v":0},{"$f":"Option3!W$85*conv_2026*W$7","v":0},{"$f":"Option3!X$85*conv_2026*X$7","v":0},{"$f":"Option3!Y$85*conv_2026*Y$7","v":0},{"$f":"Option3!Z$85*conv_2026*Z$7","v":0},{"$f":"Option3!AA$85*conv_2026*AA$7","v":0},{"$f":"Option3!AB$85*conv_2026*AB$7","v":0},{"$f":"Option3!AC$85*conv_2026*AC$7","v":0},{"$f":"Option3!AD$85*conv_2026*AD$7","v":0},{"$f":"Option3!AE$85*conv_2026*AE$7","v":0},{"$f":"Option3!AF$85*conv_2026*AF$7","v":0},{"$f":"Option3!AG$85*conv_2026*AG$7","v":0}]
["Option 3",null,{"$f":"Option3!C87","v":"Net benefits"},"Option 3Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I46:I49)","v":0},-39713.992563002015,-33582.791838182922,35772.305345831206,191886.15096155042,466565.41661999456,717157.01327722578,838493.48344271572,871966.17084337317,872121.97523294028,872121.97523294028,872121.97523294028,872121.97523290745,872121.97523297335,872121.97523294028,872121.97523287439,872121.97523294028,872121.97523294028,872121.97523287439,872121.97523294028,{"$f":"SUM(AC46:AC49)","v":0},{"$f":"SUM(AD46:AD49)","v":0},{"$f":"SUM(AE46:AE49)","v":0},{"$f":"SUM(AF46:AF49)","v":0},{"$f":"SUM(AG46:AG49)","v":0}]
["Option 3",null,"NPV","Option 3NPV",null,{"$f":"SUMPRODUCT(($H50:$AG50)*($H$5:$AG$5)*($H$7:$AG$7))","v":8245894.7787757609},"2026-06-30"]
["Option 3",null,"PV of costs","Option 3PV of costs",null,{"$f":"SUM(F46:F47)","v":-7429825.6598044541},"2026-06-30"]
["Option 3",null,"PV of benefits","Option 3PV of benefits",null,{"$f":"SUM(F48:F49)","v":15675720.438580213},"2026-06-30"]
[]
[]
[{"$f":"A57","v":"Option 4"},null,"Energy at risk value",{"$f":"A56&C56","v":"Option 4Energy at risk value"},null,{"$f":"SUMPRODUCT($H56:$AG56, $H$5:$AG$5)","v":2219318439.1851373},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option4!I$28*conv_2026","v":24402773.185415607},{"$f":"Option4!J$28*conv_2026","v":29175102.034722608},{"$f":"Option4!K$28*conv_2026","v":35092182.600308679},{"$f":"Option4!L$28*conv_2026","v":42428087.458378911},{"$f":"Option4!M$28*conv_2026","v":51542903.38101431},{"$f":"Option4!N$28*conv_2026","v":64982143.865852319},{"$f":"Option4!O$28*conv_2026","v":79436475.700458214},{"$f":"Option4!P$28*conv_2026","v":94074338.442765653},{"$f":"Option4!Q$28*conv_2026","v":108849201.64530809},{"$f":"Option4!R$28*conv_2026","v":123750503.13062358},{"$f":"Option4!S$28*conv_2026","v":142074306.7352111},{"$f":"Option4!T$28*conv_2026","v":160697655.55339247},{"$f":"Option4!U$28*conv_2026","v":178060859.6158928},{"$f":"Option4!V$28*conv_2026","v":190478655.80413771},{"$f":"Option4!W$28*conv_2026","v":200070868.99312565},{"$f":"Option4!X$28*conv_2026","v":208564564.71798414},{"$f":"Option4!Y$28*conv_2026","v":213644230.30535293},{"$f":"Option4!Z$28*conv_2026","v":217959016.84931284},{"$f":"Option4!AA$28*conv_2026","v":221582553.89751226},{"$f":"Option4!AB$28*conv_2026","v":224833943.35658616},{"$f":"Option4!AC$28*conv_2026","v":227833820.24963912},{"$f":"Option4!AD$28*conv_2026","v":229964202.97867188},{"$f":"Option4!AE$28*conv_2026","v":231618680.57391012},{"$f":"Option4!AF$28*conv_2026","v":233059835.50615343},{"$f":"Option4!AG$28*conv_2026","v":234433032.87421721}]
[{"$f":"Data!B12","v":"Option 4"},null,{"$f":"Option4!C$66","v":"Capital expenditure"},{"$f":"A57&C57","v":"Option 4Capital expenditure"},null,{"$f":"SUMPRODUCT($H57:$AG57, $H$5:$AG$5)","v":-9280732.5203988198},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option4!I$67:I$69)*conv_2026*I$7","v":-1106696.4104811111},{"$f":"SUM(Option4!J$67:J$69)*conv_2026*J$7","v":-2269227.4470274942},{"$f":"SUM(Option4!K$67:K$69)*conv_2026*K$7","v":-2269227.4470274942},{"$f":"SUM(Option4!L$67:L$69)*conv_2026*L$7","v":-2269227.4470274942},{"$f":"SUM(Option4!M$67:M$69)*conv_2026*M$7","v":-2269227.4470274942},{"$f":"SUM(Option4!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option4!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option4!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option4!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option4!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option4!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option4!T$67:T$69)*conv_2026*T$7","v":0},{"$f":"SUM(Option4!U$67:U$69)*conv_2026*U$7","v":0},{"$f":"SUM(Option4!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option4!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option4!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option4!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option4!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option4!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option4!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option4!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option4!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option4!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option4!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option4!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A57","v":"Option 4"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 4Total risk cost",null,{"$f":"SUMPRODUCT($H58:$AG58, $H$5:$AG$5)","v":2174287032.8514714},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option4!I$36*conv_2026*I$7","v":31537894.397037882},{"$f":"Option4!J$36*conv_2026*J$7","v":37706951.56026005},{"$f":"Option4!K$36*conv_2026*K$7","v":45355886.200815238},{"$f":"Option4!L$36*conv_2026*L$7","v":54839088.011322387},{"$f":"Option4!M$36*conv_2026*M$7","v":66622128.284372129},{"$f":"Option4!N$36*conv_2026*N$7","v":83819791.383992583},{"$f":"Option4!O$36*conv_2026*O$7","v":102464442.85886322},{"$f":"Option4!P$36*conv_2026*P$7","v":121343781.13975471},{"$f":"Option4!Q$36*conv_2026*Q$7","v":140398652.55917072},{"$f":"Option4!R$36*conv_2026*R$7","v":159615762.94401181},{"$f":"Option4!S$36*conv_2026*S$7","v":183246599.80340886},{"$f":"Option4!T$36*conv_2026*T$7","v":207263746.34602138},{"$f":"Option4!U$36*conv_2026*U$7","v":229655799.20612115},{"$f":"Option4!V$36*conv_2026*V$7","v":245670177.6653108},{"$f":"Option4!W$36*conv_2026*W$7","v":258040647.16759726},{"$f":"Option4!X$36*conv_2026*X$7","v":268994463.7302928},{"$f":"Option4!Y$36*conv_2026*Y$7","v":275545501.77534509},{"$f":"Option4!Z$36*conv_2026*Z$7","v":281110155.68707693},{"$f":"Option4!AA$36*conv_2026*AA$7","v":285783380.97891015},{"$f":"Option4!AB$36*conv_2026*AB$7","v":289976698.87449557},{"$f":"Option4!AC$36*conv_2026*AC$7","v":0},{"$f":"Option4!AD$36*conv_2026*AD$7","v":0},{"$f":"Option4!AE$36*conv_2026*AE$7","v":0},{"$f":"Option4!AF$36*conv_2026*AF$7","v":0},{"$f":"Option4!AG$36*conv_2026*AG$7","v":0}]
["Option 4",null,null,"Option 4"]
["Option 4",null,{"$f":"Option4!C$82","v":"Annualised capex"},"Option 4Annualised capex",null,{"$f":"SUMPRODUCT($H60:$AG60, $H$5:$AG$5)","v":-7167759.1003835471},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option4!I$82*conv_2026*I$7","v":0},{"$f":"Option4!J$82*conv_2026*J$7","v":-1145430.7848479503},{"$f":"Option4!K$82*conv_2026*K$7","v":-1192035.0513450594},{"$f":"Option4!L$82*conv_2026*L$7","v":-1238639.3178421685},{"$f":"Option4!M$82*conv_2026*M$7","v":-1285243.5843392776},{"$f":"Option4!N$82*conv_2026*N$7","v":-1331847.8508363867},{"$f":"Option4!O$82*conv_2026*O$7","v":-186417.06598843637},{"$f":"Option4!P$82*conv_2026*P$7","v":-186417.06598843637},{"$f":"Option4!Q$82*conv_2026*Q$7","v":-186417.06598843637},{"$f":"Option4!R$82*conv_2026*R$7","v":-186417.06598843637},{"$f":"Option4!S$82*conv_2026*S$7","v":-186417.06598843637},{"$f":"Option4!T$82*conv_2026*T$7","v":-186417.06598843637},{"$f":"Option4!U$82*conv_2026*U$7","v":-186417.06598843637},{"$f":"Option4!V$82*conv_2026*V$7","v":-186417.06598843637},{"$f":"Option4!W$82*conv_2026*W$7","v":-186417.06598843637},{"$f":"Option4!X$82*conv_2026*X$7","v":-186417.06598843637},{"$f":"Option4!Y$82*conv_2026*Y$7","v":-186417.06598843637},{"$f":"Option4!Z$82*conv_2026*Z$7","v":-186417.06598843637},{"$f":"Option4!AA$82*conv_2026*AA$7","v":-186417.06598843637},{"$f":"Option4!AB$82*conv_2026*AB$7","v":-186417.06598843637},{"$f":"Option4!AC$82*conv_2026*AC$7","v":0},{"$f":"Option4!AD$82*conv_2026*AD$7","v":0},{"$f":"Option4!AE$82*conv_2026*AE$7","v":0},{"$f":"Option4!AF$82*conv_2026*AF$7","v":0},{"$f":"Option4!AG$82*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C$83","v":"Operating expenditure"},"Option 4Operating expenditure",null,{"$f":"SUMPRODUCT($H61:$AG61, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option4!I$83*conv_2026*I$7","v":0},{"$f":"Option4!J$83*conv_2026*J$7","v":0},{"$f":"Option4!K$83*conv_2026*K$7","v":0},{"$f":"Option4!L$83*conv_2026*L$7","v":0},{"$f":"Option4!M$83*conv_2026*M$7","v":0},{"$f":"Option4!N$83*conv_2026*N$7","v":0},{"$f":"Option4!O$83*conv_2026*O$7","v":0},{"$f":"Option4!P$83*conv_2026*P$7","v":0},{"$f":"Option4!Q$83*conv_2026*Q$7","v":0},{"$f":"Option4!R$83*conv_2026*R$7","v":0},{"$f":"Option4!S$83*conv_2026*S$7","v":0},{"$f":"Option4!T$83*conv_2026*T$7","v":0},{"$f":"Option4!U$83*conv_2026*U$7","v":0},{"$f":"Option4!V$83*conv_2026*V$7","v":0},{"$f":"Option4!W$83*conv_2026*W$7","v":0},{"$f":"Option4!X$83*conv_2026*X$7","v":0},{"$f":"Option4!Y$83*conv_2026*Y$7","v":0},{"$f":"Option4!Z$83*conv_2026*Z$7","v":0},{"$f":"Option4!AA$83*conv_2026*AA$7","v":0},{"$f":"Option4!AB$83*conv_2026*AB$7","v":0},{"$f":"Option4!AC$83*conv_2026*AC$7","v":0},{"$f":"Option4!AD$83*conv_2026*AD$7","v":0},{"$f":"Option4!AE$83*conv_2026*AE$7","v":0},{"$f":"Option4!AF$83*conv_2026*AF$7","v":0},{"$f":"Option4!AG$83*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C$84","v":"Risk mitigated"},"Option 4Risk mitigated",null,{"$f":"SUMPRODUCT($H62:$AG62, $H$5:$AG$5)","v":10713252.87911595},"2026-06-30",null,{"$f":"Option4!I$84*conv_2026*I$7","v":1010910.504322243},{"$f":"Option4!J$84*conv_2026*J$7","v":1228758.947582762},{"$f":"Option4!K$84*conv_2026*K$7","v":1500188.6715172017},{"$f":"Option4!L$84*conv_2026*L$7","v":1839260.0943169019},{"$f":"Option4!M$84*conv_2026*M$7","v":2263861.9002151396},{"$f":"Option4!N$84*conv_2026*N$7","v":263760.29557328299},{"$f":"Option4!O$84*conv_2026*O$7","v":324809.38405729597},{"$f":"Option4!P$84*conv_2026*P$7","v":355997.35335363599},{"$f":"Option4!Q$84*conv_2026*Q$7","v":370070.5261119873},{"$f":"Option4!R$84*conv_2026*R$7","v":371916.20055841422},{"$f":"Option4!S$84*conv_2026*S$7","v":373852.64657360222},{"$f":"Option4!T$84*conv_2026*T$7","v":375950.18487664184},{"$f":"Option4!U$84*conv_2026*U$7","v":378222.59304085042},{"$f":"Option4!V$84*conv_2026*V$7","v":380684.84711748664},{"$f":"Option4!W$84*conv_2026*W$7","v":383353.22702164936},{"$f":"Option4!X$84*conv_2026*X$7","v":386245.4312509619},{"$f":"Option4!Y$84*conv_2026*Y$7","v":389380.70176611521},{"$f":"Option4!Z$84*conv_2026*Z$7","v":392779.95993922197},{"$f":"Option4!AA$84*conv_2026*AA$7","v":396465.95455459686},{"$f":"Option4!AB$84*conv_2026*AB$7","v":400463.42293437722},{"$f":"Option4!AC$84*conv_2026*AC$7","v":0},{"$f":"Option4!AD$84*conv_2026*AD$7","v":0},{"$f":"Option4!AE$84*conv_2026*AE$7","v":0},{"$f":"Option4!AF$84*conv_2026*AF$7","v":0},{"$f":"Option4!AG$84*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C$85","v":"Other benefits value"},"Option 4Other benefits value",null,{"$f":"SUMPRODUCT($H63:$AG63, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option4!I$85*conv_2026*I$7","v":0},{"$f":"Option4!J$85*conv_2026*J$7","v":0},{"$f":"Option4!K$85*conv_2026*K$7","v":0},{"$f":"Option4!L$85*conv_2026*L$7","v":0},{"$f":"Option4!M$85*conv_2026*M$7","v":0},{"$f":"Option4!N$85*conv_2026*N$7","v":0},{"$f":"Option4!O$85*conv_2026*O$7","v":0},{"$f":"Option4!P$85*conv_2026*P$7","v":0},{"$f":"Option4!Q$85*conv_2026*Q$7","v":0},{"$f":"Option4!R$85*conv_2026*R$7","v":0},{"$f":"Option4!S$85*conv_2026*S$7","v":0},{"$f":"Option4!T$85*conv_2026*T$7","v":0},{"$f":"Option4!U$85*conv_2026*U$7","v":0},{"$f":"Option4!V$85*conv_2026*V$7","v":0},{"$f":"Option4!W$85*conv_2026*W$7","v":0},{"$f":"Option4!X$85*conv_2026*X$7","v":0},{"$f":"Option4!Y$85*conv_2026*Y$7","v":0},{"$f":"Option4!Z$85*conv_2026*Z$7","v":0},{"$f":"Option4!AA$85*conv_2026*AA$7","v":0},{"$f":"Option4!AB$85*conv_2026*AB$7","v":0},{"$f":"Option4!AC$85*conv_2026*AC$7","v":0},{"$f":"Option4!AD$85*conv_2026*AD$7","v":0},{"$f":"Option4!AE$85*conv_2026*AE$7","v":0},{"$f":"Option4!AF$85*conv_2026*AF$7","v":0},{"$f":"Option4!AG$85*conv_2026*AG$7","v":0}]
["Option 4",null,{"$f":"Option4!C87","v":"Net benefits"},"Option 4Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I60:I63)","v":1010910.504322243},83328.16273481166,308153.62017214228,600620.77647473337,978618.31587586203,-1068087.5552631037,138392.3180688596,169580.28736519962,183653.46012355093,185499.13456997785,187435.58058516585,189533.11888820547,191805.52705241405,194267.78112905027,196936.16103321299,199828.36526252553,202963.63577767884,206362.8939507856,210048.88856616049,214046.35694594085,{"$f":"SUM(AC60:AC63)","v":0},{"$f":"SUM(AD60:AD63)","v":0},{"$f":"SUM(AE60:AE63)","v":0},{"$f":"SUM(AF60:AF63)","v":0},{"$f":"SUM(AG60:AG63)","v":0}]
["Option 4",null,"NPV","Option 4NPV",null,{"$f":"SUMPRODUCT(($H64:$AG64)*($H$5:$AG$5)*($H$7:$AG$7))","v":3545493.7787324009},"2026-06-30"]
["Option 4",null,"PV of costs","Option 4PV of costs",null,{"$f":"SUM(F60:F61)","v":-7167759.1003835471},"2026-06-30"]
["Option 4",null,"PV of benefits","Option 4PV of benefits",null,{"$f":"SUM(F62:F63)","v":10713252.87911595},"2026-06-30"]
[]
[null,null,null,{"$f":"A69&C69","v":""}]
[{"$f":"A71","v":"Option 5"},null,"Energy at risk value","Option 5Energy at risk value",null,{"$f":"SUMPRODUCT($H70:$AG70, $H$5:$AG$5)","v":2218206139.8321128},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option5!I$28*conv_2026","v":25239105.251204882},{"$f":"Option5!J$28*conv_2026","v":29869152.73201856},{"$f":"Option5!K$28*conv_2026","v":35880905.708728246},{"$f":"Option5!L$28*conv_2026","v":43322263.119478308},{"$f":"Option5!M$28*conv_2026","v":52553576.371902511},{"$f":"Option5!N$28*conv_2026","v":64660534.082039863},{"$f":"Option5!O$28*conv_2026","v":79044218.108499378},{"$f":"Option5!P$28*conv_2026","v":93642322.56612125},{"$f":"Option5!Q$28*conv_2026","v":108417270.40302134},{"$f":"Option5!R$28*conv_2026","v":123320073.18112065},{"$f":"Option5!S$28*conv_2026","v":141645478.81861734},{"$f":"Option5!T$28*conv_2026","v":160270562.94228283},{"$f":"Option5!U$28*conv_2026","v":177635646.98110762},{"$f":"Option5!V$28*conv_2026","v":190055480.20629057},{"$f":"Option5!W$28*conv_2026","v":199649900.96129751},{"$f":"Option5!X$28*conv_2026","v":208145989.42332456},{"$f":"Option5!Y$28*conv_2026","v":213228248.8379961},{"$f":"Option5!Z$28*conv_2026","v":217545847.60776424},{"$f":"Option5!AA$28*conv_2026","v":221172434.10047731},{"$f":"Option5!AB$28*conv_2026","v":224427130.68809888},{"$f":"Option5!AC$28*conv_2026","v":227430594.64931712},{"$f":"Option5!AD$28*conv_2026","v":229564868.58997655},{"$f":"Option5!AE$28*conv_2026","v":231223567.86443818},{"$f":"Option5!AF$28*conv_2026","v":232669303.57523689},{"$f":"Option5!AG$28*conv_2026","v":234047471.96446952}]
[{"$f":"Data!B13","v":"Option 5"},null,{"$f":"Option5!C$66","v":"Capital expenditure"},"Option 5Capital expenditure",null,{"$f":"SUMPRODUCT($H71:$AG71, $H$5:$AG$5)","v":-10198308.773274422},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"SUM(Option5!I$67:I$69)*conv_2026*I$7","v":-2060836.4371897539},{"$f":"SUM(Option5!J$67:J$69)*conv_2026*J$7","v":-2060836.4371897539},{"$f":"SUM(Option5!K$67:K$69)*conv_2026*K$7","v":-2060836.4371897539},{"$f":"SUM(Option5!L$67:L$69)*conv_2026*L$7","v":-2060836.4371897539},{"$f":"SUM(Option5!M$67:M$69)*conv_2026*M$7","v":-2915502.8452054723},{"$f":"SUM(Option5!N$67:N$69)*conv_2026*N$7","v":0},{"$f":"SUM(Option5!O$67:O$69)*conv_2026*O$7","v":0},{"$f":"SUM(Option5!P$67:P$69)*conv_2026*P$7","v":0},{"$f":"SUM(Option5!Q$67:Q$69)*conv_2026*Q$7","v":0},{"$f":"SUM(Option5!R$67:R$69)*conv_2026*R$7","v":0},{"$f":"SUM(Option5!S$67:S$69)*conv_2026*S$7","v":0},{"$f":"SUM(Option5!T$67:T$69)*conv_2026*T$7","v":0},{"$f":"SUM(Option5!U$67:U$69)*conv_2026*U$7","v":0},{"$f":"SUM(Option5!V$67:V$69)*conv_2026*V$7","v":0},{"$f":"SUM(Option5!W$67:W$69)*conv_2026*W$7","v":0},{"$f":"SUM(Option5!X$67:X$69)*conv_2026*X$7","v":0},{"$f":"SUM(Option5!Y$67:Y$69)*conv_2026*Y$7","v":0},{"$f":"SUM(Option5!Z$67:Z$69)*conv_2026*Z$7","v":0},{"$f":"SUM(Option5!AA$67:AA$69)*conv_2026*AA$7","v":0},{"$f":"SUM(Option5!AB$67:AB$69)*conv_2026*AB$7","v":0},{"$f":"SUM(Option5!AC$67:AC$69)*conv_2026*AC$7","v":0},{"$f":"SUM(Option5!AD$67:AD$69)*conv_2026*AD$7","v":0},{"$f":"SUM(Option5!AE$67:AE$69)*conv_2026*AE$7","v":0},{"$f":"SUM(Option5!AF$67:AF$69)*conv_2026*AF$7","v":0},{"$f":"SUM(Option5!AG$67:AG$69)*conv_2026*AG$7","v":0}]
[{"$f":"A71","v":"Option 5"},null,{"$f":"'Option1 (base case)'!C$36","v":"Total risk cost"},"Option 5Total risk cost",null,{"$f":"SUMPRODUCT($H72:$AG72, $H$5:$AG$5)","v":2172971459.9258037},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option5!I$36*conv_2026*I$7","v":32548804.901360124},{"$f":"Option5!J$36*conv_2026*J$7","v":38527137.119473487},{"$f":"Option5!K$36*conv_2026*K$7","v":46278255.108734779},{"$f":"Option5!L$36*conv_2026*L$7","v":55871779.175504915},{"$f":"Option5!M$36*conv_2026*M$7","v":67771934.110776499},{"$f":"Option5!N$36*conv_2026*N$7","v":83360329.702566415},{"$f":"Option5!O$36*conv_2026*O$7","v":101903735.16066623},{"$f":"Option5!P$36*conv_2026*P$7","v":120726218.2708455},{"$f":"Option5!Q$36*conv_2026*Q$7","v":139779911.24077192},{"$f":"Option5!R$36*conv_2026*R$7","v":158998835.15705091},{"$f":"Option5!S$36*conv_2026*S$7","v":182631608.46246314},{"$f":"Option5!T$36*conv_2026*T$7","v":206650852.54337871},{"$f":"Option5!U$36*conv_2026*U$7","v":229045177.81164268},{"$f":"Option5!V$36*conv_2026*V$7","v":245062018.52490893},{"$f":"Option5!W$36*conv_2026*W$7","v":257435156.40709957},{"$f":"Option5!X$36*conv_2026*X$7","v":268391865.1740244},{"$f":"Option5!Y$36*conv_2026*Y$7","v":274946038.48959184},{"$f":"Option5!Z$36*conv_2026*Z$7","v":280514091.65949678},{"$f":"Option5!AA$36*conv_2026*AA$7","v":285191002.94594544},{"$f":"Option5!AB$36*conv_2026*AB$7","v":289388318.30991066},{"$f":"Option5!AC$36*conv_2026*AC$7","v":0},{"$f":"Option5!AD$36*conv_2026*AD$7","v":0},{"$f":"Option5!AE$36*conv_2026*AE$7","v":0},{"$f":"Option5!AF$36*conv_2026*AF$7","v":0},{"$f":"Option5!AG$36*conv_2026*AG$7","v":0}]
["Option 5",null,null,"Option 5"]
["Option 5",null,{"$f":"Option5!C$82","v":"Annualised capex"},"Option 5Annualised capex",null,{"$f":"SUMPRODUCT(($H74:$AG74)*($H$5:$AG$5)*($H$7:$AG$7))","v":-5979994.5452158572},{"$f":"output_dollars","v":"2026-06-30"},null,{"$f":"Option5!I$82*conv_2026*I$7","v":0},{"$f":"Option5!J$82*conv_2026*J$7","v":-449637.70871065103},{"$f":"Option5!K$82*conv_2026*K$7","v":-517465.15580531862},{"$f":"Option5!L$82*conv_2026*L$7","v":-585292.6028999862},{"$f":"Option5!M$82*conv_2026*M$7","v":-653120.04999465379},{"$f":"Option5!N$82*conv_2026*N$7","v":-755209.89507537486},{"$f":"Option5!O$82*conv_2026*O$7","v":-373399.63345939154},{"$f":"Option5!P$82*conv_2026*P$7","v":-373399.63345939154},{"$f":"Option5!Q$82*conv_2026*Q$7","v":-373399.63345939154},{"$f":"Option5!R$82*conv_2026*R$7","v":-373399.63345939154},{"$f":"Option5!S$82*conv_2026*S$7","v":-373399.63345939154},{"$f":"Option5!T$82*conv_2026*T$7","v":-373399.63345939154},{"$f":"Option5!U$82*conv_2026*U$7","v":-373399.63345939154},{"$f":"Option5!V$82*conv_2026*V$7","v":-373399.63345939154},{"$f":"Option5!W$82*conv_2026*W$7","v":-373399.63345939154},{"$f":"Option5!X$82*conv_2026*X$7","v":-373399.63345939154},{"$f":"Option5!Y$82*conv_2026*Y$7","v":-373399.63345939154},{"$f":"Option5!Z$82*conv_2026*Z$7","v":-373399.63345939154},{"$f":"Option5!AA$82*conv_2026*AA$7","v":-373399.63345939154},{"$f":"Option5!AB$82*conv_2026*AB$7","v":-373399.63345939154},{"$f":"Option5!AC$82*conv_2026*AC$7","v":0},{"$f":"Option5!AD$82*conv_2026*AD$7","v":0},{"$f":"Option5!AE$82*conv_2026*AE$7","v":0},{"$f":"Option5!AF$82*conv_2026*AF$7","v":0},{"$f":"Option5!AG$82*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C$83","v":"Operating expenditure"},"Option 5Operating expenditure",null,{"$f":"SUMPRODUCT(($H75:$AG75)*($H$5:$AG$5)*($H$7:$AG$7))","v":0},"2026-06-30",null,{"$f":"Option5!I$83*conv_2026*I$7","v":0},{"$f":"Option5!J$83*conv_2026*J$7","v":0},{"$f":"Option5!K$83*conv_2026*K$7","v":0},{"$f":"Option5!L$83*conv_2026*L$7","v":0},{"$f":"Option5!M$83*conv_2026*M$7","v":0},{"$f":"Option5!N$83*conv_2026*N$7","v":0},{"$f":"Option5!O$83*conv_2026*O$7","v":0},{"$f":"Option5!P$83*conv_2026*P$7","v":0},{"$f":"Option5!Q$83*conv_2026*Q$7","v":0},{"$f":"Option5!R$83*conv_2026*R$7","v":0},{"$f":"Option5!S$83*conv_2026*S$7","v":0},{"$f":"Option5!T$83*conv_2026*T$7","v":0},{"$f":"Option5!U$83*conv_2026*U$7","v":0},{"$f":"Option5!V$83*conv_2026*V$7","v":0},{"$f":"Option5!W$83*conv_2026*W$7","v":0},{"$f":"Option5!X$83*conv_2026*X$7","v":0},{"$f":"Option5!Y$83*conv_2026*Y$7","v":0},{"$f":"Option5!Z$83*conv_2026*Z$7","v":0},{"$f":"Option5!AA$83*conv_2026*AA$7","v":0},{"$f":"Option5!AB$83*conv_2026*AB$7","v":0},{"$f":"Option5!AC$83*conv_2026*AC$7","v":0},{"$f":"Option5!AD$83*conv_2026*AD$7","v":0},{"$f":"Option5!AE$83*conv_2026*AE$7","v":0},{"$f":"Option5!AF$83*conv_2026*AF$7","v":0},{"$f":"Option5!AG$83*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C$84","v":"Risk mitigated"},"Option 5Risk mitigated",null,{"$f":"SUMPRODUCT($H76:$AG76, $H$5:$AG$5)","v":12028825.804783355},"2026-06-30",null,{"$f":"Option5!I$84*conv_2026*I$7","v":0},{"$f":"Option5!J$84*conv_2026*J$7","v":408573.38836931938},{"$f":"Option5!K$84*conv_2026*K$7","v":577819.76359766268},{"$f":"Option5!L$84*conv_2026*L$7","v":806568.93013437069},{"$f":"Option5!M$84*conv_2026*M$7","v":1114056.0738107627},{"$f":"Option5!N$84*conv_2026*N$7","v":723221.97699944209},{"$f":"Option5!O$84*conv_2026*O$7","v":885517.08225428895},{"$f":"Option5!P$84*conv_2026*P$7","v":973560.22226284968},{"$f":"Option5!Q$84*conv_2026*Q$7","v":988811.84451078775},{"$f":"Option5!R$84*conv_2026*R$7","v":988843.98751932697},{"$f":"Option5!S$84*conv_2026*S$7","v":988843.98751932697},{"$f":"Option5!T$84*conv_2026*T$7","v":988843.98751932697},{"$f":"Option5!U$84*conv_2026*U$7","v":988843.98751932697},{"$f":"Option5!V$84*conv_2026*V$7","v":988843.98751936003},{"$f":"Option5!W$84*conv_2026*W$7","v":988843.98751932697},{"$f":"Option5!X$84*conv_2026*X$7","v":988843.98751936003},{"$f":"Option5!Y$84*conv_2026*Y$7","v":988843.98751932697},{"$f":"Option5!Z$84*conv_2026*Z$7","v":988843.98751936003},{"$f":"Option5!AA$84*conv_2026*AA$7","v":988843.98751932697},{"$f":"Option5!AB$84*conv_2026*AB$7","v":988843.98751929402},{"$f":"Option5!AC$84*conv_2026*AC$7","v":0},{"$f":"Option5!AD$84*conv_2026*AD$7","v":0},{"$f":"Option5!AE$84*conv_2026*AE$7","v":0},{"$f":"Option5!AF$84*conv_2026*AF$7","v":0},{"$f":"Option5!AG$84*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C$85","v":"Other benefits value"},"Option 5Other benefits value",null,{"$f":"SUMPRODUCT($H77:$AG77, $H$5:$AG$5)","v":0},"2026-06-30",null,{"$f":"Option5!I$85*conv_2026*I$7","v":0},{"$f":"Option5!J$85*conv_2026*J$7","v":0},{"$f":"Option5!K$85*conv_2026*K$7","v":0},{"$f":"Option5!L$85*conv_2026*L$7","v":0},{"$f":"Option5!M$85*conv_2026*M$7","v":0},{"$f":"Option5!N$85*conv_2026*N$7","v":0},{"$f":"Option5!O$85*conv_2026*O$7","v":0},{"$f":"Option5!P$85*conv_2026*P$7","v":0},{"$f":"Option5!Q$85*conv_2026*Q$7","v":0},{"$f":"Option5!R$85*conv_2026*R$7","v":0},{"$f":"Option5!S$85*conv_2026*S$7","v":0},{"$f":"Option5!T$85*conv_2026*T$7","v":0},{"$f":"Option5!U$85*conv_2026*U$7","v":0},{"$f":"Option5!V$85*conv_2026*V$7","v":0},{"$f":"Option5!W$85*conv_2026*W$7","v":0},{"$f":"Option5!X$85*conv_2026*X$7","v":0},{"$f":"Option5!Y$85*conv_2026*Y$7","v":0},{"$f":"Option5!Z$85*conv_2026*Z$7","v":0},{"$f":"Option5!AA$85*conv_2026*AA$7","v":0},{"$f":"Option5!AB$85*conv_2026*AB$7","v":0},{"$f":"Option5!AC$85*conv_2026*AC$7","v":0},{"$f":"Option5!AD$85*conv_2026*AD$7","v":0},{"$f":"Option5!AE$85*conv_2026*AE$7","v":0},{"$f":"Option5!AF$85*conv_2026*AF$7","v":0},{"$f":"Option5!AG$85*conv_2026*AG$7","v":0}]
["Option 5",null,{"$f":"Option5!C87","v":"Net benefits"},"Option 5Net benefits",null,null,"2026-06-30",null,{"$f":"SUM(I74:I77)","v":0},-41064.320341331651,60354.607792344061,221276.32723438449,460936.02381610894,-31987.918075932772,512117.44879489741,600160.58880345814,615412.21105139621,615444.35405993543,615444.35405993543,615444.35405993543,615444.35405993543,615444.35405996849,615444.35405993543,615444.35405996849,615444.35405993543,615444.35405996849,615444.35405993543,615444.35405990249,{"$f":"SUM(AC74:AC77)","v":0},{"$f":"SUM(AD74:AD77)","v":0},{"$f":"SUM(AE74:AE77)","v":0},{"$f":"SUM(AF74:AF77)","v":0},{"$f":"SUM(AG74:AG77)","v":0}]
["Option 5",null,"NPV","Option 5NPV",null,{"$f":"SUMPRODUCT(($H78:$AG78)*($H$5:$AG$5)*($H$7:$AG$7))","v":6048831.2595674936},"2026-06-30"]
["Option 5",null,"PV of costs","Option 5PV of costs",null,{"$f":"SUM(F74:F75)","v":-5979994.5452158572},"2026-06-30"]
["Option 5",null,"PV of benefits","Option 5PV of benefits",null,{"$f":"SUM(F76:F77)","v":12028825.804783355},"2026-06-30"]
[null,null,null,{"$f":"A82&C82","v":""}]
[]
[]
[]
[]
[]
["CHART DATA",null,null,null,null,null,null,null,{"$f":"\"FY\"&RIGHT(I$9,2)","v":"FY27"},{"$f":"\"FY\"&RIGHT(J$9,2)","v":"FY28"},"FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[]
[]
[{"$f":"Summary!$C$26","v":"Option 3"},null,"Annualised capex",{"$f":"INDEX(Data!$C$30:$C$36, MATCH(C91, Data!$B$30:$B$36,0))","v":-1},null,null,null,{"$f":"A91&\" \"&LOWER(C91)","v":"Option 3 annualised capex"},{"$f":"MAX($D91*INDEX(I$15:W$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(J$15:X$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(K$15:Y$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(L$15:Z$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(M$15:AA$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(N$15:AB$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(O$15:AC$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(P$15:AD$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(Q$15:AE$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(R$15:AF$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(S$15:AG$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(T$15:AH$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(U$15:AI$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(V$15:AJ$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(W$15:AK$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(X$15:AL$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(Y$15:AM$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(Z$15:AN$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(AA$15:AO$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(AB$15:AP$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0.63831354641048876},{"$f":"MAX($D91*INDEX(AC$15:AQ$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0},{"$f":"MAX($D91*INDEX(AD$15:AR$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0},{"$f":"MAX($D91*INDEX(AE$15:AS$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0},{"$f":"MAX($D91*INDEX(AF$15:AT$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0},{"$f":"MAX($D91*INDEX(AG$15:AU$81, MATCH($A91&$C91, $D$15:$D$81,0),))/mill_conv","v":0}]
["Option 1 (base case)",null,"Total risk cost",{"$f":"INDEX(Data!$C$30:$C$36, MATCH(C92, Data!$B$30:$B$36,0))","v":1},null,null,null,{"$f":"A92&\" \"&LOWER(C92)","v":"Option 1 (base case) total risk cost"},{"$f":"$D92*INDEX(I$15:I$81, MATCH($A92&$C92, $D$15:$D$81,0))/mill_conv","v":32.548804901360121},38.935710507842806,46.856074872332442,56.678348105639287,68.885990184587271,84.083551679565858,102.78925224292051,121.69977849310834,140.76872308528272,159.98767914457022,{"$f":"$D92*INDEX(S$15:S$81, MATCH($A92&$C92, $D$15:$D$81,0))/mill_conv","v":183.62045244998245},207.63969653089802,230.03402179916199,246.0508625124283,258.42400039461893,269.38070916154379,275.93488247711116,281.5029356470161,286.17984693346477,290.37716229743,294.25048353956436,297.00288166973439,299.14197014126029,301.00641696381427,302.78372775101877]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"I88","v":"FY27"},{"$f":"J88","v":"FY28"},"FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
["Energy at risk",null,"Energy at risk (weighted)",{"$f":"MAX(H98:AG98)","v":6110.804598992213},null,null,null,{"$f":"A98&\" \"&LOWER(C98)","v":"Energy at risk energy at risk (weighted)"},{"$f":"INDEX('Option1 (base case)'!I$14:I$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":656.90249657831055},{"$f":"INDEX('Option1 (base case)'!J$14:J$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":785.8035192432983},{"$f":"INDEX('Option1 (base case)'!K$14:K$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":945.65292510046106},{"$f":"INDEX('Option1 (base case)'!L$14:L$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":1143.8868027677779},{"$f":"INDEX('Option1 (base case)'!M$14:M$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":1390.2623788695062},{"$f":"INDEX('Option1 (base case)'!N$14:N$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":1696.9807397496829},{"$f":"INDEX('Option1 (base case)'!O$14:O$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":2074.5006344909034},{"$f":"INDEX('Option1 (base case)'!P$14:P$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":2456.1543370770455},{"$f":"INDEX('Option1 (base case)'!Q$14:Q$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":2841.0052508870754},{"$f":"INDEX('Option1 (base case)'!R$14:R$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":3228.8837077224362},{"$f":"INDEX('Option1 (base case)'!S$14:S$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":3705.8421654121021},{"$f":"INDEX('Option1 (base case)'!T$14:T$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":4190.6004061675994},{"$f":"INDEX('Option1 (base case)'!U$14:U$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":4642.564409838119},{"$f":"INDEX('Option1 (base case)'!V$14:V$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":4965.8175272329781},{"$f":"INDEX('Option1 (base case)'!W$14:W$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5215.5331524287612},{"$f":"INDEX('Option1 (base case)'!X$14:X$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5436.6622957286936},{"$f":"INDEX('Option1 (base case)'!Y$14:Y$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5568.9391282284105},{"$f":"INDEX('Option1 (base case)'!Z$14:Z$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5681.3140077201761},{"$f":"INDEX('Option1 (base case)'!AA$14:AA$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5775.7037928337613},{"$f":"INDEX('Option1 (base case)'!AB$14:AB$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5860.414335966484},{"$f":"INDEX('Option1 (base case)'!AC$14:AC$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5938.5860046873104},{"$f":"INDEX('Option1 (base case)'!AD$14:AD$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":5994.1351165138585},{"$f":"INDEX('Option1 (base case)'!AE$14:AE$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":6037.3063654001262},{"$f":"INDEX('Option1 (base case)'!AF$14:AF$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":6074.9347752967387},{"$f":"INDEX('Option1 (base case)'!AG$14:AG$87, MATCH($C98, 'Option1 (base case)'!$C$14:$C$87,0))","v":6110.804598992213}]
[{"$f":"A23","v":"Option 1 (base case)"},null,"Energy at risk value",{"$f":"MAX(H99:AG99)","v":212.14995196424854},null,null,null,{"$f":"A99&\" risk cost\"","v":"Option 1 (base case) risk cost"},{"$f":"INDEX('Option1 (base case)'!I$14:I$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":22.805807457379167},{"$f":"INDEX('Option1 (base case)'!J$14:J$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":27.280888491884767},{"$f":"INDEX('Option1 (base case)'!K$14:K$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":32.830410363309603},{"$f":"INDEX('Option1 (base case)'!L$14:L$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":39.712533158030233},{"$f":"INDEX('Option1 (base case)'!M$14:M$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":48.266000346911675},{"$f":"INDEX('Option1 (base case)'!N$14:N$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":58.914399338104076},{"$f":"INDEX('Option1 (base case)'!O$14:O$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":72.020828489529819},{"$f":"INDEX('Option1 (base case)'!P$14:P$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":85.270771824975498},{"$f":"INDEX('Option1 (base case)'!Q$14:Q$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":98.631713343488457},{"$f":"INDEX('Option1 (base case)'!R$14:R$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":112.09776264232541},{"$f":"INDEX('Option1 (base case)'!S$14:S$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":128.65641907596302},{"$f":"INDEX('Option1 (base case)'!T$14:T$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":145.48586204449006},{"$f":"INDEX('Option1 (base case)'!U$14:U$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":161.1767813195203},{"$f":"INDEX('Option1 (base case)'!V$14:V$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":172.39922056081477},{"$f":"INDEX('Option1 (base case)'!W$14:W$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":181.06864486195255},{"$f":"INDEX('Option1 (base case)'!X$14:X$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":188.7456268974627},{"$f":"INDEX('Option1 (base case)'!Y$14:Y$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":193.33790655658089},{"$f":"INDEX('Option1 (base case)'!Z$14:Z$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":197.23924637197902},{"$f":"INDEX('Option1 (base case)'!AA$14:AA$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":200.5161942850354},{"$f":"INDEX('Option1 (base case)'!AB$14:AB$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":203.45710613475097},{"$f":"INDEX('Option1 (base case)'!AC$14:AC$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":206.17100665233966},{"$f":"INDEX('Option1 (base case)'!AD$14:AD$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":208.09951560967116},{"$f":"INDEX('Option1 (base case)'!AE$14:AE$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":209.5982999725305},{"$f":"INDEX('Option1 (base case)'!AF$14:AF$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":210.90465255225033},{"$f":"INDEX('Option1 (base case)'!AG$14:AG$87, MATCH($C99, 'Option1 (base case)'!$C$14:$C$87,0))/10^6","v":212.14995196424854}]

{"sheet":"Sensitivity_calcs","index":9,"n_rows":98,"n_cols":33,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["SENSITIVITY CALCULATIONS"]
[]
["Discount factor",null,null,null,null,null,null,{"$f":"Consol!H5","v":0},{"$f":"Consol!I5","v":0.98294637436598087},{"$f":"Consol!J5","v":0.94970664189949849},{"$f":"Consol!K5","v":0.91759095835700344},{"$f":"Consol!L5","v":0.88656131242222558},{"$f":"Consol!M5","v":0.85658097818572532},{"$f":"Consol!N5","v":0.8276144716770294},{"$f":"Consol!O5","v":0.79962750886669509},{"$f":"Consol!P5","v":0.77258696508859437},{"$f":"Consol!Q5","v":0.74646083583439071},{"$f":"Consol!R5","v":0.72121819887380756},{"$f":"Consol!S5","v":0.69682917765585273},{"$f":"Consol!T5","v":0.67326490594768384},{"$f":"Consol!U5","v":0.6504974936692598},{"$f":"Consol!V5","v":0.62849999388334288},{"$f":"Consol!W5","v":0.60724637090178057},{"$f":"Consol!X5","v":0.58671146947031949},{"$f":"Consol!Y5","v":0.56687098499547783},{"$f":"Consol!Z5","v":0.54770143477823952},{"$f":"Consol!AA5","v":0.52918013022052135},{"$f":"Consol!AB5","v":0.5112851499715183},{"$f":"Consol!AC5","v":0.4939953139821433},{"$f":"Consol!AD5","v":0.47729015843685346},{"$f":"Consol!AE5","v":0.46114991153319179},{"$f":"Consol!AF5","v":0.4455554700803786},{"$f":"Consol!AG5","v":0.43048837688925473}]
[{"$f":"'Option1 (base case)'!A6","v":"Count"},null,null,null,null,null,null,{"$f":"Consol!H6","v":0},{"$f":"Consol!I6","v":1},{"$f":"Consol!J6","v":2},{"$f":"Consol!K6","v":3},{"$f":"Consol!L6","v":4},{"$f":"Consol!M6","v":5},{"$f":"Consol!N6","v":6},{"$f":"Consol!O6","v":7},{"$f":"Consol!P6","v":8},{"$f":"Consol!Q6","v":9},{"$f":"Consol!R6","v":10},{"$f":"Consol!S6","v":11},{"$f":"Consol!T6","v":12},{"$f":"Consol!U6","v":13},{"$f":"Consol!V6","v":14},{"$f":"Consol!W6","v":15},{"$f":"Consol!X6","v":16},{"$f":"Consol!Y6","v":17},{"$f":"Consol!Z6","v":18},{"$f":"Consol!AA6","v":19},{"$f":"Consol!AB6","v":20},{"$f":"Consol!AC6","v":21},{"$f":"Consol!AD6","v":22},{"$f":"Consol!AE6","v":23},{"$f":"Consol!AF6","v":24},{"$f":"Consol!AG6","v":25}]
["Analysis period",null,null,null,null,null,null,{"$f":"Consol!H7","v":true},{"$f":"Consol!I7","v":true},{"$f":"Consol!J7","v":true},{"$f":"Consol!K7","v":true},{"$f":"Consol!L7","v":true},{"$f":"Consol!M7","v":true},{"$f":"Consol!N7","v":true},{"$f":"Consol!O7","v":true},{"$f":"Consol!P7","v":true},{"$f":"Consol!Q7","v":true},{"$f":"Consol!R7","v":true},{"$f":"Consol!S7","v":true},{"$f":"Consol!T7","v":true},{"$f":"Consol!U7","v":true},{"$f":"Consol!V7","v":true},{"$f":"Consol!W7","v":true},{"$f":"Consol!X7","v":true},{"$f":"Consol!Y7","v":true},{"$f":"Consol!Z7","v":true},{"$f":"Consol!AA7","v":true},{"$f":"Consol!AB7","v":true},{"$f":"Consol!AC7","v":false},{"$f":"Consol!AD7","v":false},{"$f":"Consol!AE7","v":false},{"$f":"Consol!AF7","v":false},{"$f":"Consol!AG7","v":false}]
[]
[null,null,null,null,null,null,null,{"$f":"'Option1 (base case)'!H9","v":"2026-06-30"},{"$f":"'Option1 (base case)'!I9","v":"2026-27"},{"$f":"'Option1 (base case)'!J9","v":"2027-28"},{"$f":"'Option1 (base case)'!K9","v":"2028-29"},{"$f":"'Option1 (base case)'!L9","v":"2029-30"},{"$f":"'Option1 (base case)'!M9","v":"2030-31"},{"$f":"'Option1 (base case)'!N9","v":"2031-32"},{"$f":"'Option1 (base case)'!O9","v":"2032-33"},{"$f":"'Option1 (base case)'!P9","v":"2033-34"},{"$f":"'Option1 (base case)'!Q9","v":"2034-35"},{"$f":"'Option1 (base case)'!R9","v":"2035-36"},{"$f":"'Option1 (base case)'!S9","v":"2036-37"},{"$f":"'Option1 (base case)'!T9","v":"2037-38"},{"$f":"'Option1 (base case)'!U9","v":"2038-39"},{"$f":"'Option1 (base case)'!V9","v":"2039-40"},{"$f":"'Option1 (base case)'!W9","v":"2040-41"},{"$f":"'Option1 (base case)'!X9","v":"2041-42"},{"$f":"'Option1 (base case)'!Y9","v":"2042-43"},{"$f":"'Option1 (base case)'!Z9","v":"2043-44"},{"$f":"'Option1 (base case)'!AA9","v":"2044-45"},{"$f":"'Option1 (base case)'!AB9","v":"2045-46"},{"$f":"'Option1 (base case)'!AC9","v":"2046-47"},{"$f":"'Option1 (base case)'!AD9","v":"2047-48"},{"$f":"'Option1 (base case)'!AE9","v":"2048-49"},{"$f":"'Option1 (base case)'!AF9","v":"2049-50"},{"$f":"'Option1 (base case)'!AG9","v":"2050-51"}]
[]
[null,null,null,null,null,"PV",null,{"$f":"IF(H6=$D$4,UPPER($A$4),IF(H6=end, \"END\", \"\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Consol!AA36","v":530605.61335516791},{"$f":"Consol!AB36","v":530605.61335520074},{"$f":"Consol!AC36","v":0},{"$f":"Consol!AD36","v":0},{"$f":"Consol!AE36","v":0},{"$f":"Consol!AF36","v":0},{"$f":"Consol!AG36","v":0}]
[]
["OPTION 1 (base case)","NPV","Net benefits",{"$f":"A14&B14","v":"OPTION 1 (base case)NPV"},null,{"$f":"SUMPRODUCT($H14:$AG14, $H$5:$AG$5)","v":0},null,{"$f":"'Option1 (base case)'!I87*conv_2026","v":0},{"$f":"'Option1 (base case)'!J87*conv_2026","v":0},{"$f":"'Option1 (base case)'!K87*conv_2026","v":0},{"$f":"'Option1 (base case)'!L87*conv_2026","v":0},{"$f":"'Option1 (base case)'!M87*conv_2026","v":0},{"$f":"'Option1 (base case)'!N87*conv_2026","v":0},{"$f":"'Option1 (base case)'!O87*conv_2026","v":0},{"$f":"'Option1 (base case)'!P87*conv_2026","v":0},{"$f":"'Option1 (base case)'!Q87*conv_2026","v":0},{"$f":"'Option1 (base case)'!R87*conv_2026","v":0},{"$f":"'Option1 (base case)'!S87*conv_2026","v":0},{"$f":"'Option1 (base case)'!T87*conv_2026","v":0},{"$f":"'Option1 (base case)'!U87*conv_2026","v":0},{"$f":"'Option1 (base case)'!V87*conv_2026","v":0},{"$f":"'Option1 (base case)'!W87*conv_2026","v":0},{"$f":"'Option1 (base case)'!X87*conv_2026","v":0},{"$f":"'Option1 (base case)'!Y87*conv_2026","v":0},{"$f":"'Option1 (base case)'!Z87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AA87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AB87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AC87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AD87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AE87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AF87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AG87*conv_2026","v":0},{"$f":"'Option1 (base case)'!AH87*conv_2026","v":0}]
[]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A110","v":"sens1"},{"$f":"'Option1 (base case)'!C110","v":"Capex 10% higher"},{"$f":"A16&B16","v":"OPTION 1 (base case)sens1"},null,{"$f":"SUMPRODUCT($H16:$AG16, $H$5:$AG$5)","v":0},null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D16, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A111","v":"sens2"},{"$f":"'Option1 (base case)'!C111","v":"Capex 10% lower"},"OPTION 1 (base case)sens2",null,{"$f":"SUMPRODUCT($H17:$AG17, $H$5:$AG$5)","v":0},null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D17, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A112","v":"sens3"},{"$f":"'Option1 (base case)'!C112","v":"Total benefits 10% higher"},"OPTION 1 (base case)sens3",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D18, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A113","v":"sens4"},{"$f":"'Option1 (base case)'!C113","v":"Total benefits 10% lower"},"OPTION 1 (base case)sens4",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D19, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A114","v":"sens5"},{"$f":"'Option1 (base case)'!C114","v":"Capex 10% higher & total benefits 10% lower"},"OPTION 1 (base case)sens5",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D20, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A115","v":"sens"},{"$f":"'Option1 (base case)'!C115","v":0},"OPTION 1 (base case)sens",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D21, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A116","v":"sens"},{"$f":"'Option1 (base case)'!C116","v":0},"OPTION 1 (base case)sens",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D22, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["OPTION 1 (base case)",{"$f":"'Option1 (base case)'!A117","v":"sens"},{"$f":"'Option1 (base case)'!C117","v":0},"OPTION 1 (base case)sens",null,0,null,{"$f":"(INDEX('Option1 (base case)'!H$106:H$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX('Option1 (base case)'!I$106:I$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX('Option1 (base case)'!J$106:J$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*J$7","v":0},{"$f":"(INDEX('Option1 (base case)'!K$106:K$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*K$7","v":0},{"$f":"(INDEX('Option1 (base case)'!L$106:L$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*L$7","v":0},{"$f":"(INDEX('Option1 (base case)'!M$106:M$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*M$7","v":0},{"$f":"(INDEX('Option1 (base case)'!N$106:N$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*N$7","v":0},{"$f":"(INDEX('Option1 (base case)'!O$106:O$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*O$7","v":0},{"$f":"(INDEX('Option1 (base case)'!P$106:P$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*P$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Q$106:Q$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Q$7","v":0},{"$f":"(INDEX('Option1 (base case)'!R$106:R$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*R$7","v":0},{"$f":"(INDEX('Option1 (base case)'!S$106:S$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*S$7","v":0},{"$f":"(INDEX('Option1 (base case)'!T$106:T$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*T$7","v":0},{"$f":"(INDEX('Option1 (base case)'!U$106:U$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*U$7","v":0},{"$f":"(INDEX('Option1 (base case)'!V$106:V$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*V$7","v":0},{"$f":"(INDEX('Option1 (base case)'!W$106:W$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*W$7","v":0},{"$f":"(INDEX('Option1 (base case)'!X$106:X$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*X$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Y$106:Y$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Y$7","v":0},{"$f":"(INDEX('Option1 (base case)'!Z$106:Z$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*Z$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AA$106:AA$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AA$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AB$106:AB$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AB$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AC$106:AC$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AD$106:AD$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AE$106:AE$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AF$106:AF$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX('Option1 (base case)'!AG$106:AG$117, MATCH($D23, 'Option1 (base case)'!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["Option 2","NPV","Net benefits",{"$f":"A28&B28","v":"Option 2NPV"},null,{"$f":"SUMPRODUCT($H28:$AG28, $H$5:$AG$5)","v":5101789.413423636},null,{"$f":"(INDEX(Option2!H$106:H$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option2!I$106:I$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option2!J$106:J$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*J$7","v":-14531.744692653776},{"$f":"(INDEX(Option2!K$106:K$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*K$7","v":-3081.3617970031551},{"$f":"(INDEX(Option2!L$106:L$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*L$7","v":43689.411457986571},{"$f":"(INDEX(Option2!M$106:M$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*M$7","v":138283.55521499985},{"$f":"(INDEX(Option2!N$106:N$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*N$7","v":297417.35540831066},{"$f":"(INDEX(Option2!O$106:O$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*O$7","v":440000.7736612038},{"$f":"(INDEX(Option2!P$106:P$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*P$7","v":520164.45478433435},{"$f":"(INDEX(Option2!Q$106:Q$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*Q$7","v":530605.61335518432},{"$f":"(INDEX(Option2!R$106:R$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*R$7","v":530605.61335516779},{"$f":"(INDEX(Option2!S$106:S$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*S$7","v":530605.61335516779},{"$f":"(INDEX(Option2!T$106:T$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*T$7","v":530605.61335516779},{"$f":"(INDEX(Option2!U$106:U$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*U$7","v":530605.61335520085},{"$f":"(INDEX(Option2!V$106:V$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*V$7","v":530605.61335526675},{"$f":"(INDEX(Option2!W$106:W$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*W$7","v":530605.6133552338},{"$f":"(INDEX(Option2!X$106:X$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*X$7","v":530605.61335520085},{"$f":"(INDEX(Option2!Y$106:Y$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*Y$7","v":530605.61335516779},{"$f":"(INDEX(Option2!Z$106:Z$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*Z$7","v":530605.61335516779},{"$f":"(INDEX(Option2!AA$106:AA$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AA$7","v":530605.61335516779},{"$f":"(INDEX(Option2!AB$106:AB$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AB$7","v":530605.61335520085},{"$f":"(INDEX(Option2!AC$106:AC$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option2!AD$106:AD$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option2!AE$106:AE$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option2!AF$106:AF$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option2!AG$106:AG$117, MATCH($D28, Option2!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 2",{"$f":"Option2!A110","v":"sens1"},{"$f":"Option2!C110","v":"Capex 10% higher"},{"$f":"A30&B30","v":"Option 2sens1"},null,{"$f":"SUMPRODUCT($H30:$AG30, $H$5:$AG$5)","v":4707041.323165413},null,{"$f":"IF($B30=0,0, (INDEX(Option2!H$106:H$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!I$106:I$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!J$106:J$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-21314.489402120536},{"$f":"IF($B30=0,0, (INDEX(Option2!K$106:K$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":-16646.851215936673},{"$f":"IF($B30=0,0, (INDEX(Option2!L$106:L$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":23341.177329586295},{"$f":"IF($B30=0,0, (INDEX(Option2!M$106:M$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":111152.57637713282},{"$f":"IF($B30=0,0, (INDEX(Option2!N$106:N$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":263503.63186097681},{"$f":"IF($B30=0,0, (INDEX(Option2!O$106:O$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":406087.05011387006},{"$f":"IF($B30=0,0, (INDEX(Option2!P$106:P$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":486250.73123700055},{"$f":"IF($B30=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":496691.88980785059},{"$f":"IF($B30=0,0, (INDEX(Option2!R$106:R$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":496691.88980783406},{"$f":"IF($B30=0,0, (INDEX(Option2!S$106:S$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":496691.88980783406},{"$f":"IF($B30=0,0, (INDEX(Option2!T$106:T$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":496691.88980783406},{"$f":"IF($B30=0,0, (INDEX(Option2!U$106:U$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":496691.88980786706},{"$f":"IF($B30=0,0, (INDEX(Option2!V$106:V$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":496691.88980793301},{"$f":"IF($B30=0,0, (INDEX(Option2!W$106:W$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":496691.88980790006},{"$f":"IF($B30=0,0, (INDEX(Option2!X$106:X$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":496691.88980786706},{"$f":"IF($B30=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":496691.88980783406},{"$f":"IF($B30=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":496691.88980783406},{"$f":"IF($B30=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":496691.88980783406},{"$f":"IF($B30=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":496691.88980786706},{"$f":"IF($B30=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B30=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D30, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A111","v":"sens2"},{"$f":"Option2!C111","v":"Capex 10% lower"},"Option 2sens2",null,{"$f":"SUMPRODUCT($H31:$AG31, $H$5:$AG$5)","v":5496537.5036818609},null,{"$f":"IF($B31=0,0, (INDEX(Option2!H$106:H$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!I$106:I$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!J$106:J$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-7748.9999831870173},{"$f":"IF($B31=0,0, (INDEX(Option2!K$106:K$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":10484.127621930364},{"$f":"IF($B31=0,0, (INDEX(Option2!L$106:L$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":64037.645586386854},{"$f":"IF($B31=0,0, (INDEX(Option2!M$106:M$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":165414.53405286689},{"$f":"IF($B31=0,0, (INDEX(Option2!N$106:N$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":331331.07895564439},{"$f":"IF($B31=0,0, (INDEX(Option2!O$106:O$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":473914.49720853759},{"$f":"IF($B31=0,0, (INDEX(Option2!P$106:P$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":554078.17833166814},{"$f":"IF($B31=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":564519.33690251806},{"$f":"IF($B31=0,0, (INDEX(Option2!R$106:R$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":564519.33690250164},{"$f":"IF($B31=0,0, (INDEX(Option2!S$106:S$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":564519.33690250164},{"$f":"IF($B31=0,0, (INDEX(Option2!T$106:T$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":564519.33690250164},{"$f":"IF($B31=0,0, (INDEX(Option2!U$106:U$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":564519.33690253459},{"$f":"IF($B31=0,0, (INDEX(Option2!V$106:V$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":564519.3369026006},{"$f":"IF($B31=0,0, (INDEX(Option2!W$106:W$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":564519.33690256753},{"$f":"IF($B31=0,0, (INDEX(Option2!X$106:X$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":564519.33690253459},{"$f":"IF($B31=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":564519.33690250164},{"$f":"IF($B31=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":564519.33690250164},{"$f":"IF($B31=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":564519.33690250164},{"$f":"IF($B31=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":564519.33690253459},{"$f":"IF($B31=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B31=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D31, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A112","v":"sens3"},{"$f":"Option2!C112","v":"Total benefits 10% higher"},"Option 2sens3",null,6006716.4450242249,null,{"$f":"IF($B32=0,0, (INDEX(Option2!H$106:H$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!I$106:I$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!J$106:J$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-9202.1744524523947},{"$f":"IF($B32=0,0, (INDEX(Option2!K$106:K$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":10175.991442230048},{"$f":"IF($B32=0,0, (INDEX(Option2!L$106:L$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":68406.586732185504},{"$f":"IF($B32=0,0, (INDEX(Option2!M$106:M$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":179242.88957436685},{"$f":"IF($B32=0,0, (INDEX(Option2!N$106:N$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":361072.8144964755},{"$f":"IF($B32=0,0, (INDEX(Option2!O$106:O$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":517914.57457465801},{"$f":"IF($B32=0,0, (INDEX(Option2!P$106:P$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":606094.62381010153},{"$f":"IF($B32=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":617579.89823803655},{"$f":"IF($B32=0,0, (INDEX(Option2!R$106:R$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":617579.89823801839},{"$f":"IF($B32=0,0, (INDEX(Option2!S$106:S$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":617579.89823801839},{"$f":"IF($B32=0,0, (INDEX(Option2!T$106:T$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":617579.89823801839},{"$f":"IF($B32=0,0, (INDEX(Option2!U$106:U$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":617579.89823805471},{"$f":"IF($B32=0,0, (INDEX(Option2!V$106:V$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":617579.89823812724},{"$f":"IF($B32=0,0, (INDEX(Option2!W$106:W$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":617579.89823809103},{"$f":"IF($B32=0,0, (INDEX(Option2!X$106:X$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":617579.89823805471},{"$f":"IF($B32=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":617579.89823801839},{"$f":"IF($B32=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":617579.89823801839},{"$f":"IF($B32=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":617579.89823801839},{"$f":"IF($B32=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":617579.89823805471},{"$f":"IF($B32=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B32=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D32, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A113","v":"sens4"},{"$f":"Option2!C113","v":"Total benefits 10% lower"},"Option 2sens4",null,4196862.381823048,null,{"$f":"IF($B33=0,0, (INDEX(Option2!H$106:H$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!I$106:I$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!J$106:J$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-19861.314932855159},{"$f":"IF($B33=0,0, (INDEX(Option2!K$106:K$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":-16338.715036236359},{"$f":"IF($B33=0,0, (INDEX(Option2!L$106:L$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":18972.236183787638},{"$f":"IF($B33=0,0, (INDEX(Option2!M$106:M$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":97324.220855632826},{"$f":"IF($B33=0,0, (INDEX(Option2!N$106:N$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":233761.89632014575},{"$f":"IF($B33=0,0, (INDEX(Option2!O$106:O$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":362086.97274774965},{"$f":"IF($B33=0,0, (INDEX(Option2!P$106:P$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":434234.2857585671},{"$f":"IF($B33=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":443631.3284723321},{"$f":"IF($B33=0,0, (INDEX(Option2!R$106:R$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":443631.32847231731},{"$f":"IF($B33=0,0, (INDEX(Option2!S$106:S$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":443631.32847231731},{"$f":"IF($B33=0,0, (INDEX(Option2!T$106:T$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":443631.32847231731},{"$f":"IF($B33=0,0, (INDEX(Option2!U$106:U$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":443631.32847234694},{"$f":"IF($B33=0,0, (INDEX(Option2!V$106:V$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":443631.32847240631},{"$f":"IF($B33=0,0, (INDEX(Option2!W$106:W$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":443631.32847237663},{"$f":"IF($B33=0,0, (INDEX(Option2!X$106:X$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":443631.32847234694},{"$f":"IF($B33=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":443631.32847231731},{"$f":"IF($B33=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":443631.32847231731},{"$f":"IF($B33=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":443631.32847231731},{"$f":"IF($B33=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":443631.32847234694},{"$f":"IF($B33=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B33=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D33, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A114","v":"sens5"},{"$f":"Option2!C114","v":"Capex 10% higher & total benefits 10% lower"},"Option 2sens5",null,3802114.2915648231,null,{"$f":"IF($B34=0,0, (INDEX(Option2!H$106:H$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!I$106:I$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!J$106:J$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-26644.059642321918},{"$f":"IF($B34=0,0, (INDEX(Option2!K$106:K$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":-29904.204455169878},{"$f":"IF($B34=0,0, (INDEX(Option2!L$106:L$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":-1375.9979446126379},{"$f":"IF($B34=0,0, (INDEX(Option2!M$106:M$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":70193.242017765791},{"$f":"IF($B34=0,0, (INDEX(Option2!N$106:N$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":199848.17277281199},{"$f":"IF($B34=0,0, (INDEX(Option2!O$106:O$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":328173.2492004158},{"$f":"IF($B34=0,0, (INDEX(Option2!P$106:P$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":400320.56221123331},{"$f":"IF($B34=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":409717.60492499825},{"$f":"IF($B34=0,0, (INDEX(Option2!R$106:R$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":409717.60492498346},{"$f":"IF($B34=0,0, (INDEX(Option2!S$106:S$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":409717.60492498346},{"$f":"IF($B34=0,0, (INDEX(Option2!T$106:T$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":409717.60492498346},{"$f":"IF($B34=0,0, (INDEX(Option2!U$106:U$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":409717.60492501315},{"$f":"IF($B34=0,0, (INDEX(Option2!V$106:V$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":409717.60492507246},{"$f":"IF($B34=0,0, (INDEX(Option2!W$106:W$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":409717.60492504283},{"$f":"IF($B34=0,0, (INDEX(Option2!X$106:X$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":409717.60492501315},{"$f":"IF($B34=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":409717.60492498346},{"$f":"IF($B34=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":409717.60492498346},{"$f":"IF($B34=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":409717.60492498346},{"$f":"IF($B34=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":409717.60492501315},{"$f":"IF($B34=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B34=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D34, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A115","v":"sens"},{"$f":"Option2!C115","v":0},"Option 2sens",null,5101789.413423636,null,{"$f":"IF($B35=0,0, (INDEX(Option2!H$106:H$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!I$106:I$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!J$106:J$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-14531.744692653776},{"$f":"IF($B35=0,0, (INDEX(Option2!K$106:K$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":-3081.3617970031551},{"$f":"IF($B35=0,0, (INDEX(Option2!L$106:L$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":43689.411457986571},{"$f":"IF($B35=0,0, (INDEX(Option2!M$106:M$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":138283.55521499985},{"$f":"IF($B35=0,0, (INDEX(Option2!N$106:N$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":297417.35540831066},{"$f":"IF($B35=0,0, (INDEX(Option2!O$106:O$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":440000.7736612038},{"$f":"IF($B35=0,0, (INDEX(Option2!P$106:P$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":520164.45478433435},{"$f":"IF($B35=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":530605.61335518432},{"$f":"IF($B35=0,0, (INDEX(Option2!R$106:R$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":530605.61335516779},{"$f":"IF($B35=0,0, (INDEX(Option2!S$106:S$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":530605.61335516779},{"$f":"IF($B35=0,0, (INDEX(Option2!T$106:T$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":530605.61335516779},{"$f":"IF($B35=0,0, (INDEX(Option2!U$106:U$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":530605.61335520085},{"$f":"IF($B35=0,0, (INDEX(Option2!V$106:V$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":530605.61335526675},{"$f":"IF($B35=0,0, (INDEX(Option2!W$106:W$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":530605.6133552338},{"$f":"IF($B35=0,0, (INDEX(Option2!X$106:X$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":530605.61335520085},{"$f":"IF($B35=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":530605.61335516779},{"$f":"IF($B35=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":530605.61335516779},{"$f":"IF($B35=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":530605.61335516779},{"$f":"IF($B35=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":530605.61335520085},{"$f":"IF($B35=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B35=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D35, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A116","v":"sens"},{"$f":"Option2!C116","v":0},"Option 2sens",null,5101789.413423636,null,{"$f":"IF($B36=0,0, (INDEX(Option2!H$106:H$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!I$106:I$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!J$106:J$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-14531.744692653776},{"$f":"IF($B36=0,0, (INDEX(Option2!K$106:K$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":-3081.3617970031551},{"$f":"IF($B36=0,0, (INDEX(Option2!L$106:L$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":43689.411457986571},{"$f":"IF($B36=0,0, (INDEX(Option2!M$106:M$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":138283.55521499985},{"$f":"IF($B36=0,0, (INDEX(Option2!N$106:N$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":297417.35540831066},{"$f":"IF($B36=0,0, (INDEX(Option2!O$106:O$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":440000.7736612038},{"$f":"IF($B36=0,0, (INDEX(Option2!P$106:P$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":520164.45478433435},{"$f":"IF($B36=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":530605.61335518432},{"$f":"IF($B36=0,0, (INDEX(Option2!R$106:R$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":530605.61335516779},{"$f":"IF($B36=0,0, (INDEX(Option2!S$106:S$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":530605.61335516779},{"$f":"IF($B36=0,0, (INDEX(Option2!T$106:T$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":530605.61335516779},{"$f":"IF($B36=0,0, (INDEX(Option2!U$106:U$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":530605.61335520085},{"$f":"IF($B36=0,0, (INDEX(Option2!V$106:V$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":530605.61335526675},{"$f":"IF($B36=0,0, (INDEX(Option2!W$106:W$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":530605.6133552338},{"$f":"IF($B36=0,0, (INDEX(Option2!X$106:X$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":530605.61335520085},{"$f":"IF($B36=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":530605.61335516779},{"$f":"IF($B36=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":530605.61335516779},{"$f":"IF($B36=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":530605.61335516779},{"$f":"IF($B36=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":530605.61335520085},{"$f":"IF($B36=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B36=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D36, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
["Option 2",{"$f":"Option2!A117","v":"sens"},{"$f":"Option2!C117","v":0},"Option 2sens",null,5101789.413423636,null,{"$f":"IF($B37=0,0, (INDEX(Option2!H$106:H$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*H$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!I$106:I$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*I$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!J$106:J$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*J$7)","v":-14531.744692653776},{"$f":"IF($B37=0,0, (INDEX(Option2!K$106:K$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*K$7)","v":-3081.3617970031551},{"$f":"IF($B37=0,0, (INDEX(Option2!L$106:L$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*L$7)","v":43689.411457986571},{"$f":"IF($B37=0,0, (INDEX(Option2!M$106:M$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*M$7)","v":138283.55521499985},{"$f":"IF($B37=0,0, (INDEX(Option2!N$106:N$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*N$7)","v":297417.35540831066},{"$f":"IF($B37=0,0, (INDEX(Option2!O$106:O$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*O$7)","v":440000.7736612038},{"$f":"IF($B37=0,0, (INDEX(Option2!P$106:P$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*P$7)","v":520164.45478433435},{"$f":"IF($B37=0,0, (INDEX(Option2!Q$106:Q$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*Q$7)","v":530605.61335518432},{"$f":"IF($B37=0,0, (INDEX(Option2!R$106:R$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*R$7)","v":530605.61335516779},{"$f":"IF($B37=0,0, (INDEX(Option2!S$106:S$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*S$7)","v":530605.61335516779},{"$f":"IF($B37=0,0, (INDEX(Option2!T$106:T$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*T$7)","v":530605.61335516779},{"$f":"IF($B37=0,0, (INDEX(Option2!U$106:U$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*U$7)","v":530605.61335520085},{"$f":"IF($B37=0,0, (INDEX(Option2!V$106:V$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*V$7)","v":530605.61335526675},{"$f":"IF($B37=0,0, (INDEX(Option2!W$106:W$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*W$7)","v":530605.6133552338},{"$f":"IF($B37=0,0, (INDEX(Option2!X$106:X$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*X$7)","v":530605.61335520085},{"$f":"IF($B37=0,0, (INDEX(Option2!Y$106:Y$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*Y$7)","v":530605.61335516779},{"$f":"IF($B37=0,0, (INDEX(Option2!Z$106:Z$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*Z$7)","v":530605.61335516779},{"$f":"IF($B37=0,0, (INDEX(Option2!AA$106:AA$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AA$7)","v":530605.61335516779},{"$f":"IF($B37=0,0, (INDEX(Option2!AB$106:AB$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AB$7)","v":530605.61335520085},{"$f":"IF($B37=0,0, (INDEX(Option2!AC$106:AC$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AC$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!AD$106:AD$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AD$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!AE$106:AE$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AE$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!AF$106:AF$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AF$7)","v":0},{"$f":"IF($B37=0,0, (INDEX(Option2!AG$106:AG$117, MATCH($D37, Option2!$G$106:$G$117,0)))*conv_2026*AG$7)","v":0}]
[]
[]
[null,null,null,null,null,null,null,{"$f":"Consol!H50","v":0},{"$f":"Consol!I50","v":0},{"$f":"Consol!J50","v":-39713.992563002015},{"$f":"Consol!K50","v":-33582.791838182922},{"$f":"Consol!L50","v":35772.305345831206},{"$f":"Consol!M50","v":191886.15096155042},{"$f":"Consol!N50","v":466565.41661999456},{"$f":"Consol!O50","v":717157.01327722578},{"$f":"Consol!P50","v":838493.48344271572},{"$f":"Consol!Q50","v":871966.17084337317},{"$f":"Consol!R50","v":872121.97523294028},{"$f":"Consol!S50","v":872121.97523294028},{"$f":"Consol!T50","v":872121.97523294028},{"$f":"Consol!U50","v":872121.97523290745},{"$f":"Consol!V50","v":872121.97523297335},{"$f":"Consol!W50","v":872121.97523294028},{"$f":"Consol!X50","v":872121.97523287439},{"$f":"Consol!Y50","v":872121.97523294028},{"$f":"Consol!Z50","v":872121.97523294028},{"$f":"Consol!AA50","v":872121.97523287439},{"$f":"Consol!AB50","v":872121.97523294028},{"$f":"Consol!AC50","v":0},{"$f":"Consol!AD50","v":0},{"$f":"Consol!AE50","v":0},{"$f":"Consol!AF50","v":0},{"$f":"Consol!AG50","v":0}]
[]
["Option 3","NPV","Net benefits",{"$f":"A42&B42","v":"Option 3NPV"},null,{"$f":"SUMPRODUCT($H42:$AG42, $H$5:$AG$5)","v":8245894.7787757609},null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-39713.992563002015},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-33582.791838182908},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":35772.305345831184},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":191886.15096155039},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":466565.41661999456},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":717157.01327722566},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":838493.48344271572},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":871966.17084337305},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":872121.97523294028},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":872121.97523294028},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":872121.97523294028},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":872121.97523290734},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":872121.97523297335},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":872121.97523294028},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":872121.97523287439},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":872121.97523294028},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":872121.97523287439},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D42, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 3",{"$f":"Option3!A110","v":"sens1"},{"$f":"Option3!C110","v":"Capex 10% higher"},{"$f":"A44&B44","v":"Option 3sens1"},null,7502912.2127953153,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-52480.263491211794},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-59115.333694602465},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-2526.5074387981354},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":140821.0672487113},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":402734.06197894568},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":653325.65863617684},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":774662.1288016669},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":808134.81620232423},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":808290.62059189146},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":808290.62059189146},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":808290.62059189146},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":808290.62059185852},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":808290.62059192453},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":808290.62059189146},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":808290.62059182557},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":808290.62059189146},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":808290.62059189146},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":808290.62059182557},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":808290.62059189146},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D44, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A111","v":"sens2"},{"$f":"Option3!C111","v":"Capex 10% lower"},"Option 3sens2",null,8988877.3447562065,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-26947.72163479224},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-8050.2499817633543},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":74071.118130460512},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":242951.2346743895},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":530396.77126104338},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":780988.36791827448},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":902324.83808376454},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":935797.52548442187},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":935953.3298739891},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":935953.3298739891},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":935953.3298739891},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":935953.32987395616},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":935953.32987402217},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":935953.3298739891},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":935953.32987392321},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":935953.3298739891},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":935953.3298739891},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":935953.32987392321},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":935953.3298739891},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D45, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A112","v":"sens3"},{"$f":"Option3!C112","v":"Total benefits 10% higher"},"Option 3sens3",null,9813466.8226337824,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-30919.120891092443},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-11408.529165581647},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":77648.348665043639},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":262139.84977054453},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":577053.31292304292},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":852704.06924599712},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":986174.18642803619},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":1022994.1425687594},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":1023165.527397247},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":1023165.5273973196},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":1023165.5273972107},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":1023165.5273972107},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":1023165.5273972832},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D46, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A113","v":"sens4"},{"$f":"Option3!C113","v":"Total benefits 10% lower"},"Option 3sens4",null,6678322.7349177394,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-48508.864234911583},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-55757.054510784161},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-6103.7379733812604},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":121632.45215255626},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":356077.5203169462},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":581609.95730845409},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":690812.78045739536},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":720938.19911798683},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":721078.42306859745},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":721078.42306859745},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":721078.42306859745},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":721078.42306856764},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":721078.42306862702},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":721078.42306859745},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":721078.42306853808},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":721078.42306859745},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":721078.42306859745},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":721078.42306853808},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":721078.42306859745},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D47, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A114","v":"sens5"},{"$f":"Option3!C114","v":"Capex 10% higher & total benefits 10% lower"},"Option 3sens5",null,5935340.1689372938,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-61275.135163121362},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-81289.596367203718},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":-44402.550758010584},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":70567.368439717146},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":292246.16567589733},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":517778.60266740527},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":626981.42581634643},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":657106.84447693801},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":657247.06842754863},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":657247.06842754863},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":657247.06842754863},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":657247.06842751883},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":657247.0684275782},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":657247.06842754863},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":657247.06842748926},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":657247.06842754863},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":657247.06842754863},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":657247.06842748926},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":657247.06842754863},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D48, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A115","v":"sens"},{"$f":"Option3!C115","v":0},"Option 3sens",null,8245894.7787757609,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-39713.992563002015},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-33582.791838182908},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":35772.305345831184},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":191886.15096155039},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":466565.41661999456},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":717157.01327722566},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":838493.48344271572},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":871966.17084337305},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":872121.97523294028},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":872121.97523294028},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":872121.97523294028},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":872121.97523290734},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":872121.97523297335},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":872121.97523294028},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":872121.97523287439},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":872121.97523294028},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":872121.97523287439},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D49, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A116","v":"sens"},{"$f":"Option3!C116","v":0},"Option 3sens",null,8245894.7787757609,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-39713.992563002015},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-33582.791838182908},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":35772.305345831184},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":191886.15096155039},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":466565.41661999456},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":717157.01327722566},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":838493.48344271572},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":871966.17084337305},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":872121.97523294028},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":872121.97523294028},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":872121.97523294028},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":872121.97523290734},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":872121.97523297335},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":872121.97523294028},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":872121.97523287439},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":872121.97523294028},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":872121.97523287439},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D50, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 3",{"$f":"Option3!A117","v":"sens"},{"$f":"Option3!C117","v":0},"Option 3sens",null,8245894.7787757609,null,{"$f":"(INDEX(Option3!H$106:H$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option3!I$106:I$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option3!J$106:J$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*J$7","v":-39713.992563002015},{"$f":"(INDEX(Option3!K$106:K$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*K$7","v":-33582.791838182908},{"$f":"(INDEX(Option3!L$106:L$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*L$7","v":35772.305345831184},{"$f":"(INDEX(Option3!M$106:M$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*M$7","v":191886.15096155039},{"$f":"(INDEX(Option3!N$106:N$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*N$7","v":466565.41661999456},{"$f":"(INDEX(Option3!O$106:O$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*O$7","v":717157.01327722566},{"$f":"(INDEX(Option3!P$106:P$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*P$7","v":838493.48344271572},{"$f":"(INDEX(Option3!Q$106:Q$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*Q$7","v":871966.17084337305},{"$f":"(INDEX(Option3!R$106:R$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*R$7","v":872121.97523294028},{"$f":"(INDEX(Option3!S$106:S$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*S$7","v":872121.97523294028},{"$f":"(INDEX(Option3!T$106:T$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*T$7","v":872121.97523294028},{"$f":"(INDEX(Option3!U$106:U$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*U$7","v":872121.97523290734},{"$f":"(INDEX(Option3!V$106:V$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*V$7","v":872121.97523297335},{"$f":"(INDEX(Option3!W$106:W$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*W$7","v":872121.97523294028},{"$f":"(INDEX(Option3!X$106:X$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*X$7","v":872121.97523287439},{"$f":"(INDEX(Option3!Y$106:Y$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*Y$7","v":872121.97523294028},{"$f":"(INDEX(Option3!Z$106:Z$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*Z$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AA$106:AA$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AA$7","v":872121.97523287439},{"$f":"(INDEX(Option3!AB$106:AB$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AB$7","v":872121.97523294028},{"$f":"(INDEX(Option3!AC$106:AC$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option3!AD$106:AD$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option3!AE$106:AE$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option3!AF$106:AF$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option3!AG$106:AG$117, MATCH($D51, Option3!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["Option 4","NPV","Net benefits",{"$f":"A56&B56","v":"Option 4NPV"},null,{"$f":"SUMPRODUCT($H56:$AG56, $H$5:$AG$5)","v":3545493.7787324013},null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1010910.504322243},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":83328.162734811514},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":308153.62017214223},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":600620.77647473337},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":978618.31587586226},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1068087.5552631037},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":138392.3180688596},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":169580.28736519962},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":183653.46012355096},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":185499.13456997785},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":187435.58058516585},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":189533.1188882055},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":191805.52705241402},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":194267.7811290503},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":196936.16103321299},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":199828.36526252551},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":202963.63577767884},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":206362.8939507856},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":210048.88856616049},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":214046.35694594085},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D56, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 4",{"$f":"Option4!A110","v":"sens1"},{"$f":"Option4!C110","v":"Capex 10% higher"},{"$f":"A58&B58","v":"Option 4sens1"},null,2828717.868694046,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1010910.504322243},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":-31214.915749983531},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":188950.11503763628},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":476756.84469051647},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":850093.9574419345},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1201272.3403467424},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":119750.61147001595},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":150938.58076635597},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":165011.75352470731},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":166857.4279711342},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":168793.87398632223},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":170891.41228936185},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":173163.8204535704},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":175626.07453020665},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":178294.45443436937},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":181186.65866368188},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":184321.92917883518},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":187721.18735194195},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":191407.18196731686},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":195404.65034709719},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D58, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A111","v":"sens2"},{"$f":"Option4!C111","v":"Capex 10% lower"},"Option 4sens2",null,4262269.6887707543,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1010910.504322243},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":197871.24121960657},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":427357.1253066482},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":724484.70825895027},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":1107142.6743097899},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-934902.77017946495},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":157034.02466770326},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":188221.99396404324},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":202295.16672239461},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":204140.8411688215},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":206077.2871840095},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":208174.82548704915},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":210447.23365125767},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":212909.48772789395},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":215577.86763205664},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":218470.07186136916},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":221605.34237652249},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":225004.60054962925},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":228690.59516500414},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":232688.06354478447},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D59, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A112","v":"sens3"},{"$f":"Option4!C112","v":"Total benefits 10% higher"},"Option 4sens3",null,4616819.0666439962,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1112001.5547544674},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":206204.05749308772},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":458172.48732386244},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":784546.78590642358},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":1205004.5058973762},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1041711.5257057755},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":170873.2564745892},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":205180.02270056322},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":220660.5127347497},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":222690.75462581927},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":224820.84524252609},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":227128.13737586967},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":229627.7863564991},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":232336.26584079897},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":235271.48373537793},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":238452.90838762169},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":241901.70595429034},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":245640.8899447078},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":249695.48402162016},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":254092.69923937856},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D60, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A113","v":"sens4"},{"$f":"Option4!C113","v":"Total benefits 10% lower"},"Option 4sens4",null,2474168.490820806,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":909819.45389001875},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":-39547.73202346469},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":158134.75302042207},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":416694.76704304316},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":752232.1258543483},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1094463.5848204319},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":105911.37966313001},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":133980.55202983599},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":146646.40751235222},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":148307.51451413642},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":150050.31592780564},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":151938.10040054133},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":153983.26774832897},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":156199.29641730164},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":158600.83833104809},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":161203.82213742932},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":164025.56560106733},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":167084.89795686339},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":170402.29311070082},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":174000.0146525031},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D61, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A114","v":"sens5"},{"$f":"Option4!C114","v":"Capex 10% higher & total benefits 10% lower"},"Option 4sens5",null,1757392.5807824514,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":909819.45389001875},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":-154090.81050825975},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":38931.247885916084},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":292830.83525882632},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":623707.76742042054},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1227648.3699040706},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":87269.673064286369},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":115338.84543099237},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":128004.7009135086},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":129665.80791529278},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":131408.60932896199},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":133296.39380169768},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":135341.56114948535},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":137557.58981845799},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":139959.13173220441},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":142562.11553858567},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":145383.85900222367},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":148443.19135801974},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":151760.58651185717},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":155358.30805365951},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D62, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A115","v":"sens"},{"$f":"Option4!C115","v":0},"Option 4sens",null,3545493.7787324013,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1010910.504322243},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":83328.162734811514},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":308153.62017214223},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":600620.77647473337},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":978618.31587586226},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1068087.5552631037},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":138392.3180688596},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":169580.28736519962},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":183653.46012355096},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":185499.13456997785},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":187435.58058516585},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":189533.1188882055},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":191805.52705241402},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":194267.7811290503},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":196936.16103321299},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":199828.36526252551},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":202963.63577767884},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":206362.8939507856},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":210048.88856616049},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":214046.35694594085},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D63, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A116","v":"sens"},{"$f":"Option4!C116","v":0},"Option 4sens",null,3545493.7787324013,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1010910.504322243},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":83328.162734811514},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":308153.62017214223},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":600620.77647473337},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":978618.31587586226},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1068087.5552631037},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":138392.3180688596},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":169580.28736519962},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":183653.46012355096},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":185499.13456997785},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":187435.58058516585},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":189533.1188882055},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":191805.52705241402},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":194267.7811290503},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":196936.16103321299},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":199828.36526252551},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":202963.63577767884},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":206362.8939507856},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":210048.88856616049},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":214046.35694594085},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D64, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 4",{"$f":"Option4!A117","v":"sens"},{"$f":"Option4!C117","v":0},"Option 4sens",null,3545493.7787324013,null,{"$f":"(INDEX(Option4!H$106:H$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option4!I$106:I$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*I$7","v":1010910.504322243},{"$f":"(INDEX(Option4!J$106:J$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*J$7","v":83328.162734811514},{"$f":"(INDEX(Option4!K$106:K$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*K$7","v":308153.62017214223},{"$f":"(INDEX(Option4!L$106:L$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*L$7","v":600620.77647473337},{"$f":"(INDEX(Option4!M$106:M$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*M$7","v":978618.31587586226},{"$f":"(INDEX(Option4!N$106:N$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*N$7","v":-1068087.5552631037},{"$f":"(INDEX(Option4!O$106:O$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*O$7","v":138392.3180688596},{"$f":"(INDEX(Option4!P$106:P$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*P$7","v":169580.28736519962},{"$f":"(INDEX(Option4!Q$106:Q$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*Q$7","v":183653.46012355096},{"$f":"(INDEX(Option4!R$106:R$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*R$7","v":185499.13456997785},{"$f":"(INDEX(Option4!S$106:S$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*S$7","v":187435.58058516585},{"$f":"(INDEX(Option4!T$106:T$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*T$7","v":189533.1188882055},{"$f":"(INDEX(Option4!U$106:U$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*U$7","v":191805.52705241402},{"$f":"(INDEX(Option4!V$106:V$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*V$7","v":194267.7811290503},{"$f":"(INDEX(Option4!W$106:W$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*W$7","v":196936.16103321299},{"$f":"(INDEX(Option4!X$106:X$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*X$7","v":199828.36526252551},{"$f":"(INDEX(Option4!Y$106:Y$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*Y$7","v":202963.63577767884},{"$f":"(INDEX(Option4!Z$106:Z$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*Z$7","v":206362.8939507856},{"$f":"(INDEX(Option4!AA$106:AA$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AA$7","v":210048.88856616049},{"$f":"(INDEX(Option4!AB$106:AB$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AB$7","v":214046.35694594085},{"$f":"(INDEX(Option4!AC$106:AC$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option4!AD$106:AD$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option4!AE$106:AE$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option4!AF$106:AF$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option4!AG$106:AG$117, MATCH($D65, Option4!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["Option 5","NPV","Net benefits",{"$f":"A70&B70","v":"Option 5NPV"},null,{"$f":"SUMPRODUCT($H70:$AG70, $H$5:$AG$5)","v":6048831.2595674936},null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-41064.320341331673},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":60354.607792344112},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":221276.32723438446},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":460936.02381610899},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-31987.918075932754},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":512117.44879489741},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":600160.58880345803},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":615412.21105139609},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":615444.35405993543},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":615444.35405993543},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":615444.35405993543},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":615444.35405993543},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":615444.35405996838},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":615444.35405993543},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":615444.35405996838},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":615444.35405993543},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":615444.35405996838},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":615444.35405993543},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":615444.35405990249},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D70, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
["Option 5",{"$f":"Option5!A110","v":"sens1"},{"$f":"Option5!C110","v":"Capex 10% higher"},{"$f":"A72&B72","v":"Option 5sens1"},null,5450831.8050459102,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-86028.091212396786},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":8608.0922118122508},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":162747.06694438585},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":395624.01881664369},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-107508.90758347024},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":474777.48544895824},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":562820.62545751897},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":578072.24770545692},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":578104.39071399625},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":578104.39071399625},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":578104.39071399625},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":578104.39071399625},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":578104.3907140292},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":578104.39071399625},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":578104.3907140292},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":578104.39071399625},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":578104.3907140292},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":578104.39071399625},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":578104.39071396331},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D72, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A111","v":"sens2"},{"$f":"Option5!C111","v":"Capex 10% lower"},"Option 5sens2",null,6646830.7140890807,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":3899.4505297334326},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":112101.12337287597},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":279805.5875243831},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":526248.02881557436},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":43533.071431604723},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":549457.41214083659},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":637500.5521493972},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":652752.17439733527},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":652784.31740587461},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":652784.31740587461},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":652784.31740587461},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":652784.31740587461},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":652784.31740590755},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":652784.31740587461},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":652784.31740590755},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":652784.31740587461},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":652784.31740590755},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":652784.31740587461},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":652784.31740584155},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D73, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A112","v":"sens3"},{"$f":"Option5!C112","v":"Total benefits 10% higher"},"Option 5sens3",null,7251713.8400458302,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-206.98150439973668},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":118136.5841521104},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":301933.22024782153},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":572341.63119718537},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":40334.279624011455},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":600669.15702032624},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":697516.61102974298},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":714293.39550247497},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":714328.75281186809},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":714328.75281186809},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":714328.75281186809},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":714328.75281186809},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":714328.75281190441},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":714328.75281186809},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":714328.75281190441},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":714328.75281186809},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":714328.75281190441},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":714328.75281186809},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":714328.75281183189},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D74, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A113","v":"sens4"},{"$f":"Option5!C113","v":"Total benefits 10% lower"},"Option 5sens4",null,4845948.6790891597,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-81921.65917826361},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":2572.6314325778376},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":140619.43422094738},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":349530.41643503273},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-104310.11577587696},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":423565.74056946847},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":502804.56657717307},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":516531.02660031739},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":516559.95530800271},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":516559.95530800271},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":516559.95530800271},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":516559.95530800271},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":516559.9553080324},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":516559.95530800271},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":516559.9553080324},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":516559.95530800271},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":516559.9553080324},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":516559.95530800271},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":516559.95530797302},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D75, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A114","v":"sens5"},{"$f":"Option5!C114","v":"Capex 10% higher & total benefits 10% lower"},"Option 5sens5",null,4247949.2245675735,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-126885.43004932873},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":-49173.884147954013},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":82090.17393094876},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":284218.41143556737},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-179831.10528341445},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":386225.77722352941},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":465464.60323123395},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":479191.06325437821},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":479219.99196206353},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":479219.99196206353},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":479219.99196206353},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":479219.99196206353},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":479219.99196209322},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":479219.99196206353},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":479219.99196209322},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":479219.99196206353},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":479219.99196209322},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":479219.99196206353},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":479219.99196203385},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D76, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A115","v":"sens"},{"$f":"Option5!C115","v":0},"Option 5sens",null,6048831.2595674936,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-41064.320341331673},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":60354.607792344112},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":221276.32723438446},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":460936.02381610899},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-31987.918075932754},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":512117.44879489741},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":600160.58880345803},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":615412.21105139609},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":615444.35405993543},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":615444.35405993543},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":615444.35405993543},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":615444.35405993543},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":615444.35405996838},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":615444.35405993543},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":615444.35405996838},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":615444.35405993543},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":615444.35405996838},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":615444.35405993543},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":615444.35405990249},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D77, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A116","v":"sens"},{"$f":"Option5!C116","v":0},"Option 5sens",null,6048831.2595674936,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-41064.320341331673},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":60354.607792344112},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":221276.32723438446},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":460936.02381610899},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-31987.918075932754},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":512117.44879489741},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":600160.58880345803},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":615412.21105139609},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":615444.35405993543},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":615444.35405993543},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":615444.35405993543},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":615444.35405993543},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":615444.35405996838},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":615444.35405993543},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":615444.35405996838},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":615444.35405993543},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":615444.35405996838},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":615444.35405993543},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":615444.35405990249},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D78, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
["Option 5",{"$f":"Option5!A117","v":"sens"},{"$f":"Option5!C117","v":0},"Option 5sens",null,6048831.2595674936,null,{"$f":"(INDEX(Option5!H$106:H$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*H$7","v":0},{"$f":"(INDEX(Option5!I$106:I$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*I$7","v":0},{"$f":"(INDEX(Option5!J$106:J$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*J$7","v":-41064.320341331673},{"$f":"(INDEX(Option5!K$106:K$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*K$7","v":60354.607792344112},{"$f":"(INDEX(Option5!L$106:L$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*L$7","v":221276.32723438446},{"$f":"(INDEX(Option5!M$106:M$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*M$7","v":460936.02381610899},{"$f":"(INDEX(Option5!N$106:N$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*N$7","v":-31987.918075932754},{"$f":"(INDEX(Option5!O$106:O$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*O$7","v":512117.44879489741},{"$f":"(INDEX(Option5!P$106:P$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*P$7","v":600160.58880345803},{"$f":"(INDEX(Option5!Q$106:Q$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*Q$7","v":615412.21105139609},{"$f":"(INDEX(Option5!R$106:R$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*R$7","v":615444.35405993543},{"$f":"(INDEX(Option5!S$106:S$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*S$7","v":615444.35405993543},{"$f":"(INDEX(Option5!T$106:T$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*T$7","v":615444.35405993543},{"$f":"(INDEX(Option5!U$106:U$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*U$7","v":615444.35405993543},{"$f":"(INDEX(Option5!V$106:V$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*V$7","v":615444.35405996838},{"$f":"(INDEX(Option5!W$106:W$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*W$7","v":615444.35405993543},{"$f":"(INDEX(Option5!X$106:X$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*X$7","v":615444.35405996838},{"$f":"(INDEX(Option5!Y$106:Y$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*Y$7","v":615444.35405993543},{"$f":"(INDEX(Option5!Z$106:Z$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*Z$7","v":615444.35405996838},{"$f":"(INDEX(Option5!AA$106:AA$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AA$7","v":615444.35405993543},{"$f":"(INDEX(Option5!AB$106:AB$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AB$7","v":615444.35405990249},{"$f":"(INDEX(Option5!AC$106:AC$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AC$7","v":0},{"$f":"(INDEX(Option5!AD$106:AD$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AD$7","v":0},{"$f":"(INDEX(Option5!AE$106:AE$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AE$7","v":0},{"$f":"(INDEX(Option5!AF$106:AF$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AF$7","v":0},{"$f":"(INDEX(Option5!AG$106:AG$117, MATCH($D79, Option5!$G$106:$G$117,0)))*conv_2026*AG$7","v":0}]
[]
[]
[]
[]
["RESULTS"]
[]
[]
[]
[null,null,{"$f":"TRANSPOSE(Data!F9:F13)","v":false},false,false,false,false,null,null,null,{"$f":"AND(_xlfn.ANCHORARRAY(C88))","v":false}]
[null,null,{"$f":"TRANSPOSE(options)","v":"Option 1 (base case)"},"Option 2","Option 3","Option 4","Option 5",null,"Max",null,"Preferred"]
["NPV","None",{"$f":"IF(OR($B90=0,C$88),\"\", INDEX($F$14:$F$81, MATCH(C$89&$A90,$D$14:$D$81,0))/10^6)","v":0},5.1017894134236359,8.2458947787757602,3.5454937787324012,6.0488312595674936,null,{"$f":"_xlfn.MAXIFS(C90:G90,_xlfn.ANCHORARRAY( C$88),FALSE)","v":8.2458947787757602},null,{"$f":"IF(OR(B90=0,$K$88),\"\", INDEX(_xlfn.ANCHORARRAY($C$89), MATCH(I90, $C90:$G90,0)))","v":"Option 3"}]
[{"$f":"\"sens\"&Assumptions!B111","v":"sens1"},{"$f":"Assumptions!C111","v":"Capex 10% higher"},0,4.7070413231654129,7.502912212795315,2.8287178686940462,5.4508318050459099,null,7.502912212795315,null,"Option 3"]
[{"$f":"\"sens\"&Assumptions!B112","v":"sens2"},{"$f":"Assumptions!C112","v":"Capex 10% lower"},0,5.4965375036818607,8.9888773447562063,4.2622696887707541,6.6468307140890808,null,8.9888773447562063,null,"Option 3"]
[{"$f":"\"sens\"&Assumptions!B113","v":"sens3"},{"$f":"Assumptions!C113","v":"Total benefits 10% higher"},0,6.0067164450242245,9.8134668226337816,4.6168190666439965,7.2517138400458299,null,9.8134668226337816,null,"Option 3"]
[{"$f":"\"sens\"&Assumptions!B114","v":"sens4"},{"$f":"Assumptions!C114","v":"Total benefits 10% lower"},0,4.1968623818230482,6.6783227349177396,2.4741684908208059,4.8459486790891599,null,6.6783227349177396,null,"Option 3"]
[{"$f":"\"sens\"&Assumptions!B115","v":"sens5"},{"$f":"Assumptions!C115","v":"Capex 10% higher & total benefits 10% lower"},0,3.8021142915648229,5.9353401689372935,1.7573925807824515,4.2479492245675736,null,5.9353401689372935,null,"Option 3"]
[{"$f":"\"sens\"&Assumptions!B116","v":"sens"},{"$f":"Assumptions!C116","v":0},"","","","","",null,0,null,""]
[{"$f":"\"sens\"&Assumptions!B117","v":"sens"},{"$f":"Assumptions!C117","v":0},"","","","","",null,0,null,""]
[{"$f":"\"sens\"&Assumptions!B118","v":"sens"},{"$f":"Assumptions!C118","v":0},"","","","","",null,0,null,""]

{"sheet":"Workings_costs","index":10,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["WORKINGS - COSTS"]
[]
[]
[null,"Source:  Cable CBRM June 2025"]
[]
[null,"Top 5 assets replacement cost",null," ","Average Length (m)","Variable ($/m)","Section Count","Length (m)","Fixed Cost","Variable Cost","Total cost ($ 2023)"]
[null,null,"Urban",{"$f":"Workings_risks!F$11","v":146055.98979042677},87.5,3050,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D9)*('CBRM Extract'!$V$16:$V$15062=$C9))","v":0},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D9)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C9))","v":0},4870,{"$f":"H9*F9","v":0},{"$f":"J9+I9*G9","v":0}]
[null,null,"Rural short",{"$f":"Workings_risks!F$11","v":146055.98979042677},194.3,1689,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D10)*('CBRM Extract'!$V$16:$V$15062=$C10))","v":5},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D10)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C10))","v":4511.3919999999998},4870,{"$f":"H10*F10","v":7619741.0879999995},{"$f":"J10+I10*G10","v":7644091.0879999995}]
[null,null,"Rural long",{"$f":"Workings_risks!F$11","v":146055.98979042677},276.2,1689,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D11)*('CBRM Extract'!$V$16:$V$15062=$C11))","v":0},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D11)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C11))","v":0},4870,{"$f":"H11*F11","v":0},{"$f":"J11+I11*G11","v":0}]
[null,null,"Blank (as Rural Short)",{"$f":"Workings_risks!F$11","v":146055.98979042677},194.3,1689,0,0,4870,{"$f":"H12*F12","v":0},{"$f":"J12+I12*G12","v":0}]
[null,null,null,null,null,null,null,null,4870,null,{"$f":"J13+I13*G13","v":0}]
[null,null,"Total",null,null,null,{"$f":"SUM(G9:G13)","v":5},{"$f":"SUM(H9:H13)","v":4511.3919999999998},null,null,{"$f":"SUM(K9:K13)","v":7644091.0879999995}]
[]
[]
[]
[null,null,null," "]
[null,"Top 10 assets replacement cost",null,"Delta risk ($)","Average Length (m)","Variable ($/m)","Section Count","Length (m)","Fixed Cost","Variable Cost","Total cost ($ 2023)"]
[null," ","Urban",{"$f":"Workings_risks!G$11","v":135543.58971484087},87.5,3050,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D20)*('CBRM Extract'!$V$16:$V$15062=$C20))","v":1},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D20)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C20))","v":670.26099999999997},4870,{"$f":"H20*F20","v":2044296.0499999998},{"$f":"J20+I20*G20","v":2049166.0499999998}]
[null," ","Rural short",{"$f":"D20","v":135543.58971484087},194.3,1689,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D21)*('CBRM Extract'!$V$16:$V$15062=$C21))","v":8},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D21)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C21))","v":6571.7430000000004},4870,{"$f":"H21*F21","v":11099673.927000001},{"$f":"J21+I21*G21","v":11138633.927000001}]
[null," ","Rural long",{"$f":"D21","v":135543.58971484087},276.2,1689,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D22)*('CBRM Extract'!$V$16:$V$15062=$C22))","v":1},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D22)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C22))","v":707.40099999999995},4870,{"$f":"H22*F22","v":1194800.2889999999},{"$f":"J22+I22*G22","v":1199670.2889999999}]
[null," ","Blank (as Rural Short)",{"$f":"D22","v":135543.58971484087},194.3,1689,0,0,4870,{"$f":"H23*F23","v":0},{"$f":"J23+I23*G23","v":0}]
[null," ",null,null,null,null,null,null,4870,null,{"$f":"J24+I24*G24","v":0}]
[null," ","Total",null,null,null,{"$f":"SUM(G20:G24)","v":10},{"$f":"SUM(H20:H24)","v":7949.4050000000007},null,null,{"$f":"SUM(K20:K24)","v":14387470.266000003}]
[null," "]
[null," "]
[]
[null,null,null," "]
[null,"Top 30 assets replacement cost",null,"Delta risk ($)","Average Length (m)","Variable ($/m)","Section Count","Length (m)","Fixed Cost","Variable Cost","Total cost ($ 2023)"]
[null,null,"Urban",{"$f":"Workings_risks!H$11","v":111021.74785286913},87.5,3050,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D31)*('CBRM Extract'!$V$16:$V$15062=$C31))","v":6},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D31)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C31))","v":3472.6420000000003},4870,{"$f":"H31*F31","v":10591558.100000001},{"$f":"J31+I31*G31","v":10620778.100000001}]
[null,null,"Rural short",{"$f":"Workings_risks!H$11","v":111021.74785286913},194.3,1689,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D32)*('CBRM Extract'!$V$16:$V$15062=$C32))","v":22},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D32)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C32))","v":12211.914000000001},4870,{"$f":"H32*F32","v":20625922.745999999},{"$f":"J32+I32*G32","v":20733062.745999999}]
[null,null,"Rural long",{"$f":"Workings_risks!H$11","v":111021.74785286913},276.2,1689,{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D33)*('CBRM Extract'!$V$16:$V$15062=$C33))","v":2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>$D33)*('CBRM Extract'!$I$16:$I$15062)*('CBRM Extract'!$V$16:$V$15062=$C33))","v":6308.1609999999991},4870,{"$f":"H33*F33","v":10654483.928999998},{"$f":"J33+I33*G33","v":10664223.928999998}]
[null,null,"Blank (as Rural Short)",{"$f":"Workings_risks!H$11","v":111021.74785286913},194.3,1689,0,0,4870,{"$f":"H34*F34","v":0},{"$f":"J34+I34*G34","v":0}]
[null,null,null,null,null,null,null,null,4870,null,{"$f":"J35+I35*G35","v":0}]
[null,null,"Total",null,null,null,{"$f":"SUM(G31:G35)","v":30},{"$f":"SUM(H31:H35)","v":21992.717000000001},null,null,{"$f":"SUM(K31:K35)","v":42018064.774999999}]
[]
[]
[]
[]
[]
[null,"Expenditure",null,null,"2026-27","2027-28","2028-29","2029-30","2030-31"]
[null,"Option 2","Replace highest 5 delta risk cable sections",null,{"$f":"$K14/5","v":1528818.2175999999},{"$f":"$K14/5","v":1528818.2175999999},{"$f":"$K14/5","v":1528818.2175999999},{"$f":"$K14/5","v":1528818.2175999999},{"$f":"$K14/5","v":1528818.2175999999}]
[]
[null,"Option 3","Replace highest 10 delta risk cable sections",null,{"$f":"$K$25/5","v":2877494.0532000004},{"$f":"$K$25/5","v":2877494.0532000004},{"$f":"$K$25/5","v":2877494.0532000004},{"$f":"$K$25/5","v":2877494.0532000004},{"$f":"$K$25/5","v":2877494.0532000004}]
[]
[null,"Option 4","Monitor highest delta risk cable sections and replace those with high partial discharge"]
[null,null,"Condition assessment failed cable detection rate",0.1]
[]
[null,"Condition assessment of top 30 delta risk cable sections",null,null,1000000,1000000,1000000,1000000,1000000]
[null,"Replacement of poor condition cable sections",null,null,null,{"$f":"$D$48*$K$36/4","v":1050451.619375},{"$f":"$D$48*$K$36/4","v":1050451.619375},{"$f":"$D$48*$K$36/4","v":1050451.619375},{"$f":"$D$48*$K$36/4","v":1050451.619375}]
[]
[null,"Option 5","Replace highest 5 delta risk cable sections and monitor further 10"]
[null,null,"Cable replacement (top 5)",null,{"$f":"E43","v":1528818.2175999999},{"$f":"F43","v":1528818.2175999999},{"$f":"G43","v":1528818.2175999999},{"$f":"H43","v":1528818.2175999999},{"$f":"I43","v":1528818.2175999999}]
[null,null,"Condition assessment of next 10 delta risk cable sections",null,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,333333.33333333331,0]
[null,null,"Replacement of poor condition cable sections",null,null,null,null,null,772268.16670000006,0]

{"sheet":"Workings_risks","index":11,"n_rows":227,"n_cols":34,"rows_kept":227,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["WORKINGS - RISKS"]
[]
["CONSEQUENCE OF FAILURE"]
[]
[]
[null,null,null,null,"Option 1 (base case)","Option 2","Option 3","Option 4","Option 5"]
[null,null,null,null,"All assets","Replace top 5","Replace top 10","Replace top 30","Replace top 15"]
[null,"HI for all asset selection",null,null,0.5]
[null,"Delta risk by option ($)",null,null,{"$f":"E10","v":0.5},{"$f":"LARGE('CBRM Extract'!$DG5:$DG15051,6)","v":146055.98979042677},{"$f":"LARGE('CBRM Extract'!$DG5:$DG15051,11)","v":135543.58971484087},{"$f":"LARGE('CBRM Extract'!$DG5:$DG15051,31)","v":111021.74785286913},{"$f":"LARGE('CBRM Extract'!$DG5:$DG15051,16)","v":124991.98981021129}]
[]
[]
[null,"Average Consequences per failure",null,null,"All assets","Replace top 5","Replace top 10","Replace top 30","Replace top 15"]
[null,null,"Response cost","$",{"$f":"SUMPRODUCT(('CBRM Extract'!$AU$16:$AU$15062)*('CBRM Extract'!$BB$16:$BB$15062>$E$10))/SUMPRODUCT((1)*('CBRM Extract'!$BB$16:$BB$15062>$E$10))","v":16091.492073468818},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>F$11)*('CBRM Extract'!$AU$16:$AU$15062))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&F$11)","v":15030},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>G$11)*('CBRM Extract'!$AU$16:$AU$15062))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&G$11)","v":15447.5},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>H$11)*('CBRM Extract'!$AU$16:$AU$15062))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&H$11)","v":16143.333333333334},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>I$11)*('CBRM Extract'!$AU$16:$AU$15062))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&I$11)","v":15586.666666666666}]
[null,null,"Unplanned replacements","$",{"$f":"SUMPRODUCT(('CBRM Extract'!$BB$16:$BB$15062>E$10)*(Repl_CONS))/COUNTIF('CBRM Extract'!$BB$16:$BB$15062, \">\"&E$10)","v":27436.685522732034},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>F$11)*(Repl_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&F$11)","v":90160},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>G$11)*(Repl_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&G$11)","v":59272.5},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>H$11)*(Repl_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&H$11)","v":35408.333333333336},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>I$11)*(Repl_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&I$11)","v":49536.666666666664}]
[null,null,"Safety Consequence","$",{"$f":"SUMPRODUCT(('CBRM Extract'!$BB$16:$BB$15062>E$10)*(Saf_CONS))/COUNTIF('CBRM Extract'!$BB$16:$BB$15062, \">\"&E$10)","v":49408.102942361285},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>F$11)*(Saf_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&F$11)","v":60281.14824000001},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>G$11)*(Saf_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&G$11)","v":61955.624580000003},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>H$11)*(Saf_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&H$11)","v":66420.89482000006},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>I$11)*(Saf_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&I$11)","v":62513.783359999994}]
[null,null,"Environmental Consequence","$",{"$f":"SUMPRODUCT(('CBRM Extract'!$BB$16:$BB$15062>E$10)*(ENV_CONS))/COUNTIF('CBRM Extract'!$BB$16:$BB$15062, \">\"&E$10)","v":2393.7740065647045},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>F$11)*(ENV_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&F$11)","v":550},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>G$11)*(ENV_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&G$11)","v":975},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>H$11)*(ENV_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&H$11)","v":1400},{"$f":"SUMPRODUCT(('CBRM Extract'!$DG$16:$DG$15062>I$11)*(ENV_CONS))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&I$11)","v":1400}]
[null,null,"Energy at risk","MWh",{"$f":"SUMPRODUCT(('CBRM Extract'!$AQ$16:$AQ$15062)*('CBRM Extract'!$BB$16:$BB$15062>E11))/COUNTIF('CBRM Extract'!$BB$16:$BB$15062, \">\"&E10)","v":9.4811217334849101},{"$f":"SUMPRODUCT(('CBRM Extract'!$AQ$16:$AQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>F11))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&F11)","v":13.123101225091625},{"$f":"SUMPRODUCT(('CBRM Extract'!$AQ$16:$AQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>G11))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&G11)","v":13.681910163267142},{"$f":"SUMPRODUCT(('CBRM Extract'!$AQ$16:$AQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>H11))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&H11)","v":16.472067591061638},{"$f":"SUMPRODUCT(('CBRM Extract'!$AQ$16:$AQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>I11))/COUNTIF('CBRM Extract'!$DG$16:$DG$15062, \">\"&I11)","v":14.666708601486015}]
[]
[]
[]
[]
[]
[null,"Implementation profile",null,null,null,null,null,null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[null,null,"Option 1 (base case)"]
[null,null,"Option 2","Top 5 delta",null,null,null,null,null,0,0.2,0.4,0.6,0.8,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Option 3","Top 10 delta",null,null,null,null,null,0,0.2,0.4,0.6,0.8,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"Option 4","Top 30 delta","(no failures during monitoring, % thereafter)",null,null,null,null,1,1,1,1,1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,null,"Option 5","Top 15 delta (replacement)",null,null,null,null,null,0,0.2,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,null,"Top 15 delta (monitoring)","(no failures during monitoring, % thereafter)",null,null,null,null,1,1,1,1,1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[]
[]
[null,"Total number of failures without replacement",null,null,null,null,null,null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[null,null,"Option 1 (base case)",{"$f":"Assumptions!E14","v":"No change to existing practices"},null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!CC$16:CC$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":69.285314021261641},{"$f":"SUMPRODUCT(('CBRM Extract'!CD$16:CD$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":82.880859599981733},{"$f":"SUMPRODUCT(('CBRM Extract'!CE$16:CE$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":99.740616319760505},{"$f":"SUMPRODUCT(('CBRM Extract'!CF$16:CF$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":120.64888891025001},{"$f":"SUMPRODUCT(('CBRM Extract'!CG$16:CG$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":146.63479891408346},{"$f":"SUMPRODUCT(('CBRM Extract'!CH$16:CH$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":178.98522848371186},{"$f":"SUMPRODUCT(('CBRM Extract'!CI$16:CI$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":218.80329066594459},{"$f":"SUMPRODUCT(('CBRM Extract'!CJ$16:CJ$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":259.05735693726336},{"$f":"SUMPRODUCT(('CBRM Extract'!CK$16:CK$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":299.64864187465997},{"$f":"SUMPRODUCT(('CBRM Extract'!CL$16:CL$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":340.5592501063287},{"$f":"SUMPRODUCT(('CBRM Extract'!CM$16:CM$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":390.86537116425899},{"$f":"SUMPRODUCT(('CBRM Extract'!CN$16:CN$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":441.99415680609445},{"$f":"SUMPRODUCT(('CBRM Extract'!CO$16:CO$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":489.66404401725617},{"$f":"SUMPRODUCT(('CBRM Extract'!CP$16:CP$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":523.75843985790982},{"$f":"SUMPRODUCT(('CBRM Extract'!CQ$16:CQ$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":550.09663403105822},{"$f":"SUMPRODUCT(('CBRM Extract'!CR$16:CR$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":573.41973329250538},{"$f":"SUMPRODUCT(('CBRM Extract'!CS$16:CS$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":587.37133482426816},{"$f":"SUMPRODUCT(('CBRM Extract'!CT$16:CT$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":599.22382260478946},{"$f":"SUMPRODUCT(('CBRM Extract'!CU$16:CU$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":609.1793729886881},{"$f":"SUMPRODUCT(('CBRM Extract'!CV$16:CV$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":618.11402708489561},{"$f":"SUMPRODUCT(('CBRM Extract'!CW$16:CW$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":626.35900810277917},{"$f":"SUMPRODUCT(('CBRM Extract'!CX$16:CX$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":632.21792579079522},{"$f":"SUMPRODUCT(('CBRM Extract'!CY$16:CY$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":636.77131621228909},{"$f":"SUMPRODUCT(('CBRM Extract'!CZ$16:CZ$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":640.74008815239813},{"$f":"SUMPRODUCT(('CBRM Extract'!DA$16:DA$15062)*('CBRM Extract'!$BB$16:$BB$15062>$G36))","v":644.52337716648083}]
[null,null,"Option 2",{"$f":"Assumptions!E15","v":"Replace highest 5 delta risk cable sections"},null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!CC$16:CC$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":0.35369048069399489},{"$f":"SUMPRODUCT(('CBRM Extract'!CD$16:CD$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":0.43003833456636975},{"$f":"SUMPRODUCT(('CBRM Extract'!CE$16:CE$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":0.52445799036970508},{"$f":"SUMPRODUCT(('CBRM Extract'!CF$16:CF$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":0.64150128887114266},{"$f":"SUMPRODUCT(('CBRM Extract'!CG$16:CG$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":0.78691855832868773},{"$f":"SUMPRODUCT(('CBRM Extract'!CH$16:CH$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":0.96798436488040784},{"$f":"SUMPRODUCT(('CBRM Extract'!CI$16:CI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.1752449478168363},{"$f":"SUMPRODUCT(('CBRM Extract'!CJ$16:CJ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.2917716202973633},{"$f":"SUMPRODUCT(('CBRM Extract'!CK$16:CK$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CL$16:CL$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CM$16:CM$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CN$16:CN$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CO$16:CO$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CP$16:CP$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CQ$16:CQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CR$16:CR$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CS$16:CS$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CT$16:CT$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CU$16:CU$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CV$16:CV$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CW$16:CW$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CX$16:CX$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CY$16:CY$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!CZ$16:CZ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837},{"$f":"SUMPRODUCT(('CBRM Extract'!DA$16:DA$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C37,$F$8:$I$8,0))))","v":1.306948985508837}]
[null,null,"Option 3",{"$f":"Assumptions!E16","v":"Replace highest 10 delta risk cable sections"},null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!CC$16:CC$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":0.58854963702506014},{"$f":"SUMPRODUCT(('CBRM Extract'!CD$16:CD$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":0.72378464888792049},{"$f":"SUMPRODUCT(('CBRM Extract'!CE$16:CE$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":0.89282650183372514},{"$f":"SUMPRODUCT(('CBRM Extract'!CF$16:CF$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":1.1045878923538299},{"$f":"SUMPRODUCT(('CBRM Extract'!CG$16:CG$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":1.3704183941517583},{"$f":"SUMPRODUCT(('CBRM Extract'!CH$16:CH$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":1.704787968417198},{"$f":"SUMPRODUCT(('CBRM Extract'!CI$16:CI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.0743836864734191},{"$f":"SUMPRODUCT(('CBRM Extract'!CJ$16:CJ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.2533419612737342},{"$f":"SUMPRODUCT(('CBRM Extract'!CK$16:CK$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302710583766018},{"$f":"SUMPRODUCT(('CBRM Extract'!CL$16:CL$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CM$16:CM$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CN$16:CN$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CO$16:CO$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CP$16:CP$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CQ$16:CQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CR$16:CR$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CS$16:CS$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CT$16:CT$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CU$16:CU$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CV$16:CV$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CW$16:CW$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CX$16:CX$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CY$16:CY$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!CZ$16:CZ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719},{"$f":"SUMPRODUCT(('CBRM Extract'!DA$16:DA$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C38,$F$8:$I$8,0))))","v":2.302940378523719}]
[null,null,"Option 4",{"$f":"Assumptions!E17","v":"Monitor highest delta risk cable sections and replace those with high partial discharge"},null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!CC$16:CC$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":1.3214708585703103},{"$f":"SUMPRODUCT(('CBRM Extract'!CD$16:CD$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":1.6062442070742851},{"$f":"SUMPRODUCT(('CBRM Extract'!CE$16:CE$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":1.9610594640090455},{"$f":"SUMPRODUCT(('CBRM Extract'!CF$16:CF$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":2.4042965283070212},{"$f":"SUMPRODUCT(('CBRM Extract'!CG$16:CG$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":2.9593396410176118},{"$f":"SUMPRODUCT(('CBRM Extract'!CH$16:CH$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":3.6559722477681409},{"$f":"SUMPRODUCT(('CBRM Extract'!CI$16:CI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":4.4540111545653485},{"$f":"SUMPRODUCT(('CBRM Extract'!CJ$16:CJ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":4.8617029570233212},{"$f":"SUMPRODUCT(('CBRM Extract'!CK$16:CK$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.0456686751388027},{"$f":"SUMPRODUCT(('CBRM Extract'!CL$16:CL$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.0697954893807919},{"$f":"SUMPRODUCT(('CBRM Extract'!CM$16:CM$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.0951088773343427},{"$f":"SUMPRODUCT(('CBRM Extract'!CN$16:CN$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.1225280774560993},{"$f":"SUMPRODUCT(('CBRM Extract'!CO$16:CO$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.1522331913601773},{"$f":"SUMPRODUCT(('CBRM Extract'!CP$16:CP$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.1844199872702097},{"$f":"SUMPRODUCT(('CBRM Extract'!CQ$16:CQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.2193012776310042},{"$f":"SUMPRODUCT(('CBRM Extract'!CR$16:CR$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.2571084187153678},{"$f":"SUMPRODUCT(('CBRM Extract'!CS$16:CS$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.2980929430798023},{"$f":"SUMPRODUCT(('CBRM Extract'!CT$16:CT$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.3425283366913998},{"$f":"SUMPRODUCT(('CBRM Extract'!CU$16:CU$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.3907119736034783},{"$f":"SUMPRODUCT(('CBRM Extract'!CV$16:CV$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.4429672222071188},{"$f":"SUMPRODUCT(('CBRM Extract'!CW$16:CW$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.4996457383381623},{"$f":"SUMPRODUCT(('CBRM Extract'!CX$16:CX$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.561129961883716},{"$f":"SUMPRODUCT(('CBRM Extract'!CY$16:CY$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.6278358350187103},{"$f":"SUMPRODUCT(('CBRM Extract'!CZ$16:CZ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.7002157618226024},{"$f":"SUMPRODUCT(('CBRM Extract'!DA$16:DA$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C39,$F$8:$I$8,0))))","v":5.778761830790736}]
[null,null,"Option 5",{"$f":"Assumptions!E18","v":"Replace highest 5 delta risk cable sections and monitor further 10"},null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!CC$16:CC$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":0.75612576987471269},{"$f":"SUMPRODUCT(('CBRM Extract'!CD$16:CD$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":0.93303638430276126},{"$f":"SUMPRODUCT(('CBRM Extract'!CE$16:CE$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":1.154832468685135},{"$f":"SUMPRODUCT(('CBRM Extract'!CF$16:CF$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":1.4334893600901784},{"$f":"SUMPRODUCT(('CBRM Extract'!CG$16:CG$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":1.7842887659351745},{"$f":"SUMPRODUCT(('CBRM Extract'!CH$16:CH$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":2.2267538599902341},{"$f":"SUMPRODUCT(('CBRM Extract'!CI$16:CI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":2.7076976097522176},{"$f":"SUMPRODUCT(('CBRM Extract'!CJ$16:CJ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":2.9327488948354032},{"$f":"SUMPRODUCT(('CBRM Extract'!CK$16:CK$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0156373565663759},{"$f":"SUMPRODUCT(('CBRM Extract'!CL$16:CL$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CM$16:CM$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CN$16:CN$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CO$16:CO$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CP$16:CP$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CQ$16:CQ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CR$16:CR$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CS$16:CS$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CT$16:CT$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CU$16:CU$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CV$16:CV$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CW$16:CW$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CX$16:CX$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CY$16:CY$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!CZ$16:CZ$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677},{"$f":"SUMPRODUCT(('CBRM Extract'!DA$16:DA$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C40,$F$8:$I$8,0))))","v":3.0160924335730677}]
[]
[]
[]
[]
[null,"Number of failures after replacement",null,null,null,null,null,null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[null,null,"Option 1 (base case)","All assets"]
[null,null,"Option 2","Top 5 delta",null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C47,$F$8:$I$8,0))))","v":4.2682690999999995E-2}]
[null,null,"Option 3","Top 10 delta",null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C48,$F$8:$I$8,0))))","v":7.5210044999999989E-2}]
[null,null,"Option 4","Top 30 delta",null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C49,$F$8:$I$8,0))))","v":0.20807510199999998}]
[null,null,"Option 5","Top 15 delta",null,null,null,null,null,{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2},{"$f":"SUMPRODUCT(('CBRM Extract'!$DI$16:$DI$15062)*('CBRM Extract'!$DG$16:$DG$15062>INDEX($F$11:$I$11,MATCH($C50,$F$8:$I$8,0))))","v":9.8500356999999997E-2}]
[]
[]
[]
["RISK"]
[]
[{"$f":"UPPER(B58)& \" RISK\"","v":"OPTION 1 (BASE CASE) RISK"}]
[]
[null,"Option 1 (base case)",null,null,null,"Units","  Consequence per failure",null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[]
[]
[null,null,{"$f":"$B$58","v":"Option 1 (base case)"},{"$f":"C15","v":"Response cost"},{"$f":"C61&D61","v":"Option 1 (base case)Response cost"},"$",{"$f":"INDEX($E$15:$I$19,,MATCH($B58, $E$8:$I$8,0))","v":16091.492073468818},null,null,{"$f":"$G61*J$36","v":1114904.0813809298},1333676.6952953881,1604975.3369123209,1941420.6395721079,2359572.7044206681,2880139.3854136551,3520871.417399941,4168619.4057297558,4821793.7455517873,5480106.4736324735,{"$f":"$G61*T$36","v":6289607.0218831208},7112345.4707648028,7879425.082966364,8428054.7833859511,8851875.6261526514,9227179.0930469539,9451681.1785075106,9642405.3916786555,9802605.05176818,9946376.9673364889,10079051.014031662,10173329.741567479,10246600.587442357,10310464.049658027,10371342.81483978]
[null,null,{"$f":"C61","v":"Option 1 (base case)"},{"$f":"C16","v":"Unplanned replacements"},{"$f":"C62&D62","v":"Option 1 (base case)Unplanned replacements"},"$",27436.685522732034,null,null,1900959.3721450921,2273976.0806984049,2736551.9238087437,3310205.6236975617,4023172.8644947568,4910761.4271219429,6003237.0773404511,7107675.2346378388,8221365.5544287991,9343817.0470247865,10724050.270359708,12126854.683173925,13434758.387490673,14370195.604258232,15092828.355023557,15732736.894875346,16115522.598640788,16440715.578536976,16713862.883625716,16959000.178317752,17185215.129646316,17345964.411755987,17470894.352812734,17579784.300444949,17683585.211365942]
[null,null,{"$f":"C62","v":"Option 1 (base case)"},{"$f":"C17","v":"Safety Consequence"},{"$f":"C63&D63","v":"Option 1 (base case)Safety Consequence"},"$",49408.102942361285,null,null,3423255.9275563229,4094986.04306729,4927994.6386612868,5961032.7231591437,7244947.2396794828,8843320.594085291,10810655.509350389,12799532.559532341,14805070.944281951,16826386.487226851,19311916.495087959,21838092.799397692,24193371.493977521,25877910.913430151,27179231.122452967,28331581.211697459,29020903.3763896,29606512.312772676,30098397.170988202,30539841.480328012,30947210.351217419,31236688.35947774,31461662.742159668,31657752.234731331,31844677.367799833]
[null,null,{"$f":"C63","v":"Option 1 (base case)"},{"$f":"C18","v":"Environmental Consequence"},{"$f":"C64&D64","v":"Option 1 (base case)Environmental Consequence"},"$",2393.7740065647045,null,null,165853.38374076918,198398.04735217502,238756.49474498606,288806.17419426912,351010.57009837532,428450.18750335398,523765.62974695978,620124.76724577567,717291.13002197712,815221.8805996977,935643.36555926851,1058034.1236159129,1172145.0605178631,1253759.3390507477,1316807.0236422841,1372637.2524068649,1406034.2335035468,1434406.4106656846,1458237.7483957065,1479625.2911288547,1499361.9123740839,1513386.8372422589,1524286.6248749716,1533786.9679831879,1542843.306884421]
[null,null,{"$f":"C64","v":"Option 1 (base case)"},"Energy at risk (weighted)",{"$f":"C65&D65","v":"Option 1 (base case)Energy at risk (weighted)"},"MWh",9.4811217334849101,null,null,{"$f":"$G65*J$36","v":656.90249657831055},785.8035192432983,945.65292510046106,1143.8868027677779,1390.2623788695062,1696.9807397496829,2074.5006344909034,2456.1543370770455,2841.0052508870754,3228.8837077224362,3705.8421654121021,4190.6004061675994,4642.564409838119,4965.8175272329781,5215.5331524287612,5436.6622957286936,5568.9391282284105,5681.3140077201761,5775.7037928337613,5860.414335966484,5938.5860046873104,5994.1351165138585,6037.3063654001262,6074.9347752967387,6110.804598992213]
[]
[]
[{"$f":"UPPER(B70)& \" RISK\"","v":"OPTION 2 RISK"}]
[]
[null,"Option 2",null,null,null,"Units","  Consequence per failure",null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[]
[null,"Option risk before replacement"]
[null,null,{"$f":"$B$70","v":"Option 2"},"Response cost",null,"$",{"$f":"INDEX($E$15:$I$19,,MATCH($B70, $E$8:$I$8,0))","v":15030},null,null,{"$f":"INDEX(J$36:J$40, MATCH($C73, $C$36:$C$40,0))*$G73","v":5315.967924830743},6463.4761685325375,7882.6035952566672,9641.7643717332739,11827.385931680177,14548.805004152529,17663.931565687049,19415.327453069371,19643.44325219782,19643.44325219782,{"$f":"INDEX(T$36:T$40, MATCH($C73, $C$36:$C$40,0))*$G73","v":19643.44325219782},19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782,19643.44325219782]
[null,null,{"$f":"C73","v":"Option 2"},"Unplanned replacements",null,"$",90160,null,null,31888.733739370578,38772.2562445039,47285.132411732608,57837.756204622223,70948.577218914492,87273.470337617575,105960.08449516597,116466.12928601027,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674,117834.52053347674]
[null,null,{"$f":"C74","v":"Option 2"},"Safety Consequence",null,"$",60281.14824000001,null,null,21320.868297791567,25923.204594878054,31614.929863128691,38670.43429059242,47436.354267418719,58351.208993358123,70845.114917657789,77869.476535370355,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828,78784.385537575828]
[null,null,{"$f":"C75","v":"Option 2"},"Environmental Consequence",null,"$",550,null,null,194.52976438169719,236.52108401150338,288.45189470333781,352.82570887912846,432.80520708077825,532.39140068422432,646.38472129925992,710.47439116354974,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034,718.82194202986034]
[null,null,{"$f":"C76","v":"Option 2"},"Energy at risk (weighted)",null,"MWh",13.123101225091625,null,null,4.6415159804986104,5.6434365951842889,6.8825152959297684,8.4184863498827482,10.326811896850538,12.702956804631619,15.422858414477869,16.952049732862921,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277,17.151223832863277]
[]
[null,"Option risk after replacement"]
[null,null,{"$f":"$C76","v":"Option 2"},{"$f":"D73","v":"Response cost"},null,{"$f":"F73","v":"$"},15030,null,null,{"$f":"INDEX(J$46:J$50, MATCH($C80, $C$46:$C$50,0))*$G80","v":641.52084572999991},641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,{"$f":"INDEX(T$46:T$50, MATCH($C80, $C$46:$C$50,0))*$G80","v":641.52084572999991},641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991,641.52084572999991]
[null,null,{"$f":"C80","v":"Option 2"},{"$f":"D74","v":"Unplanned replacements"},null,"$",90160,null,null,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996,3848.2714205599996]
[null,null,{"$f":"C81","v":"Option 2"},{"$f":"D75","v":"Safety Consequence"},null,"$",60281.14824000001,null,null,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114,2572.961623453114]
[null,null,{"$f":"C82","v":"Option 2"},{"$f":"D76","v":"Environmental Consequence"},null,"$",550,null,null,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998,23.475480049999998]
[null,null,{"$f":"C83","v":"Option 2"},{"$f":"D77","v":"Energy at risk (weighted)"},null,"MWh",13.123101225091625,null,null,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721,0.56012927455230721]
[]
[null,"Change in risk"]
[null,null,{"$f":"$C83","v":"Option 2"},{"$f":"D73","v":"Response cost"},null,{"$f":"F80","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C87, $C$27:$C$30,0))*(J80-J73)","v":0},-1164.3910645605076,-2896.433099810667,-5400.1461156019641,-8948.6920687601432,-13907.28415842253,-17022.41071995705,-18773.806607339371,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782]
[null,null,{"$f":"C87","v":"Option 2"},{"$f":"D74","v":"Unplanned replacements"},null,{"$f":"F81","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C88, $C$27:$C$30,0))*(J81-J74)","v":0},-6984.7969647887803,-17374.744396469043,-32393.690870437335,-53680.244638683595,-83425.198917057569,-102111.81307460596,-112617.85786545026,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673]
[null,null,{"$f":"C88","v":"Option 2"},{"$f":"D75","v":"Safety Consequence"},null,{"$f":"F82","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C89, $C$27:$C$30,0))*(J82-J75)","v":0},-4670.0485942849882,-11616.787295870232,-21658.483600283584,-35890.714115172486,-55778.24736990501,-68272.153294204676,-75296.514911917242,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715]
[null,null,{"$f":"C89","v":"Option 2"},{"$f":"D76","v":"Environmental Consequence"},null,{"$f":"F83","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C90, $C$27:$C$30,0))*(J83-J76)","v":0},-42.609120792300679,-105.99056586133514,-197.61013729747708,-327.46378162462264,-508.91592063422434,-622.90924124925994,-686.99891111354975,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035]
[null,null,{"$f":"C90","v":"Option 2"},{"$f":"D77","v":"Energy at risk (weighted)"},null,{"$f":"F84","v":"MWh"},null,null,null,0,-1.0166614641263965,-2.5289544085509847,-4.7150142451982644,-7.8133460978385845,-12.142827530079311,-14.862729139925561,-16.391920458310615,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971]
[]
[null,"Total risk after replacement of selected cable"]
[null,null,{"$f":"$C90","v":"Option 2"},{"$f":"D73","v":"Response cost"},{"$f":"C94&D94","v":"Option 2Response cost"},{"$f":"F87","v":"$"},null,null,null,{"$f":"J$61:J$65+J87:J91","v":1114904.0813809298},{"$f":"K$61:K$65+K87:K91","v":1332512.3042308276},{"$f":"L$61:L$65+L87:L91","v":1602078.9038125102},{"$f":"M$61:M$65+M87:M91","v":1936020.4934565059},{"$f":"N$61:N$65+N87:N91","v":2350624.0123519078},{"$f":"O$61:O$65+O87:O91","v":2866232.1012552325},{"$f":"P$61:P$65+P87:P91","v":3503849.0066799838},{"$f":"Q$61:Q$65+Q87:Q91","v":4149845.5991224162},{"$f":"R$61:R$65+R87:R91","v":4802791.8231453197},{"$f":"S$61:S$65+S87:S91","v":5461104.5512260059},{"$f":"T$61:T$65+T87:T91","v":6270605.0994766532},{"$f":"U$61:U$65+U87:U91","v":7093343.5483583352},{"$f":"V$61:V$65+V87:V91","v":7860423.1605598964},{"$f":"W$61:W$65+W87:W91","v":8409052.8609794825},{"$f":"X$61:X$65+X87:X91","v":8832873.7037461828},{"$f":"Y$61:Y$65+Y87:Y91","v":9208177.1706404854},{"$f":"Z$61:Z$65+Z87:Z91","v":9432679.256101042},{"$f":"AA$61:AA$65+AA87:AA91","v":9623403.469272187},{"$f":"AB$61:AB$65+AB87:AB91","v":9783603.1293617114},{"$f":"AC$61:AC$65+AC87:AC91","v":9927375.0449300203},{"$f":"AD$61:AD$65+AD87:AD91","v":10060049.091625193},{"$f":"AE$61:AE$65+AE87:AE91","v":10154327.819161011},{"$f":"AF$61:AF$65+AF87:AF91","v":10227598.665035889},{"$f":"AG$61:AG$65+AG87:AG91","v":10291462.127251558},{"$f":"AH$61:AH$65+AH87:AH91","v":10352340.892433312}]
[null,null,{"$f":"C94","v":"Option 2"},{"$f":"D74","v":"Unplanned replacements"},{"$f":"C95&D95","v":"Option 2Unplanned replacements"},{"$f":"F88","v":"$"},null,null,null,1900959.3721450921,2266991.2837336161,2719177.1794122746,3277811.9328271244,3969492.6198560731,4827336.2282048855,5901125.2642658455,6995057.3767723888,8107379.305315882,9229830.7979118694,10610064.021246791,12012868.434061008,13320772.138377756,14256209.355145315,14978842.10591064,15618750.645762429,16001536.349527871,16326729.329424059,16599876.634512799,16845013.929204836,17071228.880533401,17231978.162643071,17356908.103699818,17465798.051332034,17569598.962253027]
[null,null,{"$f":"C95","v":"Option 2"},{"$f":"D75","v":"Safety Consequence"},{"$f":"C96&D96","v":"Option 2Safety Consequence"},{"$f":"F89","v":"$"},null,null,null,3423255.9275563229,4090315.9944730052,4916377.8513654163,5939374.2395588597,7209056.5255643101,8787542.3467153851,10742383.356056185,12724236.044620423,14728859.520367827,16750175.063312728,19235705.071173836,21761881.375483569,24117160.070063397,25801699.489516027,27103019.698538844,28255369.787783336,28944691.952475477,29530300.888858553,30022185.747074079,30463630.056413889,30870998.927303296,31160476.935563616,31385451.318245545,31581540.810817208,31768465.94388571]
[null,null,{"$f":"C96","v":"Option 2"},{"$f":"D76","v":"Environmental Consequence"},{"$f":"C97&D97","v":"Option 2Environmental Consequence"},{"$f":"F90","v":"$"},null,null,null,165853.38374076918,198355.43823138272,238650.50417912472,288608.56405697163,350683.10631675069,427941.27158271975,523142.72050571052,619437.76833466208,716595.78355999722,814526.5341377178,934948.0190972886,1057338.777153933,1171449.7140558832,1253063.9925887678,1316111.6771803042,1371941.905944885,1405338.8870415669,1433711.0642037047,1457542.4019337266,1478929.9446668748,1498666.565912104,1512691.490780279,1523591.2784129917,1533091.621521208,1542147.9604224411]
[null,null,{"$f":"C97","v":"Option 2"},{"$f":"D77","v":"Energy at risk (weighted)"},{"$f":"C98&D98","v":"Option 2Energy at risk (weighted)"},{"$f":"F91","v":"MWh"},null,null,null,656.90249657831055,784.7868577791719,943.12397069191013,1139.1717885225796,1382.4490327716676,1684.8379122196036,2059.6379053509777,2439.7624166187347,2824.4141563287644,3212.2926131641252,3689.2510708537911,4174.0093116092885,4625.973315279808,4949.2264326746672,5198.9420578704503,5420.0712011703827,5552.3480336700995,5664.7229131618651,5759.1126982754504,5843.8232414081731,5921.9949101289994,5977.5440219555476,6020.7152708418153,6058.3436807384278,6094.213504433902]
[]
[]
[]
[{"$f":"UPPER(B104)& \" RISK\"","v":"OPTION 3 RISK"}]
[]
[null,"Option 3",null,null,null,"Units","  Consequence per failure",null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[]
[null,"Option risk before replacement"]
[null,null,{"$f":"$B$104","v":"Option 3"},"Response cost",null,"$",{"$f":"INDEX($E$15:$I$19,,MATCH($B104, $E$8:$I$8,0))","v":15447.5},null,null,{"$f":"INDEX(J$36:J$40, MATCH($C107, $C$36:$C$40,0))*$G107","v":9091.6205179446169},11180.663363696152,13791.937387076468,17063.121467135788,21169.538143659287,26334.712142124667,32044.04199679814,34808.499946776006,35571.121742725561,35574.671497245152,{"$f":"INDEX(T$36:T$40, MATCH($C107, $C$36:$C$40,0))*$G107","v":35574.671497245152},35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152,35574.671497245152]
[null,null,{"$f":"C107","v":"Option 3"},"Unplanned replacements",null,"$",59272.5,null,null,34884.808360567877,42900.525601209265,52920.058829939473,65471.685849542388,81228.124267360094,101047.04485800838,122953.90705649574,133561.21139959741,136487.4130762713,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712,136501.03358604712]
[null,null,{"$f":"C108","v":"Option 3"},"Safety Consequence",null,"$",61955.624580000003,null,null,36463.960358219898,44842.529983267115,55315.623562684959,68435.432774287343,84905.127545592812,105621.20335975682,128519.73691402358,139607.20860303639,142665.87244420007,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863,142680.10952193863]
[null,null,{"$f":"C109","v":"Option 3"},"Environmental Consequence",null,"$",975,null,null,573.83589609943363,705.69003266572247,870.50583928788205,1076.9731950449841,1336.1579342979644,1662.1682692067682,2022.5240943115837,2197.0084122418907,2245.1428191718674,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626,2245.366869060626]
[null,null,{"$f":"C110","v":"Option 3"},"Energy at risk (weighted)",null,"MWh",13.681910163267142,null,null,{"$f":"INDEX(J$36:J$40, MATCH($C111, $C$36:$C$40,0))*$G111","v":8.0524832604003578},9.9027565436363787,12.215571989473094,15.112872310617698,18.749941354873179,23.324755831302806,28.381531242476235,30.830022281267418,31.505479339091096,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953,31.508623370321953]
[]
[null,"Option risk after replacement"]
[null,null,{"$f":"$C110","v":"Option 3"},{"$f":"D107","v":"Response cost"},null,{"$f":"F107","v":"$"},15447.5,null,null,{"$f":"INDEX(J$46:J$50, MATCH($C114, $C$46:$C$50,0))*$G114","v":1161.8071701374997},1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,{"$f":"INDEX(T$46:T$50, MATCH($C114, $C$46:$C$50,0))*$G114","v":1161.8071701374997},1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997,1161.8071701374997]
[null,null,{"$f":"C114","v":"Option 3"},{"$f":"D108","v":"Unplanned replacements"},null,"$",59272.5,null,null,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998,4457.8873922624998]
[null,null,{"$f":"C115","v":"Option 3"},{"$f":"D109","v":"Safety Consequence"},null,"$",61955.624580000003,null,null,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057,4659.6853126649057]
[null,null,{"$f":"C116","v":"Option 3"},{"$f":"D110","v":"Environmental Consequence"},null,"$",975,null,null,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993,73.329793874999993]
[null,null,{"$f":"C117","v":"Option 3"},{"$f":"D111","v":"Energy at risk (weighted)"},null,"MWh",13.681910163267142,null,null,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791,1.0290170790652791]
[]
[null,"Change in risk"]
[null,null,{"$f":"$C117","v":"Option 3"},{"$f":"D107","v":"Response cost"},null,{"$f":"F114","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C121, $C$27:$C$30,0))*(J114-J107)","v":0},-2003.7712387117308,-5052.0520867755877,-9540.7885781989735,-16006.184778817429,-25172.904971987165,-30882.234826660639,-33646.692776638505,-34409.31457258806,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651,-34412.864327107651]
[null,null,{"$f":"C121","v":"Option 3"},{"$f":"D108","v":"Unplanned replacements"},null,{"$f":"F115","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C122, $C$27:$C$30,0))*(J115-J108)","v":0},-7688.5276417893538,-19384.868575070792,-36608.279074367929,-61416.189500078071,-96589.15746574587,-118496.01966423323,-129103.3240073349,-132029.52568400881,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463,-132043.14619378463]
[null,null,{"$f":"C122","v":"Option 3"},{"$f":"D109","v":"Safety Consequence"},null,{"$f":"F116","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C123, $C$27:$C$30,0))*(J116-J109)","v":0},-8036.5689341204416,-20262.375300008021,-38265.448476973463,-64196.353786342326,-100961.51804709191,-123860.05160135867,-134947.52329037149,-138006.18713153517,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374,-138020.42420927374]
[null,null,{"$f":"C123","v":"Option 3"},{"$f":"D110","v":"Environmental Consequence"},null,{"$f":"F117","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C124, $C$27:$C$30,0))*(J117-J110)","v":0},-126.47204775814451,-318.87041816515284,-602.18604070199046,-1010.2625123383716,-1588.8384753317682,-1949.1943004365837,-2123.6786183668905,-2171.8130252968672,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258,-2172.0370751856258]
[null,null,{"$f":"C124","v":"Option 3"},{"$f":"D111","v":"Energy at risk (weighted)"},null,{"$f":"F118","v":"MWh"},null,null,null,0,{"$f":"INDEX(K$27:K$30, MATCH($C125, $C$27:$C$30,0))*(K118-K111)","v":-1.7747478929142202},-4.4746219641631262,-8.4503131389314508,-14.176739420646321,-22.295738752237526,-27.352514163410955,-29.801005202202138,-30.476462260025816,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673,-30.479606291256673]
[]
[null,"Total risk after replacement of selected cable"]
[null,null,{"$f":"$C124","v":"Option 3"},{"$f":"D107","v":"Response cost"},{"$f":"C128&D128","v":"Option 3Response cost"},{"$f":"F121","v":"$"},null,null,null,{"$f":"J$61:J$65+J121:J125","v":1114904.0813809298},{"$f":"K$61:K$65+K121:K125","v":1331672.9240566764},{"$f":"L$61:L$65+L121:L125","v":1599923.2848255453},{"$f":"M$61:M$65+M121:M125","v":1931879.8509939089},{"$f":"N$61:N$65+N121:N125","v":2343566.5196418506},{"$f":"O$61:O$65+O121:O125","v":2854966.4804416681},{"$f":"P$61:P$65+P121:P125","v":3489989.1825732803},{"$f":"Q$61:Q$65+Q121:Q125","v":4134972.7129531172},{"$f":"R$61:R$65+R121:R125","v":4787384.4309791997},{"$f":"S$61:S$65+S121:S125","v":5445693.6093053659},{"$f":"T$61:T$65+T121:T125","v":6255194.1575560132},{"$f":"U$61:U$65+U121:U125","v":7077932.6064376952},{"$f":"V$61:V$65+V121:V125","v":7845012.2186392564},{"$f":"W$61:W$65+W121:W125","v":8393641.9190588426},{"$f":"X$61:X$65+X121:X125","v":8817462.7618255429},{"$f":"Y$61:Y$65+Y121:Y125","v":9192766.2287198454},{"$f":"Z$61:Z$65+Z121:Z125","v":9417268.3141804021},{"$f":"AA$61:AA$65+AA121:AA125","v":9607992.527351547},{"$f":"AB$61:AB$65+AB121:AB125","v":9768192.1874410715},{"$f":"AC$61:AC$65+AC121:AC125","v":9911964.1030093804},{"$f":"AD$61:AD$65+AD121:AD125","v":10044638.149704553},{"$f":"AE$61:AE$65+AE121:AE125","v":10138916.877240371},{"$f":"AF$61:AF$65+AF121:AF125","v":10212187.723115249},{"$f":"AG$61:AG$65+AG121:AG125","v":10276051.185330918},{"$f":"AH$61:AH$65+AH121:AH125","v":10336929.950512672}]
[null,null,{"$f":"C128","v":"Option 3"},{"$f":"D108","v":"Unplanned replacements"},{"$f":"C129&D129","v":"Option 3Unplanned replacements"},{"$f":"F122","v":"$"},null,null,null,1900959.3721450921,2266287.5530566154,2717167.0552336727,3273597.3446231936,3961756.6749946787,4814172.2696561972,5884741.0576762175,6978571.9106305037,8089336.0287447907,9211773.9008310027,10592007.124165924,11994811.536980141,13302715.241296889,14238152.458064448,14960785.208829774,15600693.748681562,15983479.452447005,16308672.432343192,16581819.737431932,16826957.032123968,17053171.983452532,17213921.265562203,17338851.20661895,17447741.154251166,17551542.065172158]
[null,null,{"$f":"C129","v":"Option 3"},{"$f":"D109","v":"Safety Consequence"},{"$f":"C130&D130","v":"Option 3Safety Consequence"},{"$f":"F123","v":"$"},null,null,null,3423255.9275563229,4086949.4741331697,4907732.2633612789,5922767.2746821698,7180750.88589314,8742359.0760381985,10686795.457749031,12664585.036241969,14667064.757150415,16688366.063017577,19173896.070878685,21700072.375188418,24055351.069768246,25739890.489220876,27041210.698243693,28193560.787488185,28882882.952180326,29468491.888563402,29960376.746778928,30401821.056118738,30809189.927008145,31098667.935268465,31323642.317950394,31519731.810522057,31706656.943590559]
[null,null,{"$f":"C130","v":"Option 3"},{"$f":"D110","v":"Environmental Consequence"},{"$f":"C131&D131","v":"Option 3Environmental Consequence"},{"$f":"F124","v":"$"},null,null,null,165853.38374076918,198271.57530441688,238437.62432682092,288203.98815356713,350000.30758603697,426861.3490280222,521816.43544652319,618001.08862740872,715119.31699668022,813049.84352451202,933471.32848408283,1055862.0865407272,1169973.0234426775,1251587.301975562,1314634.9865670984,1370465.2153316792,1403862.1964283611,1432234.3735904989,1456065.7113205208,1477453.2540536691,1497189.8752988982,1511214.8001670733,1522114.5877997859,1531614.9309080022,1540671.2698092354]
[null,null,{"$f":"C131","v":"Option 3"},{"$f":"D111","v":"Energy at risk (weighted)"},{"$f":"C132&D132","v":"Option 3Energy at risk (weighted)"},{"$f":"F125","v":"MWh"},null,null,null,656.90249657831055,784.02877135038409,941.17830313629793,1135.4364896288464,1376.0856394488599,1674.6850009974455,2047.1481203274925,2426.3533318748432,2810.5287886270494,3198.4041014311797,3675.3625591208456,4160.120799876343,4612.0848035468625,4935.3379209417217,5185.0535461375048,5406.1826894374371,5538.459521937154,5650.8344014289196,5745.2241865425049,5829.9347296752276,5908.1063983960539,5963.6555102226021,6006.8267591088697,6044.4551690054823,6080.3249927009565]
[]
[]
[{"$f":"UPPER(B137)& \" RISK\"","v":"OPTION 4 RISK"}]
[]
[null,"Option 4",null,null,null,"Units","  Consequence per failure",null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY51"]
[]
[null,null,"Monitoring",null,null,null,null,null,null,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false]
[]
[]
[null,"Option risk before replacement",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"0.1*O143-0.1*O150","v":5566.0552923183695}]
[null,null,{"$f":"$B$137","v":"Option 4"},"Response cost","before","$",{"$f":"INDEX($E$15:$I$19,,MATCH($B137, $E$8:$I$8,0))","v":16143.333333333334},null,null,{"$f":"INDEX(J$36:J$40, MATCH($C143, $C$36:$C$40,0))*$G143","v":21332.944560186712},25930.135649535878,31658.036613986027,38813.360288636344,47773.606271494318,59019.578653137025,71902.586738533282,78484.091402879814,81453.911312324068,81843.398516903922,{"$f":"INDEX(T$36:T$40, MATCH($C143, $C$36:$C$40,0))*$G143","v":82252.040976434073},82694.67826373296,83174.217819191137,83693.819994498757,84256.920291889852,84867.253572795089,85528.880411118284,86246.215781988169,87024.060293872157,87867.63419049693,88782.614369239076,89775.174684676123,90852.029829985389,92020.483115022886,93288.478488398454]
[null,null,{"$f":"C143","v":"Option 4"},"Unplanned replacements",null,"$",35408.333333333336,null,null,46791.080650543743,56874.430298821979,69437.847188120286,85132.132906471117,104785.28445569861,129451.88400639026,157709.11163123473,172144.79886993411,178658.71833887312,179513.00861982489,180409.31349828019,181380.18167592472,182431.99025074494,183571.67104925934,184806.75940545116,186145.44725934666,187596.64095955068,189170.024188348,190876.12646534317,192726.39772631708,194733.28951832379,196910.34340036593,199272.28719162085,201835.13976653531,204616.32515858198]
[null,null,{"$f":"C144","v":"Option 4"},"Safety Consequence",null,"$",66420.89482000006,null,null,87773.276904793762,106688.17753331548,130255.32439471051,159695.52682277196,196561.98703268752,242832.94813384689,295839.40642449202,322918.66075452929,335137.82836796349,336740.35295907233,338421.69083787297,340242.89864520868,342215.93889144756,344353.81467718066,346670.66119542083,349181.8453368303,351904.07411888812,354855.51272424933,358055.91300363158,361526.75337492692,365291.39113342064,369375.22827862925,373805.89206200495,378613.43156732561,383830.53175278247]
[null,null,{"$f":"C145","v":"Option 4"},"Environmental Consequence",null,"$",1400,null,null,1850.0592019984344,2248.741889903999,2745.4832496126637,3366.0151396298297,4143.0754974246565,5118.361146875397,6235.6156163914875,6806.3841398326495,7063.9361451943241,7097.7136851331088,7133.1524282680793,7171.5393084385387,7213.1264679042479,7258.1879821782932,7307.0217886834062,7359.9517862015146,7417.3301203117235,7479.5396713679602,7546.99676304487,7620.1541110899661,7699.5040336734273,7785.5819466372022,7878.9701690261945,7980.3020665516433,8090.2665631070304]
[null,null,{"$f":"C146","v":"Option 4"},"Energy at risk (weighted)",null,"MWh",16.472067591061638,null,null,21.767357301988405,26.458163146678828,32.302704041248106,39.603734923228096,48.746442591750188,60.221421976282365,73.366772789342903,80.082299715752384,83.112595458988778,83.51001397393982,83.926977811269467,84.378628728967897,84.867933372996049,85.398116450765812,85.972683423252263,86.595445206618706,87.270545062137188,88.00248786914284,88.796171993141769,89.656923980128667,90.590536328800297,91.603308614826602,92.702092265827005,93.894339312376815,95.188155469432104]
[]
[null,"Option risk after replacement"]
[null,null,{"$f":"$C146","v":"Option 4"},{"$f":"D143","v":"Response cost"},null,{"$f":"F143","v":"$"},16143.333333333334,null,null,{"$f":"INDEX(J$46:J$50,MATCH($C150,$C$46:$C$50,0))*$G150*(1-J$139)","v":0},0,0,0,0,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,{"$f":"INDEX(T$46:T$50,MATCH($C150,$C$46:$C$50,0))*$G150*(1-T$139)","v":3359.0257299533332},3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332,3359.0257299533332]
[null,null,{"$f":"C150","v":"Option 4"},{"$f":"D144","v":"Unplanned replacements"},null,"$",35408.333333333336,null,null,0,0,0,0,0,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333,7367.5925699833333]
[null,null,{"$f":"C151","v":"Option 4"},{"$f":"D145","v":"Safety Consequence"},null,"$",66420.89482000006,null,null,0,0,0,0,0,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782,13820.534464602782]
[null,null,{"$f":"C152","v":"Option 4"},{"$f":"D146","v":"Environmental Consequence"},null,"$",1400,null,null,0,0,0,0,0,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428,291.3051428]
[null,null,{"$f":"C153","v":"Option 4"},{"$f":"D147","v":"Energy at risk (weighted)"},null,"MWh",16.472067591061638,null,null,0,0,0,0,0,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442,3.4274271441610442]
[]
[null,"Change in risk"]
[null,null,{"$f":"$C153","v":"Option 4"},{"$f":"D143","v":"Response cost"},null,{"$f":"F150","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C157, $C$27:$C$30,0))*(J150-J143)","v":-21332.944560186712},-25930.135649535878,-31658.036613986027,-38813.360288636344,-47773.606271494318,-5566.0552923183695,-6854.3561008579945,-7512.5065672926494,-7809.4885582370744,-7848.4372786950589,-7889.3015246480736,-7933.5652533779621,-7981.5192089237798,-8033.4794264545435,-8089.7894561936528,-8150.822784284177,-8216.9854681164961,-8288.7190052034839,-8366.5034563918834,-8450.8608460543601,-8542.3588639285736,-8641.6148954722794,-8749.3004100032067,-8866.1457385069552,-8992.9452758445113]
[null,null,{"$f":"C157","v":"Option 4"},{"$f":"D144","v":"Unplanned replacements"},null,{"$f":"F151","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C158, $C$27:$C$30,0))*(J151-J144)","v":-46791.080650543743},-56874.430298821979,-69437.847188120286,-85132.132906471117,-104785.28445569861,-12208.429143640693,-15034.15190612514,-16477.720629995078,-17129.11257688898,-17214.541604984155,-17304.172092829685,-17401.258910594141,-17506.439768076161,-17620.407847927603,-17743.916683546784,-17877.785468936334,-18022.904838956736,-18180.243161836468,-18350.853389535983,-18535.880515633376,-18736.569694834045,-18954.275083038261,-19190.469462163754,-19446.7547196552,-19724.873258859865]
[null,null,{"$f":"C158","v":"Option 4"},{"$f":"D145","v":"Safety Consequence"},null,{"$f":"F152","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C159, $C$27:$C$30,0))*(J152-J145)","v":-87773.276904793762},-106688.17753331548,-130255.32439471051,-159695.52682277196,-196561.98703268752,-22901.241366924412,-28201.887195988926,-30909.812628992655,-32131.729390336073,-32291.981849446958,-32460.115637327021,-32642.236418060595,-32839.540442684483,-33053.328021257788,-33285.012673081808,-33536.131087222755,-33808.353965428534,-34103.49782596466,-34423.537853902882,-34770.621891032417,-35147.085666881787,-35555.469381402647,-35998.535759740218,-36479.289710272285,-37000.999728817973]
[null,null,{"$f":"C159","v":"Option 4"},{"$f":"D146","v":"Environmental Consequence"},null,{"$f":"F153","v":"$"},null,null,null,{"$f":"INDEX(J$27:J$30, MATCH($C160, $C$27:$C$30,0))*(J153-J146)","v":-1850.0592019984344},-2248.741889903999,-2745.4832496126637,-3366.0151396298297,-4143.0754974246565,-482.70560040753975,-594.43104735914881,-651.50789970326502,-677.26310023943245,-680.64085423331096,-684.18472854680795,-688.02341656385397,-692.18213251042482,-696.6882839378294,-701.5716645883407,-706.86466434015153,-712.60249775117245,-718.82345285679605,-725.56916202448701,-732.88489682899672,-740.81988908734274,-749.42768038372026,-758.76650262261956,-768.89969237516436,-779.89614203070312]
[null,null,{"$f":"C160","v":"Option 4"},{"$f":"D147","v":"Energy at risk (weighted)"},null,{"$f":"F154","v":"MWh"},null,null,null,-21.767357301988405,-26.458163146678828,-32.302704041248106,-39.603734923228096,-48.746442591750188,-5.6793994832121326,-6.9939345645181863,-7.6654872571591346,-7.9685168314827735,-8.0082586829778784,-8.0499550667108419,-8.095120158480686,-8.1440506228835012,-8.1970689306604765,-8.254525627909123,-8.3168018062457669,-8.3843117917976144,-8.4575060724981803,-8.5368744848980729,-8.6229496835967634,-8.7163109184639254,-8.8175881470665569,-8.9274665121665961,-9.0466912168215767,-9.1760728325271064]
[]
[null,"Total risk after monitoring and replacement of failed cable"]
[null,null,{"$f":"$C160","v":"Option 4"},{"$f":"D143","v":"Response cost"},{"$f":"C164&D164","v":"Option 4Response cost"},{"$f":"F157","v":"$"},null,null,null,{"$f":"J$61:J$65+J157:J161","v":1093571.1368207431},{"$f":"K$61:K$65+K157:K161","v":1307746.5596458523},{"$f":"L$61:L$65+L157:L161","v":1573317.3002983348},{"$f":"M$61:M$65+M157:M161","v":1902607.2792834716},{"$f":"N$61:N$65+N157:N161","v":2311799.0981491739},{"$f":"O$61:O$65+O157:O161","v":2874573.3301213365},{"$f":"P$61:P$65+P157:P161","v":3514017.0612990828},{"$f":"Q$61:Q$65+Q157:Q161","v":4161106.8991624629},{"$f":"R$61:R$65+R157:R161","v":4813984.2569935499},{"$f":"S$61:S$65+S157:S161","v":5472258.0363537781},{"$f":"T$61:T$65+T157:T161","v":6281717.7203584723},{"$f":"U$61:U$65+U157:U161","v":7104411.9055114249},{"$f":"V$61:V$65+V157:V161","v":7871443.5637574401},{"$f":"W$61:W$65+W157:W161","v":8420021.3039594963},{"$f":"X$61:X$65+X157:X161","v":8843785.8366964571},{"$f":"Y$61:Y$65+Y157:Y161","v":9219028.2702626698},{"$f":"Z$61:Z$65+Z157:Z161","v":9443464.1930393949},{"$f":"AA$61:AA$65+AA157:AA161","v":9634116.6726734526},{"$f":"AB$61:AB$65+AB157:AB161","v":9794238.5483117886},{"$f":"AC$61:AC$65+AC157:AC161","v":9937926.1064904351},{"$f":"AD$61:AD$65+AD157:AD161","v":10070508.655167732},{"$f":"AE$61:AE$65+AE157:AE161","v":10164688.126672007},{"$f":"AF$61:AF$65+AF157:AF161","v":10237851.287032355},{"$f":"AG$61:AG$65+AG157:AG161","v":10301597.90391952},{"$f":"AH$61:AH$65+AH157:AH161","v":10362349.869563935}]
[null,null,{"$f":"C164","v":"Option 4"},{"$f":"D144","v":"Unplanned replacements"},{"$f":"C165&D165","v":"Option 4Unplanned replacements"},{"$f":"F158","v":"$"},null,null,null,1854168.2914945483,2217101.6503995829,2667114.0766206235,3225073.4907910908,3918387.5800390583,4898552.9979783017,5988202.9254343258,7091197.514007844,8204236.4418519102,9326602.5054198019,10706746.098266879,12109453.42426333,13417251.947722597,14352575.196410304,15075084.43834001,15714859.10940641,16097499.693801831,16422535.335375139,16695512.030236181,16940464.297802117,17166478.55995148,17327010.136672948,17451703.88335057,17560337.545725293,17663860.338107083]
[null,null,{"$f":"C165","v":"Option 4"},{"$f":"D145","v":"Safety Consequence"},{"$f":"C166&D166","v":"Option 4Safety Consequence"},{"$f":"F159","v":"$"},null,null,null,3335482.650651529,3988297.8655339745,4797739.3142665764,5801337.1963363718,7048385.2526467955,8820419.3527183663,10782453.6221544,12768622.746903349,14772939.214891614,16794094.505377404,19279456.37945063,21805450.562979631,24160531.953534838,25844857.585408892,27145946.109779887,28298045.080610238,28987095.022424173,29572408.814946711,30063973.633134298,30505070.858436979,30912063.265550539,31201132.890096337,31425664.206399929,31621272.945021059,31807676.368071016]
[null,null,{"$f":"C166","v":"Option 4"},{"$f":"D146","v":"Environmental Consequence"},{"$f":"C167&D167","v":"Option 4Environmental Consequence"},{"$f":"F160","v":"$"},null,null,null,164003.32453877074,196149.30546227103,236011.01149537339,285440.15905463928,346867.49460095068,427967.48190294643,523171.19869960065,619473.25934607245,716613.86692173767,814541.23974546441,934959.18083072174,1057346.100199349,1171452.8783853527,1253062.6507668099,1316105.4519776958,1371930.3877425247,1405321.6310057957,1433687.5872128278,1457512.1792336821,1478892.4062320257,1498621.0924849967,1512637.4095618753,1523527.8583723491,1533018.0682908127,1542063.4107423904]
[null,null,{"$f":"C167","v":"Option 4"},{"$f":"D147","v":"Energy at risk (weighted)"},{"$f":"C168&D168","v":"Option 4Energy at risk (weighted)"},{"$f":"F161","v":"MWh"},null,null,null,635.13513927632209,759.34535609661953,913.35022105921291,1104.2830678445498,1341.5159362777561,1691.3013402664708,2067.5066999263854,2448.4888498198866,2833.0367340555927,3220.8754490394581,3697.7922103453911,4182.5052860091191,4634.4203592152353,4957.6204583023173,5207.2786268008522,5428.3454939224475,5560.5548164366128,5672.8565016476778,5767.166918348863,5851.7913862828873,5929.8696937688464,5985.3175283667915,6028.3788988879596,6065.8880840799175,6101.6285261596859]
[]
[]
[]
[]
[{"$f":"UPPER(B175)& \" RISK\"","v":"OPTION 5 RISK"}]
[]
[null,"Option 5",null,null,null,"Units","  Consequence per failure",null,null,"FY27","FY28","FY29","FY30","FY31","FY32","FY33","FY34","FY35","FY36","FY37","FY38","FY39","FY40","FY41","FY42","FY43","FY44","FY45","FY46","FY47","FY48","FY49","FY50","FY50"]
[]
[null,"Monitoring",null,null,null,null,null,null,null,true,false,false,false,false,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[]
[]
[null,"Option 5 risk before replacement"]
[null,null,{"$f":"$B$175","v":"Option 5"},"Response cost","before","$",{"$f":"INDEX($E$15:$I$19,,MATCH($B175, $E$8:$I$8,0))","v":15586.666666666666},null,null,{"$f":"INDEX(J$36:J$40, MATCH($C181, $C$36:$C$40,0))*$G181","v":11785.480333113856},14542.927109999038,17999.98874523897,22343.320825938914,27811.114231709584,34707.670164381118,42203.980077337896,45711.779440834485,47003.734264347913,47010.827397958878,{"$f":"INDEX(T$36:T$40, MATCH($C181, $C$36:$C$40,0))*$G181","v":47010.827397958878},47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878,47010.827397958878]
[null,null,{"$f":"C181","v":"Option 5"},"Unplanned replacements",null,"$",49536.666666666664,null,null,37455.950220360348,46219.51235707778,57206.551057099299,71010.284601000458,88387.71783520875,110305.96371104955,134130.31392842569,145278.60442049641,149384.62251977637,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452,149407.16551776452]
[null,null,{"$f":"C182","v":"Option 5"},"Safety Consequence",null,"$",62513.783359999994,null,null,47268.282570860996,58327.63439530052,72192.94676447651,89612.843305542425,111542.64136535324,139202.80839947326,169268.42178043994,183337.22906101981,188518.90040071346,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191,188547.34898612191]
[null,null,{"$f":"C183","v":"Option 5"},"Environmental Consequence",null,"$",1400,null,null,1058.5760778245979,1306.2509380238657,1616.7654561591889,2006.8851041262496,2498.0042723092442,3117.4554039863278,3790.7766536531049,4105.8484527695646,4221.8922991929267,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946,4222.5294070022946]
[null,null,{"$f":"C184","v":"Option 5"},"Energy at risk (weighted)",null,"MWh",14.666708601486015,null,null,11.089876332826684,13.684572763152719,16.937591301739598,21.024570727773302,26.169643390876288,32.659149991710954,39.713011823175975,43.013773441881014,44.229474356514615,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363,44.236148838363]
[]
[]
[null,"Adjust for risk removed from replacing top 5 (option 2)",null,null,null,{"$f":"F181","v":"$"}]
[null,null,"option 2",null,null,{"$f":"F182","v":"$"},{"$f":"G181","v":15586.666666666666},null,null,{"$f":"-INDEX(J$36:J$40, MATCH($C189, $C$36:$C$40,0))*$G189","v":-5512.8556257504006},-6702.8641747744832,-8174.5518765624693,-9998.8667558715424,-12265.437262483145,-15087.649633935956,-18318.151253305088,-20134.413655034899,-20370.978187464403,-20370.978187464403,{"$f":"-INDEX(T$36:T$40, MATCH($C189, $C$36:$C$40,0))*$G189","v":-20370.978187464403},-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403,-20370.978187464403]
[null,null,"option 2",null,null,{"$f":"F183","v":"$"},{"$f":"G182","v":49536.666666666664},null,null,-17520.647445311526,-21302.665633302735,-25979.900649613955,-31777.835513046837,-38981.322317742095,-47950.7188216258,-58217.717231686678,-63990.06016413038,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421,-64741.896245489421]
[null,null,"option 2",null,null,{"$f":"F184","v":"$"},{"$f":"G183","v":62513.783359999994},null,null,-22110.530086598657,-26883.323283577236,-32785.853191392707,-40102.672597651384,-49193.256277323104,-60512.364882001006,-73469.008062756198,-80753.531221865531,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208,-81702.325742671208]
[null,null,"option 2",null,null,{"$f":"F185","v":"MWh"},{"$f":"G184","v":1400},null,null,-495.16667297159285,-602.05366839291764,-734.24118651758715,-898.10180441959972,-1101.6859816601627,-1355.1781108325711,-1645.3429269435708,-1808.4802684163085,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718,-1829.7285797123718]
[null,null,"option 2",null,null,null,{"$f":"G185","v":14.666708601486015},null,null,-5.1874752154583383,-6.3072469405532958,-7.6920725184734229,-9.4087124713507535,-11.541505188108339,-14.197144610495455,-17.236975184998176,-18.946037934570864,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879,-19.168639927465879]
[]
[null,null,"option 2",null,null,{"$f":"F188","v":"$"},null,null,null,{"$f":"J87","v":0},-1164.3910645605076,-2896.433099810667,-5400.1461156019641,-8948.6920687601432,-13907.28415842253,-17022.41071995705,-18773.806607339371,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782,-19001.92240646782]
[null,null,"option 2",null,null,{"$f":"F189","v":"$"},null,null,null,{"$f":"J88","v":0},-6984.7969647887803,-17374.744396469043,-32393.690870437335,-53680.244638683595,-83425.198917057569,-102111.81307460596,-112617.85786545026,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673,-113986.24911291673]
[null,null,"option 2",null,null,{"$f":"F190","v":"$"},null,null,null,{"$f":"J89","v":0},-4670.0485942849882,-11616.787295870232,-21658.483600283584,-35890.714115172486,-55778.24736990501,-68272.153294204676,-75296.514911917242,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715,-76211.423914122715]
[null,null,"option 2",null,null,{"$f":"F191","v":"$"},null,null,null,{"$f":"J90","v":0},-42.609120792300679,-105.99056586133514,-197.61013729747708,-327.46378162462264,-508.91592063422434,-622.90924124925994,-686.99891111354975,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035,-695.34646197986035]
[null,null,"option 2",null,null,{"$f":"F192","v":"MWh"},null,null,null,{"$f":"J91","v":0},-1.0166614641263965,-2.5289544085509847,-4.7150142451982644,-7.8133460978385845,-12.142827530079311,-14.862729139925561,-16.391920458310615,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971,-16.591094558310971]
[]
[null,"Adjust for risk removed from replacing failed cables"]
[null,null,{"$f":"$B$175","v":"Option 5"},null,{"$f":"G80","v":15030},{"$f":"F195","v":"$"},{"$f":"G189","v":15586.666666666666},null,null,{"$f":"-((1-J$177)*J$31)*(J$40*$G202-J$37*$E202)","v":0},{"$f":"-((K$177)*K$31)*(K$40*$G202-K$37*$E202)","v":0},0,0,0,-2015.886516022859,-2454.0048511650848,-2629.6451987765117,-2736.0291012150096,-2736.7384145761062,-2736.7384145761062,{"$f":"-((U$177)*U$31)*(U$40*$G202-U$37*$E202)","v":-2736.7384145761062},-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062,-2736.7384145761062]
[null,null,{"$f":"C202","v":"Option 5"},null,{"$f":"G81","v":90160},{"$f":"F196","v":"$"},{"$f":"G190","v":49536.666666666664},null,null,{"$f":"-((1-J$177)*J$31)*(J$40*$G203-J$37*$E203)","v":0},0,0,0,0,-2303.249337343198,-2817.0229433259724,-2881.2475134486144,-3155.0101986299633,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781,-3157.2644984287781]
[null,null,{"$f":"C203","v":"Option 5"},null,{"$f":"G82","v":60281.14824000001},{"$f":"F197","v":"$"},{"$f":"G191","v":62513.783359999994},null,null,{"$f":"-((1-J$177)*J$31)*(J$40*$G204-J$37*$E204)","v":0},0,0,0,0,-8085.1599406115129,-9842.3306862782156,-10546.775252564947,-10973.451486313765,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609,-10976.296344854609]
[null,null,{"$f":"C204","v":"Option 5"},null,{"$f":"G83","v":550},{"$f":"F198","v":"$"},{"$f":"G192","v":1400},null,null,{"$f":"-((1-J$177)*J$31)*(J$40*$G205-J$37*$E205)","v":0},0,0,0,0,-258.5064003302104,-314.43919323538449,-339.53740616060151,-350.3070357163067,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349,-350.37074649724349]
[null,null,{"$f":"C205","v":"Option 5"},null,{"$f":"G84","v":13.123101225091625},{"$f":"F199","v":"MWh"},{"$f":"G193","v":14.666708601486015},null,null,{"$f":"-((1-J$177)*J$31)*(J$40*$G206-J$37*$E206)","v":0},0,0,0,0,-1.9956193187079336,-2.4290153408698107,-2.6061723709018096,-2.7078250523651342,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727,-2.7084925005499727]
[]
[]
[null,null,{"$f":"C202","v":"Option 5"},null,{"$f":"E202","v":15030},"$",15586.666666666666,null,null,{"$f":"-(1-J$177)*J$31*(J$50*$G209-J$47*$E209)","v":0},{"$f":"(K$177*K$31)*(K$50*$G209-K$47*$E209)","v":0},0,0,0,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,{"$f":"(U$177*U$31)*(U$50*$G209-U$47*$E209)","v":89.377138537666667},89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667,89.377138537666667]
[null,null,{"$f":"C203","v":"Option 5"},null,90160,"$",49536.666666666664,null,null,{"$f":"-(1-J$177)*J$31*(J$50*$G210-J$47*$E210)","v":0},0,0,0,0,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667,103.11079306966667]
[null,null,{"$f":"C204","v":"Option 5"},null,60281.14824000001,"$",62513.783359999994,null,null,{"$f":"-(1-J$177)*J$31*(J$50*$G211-J$47*$E211)","v":0},0,0,0,0,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451,358.46683549275451]
[null,null,{"$f":"C205","v":"Option 5"},null,550,"$",1400,null,null,{"$f":"-(1-J$177)*J$31*(J$50*$G212-J$47*$E212)","v":0},0,0,0,0,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001,11.442501975000001]
[null,null,{"$f":"C206","v":"Option 5"},null,13.123101225091625,"MWh",14.666708601486015,null,null,{"$f":"-(1-J$177)*J$31*(J$50*$G213-J$47*$E213)","v":0},0,0,0,0,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2,8.8454675870903596E-2]
[]
[null,"Change in risk"]
[null,null,null,{"$f":"D181","v":"Response cost"},null,{"$f":"F209","v":"$"},null,null,null,{"$f":"J195+J202+J209-(1-J$177)*(J181+J189)","v":0},-9004.4539997850625,-12721.869968487168,-17744.600185669336,-24494.36903798658,-15833.793535907724,-19387.038432584468,-21314.074667578214,-21648.574369145161,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259,-21649.283682506259]
[null,null,null,{"$f":"D182","v":"Unplanned replacements"},null,{"$f":"F210","v":"$"},null,null,null,{"$f":"J196+J203+J210-(1-J$177)*(J182+J190)","v":0},-31901.643688563825,-48601.39480395439,-71626.139958390952,-103086.64015615024,-85625.337461331103,-104825.72522486227,-115395.99458582922,-117038.14851847703,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585,-117040.40281827585]
[null,null,null,{"$f":"D183","v":"Safety Consequence"},null,{"$f":"F211","v":"$"},null,null,null,{"$f":"J197+J204+J211-(1-J$177)*(J183+J191)","v":0},-36114.359706008268,-51023.880868954031,-71168.65430817462,-98240.099203202612,-63504.940475023766,-77756.017144990139,-85484.823328989427,-86826.408564943718,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566,-86829.253423484566]
[null,null,null,{"$f":"D184","v":"Environmental Consequence"},null,{"$f":"F212","v":"$"},null,null,null,{"$f":"J198+J205+J212-(1-J$177)*(J184+J192)","v":0},-746.80639042324879,-988.51483550293688,-1306.393437004127,-1723.7820722737042,-755.97981898943465,-925.90593250964446,-1015.0938152991513,-1034.2109957211671,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104,-1034.274706502104]
[null,null,null,{"$f":"D185","v":"Energy at risk (weighted)"},null,{"$f":"F213","v":"MWh"},null,null,null,{"$f":"J199+J206+J213-(1-J$177)*(J185+J193)","v":0},-8.3939872867258192,-11.774473191817158,-16.330872501620814,-22.441484300606533,-14.049992172916342,-17.20328980492447,-18.909638153341522,-19.210464934805202,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041,-19.211132382990041]
[]
[null,"Total risk after monitoring and replacement of failed cable"]
[null,null,{"$f":"C181","v":"Option 5"},"Response cost",{"$f":"C223&D223","v":"Option 5Response cost"},{"$f":"F216","v":"$"},null,null,null,{"$f":"J$61:J$65+J216:J220","v":1114904.0813809298},{"$f":"K$61:K$65+K216:K220","v":1324672.2412956031},{"$f":"L$61:L$65+L216:L220","v":1592253.4669438337},{"$f":"M$61:M$65+M216:M220","v":1923676.0393864387},{"$f":"N$61:N$65+N216:N220","v":2335078.3353826813},{"$f":"O$61:O$65+O216:O220","v":2864305.5918777473},{"$f":"P$61:P$65+P216:P220","v":3501484.3789673564},{"$f":"Q$61:Q$65+Q216:Q220","v":4147305.3310621777},{"$f":"R$61:R$65+R216:R220","v":4800145.1711826418},{"$f":"S$61:S$65+S216:S220","v":5458457.189949967},{"$f":"T$61:T$65+T216:T220","v":6267957.7382006142},{"$f":"U$61:U$65+U216:U220","v":7090696.1870822962},{"$f":"V$61:V$65+V216:V220","v":7857775.7992838575},{"$f":"W$61:W$65+W216:W220","v":8406405.4997034445},{"$f":"X$61:X$65+X216:X220","v":8830226.3424701449},{"$f":"Y$61:Y$65+Y216:Y220","v":9205529.8093644474},{"$f":"Z$61:Z$65+Z216:Z220","v":9430031.894825004},{"$f":"AA$61:AA$65+AA216:AA220","v":9620756.107996149},{"$f":"AB$61:AB$65+AB216:AB220","v":9780955.7680856735},{"$f":"AC$61:AC$65+AC216:AC220","v":9924727.6836539824},{"$f":"AD$61:AD$65+AD216:AD220","v":10057401.730349155},{"$f":"AE$61:AE$65+AE216:AE220","v":10151680.457884973},{"$f":"AF$61:AF$65+AF216:AF220","v":10224951.303759851},{"$f":"AG$61:AG$65+AG216:AG220","v":10288814.76597552},{"$f":"AH$61:AH$65+AH216:AH220","v":10349693.531157274}]
[null,null,"Option 5","Unplanned replacements",{"$f":"C224&D224","v":"Option 5Unplanned replacements"},{"$f":"F217","v":"$"},null,null,null,1900959.3721450921,2242074.4370098412,2687950.5290047894,3238579.4837391707,3920086.2243386065,4825136.0896606119,5898411.3521155892,6992279.2400520099,8104327.4059103224,9226776.6442065109,10607009.867541432,12009814.280355649,13317717.984672397,14253155.201439956,14975787.952205282,15615696.49205707,15998482.195822513,16323675.175718701,16596822.48080744,16841959.775499474,17068174.726828039,17228924.008937709,17353853.949994456,17462743.897626672,17566544.808547664]
[null,null,"Option 5","Safety Consequence",{"$f":"C225&D225","v":"Option 5Safety Consequence"},{"$f":"F218","v":"$"},null,null,null,3423255.9275563229,4058871.6833612816,4876970.7577923331,5889864.068850969,7146707.1404762799,8779815.6536102667,10732899.4922054,12714047.736203352,14718244.535717007,16739557.233803367,19225087.241664473,21751263.545974206,24106542.240554035,25791081.660006665,27092401.869029481,28244751.958273973,28934074.122966114,29519683.05934919,30011567.917564716,30453012.226904526,30860381.097793933,31149859.106054254,31374833.488736182,31570922.981307846,31757848.114376348]
[null,null,"Option 5","Environmental Consequence",{"$f":"C226&D226","v":"Option 5Environmental Consequence"},{"$f":"F219","v":"$"},null,null,null,165853.38374076918,197651.24096175178,237767.97990948314,287499.78075726499,349286.7880261016,427694.20768436458,522839.72381445015,619109.67343047657,716256.91902625596,814187.60589319561,934609.09085276641,1056999.8489094106,1171110.7858113609,1252725.0643442455,1315772.7489357819,1371602.9777003627,1404999.9587970446,1433372.1359591824,1457203.4736892043,1478591.0164223525,1498327.6376675817,1512352.5625357567,1523252.3501684694,1532752.6932766857,1541809.0321779188]
[null,null,"Option 5","Energy at risk (weighted)",{"$f":"C227&D227","v":"Option 5Energy at risk (weighted)"},{"$f":"F220","v":"MWh"},null,null,null,656.90249657831055,777.40953195657244,933.87845190864391,1127.555930266157,1367.8208945688996,1682.9307475767666,2057.2973446859787,2437.2446989237042,2821.7947859522701,3209.6725753394462,3686.6310330291121,4171.389273784609,4623.3532774551286,4946.6063948499877,5196.3220200457708,5417.4511633457032,5549.7279958454201,5662.1028753371857,5756.4926604507709,5841.2032035834936,5919.37487230432,5974.9239841308681,6018.0952330171358,6055.7236429137483,6091.5934666092226]

{"sheet":"Overlap_adjustment","index":12,"n_rows":23,"n_cols":12,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["Adjustment for overlap with defective/faults cable replacement program"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"2026/27","2027/28","2028/29","2029/30","2030/31"]
[]
[null,"Preferred option",null,null,{"$f":"preferred","v":"Option 3"}]
[]
[null,"Failures without replacement",null,null,null,null,null,{"$f":"Workings_risks!J38","v":0.58854963702506014},{"$f":"Workings_risks!K38","v":0.72378464888792049},{"$f":"Workings_risks!L38","v":0.89282650183372514},{"$f":"Workings_risks!M38","v":1.1045878923538299},{"$f":"Workings_risks!N38","v":1.3704183941517583}]
[null,"Failures after replacement",null,null,null,null,null,{"$f":"Workings_risks!J48","v":7.5210044999999989E-2},{"$f":"Workings_risks!K48","v":7.5210044999999989E-2},{"$f":"Workings_risks!L48","v":7.5210044999999989E-2},{"$f":"Workings_risks!M48","v":7.5210044999999989E-2},{"$f":"Workings_risks!N48","v":7.5210044999999989E-2}]
[null,"Implementation profile",null,null,null,null,null,{"$f":"Workings_risks!J28","v":0},{"$f":"Workings_risks!K28","v":0.2},{"$f":"Workings_risks!L28","v":0.4},{"$f":"Workings_risks!M28","v":0.6},{"$f":"Workings_risks!N28","v":0.8}]
[null,"Faults mitigated",null,null,null,null,null,{"$f":"(H13-H14)*H15","v":0},{"$f":"(I13-I14)*I15","v":0.12971492077758412},{"$f":"(J13-J14)*J15","v":0.32704658273349008},{"$f":"(K13-K14)*K15","v":0.61762670841229794},{"$f":"(L13-L14)*L15","v":1.0361666793214066}]
[null,"Cumulative faults mitigated (overlap)",null,null,null,null,null,{"$f":"H16+G17","v":0},{"$f":"I16+H17","v":0.12971492077758412},{"$f":"J16+I17","v":0.4567615035110742},{"$f":"K16+J17","v":1.0743882119233721},{"$f":"L16+K17","v":2.1105548912447789}]
[]
[null,"Cable length per fault",null,"m",10]
[null,"Faults unit rate (4yr average to FY25)",null,"$ 2026/m",1035.18359388466]
[]
[null,"Overlap with faults/corrective program",null,"m",null,null,null,{"$f":"H17*$E$19","v":0},{"$f":"I17*$E$19","v":1.2971492077758411},{"$f":"J17*$E$19","v":4.5676150351107419},{"$f":"K17*$E$19","v":10.743882119233721},{"$f":"L17*$E$19","v":21.105548912447787}]
[null,"Capex reduction for overlap with faults/corrective",null,{"$f":"output_dollars","v":"2026-06-30"},null,null,null,{"$f":"H22*$E20","v":0},{"$f":"I22*$E20","v":1342.7875787100347},{"$f":"J22*$E20","v":4728.3201475275455},{"$f":"K22*$E20","v":11121.8905044615},{"$f":"L22*$E20","v":21848.117974096178}]

{"sheet":"CBRM Extract","index":13,"n_rows":15062,"n_cols":113,"rows_kept":562,"cut":true,"hidden":false,"merged":[[11,17,11,18],[11,19,11,20],[11,31,11,32],[13,17,13,18],[13,19,13,20],[13,31,13,32]],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
["Data extract from CBRM: June 2025"]
["Formula"]
[null,"Calibration"]
[null,"HI Limit for Base PoF",null,null,4]
[null,"C Value",null,null,1.087]
[null,"K Value",null,null,3.3196286999999998E-2]
[null,"Maximum Future Health Score",null,null,15]
[]
[]
[null,"Extracted from CBRM Model",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extracted from CBRM Model with FY=2031"]
[]
[null,"FROM CBRM Model probability of Failure Worksheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBRM Model PoF Worksheet",null,"From CBRM Model Health Index Worksheet",null,null,null,null,"From CBRM Model Consequence of Failure Worksheet",null,null,null,null,null,null,null,null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,"Asset Index","Business Code","Asset Key","Test Section ID","Feeder Name","Post Code","Suburb","Length (m)","No of Cores","Construction Type","Conductor Material","Cross Sectional Area","Insulation Material","Sheath Material","Steel Wire","Manufacturer",null,"In Service",null,"Asset Year","SCONRRR Category","SCONRRR Category","Underground Feeder Length","Average Life","Combined Duty Factor","Combined Location Factor","Expected Life","Age","Initial Ageing Constant (B)","Initial Health Index (HI1)",null,"Health Index (2024)","HI Category (2024)",null,"Condition PoF Cable Fault (2024)",null,"Ageing Reduction Factor","Forecast Ageing Constant (B2)","Future Health Index (2026)","Future Health Index Category (2026)",null,"Load at riwk (MWh)","Value of load at risk  ($)","Network Performance","Safety Consequence","Financial Cons (OPEX)","Financial Cons (CAPEX)","Financial Cons (TOTEX)","Envionmental Consequence",null,"Length (km)",null,"2026 HI","2027 HI","2028 HI","2029 HI","2030 HI","2031 HI","2032 HI","2033 HI","2034 HI","2035 HI","2036 HI","2037 HI","2038 HI","2039 HI","2040 HI","2041 HI","2042 HI","2043 HI","2044 HI","2045 HI","2046 HI","2047 HI","2048 HI","2049 HI","2050 HI","2051 HI",null,"2026 POF ","2027 POF","2028 POF","2029 POF","2030 POF","2031 POF","2032 POF","2033 POF","2034 POF","2035 POF","2036 POF","2037 POF","2038 POF","2039 POF","2040 POF","2041 POF","2042 POF","2043 POF","2044 POF","2045 POF","2046 POF","2047 POF","2048 POF","2049 POF","2050 POF","2051 POF",null,"Total Risk (2024)","Total Risk (2031)","New Asset Risk","Delta Risk","New Asset HI","New Asset POF"]
[null,1,8000,19169138,38854412,"AC024",3025,"ALTONA NORTH",10.577400000000001,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.818684189021557,"(1-2)",null,1.0005490762133494E-4,null,1,3.3980538081908221E-2,2.3070670284001631,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,{"$f":"I16/1000","v":1.0577400000000001E-2},null,{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BB$14),HIYnMax))","v":1.946580693144893},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BC$14),HIYnMax))","v":2.0138632268592933},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BD$14),HIYnMax))","v":2.0834713458211844},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BE$14),HIYnMax))","v":2.1554854326565587},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BF$14),HIYnMax))","v":2.2299886483744276},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BG$14),HIYnMax))","v":2.3070670284001631},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BH$14),HIYnMax))","v":2.3868095819281816},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BI$14),HIYnMax))","v":2.469308394708702},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BJ$14),HIYnMax))","v":2.5546587353872696},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BK$14),HIYnMax))","v":2.642959165519855},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BL$14),HIYnMax))","v":2.7343116533905625},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BM$14),HIYnMax))","v":2.8288216917633888},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BN$14),HIYnMax))","v":2.9265984197040109},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BO$14),HIYnMax))","v":3.0277547486122764},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BP$14),HIYnMax))","v":3.1324074926109433},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BQ$14),HIYnMax))","v":3.2406775034412356},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BR$14),HIYnMax))","v":3.3526898100209923},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BS$14),HIYnMax))","v":3.4685737628265758},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BT$14),HIYnMax))","v":3.588463183265254},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BU$14),HIYnMax))","v":3.7124965182105707},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BV$14),HIYnMax))","v":3.8408169998791428},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BW$14),HIYnMax))","v":3.9735728112335158},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BX$14),HIYnMax))","v":4.110917257102086},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BY$14),HIYnMax))","v":4.2530089412136833},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*BZ$14),HIYnMax))","v":4.4000119493512733},{"$f":"IF($AG16=Data!$B$101, 0, MIN($AG16*EXP($AM16*CA$14),HIYnMax))","v":4.5520960388362575},null,{"$f":"(IF(BB16<=HILim,KVAL*(1+HILim*CVAL+(HILim*CVAL)^2/2+(HILim*CVAL)^3/6),KVAL*(1+BB16*CVAL+(BB16*CVAL)^2/2+(BB16*CVAL)^3/6))*$AZ16)/100","v":1.0007374828249161E-4},1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0007374828249161E-4,1.0647703784666943E-4,1.1508870632152005E-4,1.24493906156575E-4,1.3477002047515614E-4,null,12.915049059680134,12.915049059680134,12.915049059680134,0,0.5,1.00074E-4]
[null,2,8000,83226538,38854412,"AC024",3025,"ALTONA NORTH",0.24946699999999999,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,2.3597857355845068E-6,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,2.4946700000000002E-4,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,2.4372581878885778E-6,2.6849428471149047E-6,2.961404543784232E-6,3.2701861728185276E-6,3.6152821562995629E-6,4.0011972442545949E-6,4.4330130803671208E-6,4.9164635674429329E-6,5.4580202062101488E-6,6.0649887384580127E-6,6.7456186041439842E-6,7.5092269247835274E-6,8.3663389554313149E-6,9.3288472085535874E-6,1.0410191749266927E-5,1.1625564497531396E-5,1.2992140754332564E-5,1.4529341601793699E-5,1.6259131318482284E-5,1.8206354508810116E-5,2.039911827834029E-5,2.2869225505185408E-5,2.5652666073067006E-5,2.8790173857129265E-5,3.2327858304155909E-5,3.6317920641347532E-5,null,0.30460023670951497,0.51637576880935065,0.30460023670951497,0.21177553209983568,0.5,2.3602299999999998E-6]
[null,3,8000,19169128,38854412,"AC024",3025,"ALTONA NORTH",11.6045,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.818684189021557,"(1-2)",null,1.0977056511919576E-4,null,1,3.3980538081908221E-2,2.3070670284001631,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,1.16045E-2,null,1.946580693144893,2.0138632268592933,2.0834713458211844,2.1554854326565587,2.2299886483744276,2.3070670284001631,2.3868095819281816,2.469308394708702,2.5546587353872696,2.642959165519855,2.7343116533905625,2.8288216917633888,2.9265984197040109,3.0277547486122764,3.1324074926109433,3.2406775034412356,3.3526898100209923,3.4685737628265758,3.588463183265254,3.7124965182105707,3.8408169998791428,3.9735728112335158,4.110917257102086,4.2530089412136833,4.4000119493512733,4.5520960388362575,null,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.0979123526993153E-4,1.1681630511200063E-4,1.2626419465162323E-4,1.3658267003176342E-4,1.4785662852912334E-4,null,14.169142399177312,14.169142399177312,14.169142399177312,0,0.5,1.0979100000000001E-4]
[null,4,8000,19169116,38854412,"AC024",3025,"ALTONA NORTH",10.602066666666667,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.818684189021557,"(1-2)",null,1.0028823727272939E-4,null,1,3.3980538081908221E-2,2.3070670284001631,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,1.0602066666666667E-2,null,1.946580693144893,2.0138632268592933,2.0834713458211844,2.1554854326565587,2.2299886483744276,2.3070670284001631,2.3868095819281816,2.469308394708702,2.5546587353872696,2.642959165519855,2.7343116533905625,2.8288216917633888,2.9265984197040109,3.0277547486122764,3.1324074926109433,3.2406775034412356,3.3526898100209923,3.4685737628265758,3.588463183265254,3.7124965182105707,3.8408169998791428,3.9735728112335158,4.110917257102086,4.2530089412136833,4.4000119493512733,4.5520960388362575,null,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.0030712187061043E-4,1.067253440088849E-4,1.1535709503291707E-4,1.2478422794502919E-4,1.3508430632722945E-4,null,12.94516716149521,12.94516716149521,12.94516716149521,0,0.5,1.00307E-4]
[null,5,8000,83226514,38854412,"AC024",3025,"ALTONA NORTH",0.24965000000000001,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,2.3615167893495819E-6,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,2.4965000000000002E-4,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,2.4390460726524289E-6,2.686912424417803E-6,2.9635769234236733E-6,3.2725850635320315E-6,3.6179341969887234E-6,4.0041323783432659E-6,4.4362649789898131E-6,4.9200701079185952E-6,5.4620240131174209E-6,6.0694377956044002E-6,6.7505669468288221E-6,7.5147354230106909E-6,8.3724762001524379E-6,9.3356905146388233E-6,1.0417828290733799E-5,1.1634092592642366E-5,1.3001671320531872E-5,1.4539999803131465E-5,1.627105843121175E-5,1.8219710034290891E-5,2.0414082336291588E-5,2.2886001544771602E-5,2.5671483944334034E-5,2.8811293291025752E-5,3.235157285585878E-5,3.6344562158972574E-5,null,0.30482368046487279,0.51675456346231918,0.30482368046487279,0.21193088299744639,0.5,2.3619600000000002E-6]
[null,6,8000,19169122,38854412,"AC024",3025,"ALTONA NORTH",10.983833333333337,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.818684189021557,"(1-2)",null,1.0389948659356803E-4,null,1,3.3980538081908221E-2,2.3070670284001631,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,1.0983833333333337E-2,null,1.946580693144893,2.0138632268592933,2.0834713458211844,2.1554854326565587,2.2299886483744276,2.3070670284001631,2.3868095819281816,2.469308394708702,2.5546587353872696,2.642959165519855,2.7343116533905625,2.8288216917633888,2.9265984197040109,3.0277547486122764,3.1324074926109433,3.2406775034412356,3.3526898100209923,3.4685737628265758,3.588463183265254,3.7124965182105707,3.8408169998791428,3.9735728112335158,4.110917257102086,4.2530089412136833,4.4000119493512733,4.5520960388362575,null,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.039190512013199E-4,1.1056838519247101E-4,1.1951095437295772E-4,1.2927754611146981E-4,1.3994851695398077E-4,null,13.411305837289884,13.411305837289884,13.411305837289884,0,0.5,1.0391900000000001E-4]
[null,7,8000,19169108,38854412,"AC024",3025,"ALTONA NORTH",10.643066666666668,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.818684189021557,"(1-2)",null,1.0067606899058773E-4,null,1,3.3980538081908221E-2,2.3070670284001631,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,1.0643066666666668E-2,null,1.946580693144893,2.0138632268592933,2.0834713458211844,2.1554854326565587,2.2299886483744276,2.3070670284001631,2.3868095819281816,2.469308394708702,2.5546587353872696,2.642959165519855,2.7343116533905625,2.8288216917633888,2.9265984197040109,3.0277547486122764,3.1324074926109433,3.2406775034412356,3.3526898100209923,3.4685737628265758,3.588463183265254,3.7124965182105707,3.8408169998791428,3.9735728112335158,4.110917257102086,4.2530089412136833,4.4000119493512733,4.5520960388362575,null,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0069502661842959E-4,1.0713806911635115E-4,1.1580320059375267E-4,1.2526678983664904E-4,1.3560670037864869E-4,null,12.995228330728375,12.995228330728375,12.995228330728375,0,0.5,1.00695E-4]
[null,8,8000,19156711,38854412,"AC024",3025,"ALTONA NORTH",14.768466666666669,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",0.208037,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.818684189021557,"(1-2)",null,1.3969950725528936E-4,null,1,3.3980538081908221E-2,2.3070670284001631,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,1.4768466666666669E-2,null,1.946580693144893,2.0138632268592933,2.0834713458211844,2.1554854326565587,2.2299886483744276,2.3070670284001631,2.3868095819281816,2.469308394708702,2.5546587353872696,2.642959165519855,2.7343116533905625,2.8288216917633888,2.9265984197040109,3.0277547486122764,3.1324074926109433,3.2406775034412356,3.3526898100209923,3.4685737628265758,3.588463183265254,3.7124965182105707,3.8408169998791428,3.9735728112335158,4.110917257102086,4.2530089412136833,4.4000119493512733,4.5520960388362575,null,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.397258131221631E-4,1.4866626810028388E-4,1.6069012451256062E-4,1.738219319753915E-4,1.8816973500608163E-4,null,18.032358758886943,18.032358758886943,18.032358758886943,0,0.5,1.3972600000000001E-4]
[null,9,8000,194901479,194901472,"AC025",3025,"ALTONA NORTH",22.0244,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",1.83395,"Blank",1.05,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,36750,49275,550,null,2.20244E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,2.0837486165531304E-4,null,0,0,52.975284166893495,-52.975284166893495,0.5,2.0837500000000001E-4]
[null,10,8000,192578318,194901472,"AC025",3025,"ALTONA NORTH",181.36500000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,15,5.0355800728765783E-2,1.0641643362666973,null,1.170580769893367,"(1-2)",null,1.7155877929116241E-3,null,1,5.6709812715720766E-2,1.7410157359252691,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,36750,49275,550,null,0.181365,null,1.3111696947941835,1.3876746718311108,1.4686436107294656,1.5543369776219369,1.6450304364875186,1.7410157359252691,1.8426016476701252,1.9501149598698369,2.0639015283182705,2.1843273890267532,2.3117799357124476,2.4466691659915782,2.58942900028635,2.7405186776882955,2.9004242332683647,3.0696600615860525,3.2487705714271735,3.4383319370933441,3.6389539518768323,3.8512819896831618,4.0759990811117364,4.3138281106729632,4.5655341422100122,4.8319268800057946,5.1138632734922096,5.4122502739406304,null,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7159108436150745E-3,1.7906289276432513E-3,2.039021999621493E-3,2.3268647090742643E-3,2.66080078730154E-3,3.0486324570487772E-3,3.4995268555603411E-3,null,436.23719206555637,436.23719206555637,436.23719206555637,0,0.5,1.7159110000000001E-3]
[null,11,8000,154208207,41738205,"AC025",3025,"ALTONA NORTH",17.588999999999999,3,"x hc","c (Cu)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,7,5.0355800728765783E-2,0.7113031452219718,null,0.782433459744169,"(0-1)",null,1.6637980696122489E-4,null,1,6.3971540700812193E-2,1.2244042378544602,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,19600,32125,550,null,1.7588999999999997E-2,null,0.88922648311737451,0.9479706154655928,1.0105955061480063,1.0773575260504622,1.1485299824473818,1.2244042378544602,1.3052909027950812,1.3915211073633342,1.4834478567891058,1.5814474765545883,1.6859211529781639,1.7972965755724293,1.9160296878997753,2.0426065540930902,2.1775453486826617,2.3213984778751451,2.4747548409685844,2.6382422411611661,2.8125299556229661,2.9983314753519235,3.1964074260303432,3.4075686818391957,3.6326796849773957,3.8726619844753607,4.128498008789883,4.4012350876243822,null,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.6641113681441038E-4,1.7878915577636712E-4,2.0715276570548992E-4,null,39.453403895270633,39.453403895270633,39.453403895270633,0,0.5,1.6641099999999999E-4]
[null,12,8000,19169066,41898555,"AC025",3025,"ALTONA NORTH",12.451933333333336,1,"unknown","c (Cu)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",1.83395,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,1.1778669988595384E-4,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,1.2451933333333337E-2,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,1.2165367151450647E-4,1.3401664082257373E-4,1.4781599150281072E-4,1.6322856414485598E-4,1.8045373693286785E-4,1.997163606367787E-4,2.2127008118318675E-4,2.4540110145855593E-4,2.7243244092290775E-4,3.0272875946997648E-4,3.3670182088570415E-4,3.7481668137379369E-4,4.175987000970084E-4,4.6564148171005404E-4,5.1961587564322543E-4,5.8028017367278163E-4,6.4849166635359444E-4,7.2521974049778823E-4,8.1156072440704999E-4,9.0875471540017877E-4,1.0182046557687982E-3,1.1414979591510502E-3,1.2804310300123553E-3,1.4370370651190334E-3,1.6136175783281789E-3,1.8127781495402202E-3,null,31.393519406858175,53.220092323195736,31.393519406858175,21.826572916337561,0.5,1.17809E-4]
[null,13,8000,19169060,41898555,"AC025",3025,"ALTONA NORTH",11.9963,1,"unknown","c (Cu)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",1.83395,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,1.1347672285229077E-4,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,1.19963E-2,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,1.1720219668079443E-4,1.2911278797133301E-4,1.4240720146792475E-4,1.5725580692028563E-4,1.7385068699113086E-4,1.9240846485207017E-4,2.1317350517706987E-4,2.3642153829610987E-4,2.6246376394376328E-4,2.9165149860768702E-4,3.2438143907167067E-4,3.611016244945449E-4,4.0231819042615128E-4,4.4860302071204368E-4,5.0060241748099276E-4,5.5904692557226358E-4,6.2476246610252946E-4,6.9868295468978963E-4,7.8186460347825159E-4,8.7550213292354826E-4,9.8094714973304522E-4,1.0997289819008353E-3,1.2335783009870393E-3,1.3844539062973452E-3,1.554573096137547E-3,1.7464461086628585E-3,null,30.244787438134857,51.272696090306155,30.244787438134857,21.027908652171298,0.5,1.13498E-4]
[null,14,8000,19169052,41898555,"AC025",3025,"ALTONA NORTH",11.869266666666666,1,"unknown","c (Cu)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",1.83395,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,1.1227507514760937E-4,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,1.1869266666666666E-2,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,1.1596109853233612E-4,1.277455640913068E-4,1.4089919804244005E-4,1.5559056602608434E-4,1.720097166693839E-4,1.9037097923969734E-4,2.109161307415361E-4,2.3391798169269471E-4,2.596844364166933E-4,2.8856309117874666E-4,3.2094644199117604E-4,3.5727778355762067E-4,3.9805789176819271E-4,4.4385259457528035E-4,4.9530135017129438E-4,5.5312696738138835E-4,6.1814662133284561E-4,6.9128433805987655E-4,7.7358514507897946E-4,8.6623111150146623E-4,9.7055953136284594E-4,1.0880835380277965E-3,1.2205154763242638E-3,1.3697934030952488E-3,1.5381111368407078E-3,1.727952333859755E-3,null,29.924514006808163,50.729750224219231,29.924514006808163,20.805236217411068,0.5,1.12296E-4]
[null,15,8000,194901449,154208338,"AC025",3025,"ALTONA NORTH",21.9893,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",1.83395,"Blank",1.05,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,19600,32125,550,null,2.19893E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,2.0804277734681419E-4,null,0,0,49.323596240506831,-49.323596240506831,0.5,2.0804299999999999E-4]
[null,16,8000,19160747,41898555,"AC025",3025,"ALTONA NORTH",17.887733333333333,1,"unknown","c (Cu)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",1.83395,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,1.6920561822581547E-4,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,1.7887733333333333E-2,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,1.7476068790434852E-4,1.9252062062089247E-4,2.1234397644311271E-4,2.3448479442063168E-4,2.5922948981887343E-4,2.8690107035918327E-4,3.1786390923362853E-4,3.5252914909574348E-4,3.9136082117727846E-4,4.348827749690607E-4,4.8368652671214947E-4,5.384401494787466E-4,5.9989834411378626E-4,6.6891384902218571E-4,7.4645036802364092E-4,8.3359721959741745E-4,9.3158593819075487E-4,1.0418090893055669E-3,1.1658415953078342E-3,1.3054649088886561E-3,1.4626944164882602E-3,1.6398105055042223E-3,1.8393937875713811E-3,2.0643650365644874E-3,2.3180304753034524E-3,2.6041331304484635E-3,null,45.098129624693129,76.452932566244527,45.098129624693129,31.354802941551398,0.5,1.6923700000000001E-4]
[null,17,8000,74618976,182508729,"AC025",3025,"ALTONA NORTH",86.546599999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,13,5.0355800728765783E-2,0.96221075613866891,null,1.0584318317525359,"(1-2)",null,8.1867113543409784E-4,null,1,5.7687353021406158E-2,1.5850245241639354,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,19600,32125,550,null,8.6546600000000001E-2,null,1.1878715768007799,1.2584118227494885,1.3331410116745963,1.4123078986381754,1.4961760107059401,1.5850245241639354,1.6791491938276237,1.7788633375368146,1.8844988791135717,1.9964074532548579,2.1149615760378211,2.2405558849340568,2.3736084524605383,2.5145621778400455,2.6638862613035772,2.8220777659423431,2.9896632723083574,3.1672006312713799,3.3552808209670513,3.5545299140175319,3.7656111615730401,3.9892272011115573,4.2261223953459091,4.4770853100238819,4.7429513388693554,5.024605484402219,null,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,8.1882529384399647E-4,9.2805565192079654E-4,1.0606716401130867E-3,1.2148579134633681E-3,1.3943275014814708E-3,null,194.13030675777071,194.13030675777071,194.13030675777071,0,0.5,8.1882500000000002E-4]
[null,18,8000,181637844,182508729,"AC025",3025,"ALTONA NORTH",216.68,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",1.83395,60,1.05,1,57.142857142857139,4,4.1963167273971487E-2,0.59138117018273439,null,0.65051928720100793,"(0-1)",null,2.049643332330332E-3,null,1,6.5790712225052728E-2,1.0310221140332767,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,0.21668000000000001,null,0.74200232142863609,0.79246083422788272,0.84635068604101493,0.90390521881124553,0.96537364247449908,1.0310221140332767,1.1011348900109701,1.1760155572767252,1.2559883475703035,1.3413995414188069,1.4326189675241932,1.5300416041139029,1.6340892891884116,1.7452125470710427,1.863892539168964,1.9906431473921256,2.1260131992512945,2.2705888442698199,2.4249960919989424,2.5899035226261931,2.7660251819137733,2.954123673001928,3.1550134584647638,3.3695643869163412,3.5987054594371717,3.8434288521296747,null,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,2.0500292867670963E-3,null,546.28848412385992,546.28848412385992,546.28848412385992,0,0.5,2.0500290000000001E-3]
[null,19,8000,154208225,154208338,"AC025",3025,"ALTONA NORTH",18.0458,3,"x hc","c (Cu)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,7,5.0355800728765783E-2,0.7113031452219718,null,0.782433459744169,"(0-1)",null,1.7070081985677823E-4,null,1,6.3971540700812193E-2,1.2244042378544602,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,19600,32125,550,null,1.8045800000000001E-2,null,0.88922648311737451,0.9479706154655928,1.0105955061480063,1.0773575260504622,1.1485299824473818,1.2244042378544602,1.3052909027950812,1.3915211073633342,1.4834478567891058,1.5814474765545883,1.6859211529781639,1.7972965755724293,1.9160296878997753,2.0426065540930902,2.1775453486826617,2.3213984778751451,2.4747548409685844,2.6382422411611661,2.8125299556229661,2.9983314753519235,3.1964074260303432,3.4075686818391957,3.6326796849773957,3.8726619844753607,4.128498008789883,4.4012350876243822,null,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.7073296337060024E-4,1.8343244910507512E-4,2.1253268402797947E-4,null,40.478039457233201,40.478039457233201,40.478039457233201,0,0.5,1.7073300000000001E-4]
[null,20,8000,41738206,154208338,"AC025",3025,"ALTONA NORTH",176.56499999999997,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,15,5.0355800728765783E-2,1.0641643362666973,null,1.170580769893367,"(1-2)",null,1.6701831039916237E-3,null,1,5.6709812715720766E-2,1.7410157359252691,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,19600,32125,550,null,0.17656499999999997,null,1.3111696947941835,1.3876746718311108,1.4686436107294656,1.5543369776219369,1.6450304364875186,1.7410157359252691,1.8426016476701252,1.9501149598698369,2.0639015283182705,2.1843273890267532,2.3117799357124476,2.4466691659915782,2.58942900028635,2.7405186776882955,2.9004242332683647,3.0696600615860525,3.2487705714271735,3.4383319370933441,3.6389539518768323,3.8512819896831618,4.0759990811117364,4.3138281106729632,4.5655341422100122,4.8319268800057946,5.1138632734922096,5.4122502739406304,null,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.6704976048460044E-3,1.7432382025712274E-3,1.9850573118472079E-3,2.2652819858169841E-3,2.5903801230110347E-3,2.9679474528096234E-3,3.4069084953106247E-3,null,396.04811295516845,396.04811295516845,396.04811295516845,0,0.5,1.6704980000000001E-3]
[null,21,8000,181637828,74618975,"AC025",3025,"ALTONA NORTH",213.542,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",1.83395,60,1.05,1,57.142857142857139,4,4.1963167273971487E-2,0.59138117018273439,null,0.65051928720100793,"(0-1)",null,2.0199600169488819E-3,null,1,6.5790712225052728E-2,1.0310221140332767,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,98000,110525,550,null,0.21354200000000001,null,0.74200232142863609,0.79246083422788272,0.84635068604101493,0.90390521881124553,0.96537364247449908,1.0310221140332767,1.1011348900109701,1.1760155572767252,1.2559883475703035,1.3413995414188069,1.4326189675241932,1.5300416041139029,1.6340892891884116,1.7452125470710427,1.863892539168964,1.9906431473921256,2.1260131992512945,2.2705888442698199,2.4249960919989424,2.5899035226261931,2.7660251819137733,2.954123673001928,3.1550134584647638,3.3695643869163412,3.5987054594371717,3.8434288521296747,null,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,2.0203403819218165E-3,null,637.35507367513844,637.35507367513844,637.35507367513844,0,0.5,2.0203399999999998E-3]
[null,22,8000,43001787,194901472,"AC025",3025,"ALTONA NORTH",436.83600000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,15,5.0355800728765783E-2,1.0641643362666973,null,1.170580769893367,"(1-2)",null,4.1321672268868972E-3,null,1,5.6709812715720766E-2,1.7410157359252691,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,36750,49275,550,null,0.436836,null,1.3111696947941835,1.3876746718311108,1.4686436107294656,1.5543369776219369,1.6450304364875186,1.7410157359252691,1.8426016476701252,1.9501149598698369,2.0639015283182705,2.1843273890267532,2.3117799357124476,2.4466691659915782,2.58942900028635,2.7405186776882955,2.9004242332683647,3.0696600615860525,3.2487705714271735,3.4383319370933441,3.6389539518768323,3.8512819896831618,4.0759990811117364,4.3138281106729632,4.5655341422100122,4.8319268800057946,5.1138632734922096,5.4122502739406304,null,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.1329453272761271E-3,4.3129114119922112E-3,4.9111913226182261E-3,5.6044896868368502E-3,6.4088086054181091E-3,7.3429405232947912E-3,8.4289654204259754E-3,null,1050.7215285923378,1050.7215285923378,1050.7215285923378,0,0.5,4.1329449999999998E-3]
[null,23,8000,19169038,41898555,"AC025",3025,"ALTONA NORTH",13.271533333333332,1,"unknown","c (Cu)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",1.83395,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,1.255395505190438E-4,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,1.3271533333333332E-2,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,1.2966105048965536E-4,1.4283776408735568E-4,1.5754540326502991E-4,1.7397244845517379E-4,1.9233140113415742E-4,2.1286191199784466E-4,2.3583432222776927E-4,2.6155367290037472E-4,2.9036424497318219E-4,3.2265470065674732E-4,3.5886390648402528E-4,3.9948752917150861E-4,4.4508550760209513E-4,4.9629051814425367E-4,5.5381756627845616E-4,6.1847485538289422E-4,6.9117610382328346E-4,7.729545045220079E-4,8.6497854732001242E-4,9.685699541107924E-4,1.085224010396575E-3,1.2166326151338048E-3,1.3647104141132009E-3,1.5316244313570647E-3,1.7198276689056342E-3,1.9320972088051661E-3,null,33.459875515349566,56.723097559444803,33.459875515349566,23.263222044095237,0.5,1.25563E-4]
[null,24,8000,19169044,41898555,"AC025",3025,"ALTONA NORTH",13.838066666666668,1,"unknown","c (Cu)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",1.83395,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.727297450472288,"(3-4)",null,1.3089856505296271E-4,null,1.2467567786388982,4.2401183824248151E-2,5.0152923443716162,"(5-6)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,49000,61525,550,null,1.3838066666666668E-2,null,4.0571704396173667,4.2328984806341747,4.4162378223984353,4.6075181328375496,4.8070833587710506,5.0152923443716162,5.2325194764134579,5.4591553574683216,5.6956075082595987,5.9423011004374686,6.1996797210927008,6.4682061703837972,6.7483632937117406,7.0406548499386803,7.3456064172117319,7.6637663380206913,7.9957067051889839,8.3420243905707991,8.7033421183041426,9.0803095845496333,9.4736046257285107,9.8839344373604945,10.312036845693068,10.758681634408843,11.224671928796495,11.710845639874254,null,1.3519600302998525E-4,1.4893520230958748E-4,1.6427067910327134E-4,1.8139895966951263E-4,2.0054161671757695E-4,2.2194853111825622E-4,2.4590158433911331E-4,2.7271883900681501E-4,3.027592726955861E-4,3.3642813877332291E-4,3.7418303804531824E-4,4.1654079617858386E-4,4.6408525464766449E-4,5.1747609742014682E-4,5.7745885202908204E-4,6.4487622232388506E-4,7.2068093135032273E-4,8.0595027682376697E-4,9.0190262891382727E-4,1.009916130990799E-3,1.1315498990924309E-3,1.2685680557179479E-3,1.42296697878613E-3,1.5970061979335088E-3,1.7932434286036349E-3,2.0145743005274309E-3,null,34.888205937503457,59.144485106024021,34.888205937503457,24.256279168520564,0.5,1.3092299999999999E-4]
[null,25,8000,182950818,74618975,"AC025",3025,"ALTONA NORTH",198.82499999999996,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Short","Rural Short",1.83395,60,1.05,1.2,47.61904761904762,13,5.0355800728765783E-2,0.96221075613866891,null,1.0584318317525359,"(1-2)",null,1.8807473488581235E-3,null,1,5.7687353021406158E-2,1.5850245241639354,"(1-2)",null,4.2263831306310014,155421.84758490001,131458.54180816503,33489.526800000007,12525,36750,49275,550,null,0.19882499999999997,null,1.1878715768007799,1.2584118227494885,1.3331410116745963,1.4123078986381754,1.4961760107059401,1.5850245241639354,1.6791491938276237,1.7788633375368146,1.8844988791135717,1.9964074532548579,2.1149615760378211,2.2405558849340568,2.3736084524605383,2.5145621778400455,2.6638862613035772,2.8220777659423431,2.9896632723083574,3.1672006312713799,3.3552808209670513,3.5545299140175319,3.7656111615730401,3.9892272011115573,4.2261223953459091,4.4770853100238819,4.7429513388693554,5.024605484402219,null,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,1.8811014996375662E-3,2.1320382891199924E-3,2.4366992908500672E-3,2.7909140814815847E-3,3.2032126678812728E-3,null,478.23372598039435,478.23372598039435,478.23372598039435,0,0.5,1.881101E-3]
[null,26,8000,83226563,38854414,"AC026",3018,"ALTONA",5.5384000000000002,3,"unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,50,1,1,50,38,4.7957905455967412E-2,3.0933456096742469,null,3.4026801706416721,"(3-4)",null,5.2389443565526637E-5,null,1.2003828815202389,4.2041642595305656E-2,4.5669925582413224,"(4-5)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,5.5384000000000006E-3,null,3.7011615090859422,3.8600816432614411,4.0258254756150276,4.1986860014746199,4.378968796774716,4.5669925582413224,4.7630896667713021,4.9676067750020554,5.1809054201101983,5.4033626629225555,5.635371754469225,5.8773428311570504,6.1297036397923801,6.3929002937347859,6.667398061518452,6.9536821893353036,7.2522587588338485,7.5636555817501074,7.8884231329521199,8.2271355235474335,8.580391515773794,8.9488155814671178,9.3330590059778622,9.73380103948727,10.151750097758697,10.587645014446723,null,5.2399308666378458E-5,5.2399308666378458E-5,5.3167077596915846E-5,5.8508612049817095E-5,6.4464449627083475E-5,7.1109483804116221E-5,7.8528062302913917E-5,8.6815206786174489E-5,9.6077992129756871E-5,1.0643710634545121E-4,1.1802861502552088E-4,1.3100595735342934E-4,1.4554220432148773E-4,1.6183261387249523E-4,1.8009752230302038E-4,2.0058561650361284E-4,2.2357763754854985E-4,2.4939057287836106E-4,2.7838240194857558E-4,3.109574688683492E-4,3.4757256535949895E-4,3.8874381848490056E-4,4.3505449020095414E-4,4.8716381008116305E-4,5.4581697876281013E-4,6.1185649804265153E-4,null,7.9672945972992233,10.812169483693848,7.9672945972992233,2.8448748863946252,0.5,5.2399299999999998E-5]
[null,27,8000,19169072,38854414,"AC026",3025,"ALTONA NORTH",20.843066666666669,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.7180041751944028,"(1-2)",null,1.9716103294558767E-4,null,1,3.2481853536409241E-2,2.1566071623234033,"(2-3)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,2.084306666666667E-2,null,1.8333171218362094,1.8938443568484762,1.9563699074465162,2.0209597483139494,2.0876820322983018,2.1566071623234033,2.2278078656759948,2.3013592707449071,2.377338986293803,2.4558271833511176,2.5369066798036064,2.6206630277827649,2.707184603936319,2.7965627026800468,2.8888916325283214,2.984268815605017,3.0827948904397897,3.1845738181581851,3.289712992177634,3.3983233515250726,3.510519497895765,3.6264198165768375,3.7461466013631179,3.8698261835971008,3.9975890654691728,4.1295700577187704,null,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,1.9719815900270309E-4,2.1199164692336215E-4,null,29.983903734739432,29.983903734739432,29.983903734739432,0,0.5,1.9719799999999999E-4]
[null,28,8000,84731287,38854414,"AC026",3018,"ALTONA",6.4464700000000006,3,"unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,50,1,1,50,38,4.7957905455967412E-2,3.0933456096742469,null,3.4026801706416721,"(3-4)",null,6.0979159371273387E-5,null,1.2003828815202389,4.2041642595305656E-2,4.5669925582413224,"(4-5)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,6.446470000000001E-3,null,3.7011615090859422,3.8600816432614411,4.0258254756150276,4.1986860014746199,4.378968796774716,4.5669925582413224,4.7630896667713021,4.9676067750020554,5.1809054201101983,5.4033626629225555,5.635371754469225,5.8773428311570504,6.1297036397923801,6.3929002937347859,6.667398061518452,6.9536821893353036,7.2522587588338485,7.5636555817501074,7.8884231329521199,8.2271355235474335,8.580391515773794,8.9488155814671178,9.3330590059778622,9.73380103948727,10.151750097758697,10.587645014446723,null,6.0990641943259567E-5,6.0990641943259567E-5,6.1884293427016848E-5,6.8101620020364088E-5,7.5033970205746212E-5,8.2768516910790326E-5,9.1403437417641474E-5,1.0104933303677421E-4,1.1183083452345692E-4,1.2388841776375144E-4,1.3738045751545024E-4,1.5248555068253679E-4,1.6940514478772588E-4,1.8836651205232996E-4,2.0962611487085656E-4,2.334734145641422E-4,2.6023518220561896E-4,2.9028037814949595E-4,3.2402567577087857E-4,3.6194171499634317E-4,4.0456018261827412E-4,4.5248182932766814E-4,5.0638554807268255E-4,5.670386549859012E-4,6.3530853298517499E-4,7.1217581953939989E-4,null,9.2736034960731502,12.584920953984524,9.2736034960731502,3.3113174579113736,0.5,6.0990599999999998E-5]
[null,29,8000,19169094,38854414,"AC026",3025,"ALTONA NORTH",20.8764,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.7180041751944028,"(1-2)",null,1.9747634328530988E-4,null,1,3.2481853536409241E-2,2.1566071623234033,"(2-3)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,2.08764E-2,null,1.8333171218362094,1.8938443568484762,1.9563699074465162,2.0209597483139494,2.0876820322983018,2.1566071623234033,2.2278078656759948,2.3013592707449071,2.377338986293803,2.4558271833511176,2.5369066798036064,2.6206630277827649,2.707184603936319,2.7965627026800468,2.8888916325283214,2.984268815605017,3.0827948904397897,3.1845738181581851,3.289712992177634,3.3983233515250726,3.510519497895765,3.6264198165768375,3.7461466013631179,3.8698261835971008,3.9975890654691728,4.1295700577187704,null,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,1.9751352871637712E-4,2.1233067516444523E-4,null,30.031855577614021,30.031855577614021,30.031855577614021,0,0.5,1.9751400000000001E-4]
[null,30,8000,19156717,38854414,"AC026",3025,"ALTONA NORTH",27.199166666666667,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.7180041751944028,"(1-2)",null,2.5728535445484015E-4,null,1,3.2481853536409241E-2,2.1566071623234033,"(2-3)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,2.7199166666666667E-2,null,1.8333171218362094,1.8938443568484762,1.9563699074465162,2.0209597483139494,2.0876820322983018,2.1566071623234033,2.2278078656759948,2.3013592707449071,2.377338986293803,2.4558271833511176,2.5369066798036064,2.6206630277827649,2.707184603936319,2.7965627026800468,2.8888916325283214,2.984268815605017,3.0827948904397897,3.1845738181581851,3.289712992177634,3.3983233515250726,3.510519497895765,3.6264198165768375,3.7461466013631179,3.8698261835971008,3.9975890654691728,4.1295700577187704,null,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.5733380211522076E-4,2.7663856901781952E-4,null,39.127504989595273,39.127504989595273,39.127504989595273,0,0.5,2.5733400000000001E-4]
[null,31,8000,19169080,38854414,"AC026",3025,"ALTONA NORTH",20.841633333333338,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.7180041751944028,"(1-2)",null,1.9714747460097964E-4,null,1,3.2481853536409241E-2,2.1566071623234033,"(2-3)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,2.0841633333333338E-2,null,1.8333171218362094,1.8938443568484762,1.9563699074465162,2.0209597483139494,2.0876820322983018,2.1566071623234033,2.2278078656759948,2.3013592707449071,2.377338986293803,2.4558271833511176,2.5369066798036064,2.6206630277827649,2.707184603936319,2.7965627026800468,2.8888916325283214,2.984268815605017,3.0827948904397897,3.1845738181581851,3.289712992177634,3.3983233515250726,3.510519497895765,3.6264198165768375,3.7461466013631179,3.8698261835971008,3.9975890654691728,4.1295700577187704,null,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,1.971845981050151E-4,2.1197706870899557E-4,null,29.981841805495826,29.981841805495826,29.981841805495826,0,0.5,1.97185E-4]
[null,32,8000,19169086,38854414,"AC026",3025,"ALTONA NORTH",21.8017,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.7180041751944028,"(1-2)",null,2.0622904300565906E-4,null,1,3.2481853536409241E-2,2.1566071623234033,"(2-3)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,2.18017E-2,null,1.8333171218362094,1.8938443568484762,1.9563699074465162,2.0209597483139494,2.0876820322983018,2.1566071623234033,2.2278078656759948,2.3013592707449071,2.377338986293803,2.4558271833511176,2.5369066798036064,2.6206630277827649,2.707184603936319,2.7965627026800468,2.8888916325283214,2.984268815605017,3.0827948904397897,3.1845738181581851,3.289712992177634,3.3983233515250726,3.510519497895765,3.6264198165768375,3.7461466013631179,3.8698261835971008,3.9975890654691728,4.1295700577187704,null,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.0626787659825638E-4,2.2174176010867228E-4,null,31.362950783969829,31.362950783969829,31.362950783969829,0,0.5,2.0626800000000001E-4]
[null,33,8000,19169102,38854414,"AC026",3025,"ALTONA NORTH",21.311399999999999,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.410605,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.7180041751944028,"(1-2)",null,2.0159114321868487E-4,null,1,3.2481853536409241E-2,2.1566071623234033,"(2-3)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,12525,98000,110525,550,null,2.1311399999999998E-2,null,1.8333171218362094,1.8938443568484762,1.9563699074465162,2.0209597483139494,2.0876820322983018,2.1566071623234033,2.2278078656759948,2.3013592707449071,2.377338986293803,2.4558271833511176,2.5369066798036064,2.6206630277827649,2.707184603936319,2.7965627026800468,2.8888916325283214,2.984268815605017,3.0827948904397897,3.1845738181581851,3.289712992177634,3.3983233515250726,3.510519497895765,3.6264198165768375,3.7461466013631179,3.8698261835971008,3.9975890654691728,4.1295700577187704,null,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.0162910347982409E-4,2.1675499371058028E-4,null,30.657627127127448,30.657627127127448,30.657627127127448,0,0.5,2.0162899999999999E-4]
[null,34,8000,19181867,38860526,"AC031",3018,"ALTONA",91.677599999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,55,1.05,1,52.38095238095238,20,4.5778000662514348E-2,1.2490869353574621,null,1.2490869353574621,"(1-2)",null,8.6720685602753947E-4,null,1,4.5778000662514348E-2,1.7209196657645984,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,9.1677599999999998E-2,null,1.3688470744156938,1.4329665911864919,1.500089593523912,1.5703567706596147,1.643915401988411,1.7209196657645984,1.8015309622582489,1.8859182520487741,1.9742584101648388,2.0667365968128899,2.1635466454713441,2.2648914691638811,2.370983485763384,2.4820450632179614,2.5983089856322414,2.7200189411808386,2.8474300328766584,2.9808093132646034,3.1204363441613934,3.2666037826147134,3.4196179943098541,3.5797996957095291,3.7474846262728079,3.9230242521621173,4.1067865029132689,4.2991565426125806,null,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,8.6737015386985003E-4,9.2075951458188182E-4,1.0226233352641442E-3,null,132.98799684700742,132.98799684700742,132.98799684700742,0,0.5,8.6737000000000001E-4]
[null,35,8000,19181897,38860532,"AC031",3018,"ALTONA",78.343999999999994,1,"x hc","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,55,1.05,1.2,43.650793650793652,20,5.4933600795017218E-2,1.5000895935239118,null,1.5000895935239118,"(1-2)",null,7.4108019765593283E-4,null,1,5.4933600795017211E-2,2.2035287241441903,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,7.8343999999999997E-2,null,1.6742947585284613,1.7688429596579862,1.8687303415328933,1.9742584101648386,2.0857456977497195,2.2035287241441903,2.3279630126372033,2.4594241630826406,2.5983089856322406,2.7450366984909516,2.9000501933100824,3.0638173720377933,3.2368325592621501,3.4196179943098524,3.6127254076044601,3.8167376860423041,4.0322706324129483,4.2599748241749369,4.5005375771974698,4.7546850203954873,5.0231842875203512,5.3068458327219634,5.6065258768717561,5.9231289920306729,6.2576108318632482,6.6109810162394451,null,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.412197454425021E-4,7.5480787997203006E-4,8.5564744283921426E-4,9.7193494153399317E-4,1.1061810546474794E-3,1.2613190910690786E-3,1.4407777017041718E-3,1.6485662774949213E-3,1.8893752675251067E-3,2.1686940466793979E-3,2.4929494283857999E-3,null,113.6462082884145,113.6462082884145,113.6462082884145,0,0.5,7.4122000000000001E-4]
[null,36,8000,19194630,38860532,"AC031",3018,"ALTONA",63.112000000000002,1,"x hc","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,55,1.05,1.2,43.650793650793652,20,5.4933600795017218E-2,1.5000895935239118,null,1.5000895935239118,"(1-2)",null,5.9699598481646634E-4,null,1,5.4933600795017211E-2,2.2035287241441903,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,6.3112000000000001E-2,null,1.6742947585284613,1.7688429596579862,1.8687303415328933,1.9742584101648386,2.0857456977497195,2.2035287241441903,2.3279630126372033,2.4594241630826406,2.5983089856322406,2.7450366984909516,2.9000501933100824,3.0638173720377933,3.2368325592621501,3.4196179943098524,3.6127254076044601,3.8167376860423041,4.0322706324129483,4.2599748241749369,4.5005375771974698,4.7546850203954873,5.0231842875203512,5.3068458327219634,5.6065258768717561,5.9231289920306729,6.2576108318632482,6.6109810162394451,null,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,5.9710840108198712E-4,6.0805466814044175E-4,6.8928854044302684E-4,7.8296688999914964E-4,8.9111225774675428E-4,1.0160876452000368E-3,1.160655089221302E-3,1.3280444565666738E-3,1.5220342576846284E-3,1.7470465980040611E-3,2.0082587603937074E-3,null,91.550590951424695,91.550590951424695,91.550590951424695,0,0.5,5.9710799999999995E-4]
[null,37,8000,15367067,38854484,"AC031",3018,"ALTONA",96.193299999999979,3,"plyswsb","c (Cu)","0.5in","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2008,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,16,3.1472375455478617E-2,0.82729894065437248,null,0.82729894065437248,"(0-1)",null,9.0992226306004843E-4,null,1,3.1472375455478617E-2,1.0311941038970029,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,9.6193299999999982E-2,null,0.88104689748133813,0.90921649312660124,0.93828675151874663,0.96828646942837171,0.99924536434140265,1.0311941038970029,1.0641643362666975,1.0981887215048027,1.1333009639012233,1.1695358453686544,1.2069292598972763,1.2455182491110579,1.2853410389608999,1.3264370775909637,1.3688470744156938,1.412613040446246,1.4577783299062652,1.5043876831782415,1.5524872711229831,1.6021247408161088,1.6533492627468698,1.7062115795260508,1.7607640561512041,1.8170607318790064,1.8751573737561225,1.9351115318616079,null,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,9.1009360435099346E-4,null,139.53849443160854,139.53849443160854,139.53849443160854,0,0.5,9.1009399999999996E-4]
[null,38,8000,19169168,38854420,"AC031",3025,"ALTONA NORTH",29.564966666666667,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.65334926274687,"(1-2)",null,2.7966419050628512E-4,null,1,3.1472375455478617E-2,2.0608318561105339,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,2.9564966666666668E-2,null,1.7607640561512046,1.8170607318790064,1.8751573737561225,1.9351115318616077,1.9969825963155652,2.0608318561105339,2.1267225598238864,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466564,2.7356281872043464,2.8230940645482514,2.9133564767923752,3.0065048371763217,3.1026314177373506,3.201831440714336,3.3042031728741712,3.409848022854058,3.5188706416161124,3.6313790261137875,3.7474846262728092,3.867302455392605,null,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,2.7971685217352608E-4,null,42.887092308792404,42.887092308792404,42.887092308792404,0,0.5,2.7971700000000002E-4]
[null,39,8000,83226635,38854420,"AC031",3018,"ALTONA",3.70703,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.3884522277020799,"(3-4)",null,3.506594665981406E-5,null,1.1983503182431543,4.2020934915417793E-2,4.5472369808020145,"(4-5)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,3.70703E-3,null,3.6855328575464732,3.843702335130732,4.0086598633460016,4.1806967602902665,4.3601168463598627,4.5472369808020145,4.7423876212942249,4.9459134075387468,5.1581737699027848,5.3795435641792864,5.6104137335893203,5.8511919991951604,6.1023035799433512,6.364191943609371,6.6373195899700574,6.9221688675869215,7.2192428256427785,7.5290661023360679,7.8521858514017788,8.1891727083952421,8.5406217984452582,8.9071537872562665,9.289415977215647,9.6880834505419369,10.103860261492697,10.537480679737607,null,3.5072549690438559E-5,3.5072549690438559E-5,3.5244290106637088E-5,3.8778503951497591E-5,4.2718697314855807E-5,4.7114319984637077E-5,5.2021059218786113E-5,5.7501643885097784E-5,6.3626753743524901E-5,7.0476047746462973E-5,7.8139327074885586E-5,8.6717850716197929E-5,9.6325823756120211E-5,1.0709208123904113E-4,1.1916199349130282E-4,1.3269962224767121E-4,1.4789016082708076E-4,1.6494269603118582E-4,1.8409333445809552E-4,2.0560874161307919E-4,2.2979014864776159E-4,2.5697788887118936E-4,2.8755653446556708E-4,3.2196071323738017E-4,3.606816958894632E-4,4.042748563797915E-4,null,5.3774367342923668,7.2237198958381299,5.3774367342923668,1.8462831615457631,0.5,3.50725E-5]
[null,40,8000,19181885,38860532,"AC031",3018,"ALTONA",79.826666666666668,1,"x hc","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,55,1.05,1.2,43.650793650793652,20,5.4933600795017218E-2,1.5000895935239118,null,1.5000895935239118,"(1-2)",null,7.5510520156677732E-4,null,1,5.4933600795017211E-2,2.2035287241441903,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,7.9826666666666671E-2,null,1.6742947585284613,1.7688429596579862,1.8687303415328933,1.9742584101648386,2.0857456977497195,2.2035287241441903,2.3279630126372033,2.4594241630826406,2.5983089856322406,2.7450366984909516,2.9000501933100824,3.0638173720377933,3.2368325592621501,3.4196179943098524,3.6127254076044601,3.8167376860423041,4.0322706324129483,4.2599748241749369,4.5005375771974698,4.7546850203954873,5.0231842875203512,5.3068458327219634,5.6065258768717561,5.9231289920306729,6.2576108318632482,6.6109810162394451,null,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.5524739030672597E-4,7.6909268140381648E-4,8.7184064132175636E-4,9.9032889052793108E-4,1.1271156224130262E-3,1.2851896589793005E-3,1.4680445386335266E-3,1.6797655303723909E-3,1.9251318504157416E-3,2.2097367605210454E-3,2.5401287020909123E-3,null,115.79697216085259,115.79697216085259,115.79697216085259,0,0.5,7.5524700000000001E-4]
[null,41,8000,19156735,38854420,"AC031",3025,"ALTONA NORTH",38.885666666666665,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.65334926274687,"(1-2)",null,3.678315830097525E-4,null,1,3.1472375455478617E-2,2.0608318561105339,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,3.8885666666666666E-2,null,1.7607640561512046,1.8170607318790064,1.8751573737561225,1.9351115318616077,1.9969825963155652,2.0608318561105339,2.1267225598238864,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466564,2.7356281872043464,2.8230940645482514,2.9133564767923752,3.0065048371763217,3.1026314177373506,3.201831440714336,3.3042031728741712,3.409848022854058,3.5188706416161124,3.6313790261137875,3.7474846262728092,3.867302455392605,null,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,3.6790084688079059E-4,null,56.407747542043509,56.407747542043509,56.407747542043509,0,0.5,3.6790100000000001E-4]
[null,42,8000,19187143,38861776,"AC031",3018,"ALTONA",62.692100000000003,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Urban","Urban",2.0107900000000001,55,1.05,1,52.38095238095238,18,4.5778000662514348E-2,1.139804585363702,null,1.139804585363702,"(1-2)",null,5.9302402046698558E-4,null,1,4.5778000662514348E-2,1.5703567706596147,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,6.2692100000000001E-2,null,1.2490869353574618,1.3075966492595976,1.368847074415694,1.4329665911864917,1.500089593523912,1.5703567706596147,1.643915401988411,1.7209196657645986,1.8015309622582487,1.8859182520487738,1.9742584101648386,2.0667365968128899,2.1635466454713441,2.2648914691638811,2.3709834857633836,2.4820450632179614,2.5983089856322414,2.7200189411808386,2.8474300328766584,2.980809313264603,3.1204363441613934,3.2666037826147138,3.4196179943098532,3.5797996957095277,3.7474846262728083,3.9230242521621173,null,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,5.9313568879883444E-4,null,90.941481857425103,90.941481857425103,90.941481857425103,0,0.5,5.9313599999999997E-4]
[null,43,8000,19186543,38861652,"AC031",3018,"ALTONA",242.148,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Urban","Urban",2.0107900000000001,55,1.05,1.2,43.650793650793652,18,5.4933600795017218E-2,1.3440099344135186,null,1.3440099344135186,"(1-2)",null,2.2905530442916986E-3,null,1,5.4933600795017218E-2,1.9742584101648386,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,0.242148,null,1.5000895935239118,1.5848003482332329,1.6742947585284615,1.7688429596579867,1.8687303415328933,1.9742584101648386,2.0857456977497195,2.2035287241441903,2.3279630126372033,2.459424163082641,2.598308985632241,2.745036698490952,2.9000501933100833,3.0638173720377937,3.236832559262151,3.4196179943098537,3.612725407604461,3.816737686042305,4.0322706324129491,4.2599748241749378,4.5005375771974707,4.7546850203954891,5.0231842875203521,5.3068458327219643,5.6065258768717579,5.9231289920306747,null,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.2909843628026523E-3,2.332982979161994E-3,2.6446609438965357E-3,3.0040858549802594E-3,3.4190177935869755E-3,3.8985231193734726E-3,4.4531992100513354E-3,5.0954384121673722E-3,5.8397381073301106E-3,null,351.26113096884251,351.26113096884251,351.26113096884251,0,0.5,2.2909839999999998E-3]
[null,44,8000,19169148,38854420,"AC031",3025,"ALTONA NORTH",29.435700000000001,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.65334926274687,"(1-2)",null,2.7844141700884232E-4,null,1,3.1472375455478617E-2,2.0608318561105339,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,2.9435700000000002E-2,null,1.7607640561512046,1.8170607318790064,1.8751573737561225,1.9351115318616077,1.9969825963155652,2.0608318561105339,2.1267225598238864,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466564,2.7356281872043464,2.8230940645482514,2.9133564767923752,3.0065048371763217,3.1026314177373506,3.201831440714336,3.3042031728741712,3.409848022854058,3.5188706416161124,3.6313790261137875,3.7474846262728092,3.867302455392605,null,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,2.7849384842389797E-4,null,42.699577419014638,42.699577419014638,42.699577419014638,0,0.5,2.7849400000000001E-4]
[null,45,8000,19156945,38854484,"AC031",3018,"ALTONA",125.309,3,"plyswsb","c (Cu)","0.5in","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1997,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,27,3.1472375455478617E-2,1.1695358453686546,null,1.1695358453686546,"(1-2)",null,1.1853367008075575E-3,null,1,3.1472375455478624E-2,1.4577783299062654,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,0.125309,null,1.2455182491110581,1.2853410389609001,1.326437077590964,1.3688470744156942,1.4126130404462462,1.4577783299062654,1.5043876831782419,1.5524872711229833,1.6021247408161092,1.6533492627468702,1.7062115795260515,1.7607640561512048,1.8170607318790069,1.8751573737561227,1.9351115318616081,1.9969825963155658,2.0608318561105348,2.1267225598238864,2.1947199782713724,2.264891469163882,2.3373065438314637,2.4120369360807077,2.4891566732536905,2.5687421495588838,2.6508722017466573,2.7356281872043473,null,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,1.1855599035236204E-3,null,181.77387820908982,181.77387820908982,181.77387820908982,0,0.5,1.18556E-3]
[null,46,8000,19169154,38854420,"AC031",3025,"ALTONA NORTH",28.503133333333334,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.65334926274687,"(1-2)",null,2.6961997963443371E-4,null,1,3.1472375455478617E-2,2.0608318561105339,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,2.8503133333333333E-2,null,1.7607640561512046,1.8170607318790064,1.8751573737561225,1.9351115318616077,1.9969825963155652,2.0608318561105339,2.1267225598238864,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466564,2.7356281872043464,2.8230940645482514,2.9133564767923752,3.0065048371763217,3.1026314177373506,3.201831440714336,3.3042031728741712,3.409848022854058,3.5188706416161124,3.6313790261137875,3.7474846262728092,3.867302455392605,null,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,2.6967074994443773E-4,null,41.346791428475058,41.346791428475058,41.346791428475058,0,0.5,2.6967099999999997E-4]
[null,47,8000,19181861,38860526,"AC031",3018,"ALTONA",87.781899999999993,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,55,1.05,1,52.38095238095238,20,4.5778000662514348E-2,1.2490869353574621,null,1.2490869353574621,"(1-2)",null,8.3035622131386359E-4,null,1,4.5778000662514348E-2,1.7209196657645984,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,8.7781899999999996E-2,null,1.3688470744156938,1.4329665911864919,1.500089593523912,1.5703567706596147,1.643915401988411,1.7209196657645984,1.8015309622582489,1.8859182520487741,1.9742584101648388,2.0667365968128899,2.1635466454713441,2.2648914691638811,2.370983485763384,2.4820450632179614,2.5983089856322414,2.7200189411808386,2.8474300328766584,2.9808093132646034,3.1204363441613934,3.2666037826147134,3.4196179943098541,3.5797996957095291,3.7474846262728079,3.9230242521621173,4.1067865029132689,4.2991565426125806,null,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.3051258006304474E-4,8.816332411960533E-4,9.7916851394259409E-4,null,127.33687444287722,127.33687444287722,127.33687444287722,0,0.5,8.3051299999999995E-4]
[null,48,8000,65841582,38860532,"AC031",3018,"ALTONA",0.49993700000000002,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,50,1.05,0.95,50.125313283208023,20,4.7838010692327494E-2,1.3016244135122235,null,1.3016244135122235,"(1-2)",null,4.7290591592912556E-6,null,1,4.7838010692327494E-2,1.819349661040635,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,4.9993699999999999E-4,null,1.4323107578560312,1.5024950086076738,1.576118337804097,1.6533492627468696,1.7343645582057714,1.819349661040635,1.9084990946499487,2.0020169142177462,2.1001171737779076,2.2030244161649506,2.3109741869727563,2.4242135736976396,2.5430017712998199,2.6676106754778042,2.7983255050136386,2.935445454613526,3.0792843797380929,3.2301715149898396,3.3884522277020794,3.5544888084542783,3.7286613003232101,3.9113683687680139,4.1030282141402363,4.3040795289075238,4.5149825017819483,4.7362198710513583,null,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,4.7299496563526011E-6,5.0106403930970702E-6,5.5913268349158822E-6,6.2488706074383406E-6,6.9940481901014042E-6,null,0.7252111767727597,0.7252111767727597,0.7252111767727597,0,0.5,4.7299500000000003E-6]
[null,49,8000,19156951,38854484,"AC031",3018,"ALTONA",35.145499999999998,3,"plyswsb","c (Cu)","0.5in","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1997,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,27,3.1472375455478617E-2,1.1695358453686546,null,1.1695358453686546,"(1-2)",null,3.3245218634122062E-4,null,1,3.1472375455478624E-2,1.4577783299062654,"(1-2)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,3.5145499999999996E-2,null,1.2455182491110581,1.2853410389609001,1.326437077590964,1.3688470744156942,1.4126130404462462,1.4577783299062654,1.5043876831782419,1.5524872711229833,1.6021247408161092,1.6533492627468702,1.7062115795260515,1.7607640561512048,1.8170607318790069,1.8751573737561227,1.9351115318616081,1.9969825963155658,2.0608318561105348,2.1267225598238864,2.1947199782713724,2.264891469163882,2.3373065438314637,2.4120369360807077,2.4891566732536905,2.5687421495588838,2.6508722017466573,2.7356281872043473,null,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,3.3251478815798853E-4,null,50.982242589100274,50.982242589100274,50.982242589100274,0,0.5,3.3251500000000002E-4]
[null,50,8000,19169160,38854420,"AC031",3025,"ALTONA NORTH",29.961733333333331,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.65334926274687,"(1-2)",null,2.8341732947999868E-4,null,1,3.1472375455478617E-2,2.0608318561105339,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,2.996173333333333E-2,null,1.7607640561512046,1.8170607318790064,1.8751573737561225,1.9351115318616077,1.9969825963155652,2.0608318561105339,2.1267225598238864,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466564,2.7356281872043464,2.8230940645482514,2.9133564767923752,3.0065048371763217,3.1026314177373506,3.201831440714336,3.3042031728741712,3.409848022854058,3.5188706416161124,3.6313790261137875,3.7474846262728092,3.867302455392605,null,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,2.8347069787538885E-4,null,43.462644070789487,43.462644070789487,43.462644070789487,0,0.5,2.8347099999999998E-4]
[null,51,8000,19169176,38854420,"AC031",3025,"ALTONA NORTH",29.652633333333331,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,80,1.05,1,76.19047619047619,38,3.1472375455478617E-2,1.65334926274687,null,1.65334926274687,"(1-2)",null,2.804934566997545E-4,null,1,3.1472375455478617E-2,2.0608318561105339,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,2.9652633333333331E-2,null,1.7607640561512046,1.8170607318790064,1.8751573737561225,1.9351115318616077,1.9969825963155652,2.0608318561105339,2.1267225598238864,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466564,2.7356281872043464,2.8230940645482514,2.9133564767923752,3.0065048371763217,3.1026314177373506,3.201831440714336,3.3042031728741712,3.409848022854058,3.5188706416161124,3.6313790261137875,3.7474846262728092,3.867302455392605,null,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,2.8054627452048892E-4,null,43.014262025170815,43.014262025170815,43.014262025170815,0,0.5,2.8054600000000001E-4]
[null,52,8000,72946160,38860532,"AC031",3018,"ALTONA",0.4942629999999999,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,50,1.05,1.2,39.682539682539684,20,6.0426960874518938E-2,1.6742947585284615,null,1.6742947585284615,"(1-2)",null,4.6753870332637381E-6,null,1,6.0426960874518945E-2,2.5558395560638671,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,4.9426299999999989E-4,null,1.88937475840164,2.0070639234457244,2.1320839472869753,2.2648914691638811,2.4059715723758366,2.5558395560638671,2.7150428173555889,2.8841628507489809,3.0638173720377937,3.2546625745362792,3.4573955258441735,3.6727567139061859,3.9015327516655445,4.1445592501904374,4.4027238707675052,4.6769695671102625,4.968298029524699,5.2777733436119814,5.6065258768717587,5.9557564074020206,6.3267405097756884,6.7208332141134912,7.1394739553705122,7.5841918309138272,8.0566111855946883,8.5584575447148872,null,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,4.6762674236909956E-6,5.0688002919554294E-6,5.8257110044560913E-6,6.7117407616429001E-6,7.7502294182034206E-6,8.9688831796923341E-6,1.040060903213358E-5,1.2084510827159548E-5,1.4067078620178052E-5,1.6403609071186385E-5,1.9159902155949812E-5,2.241428834187788E-5,2.626005104867536E-5,3.0808321986924903E-5,null,0.71698044326632049,0.71698044326632049,0.71698044326632049,0,0.5,4.67627E-6]
[null,53,8000,19181891,38860532,"AC031",3018,"ALTONA",14.164199999999999,1,"x hc","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",2.0107900000000001,55,1.05,1.2,43.650793650793652,20,5.4933600795017218E-2,1.5000895935239118,null,1.5000895935239118,"(1-2)",null,1.339835614168049E-4,null,1,5.4933600795017211E-2,2.2035287241441903,"(2-3)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,1.41642E-2,null,1.6742947585284613,1.7688429596579862,1.8687303415328933,1.9742584101648386,2.0857456977497195,2.2035287241441903,2.3279630126372033,2.4594241630826406,2.5983089856322406,2.7450366984909516,2.9000501933100824,3.0638173720377933,3.2368325592621501,3.4196179943098524,3.6127254076044601,3.8167376860423041,4.0322706324129483,4.2599748241749369,4.5005375771974698,4.7546850203954873,5.0231842875203512,5.3068458327219634,5.6065258768717561,5.9231289920306729,6.2576108318632482,6.6109810162394451,null,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3400879095267908E-4,1.3646545713136719E-4,1.5469674142069845E-4,1.7572093458179041E-4,1.9999195463900012E-4,2.2804012904269175E-4,2.6048534058100467E-4,2.980524669112321E-4,3.4158951756712853E-4,3.9208894383713276E-4,4.5071268116948516E-4,null,20.546661179398047,20.546661179398047,20.546661179398047,0,0.5,1.3400900000000001E-4]
[null,54,8000,83226608,38854420,"AC031",3018,"ALTONA",0.78818299999999997,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Urban","Urban",2.0107900000000001,50,1.05,1,47.61904761904762,38,5.0355800728765783E-2,3.3884522277020799,null,3.3884522277020799,"(3-4)",null,7.4556674847984038E-6,null,1.1983503182431543,4.2020934915417793E-2,4.5472369808020145,"(4-5)",null,1.739425594256246,63965.9801868,54103.555010780001,33489.526800000007,16700,28000,44700,4800,null,7.8818299999999992E-4,null,3.6855328575464732,3.843702335130732,4.0086598633460016,4.1806967602902665,4.3601168463598627,4.5472369808020145,4.7423876212942249,4.9459134075387468,5.1581737699027848,5.3795435641792864,5.6104137335893203,5.8511919991951604,6.1023035799433512,6.364191943609371,6.6373195899700574,6.9221688675869215,7.2192428256427785,7.5290661023360679,7.8521858514017788,8.1891727083952421,8.5406217984452582,8.9071537872562665,9.289415977215647,9.6880834505419369,10.103860261492697,10.537480679737607,null,7.457071410983708E-6,7.457071410983708E-6,7.4935865933427931E-6,8.2450256890295523E-6,9.0827835236604478E-6,1.0017374034861117E-5,1.106063736151056E-5,1.2225910818711479E-5,1.3528222227991863E-5,1.4984508552925231E-5,1.6613863182079601E-5,1.8437815645151249E-5,2.0480648051289064E-5,2.2769753108885314E-5,2.5336039232473308E-5,2.8214388975011321E-5,3.1444177854285233E-5,3.5069861583517834E-5,3.9141640783372432E-5,4.3716213462211414E-5,4.8857626922803069E-5,5.4638242308306281E-5,6.113982676284628E-5,6.8454790180165243E-5,7.6687585779247733E-5,8.5956296314298295E-5,null,1.143342303014748,1.5358961806787059,1.143342303014748,0.39255387766395788,0.5,7.4570699999999997E-6]
[null,55,8000,19168900,38858012,"AC032",3025,"ALTONA NORTH",40.634333333333338,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.5618219774494571,"(1-2)",null,3.8437276343158039E-4,null,1,2.9973690909979634E-2,1.9264306959968067,"(1-2)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,4.0634333333333335E-2,null,1.6583123951777003,1.7087705695320559,1.7607640561512046,1.8143395706323824,1.8695452500081104,1.9264306959968067,1.985047019569407,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637546,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420574,2.7603381802771132,2.8443281604415458,2.9308737393432724,3.0200526772686191,3.1119451005491126,3.2066335735541429,3.3042031728741712,3.4047415637611516,3.5083390788948257,null,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,3.8444514206013365E-4,null,29.924666653704939,29.924666653704939,29.924666653704939,0,0.5,3.8444500000000002E-4]
[null,56,8000,19169012,38858012,"AC032",3025,"ALTONA NORTH",36.93633333333333,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.5618219774494571,"(1-2)",null,3.4939223434279698E-4,null,1,2.9973690909979634E-2,1.9264306959968067,"(1-2)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,3.6936333333333328E-2,null,1.6583123951777003,1.7087705695320559,1.7607640561512046,1.8143395706323824,1.8695452500081104,1.9264306959968067,1.985047019569407,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637546,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420574,2.7603381802771132,2.8443281604415458,2.9308737393432724,3.0200526772686191,3.1119451005491126,3.2066335735541429,3.3042031728741712,3.4047415637611516,3.5083390788948257,null,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,3.494580260251294E-4,null,27.201318976812626,27.201318976812626,27.201318976812626,0,0.5,3.4945799999999997E-4]
[null,57,8000,19168906,38858012,"AC032",3025,"ALTONA NORTH",40.047666666666665,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.5618219774494571,"(1-2)",null,3.7882330145246919E-4,null,1,2.9973690909979634E-2,1.9264306959968067,"(1-2)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,4.0047666666666662E-2,null,1.6583123951777003,1.7087705695320559,1.7607640561512046,1.8143395706323824,1.8695452500081104,1.9264306959968067,1.985047019569407,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637546,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420574,2.7603381802771132,2.8443281604415458,2.9308737393432724,3.0200526772686191,3.1119451005491126,3.2066335735541429,3.3042031728741712,3.4047415637611516,3.5083390788948257,null,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,3.788946350994695E-4,null,29.492623034511631,29.492623034511631,29.492623034511631,0,0.5,3.7889500000000002E-4]
[null,58,8000,19169018,38858012,"AC032",3025,"ALTONA NORTH",38.559666666666665,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.5618219774494571,"(1-2)",null,3.6474784788726919E-4,null,1,2.9973690909979634E-2,1.9264306959968067,"(1-2)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,3.8559666666666666E-2,null,1.6583123951777003,1.7087705695320559,1.7607640561512046,1.8143395706323824,1.8695452500081104,1.9264306959968067,1.985047019569407,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637546,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420574,2.7603381802771132,2.8443281604415458,2.9308737393432724,3.0200526772686191,3.1119451005491126,3.2066335735541429,3.3042031728741712,3.4047415637611516,3.5083390788948257,null,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,3.6481653108105789E-4,null,28.396803309466812,28.396803309466812,28.396803309466812,0,0.5,3.6481699999999997E-4]
[null,59,8000,84731210,38858012,"AC032",3025,"ALTONA NORTH",8.7086199999999998,3,"unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,50,1,1,50,38,4.7957905455967412E-2,3.0933456096742469,null,3.0933456096742469,"(3-4)",null,8.2377537921352116E-5,null,1.1561922299534639,4.1479179857399393E-2,4.1354968802576746,"(4-5)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,8.7086200000000002E-3,null,3.3609093810612425,3.5032487993342216,3.6516164997466896,3.8062677888468537,3.9674687857879158,4.1354968802576746,4.3106412098021174,4.4932031573643645,4.6834968698951105,4.8818497989269813,5.0886032640429946,5.3041130402087413,5.528749969978934,5.7629006016318058,6.0069678543294254,6.2613717114485237,6.5265499432748912,6.8029588603049467,7.0910740984507195,7.3913914374994016,7.7044276542358778,8.0307214116962218,8.3708341860823801,8.7253512329330452,9.0948825942132938,9.4800641480559023,null,8.2393049876895266E-5,8.2393049876895266E-5,8.2393049876895266E-5,8.2393049876895266E-5,8.2393049876895266E-5,8.8864242929237024E-5,9.7740930915101701E-5,1.0762800087102342E-4,1.186471823990423E-4,1.309353768472096E-4,1.4464658873335768E-4,1.5995410643716197E-4,1.7705296462171692E-4,1.9616272509835486E-4,2.1753061766021951E-4,2.4143508785492597E-4,2.6818980482796231E-4,2.981481893408526E-4,3.3170852995849051E-4,3.6931976432962304E-4,4.1148801259036078E-4,4.5878396135807977E-4,5.1185120972798456E-4,5.7141570333594269E-4,6.3829639913433474E-4,7.1341732229774117E-4,null,6.4133585846235412,6.9170671083036481,6.4133585846235412,0.50370852368010688,0.5,8.2392999999999995E-5]
[null,60,8000,84731235,38858012,"AC032",3025,"ALTONA NORTH",10.7021,3,"unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,50,1,1,50,38,4.7957905455967412E-2,3.0933456096742469,null,3.0933456096742469,"(3-4)",null,1.0123448360223577E-4,null,1.1561922299534639,4.1479179857399393E-2,4.1354968802576746,"(4-5)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,1.0702099999999999E-2,null,3.3609093810612425,3.5032487993342216,3.6516164997466896,3.8062677888468537,3.9674687857879158,4.1354968802576746,4.3106412098021174,4.4932031573643645,4.6834968698951105,4.8818497989269813,5.0886032640429946,5.3041130402087413,5.528749969978934,5.7629006016318058,6.0069678543294254,6.2613717114485237,6.5265499432748912,6.8029588603049467,7.0910740984507195,7.3913914374994016,7.7044276542358778,8.0307214116962218,8.3708341860823801,8.7253512329330452,9.0948825942132938,9.4800641480559023,null,1.0125354638134639E-4,1.0125354638134639E-4,1.0125354638134639E-4,1.0125354638134639E-4,1.0125354638134639E-4,1.0920605265277248E-4,1.2011469288435019E-4,1.3226500043885022E-4,1.4580656989888072E-4,1.609076405396632E-4,1.7775746987275443E-4,1.9656901351777328E-4,2.1758195129401405E-4,2.4106610464977269E-4,2.6732529646045352E-4,2.9670171091771171E-4,3.2958081880359177E-4,3.6639694201202238E-4,4.0763954087659823E-4,4.5386031883720479E-4,5.0568125139727063E-4,5.6380366037906175E-4,6.2901847039253782E-4,7.0221780243845649E-4,7.8440807994556699E-4,8.7672484560844953E-4,null,7.8814329834692058,8.5004448350917201,7.8814329834692058,0.61901185162251426,0.5,1.01254E-4]
[null,61,8000,19169026,38858012,"AC032",3025,"ALTONA NORTH",39.734333333333325,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.5618219774494571,"(1-2)",null,3.7585938425908026E-4,null,1,2.9973690909979634E-2,1.9264306959968067,"(1-2)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,3.9734333333333323E-2,null,1.6583123951777003,1.7087705695320559,1.7607640561512046,1.8143395706323824,1.8695452500081104,1.9264306959968067,1.985047019569407,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637546,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420574,2.7603381802771132,2.8443281604415458,2.9308737393432724,3.0200526772686191,3.1119451005491126,3.2066335735541429,3.3042031728741712,3.4047415637611516,3.5083390788948257,null,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,3.75930159790933E-4,null,29.261872465169748,29.261872465169748,29.261872465169748,0,0.5,3.7593000000000001E-4]
[null,62,8000,19169004,38858012,"AC032",3025,"ALTONA NORTH",36.034666666666666,1,"plyvH","c (Cu)","500mm","Paper","pvc (v)","NA","unknown",null,"Yes",null,1986,"Rural Short","Rural Short",0.71525099999999997,80,1,1,80,38,2.9973690909979634E-2,1.5618219774494571,null,1.5618219774494571,"(1-2)",null,3.4086308965331093E-4,null,1,2.9973690909979634E-2,1.9264306959968067,"(1-2)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,16700,19600,36300,550,null,3.6034666666666666E-2,null,1.6583123951777003,1.7087705695320559,1.7607640561512046,1.8143395706323824,1.8695452500081104,1.9264306959968067,1.985047019569407,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637546,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420574,2.7603381802771132,2.8443281604415458,2.9308737393432724,3.0200526772686191,3.1119451005491126,3.2066335735541429,3.3042031728741712,3.4047415637611516,3.5083390788948257,null,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,3.4092727527024511E-4,null,26.537297391632023,26.537297391632023,26.537297391632023,0,0.5,3.4092699999999998E-4]
[null,63,8000,45810769,0,"AL002",3025,"ALTONA NORTH",131.17099999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,15,5.5151591274362526E-2,1.1435376836054374,null,3.5,"(3-4)",null,1.2407871771511075E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,0.13117099999999998,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,1.3846566197153018E-3,1.7097507516905417E-3,2.1222664920944895E-3,2.6471464552222921E-3,3.3167008795783469E-3,4.1728306599797867E-3,5.2699302127148188E-3,6.6786798757361501E-3,8.4910025905839889E-3,1.0826544904902083E-2,1.3841154191202115E-2,1.773797068994612E-2,2.2781945435197924E-2,2.9318847592816291E-2,3.780015598397829E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,3.8000201573744785E-2,null,279.14283520817537,938.59487384277656,279.14283520817537,659.45203863460119,0.5,1.2410209999999999E-3]
[null,64,8000,75150877,38853760,"AL002",3025,"ALTONA NORTH",27.218599999999999,3,"plyswsb","c (Cu)","0.15in(95.4mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1975,"Urban","Urban",1.5720400000000001,80,1.1499999999999999,1,69.565217391304358,49,3.4469744546476576E-2,2.7070792934825625,null,3.5,"(3-4)",null,2.5746918038289815E-4,null,1.2142857142857142,3.2704372253030474E-2,4.4003917641461863,"(4-5)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,2.7218599999999999E-2,null,3.7365835812580959,3.8608064450929733,3.9891591027793076,4.121778849471383,4.2588075447061247,4.4003917641461863,4.5466829563677171,4.6978376048605686,4.8540173954141812,5.0153893890682451,5.1821262008130899,5.354406184230994,5.5324136222758824,5.7163389243955258,5.9063788302070552,6.1027366199436814,6.3056223318977365,6.5152529870925973,6.7318528214238489,6.9556535255179899,7.1868944925652398,7.4258230743915741,7.6726948460438607,7.9277738791711636,8.1913330244946003,8.4636542036679359,null,2.5751766265829273E-4,2.5751766265829273E-4,2.5751766265829273E-4,2.7564702578967932E-4,2.970851855775351E-4,3.2042178296632452E-4,3.45834691424158E-4,3.7351902295544104E-4,4.0368883452809065E-4,4.3657900575510525E-4,4.7244730517382157E-4,5.1157666423320839E-4,5.5427768004728286E-4,6.0089137011978767E-4,6.5179220461202068E-4,7.0739144433475023E-4,7.6814081552133639E-4,8.345365556098655E-4,9.0712386775763628E-4,9.8650182566492953E-4,1.0733287745335093E-3,1.1683282786692415E-3,1.2722956714022898E-3,1.3861052686919423E-3,1.5107183140604954E-3,1.6471917294218865E-3,null,57.923452397231415,72.072477286008933,57.923452397231415,14.149024888777518,0.5,2.5751799999999998E-4]
[null,65,8000,163966303,131434857,"AL002",3025,"ALTONA NORTH",72.494699999999995,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,8,5.5151591274362526E-2,0.77729568784764869,null,3.5,"(3-4)",null,6.8574985455181704E-4,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,7.2494699999999995E-2,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,7.6526264379531226E-4,9.4493346714273976E-4,1.1729198730240863E-3,1.463006976598513E-3,1.833051781680161E-3,2.3062117910669028E-3,2.9125493423980682E-3,3.6911275662115067E-3,4.6927498113425153E-3,5.9835415215055542E-3,7.6496353671538673E-3,9.8033015207358108E-3,1.2590971325529599E-2,1.6203742142599654E-2,2.0891134229454003E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,2.1001694071312683E-2,null,154.27477182888072,518.73625878258099,154.27477182888072,364.46148695370027,0.5,6.8587900000000002E-4]
[null,66,8000,163267791,163267893,"AL002",3025,"ALTONA NORTH",229.005,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,5,5.5151591274362526E-2,0.65876446297445856,null,3.5,"(3-4)",null,2.1662293304426238E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,0.22900499999999999,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,2.4174039170083532E-3,2.9849697790738233E-3,3.7051607292930499E-3,4.6215228516835356E-3,5.7904650031473373E-3,7.2851398959272338E-3,9.2005120671700066E-3,1.1659978843974333E-2,1.4824023970669479E-2,1.8901532472475637E-2,2.4164590614970081E-2,3.0967850956774835E-2,3.9773878482191188E-2,5.1186334578473103E-2,6.5993433922978004E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,6.6342683683096301E-2,null,487.34175219254411,1638.6466450996413,487.34175219254411,1151.3048929070972,0.5,2.1666369999999999E-3]
[null,67,8000,131434527,131434857,"AL002",3025,"ALTONA NORTH",73.375900000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,8,5.5151591274362526E-2,0.77729568784764869,null,3.5,"(3-4)",null,6.9408539869271382E-4,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,7.3375900000000008E-2,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,7.7456469541718851E-4,9.5641948434463441E-4,1.187177149654086E-3,1.4807903696986793E-3,1.8553332068052609E-3,2.3342446518179395E-3,2.9479524612539458E-3,3.7359945925092308E-3,4.749791927990423E-3,6.0562736907365574E-3,7.7426195257963067E-3,9.9224642912565872E-3,1.2744019257751635E-2,1.6400704645735183E-2,2.1145073724106647E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,2.1256977461900424E-2,null,156.15003897165957,525.04169064503731,156.15003897165957,368.89165167337774,0.5,6.94216E-4]
[null,68,8000,40583716,38854494,"AL002",3018,"ALTONA",221.99299999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,16,5.5151591274362526E-2,1.2083771726930985,null,3.5,"(3-4)",null,2.0999006473786572E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,131009.01486134004,33489.526800000007,16700,28000,44700,4800,null,0.221993,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,2.3433844140889303E-3,2.8935717393329197E-3,3.5917108612386283E-3,4.4800145080403624E-3,5.6131643302272305E-3,7.062073146510227E-3,8.9187977351030383E-3,1.1302957068668344E-2,1.4370120972558808E-2,1.8322778533928448E-2,2.3424684895041823E-2,3.0019633359303577E-2,3.85560254400431E-2,4.9619038763690664E-2,6.3972753332301291E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,6.431130926775222E-2,null,532.04960497538627,1788.9731308616665,532.04960497538627,1256.9235258862802,0.5,2.1002960000000002E-3]
[null,69,8000,78818426,78818425,"AL002",3025,"ALTONA NORTH",139.81700000000001,3,"xlpe","a (Al)","240mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2013,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1,52.173913043478265,11,4.5959659395302103E-2,0.82895374030133273,null,3.5,"(3-4)",null,1.3225723730682577E-3,null,1.2142857142857142,7.5698262533438768E-2,5.9455961712257563,"(5-6)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,0.139817,null,4.072102673981127,4.3923208556135052,4.7377200535554982,5.1102804288933781,5.5121378567592432,5.9455961712257563,6.4131403731034036,6.9174508763601006,7.4614188748373413,8.0481629173597291,8.6810467862623977,9.3636987818332305,10.100032523226963,10.894269385101977,11.750962698608248,12.675023855469853,13.671750464815752,14.746856724180958,15,15,15,15,15,15,15,15,null,1.3774279291652737E-3,1.6389457298251488E-3,1.9574888903830965E-3,2.3462604755830948E-3,2.8216303598342261E-3,3.4039115191126894E-3,4.1183292743764031E-3,4.9962318772182913E-3,6.0766030352704349E-3,7.4079522725097905E-3,9.0506781926468667E-3,1.108002374619157E-2,1.3589772727784244E-2,1.6696874498042108E-2,2.0547231275381855E-2,2.5322941713958342E-2,3.1251368929754289E-2,3.8616494491369016E-2,4.0504945326606298E-2,4.0504945326606298E-2,4.0504945326606298E-2,4.0504945326606298E-2,4.0504945326606298E-2,4.0504945326606298E-2,4.0504945326606298E-2,4.0504945326606298E-2,null,297.54224478201326,765.64187794503619,297.54224478201326,468.09963316302293,0.5,1.3228210000000001E-3]
[null,70,8000,19154671,38853760,"AL002",3025,"ALTONA NORTH",9.8005300000000002,3,"plyswsb","c (Cu)","0.15in(95.4mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1975,"Urban","Urban",1.5720400000000001,80,1.1499999999999999,1,69.565217391304358,49,3.4469744546476576E-2,2.7070792934825625,null,3.5,"(3-4)",null,9.2706253312734859E-5,null,1.2142857142857142,3.2704372253030474E-2,4.4003917641461863,"(4-5)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,9.80053E-3,null,3.7365835812580959,3.8608064450929733,3.9891591027793076,4.121778849471383,4.2588075447061247,4.4003917641461863,4.5466829563677171,4.6978376048605686,4.8540173954141812,5.0153893890682451,5.1821262008130899,5.354406184230994,5.5324136222758824,5.7163389243955258,5.9063788302070552,6.1027366199436814,6.3056223318977365,6.5152529870925973,6.7318528214238489,6.9556535255179899,7.1868944925652398,7.4258230743915741,7.6726948460438607,7.9277738791711636,8.1913330244946003,8.4636542036679359,null,9.2723710198631756E-5,9.2723710198631756E-5,9.2723710198631756E-5,9.9251502489566912E-5,1.0697068452485434E-4,1.1537343201395196E-4,1.2452379139056395E-4,1.3449201612300004E-4,1.4535518114295326E-4,1.5719785893738406E-4,1.7011286354827926E-4,1.8420206936130021E-4,1.9957731226564912E-4,2.1636138154056722E-4,2.3468911167606884E-4,2.5470858427494616E-4,2.7658245121870058E-4,3.0048939142171739E-4,3.2662571475662767E-4,3.5520712812135496E-4,3.8647068014809342E-4,4.2067690274100286E-4,4.5811216948881588E-4,4.9909129304862997E-4,5.4396038585743977E-4,5.9310001102007759E-4,null,20.856345768064429,25.950948094900149,20.856345768064429,5.0946023268357195,0.5,9.2723699999999995E-5]
[null,71,8000,19193008,38863170,"AL002",3025,"ALTONA NORTH",26.2012,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1,52.173913043478265,17,4.5959659395302103E-2,1.0921705311205525,null,3.5,"(3-4)",null,2.4784527819389653E-4,null,1.2142857142857142,7.5698262533438768E-2,5.9455961712257563,"(5-6)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,2.6201200000000001E-2,null,4.072102673981127,4.3923208556135052,4.7377200535554982,5.1102804288933781,5.5121378567592432,5.9455961712257563,6.4131403731034036,6.9174508763601006,7.4614188748373413,8.0481629173597291,8.6810467862623977,9.3636987818332305,10.100032523226963,10.894269385101977,11.750962698608248,12.675023855469853,13.671750464815752,14.746856724180958,15,15,15,15,15,15,15,15,null,2.5812501096179408E-4,3.0713250074236104E-4,3.6682633667369196E-4,4.3968072532558835E-4,5.2876332194288632E-4,6.3788070473959108E-4,7.7176000760845252E-4,9.3627577949299378E-4,1.1387334261765574E-3,1.3882234569650581E-3,1.6960643516967114E-3,2.0763563670992409E-3,2.5466742470173194E-3,3.1289338785562624E-3,3.8504768096335579E-3,4.7454276692803117E-3,5.8563934829260963E-3,7.2365913691987225E-3,7.5904802240891814E-3,7.5904802240891814E-3,7.5904802240891814E-3,7.5904802240891814E-3,7.5904802240891814E-3,7.5904802240891814E-3,7.5904802240891814E-3,7.5904802240891814E-3,null,55.75834028753647,143.47851815168028,55.75834028753647,87.720177864143807,0.5,2.4789199999999999E-4]
[null,72,8000,19154677,38853762,"AL002",3025,"ALTONA NORTH",87.957599999999999,3,"plyswsb","c (Cu)","0.15in(95.4mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1981,"Urban","Urban",1.5720400000000001,80,1.1499999999999999,1,69.565217391304358,43,3.4469744546476576E-2,2.2013082328804749,null,3.5,"(3-4)",null,8.3201822211453945E-4,null,1.2142857142857142,3.7267773032523099E-2,4.5432262149845117,"(4-5)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,8.7957599999999997E-2,null,3.7708427385669121,3.9140251225555986,4.0626442740008022,4.2169066319877846,4.3770264742846772,4.5432262149845117,4.7157367134490018,4.8947975949831948,5.0806575836864463,5.2735748479420472,5.4738173590254142,5.6816632633289643,5.8974012687207118,6.1213310455732604,6.3537636430202262,6.5950219210183221,6.8454409988152198,7.1053687204461573,7.375166137905885,7.655208012667102,7.9458833362419954,8.247595870509997,8.5607647085622727,8.8858248568420191,9.2232278393891249,9.5734423250286014,null,8.3217489382382093E-4,8.3217489382382093E-4,8.6196584991956964E-4,9.3847179486851505E-4,1.0227332604051619E-3,1.1155829891812792E-3,1.2179462670525035E-3,1.3308514310871077E-3,1.4554415874596064E-3,1.5929876798178486E-3,1.7449030651481936E-3,1.9127597725284845E-3,2.0983066406800098E-3,2.3034895531611325E-3,2.5304740156707069E-3,2.7816703485658623E-3,3.0597617997008882E-3,3.3677359184582701E-3,3.7089195718126556E-3,4.0870180279390213E-3,4.5061585828018065E-3,4.9709392609613582E-3,5.4864831842002795E-3,6.0584992712794062E-3,6.693350010046231E-3,7.3981271302062737E-3,null,187.1811135243812,250.92810140462828,187.1811135243812,63.746987880247076,0.5,8.3217499999999999E-4]
[null,73,8000,121052071,121052065,"AL002",3025,"ALTONA NORTH",25.578600000000005,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,9,5.5151591274362526E-2,0.82136896675454052,null,3.5,"(3-4)",null,2.4195591166856491E-4,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,2.5578600000000003E-2,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,2.7001073265470134E-4,3.3340472038172843E-4,4.1384609170234368E-4,5.1619870489322294E-4,6.4676311927470791E-4,8.1371009079262183E-4,1.0276466363673927E-3,1.302355559304303E-3,1.655762011904397E-3,2.1111973035543566E-3,2.6990519748655E-3,3.4589387676380906E-3,4.4425236485866066E-3,5.7172322772381934E-3,7.3711039014095134E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,7.4101131803080613E-3,null,54.433395526875884,183.02782505336432,54.433395526875884,128.59442952648845,0.5,2.4200099999999999E-4]
[null,74,8000,25992648,38854602,"AL002",3025,"ALTONA NORTH",67.817999999999998,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1988,"Urban","Urban",1.5720400000000001,50,1.1499999999999999,1,43.478260869565219,36,5.5151591274362526E-2,3.6411883760996719,null,4.0053072137096395,"(4-5)",null,6.4343538455418042E-4,null,1.286472459101377,4.4928358831172154E-2,5.4855578704883738,"(5-6)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,6.7818000000000003E-2,null,4.3818762611243134,4.5832362876421016,4.7938493961419093,5.0141407927962147,5.2445552232443973,5.4855578704883738,5.7376352940491646,6.0012964122804453,6.2770735298222897,6.5655234122694086,6.8672284102235315,7.1827976349992957,7.5128681883572455,7.8581064487466685,8.2192094166550422,8.5969061217802274,8.9919590948663384,9.4051659071747657,9.83736078069842,10.289416272369978,10.76224503566449,11.256801663152711,11.774084613725197,12.31513822837795,12.88105483862932,13.472976971824837,null,7.9058708518140646E-4,8.7802945026246371E-4,9.763973110572011E-4,1.0871313637492281E-3,1.211868490917079E-3,1.3524690192809059E-3,1.5110478140194761E-3,1.6900097542731293E-3,1.892090212193179E-3,2.1204012467823286E-3,2.3784843253939979E-3,2.6703705019510363E-3,3.0006491137994982E-3,3.3745462110256791E-3,3.7980141057735715E-3,4.277833627738847E-3,4.8217308991688581E-3,5.4385107024665881E-3,6.1382088105708336E-3,6.9322659900314509E-3,7.8337267752566671E-3,8.8574665568017866E-3,1.0020451034830817E-2,1.134203267020557E-2,1.2844289430557909E-2,1.4552411889209945E-2,null,144.75518511571701,304.21088032706666,144.32236392303204,159.88851640403462,0.5,6.4163200000000005E-4]
[null,75,8000,96622098,96622097,"AL002",3025,"ALTONA NORTH",168.39400000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,10,5.5151591274362526E-2,0.8679412353560535,null,3.5,"(3-4)",null,1.5928910804155158E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,0.16839400000000002,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,1.7775870186271248E-3,2.1949346126825071E-3,2.7245118484250297E-3,3.3983394209139428E-3,4.2578963941398342E-3,5.3569740732070078E-3,6.7654026289339815E-3,8.5739196849510448E-3,1.0900533580126708E-2,1.3898843515076365E-2,1.7768922390416244E-2,2.2771556490099088E-2,2.9246883225825221E-2,3.7638792275310154E-2,4.852688068830794E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,4.8783694138256027E-2,null,358.35648574795869,1204.9442726355712,358.35648574795869,846.58778688761254,0.5,1.5931910000000001E-3]
[null,76,8000,19190662,38862626,"AL002",3025,"ALTONA NORTH",138.12700000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1,52.173913043478265,17,4.5959659395302103E-2,1.0921705311205525,null,3.5,"(3-4)",null,1.306586138844341E-3,null,1.2142857142857142,7.5698262533438768E-2,5.9455961712257563,"(5-6)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,0.138127,null,4.072102673981127,4.3923208556135052,4.7377200535554982,5.1102804288933781,5.5121378567592432,5.9455961712257563,6.4131403731034036,6.9174508763601006,7.4614188748373413,8.0481629173597291,8.6810467862623977,9.3636987818332305,10.100032523226963,10.894269385101977,11.750962698608248,12.675023855469853,13.671750464815752,14.746856724180958,15,15,15,15,15,15,15,15,null,1.360778643310983E-3,1.6191354186083121E-3,1.9338282752594173E-3,2.3179006895503846E-3,2.7875246694809802E-3,3.3627676634492122E-3,4.0685500881994996E-3,4.9358412818507839E-3,6.0031537470607967E-3,7.3184106621151926E-3,8.9412805790120928E-3,1.0946096969540207E-2,1.3425510042202694E-2,1.6495055563994811E-2,2.0298872199908953E-2,2.5016857536093062E-2,3.0873626498638722E-2,3.8149728106091019E-2,4.0015352804938946E-2,4.0015352804938946E-2,4.0015352804938946E-2,4.0015352804938946E-2,4.0015352804938946E-2,4.0015352804938946E-2,4.0015352804938946E-2,4.0015352804938946E-2,null,293.94578373878102,756.38738976600848,293.94578373878102,462.44160602722746,0.5,1.306832E-3]
[null,77,8000,96622074,96622073,"AL002",3025,"ALTONA NORTH",153.089,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Urban","Urban",1.5720400000000001,60,1.1499999999999999,1.2,43.478260869565219,10,5.5151591274362526E-2,0.8679412353560535,null,3.5,"(3-4)",null,1.4481163379320575E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.5099423916892194,129075.31441699999,109174.17905111671,33489.526800000007,16700,28000,44700,4800,null,0.153089,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,1.6160256249902485E-3,1.995441315729493E-3,2.4768863163980863E-3,3.0894710239574717E-3,3.8709045517208041E-3,4.8700892186965541E-3,6.150508468596709E-3,7.7946529606130292E-3,9.9098054874165193E-3,1.263560491988744E-2,1.6153939925569988E-2,2.0701894435150772E-2,2.6588691438877612E-2,3.4217876353284299E-2,4.4116367790374804E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,4.434983997013834E-2,null,325.78616843040277,1095.4292537353288,325.78616843040277,769.64308530492599,0.5,1.448389E-3]
[null,78,8000,15367061,38854416,"AL005",3018,"ALTONA",84.615600000000001,3,"plyswsb","c (Cu)","0.775in","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2008,"Urban","Urban",0.80732000000000004,80,1,1,80,16,2.9973690909979634E-2,0.80769713310108904,null,0.80769713310108904,"(0-1)",null,8.0040520745398955E-4,null,1,2.9973690909979634E-2,0.99625474141140391,"(0-1)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,16700,28000,44700,4800,null,8.4615599999999999E-2,null,0.85759720807512729,0.88369168193704783,0.91058014341893601,0.93828675151874663,0.96683640033050833,0.99625474141140391,1.0265682068294222,1.0578040329122915,1.0899902847190324,1.1231558812561149,1.1573306214608807,1.1925452109755725,1.2288312897360278,1.2662214603998272,1.3047493176394367,1.3444494783266652,1.3853576126355567,1.4275104760916659,1.4709459425965061,1.5157030384568511,1.5618219774494571,1.6093441969527156,1.6583123951777001,1.7087705695320559,1.7607640561512043,1.8143395706323824,null,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,8.0055592633085609E-4,null,73.040669890634419,73.040669890634419,73.040669890634419,0,0.5,8.0055600000000001E-4]
[null,79,8000,19156723,38854416,"AL005",3018,"ALTONA",569.98599999999999,3,"unknown","unknown","185mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1979,"Urban","Urban",0.80732000000000004,50,1,1,50,45,4.7957905455967412E-2,4.327363932082247,null,4.327363932082247,"(4-5)",null,6.4534963040582477E-3,null,1.3324805617260354,3.5991448455987153E-2,5.5672360176847366,"(5-6)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,16700,28000,44700,4800,null,0.56998599999999999,null,4.650345239377053,4.820766355429523,4.9974328909727097,5.1805737217792798,5.3704261112281095,5.5672360176847366,5.7712584131463762,5.9827576135643143,6.2020076212716182,6.4292924799597913,6.6649066426642527,6.9091553532353664,7.1623550417892412,7.4248337346506066,7.6969314793188461,7.9790007850077762,8.2714070793298546,8.5745291817164979,8.8887597941878305,9.2145060101076481,9.5521898415827273,9.9022487661897216,10.265136293737958,10.641322553802359,11.031294904787689,11.435558565313176,null,7.6364062913387128E-3,8.3163216869341292E-3,9.0639427526683063E-3,9.88635949730126E-3,1.0791427100659001E-2,1.1787850069924626E-2,1.2885275765960637E-2,1.409439835138834E-2,1.5427074330832196E-2,1.6896450985859023E-2,1.8517109154229716E-2,2.0305221966833417E-2,2.2278731337983637E-2,2.4457544207728974E-2,2.6863750760815919E-2,2.9521867098551136E-2,3.2459105119955964E-2,3.5705672680531542E-2,3.9295107444266425E-2,4.326464823124529E-2,4.765564809383524E-2,5.2514033833924244E-2,5.7890817207623443E-2,6.3842663658408225E-2,7.0432525081758651E-2,7.7730343861645887E-2,null,588.91132740692944,1075.4932133521213,492.01517531380915,583.47803803831221,0.5,5.3926900000000003E-3]
[null,80,8000,19156747,38854416,"AL005",3018,"ALTONA",150.10499999999999,3,"plyswsb","c (Cu)","0.775in","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1979,"Urban","Urban",0.80732000000000004,80,1,1,80,45,2.9973690909979634E-2,1.9264306959968067,null,1.9264306959968067,"(1-2)",null,1.4198897563201241E-3,null,1,2.9973690909979638E-2,2.3761576415637542,"(2-3)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,16700,28000,44700,4800,null,0.15010499999999999,null,2.0454468868720292,2.1076845665459505,2.1718159784874045,2.2378987440910167,2.3059922380220184,2.3761576415637542,2.4484579975884171,2.5229582672004005,2.5997253881031659,2.6788283347420578,2.7603381802771132,2.8443281604415454,2.9308737393432724,3.0200526772686191,3.111945100549113,3.2066335735541429,3.3042031728741716,3.4047415637611516,3.5083390788948265,3.615088799545684,3.7250866392074977,3.8384314297745794,3.955225010341195,4.0755723187029096,4.1995814856420859,4.3273639320822488,null,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4201571261315069E-3,1.4816444485485237E-3,1.5865102498298473E-3,1.6998390704983676E-3,null,129.57149454632099,129.57149454632099,129.57149454632099,0,0.5,1.420157E-3]
[null,81,8000,79622523,38854416,"AL005",3018,"ALTONA",2.6128300000000002,3,"unknown","unknown","185mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1979,"Urban","Urban",0.80732000000000004,50,1,1,50,45,4.7957905455967412E-2,4.327363932082247,null,4.327363932082247,"(4-5)",null,2.9582987561330478E-5,null,1.3324805617260354,3.5991448455987153E-2,5.5672360176847366,"(5-6)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,16700,28000,44700,4800,null,2.61283E-3,null,4.650345239377053,4.820766355429523,4.9974328909727097,5.1805737217792798,5.3704261112281095,5.5672360176847366,5.7712584131463762,5.9827576135643143,6.2020076212716182,6.4292924799597913,6.6649066426642527,6.9091553532353664,7.1623550417892412,7.4248337346506066,7.6969314793188461,7.9790007850077762,8.2714070793298546,8.5745291817164979,8.8887597941878305,9.2145060101076481,9.5521898415827273,9.9022487661897216,10.265136293737958,10.641322553802359,11.031294904787689,11.435558565313176,null,3.5005476362925628E-5,3.8122225446365527E-5,4.1549339005614757E-5,4.5319317817163318E-5,4.9468170220698154E-5,5.4035797893634512E-5,5.9066424578103557E-5,6.4609072581533588E-5,7.0718092416003706E-5,7.7453751547199465E-5,8.4882888898053679E-5,9.3079642502800699E-5,1.0212625854288314E-4,1.1211399092658504E-4,1.2314410161018459E-4,1.3532897301180621E-4,1.487933451533451E-4,1.6367569159571153E-4,1.8012974982473717E-4,1.9832622351784895E-4,2.1845467609558046E-4,2.4072563716002196E-4,2.6537294586988935E-4,2.9265635802738798E-4,3.2286444668706149E-4,3.5631782947655595E-4,null,2.6995841715211393,4.9300876383680015,2.2554098004427829,2.6746778379252185,0.5,2.4720200000000001E-5]
[null,82,8000,191965757,191965810,"AL006",3018,"ALTONA",209.78399999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",0.50814000000000004,"Blank",1.05,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,4.4186386066914514,162491.88841509999,149932.91686382002,33489.526800000007,16700,28000,44700,4800,null,0.209784,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,1.9847856004021986E-3,null,0,0,551.6264171170842,-551.6264171170842,0.5,1.9847860000000001E-3]
[null,83,8000,42460231,42460230,"AL006",3018,"ALTONA",119.51900000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",0.50814000000000004,60,1.05,1,57.142857142857139,15,4.1963167273971487E-2,0.93828675151874652,null,0.93828675151874652,"(0-1)",null,1.1305672947978078E-3,null,1,4.1963167273971487E-2,1.2586535008962647,"(1-2)",null,4.4186386066914514,162491.88841509999,209906.08360934802,33489.526800000007,16700,28000,44700,4800,null,0.119519,null,1.0204326082316251,1.0641643362666973,1.1097702341602258,1.1573306214608807,1.2069292598972763,1.2586535008962647,1.3125944394232829,1.3688470744156938,1.4275104760916657,1.4886879604292567,1.5524872711229829,1.6190207693383309,1.6884056315984031,1.7607640561512039,1.8362234781810194,1.9149167942429064,1.9969825963155647,2.0825654158847944,2.1718159784874036,2.2648914691638811,2.3619558092873079,2.4631799452560847,2.5687421495588829,2.6788283347420569,2.793632380832471,2.9133564767923743,null,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,1.1307801842584295E-3,null,402.45470952706484,402.45470952706484,402.45470952706484,0,0.5,1.1307800000000001E-3]
[null,84,8000,19156681,38854402,"AL006",3018,"ALTONA",178.83600000000001,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1991,"Urban","Urban",0.50814000000000004,80,1.05,1,76.19047619047619,33,3.1472375455478617E-2,1.412613040446246,null,1.412613040446246,"(1-2)",null,1.6916651974368993E-3,null,1,3.1472375455478617E-2,1.7607640561512043,"(1-2)",null,4.4186386066914514,162491.88841509999,209906.08360934802,100468.58040000002,16700,28000,44700,4800,null,0.17883600000000002,null,1.5043876831782417,1.5524872711229831,1.602124740816109,1.6533492627468698,1.7062115795260511,1.7607640561512043,1.8170607318790064,1.8751573737561222,1.9351115318616079,1.9969825963155654,2.0608318561105339,2.1267225598238859,2.194719978271372,2.2648914691638815,2.3373065438314633,2.4120369360807072,2.4891566732536901,2.5687421495588829,2.6508722017466559,2.7356281872043464,2.8230940645482514,2.9133564767923747,3.0065048371763212,3.1026314177373511,3.2018314407143365,3.3042031728741716,null,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,1.6919837434386212E-3,null,715.49817396770709,715.49817396770709,715.49817396770709,0,0.5,1.6919839999999999E-3]
[null,85,8000,191336505,182221575,"AL007",3018,"ALTONA",71.027600000000007,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",1.9769000000000001,"Blank",1.1499999999999999,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,7.102760000000001E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,6.7199861624874749E-4,null,0,0,182.25108691375476,-182.25108691375476,0.5,6.7199899999999995E-4]
[null,86,8000,15367055,38854496,"AL007",3018,"ALTONA",18.0122,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2008,"Urban","Urban",1.9769000000000001,80,1.1499999999999999,1,69.565217391304358,16,3.4469744546476576E-2,0.8679412353560535,null,0.8679412353560535,"(0-1)",null,1.7038298703433825E-4,null,1,3.4469744546476576E-2,1.1047918475960574,"(1-2)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,1.8012199999999999E-2,null,0.9298873969411241,0.96249920944450795,0.9962547414114038,1.0311941038970029,1.0673588146797359,1.1047918475960574,1.1435376836054374,1.1836423636462359,1.2251535433452734,1.2681205496461045,1.3125944394232829,1.3586280601522742,1.4062761127071015,1.4555952163603536,1.5066439760627846,1.5594830520824625,1.6141752320862082,1.6707855057489824,1.729381141979879,1.7900317688564866,1.8528094563626059,1.9177888020276381,1.9850470195694063,2.0546640306457462,2.1267225598238855,2.2013082328804745,null,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,1.7041507069921673E-4,null,46.217850915812072,46.217850915812072,46.217850915812072,0,0.5,1.7041499999999999E-4]
[null,87,8000,195307841,198490672,"AL007",3018,"ALTONA",61.518599999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,4,5.5151591274362526E-2,0.62341626857487797,null,0.62341626857487797,"(0-1)",null,5.8192351995706463E-4,null,1,5.5151591274362546E-2,0.91715418833996032,"(0-1)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,6.15186E-2,null,0.69611692789166124,0.73558730704651298,0.7772956878476488,0.82136896675454063,0.86794123535605372,0.91715418833996032,0.9691575545946487,1.0241095527546373,1.0821773725758819,1.1435376836054378,1.208377172693099,1.2768931119803666,1.3492939590948436,1.425799991376123,1.5066439760627854,1.5920718784795278,1.682343610379063,1.7777338207155913,1.8785327312557587,1.9850470195694077,2.0976007520866071,2.21653637005975,2.3422157314304783,2.4750212117712862,2.6153568676513812,2.7636496659663092,null,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,5.8203309802893786E-4,null,157.85176065941286,157.85176065941286,157.85176065941286,0,0.5,5.8203300000000003E-4]
[null,88,8000,123592732,123592731,"AL007",3018,"ALTONA",232.44900000000001,3,"x hc","c (Cu)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,8,5.5151591274362526E-2,0.77729568784764869,null,0.77729568784764869,"(0-1)",null,2.1988071947427238E-3,null,1,5.5151591274362533E-2,1.1435376836054376,"(1-2)",null,3.0473792433113509,112064.925883,103403.4460406,33489.526800000007,16700,28000,44700,4800,null,0.23244900000000002,null,0.86794123535605361,0.91715418833996021,0.96915755459464858,1.0241095527546373,1.0821773725758819,1.1435376836054376,1.2083771726930985,1.2768931119803664,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790623,1.7777338207155911,1.878532731255758,1.9850470195694068,2.0976007520866067,2.2165363700597496,2.3422157314304775,2.4750212117712849,2.6153568676513799,2.7636496659663075,2.9203507829715334,3.0859369769722544,3.2609120388458082,3.445808324809847,null,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,2.1992212372149008E-3,null,478.16896698795472,478.16896698795472,478.16896698795472,0,0.5,2.1992209999999999E-3]
[null,89,8000,176883019,176883040,"AL007",3018,"ALTONA",65.615300000000005,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,4,5.5151591274362526E-2,0.62341626857487797,null,0.62341626857487797,"(0-1)",null,6.2067547601926546E-4,null,1,5.5151591274362546E-2,0.91715418833996032,"(0-1)",null,3.0473792433113509,112064.925883,113743.79064466,33489.526800000007,16700,28000,44700,4800,null,6.5615300000000001E-2,null,0.69611692789166124,0.73558730704651298,0.7772956878476488,0.82136896675454063,0.86794123535605372,0.91715418833996032,0.9691575545946487,1.0241095527546373,1.0821773725758819,1.1435376836054378,1.208377172693099,1.2768931119803666,1.3492939590948436,1.425799991376123,1.5066439760627854,1.5920718784795278,1.682343610379063,1.7777338207155913,1.8785327312557587,1.9850470195694077,2.0976007520866071,2.21653637005975,2.3422157314304783,2.4750212117712862,2.6153568676513812,2.7636496659663092,null,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,6.2079235120919801E-4,null,143.32341965829664,143.32341965829664,143.32341965829664,0,0.5,6.20792E-4]
[null,90,8000,153522124,38862324,"AL007",3018,"ALTONA",109.15600000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,7,5.5151591274362526E-2,0.73558730704651287,null,0.73558730704651287,"(0-1)",null,1.0325404632815661E-3,null,1,5.5151591274362526E-2,1.0821773725758816,"(1-2)",null,3.0473792433113509,112064.925883,144764.82445684,100468.58040000002,16700,28000,44700,4800,null,0.109156,null,0.82136896675454052,0.86794123535605361,0.91715418833996021,0.96915755459464847,1.0241095527546371,1.0821773725758816,1.1435376836054376,1.2083771726930985,1.2768931119803661,1.349293959094843,1.4257999913761223,1.5066439760627843,1.5920718784795271,1.6823436103790619,1.7777338207155908,1.8785327312557578,1.9850470195694065,2.0976007520866058,2.2165363700597491,2.3422157314304766,2.475021211771284,2.6153568676513794,2.763649665966307,2.9203507829715325,3.0859369769722536,3.2609120388458077,null,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,1.03273489397429E-3,null,349.2440659051581,349.2440659051581,349.2440659051581,0,0.5,1.0327349999999999E-3]
[null,91,8000,19188306,38862040,"AL007",3018,"ALTONA",233.316,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Urban","Urban",1.9769000000000001,55,1.1499999999999999,1.2,39.855072463768117,18,6.0165372299304569E-2,1.4767290208807939,null,1.4767290208807939,"(1-2)",null,2.2070084166788987E-3,null,1,6.0165372299304569E-2,2.2501280527330167,"(2-3)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,0.233316,null,1.665558104936552,1.7688429596579864,1.8785327312557578,1.995024602456253,2.1187403861444065,2.2501280527330167,2.3896633522475339,2.5378515369998302,2.695229191088687,2.8623661733515595,3.0398676808029768,3.2283764400312109,3.4285750344881887,3.6411883760996719,3.8669863301453256,4.106786502913268,4.3614572022230966,4.6319205815373392,4.9191559790460495,5.2242034638152477,5.5481676018396771,5.8922214556366352,6.2576108318632491,6.6456587923376693,7.0577704447984333,7.4954380307491544,null,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.2074240034675638E-3,2.343297892878808E-3,2.6905788470148588E-3,3.096742359160542E-3,3.5723729664954595E-3,4.1300249007355959E-3,4.7845965916626628E-3,5.55377736348916E-3,6.458580366014639E-3,7.5239785298524507E-3,8.77966362191448E-3,1.0260952410075123E-2,null,598.67001833610607,598.67001833610607,598.67001833610607,0,0.5,2.2074239999999999E-3]
[null,92,8000,123592806,123592731,"AL007",3018,"ALTONA",2.9995599999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,9,5.5151591274362526E-2,0.82136896675454052,null,0.82136896675454052,"(0-1)",null,2.8373768478515649E-5,null,1,5.5151591274362519E-2,1.2083771726930985,"(1-2)",null,3.0473792433113509,112064.925883,103403.4460406,33489.526800000007,16700,28000,44700,4800,null,2.9995599999999996E-3,null,0.9171541883399601,0.96915755459464836,1.0241095527546371,1.0821773725758816,1.1435376836054374,1.2083771726930985,1.2768931119803659,1.349293959094843,1.4257999913761223,1.5066439760627846,1.5920718784795269,1.6823436103790619,1.7777338207155904,1.8785327312557576,1.9850470195694063,2.0976007520866058,2.2165363700597487,2.3422157314304766,2.475021211771284,2.615356867651379,2.7636496659663066,2.9203507829715325,3.0859369769722522,3.2609120388458064,3.4458083248098452,3.6411883760996715,null,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,2.837911135044817E-5,null,6.1703707334442797,6.1703707334442797,6.1703707334442797,0,0.5,2.8379100000000001E-5]
[null,93,8000,19160831,38855632,"AL007",3018,"ALTONA",287.512,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1991,"Urban","Urban",1.9769000000000001,80,1.1499999999999999,1,69.565217391304358,33,3.4469744546476576E-2,1.5594830520824625,null,1.5594830520824625,"(1-2)",null,2.7196651918264649E-3,null,1,3.4469744546476576E-2,1.9850470195694063,"(1-2)",null,3.0473792433113509,112064.925883,144764.82445684,66979.053600000014,16700,28000,44700,4800,null,0.28751199999999999,null,1.6707855057489824,1.7293811419798788,1.7900317688564864,1.8528094563626059,1.9177888020276379,1.9850470195694063,2.0546640306457462,2.1267225598238859,2.2013082328804749,2.2785096785490615,2.3584186338359268,2.4411300530294211,2.5267422205323342,2.615356867651379,2.7070792934825625,2.8020184900360956,2.9002872717495207,3.0020024095429574,3.1072847695757613,3.216259456869476,3.3290559639677482,3.4458083248098457,3.5666552740006336,3.691740411666264,3.821212374091461,3.9552250103411932,null,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,2.7201773135360034E-3,null,828.81287894247021,828.81287894247021,828.81287894247021,0,0.5,2.7201769999999998E-3]
[null,94,8000,191336484,198490672,"AL007",3018,"ALTONA",68.774299999999997,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",1.9769000000000001,"Blank",1.1499999999999999,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,6.8774299999999997E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,6.5067993897409209E-4,null,0,0,176.46930104258965,-176.46930104258965,0.5,6.5068000000000005E-4]
[null,95,8000,19159325,38855186,"AL007",3018,"ALTONA",48.811200000000007,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1996,"Urban","Urban",1.9769000000000001,55,1.1499999999999999,1,47.826086956521742,28,5.0137810249420475E-2,2.0354389714606969,null,2.0354389714606969,"(2-3)",null,4.6172028162747979E-4,null,1.0050627102086709,4.9885255656346932E-2,2.8861063096917245,"(2-3)",null,3.0473792433113509,112064.925883,144764.82445684,100468.58040000002,16700,28000,44700,4800,null,4.8811200000000006E-2,null,2.248991779378787,2.364028779154252,2.4849499762125533,2.612056350044905,2.74566427538673,2.8861063096917245,3.0337320208856013,3.1889088574598268,3.3520230630710692,3.5234806379228423,3.7037083493222793,3.8931547939273652,4.09229151432862,4.3016141727444701,4.5216437847516913,4.7529280161217544,4.9960425459909681,5.2515924997574199,5.5202139552712772,5.8025755260674448,6.0993800255813202,6.411366216489979,6.7393106495329977,7.0840295963898257,7.4463810814247697,7.8272670173566929,null,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.6180722504267162E-4,4.8630505465553512E-4,5.4518604700955946E-4,6.1221525558447767E-4,6.8858755034935794E-4,7.7567916666986566E-4,8.7507583166103497E-4,9.8860531313418746E-4,1.1183750928696968E-3,1.2668159779557148E-3,1.436732593890052E-3,1.6313618539316249E-3,1.8544406741568403E-3,2.1102844067114198E-3,2.4038776993613748E-3,null,156.1711857315205,156.1711857315205,156.1711857315205,0,0.5,4.6180700000000001E-4]
[null,96,8000,19159331,38855188,"AL007",3018,"ALTONA",19.1404,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1996,"Urban","Urban",1.9769000000000001,55,1.1499999999999999,1,47.826086956521742,28,5.0137810249420475E-2,2.0354389714606969,null,2.0354389714606969,"(2-3)",null,1.8105498079257657E-4,null,1.0050627102086709,4.9885255656346932E-2,2.8861063096917245,"(2-3)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,1.9140399999999998E-2,null,2.248991779378787,2.364028779154252,2.4849499762125533,2.612056350044905,2.74566427538673,2.8861063096917245,3.0337320208856013,3.1889088574598268,3.3520230630710692,3.5234806379228423,3.7037083493222793,3.8931547939273652,4.09229151432862,4.3016141727444701,4.5216437847516913,4.7529280161217544,4.9960425459909681,5.2515924997574199,5.5202139552712772,5.8025755260674448,6.0993800255813202,6.411366216489979,6.7393106495329977,7.0840295963898257,7.4463810814247697,7.8272670173566929,null,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.8108907402823019E-4,1.9069544014752357E-4,2.1378452105626927E-4,2.4006877269948563E-4,2.7001674100835156E-4,3.0416809096535E-4,3.4314463582794252E-4,3.8766310058989736E-4,4.3854989485124599E-4,4.9675821418984905E-4,5.6338784008779018E-4,6.3970806759499591E-4,7.2718425852328109E-4,8.275085975804579E-4,9.4263572124546097E-4,null,49.112721026249389,49.112721026249389,49.112721026249389,0,0.5,1.81089E-4]
[null,97,8000,19189404,38862324,"AL007",3018,"ALTONA",211.51499999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Urban","Urban",1.9769000000000001,55,1.1499999999999999,1.2,39.855072463768117,18,6.0165372299304569E-2,1.4767290208807939,null,1.4767290208807939,"(1-2)",null,2.0007859951903738E-3,null,1,6.0165372299304569E-2,2.2501280527330167,"(2-3)",null,3.0473792433113509,112064.925883,144764.82445684,100468.58040000002,16700,28000,44700,4800,null,0.21151499999999998,null,1.665558104936552,1.7688429596579864,1.8785327312557578,1.995024602456253,2.1187403861444065,2.2501280527330167,2.3896633522475339,2.5378515369998302,2.695229191088687,2.8623661733515595,3.0398676808029768,3.2283764400312109,3.4285750344881887,3.6411883760996719,3.8669863301453256,4.106786502913268,4.3614572022230966,4.6319205815373392,4.9191559790460495,5.2242034638152477,5.5481676018396771,5.8922214556366352,6.2576108318632491,6.6456587923376693,7.0577704447984333,7.4954380307491544,null,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.0011627496332946E-3,2.1243406102121627E-3,2.4391717020107832E-3,2.8073833774702205E-3,3.2385711567500175E-3,3.7441162066857376E-3,4.337524850784035E-3,5.0348335263694279E-3,5.8550919187607634E-3,6.8209394929697967E-3,7.9592936231944692E-3,9.3021710856393876E-3,null,676.74116493760766,676.74116493760766,676.74116493760766,0,0.5,2.0011629999999998E-3]
[null,98,8000,19157005,38854496,"AL007",3018,"ALTONA",27.269500000000004,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1997,"Urban","Urban",1.9769000000000001,80,1.1499999999999999,1,69.565217391304358,27,3.4469744546476576E-2,1.2681205496461043,null,1.2681205496461043,"(1-2)",null,2.5795065927165404E-4,null,1,3.4469744546476569E-2,1.6141752320862077,"(1-2)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,2.7269500000000006E-2,null,1.3586280601522742,1.4062761127071015,1.4555952163603532,1.5066439760627843,1.5594830520824623,1.6141752320862077,1.670785505748982,1.7293811419798786,1.7900317688564864,1.8528094563626054,1.9177888020276377,1.9850470195694059,2.0546640306457458,2.1267225598238855,2.2013082328804745,2.2785096785490611,2.3584186338359263,2.4411300530294202,2.5267422205323333,2.6153568676513781,2.7070792934825616,2.8020184900360947,2.9002872717495198,3.0020024095429565,3.1072847695757604,3.2162594568694751,null,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,2.5799923221107315E-4,null,69.971335292120742,69.971335292120742,69.971335292120742,0,0.5,2.5799900000000002E-4]
[null,99,8000,19176565,38859414,"AL007",3018,"ALTONA",19.9666,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",1.9769000000000001,55,1.1499999999999999,1.2,39.855072463768117,22,6.0165372299304569E-2,1.8785327312557576,null,1.8785327312557576,"(1-2)",null,1.8887026287293157E-4,null,1,6.0165372299304569E-2,2.8623661733515591,"(2-3)",null,3.0473792433113509,112064.925883,103403.4460406,33489.526800000007,16700,28000,44700,4800,null,1.9966600000000001E-2,null,2.1187403861444065,2.2501280527330167,2.3896633522475339,2.5378515369998302,2.6952291910886865,2.8623661733515591,3.0398676808029763,3.2283764400312109,3.4285750344881887,3.6411883760996715,3.8669863301453256,4.106786502913268,4.3614572022230966,4.6319205815373401,4.9191559790460504,5.2242034638152477,5.5481676018396771,5.8922214556366352,6.2576108318632482,6.6456587923376702,7.0577704447984324,7.4954380307491544,7.9602463288114613,8.4538783931515056,8.978121647758698,9.534874358643826,null,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,1.8890582775135634E-4,2.0053357552827068E-4,2.3025301139573319E-4,2.6501146937378881E-4,3.0571474769337836E-4,3.5343720611971473E-4,4.0945381502808088E-4,4.7527838256203027E-4,5.5270916154943417E-4,6.4388327296092886E-4,7.5134166398068542E-4,8.7810665531299172E-4,1.0277745350548283E-3,1.2046261383566778E-3,1.4137589287741724E-3,1.6612447873638806E-3,null,41.073132154845567,41.073132154845567,41.073132154845567,0,0.5,1.88906E-4]
[null,100,8000,182221538,182221575,"AL007",3018,"ALTONA",158.44,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,4,5.5151591274362526E-2,0.62341626857487797,null,0.62341626857487797,"(0-1)",null,1.4987331067676658E-3,null,1,5.5151591274362546E-2,0.91715418833996032,"(0-1)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,0.15844,null,0.69611692789166124,0.73558730704651298,0.7772956878476488,0.82136896675454063,0.86794123535605372,0.91715418833996032,0.9691575545946487,1.0241095527546373,1.0821773725758819,1.1435376836054378,1.208377172693099,1.2768931119803666,1.3492939590948436,1.425799991376123,1.5066439760627854,1.5920718784795278,1.682343610379063,1.7777338207155913,1.8785327312557587,1.9850470195694077,2.0976007520866071,2.21653637005975,2.3422157314304783,2.4750212117712862,2.6153568676513812,2.7636496659663092,null,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,1.4990153230357147E-3,null,406.54424773771467,406.54424773771467,406.54424773771467,0,0.5,1.499015E-3]
[null,101,8000,190070855,153522773,"AL007",3018,"ALTONA",209.547,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,4,5.5151591274362526E-2,0.62341626857487797,null,0.62341626857487797,"(0-1)",null,1.9821700727331738E-3,null,1,5.5151591274362546E-2,0.91715418833996032,"(0-1)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,0.20954699999999998,null,0.69611692789166124,0.73558730704651298,0.7772956878476488,0.82136896675454063,0.86794123535605372,0.91715418833996032,0.9691575545946487,1.0241095527546373,1.0821773725758819,1.1435376836054378,1.208377172693099,1.2768931119803666,1.3492939590948436,1.425799991376123,1.5066439760627854,1.5920718784795278,1.682343610379063,1.7777338207155913,1.8785327312557587,1.9850470195694077,2.0976007520866071,2.21653637005975,2.3422157314304783,2.4750212117712862,2.6153568676513812,2.7636496659663092,null,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,1.9825433217379759E-3,null,537.68068341766525,537.68068341766525,537.68068341766525,0,0.5,1.9825429999999998E-3]
[null,102,8000,182221551,153522773,"AL007",3018,"ALTONA",32.734999999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,4,5.5151591274362526E-2,0.62341626857487797,null,0.62341626857487797,"(0-1)",null,3.0965051912420816E-4,null,1,5.5151591274362546E-2,0.91715418833996032,"(0-1)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,3.2735E-2,null,0.69611692789166124,0.73558730704651298,0.7772956878476488,0.82136896675454063,0.86794123535605372,0.91715418833996032,0.9691575545946487,1.0241095527546373,1.0821773725758819,1.1435376836054378,1.208377172693099,1.2768931119803666,1.3492939590948436,1.425799991376123,1.5066439760627854,1.5920718784795278,1.682343610379063,1.7777338207155913,1.8785327312557587,1.9850470195694077,2.0976007520866071,2.21653637005975,2.3422157314304783,2.4750212117712862,2.6153568676513812,2.7636496659663092,null,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,3.0970882731364631E-4,null,83.995367013974317,83.995367013974317,83.995367013974317,0,0.5,3.0970900000000003E-4]
[null,103,8000,153522106,153522773,"AL007",3018,"ALTONA",99.093599999999995,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Urban","Urban",1.9769000000000001,60,1.1499999999999999,1.2,43.478260869565219,7,5.5151591274362526E-2,0.73558730704651287,null,0.73558730704651287,"(0-1)",null,9.3735710040893929E-4,null,1,5.5151591274362526E-2,1.0821773725758816,"(1-2)",null,3.0473792433113509,112064.925883,144764.82445684,33489.526800000007,16700,28000,44700,4800,null,9.909359999999999E-2,null,0.82136896675454052,0.86794123535605361,0.91715418833996021,0.96915755459464847,1.0241095527546371,1.0821773725758816,1.1435376836054376,1.2083771726930985,1.2768931119803661,1.349293959094843,1.4257999913761223,1.5066439760627843,1.5920718784795271,1.6823436103790619,1.7777338207155908,1.8785327312557578,1.9850470195694065,2.0976007520866058,2.2165363700597491,2.3422157314304766,2.475021211771284,2.6153568676513794,2.763649665966307,2.9203507829715325,3.0859369769722536,3.2609120388458077,null,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,9.3753360776806292E-4,null,254.26617689738697,254.26617689738697,254.26617689738697,0,0.5,9.3753399999999996E-4]
[null,104,8000,19160777,38855614,"AL011",3018,"ALTONA",78.368600000000001,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1989,"Urban","Urban",0.99649600000000005,80,1.1499999999999999,1,69.565217391304358,35,3.4469744546476576E-2,1.6707855057489822,null,1.6707855057489822,"(1-2)",null,7.4131289668664794E-4,null,1,3.4469744546476576E-2,2.1267225598238855,"(2-3)",null,3.7621754303239006,138350.98197360002,117019.70238156003,33489.526800000007,16700,28000,44700,4800,null,7.8368599999999997E-2,null,1.7900317688564866,1.8528094563626056,1.9177888020276377,1.9850470195694061,2.0546640306457458,2.1267225598238855,2.2013082328804749,2.2785096785490615,2.3584186338359268,2.4411300530294211,2.5267422205323338,2.6153568676513785,2.707079293482562,2.8020184900360956,2.9002872717495203,3.0020024095429574,3.1072847695757608,3.216259456869476,3.3290559639677482,3.4458083248098452,3.5666552740006336,3.6917404116662631,3.8212123740914605,3.9552250103411937,4.0939375650765806,4.2375148677822878,null,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.4145248829119359E-4,7.8149924360661302E-4,8.4557401987809188E-4,null,174.33871043368305,174.33871043368305,174.33871043368305,0,0.5,7.4145199999999997E-4]
[null,105,8000,19182731,38860738,"AL011",3018,"ALTONA",52.834399999999995,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Urban","Urban",0.99649600000000005,55,1.1499999999999999,1,47.826086956521742,19,5.0137810249420475E-2,1.2962444697134086,null,1.2962444697134086,"(1-2)",null,4.99776978390593E-4,null,1,5.0137810249420475E-2,1.841233791787475,"(1-2)",null,3.7621754303239006,138350.98197360002,117019.70238156003,33489.526800000007,16700,28000,44700,4800,null,5.2834399999999997E-2,null,1.4329665911864917,1.5066439760627843,1.5841095560551368,1.6655581049365522,1.751194410964896,1.841233791787475,1.9359026358199365,2.0354389714606973,2.1400930655720916,2.2501280527330167,2.3658205968452175,2.4874615867567131,2.6153568676513794,2.7498280100436503,2.8912131183118368,3.0398676808029763,3.1961654636466639,3.3604994505251917,3.5332828307629045,3.7149500382191287,3.905957843596811,4.106786502913268,4.3179409650207008,4.5399521412125523,4.7733782401079283,5.0188061711704073,null,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,4.9987108800428023E-4,5.3063972548610507E-4,5.9530745549204415E-4,6.6897756351228617E-4,7.5297780630906893E-4,8.4883861903785177E-4,null,117.53535424312008,117.53535424312008,117.53535424312008,0,0.5,4.9987100000000004E-4]
[null,106,8000,15367019,38855900,"AL011",3018,"ALTONA",27.229600000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",0.99649600000000005,60,1.1499999999999999,1,52.173913043478265,16,4.5959659395302103E-2,1.0431107659585639,null,1.0431107659585639,"(1-2)",null,2.5757323279500651E-4,null,1,4.595965939530211E-2,1.4389662668203198,"(1-2)",null,3.7621754303239006,138350.98197360002,128721.67261971603,33489.526800000007,16700,28000,44700,4800,null,2.72296E-2,null,1.1435376836054376,1.1973207448511078,1.2536333402944051,1.3125944394232831,1.374328607119139,1.4389662668203198,1.5066439760627848,1.5775047149800374,1.6516981883718409,1.7293811419798795,1.8107176936385505,1.8958796800004991,1.9850470195694068,2.0784080928070012,2.1761601401173238,2.2785096785490619,2.3856729380962998,2.4978763185194341,2.6153568676513799,2.738362782199546,2.8671539321016226,3.0020024095429578,3.1431931037954151,3.2910243030921462,3.4458083248098466,3.6078721752898555,null,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,2.5762173466380519E-4,null,64.494847427641474,64.494847427641474,64.494847427641474,0,0.5,2.5762199999999999E-4]
[null,107,8000,19156687,38854404,"AL011",3018,"ALTONA",24.497200000000003,3,"xlpe","c (Cu)","185mm","XLPE","Unknown","NA","unknown",null,"Yes",null,1991,"Urban","Urban",0.99649600000000005,55,1.1499999999999999,1.2,39.855072463768117,33,6.0165372299304569E-2,3.6411883760996711,null,3.6411883760996711,"(3-4)",null,2.3172661362729657E-4,null,1.2344554822999529,4.8738389647886342E-2,5.1216611656819309,"(5-6)",null,3.7621754303239006,138350.98197360002,117019.70238156003,33489.526800000007,16700,28000,44700,4800,null,2.4497200000000004E-2,null,4.0139945178380119,4.2144760356008426,4.4249707307075559,4.645978717690598,4.8780250896218922,5.1216611656819309,5.3774658010395067,5.6460467621542172,5.9280421707693378,6.2241220200258374,6.5349897662996721,6.8613840005444109,7.2040802031101405,7.5638925862079089,7.9416760283972483,8.338328105692888,8.7547912241164187,9.1920548587595778,9.651157904679005,10.133191145207922,10.639299843549233,11.170686463807359,11.728613527923788,12.314406615304058,12.929457512263063,13.575227518771358,null,2.3360621366233771E-4,2.6102962390522671E-4,2.9214383435168087E-4,3.2747575008240068E-4,3.6763018516250287E-4,4.1330163694203154E-4,4.6528786502474941E-4,5.2450555407261915E-4,5.9200838306131475E-4,6.6900787383907163E-4,7.568974499308483E-4,8.5728020370264707E-4,9.7200094768065876E-4,1.1031832156538205E-3,1.2532719830822617E-3,1.4250829964929908E-3,1.621859740519511E-3,1.8473392319858246E-3,2.1058280163635331E-3,2.4022899569957324E-3,2.7424476562567749E-3,3.132899635594722E-3,3.5812557343073898E-3,4.0962935720191196E-3,4.6881393653542373E-3,5.3684769047328915E-3,null,54.496447011124616,97.180163992255416,54.496447011124616,42.6837169811308,0.5,2.3177000000000001E-4]
[null,108,8000,19156705,38854410,"AL011",3018,"ALTONA",88.106399999999994,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1979,"Urban","Urban",0.99649600000000005,80,1.1499999999999999,1,69.565217391304358,45,3.4469744546476576E-2,2.3584186338359268,null,2.3584186338359268,"(2-3)",null,8.3342576747105952E-4,null,1.0512026619765609,3.2790769842290568E-2,2.9669269284929474,"(2-3)",null,3.7621754303239006,138350.98197360002,117019.70238156003,33489.526800000007,16700,28000,44700,4800,null,8.8106399999999988E-2,null,2.5182717776064623,2.6022166345415521,2.6889597355218302,2.7785943580871284,2.8712168891198862,2.9669269284929474,3.0658273961723848,3.1680246428905221,3.2736285645081686,3.3827527201890364,3.4955144545134207,3.6120350236624605,3.7324397258086575,3.8568580358528792,3.9854237446527252,4.1182751028919737,4.2555549697458179,4.3974109665017611,4.5439956353013464,4.695466603173446,4.8519867515354811,5.0137243913448435,5.1808534440888829,5.3535536288080534,5.532010655353365,5.7164164240859261,null,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.3358270422566197E-4,8.9053995835138467E-4,9.5997333644315906E-4,1.035571583304018E-3,1.1179138717052068E-3,1.2076356577565134E-3,1.305434267633285E-3,1.4120750465234188E-3,1.5283981268889746E-3,1.6553258789701447E-3,1.7938711128907764E-3,1.9451461088158949E-3,null,196.00141073024466,196.00141073024466,196.00141073024466,0,0.5,8.3358300000000005E-4]
[null,109,8000,19170279,38858284,"AL011",3018,"ALTONA",201.874,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Urban","Urban",0.99649600000000005,55,1.1499999999999999,1.2,39.855072463768117,24,6.0165372299304569E-2,2.1187403861444065,null,2.1187403861444065,"(2-3)",null,1.9095887856325155E-3,null,1.0169629123063437,5.9161815609240935E-2,3.2057769012632549,"(3-4)",null,3.7621754303239006,138350.98197360002,128721.67261971603,33489.526800000007,16700,28000,44700,4800,null,0.201874,null,2.3848718371248476,2.5302223935144039,2.6844316164007824,2.8480394140860308,3.0216186006119852,3.2057769012632549,3.4011590802994056,3.6084491983658333,3.8283730074868454,4.0617004920261506,4.309248564511031,4.571883925758657,4.850526099318234,5.1461506508530173,5.4597926037336926,5.7925500628015998,6.1455880589891043,6.5201426282576911,6.9175251391346899,7.3391268839999988,7.7864239501974826,8.2609823880255711,8.764463693700856,9.2986306264913825,9.8653533803861571,10.466616131908872,null,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9099483673473358E-3,1.9772799024293862E-3,2.2640366620855297E-3,2.5984533160191979E-3,2.9889325101903424E-3,3.4454110485585116E-3,3.9796461449934407E-3,4.6055558341807192E-3,5.3396238817763741E-3,6.2013815200242187E-3,7.2139807039202529E-3,8.4048764088057708E-3,9.8066388613416086E-3,1.1457920617616461E-2,1.3404608200552221E-2,1.5701193734055124E-2,1.8412408842900848E-2,2.1615171239271824E-2,null,478.14998492844893,478.14998492844893,478.14998492844893,0,0.5,1.9099480000000001E-3]
[null,110,8000,19183459,38860916,"AL011",3018,"ALTONA",124.98,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Urban","Urban",0.99649600000000005,55,1.1499999999999999,1.2,39.855072463768117,19,6.0165372299304569E-2,1.5683041763392154,null,1.5683041763392154,"(1-2)",null,1.1822245877544993E-3,null,1,6.0165372299304569E-2,2.3896633522475335,"(2-3)",null,3.7621754303239006,138350.98197360002,117019.70238156003,33489.526800000007,16700,28000,44700,4800,null,0.12498000000000001,null,1.768842959657986,1.8785327312557574,1.995024602456253,2.1187403861444065,2.2501280527330163,2.3896633522475335,2.5378515369998298,2.6952291910886865,2.8623661733515591,3.0398676808029763,3.2283764400312109,3.4285750344881882,3.6411883760996715,3.8669863301453256,4.106786502913268,4.3614572022230966,4.6319205815373392,4.9191559790460495,5.2242034638152468,5.5481676018396771,5.8922214556366352,6.2576108318632491,6.6456587923376693,7.0577704447984315,7.4954380307491535,7.9602463288114613,null,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.182447204449657E-3,1.2552305484921456E-3,1.4412579690202007E-3,1.6588269130616185E-3,1.9136071823304126E-3,2.2123236815903527E-3,2.5629570283478187E-3,2.9749828339628455E-3,3.459657178009693E-3,4.0303572693726935E-3,4.7029880482558888E-3,5.4964675899260617E-3,6.4333066917328166E-3,null,278.03038500115741,278.03038500115741,278.03038500115741,0,0.5,1.1824470000000001E-3]
[null,111,8000,19161669,38855900,"AL011",3018,"ALTONA",25.033799999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",0.99649600000000005,55,1.1499999999999999,1,47.826086956521742,26,5.0137810249420475E-2,1.841233791787475,null,1.841233791787475,"(1-2)",null,2.3680247947614486E-4,null,1,5.0137810249420475E-2,2.615356867651379,"(2-3)",null,3.7621754303239006,138350.98197360002,128721.67261971603,33489.526800000007,16700,28000,44700,4800,null,2.5033799999999998E-2,null,2.0354389714606969,2.1400930655720911,2.2501280527330163,2.3658205968452179,2.4874615867567131,2.615356867651379,2.7498280100436503,2.8912131183118368,3.0398676808029768,3.1961654636466634,3.3604994505251913,3.5332828307629045,3.7149500382191296,3.905957843596811,4.106786502913268,4.3179409650207008,4.5399521412125532,4.7733782401079283,5.0188061711704064,5.2768530203901527,5.5481676018396771,5.8334320890043472,6.1333637299893766,6.4487166509158582,6.780283752040166,7.1288987013642178,null,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.3684707014523778E-4,2.514257521590868E-4,2.8206637681693619E-4,3.1697247493023257E-4,3.5677315929735114E-4,4.0219357504333848E-4,4.5406987581299074E-4,5.13366567900893E-4,5.8119660011284903E-4,6.5884463778726398E-4,7.4779402980870561E-4,8.4975805919714409E-4,9.6671616278878175E-4,null,59.293970955654544,59.293970955654544,59.293970955654544,0,0.5,2.3684699999999999E-4]
[null,112,8000,19161675,38855902,"AL011",3018,"ALTONA",373.57199999999995,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",0.99649600000000005,55,1.1499999999999999,1.2,39.855072463768117,26,6.0165372299304569E-2,2.3896633522475339,null,2.3896633522475339,"(2-3)",null,3.5337334269212976E-3,null,1.0556661931782192,5.6992800080268705E-2,3.561216143192921,"(3-4)",null,3.7621754303239006,138350.98197360002,128721.67261971603,33489.526800000007,16700,28000,44700,4800,null,0.37357199999999996,null,2.6781817141248077,2.835252219291323,3.0015346250033268,3.1775691925375624,3.3639278685158014,3.561216143192921,3.7700750177302123,3.9911830868456999,4.2252587436081335,4.4730625135381512,4.7353995256002452,5.0131221281139302,5.3071326580833684,5.6183863729431414,5.9478945542456287,6.2967277933739982,6.6660194699563284,7.0569694342824123,7.4708479056876351,7.9089995995699995,8.3728480964492267,8.8639004672632566,9.3837521699300126,9.9340922330836214,10.516708743827405,11.133494657333603,null,3.5343988402997848E-3,3.5343988402997848E-3,3.5343988402997848E-3,3.5343988402997848E-3,3.5343988402997848E-3,3.5343988402997848E-3,3.5343988402997848E-3,3.5343988402997848E-3,4.0040042588899653E-3,4.5687147764571787E-3,5.2240745603999508E-3,5.9854829010285038E-3,6.8710445233374131E-3,7.9020549263510501E-3,9.1035739651424748E-3,1.0505103860439806E-2,1.2141390806330119E-2,1.4053372884983777E-2,1.628930119116451E-2,1.8906066040250566E-2,2.1970766025886636E-2,2.5562564678369103E-2,2.9774887755428473E-2,3.4718024013962623E-2,4.0522203950036799E-2,4.7341244793770859E-2,null,884.82640741101159,884.82640741101159,884.82640741101159,0,0.5,3.5343990000000001E-3]
[null,113,8000,85723041,74736039,"AL012",3018,"ALTONA",6.099633333333334E-2,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,0.95,54.91990846681923,12,4.3661676425536991E-2,0.84433405455901223,null,3.5,"(3-4)",null,5.7698323755429689E-7,null,1.2142857142857142,7.1913349406766816E-2,5.7901396724524821,"(5-6)",null,3.9025407979690061,143512.80571320001,200838.09862516401,33489.526800000007,12525,49000,61525,4800,null,6.0996333333333338E-5,null,4.0413939407805755,4.3427292795548542,4.6665328527365579,5.0144799419552522,5.3883707415722917,5.7901396724524821,6.2218653901913124,6.6857815395779117,7.1842883109347255,7.7199648581236557,8.2955826424663783,8.9141197716171217,9.578776407573752,10.292991323544504,11.06045969533157,11.885152219279941,12.77133565570308,13.723594904072218,14.746856724180955,15,15,15,15,15,15,15,null,5.9068639359798112E-7,6.9642940479111591E-7,8.2392874100036701E-7,9.7793819413061697E-7,1.1642877850630648E-6,1.3901328103729537E-6,1.6642613307089541E-6,1.9974739394349027E-6,2.4030529463568398E-6,2.8973421957164942E-6,3.5004637990399252E-6,4.2372043361549786E-6,5.1381108522555032E-6,6.2408466155927289E-6,7.5918685460620572E-6,9.2485030338322166E-6,1.1281515226608027E-5,1.3778289626697336E-5,1.6846768062255473E-5,1.767062050244334E-5,1.767062050244334E-5,1.767062050244334E-5,1.767062050244334E-5,1.767062050244334E-5,1.767062050244334E-5,1.767062050244334E-5,null,0.20829546838105747,0.50175435177076033,0.20829546838105747,0.29345888338970283,0.5,5.7709200000000004E-7]
[null,114,8000,74736047,74736039,"AL012",3018,"ALTONA",1.3220633333333334,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,0.95,54.91990846681923,12,4.3661676425536991E-2,0.84433405455901223,null,3.5,"(3-4)",null,1.25058071630288E-5,null,1.2142857142857142,7.1913349406766816E-2,5.7901396724524821,"(5-6)",null,3.9025407979690061,143512.80571320001,200838.09862516401,33489.526800000007,12525,49000,61525,4800,null,1.3220633333333334E-3,null,4.0413939407805755,4.3427292795548542,4.6665328527365579,5.0144799419552522,5.3883707415722917,5.7901396724524821,6.2218653901913124,6.6857815395779117,7.1842883109347255,7.7199648581236557,8.2955826424663783,8.9141197716171217,9.578776407573752,10.292991323544504,11.06045969533157,11.885152219279941,12.77133565570308,13.723594904072218,14.746856724180955,15,15,15,15,15,15,15,null,1.2802815838243703E-5,1.5094739798504149E-5,1.7858220621284588E-5,2.1196294237243286E-5,2.5235323272105301E-5,3.0130395002831352E-5,3.6071986005959627E-5,4.3294193442487339E-5,5.2084904367535942E-5,6.2798362979352878E-5,7.5870705425540115E-5,9.1839167742402623E-5,1.1136584101288743E-4,1.3526705669902414E-4,1.6454974402125739E-4,2.0045642223169151E-4,2.4452088855953359E-4,2.9863715597391492E-4,3.65144806632295E-4,3.8300137347373751E-4,3.8300137347373751E-4,3.8300137347373751E-4,3.8300137347373751E-4,3.8300137347373751E-4,3.8300137347373751E-4,3.8300137347373751E-4,null,4.5146943463173548,10.875260766765606,4.5146943463173548,6.3605664204482517,0.5,1.25082E-5]
[null,115,8000,19156969,38854490,"AL012",3018,"ALTONA",49.676499999999997,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1997,"Urban","Urban",0.72974799999999995,80,1.1499999999999999,1,69.565217391304358,27,3.4469744546476576E-2,1.2681205496461043,null,3.5,"(3-4)",null,4.6990542273632881E-4,null,1.2142857142857142,5.6773696900079072E-2,5.2079111621190206,"(5-6)",null,3.9025407979690061,143512.80571320001,216287.18313479199,33489.526800000007,12525,49000,61525,4800,null,4.9676499999999998E-2,null,3.9208574310534763,4.1498992597776843,4.3923208556135043,4.6489038145207591,4.9204753903723928,5.2079111621190206,5.5121378567592432,5.8341363372173447,6.1749447647616176,6.5356619461593528,6.9174508763600997,7.3215424881292366,7.7492396207211094,8.2019212203872218,8.6810467862623959,9.1881610759629826,9.72489908606852,10.292991323544504,10.894269385101977,11.530671862482407,12.204250592707277,12.917177273443823,13.671750464815748,14.470403000233514,15,15,null,4.6999390743993741E-4,5.1094579008708436E-4,5.8231179003739874E-4,6.6505611423989198E-4,7.6110049115717256E-4,8.7270250970305574E-4,1.0025155780077168E-3,1.1536597332051902E-3,1.329805283555614E-3,1.5352716281028342E-3,1.7751440300438031E-3,2.0554116304490337E-3,2.3831305936181484E-3,2.7666169915968718E-3,3.2156748838626337E-3,3.7418660533690383E-3,4.3588290510201541E-3,5.082656611591279E-3,5.9323421758583636E-3,6.9303082345272358E-3,8.1030315566981287E-3,9.4817831469000517E-3,1.110350407059898E-2,1.3011842193845286E-2,1.4391267989709104E-2,1.4391267989709104E-2,null,179.08078085918686,332.52398471860528,179.08078085918686,153.44320385941842,0.5,4.69994E-4]
[null,116,8000,19157119,38854530,"AL012",3018,"ALTONA",87.987000000000009,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1989,"Urban","Urban",0.72974799999999995,80,1.1499999999999999,1,69.565217391304358,35,3.4469744546476576E-2,1.6707855057489822,null,3.5,"(3-4)",null,8.3229632583417458E-4,null,1.2142857142857142,4.5786121154242666E-2,4.8223714858360323,"(4-5)",null,3.9025407979690061,143512.80571320001,216287.18313479199,100468.58040000002,12525,49000,61525,4800,null,8.798700000000001E-2,null,3.8356358036000988,4.015337212165984,4.2034577193882781,4.4003917641461863,4.6065522649728274,4.8223714858360323,5.0483019424814009,5.2848173512379697,5.5324136222758824,5.7916098993986829,6.0629496485503678,6.3470017973195301,6.6443619278298351,6.9556535255179908,7.2815292864175696,7.622672485689729,7.9797984102702575,8.3536558586368255,8.7450287108410709,9.1547375720974653,9.583641493375092,10.032639772600021,10.502673840244865,10.99472923325914,11.50983766147924,12.049079170850693,null,8.3245304991128163E-4,8.3968190303992636E-4,9.3193281805963664E-4,1.0357972642919915E-3,1.1528257568800824E-3,1.2847831945405645E-3,1.4336791555744862E-3,1.6018025359078971E-3,1.7917611572351364E-3,2.0065270647430379E-3,2.2494883386555637E-3,2.5245083639124544E-3,2.8359936399260906E-3,3.1889713701211742E-3,3.5891782518031536E-3,4.0431620942076177E-3,4.5583981302355064E-3,5.143422159828979E-3,5.8079829752952774E-3,6.5632168769954235E-3,7.4218474983961833E-3,8.3984146302389512E-3,9.5095362733407501E-3,1.0774208768441859E-2,1.2214150561171431E-2,1.3854195973944166E-2,null,372.93423871393719,575.57557464593322,372.93423871393719,202.64133593199603,0.5,8.3245300000000003E-4]
[null,117,8000,74736079,74736071,"AL012",3018,"ALTONA",185.101,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,1.2,43.478260869565219,12,5.5151591274362526E-2,0.96915755459464836,null,3.5,"(3-4)",null,1.7509277757876908E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.9025407979690061,143512.80571320001,154490.84509628001,33489.526800000007,12525,28000,40525,4800,null,0.18510099999999999,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,1.9539480904004858E-3,2.4127023037765279E-3,2.9948208823076909E-3,3.7355014142463009E-3,4.6803382570143673E-3,5.8884595527435067E-3,7.4366235852720919E-3,9.4245703980196625E-3,1.1982016379532723E-2,1.5277799882918332E-2,1.9531843791277818E-2,2.5030807973406601E-2,3.2148576148695755E-2,4.1373077953799922E-2,5.3341414434519556E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,5.3623707309555728E-2,null,489.79132489593337,1646.8831322757915,489.79132489593337,1157.091807379858,0.5,1.751257E-3]
[null,118,8000,74736040,74736039,"AL012",3018,"ALTONA",1.3685966666666669,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,0.95,54.91990846681923,12,4.3661676425536991E-2,0.84433405455901223,null,3.5,"(3-4)",null,1.2945980397281022E-5,null,1.2142857142857142,7.1913349406766816E-2,5.7901396724524821,"(5-6)",null,3.9025407979690061,143512.80571320001,200838.09862516401,33489.526800000007,12525,49000,61525,4800,null,1.3685966666666669E-3,null,4.0413939407805755,4.3427292795548542,4.6665328527365579,5.0144799419552522,5.3883707415722917,5.7901396724524821,6.2218653901913124,6.6857815395779117,7.1842883109347255,7.7199648581236557,8.2955826424663783,8.9141197716171217,9.578776407573752,10.292991323544504,11.06045969533157,11.885152219279941,12.77133565570308,13.723594904072218,14.746856724180955,15,15,15,15,15,15,15,null,1.3253443037399271E-5,1.5626037007127837E-5,1.8486785465311559E-5,2.1942350950491813E-5,2.612354373778796E-5,3.119090978966589E-5,3.734162998328597E-5,4.4818041116091289E-5,5.3918163149820213E-5,6.5008708795341943E-5,7.8541165105334941E-5,9.5071677485213598E-5,1.1528564097340346E-4,1.4002811986422393E-4,1.7034148477633153E-4,2.0751198854181388E-4,2.5312741422847803E-4,3.0914843934005688E-4,3.7799699349320395E-4,3.9648206696974602E-4,3.9648206696974602E-4,3.9648206696974602E-4,3.9648206696974602E-4,3.9648206696974602E-4,3.9648206696974602E-4,3.9648206696974602E-4,null,4.673600331846516,11.258042832940069,4.673600331846516,6.5844425010935526,0.5,1.29484E-5]
[null,119,8000,19190140,38862504,"AL012",3018,"ALTONA",110.63200000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,1,52.173913043478265,17,4.5959659395302103E-2,1.0921705311205525,null,3.5,"(3-4)",null,1.0465024051244662E-3,null,1.2142857142857142,7.5698262533438768E-2,5.9455961712257563,"(5-6)",null,3.9025407979690061,143512.80571320001,216287.18313479199,50234.29020000001,12525,70000,82525,4800,null,0.11063200000000001,null,4.072102673981127,4.3923208556135052,4.7377200535554982,5.1102804288933781,5.5121378567592432,5.9455961712257563,6.4131403731034036,6.9174508763601006,7.4614188748373413,8.0481629173597291,8.6810467862623977,9.3636987818332305,10.100032523226963,10.894269385101977,11.750962698608248,12.675023855469853,13.671750464815752,14.746856724180958,15,15,15,15,15,15,15,15,null,1.0899075696046443E-3,1.2968368938113097E-3,1.5488882676703314E-3,1.8565087860182164E-3,2.2326513225800881E-3,2.6933887809241731E-3,3.2586810207829537E-3,3.9533327495255522E-3,4.8081903273424461E-3,5.8616375391569208E-3,7.1614655571848084E-3,8.7672113340199389E-3,1.0753082503702887E-2,1.3211616752379146E-2,1.6258261087407438E-2,2.0037103411592577E-2,2.4728047715489362E-2,3.0555798068683616E-2,3.2050059087043128E-2,3.2050059087043128E-2,3.2050059087043128E-2,3.2050059087043128E-2,3.2050059087043128E-2,3.2050059087043128E-2,3.2050059087043128E-2,3.2050059087043128E-2,null,438.32166087776159,1127.8983924595429,438.32166087776159,689.57673158178136,0.5,1.0466989999999999E-3]
[null,120,8000,19166296,38857328,"AL012",3025,"ALTONA NORTH",36.318899999999999,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",0.72974799999999995,50,1.1499999999999999,1,43.478260869565219,26,5.5151591274362526E-2,2.0976007520866062,null,3.5,"(3-4)",null,3.4355174092012228E-4,null,1.2142857142857142,6.1635163092249749E-2,5.3881877836553382,"(5-6)",null,3.9025407979690061,143512.80571320001,154490.84509628001,33489.526800000007,12525,49000,61525,4800,null,3.6318900000000001E-2,null,3.959165594797811,4.210866549596914,4.4785692020087726,4.7632908478425913,5.0661134567183472,5.3881877836553382,5.7307377420518542,6.0950650546737375,6.4825542003259979,6.8946776750053429,7.3330015875264927,7.7991916108862052,8.2950193119807487,8.8223688837303946,9.3832443051935961,9.9797769568800394,10.614233720201421,11.289025591838701,12.006716845761211,12.770034777714221,13.581880069204882,14.445337810370761,15,15,15,15,null,3.4361643281874415E-4,3.8623573723715416E-4,4.4545065758386042E-4,5.1501133453396542E-4,5.9683159941030766E-4,6.9319150562229719E-4,8.0680889392554969E-4,9.4092513197414776E-4,1.0994078602189605E-3,1.2868741453019843E-3,1.5088381259803266E-3,1.7718880584935281E-3,2.0838986560735681E-3,2.4542858045505907E-3,2.8943121630902995E-3,3.417453874550452E-3,4.0398406721389116E-3,4.7807841482005028E-3,5.6634119314907085E-3,6.7154291027648203E-3,7.9700324870634054E-3,9.467008641618568E-3,1.0521575050405041E-2,1.0521575050405041E-2,1.0521575050405041E-2,1.0521575050405041E-2,null,103.31715839719979,208.42593585665531,103.31715839719979,105.10877745945552,0.5,3.4361599999999998E-4]
[null,121,8000,19157329,38854600,"AL012",3018,"ALTONA",26.406400000000001,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1988,"Urban","Urban",0.72974799999999995,50,1.1499999999999999,1,43.478260869565219,36,5.5151591274362526E-2,3.6411883760996719,null,4.4058379350806041,"(4-5)",null,3.1169639526539369E-4,null,1.3436911335829433,4.49854879240821E-2,6.0365272041764975,"(6-7)",null,3.9025407979690061,143512.80571320001,185389.01411553603,50234.29020000001,12525,49000,61525,4800,null,2.64064E-2,null,4.820614650456041,5.0424240496895498,5.274439493827245,5.517130590347195,5.7709885546260766,6.0365272041764975,6.3142839986318382,6.6048211275835973,6.9087266484730367,7.2266156768402743,7.5591316313399268,7.9069475360432628,8.270767382662763,8.6513275554562856,9.0493983216948841,9.4657853907110692,9.9013315446830159,10.356918344455565,10.833467913850594,11.331944806078306,11.853357956027082,12.398762722383461,12.969263023715476,13.566013572842971,14.190222214017238,14.843152367640576,null,3.8525097732426141E-4,4.2906610965532559E-4,4.7843344149383032E-4,5.3409191900185941E-4,5.9688176054334494E-4,6.6775859300829076E-4,7.4780958491490915E-4,8.3827186053717561E-4,9.4055351997631418E-4,1.0562576366046604E-3,1.1872096564993996E-3,1.3354886853129797E-3,1.5034632175962598E-3,1.6938319431579294E-3,1.9096703560488584E-3,2.1544839958500817E-3,2.432269270002332E-3,2.7475829421000843E-3,3.1056215268506744E-3,3.5123120105926453E-3,3.974415520106838E-3,4.4996457956351585E-3,5.0968045907743278E-3,5.7759364270748449E-3,6.5485054802857821E-3,7.4275977745807418E-3,null,111.48158327161468,238.78611092520481,89.338779081047079,149.44733184415773,0.5,2.4983299999999998E-4]
[null,122,8000,88137267,38854490,"AL012",3018,"ALTONA",33.512300000000003,3,"PVC","a (Al)","240mm","Paper","pvc (v)","Steel wire (sw)","unknown",null,"Yes",null,2013,"Urban","Urban",0.72974799999999995,80,1.1499999999999999,1,69.565217391304358,11,3.4469744546476576E-2,0.73053364559058331,null,3.5,"(3-4)",null,3.1700324093619065E-4,null,1.2142857142857142,5.6773696900079072E-2,5.2079111621190206,"(5-6)",null,3.9025407979690061,143512.80571320001,216287.18313479199,33489.526800000007,12525,49000,61525,4800,null,3.3512300000000002E-2,null,3.9208574310534763,4.1498992597776843,4.3923208556135043,4.6489038145207591,4.9204753903723928,5.2079111621190206,5.5121378567592432,5.8341363372173447,6.1749447647616176,6.5356619461593528,6.9174508763600997,7.3215424881292366,7.7492396207211094,8.2019212203872218,8.6810467862623959,9.1881610759629826,9.72489908606852,10.292991323544504,10.894269385101977,11.530671862482407,12.204250592707277,12.917177273443823,13.671750464815748,14.470403000233514,15,15,null,3.170629336668126E-4,3.4468951317293684E-4,3.9283378259882075E-4,4.4865399167094174E-4,5.1344655903307437E-4,5.8873447839364126E-4,6.7630776735212858E-4,7.7827123644162331E-4,8.9710091500207949E-4,1.0357107159818147E-3,1.1975312125056504E-3,1.3866027434118178E-3,1.6076854728595913E-3,1.8663895122943818E-3,2.1693287854512647E-3,2.5243029951852332E-3,2.9405128542973587E-3,3.428814694365151E-3,4.0020216943628924E-3,4.6752603071461779E-3,5.4663920452836801E-3,6.3965126640133383E-3,7.4905430025290478E-3,8.7779283796725095E-3,9.7085038247768755E-3,9.7085038247768755E-3,null,120.80981656089556,224.32424854982372,120.80981656089556,103.51443198892817,0.5,3.1706300000000002E-4]
[null,123,8000,85723020,74736039,"AL012",3018,"ALTONA",4.5939666666666663E-2,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,0.95,54.91990846681923,12,4.3661676425536991E-2,0.84433405455901223,null,3.5,"(3-4)",null,4.3455755710176918E-7,null,1.2142857142857142,7.1913349406766816E-2,5.7901396724524821,"(5-6)",null,3.9025407979690061,143512.80571320001,200838.09862516401,33489.526800000007,12525,49000,61525,4800,null,4.5939666666666663E-5,null,4.0413939407805755,4.3427292795548542,4.6665328527365579,5.0144799419552522,5.3883707415722917,5.7901396724524821,6.2218653901913124,6.6857815395779117,7.1842883109347255,7.7199648581236557,8.2955826424663783,8.9141197716171217,9.578776407573752,10.292991323544504,11.06045969533157,11.885152219279941,12.77133565570308,13.723594904072218,14.746856724180955,15,15,15,15,15,15,15,null,4.4487815157894814E-7,5.2451898277441147E-7,6.2054568939078062E-7,7.3653861148422856E-7,8.7688865587333941E-7,1.0469848668105193E-6,1.2534460122574431E-6,1.5044066083697862E-6,1.80987028736128E-6,2.182146490070176E-6,2.636390276573364E-6,3.1912697725248122E-6,3.8697916243435463E-6,4.7003220943027952E-6,5.7178504235212304E-6,6.9655522442317413E-6,8.4967246502024228E-6,1.0377181677924902E-5,1.2688220207618964E-5,1.3308708430704787E-5,1.3308708430704787E-5,1.3308708430704787E-5,1.3308708430704787E-5,1.3308708430704787E-5,1.3308708430704787E-5,1.3308708430704787E-5,null,0.1568786820891363,0.37789857863966908,0.1568786820891363,0.22101989655053278,0.5,4.3463900000000001E-7]
[null,124,8000,15367043,38854490,"AL012",3018,"ALTONA",18.2498,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2008,"Urban","Urban",0.72974799999999995,80,1.1499999999999999,1,69.565217391304358,16,3.4469744546476576E-2,0.8679412353560535,null,3.5,"(3-4)",null,1.7263051913587823E-4,null,1.2142857142857142,5.6773696900079072E-2,5.2079111621190206,"(5-6)",null,3.9025407979690061,143512.80571320001,216287.18313479199,33489.526800000007,12525,49000,61525,4800,null,1.82498E-2,null,3.9208574310534763,4.1498992597776843,4.3923208556135043,4.6489038145207591,4.9204753903723928,5.2079111621190206,5.5121378567592432,5.8341363372173447,6.1749447647616176,6.5356619461593528,6.9174508763600997,7.3215424881292366,7.7492396207211094,8.2019212203872218,8.6810467862623959,9.1881610759629826,9.72489908606852,10.292991323544504,10.894269385101977,11.530671862482407,12.204250592707277,12.917177273443823,13.671750464815748,14.470403000233514,15,15,null,1.7266302601828571E-4,1.8770763801659277E-4,2.1392557257102494E-4,2.4432359513361818E-4,2.7960769666784431E-4,3.2060725416603077E-4,3.682970578749556E-4,4.2382332489301948E-4,4.8853442701948097E-4,5.6401719441891249E-4,6.5213981499287184E-4,7.5510253688099562E-4,8.7549760364382528E-4,1.0163801148076977E-3,1.1813518161608869E-3,1.3746601934672184E-3,1.6013156807606738E-3,1.8672303127277188E-3,2.1793817648381019E-3,2.5460074525877458E-3,2.9768342234946007E-3,3.4833501972622179E-3,4.0791265203389384E-3,4.7801982359714891E-3,5.2869618946301215E-3,5.2869618946301215E-3,null,65.789426278501679,122.16030147690763,65.789426278501679,56.370875198405955,0.5,1.7266300000000001E-4]
[null,125,8000,74736054,74736039,"AL012",3018,"ALTONA",1.4723533333333334,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,0.95,54.91990846681923,12,4.3661676425536991E-2,0.84433405455901223,null,3.5,"(3-4)",null,1.3927446891734382E-5,null,1.2142857142857142,7.1913349406766816E-2,5.7901396724524821,"(5-6)",null,3.9025407979690061,143512.80571320001,200838.09862516401,33489.526800000007,12525,49000,61525,4800,null,1.4723533333333334E-3,null,4.0413939407805755,4.3427292795548542,4.6665328527365579,5.0144799419552522,5.3883707415722917,5.7901396724524821,6.2218653901913124,6.6857815395779117,7.1842883109347255,7.7199648581236557,8.2955826424663783,8.9141197716171217,9.578776407573752,10.292991323544504,11.06045969533157,11.885152219279941,12.77133565570308,13.723594904072218,14.746856724180955,15,15,15,15,15,15,15,null,1.4258219027951944E-5,1.6810685159909318E-5,1.9888313968178858E-5,2.3605854339695734E-5,2.8104033597050425E-5,3.3555569085496724E-5,4.0172590447629592E-5,4.8215806627285411E-5,5.800583120971721E-5,6.9937178294933022E-5,8.4495563275318678E-5,1.0227929430215318E-4,1.2402572789109562E-4,1.5064399473121344E-4,1.832554901118038E-4,2.2324398084376071E-4,2.7231762371968392E-4,3.3258574000896089E-4,4.0665387174675072E-4,4.2654034393609661E-4,4.2654034393609661E-4,4.2654034393609661E-4,4.2654034393609661E-4,4.2654034393609661E-4,4.2654034393609661E-4,4.2654034393609661E-4,null,5.0279174243655831,12.111542644817746,5.0279174243655831,7.0836252204521628,0.5,1.3930100000000001E-5]
[null,126,8000,74736086,38862504,"AL012",3018,"ALTONA",169.05500000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",0.72974799999999995,60,1.1499999999999999,1.2,43.478260869565219,12,5.5151591274362526E-2,0.96915755459464836,null,3.5,"(3-4)",null,1.5991436844522075E-3,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,3.9025407979690061,143512.80571320001,216287.18313479199,50234.29020000001,12525,28000,40525,4800,null,0.16905500000000001,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,1.784564612955382E-3,2.2035504290357209E-3,2.7352064238363211E-3,3.4116789838272536E-3,4.2746099915157883E-3,5.3780018999846236E-3,6.7919589856790278E-3,8.6075750462569853E-3,1.0943321640844215E-2,1.3953400895763713E-2,1.7838671061390657E-2,2.2860942090773433E-2,2.9361686543118416E-2,3.7786536504284936E-2,4.8717364126761635E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,4.8975185651168519E-2,null,602.62832532685547,2026.2882855740152,602.62832532685547,1423.6599602471597,0.5,1.5994449999999999E-3]
[null,127,8000,19156729,38854418,"AL013",3018,"ALTONA",717.66199999999992,3,"unknown","unknown","185mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1979,"Urban","Urban",0.84568100000000002,50,1.05,1,47.61904761904762,45,5.0355800728765783E-2,4.8204334539977731,null,4.8204334539977731,"(4-5)",null,1.0467280550044136E-2,null,1.4029190648568246,3.5893589295477188E-2,6.1973326225083154,"(6-7)",null,1.1131455305467961,40935.033488699999,34623.573808395005,33489.526800000007,16700,28000,44700,4800,null,0.71766199999999991,null,5.1792022096317085,5.3684789567500566,5.5646729250058771,5.7680369079884137,5.9788329377654126,6.1973326225083154,6.4238174964561523,6.6585793826690516,6.9019207690387718,7.1541551980407485,7.4156076707298322,7.686615065500277,7.967526572149529,8.2587041418051292,8.5605229532944112,8.8733718965579609,9.1976540737296641,9.5337873185289954,9.8822047346347972,10.24335525373419,10.617704213965716,11.005733959501972,11.407944462044334,11.824853965030522,12.25699965138511,12.704938335673297,null,1.2439802383440444E-2,1.3575310255480645E-2,1.4825101804640799E-2,1.6201210826880599E-2,1.7716973099228425E-2,1.9387169671532704E-2,2.1228186104070988E-2,2.3258189438492186E-2,2.5497324890905518E-2,2.7967934480017484E-2,3.0694800052633683E-2,3.3705413446451928E-2,3.7030276839072257E-2,4.0703236676092033E-2,4.4761854954001146E-2,4.9247822059750132E-2,5.4207415843241701E-2,5.9692012127058103E-2,6.5758652445570276E-2,7.2470675459949979E-2,7.9898419224075812E-2,8.8120002287278856E-2,9.7222192522676942E-2,0.10730137357490639,0.1184646199399793,0.13083089293568226,null,1340.0009875678491,2481.440657499701,869.06182284248484,1612.3788346572162,0.5,6.7898660000000003E-3]
[null,128,8000,41209543,38854416,"AL013",3018,"ALTONA",1.2475700000000001,3,"unknown","unknown","185mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1979,"Urban","Urban",0.84568100000000002,50,1.05,1,47.61904761904762,45,5.0355800728765783E-2,4.8204334539977731,null,4.8204334539977731,"(4-5)",null,1.8196121845407119E-5,null,1.4029190648568246,3.5893589295477188E-2,6.1973326225083154,"(6-7)",null,1.1131455305467961,40935.033488699999,34623.573808395005,33489.526800000007,16700,28000,44700,4800,null,1.2475700000000001E-3,null,5.1792022096317085,5.3684789567500566,5.5646729250058771,5.7680369079884137,5.9788329377654126,6.1973326225083154,6.4238174964561523,6.6585793826690516,6.9019207690387718,7.1541551980407485,7.4156076707298322,7.686615065500277,7.967526572149529,8.2587041418051292,8.5605229532944112,8.8733718965579609,9.1976540737296641,9.5337873185289954,9.8822047346347972,10.24335525373419,10.617704213965716,11.005733959501972,11.407944462044334,11.824853965030522,12.25699965138511,12.704938335673297,null,2.1625116363286334E-5,2.3599061696773679E-5,2.5771675605529794E-5,2.8163877412056697E-5,3.0798849778035352E-5,3.3702287799986706E-5,3.6902675824909009E-5,4.0431595093205026E-5,4.4324065666214732E-5,4.861892648521926E-5,5.335925784236063E-5,5.8592851026513932E-5,6.4372730444305803E-5,7.0757734114377185E-5,7.7813159098521624E-5,8.5611479174155098E-5,9.4233142877222237E-5,1.0376746096261736E-4,1.1431359335107631E-4,1.259816467690498E-4,1.3889389555442572E-4,1.5318613951071744E-4,1.6900921426175007E-4,1.8653067130605495E-4,2.059366469152888E-4,2.274339411864766E-4,null,2.3294322843623068,4.3136893427224816,1.5107605785503468,2.802928764172135,0.5,1.18034E-5]
[null,129,8000,79622514,38854418,"AL013",3018,"ALTONA",2.2626200000000001,3,"unknown","unknown","185mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1979,"Urban","Urban",0.84568100000000002,50,1.05,1,47.61904761904762,45,5.0355800728765783E-2,4.8204334539977731,null,4.8204334539977731,"(4-5)",null,3.3000881080704932E-5,null,1.4029190648568246,3.5893589295477188E-2,6.1973326225083154,"(6-7)",null,1.1131455305467961,40935.033488699999,34623.573808395005,33489.526800000007,16700,28000,44700,4800,null,2.2626199999999999E-3,null,5.1792022096317085,5.3684789567500566,5.5646729250058771,5.7680369079884137,5.9788329377654126,6.1973326225083154,6.4238174964561523,6.6585793826690516,6.9019207690387718,7.1541551980407485,7.4156076707298322,7.686615065500277,7.967526572149529,8.2587041418051292,8.5605229532944112,8.8733718965579609,9.1976540737296641,9.5337873185289954,9.8822047346347972,10.24335525373419,10.617704213965716,11.005733959501972,11.407944462044334,11.824853965030522,12.25699965138511,12.704938335673297,null,3.9219779880807427E-5,4.2799769933834619E-5,4.6740069622212634E-5,5.1078618682773484E-5,5.5857461693354559E-5,6.1123199838089982E-5,6.6927492946251992E-5,7.332761744013366E-5,8.0387086462235213E-5,8.8176339158513561E-5,9.6773506880801875E-5,1.0626526494674522E-4,1.1674777956979983E-4,1.2832776065621333E-4,1.4112363237293055E-4,1.552668347339442E-4,1.7090327094821178E-4,1.8819491693711554E-4,2.0732161128274345E-4,2.2848304593136047E-4,2.5190098027313474E-4,2.7782170377593199E-4,3.0651877519732032E-4,3.3829606956764432E-4,3.7349116766471679E-4,4.1247912662804143E-4,null,4.2247088942855644,7.8234005151059609,2.7399481393746128,5.0834523757313477,0.5,2.14069E-5]
[null,130,8000,15367037,38854418,"AL013",3018,"ALTONA",124.509,3,"unknown","unknown","185mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",0.84568100000000002,50,1.05,1,47.61904761904762,16,5.0355800728765783E-2,1.1191233225762691,null,1.1191233225762691,"(1-2)",null,1.1777692526542243E-3,null,1,5.0355800728765783E-2,1.5920718784795271,"(1-2)",null,1.1131455305467961,40935.033488699999,34623.573808395005,33489.526800000007,16700,28000,44700,4800,null,0.12450899999999999,null,1.2377029878039791,1.3016244135122235,1.368847074415694,1.4395414634859318,1.5138868788391078,1.5920718784795271,1.6742947585284615,1.7607640561512041,1.8516990784578979,1.947330458719555,2.0479007413099675,2.1536649968570627,2.2648914691638811,2.3818622555399127,2.5048740222682961,2.6342387570234593,2.7702845601475294,2.9133564767923743,3.0638173720377937,3.2220488512053622,3.3884522277020803,3.5634495408485005,3.7474846262728083,3.941024241585608,4.1445592501904374,4.3586058662323968,null,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.1779910303954418E-3,1.2768733559887723E-3,1.4336524754486374E-3,null,150.77573913666177,150.77573913666177,150.77573913666177,0,0.5,1.177991E-3]
[null,131,8000,181638015,181638028,"AL014",3025,"ALTONA NORTH",355.04199999999997,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1,52.173913043478265,4,4.5959659395302103E-2,0.60091093928188055,null,0.60091093928188055,"(0-1)",null,3.3584524090697148E-3,null,1,4.5959659395302097E-2,0.82895374030133273,"(0-1)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,0.35504199999999997,null,0.65876446297445856,0.68974758663236757,0.72218791389726389,0.75615398022011271,0.7917175444230109,0.82895374030133273,0.86794123535605339,0.90876239699160088,0.95150346653035112,0.99625474141140391,1.0431107659585637,1.0921705311205523,1.1435376836054372,1.1973207448511074,1.2536333402944047,1.3125944394232829,1.3743286071191387,1.4389662668203196,1.5066439760627846,1.5775047149800367,1.6516981883718405,1.7293811419798788,1.8107176936385496,1.8958796800004982,1.9850470195694059,2.0784080928070003,null,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,3.3590848164683552E-3,null,1271.7093040265654,1271.7093040265654,1271.7093040265654,0,0.5,3.3590849999999999E-3]
[null,132,8000,131434441,131434857,"AL014",3025,"ALTONA NORTH",291.37200000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,8,5.5151591274362526E-2,0.77729568784764869,null,0.77729568784764869,"(0-1)",null,2.7561781291662989E-3,null,1,5.5151591274362533E-2,1.1435376836054376,"(1-2)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,0.29137200000000002,null,0.86794123535605361,0.91715418833996021,0.96915755459464858,1.0241095527546373,1.0821773725758819,1.1435376836054376,1.2083771726930985,1.2768931119803664,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790623,1.7777338207155911,1.878532731255758,1.9850470195694068,2.0976007520866067,2.2165363700597496,2.3422157314304775,2.4750212117712849,2.6153568676513799,2.7636496659663075,2.9203507829715334,3.0859369769722544,3.2609120388458082,3.445808324809847,null,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,2.7566971263794644E-3,null,1043.6525350038262,1043.6525350038262,1043.6525350038262,0,0.5,2.7566969999999998E-3]
[null,133,8000,78722302,74618975,"AL014",3025,"ALTONA NORTH",0.10040399999999999,3,"unknown","a (Al)","240mm","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2011,"Urban","Urban",2.2206199999999998,50,1.1499999999999999,1.2,36.231884057971016,13,6.6181909529235028E-2,1.1820114942212794,null,1.1820114942212794,"(1-2)",null,9.4975258048409937E-7,null,1,6.6181909529235028E-2,1.8785327312557576,"(1-2)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,1.00404E-4,null,1.349293959094843,1.4416140759028415,1.540250832543097,1.6456364201798979,1.7582326009531537,1.8785327312557576,2.0070639234457239,2.1443893554649485,2.2911107384845231,2.4478709533889482,2.615356867651379,2.7943023449424431,2.9854914606596785,3.1897619374668822,3.408008815896693,3.6411883760996719,3.8903223279235974,4.1565022876824065,4.4408945612303983,4.7447452542994082,5.0693857324906588,5.4162384548450193,5.7868232065522776,6.1827637581089823,6.6057949801028855,7.0577704447984333,null,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,9.4993142195201903E-7,1.0364586920106229E-6,1.2074326879938354E-6,1.4106389998892093E-6,1.6525179633095002E-6,1.9408417811880692E-6,2.2849958808650502E-6,2.6963205223714151E-6,3.1885256749250589E-6,3.7781950071778251E-6,null,0.35963266588596066,0.35963266588596066,0.35963266588596066,0,0.5,9.4993100000000001E-7]
[null,134,8000,19190134,38862502,"AL014",3018,"ALTONA",120.45,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1,52.173913043478265,17,4.5959659395302103E-2,1.0921705311205525,null,1.0921705311205525,"(1-2)",null,1.1393739125862494E-3,null,1,4.5959659395302103E-2,1.5066439760627846,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,66979.053600000014,16700,28000,44700,4800,null,0.12045,null,1.1973207448511076,1.2536333402944049,1.3125944394232831,1.3743286071191387,1.43896626682032,1.5066439760627846,1.5775047149800372,1.6516981883718407,1.729381141979879,1.8107176936385503,1.8958796800004989,1.9850470195694065,2.0784080928070008,2.1761601401173234,2.2785096785490619,2.3856729380962993,2.4978763185194337,2.6153568676513794,2.7383627821995451,2.8671539321016222,3.0020024095429578,3.1431931037954146,3.2910243030921449,3.4458083248098461,3.6078721752898546,3.7775582406920645,null,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,1.1395884603613473E-3,null,604.34302310526402,604.34302310526402,604.34302310526402,0,0.5,1.139588E-3]
[null,135,8000,40583742,38854486,"AL014",3025,"ALTONA NORTH",48.289666666666669,1,"x hc h","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,16,5.5151591274362526E-2,1.2083771726930985,null,1.2083771726930985,"(1-2)",null,4.5678693605218584E-4,null,1,5.5151591274362526E-2,1.7777338207155908,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,33489.526800000007,16700,28000,44700,4800,null,4.8289666666666668E-2,null,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790621,1.7777338207155908,1.878532731255758,1.9850470195694065,2.0976007520866062,2.2165363700597491,2.342215731430477,2.475021211771284,2.6153568676513794,2.763649665966307,2.9203507829715329,3.085936976972254,3.2609120388458073,3.4458083248098452,3.6411883760996719,3.8476466304825623,4.0658112308163012,4.2963459361544105,4.5399521412125532,4.7973710103402825,5.0693857324906606,5.3568239040484462,null,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.5687295050252666E-4,4.7406600194278262E-4,5.3783781675320597E-4,6.114331486585851E-4,6.9645667398449986E-4,7.9478448676242712E-4,9.086110114066685E-4,null,226.98986988302295,226.98986988302295,226.98986988302295,0,0.5,4.56873E-4]
[null,136,8000,52326762,52326761,"AL014",3025,"ALTONA NORTH",406.46199999999999,3,"xlpe","a (Al)","240mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2010,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,14,5.5151591274362526E-2,1.0821773725758816,null,1.0821773725758816,"(1-2)",null,3.8448501391252143E-3,null,1,5.5151591274362533E-2,1.5920718784795271,"(1-2)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,0.40646199999999999,null,1.2083771726930985,1.2768931119803661,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795271,1.6823436103790623,1.7777338207155908,1.878532731255758,1.985047019569407,2.0976007520866067,2.2165363700597496,2.342215731430477,2.4750212117712849,2.6153568676513794,2.7636496659663075,2.9203507829715329,3.085936976972254,3.2609120388458077,3.4458083248098466,3.6411883760996728,3.8476466304825632,4.0658112308163021,4.2963459361544114,4.539952141212555,4.7973710103402833,null,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.8455741367820163E-3,3.990290854806771E-3,4.5270686207499553E-3,5.1465325322201296E-3,5.8621894115598481E-3,null,1455.8883375297733,1455.8883375297733,1455.8883375297733,0,0.5,3.845574E-3]
[null,137,8000,40583751,38854486,"AL014",3025,"ALTONA NORTH",48.339666666666666,1,"x hc h","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,16,5.5151591274362526E-2,1.2083771726930985,null,1.2083771726930985,"(1-2)",null,4.572599015617692E-4,null,1,5.5151591274362526E-2,1.7777338207155908,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,33489.526800000007,16700,28000,44700,4800,null,4.8339666666666663E-2,null,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790621,1.7777338207155908,1.878532731255758,1.9850470195694065,2.0976007520866062,2.2165363700597491,2.342215731430477,2.475021211771284,2.6153568676513794,2.763649665966307,2.9203507829715329,3.085936976972254,3.2609120388458073,3.4458083248098452,3.6411883760996719,3.8476466304825623,4.0658112308163012,4.2963459361544105,4.5399521412125532,4.7973710103402825,5.0693857324906606,5.3568239040484462,null,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.5734600507303777E-4,4.7455685851176157E-4,5.383947038202319E-4,6.1206623767209932E-4,6.9717779790402486E-4,7.9560742108940069E-4,9.0955180378951778E-4,null,227.22489932674421,227.22489932674421,227.22489932674421,0,0.5,4.5734600000000002E-4]
[null,138,8000,19154767,38853792,"AL014",3018,"SEAHOLME",98.864599999999996,3,"plyswsH","c (Cu)","150mm","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1994,"Urban","Urban",2.2206199999999998,80,1.1499999999999999,1,69.565217391304358,30,3.4469744546476576E-2,1.4062761127071017,null,1.4062761127071017,"(1-2)",null,9.3519091837504769E-4,null,1,3.4469744546476576E-2,1.7900317688564866,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,100468.58040000002,16700,28000,44700,4800,null,9.8864599999999997E-2,null,1.5066439760627848,1.5594830520824625,1.6141752320862079,1.6707855057489824,1.729381141979879,1.7900317688564866,1.8528094563626061,1.9177888020276381,1.9850470195694063,2.0546640306457462,2.1267225598238855,2.2013082328804749,2.2785096785490615,2.3584186338359272,2.4411300530294211,2.5267422205323342,2.615356867651379,2.7070792934825625,2.802018490036096,2.9002872717495212,3.0020024095429578,3.1072847695757613,3.2162594568694765,3.3290559639677486,3.4458083248098452,3.5666552740006336,null,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,9.3536701783512204E-4,null,527.36004148254892,527.36004148254892,527.36004148254892,0,0.5,9.3536699999999999E-4]
[null,139,8000,156768536,156768550,"AL014",3025,"ALTONA NORTH",9.9563000000000006,3,"xlpe","a (Al)","240mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2019,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1,52.173913043478265,5,4.5959659395302103E-2,0.62917308605145017,null,0.62917308605145017,"(0-1)",null,9.417973006129078E-5,null,1,4.5959659395302103E-2,0.8679412353560535,"(0-1)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,9.9563000000000013E-3,null,0.68974758663236779,0.72218791389726389,0.75615398022011271,0.79171754442301101,0.82895374030133273,0.8679412353560535,0.908762396991601,0.95150346653035123,0.99625474141140391,1.0431107659585639,1.0921705311205525,1.1435376836054374,1.1973207448511074,1.2536333402944049,1.3125944394232831,1.3743286071191387,1.4389662668203198,1.5066439760627848,1.577504714980037,1.6516981883718407,1.729381141979879,1.8107176936385501,1.8958796800004987,1.9850470195694065,2.0784080928070008,2.1761601401173234,null,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,9.4197464407602184E-5,null,35.662032502294636,35.662032502294636,35.662032502294636,0,0.5,9.4197500000000001E-5]
[null,140,8000,40583731,38854486,"AL014",3025,"ALTONA NORTH",48.265999999999998,1,"x hc h","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,16,5.5151591274362526E-2,1.2083771726930985,null,1.2083771726930985,"(1-2)",null,4.5656306571098304E-4,null,1,5.5151591274362526E-2,1.7777338207155908,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,33489.526800000007,16700,28000,44700,4800,null,4.8265999999999996E-2,null,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790621,1.7777338207155908,1.878532731255758,1.9850470195694065,2.0976007520866062,2.2165363700597491,2.342215731430477,2.475021211771284,2.6153568676513794,2.763649665966307,2.9203507829715329,3.085936976972254,3.2609120388458073,3.4458083248098452,3.6411883760996719,3.8476466304825623,4.0658112308163012,4.2963459361544105,4.5399521412125532,4.7973710103402825,5.0693857324906606,5.3568239040484462,null,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.56649038005818E-4,4.7383366316679915E-4,5.3757422354148033E-4,6.1113348652552173E-4,6.9611534199592461E-4,7.9439496451432596E-4,9.0816570301211971E-4,null,226.87862261299489,226.87862261299489,226.87862261299489,0,0.5,4.56649E-4]
[null,141,8000,163267782,131434857,"AL014",3025,"ALTONA NORTH",229.405,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,5,5.5151591274362526E-2,0.65876446297445856,null,0.65876446297445856,"(0-1)",null,2.1700130545192903E-3,null,1,5.5151591274362533E-2,0.96915755459464847,"(0-1)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,0.229405,null,0.73558730704651287,0.77729568784764869,0.82136896675454063,0.86794123535605361,0.91715418833996021,0.96915755459464847,1.0241095527546373,1.0821773725758816,1.1435376836054376,1.2083771726930985,1.2768931119803661,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790621,1.7777338207155908,1.878532731255758,1.9850470195694068,2.0976007520866067,2.2165363700597496,2.342215731430477,2.4750212117712849,2.6153568676513799,2.7636496659663079,2.9203507829715334,null,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,2.1704216749621821E-3,null,821.69566668229163,821.69566668229163,821.69566668229163,0,0.5,2.170422E-3]
[null,142,8000,19154761,38853790,"AL014",3018,"SEAHOLME",52.3521,3,"plyswsH","c (Cu)","150mm","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1994,"Urban","Urban",2.2206199999999998,80,1.1499999999999999,1,69.565217391304358,30,3.4469744546476576E-2,1.4062761127071017,null,1.4062761127071017,"(1-2)",null,4.9521475308515219E-4,null,1,3.4469744546476576E-2,1.7900317688564866,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,100468.58040000002,16700,28000,44700,4800,null,5.2352099999999999E-2,null,1.5066439760627848,1.5594830520824625,1.6141752320862079,1.6707855057489824,1.729381141979879,1.7900317688564866,1.8528094563626061,1.9177888020276381,1.9850470195694063,2.0546640306457462,2.1267225598238855,2.2013082328804749,2.2785096785490615,2.3584186338359272,2.4411300530294211,2.5267422205323342,2.615356867651379,2.7070792934825625,2.802018490036096,2.9002872717495212,3.0020024095429578,3.1072847695757613,3.2162594568694765,3.3290559639677486,3.4458083248098452,3.5666552740006336,null,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,4.9530800361712978E-4,null,279.2547143031839,279.2547143031839,279.2547143031839,0,0.5,4.9530799999999997E-4]
[null,143,8000,131434595,131434862,"AL014",3025,"ALTONA NORTH",63.555900000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",2.2206199999999998,60,1.1499999999999999,1.2,43.478260869565219,8,5.5151591274362526E-2,0.77729568784764869,null,0.77729568784764869,"(0-1)",null,6.0119497261054721E-4,null,1,5.5151591274362533E-2,1.1435376836054376,"(1-2)",null,7.3092205844231515,268790.72069999995,318287.10983299994,100468.58040000002,16700,28000,44700,4800,null,6.3555899999999999E-2,null,0.86794123535605361,0.91715418833996021,0.96915755459464858,1.0241095527546373,1.0821773725758819,1.1435376836054376,1.2083771726930985,1.2768931119803664,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790623,1.7777338207155911,1.878532731255758,1.9850470195694068,2.0976007520866067,2.2165363700597496,2.3422157314304775,2.4750212117712849,2.6153568676513799,2.7636496659663075,2.9203507829715334,3.0859369769722544,3.2609120388458082,3.445808324809847,null,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,6.0130817955898503E-4,null,339.01762673859747,339.01762673859747,339.01762673859747,0,0.5,6.0130800000000005E-4]
[null,144,8000,19157323,38854598,"AL014",3018,"ALTONA",158.37,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1989,"Urban","Urban",2.2206199999999998,80,1.1499999999999999,1,69.565217391304358,35,3.4469744546476576E-2,1.6707855057489822,null,1.6707855057489822,"(1-2)",null,1.498070955054249E-3,null,1,3.4469744546476576E-2,2.1267225598238855,"(2-3)",null,7.3092205844231515,268790.72069999995,227347.93559499996,33489.526800000007,16700,28000,44700,4800,null,0.15837000000000001,null,1.7900317688564866,1.8528094563626056,1.9177888020276377,1.9850470195694061,2.0546640306457458,2.1267225598238855,2.2013082328804749,2.2785096785490615,2.3584186338359268,2.4411300530294211,2.5267422205323338,2.6153568676513785,2.707079293482562,2.8020184900360956,2.9002872717495203,3.0020024095429574,3.1072847695757608,3.216259456869476,3.3290559639677482,3.4458083248098452,3.5666552740006336,3.6917404116662631,3.8212123740914605,3.9552250103411937,4.0939375650765806,4.2375148677822878,null,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.4983530466369994E-3,1.579280926416694E-3,1.7087654689262463E-3,null,567.25852850842193,567.25852850842193,567.25852850842193,0,0.5,1.498353E-3]
[null,145,8000,19196532,38864006,"ART023",3377,"ARARAT",175.80699999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,1.3557804317570461,"(1-2)",null,1.6630129468663407E-3,null,1,6.2345277092757639E-2,2.0976007520866067,"(2-3)",null,4.4207145016170308,162568.22778489999,262505.87295831495,100468.58040000002,16700,19600,36300,550,null,0.17580699999999999,null,1.5358251707325374,1.6346244506973082,1.7397794656165342,1.8516990784578982,1.9708184542497471,2.0976007520866067,2.2325389259810158,2.3761576415637542,2.5290153160849451,2.6917062896479664,2.8648631361183363,3.0491591226928385,3.2453108276921627,3.4540809267555397,3.6762811582706445,3.9127754795689165,4.1644834261581964,4.4323836870540418,4.7175179101112548,5.0209947521515472,5.3439941896349534,5.6877721066357676,6.0536651779619071,6.4430960664042232,6.8575789543236585,7.2987254310841534,null,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.6633260975570557E-3,1.8228088201991803E-3,2.1047873679191382E-3,2.4365717342338584E-3,2.8274825137031968E-3,3.2886452809361266E-3,3.8333476301522034E-3,4.4774678064183589E-3,5.239989411214719E-3,6.1436196117293264E-3,7.2155318318609689E-3,null,796.10401891685717,796.10401891685717,796.10401891685717,0,0.5,1.6633259999999999E-3]
[null,146,8000,140333984,121523731,"ART023",3469,"ELMHURST",31.076699999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,0.82334088680116146,"(0-1)",null,2.9396414503336733E-4,null,1,6.2345277092757632E-2,1.2738349240957718,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,3.1076699999999999E-2,null,0.93267879401660414,0.99267780630216229,1.0565365412471581,1.1245032939224644,1.1968423321637516,1.2738349240957718,1.3557804317570459,1.4429974750771737,1.5358251707325372,1.634624450697308,1.7397794656165342,1.8516990784578979,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.6917062896479655,2.8648631361183359,3.0491591226928381,3.2453108276921618,3.4540809267555392,3.6762811582706436,3.9127754795689147,4.1644834261581964,4.432383687054041,null,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,2.9401949942807373E-4,3.2221062223167376E-4,3.7205484193810639E-4,null,97.283504050047412,97.283504050047412,97.283504050047412,0,0.5,2.9401900000000002E-4]
[null,147,8000,19159565,38855252,"ART023",3377,"WARRAK",713.37900000000002,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1997,"Rural Long","Rural Long",3.2650299999999999,55,1.3,1,42.307692307692307,27,5.6677524629779673E-2,2.3097654543011297,null,2.3097654543011297,"(2-3)",null,6.7480732452209714E-3,null,1.0442522077573042,5.4275704862050106E-2,3.3772977871111678,"(3-4)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,0.71337899999999999,null,2.574608269434894,2.7182087050253729,2.8698185474629372,3.0298845265766325,3.1988782888396408,3.3772977871111678,3.5656687478920768,3.7645462204176532,3.9745162121520154,4.1961974155032813,4.4302430308473877,4.6773426912322291,4.9382244944334266,5.213657148349303,5.5044522360566468,5.8114666072014325,6.1356049027708872,6.4778222206863481,6.8391269300712914,7.2205836424869512,7.6233163488905547,8.048511731559385,8.49742266073957,8.9713718863227054,9.4717559354281207,10.000049227375298,null,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,6.7493439291333958E-3,7.5260273177841933E-3,8.5310807680528469E-3,9.6890062286575703E-3,1.1024416124817528E-2,1.2566021599685971E-2,1.4347329564289682E-2,1.6407459902896073E-2,1.8792103729276019E-2,2.1554647244214551E-2,2.4757490041221016E-2,2.847359175865748E-2,3.2788286915304915E-2,3.7801414749010387E-2,4.362981908836517E-2,5.0410282941632384E-2,5.8302973839813733E-2,6.7495489321143437E-2,null,2233.1846314350873,2233.1846314350873,2233.1846314350873,0,0.5,6.749344E-3]
[null,148,8000,19196538,38864006,"ART023",3377,"ARARAT",119.661,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,1.3557804317570461,"(1-2)",null,1.1319105168450243E-3,null,1,6.2345277092757639E-2,2.0976007520866067,"(2-3)",null,4.4207145016170308,162568.22778489999,262505.87295831495,100468.58040000002,16700,19600,36300,550,null,0.119661,null,1.5358251707325374,1.6346244506973082,1.7397794656165342,1.8516990784578982,1.9708184542497471,2.0976007520866067,2.2325389259810158,2.3761576415637542,2.5290153160849451,2.6917062896479664,2.8648631361183363,3.0491591226928385,3.2453108276921627,3.4540809267555397,3.6762811582706445,3.9127754795689165,4.1644834261581964,4.4323836870540418,4.7175179101112548,5.0209947521515472,5.3439941896349534,5.6877721066357676,6.0536651779619071,6.4430960664042232,6.8575789543236585,7.2987254310841534,null,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.1321236592386813E-3,1.2406737287699245E-3,1.4325991640410907E-3,1.6584243533542908E-3,1.9244932515328642E-3,2.2383783521822105E-3,2.6091237025354101E-3,3.0475366463441579E-3,3.566538152265636E-3,4.1815835908646584E-3,4.9111682386498573E-3,null,541.85898745561917,541.85898745561917,541.85898745561917,0,0.5,1.132124E-3]
[null,149,8000,121523732,121523731,"ART023",3469,"ELMHURST",433.62799999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,0.87630621666530972,"(0-1)",null,4.1018217597920308E-3,null,1,6.2345277092757646E-2,1.3557804317570461,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,0.43362800000000001,null,0.99267780630216251,1.0565365412471583,1.1245032939224644,1.1968423321637518,1.273834924095772,1.3557804317570461,1.4429974750771739,1.5358251707325374,1.6346244506973084,1.7397794656165344,1.8516990784578986,1.9708184542497476,2.0976007520866067,2.2325389259810162,2.3761576415637542,2.5290153160849456,2.6917062896479669,2.8648631361183363,3.049159122692839,3.2453108276921632,3.4540809267555397,3.6762811582706449,3.9127754795689165,4.1644834261581982,4.4323836870540418,4.7175179101112565,null,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.1025941460321319E-3,4.4959583127254935E-3,5.1914584560116507E-3,6.0098046606355884E-3,null,1357.4430777467992,1357.4430777467992,1357.4430777467992,0,0.5,4.1025940000000002E-3]
[null,150,8000,129849278,129849272,"ART023",3377,"EVERSLEY",136.892,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1,46.153846153846153,8,5.1954397577298035E-2,0.75766647259502884,null,0.75766647259502884,"(0-1)",null,1.2949038907576326E-3,null,1,5.1954397577298035E-2,1.0899902847190324,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,0.13689199999999999,null,0.84063038960457881,0.88545928081990688,0.93267879401660414,0.98241641558353443,1.0348064304663689,1.0899902847190324,1.1481169673891871,1.2093434127687939,1.273834924095772,1.3417656198506998,1.4133189038534921,1.4886879604292571,1.5680762759802134,1.6516981883718409,1.7397794656165344,1.8325579154171321,1.9302840272159998,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505843,2.6363451416138877,2.7769353832003953,2.9250229800145462,3.0810077488201166,null,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,1.2951477253282317E-3,null,428.5311322122069,428.5311322122069,428.5311322122069,0,0.5,1.2951480000000001E-3]
[null,151,8000,155635172,68417354,"ART023",3377,"ARARAT",108.517,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,0.72682065918875682,"(0-1)",null,1.0264959640690909E-3,null,1,6.2345277092757632E-2,1.1245032939224644,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,0.108517,null,0.82334088680116146,0.8763062166653095,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.273834924095772,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637533,2.5290153160849447,2.6917062896479655,2.8648631361183354,3.0491591226928385,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689147,null,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,1.0266892565631576E-3,null,339.70511698471825,339.70511698471825,339.70511698471825,0,0.5,1.0266889999999999E-3]
[null,152,8000,83020885,68417354,"ART023",3377,"ARARAT",1.05023,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,9.934451342594077E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,1.0502300000000001E-3,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,9.9363220317583876E-6,null,3.2876738668675016,3.2876738668675016,3.2876738668675016,0,0.5,9.9363199999999998E-6]
[null,153,8000,55015503,55015502,"ART023",3377,"ARARAT",4.1862500000000002,3,"xlpe","c (Cu)","185mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2013,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1,46.153846153846153,11,5.1954397577298035E-2,0.88545928081990688,null,0.88545928081990688,"(0-1)",null,3.959903728986456E-5,null,1,5.1954397577298035E-2,1.273834924095772,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,4.1862499999999999E-3,null,0.98241641558353443,1.0348064304663689,1.0899902847190324,1.1481169673891871,1.2093434127687939,1.273834924095772,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718409,1.7397794656165344,1.8325579154171319,1.9302840272159998,2.0332216484831243,2.1416486970690962,2.2558579115462458,2.3761576415637542,2.5028726803505843,2.6363451416138881,2.7769353832003949,2.9250229800145466,3.0810077488201171,3.2453108276921632,3.4183758130336654,3.6006699572266654,null,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,3.9606493916045568E-5,null,13.104772026293364,13.104772026293364,13.104772026293364,0,0.5,3.9606500000000001E-5]
[null,154,8000,83020927,84024418,"ART023",3377,"ARARAT",0.39106666666666662,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,3.6992209056211085E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,3.9106666666666661E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,3.6999174808244979E-6,null,1.22420770707653,1.22420770707653,1.22420770707653,0,0.5,3.6999200000000001E-6]
[null,155,8000,83020878,68417354,"ART023",3377,"ARARAT",0.98366666666666669,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,9.304808125202772E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,9.8366666666666676E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,9.306560250522585E-6,null,3.079301861219605,3.079301861219605,3.079301861219605,0,0.5,9.3065600000000006E-6]
[null,156,8000,85327136,68417354,"ART023",3377,"ARARAT",0.105,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,9.9322757012499933E-7,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,1.0499999999999999E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,9.9341459807340335E-7,null,0.32869538674489174,0.32869538674489174,0.32869538674489174,0,0.5,9.9341500000000008E-7]
[null,157,8000,83020903,84024418,"ART023",3377,"ARARAT",0.44501333333333326,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,4.2095191594275524E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,4.4501333333333328E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,4.2103118254346551E-6,null,1.3930840924441277,1.3930840924441277,1.3930840924441277,0,0.5,4.21031E-6]
[null,158,8000,128550016,128549993,"ART023",3377,"WARRAK",67.895300000000006,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,0.82334088680116146,"(0-1)",null,6.4224270325626551E-4,null,1,6.2345277092757632E-2,1.2738349240957718,"(1-2)",null,4.4207145016170308,162568.22778489999,225005.03396427,75351.435300000012,16700,19600,36300,550,null,6.7895300000000006E-2,null,0.93267879401660414,0.99267780630216229,1.0565365412471581,1.1245032939224644,1.1968423321637516,1.2738349240957718,1.3557804317570459,1.4429974750771737,1.5358251707325372,1.634624450697308,1.7397794656165342,1.8516990784578979,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.6917062896479655,2.8648631361183359,3.0491591226928381,3.2453108276921618,3.4540809267555392,3.6762811582706436,3.9127754795689147,4.1644834261581964,4.432383687054041,null,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,6.4236363962450621E-4,7.0395463030521776E-4,8.1285255866421838E-4,null,259.99541765338307,259.99541765338307,259.99541765338307,0,0.5,6.4236399999999998E-4]
[null,159,8000,132829837,132829825,"ART023",3377,"ARARAT",4.8392799999999996,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,0.82334088680116146,"(0-1)",null,4.5776250624328633E-5,null,1,6.2345277092757632E-2,1.2738349240957718,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,4.8392799999999996E-3,null,0.93267879401660414,0.99267780630216229,1.0565365412471581,1.1245032939224644,1.1968423321637516,1.2738349240957718,1.3557804317570459,1.4429974750771737,1.5358251707325372,1.634624450697308,1.7397794656165342,1.8516990784578979,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.6917062896479655,2.8648631361183359,3.0491591226928381,3.2453108276921618,3.4540809267555392,3.6762811582706436,3.9127754795689147,4.1644834261581964,4.432383687054041,null,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,4.5784870439663429E-5,5.0174806847358116E-5,5.793657484527763E-5,null,15.149038201588759,15.149038201588759,15.149038201588759,0,0.5,4.5784900000000003E-5]
[null,160,8000,83020896,68417354,"ART023",3377,"ARARAT",0.92996000000000001,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,8.7967801058423272E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,9.2995999999999997E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,8.7984365678508782E-6,null,2.9111767795931383,2.9111767795931383,2.9111767795931383,0,0.5,8.7984399999999997E-6]
[null,161,8000,76633045,68417354,"ART023",3377,"ARARAT",7.4110199999999997,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,13,6.2345277092757639E-2,1.1245032939224644,null,1.1245032939224644,"(1-2)",null,7.0103137016645455E-5,null,1,6.2345277092757626E-2,1.739779465616534,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,7.4110199999999999E-3,null,1.273834924095772,1.3557804317570457,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.691706289647966,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689142,4.1644834261581956,4.4323836870540392,4.7175179101112539,5.0209947521515454,5.3439941896349499,5.6877721066357658,6.0536651779619035,null,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.0116337662990048E-5,7.6839219272682667E-5,8.8725825930685784E-5,1.0271196171848562E-4,1.1919052972125482E-4,1.3863052068417765E-4,1.6159206376316389E-4,1.8874449517210652E-4,null,23.199696048325027,23.199696048325027,23.199696048325027,0,0.5,7.0116299999999998E-5]
[null,162,8000,85327117,68417354,"ART023",3377,"ARARAT",0.10000000000000002,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,9.4593101916666632E-7,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,1.0000000000000002E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,9.461091410222892E-7,null,0.31304322547132557,0.31304322547132557,0.31304322547132557,0,0.5,9.4610899999999997E-7]
[null,163,8000,83020916,84024418,"ART023",3377,"ARARAT",0.40266666666666662,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,3.808948903844442E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,4.0266666666666662E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,3.8096661411830832E-6,null,1.260520721231204,1.260520721231204,1.260520721231204,0,0.5,3.8096700000000002E-6]
[null,164,8000,85327174,68417354,"ART023",3377,"ARARAT",0.121,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,1.1445765331916661E-6,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,1.21E-4,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,1.1447920606369697E-6,null,0.3787823028203039,0.3787823028203039,0.3787823028203039,0,0.5,1.14479E-6]
[null,165,8000,152147143,152848129,"ART023",3377,"ARARAT",15.098699999999999,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,0.77357686501205292,"(0-1)",null,1.4282328679091741E-4,null,1,6.2345277092757653E-2,1.1968423321637518,"(1-2)",null,4.4207145016170308,162568.22778489999,262505.87295831495,150702.87060000002,16700,19600,36300,550,null,1.50987E-2,null,0.87630621666530983,0.93267879401660425,0.99267780630216262,1.0565365412471583,1.1245032939224646,1.1968423321637518,1.2738349240957723,1.3557804317570461,1.4429974750771741,1.5358251707325377,1.6346244506973087,1.7397794656165346,1.8516990784578984,1.9708184542497478,2.0976007520866067,2.2325389259810167,2.3761576415637546,2.529015316084946,2.6917062896479673,2.8648631361183372,3.0491591226928398,3.2453108276921641,3.4540809267555406,3.6762811582706458,3.9127754795689174,4.1644834261581991,null,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.4285018087553236E-4,1.565469152738025E-4,null,75.545827528192945,75.545827528192945,75.545827528192945,0,0.5,1.4285E-4]
[null,166,8000,68417355,68417354,"ART023",3377,"ARARAT",233.15799999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,13,6.2345277092757639E-2,1.1245032939224644,null,1.1245032939224644,"(1-2)",null,2.2055138456686151E-3,null,1,6.2345277092757626E-2,1.739779465616534,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,0.23315799999999998,null,1.273834924095772,1.3557804317570457,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.691706289647966,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689142,4.1644834261581956,4.4323836870540392,4.7175179101112539,5.0209947521515454,5.3439941896349499,5.6877721066357658,6.0536651779619035,null,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.2059291510247484E-3,2.4174376384330561E-3,2.7914020097566643E-3,3.2314196386406557E-3,3.7498516437343755E-3,4.3614529365298554E-3,5.0838457328264888E-3,5.938088010198057E-3,null,729.8853236444329,729.8853236444329,729.8853236444329,0,0.5,2.2059290000000001E-3]
[null,167,8000,19162833,38856260,"ART023",3377,"ARARAT",2.7727300000000006,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1989,"Rural Long","Rural Long",3.2650299999999999,50,1.3,1,38.46153846153846,35,6.2345277092757639E-2,4.4323836870540401,null,4.4323836870540401,"(4-5)",null,3.3189283399566906E-5,null,1.3474833838648628,4.6267937578523904E-2,6.1276608141571751,"(6-7)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,2.7727300000000006E-3,null,4.862114340753851,5.0923597611181624,5.333508453162942,5.586076741309105,5.8506054005200703,6.1276608141571751,6.4178361866653395,6.7217528136854563,7.0400614123129515,7.3734435143507344,7.7226129255396474,8.0883172538907679,8.4713395103918891,8.8724997855154406,9.292657005117464,9.7327107694871646,10.193603279484657,10.676321353890959,11.181898542289614,11.711417338003779,12.266011495826996,12.846868459510061,13.455231904201552,14.092404399285627,14.759750197318485,15,null,4.1287190446865783E-5,4.6135996021168481E-5,5.1618647712782612E-5,5.7822139692339398E-5,6.4845758425449945E-5,7.2802851493174146E-5,8.1822853949503101E-5,9.20536100025999E-5,1.0366403337890586E-4,1.1684715612607305E-4,1.3182362295429114E-4,1.488456966463445E-4,1.6820184974594701E-4,1.9022202884676282E-4,2.1528369056378327E-4,2.4381872291872746E-4,2.7632138269251066E-4,3.1335739861294799E-4,3.5557441242495546E-4,4.0371395535888124E-4,4.5862518675873499E-4,5.2128065521706176E-4,5.9279438113158983E-4,6.7444260389085565E-4,7.6768758776220801E-4,8.0325909621463149E-4,null,10.983549662675516,24.088594504337664,8.6798434256110859,15.408751078726578,0.5,2.6233100000000001E-5]
[null,168,8000,132829826,132829825,"ART023",3377,"ARARAT",7.5840800000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,0.82334088680116146,"(0-1)",null,7.1740165238415291E-5,null,1,6.2345277092757632E-2,1.2738349240957718,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,7.58408E-3,null,0.93267879401660414,0.99267780630216229,1.0565365412471581,1.1245032939224644,1.1968423321637516,1.2738349240957718,1.3557804317570459,1.4429974750771737,1.5358251707325372,1.634624450697308,1.7397794656165342,1.8516990784578979,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.6917062896479655,2.8648631361183359,3.0491591226928381,3.2453108276921618,3.4540809267555392,3.6762811582706436,3.9127754795689147,4.1644834261581964,4.432383687054041,null,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.1753674142443219E-5,7.8633546543062561E-5,9.0797725808916459E-5,null,23.741448654325701,23.741448654325701,23.741448654325701,0,0.5,7.1753699999999997E-5]
[null,169,8000,157603695,157373201,"ART023",3377,"MOUNT COLE",1190.1300000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Long","Rural Long",3.2650299999999999,60,1.3,1,46.153846153846153,6,5.1954397577298035E-2,0.68289047219030818,null,0.68289047219030818,"(0-1)",null,1.1257808838408243E-2,null,1,5.1954397577298028E-2,0.98241641558353432,"(0-1)",null,4.4207145016170308,162568.22778489999,206254.61446724753,75351.435300000012,16700,19600,36300,550,null,1.1901300000000001,null,0.75766647259502873,0.79807108834231433,0.84063038960457881,0.88545928081990688,0.93267879401660414,0.98241641558353432,1.0348064304663689,1.0899902847190321,1.1481169673891871,1.2093434127687936,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292567,1.5680762759802134,1.6516981883718405,1.739779465616534,1.8325579154171314,1.9302840272159993,2.0332216484831238,2.1416486970690953,2.2558579115462454,2.3761576415637538,2.5028726803505839,2.6363451416138872,2.7769353832003945,null,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,1.1259928720048572E-2,null,4282.9096621444305,4282.9096621444305,4282.9096621444305,0,0.5,1.1259929E-2]
[null,170,8000,85327155,68417354,"ART023",3377,"ARARAT",6.5000000000000002E-2,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Long","Rural Long",3.2650299999999999,60,1.3,0.95,48.582995951417011,13,4.9356677698433125E-2,0.94979380009321879,null,0.94979380009321879,"(0-1)",null,6.1485516245833304E-7,null,1,4.9356677698433118E-2,1.3417656198506995,"(1-2)",null,4.4207145016170308,162568.22778489999,187504.19497022501,50234.29020000001,16700,19600,36300,550,null,6.5000000000000008E-5,null,1.0483347836324863,1.1013752901134779,1.157099381429852,1.2156428335770975,1.2771482921382447,1.3417656198506995,1.4096522617582259,1.4809736288377933,1.5559035010360305,1.6346244506973078,1.7173282874151712,1.8042165253910345,1.8955008744388895,1.9914037558324029,2.0921588442513031,2.1980116371475438,2.3092200529185596,2.4260550593450949,2.5488013338248576,2.6777579570106917,2.8132391415433835,2.9555749976547085,3.1051123375061724,3.2622155202232697,3.4272673396842679,3.6006699572266636,null,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,6.149709416644879E-7,null,0.20347809655636159,0.20347809655636159,0.20347809655636159,0,0.5,6.1497099999999998E-7]
[null,171,8000,164160433,38855874,"ART031",3374,"GREAT WESTERN",1.7327566666666667,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1983,"Rural Short","Rural Short",0.43334800000000001,50,1.3,0.95,40.485829959514177,41,5.9228013238119742E-2,5.5,null,9.6800000000000015,"(9-10)",null,1.5012577616907238E-4,null,1.5,4.8182261493470428E-2,13.562894680488649,"(10+)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,1.7327566666666668E-3,null,10.659232566657989,11.185392497784299,11.737524680795687,12.316911155292804,12.924897244781949,13.562894680488649,14.232384879368581,14.934922383927375,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.9497286898062321E-4,2.223985799901624E-4,2.5384219287063125E-4,2.8990535390743284E-4,3.3128101715776669E-4,3.7876742026508365E-4,4.3328421129227793E-4,4.9589105883155685E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,5.0197911589896734E-4,null,49.540873565538178,124.96812081296588,5.4088562590916816,119.5592645538742,0.5,1.6393799999999999E-5]
[null,172,8000,164160426,38855874,"ART031",3374,"GREAT WESTERN",1.6019133333333333,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1983,"Rural Short","Rural Short",0.43334800000000001,50,1.3,0.95,40.485829959514177,41,5.9228013238119742E-2,5.5,null,9.6800000000000015,"(9-10)",null,1.3878952951015586E-4,null,1.5,4.8182261493470428E-2,13.562894680488649,"(10+)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,1.6019133333333333E-3,null,10.659232566657989,11.185392497784299,11.737524680795687,12.316911155292804,12.924897244781949,13.562894680488649,14.232384879368581,14.934922383927375,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.8025014386996834E-4,2.0560489389776271E-4,2.3467414735404418E-4,2.6801411921410513E-4,3.0626543742355924E-4,3.5016606337583904E-4,4.005662009814326E-4,4.5844550149745314E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,4.6407383926581403E-4,null,45.799959934526186,115.53157048704715,5.0004245409659855,110.53114594608117,0.5,1.51558E-5]
[null,173,8000,164160736,38860470,"ART031",3374,"GREAT WESTERN",6.661089999999998,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",0.43334800000000001,55,1.3,0.95,44.534412955465591,30,5.3843648398290679E-2,2.5147220269730002,null,5.5,"(5-6)",null,1.3367517157814629E-4,null,1.5,5.3286561617741569E-2,7.9865112395270952,"(7-8)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,6.661089999999998E-3,null,6.1185259855102094,6.4534042165637286,6.8066109518843048,7.1791493443720595,7.5720774513386377,7.9865112395270952,8.4236277546020677,8.8846684641119786,9.3709427834177745,9.8838317946022229,10.424792168922005,10.995360303942856,11.597156687107748,12.231890498131236,12.901364463291319,13.607479975405706,14.352242494033803,15,15,15,15,15,15,15,15,15,null,1.7424407968660553E-4,1.9934320809647258E-4,2.2836283021522845E-4,2.619396639999222E-4,3.0081627891993644E-4,3.4585895298276041E-4,3.9807857078880604E-4,4.5865508369570741E-4,5.2896614281990116E-4,6.1062062071434242E-4,7.0549786080798872E-4,8.1579363820938279E-4,9.4407398493973722E-4,1.0933382313829531E-3,1.2670928487797232E-3,1.4694379508846103E-3,1.7051686334099388E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,1.9297158876646181E-3,null,44.112243366831322,114.1105097960819,20.792808956945095,93.317700839136805,0.5,6.3021200000000006E-5]
[null,174,8000,164160419,38855874,"ART031",3374,"GREAT WESTERN",1.6564733333333337,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1983,"Rural Short","Rural Short",0.43334800000000001,50,1.3,0.95,40.485829959514177,41,5.9228013238119742E-2,5.5,null,9.6800000000000015,"(9-10)",null,1.4351659967837605E-4,null,1.5,4.8182261493470428E-2,13.562894680488649,"(10+)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,1.6564733333333337E-3,null,10.659232566657989,11.185392497784299,11.737524680795687,12.316911155292804,12.924897244781949,13.562894680488649,14.232384879368581,14.934922383927375,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.8638933232973447E-4,2.1260764665450484E-4,2.4266697768587865E-4,2.7714248467560848E-4,3.1669661488998246E-4,3.6209246414936359E-4,4.1420919368945284E-4,4.7405982097480808E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,4.7987985582331175E-4,null,47.359873172047003,119.46649153090722,5.1707353544651173,114.2957561764421,0.5,1.5671999999999998E-5]
[null,175,8000,164160928,38860470,"ART031",3374,"GREAT WESTERN",7.7257499999999997,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",0.43334800000000001,55,1.3,0.95,44.534412955465591,30,5.3843648398290679E-2,2.5147220269730002,null,5.5,"(5-6)",null,1.5504083518160902E-4,null,1.5,5.3286561617741569E-2,7.9865112395270952,"(7-8)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,7.72575E-3,null,6.1185259855102094,6.4534042165637286,6.8066109518843048,7.1791493443720595,7.5720774513386377,7.9865112395270952,8.4236277546020677,8.8846684641119786,9.3709427834177745,9.8838317946022229,10.424792168922005,10.995360303942856,11.597156687107748,12.231890498131236,12.901364463291319,13.607479975405706,14.352242494033803,15,15,15,15,15,15,15,15,15,null,2.020939814112695E-4,2.3120477128387749E-4,2.648626779604091E-4,3.0380618774816131E-4,3.4889655699978523E-4,4.011385232757045E-4,4.6170454359145718E-4,5.3196316411610004E-4,6.1351222966374167E-4,7.0821776323151805E-4,8.1825948878296506E-4,9.4618413809093428E-4,1.0949678790030126E-3,1.2680894329767129E-3,1.4696157200187879E-3,1.7043021861357199E-3,1.9777103401345487E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,2.238147588326374E-3,null,51.162822329573274,132.3491006812819,24.116179754232206,108.23292092704969,0.5,7.3094000000000002E-5]
[null,176,8000,187119193,187119190,"ART031",3377,"ARARAT",4.1623200000000002,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",0.43334800000000001,"Blank",1.3,1,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,4.1623200000000006E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,3.9380089998598945E-5,null,0,0,12.992817178220342,-12.992817178220342,0.5,3.9380099999999999E-5]
[null,177,8000,19181603,38860470,"ART031",3374,"GREAT WESTERN",53.388800000000003,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",0.43334800000000001,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,5.5,"(5-6)",null,1.071409784337299E-3,null,1.5,5.3286561617741569E-2,7.9865112395270952,"(7-8)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,5.33888E-2,null,6.1185259855102094,6.4534042165637286,6.8066109518843048,7.1791493443720595,7.5720774513386377,7.9865112395270952,8.4236277546020677,8.8846684641119786,9.3709427834177745,9.8838317946022229,10.424792168922005,10.995360303942856,11.597156687107748,12.231890498131236,12.901364463291319,13.607479975405706,14.352242494033803,15,15,15,15,15,15,15,15,15,null,1.3965705795256106E-3,1.5977407103673661E-3,1.8303336946047554E-3,2.0994528423064472E-3,2.4110498660130262E-3,2.7720680052372819E-3,3.1906095248869803E-3,3.6761317640826639E-3,4.2396766303687758E-3,4.8941392767841143E-3,5.6545826870835793E-3,6.5386060527080573E-3,7.5667761833499714E-3,8.7631327857239909E-3,1.0155780312971437E-2,1.177758127756693E-2,1.3666968489450912E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,1.54667202489906E-2,null,353.56071433700572,914.59853948844102,166.65487462870954,747.94366485973148,0.5,5.0511600000000001E-4]
[null,178,8000,19157425,38854632,"ART031",3377,"ARARAT",129.697,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1987,"Rural Short","Rural Short",0.43334800000000001,50,1.3,1,38.46153846153846,37,6.2345277092757639E-2,5.0209947521515463,null,8.8369507637867226,"(8-9)",null,8.8014113977985774E-3,null,1.5,5.174935245913681E-2,12.69473509593818,"(10+)",null,3.3435030209827965,122954.6401415,185304.11023182332,150702.87060000002,4175,102899.99999999999,107074.99999999999,550,null,0.12969700000000001,null,9.8005703782040623,10.32109581767515,10.869267273926967,11.446553075279104,12.054499535537124,12.69473509593818,13.368974687082583,14.079024322535197,14.826785936401052,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.1620707705261189E-2,1.33685655507231E-2,1.539148194585057E-2,1.7733792560450268E-2,2.0447084649110433E-2,2.3591394171504382E-2,2.7236601725225702E-2,3.1464060438127453E-2,3.6368494507649174E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,3.7573184190941432E-2,null,4394.7116321289723,11777.412802426214,612.58655349617766,11164.826248930036,0.5,1.227075E-3]
[null,179,8000,164160858,38855874,"ART031",3374,"GREAT WESTERN",95.0852,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",0.43334800000000001,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,5.5,"(5-6)",null,1.9081757526984862E-3,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,38587.499999999993,42762.499999999993,550,null,9.5085199999999995E-2,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.8921569941573622E-3,3.5780489611619533E-3,4.4398469546284586E-3,5.5244098239881226E-3,6.8913633336093296E-3,8.6166275013436211E-3,1.0796927187626894E-2,1.3555561584369873E-2,1.7049785813746519E-2,2.1480257283136538E-2,2.7103126932959819E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,2.7546155527363808E-2,null,506.97040500210193,2288.8629119716243,238.9662817729189,2049.8966301987052,0.5,8.9961000000000001E-4]
[null,180,8000,19162827,38856258,"ART031",3377,"ARARAT",80.081999999999994,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1991,"Rural Short","Rural Short",0.43334800000000001,55,1.3,1,42.307692307692307,33,5.6677524629779673E-2,3.2453108276921627,null,5.7117470567382069,"(5-6)",null,1.7640815492727048E-3,null,1.5,4.9205497410763431E-2,8.0604019350564826,"(8-9)",null,3.3435030209827965,122954.6401415,132360.07873701665,50234.29020000001,4175,102899.99999999999,107074.99999999999,550,null,8.0082E-2,null,6.3024341771246943,6.6203049477655975,6.9542079091423581,7.304951663880729,7.6733855974425191,8.0604019350564826,8.4669379023929547,8.8939779952147084,9.3425563635003321,9.8137593158137157,10.3087279499844,10.828660916469412,11.374817321088546,11.948519774162556,12.551157593438264,13.184190168557013,13.84915049521407,14.547648887567602,15,15,15,15,15,15,15,15,null,2.2571215175109503E-3,2.5574272295673102E-3,2.9009138371099436E-3,3.2940284209529869E-3,3.7442026509900816E-3,4.2600053040262528E-3,4.8513186252335172E-3,5.5295422831991951E-3,6.3078292606284824E-3,7.2013587085837001E-3,8.227651586553756E-3,9.4069358308699891E-3,1.0762568859974621E-2,1.2321526459928652E-2,1.4114968524113265E-2,1.6178893778382875E-2,1.8554897542950827E-2,2.12910488067274E-2,2.3199732733825543E-2,2.3199732733825543E-2,2.3199732733825543E-2,2.3199732733825543E-2,2.3199732733825543E-2,2.3199732733825543E-2,2.3199732733825543E-2,2.3199732733825543E-2,null,582.13947812262472,1405.5191365847888,249.97856610405771,1155.540570480731,0.5,7.57663E-4]
[null,181,8000,19181195,38860370,"ART031",3377,"ARARAT",41.572200000000002,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Rural Short","Rural Short",0.43334800000000001,55,1.3,1.2,35.256410256410255,20,6.8013029555735613E-2,1.9486043737265879,null,5.5,"(5-6)",null,8.3427351497743088E-4,null,1.5,7.9929842426612357E-2,9.6239712295986664,"(9-10)",null,3.3435030209827965,122954.6401415,185304.11023182332,150702.87060000002,4175,38587.499999999993,42762.499999999993,550,null,4.1572200000000004E-2,null,6.4534042165637286,6.9903988836557742,7.5720774513386377,8.2021581147721001,8.8846684641119786,9.6239712295986664,10.424792168922005,11.292250275123644,12.231890498131236,13.249719189086516,14.352242494033803,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2441110562427741E-3,1.5261731769039884E-3,1.8774096297325793E-3,2.315443348829647E-3,2.8624896031152103E-3,3.5465696291860837E-3,4.4030478749096441E-3,5.4765796407962534E-3,6.8235792674619941E-3,8.5153486821665757E-3,1.0642043788906123E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,1.2043454573526416E-2,null,362.91437282483417,1542.4902623709124,171.06382822394121,1371.4264341469711,0.5,3.9331799999999998E-4]
[null,182,8000,164160128,38856784,"ART033",3379,"WILLAURA",11.759366666666669,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Long","Rural Long",1.4180299999999999,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,3.5,"(3-4)",null,1.1123549695754523E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,36750,49275,550,null,1.1759366666666668E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.3108487517653355E-4,1.6670461998978387E-4,2.1338724625318551E-4,2.7477610073188585E-4,3.5575611612584954E-4,4.6288583833376798E-4,6.0498176854213942E-4,7.9390917073121365E-4,1.045652849808659E-3,1.3817677016106744E-3,1.8313445683572184E-3,2.4336754946906515E-3,3.2418684844933766E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,3.4066851949966742E-3,null,31.021729399788484,129.06685525611104,31.021729399788484,98.045125856322557,0.5,1.1125599999999999E-4]
[null,183,8000,19163547,38855884,"ART033",3351,"LAKE BOLAC",482.29899999999998,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1999,"Rural Long","Rural Long",1.4180299999999999,55,1.3,1,42.307692307692307,25,5.6677524629779673E-2,2.062236214783018,null,3.5,"(3-4)",null,4.5622158461306392E-3,null,1.2142857142857142,6.410056961593974E-2,5.4819833233776283,"(5-6)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,147000,159525,550,null,0.48229899999999998,null,3.9787357088055915,4.2421265034195876,4.5229536687213514,4.8223714858360331,5.1416106488613975,5.4819833233776283,5.8448885398285508,6.2318179439426622,6.644361927829836,7.0842161669543158,7.5531885898528355,8.053206809245431,8.5863260450829788,9.1547375720974653,9.7607777265768956,10.406937509385255,11.095872824698786,11.830415396542694,12.613584407998461,13.44859891092225,14.338891057181971,15,15,15,15,15,null,4.56307492605909E-3,5.2168884631899623E-3,6.0533458212096046E-3,7.0425136661520418E-3,8.2139037280694275E-3,9.6029262478188049E-3,1.1252093768792035E-2,1.3212473906105497E-2,1.5545443037525013E-2,1.8324803759121835E-2,2.1639342142563606E-2,2.5595916804554097E-2,3.0323191139200366E-2,3.5976143482082758E-2,4.2741518331998581E-2,5.0844416096448464E-2,6.0556260414445007E-2,7.2204432477223135E-2,8.6183922770221633E-2,0.10297142454746273,0.12314238284745255,0.13972188379150527,0.13972188379150527,0.13972188379150527,0.13972188379150527,0.13972188379150527,null,1775.3103917906021,3736.1154562664951,1775.3103917906021,1960.805064475893,0.5,4.5630749999999998E-3]
[null,184,8000,173642074,38856784,"ART033",3379,"WILLAURA",11.602833333333336,1,"xlpe","c (Cu)","35mm","XLPE","Unknown","NA","unknown",null,"Yes",null,1986,"Rural Long","Rural Long",1.4180299999999999,50,1.3,1,38.46153846153846,38,6.2345277092757639E-2,5.3439941896349534,null,6.4662329694582947,"(6-7)",null,3.4892167489131501E-4,null,1.5,4.4907734897077896E-2,8.8546952304744124,"(8-9)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,98000,110525,550,null,1.1602833333333337E-2,null,7.0738803625834574,7.3987932550089264,7.7386298360258321,8.0940755708353631,8.4658474089824782,8.8546952304744124,9.2614033583213367,9.6867921405500699,10.13171960488182,10.597083189411503,11.083821552779517,11.592916467487136,12.125394800174467,12.682330582855219,13.264847179286113,13.874119550840561,14.511376626456979,15,15,15,15,15,15,15,15,15,null,4.3918868901919719E-4,4.9334043568916464E-4,5.5463057412678926E-4,6.2403193611900094E-4,7.0265262515634098E-4,7.917550661803727E-4,8.9277776016198076E-4,1.0073601296338519E-3,1.1373708966155905E-3,1.2849404976278131E-3,1.4524981128344013E-3,1.6428139690864789E-3,1.8590476712624113E-3,2.1048034245151671E-3,2.3841931338078933E-3,2.7019085086783723E-3,3.0633034630833007E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,3.3613375326347439E-3,null,118.67990246375925,269.25161184106071,37.331269018403738,231.92034282265698,0.5,1.09775E-4]
[null,185,8000,153208528,153208527,"ART033",3377,"MAROONA",11.9803,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Long","Rural Long",1.4180299999999999,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,3.5,"(3-4)",null,1.133253738892241E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,19600,32125,550,null,1.1980299999999999E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.3354767944510258E-4,1.6983664303323653E-4,2.1739633593819148E-4,2.7993855561367061E-4,3.6244001219077964E-4,4.7158247260963937E-4,6.1634808124576366E-4,8.0882502499662586E-4,1.0652984290448755E-3,1.4077281595896343E-3,1.8657516135185837E-3,2.4793990489036318E-3,3.3027762553631849E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,3.4706895191310171E-3,null,29.661031143109835,123.40562848571754,29.661031143109835,93.744597342607705,0.5,1.13347E-4]
[null,186,8000,56517480,38856784,"ART033",3379,"WILLAURA",75.587000000000003,1,"xlpe","c (Cu)","35mm","XLPE","Unknown","NA","unknown",null,"Yes",null,1986,"Rural Long","Rural Long",1.4180299999999999,50,1.3,1,38.46153846153846,38,6.2345277092757639E-2,5.3439941896349534,null,6.4662329694582947,"(6-7)",null,2.273060543258959E-3,null,1.5,4.4907734897077896E-2,8.8546952304744124,"(8-9)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,98000,110525,550,null,7.5587000000000001E-2,null,7.0738803625834574,7.3987932550089264,7.7386298360258321,8.0940755708353631,8.4658474089824782,8.8546952304744124,9.2614033583213367,9.6867921405500699,10.13171960488182,10.597083189411503,11.083821552779517,11.592916467487136,12.125394800174467,12.682330582855219,13.264847179286113,13.874119550840561,14.511376626456979,15,15,15,15,15,15,15,15,15,null,2.8611076694106939E-3,3.2138808204119863E-3,3.6131572351455776E-3,4.065274454983143E-3,4.5774512527996612E-3,5.1579117331148261E-3,5.8160270529350848E-3,6.5624772787078404E-3,7.4094362551516977E-3,8.3707827738219234E-3,9.4623418005499119E-3,1.070216005987098E-2,1.2110820890964435E-2,1.3711803994612914E-2,1.5531896496988136E-2,1.7601662678265833E-2,1.9955980768841867E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,2.1897532506077164E-2,null,773.14372531377421,1754.0475674818142,243.19565318477521,1510.851914297039,0.5,7.1513600000000001E-4]
[null,187,8000,173642066,38856784,"ART033",3379,"WILLAURA",10.965966666666668,1,"xlpe","c (Cu)","35mm","XLPE","Unknown","NA","unknown",null,"Yes",null,1986,"Rural Long","Rural Long",1.4180299999999999,50,1.3,1,38.46153846153846,38,6.2345277092757639E-2,5.3439941896349534,null,6.4662329694582947,"(6-7)",null,3.2976975073349874E-4,null,1.5,4.4907734897077896E-2,8.8546952304744124,"(8-9)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,98000,110525,550,null,1.0965966666666669E-2,null,7.0738803625834574,7.3987932550089264,7.7386298360258321,8.0940755708353631,8.4658474089824782,8.8546952304744124,9.2614033583213367,9.6867921405500699,10.13171960488182,10.597083189411503,11.083821552779517,11.592916467487136,12.125394800174467,12.682330582855219,13.264847179286113,13.874119550840561,14.511376626456979,15,15,15,15,15,15,15,15,15,null,4.1508210846444537E-4,4.6626152575544958E-4,5.2418751639874458E-4,5.8977951452229426E-4,6.640848010437332E-4,7.4829650779824688E-4,8.4377417803217097E-4,9.5206724819172023E-4,1.0749418682152359E-3,1.2144115373230683E-3,1.3727721006712395E-3,1.5526417304282019E-3,1.7570066042611337E-3,1.9892730964953245E-3,2.2533274141861522E-3,2.5536037441329044E-3,2.8951621298868983E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,3.1768374395582839E-3,null,112.16569410524744,254.47268917609284,35.282197022007388,219.19049215408546,0.5,1.0375E-4]
[null,188,8000,131052194,131052188,"ART033",3351,"LAKE BOLAC",38.8001,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",1.4180299999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,3.5,"(3-4)",null,3.6702218136768562E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,3.2418395631510255,119216.0480736,192503.25353615993,150702.87060000002,12525,19600,32125,550,null,3.8800099999999997E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,4.3251532242414003E-4,5.500428815099689E-4,7.0407248349669248E-4,9.0662537262555876E-4,1.173819413287102E-3,1.5272945665385064E-3,1.9961409302892046E-3,2.6195080133528865E-3,3.4501377742447246E-3,4.55915071950567E-3,6.0425322554261904E-3,8.029926716139479E-3,1.0696564275161483E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,1.1240377988133467E-2,null,159.18910751998902,662.31115724876418,159.18910751998902,503.12204972877515,0.5,3.67091E-4]
[null,189,8000,19164538,38856784,"ART033",3379,"WILLAURA",76.452333333333328,1,"xlpe","c (Cu)","35mm","XLPE","Unknown","NA","unknown",null,"Yes",null,1986,"Rural Long","Rural Long",1.4180299999999999,50,1.3,1,38.46153846153846,38,6.2345277092757639E-2,5.3439941896349534,null,10,"(10+)",null,7.2319866836856863E-3,null,1.5,5.2556706553578782E-2,14.446931497138218,"(10+)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,98000,110525,550,null,7.645233333333333E-2,null,11.108365866407244,11.707799137227791,12.339579222196157,13.005451630673342,13.707256063767186,14.446931497138218,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,9.6287651493540544E-3,1.11221269207822E-2,1.2856300786190315E-2,1.4870945932327191E-2,1.7212337905198629E-2,1.9934481510568237E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,2.2148219327822419E-2,null,2459.8399469060519,6779.1056946815343,245.97979999867917,6533.1258946828548,0.5,7.23323E-4]
[null,190,8000,19161611,38855884,"ART033",3351,"LAKE BOLAC",325.85300000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1999,"Rural Long","Rural Long",1.4180299999999999,55,1.3,1,42.307692307692307,25,5.6677524629779673E-2,2.062236214783018,null,3.5,"(3-4)",null,3.082344603885157E-3,null,1.2142857142857142,6.410056961593974E-2,5.4819833233776283,"(5-6)",null,3.2418395631510255,119216.0480736,137502.32395439997,50234.29020000001,12525,147000,159525,550,null,0.325853,null,3.9787357088055915,4.2421265034195876,4.5229536687213514,4.8223714858360331,5.1416106488613975,5.4819833233776283,5.8448885398285508,6.2318179439426622,6.644361927829836,7.0842161669543158,7.5531885898528355,8.053206809245431,8.5863260450829788,9.1547375720974653,9.7607777265768956,10.406937509385255,11.095872824698786,11.830415396542694,12.613584407998461,13.44859891092225,14.338891057181971,15,15,15,15,15,null,3.0829250192953594E-3,3.5246574353167619E-3,4.0897884836556021E-3,4.7580944718040915E-3,5.5495142463546634E-3,6.4879718320595761E-3,7.6021897429648221E-3,8.9266705088051086E-3,1.0502881511482791E-2,1.2380685589895746E-2,1.4620068785506044E-2,1.7293227393202902E-2,2.0487089548769242E-2,2.4306362406032594E-2,2.8877215115595791E-2,3.4351731018053167E-2,4.0913290562137078E-2,4.8783080487416711E-2,5.8227966026147743E-2,6.9570012799247724E-2,8.3198005548406617E-2,9.4399521871522368E-2,9.4399521871522368E-2,9.4399521871522368E-2,9.4399521871522368E-2,9.4399521871522368E-2,null,1199.4431195091493,2524.2109765328278,1199.4431195091493,1324.7678570236785,0.5,3.0829249999999998E-3]
[null,191,8000,19157413,38854628,"ART034",3377,"ARARAT",190.65299999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1988,"Rural Short","Rural Short",1.03237,50,1.3,1,38.46153846153846,36,6.2345277092757639E-2,4.7175179101112548,null,6.2271236413468563,"(6-7)",null,5.212001367099298E-3,null,1.5,4.670484651736212E-2,8.6352136791771112,"(8-9)",null,4.683887306729603,172246.19647359999,185422.20205077331,50234.29020000001,12525,49000,61525,550,null,0.19065299999999999,null,6.8368303452363444,7.1637176489067587,7.5062343164643979,7.8651276299626662,8.2411806010260129,8.6352136791771112,9.0480865418437819,9.4806999699509618,9.9339978131897961,10.408969049251549,10.906649941519033,11.428126299923095,11.974535849896748,12.547070714595392,13.14698001579867,13.775572599168484,14.434219889808922,15,15,15,15,15,15,15,15,15,null,6.6108278533308128E-3,7.4556148327222325E-3,8.4161724222079123E-3,9.5089233260270672E-3,1.0752668924319243E-2,1.2168938355299513E-2,1.3782389263713519E-2,1.56212679050596E-2,1.7717937443664757E-2,2.0109484603280627E-2,2.2838416347214938E-2,2.595346001079632E-2,2.9510482316300549E-2,3.3573545008583283E-2,3.821611750369619E-2,4.3522469994618423E-2,4.9589273967613458E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,5.5232120138133924E-2,null,1842.202550157632,4300.3497450233772,637.4350924649782,3662.9146525583992,0.5,1.803785E-3]
[null,192,8000,154204037,154348384,"ART034",3377,"ARARAT",9.0303799999999992,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Short","Rural Short",1.03237,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,4.5,"(4-5)",null,1.119784452375569E-4,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,4.683887306729603,172246.19647359999,185422.20205077331,50234.29020000001,12525,19600,32125,550,null,9.0303799999999993E-3,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.738906416480324E-4,2.1823975074395524E-4,2.7508047869572653E-4,3.4809740477403586E-4,4.4209182238000842E-4,5.6332589139545814E-4,7.1997397904480188E-4,9.2271480027545229E-4,1.1855085538438532E-3,1.5266171783668309E-3,1.969944181156725E-3,2.5467946142704117E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,2.6160985300677244E-3,null,36.287059203220487,182.51362093974643,27.68106741990287,154.83255351984357,0.5,8.5437200000000003E-5]
[null,193,8000,86419892,86419891,"ART034",3377,"ARARAT",215.434,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Short","Rural Short",1.03237,60,1.3,1,46.153846153846153,11,5.1954397577298035E-2,0.88545928081990688,null,4.5,"(4-5)",null,2.6714229491237172E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,4.683887306729603,172246.19647359999,222506.64246092798,100468.58040000002,12525,49000,61525,550,null,0.21543399999999999,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,3.8498281493061486E-3,4.6448300310855976E-3,5.6214825233817404E-3,6.8232780263087966E-3,8.3044142439287864E-3,1.0132474713823302E-2,1.2391787882421375E-2,1.5187637704812079E-2,1.8651543045655947E-2,2.2947878833317614E-2,2.8282181900296185E-2,3.4911572411601172E-2,4.3157832369930364E-2,5.3423821716916134E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,6.2411168824192356E-2,null,1207.2619537401604,4578.1774196924434,920.94262441634169,3657.234795276102,0.5,2.0382410000000001E-3]
[null,194,8000,19157419,38854630,"ART034",3377,"ARARAT",136.328,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1988,"Rural Short","Rural Short",1.03237,50,1.3,1,38.46153846153846,36,6.2345277092757639E-2,4.7175179101112548,null,6.2271236413468563,"(6-7)",null,3.7268845618684894E-3,null,1.5,4.670484651736212E-2,8.6352136791771112,"(8-9)",null,4.683887306729603,172246.19647359999,185422.20205077331,50234.29020000001,12525,34300,46825,550,null,0.136328,null,6.8368303452363444,7.1637176489067587,7.5062343164643979,7.8651276299626662,8.2411806010260129,8.6352136791771112,9.0480865418437819,9.4806999699509618,9.9339978131897961,10.408969049251549,10.906649941519033,11.428126299923095,11.974535849896748,12.547070714595392,13.14698001579867,13.775572599168484,14.434219889808922,15,15,15,15,15,15,15,15,15,null,4.7271269772250282E-3,5.3311988739508775E-3,6.0180535002059268E-3,6.7994340460974549E-3,7.6887845935526521E-3,8.7014997304069273E-3,9.8552111088917402E-3,1.1170116446953184E-2,1.2669357292148192E-2,1.4379452812156334E-2,1.6330797961653466E-2,1.8558235623629529E-2,2.1101713758590851E-2,2.4007040245525336E-2,2.732674999629638E-2,3.1121101107385359E-2,3.5459219322312309E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,3.9494183014122636E-2,null,1262.4969234105583,2947.1125866245452,436.84655796513709,2510.2660286594082,0.5,1.289812E-3]
[null,195,8000,19189524,38862354,"ART034",3377,"ARARAT",161.26499999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",1.03237,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,4.5,"(4-5)",null,1.9997169522472601E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,4.683887306729603,172246.19647359999,222506.64246092798,50234.29020000001,12525,49000,61525,550,null,0.16126499999999999,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,2.8818224444509973E-3,3.4769280381138491E-3,4.2080097808756111E-3,5.1076242882399621E-3,6.2163417243665149E-3,7.5847523358648795E-3,9.2759809169336467E-3,1.1368838690580503E-2,1.3961775250228405E-2,1.7177834882400017E-2,2.1170873976026367E-2,2.6133362073567139E-2,3.2306171900149561E-2,3.999086777935925E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,4.6718424856027278E-2,null,803.25210510905902,3046.0917272658544,612.74945297108604,2433.3422742947682,0.5,1.525743E-3]
[null,196,8000,19193776,38863364,"ART034",3377,"ARARAT",188.95099999999999,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Short","Rural Short",1.03237,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,4.5,"(4-5)",null,2.3430286661338296E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,4.683887306729603,172246.19647359999,203964.42225585066,50234.29020000001,12525,19600,32125,550,null,0.18895099999999998,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.6384748626345038E-3,4.5664323254194271E-3,5.7557634927916891E-3,7.2835642275805501E-3,9.2502964360885107E-3,1.1786989086291298E-2,1.5064682030489787E-2,1.9306815906622643E-2,2.4805492875975305E-2,3.194282438497506E-2,4.1218965644163851E-2,5.3288941236250144E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,5.4739051219863014E-2,null,815.76861862146211,4103.0848931512264,622.29749742568345,3480.7873957255429,0.5,1.787683E-3]
[null,197,8000,130643163,38862350,"ART034",3377,"ARARAT",6.031769999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",1.03237,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,4.5,"(4-5)",null,7.4795105702145256E-5,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,4.683887306729603,172246.19647359999,222506.64246092798,50234.29020000001,12525,34300,46825,550,null,6.0317699999999988E-3,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,1.0778836180055305E-4,1.300470048209715E-4,1.5739154283937666E-4,1.9103968593977088E-4,2.3250887373442601E-4,2.8369132543887206E-4,3.4694808802488352E-4,4.2522692554914423E-4,5.2221013301751882E-4,6.4249991696036911E-4,7.9185094423697981E-4,9.7746212355117375E-4,1.2083427804059472E-3,1.4957722788299117E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,1.7474020617855056E-3,null,28.944426931039828,109.76302317081483,22.079844740834165,87.683178429980671,0.5,5.7067100000000001E-5]
[null,198,8000,19189512,38862350,"ART034",3377,"ARARAT",124.682,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",1.03237,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,4.5,"(4-5)",null,1.5460807307232998E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,4.683887306729603,172246.19647359999,222506.64246092798,50234.29020000001,12525,34300,46825,550,null,0.124682,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,2.2280804019411478E-3,2.6881861634459486E-3,3.2534218553259111E-3,3.948958617842278E-3,4.8061632646728423E-3,5.8641496340824419E-3,7.171722647103345E-3,8.789815183821402E-3,1.0794543526177274E-2,1.3281039337781906E-2,1.6368256652583756E-2,2.0205003255861456E-2,2.497750984314295E-2,3.0918930806226212E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,3.6120340110372323E-2,null,598.30680523559568,2268.8983921773442,456.40984354123026,1812.488548636114,0.5,1.1796280000000001E-3]
[null,199,8000,19154755,38853788,"AW008",3036,"KEILOR",177.33399999999995,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Blank","Blank",0.17733399999999999,55,1,1,55,30,4.3598095869061285E-2,1.849278745013585,null,5.5,"(5-6)",null,3.5587498257250677E-3,null,1.5,5.3286561617741569E-2,7.9865112395270952,"(7-8)",null,0.20432036669091933,7513.7175000000007,5777.4862499999999,33489.526800000007,4175,210000,214175,4800,null,0.17733399999999994,null,6.1185259855102094,6.4534042165637286,6.8066109518843048,7.1791493443720595,7.5720774513386377,7.9865112395270952,8.4236277546020677,8.8846684641119786,9.3709427834177745,9.8838317946022229,10.424792168922005,10.995360303942856,11.597156687107748,12.231890498131236,12.901364463291319,13.607479975405706,14.352242494033803,15,15,15,15,15,15,15,15,15,null,4.6387902921510606E-3,5.3069885656221224E-3,6.0795596716734521E-3,6.9734545510963227E-3,8.0084421627673544E-3,9.2075848799888366E-3,1.0597794846228191E-2,1.2210485162652744E-2,1.4082332166480915E-2,1.6256167857476359E-2,1.8782024811033009E-2,2.1718359763675719E-2,2.5133486568309896E-2,2.9107254507004798E-2,3.3733014153164632E-2,3.9119920250615364E-2,4.5395629609736261E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,5.1373609607904616E-2,null,925.19753159493393,2393.321081279621,436.10240725946801,1957.218674020153,0.5,1.677773E-3]
[null,200,8000,19185825,38861478,"BAN001",3350,"BALLARAT CENTRAL",54.40290000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Urban","Urban",0.99170700000000001,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,1.8204803248080421,"(1-2)",null,5.146139064262223E-4,null,1,6.8013029555735613E-2,2.9305543054663046,"(2-3)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,5.4402900000000011E-2,null,2.08574569774972,2.2325389259810158,2.3896633522475343,2.557846078569777,2.7378653798667245,2.9305543054663046,3.1368045340874846,3.3575705001331313,3.5938738103882879,3.8468079715623844,4.1175434505523469,4.4073330908432595,4.7175179101112557,5.0495333058573992,5.4049156977894386,5.7853096376894522,6.1924754196686758,6.6282972260263895,7.0947918464083006,7.5941180106127737,8.1285863782330363,8.7006702313629329,9.3130169198473691,9.9684601120409386,10.670032907765808,11.420981874149849,null,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.1471080988121497E-4,5.4965755929785407E-4,6.4278962285020539E-4,7.5398913809092514E-4,8.8697346727310323E-4,1.0462518628202985E-3,1.2372978239652791E-3,1.4667594857729989E-3,1.742716507891022E-3,2.0749938264705502E-3,2.4755449550042368E-3,2.9589203643701264E-3,3.5428399568658182E-3,4.2488929177464671E-3,5.1033934576025456E-3,6.1384273666233334E-3,7.393132153146722E-3,null,168.27727307486492,168.27727307486492,168.27727307486492,0,0.5,5.1471100000000005E-4]
[null,201,8000,164090575,38854750,"BAN001",3355,"WENDOUREE",373.95400000000001,3,"c.x.hc","c (Cu)","300mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2020,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,0.64161549498167569,"(0-1)",null,3.537346883414515E-3,null,1,6.2345277092757626E-2,0.9926778063021624,"(0-1)",null,5.6181399131975347,206602.58625659999,244647.35944895403,50234.29020000001,16700,28000,44700,4800,null,0.37395400000000001,null,0.72682065918875682,0.77357686501205269,0.82334088680116146,0.87630621666530961,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.2738349240957716,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.7397794656165337,1.8516990784578977,1.9708184542497467,2.0976007520866058,2.2325389259810149,2.3761576415637538,2.5290153160849442,2.6917062896479655,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555379,null,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,3.5380129772184911E-3,null,1478.265303092779,1478.265303092779,1478.265303092779,0,0.5,3.538013E-3]
[null,202,8000,19192414,38863036,"BAN001",3350,"BALLARAT CENTRAL",62.918500000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",0.99170700000000001,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,1.1481169673891871,"(1-2)",null,5.9516560829437888E-4,null,1,5.1954397577298035E-2,1.6516981883718409,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,6.2918500000000002E-2,null,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292569,1.5680762759802134,1.6516981883718409,1.7397794656165344,1.8325579154171319,1.9302840272159998,2.0332216484831243,2.1416486970690958,2.2558579115462463,2.3761576415637542,2.5028726803505843,2.6363451416138877,2.7769353832003953,2.9250229800145462,3.0810077488201166,3.2453108276921632,3.4183758130336659,3.6006699572266654,3.7926854301513848,3.9949406479792722,4.2079816728275361,4.4323836870540418,4.6687525461729766,null,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,5.9527767989410896E-4,6.6806010218253278E-4,7.5326957406940745E-4,8.5084780573759444E-4,null,194.61744881175247,194.61744881175247,194.61744881175247,0,0.5,5.9527799999999997E-4]
[null,203,8000,177058421,41289286,"BAN001",3350,"BALLARAT CENTRAL",68.908000000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,15,6.2345277092757639E-2,1.273834924095772,null,1.273834924095772,"(1-2)",null,6.5182214668736639E-4,null,1,6.2345277092757639E-2,1.9708184542497473,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,6.8907999999999997E-2,null,1.4429974750771739,1.5358251707325377,1.6346244506973082,1.7397794656165344,1.8516990784578982,1.9708184542497473,2.0976007520866062,2.2325389259810158,2.3761576415637542,2.5290153160849456,2.6917062896479664,2.8648631361183363,3.049159122692839,3.2453108276921627,3.4540809267555397,3.6762811582706449,3.9127754795689151,4.1644834261581973,4.432383687054041,4.7175179101112557,5.0209947521515472,5.3439941896349525,5.6877721066357676,6.053665177961908,6.4430960664042223,6.8575789543236594,null,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,6.5194488689563886E-4,7.1445454494010574E-4,8.2497675262402479E-4,9.5502047735634412E-4,1.1082389498385155E-3,1.2889928672848436E-3,1.5024903359850746E-3,1.7549548744058908E-3,2.0538271533441996E-3,2.4080073046297622E-3,null,213.14397454993744,213.14397454993744,213.14397454993744,0,0.5,6.5194500000000002E-4]
[null,204,8000,19185831,38861480,"BAN001",3350,"BALLARAT CENTRAL",54.573700000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Urban","Urban",0.99170700000000001,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,1.8204803248080421,"(1-2)",null,5.1622955660695887E-4,null,1,6.8013029555735613E-2,2.9305543054663046,"(2-3)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,5.4573700000000003E-2,null,2.08574569774972,2.2325389259810158,2.3896633522475343,2.557846078569777,2.7378653798667245,2.9305543054663046,3.1368045340874846,3.3575705001331313,3.5938738103882879,3.8468079715623844,4.1175434505523469,4.4073330908432595,4.7175179101112557,5.0495333058573992,5.4049156977894386,5.7853096376894522,6.1924754196686758,6.6282972260263895,7.0947918464083006,7.5941180106127737,8.1285863782330363,8.7006702313629329,9.3130169198473691,9.9684601120409386,10.670032907765808,11.420981874149849,null,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.1632676429408104E-4,5.5138323037656626E-4,6.4480768562963104E-4,7.5635631603154817E-4,8.8975815463738421E-4,1.0495366108423654E-3,1.2411823681409253E-3,1.471364433674122E-3,1.74818783349219E-3,2.0815083495118064E-3,2.4833170237416515E-3,2.9682100088235354E-3,3.5539628393708431E-3,4.2622324807173942E-3,5.1194157579313596E-3,6.1576991957761765E-3,7.4163431763046303E-3,null,168.8055860552609,168.8055860552609,168.8055860552609,0,0.5,5.1632700000000002E-4]
[null,205,8000,19157785,38854748,"BAN001",3350,"SOLDIERS HILL",11.343999999999999,3,"plysws Hsl","c (Cu)","0.1in(65.1mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2002,"Urban","Urban",0.99170700000000001,80,1.3,1.2,51.282051282051277,22,4.675895781956823E-2,1.3987093121104393,null,1.3987093121104393,"(1-2)",null,1.073064148142666E-4,null,1,4.675895781956823E-2,1.9403387984568186,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,1.1344E-2,null,1.5358251707325374,1.6093441969527156,1.6863825346930881,1.767108651277189,1.8516990784578982,1.9403387984568186,2.0332216484831243,2.1305507446164866,2.2325389259810162,2.3394092201815466,2.4513953310200738,2.5687421495588834,2.6917062896479664,2.8205566490878105,2.9555749976547103,3.0970565932745027,3.2453108276921623,3.4006619030492149,3.5634495408485019,3.7340297248566632,3.9127754795689165,4.1000776859384676,4.2963459361544105,4.5020094293373196,4.7175179101112557,4.9433426521046453,null,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.0732662095756847E-4,1.1350977420345048E-4,1.2634653776684524E-4,1.4084118233946813E-4,1.5722053020157843E-4,1.7574352029700019E-4,null,35.088890220213763,35.088890220213763,35.088890220213763,0,0.5,1.07327E-4]
[null,206,8000,40634010,40634009,"BAN001",3350,"BALLARAT CENTRAL",18.6114,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,15,6.2345277092757639E-2,1.273834924095772,null,1.273834924095772,"(1-2)",null,1.7605100570118487E-4,null,1,6.2345277092757639E-2,1.9708184542497473,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,1.86114E-2,null,1.4429974750771739,1.5358251707325377,1.6346244506973082,1.7397794656165344,1.8516990784578982,1.9708184542497473,2.0976007520866062,2.2325389259810158,2.3761576415637542,2.5290153160849456,2.6917062896479664,2.8648631361183363,3.049159122692839,3.2453108276921627,3.4540809267555397,3.6762811582706449,3.9127754795689151,4.1644834261581973,4.432383687054041,4.7175179101112557,5.0209947521515472,5.3439941896349525,5.6877721066357676,6.053665177961908,6.4430960664042223,6.8575789543236594,null,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.760841566722223E-4,1.9296742493902429E-4,2.2281842941003626E-4,2.5794201126530828E-4,2.9932487361445043E-4,3.4814479959054302E-4,4.0580844951460822E-4,4.7399673694662153E-4,5.5471931679558592E-4,6.5038003061163236E-4,null,57.568174492638079,57.568174492638079,57.568174492638079,0,0.5,1.7608399999999999E-4]
[null,207,8000,181510630,181510703,"BAN001",3350,"BALLARAT NORTH",53.922899999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,0.64161549498167569,"(0-1)",null,5.1007343753422217E-4,null,1,6.2345277092757626E-2,0.9926778063021624,"(0-1)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,5.3922899999999996E-2,null,0.72682065918875682,0.77357686501205269,0.82334088680116146,0.87630621666530961,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.2738349240957716,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.7397794656165337,1.8516990784578977,1.9708184542497467,2.0976007520866058,2.2325389259810149,2.3761576415637538,2.5290153160849442,2.6917062896479655,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555379,null,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,5.1016948600430786E-4,null,166.79255275525077,166.79255275525077,166.79255275525077,0,0.5,5.1016899999999999E-4]
[null,208,8000,19162653,38856202,"BAN001",3350,"BALLARAT CENTRAL",26.575500000000002,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1993,"Urban","Urban",0.99170700000000001,55,1.3,1,42.307692307692307,31,5.6677524629779673E-2,2.8975225621422327,null,2.8975225621422327,"(2-3)",null,2.5138589799863738E-4,null,1.1282175088774617,5.0236345548450044E-2,4.1185884762279512,"(4-5)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,2.6575500000000002E-2,null,3.2037717066458886,3.3688287081701183,3.5423893785717708,3.724891823376264,3.9167967191256179,4.1185884762279512,4.3307764617165105,4.5538962850047344,4.7885111498828996,5.0352132761690704,5.2946253946029262,5.5674023187559039,5.8542325979255017,6.1558402551860167,6.4729866149829514,6.8064722248843221,7.1571388763398138,7.5258717295486095,7.9136015477995345,8.3213070469234989,8.7500173657887537,9.2008146640750468,9.6748368538840435,10.173280472081188,10.697403700619432,11.248529542468818,null,2.5143323477237848E-4,2.5143323477237848E-4,2.5143323477237848E-4,2.5143323477237848E-4,2.5143323477237848E-4,2.686598010906782E-4,3.0149886357986276E-4,3.3892103331561633E-4,3.8160387987670735E-4,4.3032863860257442E-4,4.8599641328013308E-4,5.496469463122009E-4,6.2248036688680416E-4,7.0588239369471974E-4,8.0145354543204495E-4,9.1104300140127899E-4,1.0367878579939948E-3,1.1811586470317275E-3,1.3470121215682055E-3,1.5376524769640969E-3,1.7569023634943404E-3,2.009185265691034E-3,2.2996210780051474E-3,2.6341370019335513E-3,3.0195962331823461E-3,3.4639473064856851E-3,null,82.20246844563566,87.834445759568098,82.20246844563566,5.6319773139324383,0.5,2.5143300000000002E-4]
[null,209,8000,41289287,41289286,"BAN001",3350,"BALLARAT CENTRAL",63.695099999999996,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",0.99170700000000001,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,1.0899902847190324,"(1-2)",null,6.0251170858922713E-4,null,1,5.1954397577298035E-2,1.5680762759802134,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,6.3695099999999991E-2,null,1.2093434127687939,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292569,1.5680762759802134,1.6516981883718409,1.7397794656165344,1.8325579154171319,1.9302840272159998,2.0332216484831243,2.1416486970690962,2.2558579115462458,2.3761576415637546,2.5028726803505843,2.6363451416138877,2.7769353832003949,2.9250229800145462,3.0810077488201171,3.2453108276921632,3.4183758130336654,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275361,4.4323836870540418,null,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.0262516348328797E-4,6.7630593568706557E-4,7.6256714396097033E-4,null,197.01960256219479,197.01960256219479,197.01960256219479,0,0.5,6.0262499999999997E-4]
[null,210,8000,182662631,41289286,"BAN001",3350,"BALLARAT CENTRAL",1.5,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,0.64161549498167569,"(0-1)",null,1.4188965287499991E-5,null,1,6.2345277092757626E-2,0.9926778063021624,"(0-1)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,1.5E-3,null,0.72682065918875682,0.77357686501205269,0.82334088680116146,0.87630621666530961,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.2738349240957716,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.7397794656165337,1.8516990784578977,1.9708184542497467,2.0976007520866058,2.2325389259810149,2.3761576415637538,2.5290153160849442,2.6917062896479655,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555379,null,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,1.4191637115334335E-5,null,4.639750998794133,4.639750998794133,4.639750998794133,0,0.5,1.41916E-5]
[null,211,8000,159334704,159323738,"BAN001",3350,"SOLDIERS HILL",93.603300000000004,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,0.72682065918875682,"(0-1)",null,8.854226496636321E-4,null,1,6.2345277092757632E-2,1.1245032939224644,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,9.36033E-2,null,0.82334088680116146,0.8763062166653095,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.273834924095772,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637533,2.5290153160849447,2.6917062896479655,2.8648631361183354,3.0491591226928385,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689147,null,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,8.8558937759851625E-4,null,289.5306697769513,289.5306697769513,289.5306697769513,0,0.5,8.8558899999999999E-4]
[null,212,8000,19192408,38863034,"BAN001",3350,"BALLARAT CENTRAL",64.788499999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",0.99170700000000001,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,1.1481169673891871,"(1-2)",null,6.128545183527955E-4,null,1,5.1954397577298035E-2,1.6516981883718409,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,6.4788499999999999E-2,null,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292569,1.5680762759802134,1.6516981883718409,1.7397794656165344,1.8325579154171319,1.9302840272159998,2.0332216484831243,2.1416486970690958,2.2558579115462463,2.3761576415637542,2.5028726803505843,2.6363451416138877,2.7769353832003953,2.9250229800145462,3.0810077488201166,3.2453108276921632,3.4183758130336659,3.6006699572266654,3.7926854301513848,3.9949406479792722,4.2079816728275361,4.4323836870540418,4.6687525461729766,null,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.1296992083122572E-4,6.8791550863820685E-4,7.7565749023889323E-4,8.7613584338517485E-4,null,200.40167172358247,200.40167172358247,200.40167172358247,0,0.5,6.1297000000000001E-4]
[null,213,8000,159289652,159289651,"BAN001",3350,"BALLARAT CENTRAL",42.908700000000003,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",0.99170700000000001,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,0.68289047219030818,"(0-1)",null,4.0588670322116727E-4,null,1,6.2345277092757632E-2,1.0565365412471581,"(1-2)",null,5.6181399131975347,206602.58625659999,174748.11389211004,50234.29020000001,16700,28000,44700,4800,null,4.2908700000000001E-2,null,0.77357686501205292,0.82334088680116135,0.87630621666530961,0.93267879401660414,0.9926778063021624,1.0565365412471581,1.1245032939224644,1.1968423321637518,1.273834924095772,1.3557804317570459,1.4429974750771737,1.5358251707325372,1.634624450697308,1.739779465616534,1.8516990784578979,1.9708184542497469,2.0976007520866062,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.691706289647966,2.8648631361183363,3.0491591226928381,3.2453108276921618,3.4540809267555388,3.6762811582706441,null,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,4.0596313299383097E-4,null,132.7237891213052,132.7237891213052,132.7237891213052,0,0.5,4.0596300000000002E-4]
[null,214,8000,154653569,154653568,"BAN002",3355,"WENDOUREE",129.86000000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,0.72682065918875682,"(0-1)",null,1.2283860214898326E-3,null,1,6.2345277092757632E-2,1.1245032939224644,"(1-2)",null,8.2485321631703528,303333.15012830001,391844.01260488393,50234.29020000001,16700,28000,44700,4800,null,0.12986,null,0.82334088680116146,0.8763062166653095,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.273834924095772,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637533,2.5290153160849447,2.6917062896479655,2.8648631361183354,3.0491591226928385,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689147,null,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,1.2286173305315446E-3,null,748.49734641798568,748.49734641798568,748.49734641798568,0,0.5,1.228617E-3]
[null,215,8000,94552206,94552205,"BAN002",3355,"LAKE GARDENS",191.99100000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,0.87630621666530972,"(0-1)",null,1.816102423008274E-3,null,1,6.2345277092757646E-2,1.3557804317570461,"(1-2)",null,8.2485321631703528,303333.15012830001,457151.34803903126,150702.87060000002,16700,28000,44700,4800,null,0.19199100000000002,null,0.99267780630216251,1.0565365412471583,1.1245032939224644,1.1968423321637518,1.273834924095772,1.3557804317570461,1.4429974750771739,1.5358251707325374,1.6346244506973084,1.7397794656165344,1.8516990784578986,1.9708184542497476,2.0976007520866067,2.2325389259810162,2.3761576415637542,2.5290153160849456,2.6917062896479669,2.8648631361183363,3.049159122692839,3.2453108276921632,3.4540809267555397,3.6762811582706449,3.9127754795689165,4.1644834261581982,4.4323836870540418,4.7175179101112565,null,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.8164444009401031E-3,1.9906083841875533E-3,2.2985446060405069E-3,2.6608715456568469E-3,null,1443.3216934862789,1443.3216934862789,1443.3216934862789,0,0.5,1.816444E-3]
[null,216,8000,19162665,38856206,"BAN002",3350,"ALFREDTON",88.572799999999987,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1992,"Urban","Urban",4.4842599999999999,55,1.3,1,42.307692307692307,32,5.6677524629779673E-2,3.0664900691837444,null,3.0664900691837444,"(3-4)",null,8.3783758974445273E-4,null,1.1523557241691063,4.9184052667978366E-2,4.3267729034775861,"(4-5)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,8.8572799999999993E-2,null,3.3834696712499697,3.5540427757197821,3.7332150954317744,3.9214201483371585,4.1191133076156419,4.3267729034775861,4.5449013805120435,4.774026513380953,5.0147026838009294,5.2675122219023942,5.5330668152115265,5.8120089886641573,6.1050136592325943,6.4127897689268769,6.7360820001216073,7.0756725773586959,7.4323831599855854,7.8070768302082998,8.2006601813695355,8.6140855115045039,9.0483531274819597,9.5045137653054219,9.9836711324306506,10.486984578250667,11.015671899209693,11.571012285333179,null,8.3799535725938995E-4,8.3799535725938995E-4,8.3799535725938995E-4,8.3799535725938995E-4,8.9566933216380349E-4,1.0027112310102358E-3,1.1243568055457672E-3,1.2627164421897161E-3,1.4202161262724603E-3,1.5996456561712536E-3,1.8042143250529591E-3,2.037615237291551E-3,2.3040996101054965E-3,2.6085626233947872E-3,2.9566426267314495E-3,3.3548357972789126E-3,3.8106286722342456E-3,4.3326513613275077E-3,4.9308546872287081E-3,5.6167150139679349E-3,6.4034711167487305E-3,7.3063981336654185E-3,8.3431244356968973E-3,9.5339981731750664E-3,1.0902511324685284E-2,1.2475790311185207E-2,null,439.36261886636373,525.72347639750137,439.36261886636373,86.36085753113764,0.5,8.3799500000000002E-4]
[null,217,8000,19190020,38862470,"BAN002",3350,"ALFREDTON",245.018,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.4842599999999999,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,1.2093434127687939,"(1-2)",null,2.3177012645417823E-3,null,1,5.1954397577298042E-2,1.7397794656165344,"(1-2)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.24501800000000001,null,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171321,1.930284027216,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505847,2.6363451416138877,2.7769353832003958,2.9250229800145466,3.0810077488201175,3.2453108276921632,3.4183758130336659,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275379,4.4323836870540427,4.6687525461729784,4.9177264145839503,null,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.3181376951499923E-3,2.6015679031852314E-3,2.9333916812914829E-3,3.3133820365427342E-3,3.7489373923508657E-3,null,1215.4041663964415,1215.4041663964415,1215.4041663964415,0,0.5,2.318138E-3]
[null,218,8000,19168330,38857874,"BAN002",3355,"WENDOUREE",19.4878,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","Olex",null,"Yes",null,1999,"Urban","Urban",4.4842599999999999,55,1.3,1,42.307692307692307,25,5.6677524629779673E-2,2.062236214783018,null,2.062236214783018,"(2-3)",null,1.8434114515316157E-4,null,1.0088908878261453,5.6178051872291752E-2,3.055787392266144,"(3-4)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,1.94878E-2,null,2.3074592765246593,2.4407981361596978,2.581842116170924,2.7310364647041072,2.8888521590178189,3.055787392266144,3.2323691461966311,3.4191548547281756,3.6167341636604298,3.8257307920697956,4.0468045012680554,4.2806531775392695,4.528015035229715,4.7896709471456056,5.0664469096151841,5.359216649996922,5.6689043848651943,5.9964877375805052,6.3430008244544505,6.7095375192518141,7.0972549063352375,7.5073769333532985,7.9411982750028915,8.4000884200629695,8.8854959946016834,9.3989533350043839,null,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8437585718414164E-4,1.8929210380338673E-4,2.1522629920837886E-4,2.4523313468344314E-4,2.7999104381786177E-4,3.2029550420263544E-4,3.6707967400254076E-4,4.2143871823543326E-4,4.8465849049916993E-4,5.5824935672742519E-4,6.4398609041696269E-4,7.4395493767359785E-4,8.6060915013129154E-4,9.9683451993892508E-4,1.156026730243123E-3,1.3421826648036842E-3,1.5600082108840659E-3,null,96.668625627099118,96.668625627099118,96.668625627099118,0,0.5,1.8437600000000001E-4]
[null,219,8000,153764507,154653584,"BAN002",3350,"ALFREDTON",200.04900000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,0.72682065918875682,"(0-1)",null,1.8923255445327241E-3,null,1,6.2345277092757632E-2,1.1245032939224644,"(1-2)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.200049,null,0.82334088680116146,0.8763062166653095,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.273834924095772,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637533,2.5290153160849447,2.6917062896479655,2.8648631361183354,3.0491591226928385,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689147,null,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,1.892681875523679E-3,null,992.33684089920632,992.33684089920632,992.33684089920632,0,0.5,1.8926819999999999E-3]
[null,220,8000,19194852,38863614,"BAN002",3352,"CARDIGAN",374.625,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,1.3557804317570461,"(1-2)",null,3.5436940805531232E-3,null,1,6.2345277092757639E-2,2.0976007520866067,"(2-3)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.37462499999999999,null,1.5358251707325374,1.6346244506973082,1.7397794656165342,1.8516990784578982,1.9708184542497471,2.0976007520866067,2.2325389259810158,2.3761576415637542,2.5290153160849451,2.6917062896479664,2.8648631361183363,3.0491591226928385,3.2453108276921627,3.4540809267555397,3.6762811582706445,3.9127754795689165,4.1644834261581964,4.4323836870540418,4.7175179101112548,5.0209947521515472,5.3439941896349534,5.6877721066357676,6.0536651779619071,6.4430960664042232,6.8575789543236585,7.2987254310841534,null,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.5443613695547503E-3,3.8842011652955675E-3,4.4850658261997942E-3,5.1920611007375099E-3,6.0250481305980999E-3,7.0077342675245943E-3,8.1684338845766629E-3,9.5409817412246255E-3,1.1165829763185279E-2,1.3091364377095899E-2,1.5375489101747459E-2,null,1858.3156577731711,1858.3156577731711,1858.3156577731711,0,0.5,3.5443610000000002E-3]
[null,221,8000,114943977,114943139,"BAN002",3355,"WENDOUREE",15.647,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,0.87630621666530972,"(0-1)",null,1.4800982656900825E-4,null,1,6.2345277092757646E-2,1.3557804317570461,"(1-2)",null,8.2485321631703528,303333.15012830001,457151.34803903126,150702.87060000002,16700,28000,44700,4800,null,1.5647000000000001E-2,null,0.99267780630216251,1.0565365412471583,1.1245032939224644,1.1968423321637518,1.273834924095772,1.3557804317570461,1.4429974750771739,1.5358251707325374,1.6346244506973084,1.7397794656165344,1.8516990784578986,1.9708184542497476,2.0976007520866067,2.2325389259810162,2.3761576415637542,2.5290153160849456,2.6917062896479669,2.8648631361183363,3.049159122692839,3.2453108276921632,3.4540809267555397,3.6762811582706449,3.9127754795689165,4.1644834261581982,4.4323836870540418,4.7175179101112565,null,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.4803769729575757E-4,1.6223182017585533E-4,1.8732819481494345E-4,2.1685733745275916E-4,null,117.62871456464002,117.62871456464002,117.62871456464002,0,0.5,1.4803799999999999E-4]
[null,222,8000,153764474,153764473,"BAN002",3355,"WENDOUREE",43.847900000000003,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,0.72682065918875682,"(0-1)",null,4.1477088735318064E-4,null,1,6.2345277092757632E-2,1.1245032939224644,"(1-2)",null,8.2485321631703528,303333.15012830001,457151.34803903126,100468.58040000002,16700,28000,44700,4800,null,4.3847900000000002E-2,null,0.82334088680116146,0.8763062166653095,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.273834924095772,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637533,2.5290153160849447,2.6917062896479655,2.8648631361183354,3.0491591226928385,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689147,null,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,4.1484899004631229E-4,null,308.79757045861186,308.79757045861186,308.79757045861186,0,0.5,4.1484900000000001E-4]
[null,223,8000,187229708,187229913,"BAN002",3352,"CARDIGAN",314.41300000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",4.4842599999999999,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.314413,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,2.9746901335624097E-3,null,0,0,1559.6359049914875,-1559.6359049914875,0.5,2.9746899999999999E-3]
[null,224,8000,19190014,38862468,"BAN002",3350,"ALFREDTON",90.861400000000003,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.4842599999999999,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,1.2093434127687939,"(1-2)",null,8.5948616704910124E-4,null,1,5.1954397577298042E-2,1.7397794656165344,"(1-2)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,9.0861400000000009E-2,null,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171321,1.930284027216,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505847,2.6363451416138877,2.7769353832003958,2.9250229800145466,3.0810077488201175,3.2453108276921632,3.4183758130336659,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275379,4.4323836870540427,4.6687525461729784,4.9177264145839503,null,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,8.5964801106082627E-4,9.6475402573882151E-4,1.0878060995947153E-3,1.2287200555678522E-3,1.390239492532585E-3,null,450.71514796714376,450.71514796714376,450.71514796714376,0,0.5,8.5964799999999997E-4]
[null,225,8000,53802841,53802840,"BAN002",3355,"WENDOUREE",30.6584,3,"plyswsH","c (Cu)","185mm","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2010,"Urban","Urban",4.4842599999999999,80,1.3,1.2,51.282051282051277,14,4.675895781956823E-2,0.96221075613866891,null,0.96221075613866891,"(0-1)",null,2.9000731558019317E-4,null,1,4.675895781956823E-2,1.3348126349507823,"(1-2)",null,8.2485321631703528,303333.15012830001,457151.34803903126,150702.87060000002,16700,28000,44700,4800,null,3.0658399999999999E-2,null,1.0565365412471579,1.107112309348079,1.1601091090168989,1.2156428335770975,1.2738349240957718,1.3348126349507823,1.398709312110439,1.4656646847342691,1.5358251707325374,1.6093441969527154,1.6863825346930879,1.7671086512771887,1.8516990784578979,1.9403387984568181,2.0332216484831238,2.1305507446164862,2.2325389259810153,2.3394092201815466,2.4513953310200733,2.5687421495588825,2.6917062896479664,2.82055664908781,2.9555749976547099,3.0970565932745022,3.2453108276921623,3.4006619030492145,null,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,2.9006192489117747E-4,null,230.47920896073111,230.47920896073111,230.47920896073111,0,0.5,2.90062E-4]
[null,226,8000,109034604,109034603,"BAN002",3352,"CARDIGAN",357.84,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",4.4842599999999999,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,0.79807108834231433,"(0-1)",null,3.3849195589859978E-3,null,1,5.1954397577298042E-2,1.1481169673891873,"(1-2)",null,8.2485321631703528,303333.15012830001,359190.34488781029,50234.29020000001,16700,28000,44700,4800,null,0.35783999999999999,null,0.88545928081990688,0.93267879401660425,0.98241641558353443,1.0348064304663689,1.0899902847190326,1.1481169673891873,1.2093434127687939,1.2738349240957723,1.3417656198506998,1.4133189038534921,1.4886879604292573,1.5680762759802136,1.6516981883718411,1.7397794656165344,1.8325579154171323,1.930284027216,2.0332216484831247,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505843,2.6363451416138881,2.7769353832003958,2.9250229800145471,3.0810077488201175,3.2453108276921636,null,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,3.3855569502341592E-3,null,1918.8003512470684,1918.8003512470684,1918.8003512470684,0,0.5,3.385557E-3]
[null,227,8000,187229679,187229981,"BAN002",3352,"CARDIGAN",147.73699999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",4.4842599999999999,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.14773700000000001,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,1.3977532616720992E-3,null,0,0,732.84479234550531,-732.84479234550531,0.5,1.3977530000000001E-3]
[null,228,8000,178350310,178350401,"BAN002",3355,"WENDOUREE",23.549800000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,0.64161549498167569,"(0-1)",null,2.2276486315171156E-4,null,1,6.2345277092757626E-2,0.9926778063021624,"(0-1)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,2.3549800000000003E-2,null,0.72682065918875682,0.77357686501205269,0.82334088680116146,0.87630621666530961,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.2738349240957716,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.7397794656165337,1.8516990784578977,1.9708184542497467,2.0976007520866058,2.2325389259810149,2.3761576415637538,2.5290153160849442,2.6917062896479655,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555379,null,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,2.2280681049246704E-4,null,116.81805025672774,116.81805025672774,116.81805025672774,0,0.5,2.22807E-4]
[null,229,8000,19190890,38862682,"BAN002",3350,"ALFREDTON",103.64100000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.4842599999999999,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,1.2093434127687939,"(1-2)",null,9.8037236757452439E-4,null,1,5.1954397577298042E-2,1.7397794656165344,"(1-2)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.10364100000000001,null,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171321,1.930284027216,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505847,2.6363451416138877,2.7769353832003958,2.9250229800145466,3.0810077488201175,3.2453108276921632,3.4183758130336659,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275379,4.4323836870540427,4.6687525461729784,4.9177264145839503,null,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,9.8055697484691071E-4,1.1004460858141873E-3,1.240805358139935E-3,1.4015387753117141E-3,1.5857758216973287E-3,null,514.10795618890688,514.10795618890688,514.10795618890688,0,0.5,9.8055699999999996E-4]
[null,230,8000,19191232,38862770,"BAN002",3355,"WENDOUREE",60.666699999999999,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,1.4429974750771739,"(1-2)",null,5.7386513360478382E-4,null,1,6.2345277092757646E-2,2.2325389259810162,"(2-3)",null,8.2485321631703528,303333.15012830001,391844.01260488393,100468.58040000002,16700,28000,44700,4800,null,6.0666699999999997E-2,null,1.6346244506973084,1.7397794656165346,1.8516990784578984,1.9708184542497476,2.0976007520866067,2.2325389259810162,2.3761576415637546,2.5290153160849456,2.6917062896479669,2.8648631361183368,3.0491591226928398,3.2453108276921632,3.4540809267555401,3.6762811582706458,3.9127754795689165,4.1644834261581982,4.4323836870540427,4.7175179101112565,5.0209947521515481,5.3439941896349552,5.6877721066357685,6.0536651779619088,6.4430960664042241,6.8575789543236612,7.2987254310841543,7.7682507592227283,null,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,5.7397319425656903E-4,6.2900678501070899E-4,7.2631069191408785E-4,8.4080136985015025E-4,9.756951282604094E-4,1.1348311310981239E-3,1.3227946024569829E-3,1.5450647367376774E-3,1.8081923109622491E-3,2.1200130136962685E-3,2.4899037295668548E-3,2.9290904930902471E-3,null,378.50323488599565,378.50323488599565,378.50323488599565,0,0.5,5.7397299999999997E-4]
[null,231,8000,19157809,38854756,"BAN002",3355,"WENDOUREE",320.15300000000002,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1977,"Urban","Urban",4.4842599999999999,50,1.3,1,38.46153846153846,47,6.2345277092757639E-2,5.5,null,5.5,"(5-6)",null,6.4248504683555221E-3,null,1.5,3.4012698904941428E-2,6.9785208699783414,"(6-7)",null,8.2485321631703528,303333.15012830001,457151.34803903126,50234.29020000001,16700,28000,44700,4800,null,0.32015300000000002,null,5.8871587156723342,6.0908411311213015,6.3015704988212224,6.5195906274284185,6.7451537608289112,6.9785208699783414,7.2199619548388991,7.469756356762594,7.7281930816822708,7.9955711344843134,8.2721998649498918,8.5583993256649915,8.8545006423133206,9.1608463967805243,9.4777910235129355,9.8057012195894462,10.144956368980942,10.495948981488155,10.859085146865766,11.234785004658207,11.623483230290686,12.02562953797789,12.441689201032187,12.872143590173309,13.317490730462362,13.778245877504466,null,7.6045014186927893E-3,8.2798820521891043E-3,9.0204293261929164E-3,9.8326851915135401E-3,1.0723864211283367E-2,1.1701923767093234E-2,1.2775641665325925E-2,1.3954701928769339E-2,1.5249789642235492E-2,1.6672695813493309E-2,1.8236433313298495E-2,1.9955365071731269E-2,2.1845345833606627E-2,2.3923878914698368E-2,2.6210289554356801E-2,2.8725916630391143E-2,3.1494324690594377E-2,3.4541538463961963E-2,3.7896302245655322E-2,4.1590366805481817E-2,4.565880675274963E-2,5.0140371603745175E-2,5.5077874145017088E-2,6.0518620069731528E-2,6.6514883289569116E-2,7.3124431795373118E-2,null,4460.5633591749211,8122.7330658181099,2102.5374065970036,6020.1956592211063,0.5,3.0289969999999999E-3]
[null,232,8000,19194846,38863612,"BAN002",3350,"ALFREDTON",134.16499999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,1.3557804317570461,"(1-2)",null,1.2691083518649574E-3,null,1,6.2345277092757639E-2,2.0976007520866067,"(2-3)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.13416499999999998,null,1.5358251707325374,1.6346244506973082,1.7397794656165342,1.8516990784578982,1.9708184542497471,2.0976007520866067,2.2325389259810158,2.3761576415637542,2.5290153160849451,2.6917062896479664,2.8648631361183363,3.0491591226928385,3.2453108276921627,3.4540809267555397,3.6762811582706445,3.9127754795689165,4.1644834261581964,4.4323836870540418,4.7175179101112548,5.0209947521515472,5.3439941896349534,5.6877721066357676,6.0536651779619071,6.4430960664042232,6.8575789543236585,7.2987254310841534,null,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.269347329052554E-3,1.3910546528979107E-3,1.606243194052974E-3,1.8594404473285227E-3,2.1577593124903409E-3,2.5096901381446435E-3,2.9253731921901312E-3,3.4169257665970019E-3,3.9988349687761163E-3,4.6884295005754318E-3,5.5064464339965235E-3,null,665.52130857560894,665.52130857560894,665.52130857560894,0,0.5,1.2693470000000001E-3]
[null,233,8000,156579460,156579676,"BAN002",3355,"WENDOUREE",12.3589,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",4.4842599999999999,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,0.72682065918875682,"(0-1)",null,1.1690666872778911E-4,null,1,6.2345277092757632E-2,1.1245032939224644,"(1-2)",null,8.2485321631703528,303333.15012830001,457151.34803903126,150702.87060000002,16700,28000,44700,4800,null,1.2358900000000001E-2,null,0.82334088680116146,0.8763062166653095,0.93267879401660403,0.9926778063021624,1.0565365412471579,1.1245032939224644,1.1968423321637516,1.273834924095772,1.3557804317570459,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637533,2.5290153160849447,2.6917062896479655,2.8648631361183354,3.0491591226928385,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689147,null,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,1.1692868262980369E-4,null,92.909920140150177,92.909920140150177,92.909920140150177,0,0.5,1.16929E-4]
[null,234,8000,19190878,38862678,"BAN002",3350,"ALFREDTON",175.20699999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.4842599999999999,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,1.2093434127687939,"(1-2)",null,1.6573373607513405E-3,null,1,5.1954397577298042E-2,1.7397794656165344,"(1-2)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,0.175207,null,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171321,1.930284027216,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505847,2.6363451416138877,2.7769353832003958,2.9250229800145466,3.0810077488201175,3.2453108276921632,3.4183758130336659,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275379,4.4323836870540427,4.6687525461729784,4.9177264145839503,null,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.6576494427109219E-3,1.8603241705236952E-3,2.0976040793086095E-3,2.3693268514008883E-3,2.680782937178567E-3,null,869.1088727433139,869.1088727433139,869.1088727433139,0,0.5,1.657649E-3]
[null,235,8000,19196644,38862684,"BAN002",3350,"ALFREDTON",96.972300000000004,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",4.4842599999999999,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,1.1481169673891871,"(1-2)",null,9.1729106569935696E-4,null,1,5.1954397577298035E-2,1.6516981883718409,"(1-2)",null,8.2485321631703528,303333.15012830001,326536.6771707366,50234.29020000001,16700,28000,44700,4800,null,9.6972299999999997E-2,null,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292569,1.5680762759802134,1.6516981883718409,1.7397794656165344,1.8325579154171319,1.9302840272159998,2.0332216484831243,2.1416486970690958,2.2558579115462463,2.3761576415637542,2.5028726803505843,2.6363451416138877,2.7769353832003953,2.9250229800145462,3.0810077488201166,3.2453108276921632,3.4183758130336659,3.6006699572266654,3.7926854301513848,3.9949406479792722,4.2079816728275361,4.4323836870540418,4.6687525461729766,null,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,9.1746379455955724E-4,1.0296387333912159E-3,1.1609666968781965E-3,1.3113578466163007E-3,null,481.02807730471079,481.02807730471079,481.02807730471079,0,0.5,9.17464E-4]
[null,250,8000,19154925,38853844,"BAN003",3461,"COOMOORA",154.803,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1988,"Rural Long","Rural Long",30.311399999999999,50,1.3,1,38.46153846153846,36,6.2345277092757639E-2,4.7175179101112548,null,5.189269701122381,"(5-6)",null,2.6954758971403847E-3,null,1.4556099573031973,4.4649860878757726E-2,7.0932384601352743,"(7-8)",null,10.306918195460456,379028.64442999993,524600.37348900002,50234.29020000001,16700,19600,36300,550,null,0.154803,null,5.6739906943895226,5.9330745779430396,6.2039886639647319,6.4872731392408953,6.7834928563879249,7.0932384601352743,7.4171275650363775,7.7558059869558225,8.1099490307882771,8.4802628369768094,8.8674857895154933,9.2723899882437344,9.6957827883680583,10.138508410280981,10.601449622886934,11.085529503791644,11.59171327986469,12.121010251845245,12.674475806828488,13.253213522645542,13.858377368332889,14.4911740050789,15,15,15,15,null,3.3551691106923232E-3,3.7489608515858153E-3,4.1932250192916751E-3,4.69470576681411E-3,5.2610712032734354E-3,5.901041979800686E-3,6.6245379531625756E-3,7.4428454855975552E-3,8.3688083030235907E-3,9.4170452493026278E-3,1.060419874902095E-2,1.1949218333731297E-2,1.347368420647721E-2,1.5202176527738382E-2,1.7162696915339847E-2,1.9387149575802259E-2,2.1911890541592996E-2,2.4778354696642989E-2,2.8033771652902984E-2,3.1731983118291458E-2,3.5934376199329508E-2,4.0710949142302007E-2,4.4846385285012808E-2,4.4846385285012808E-2,4.4846385285012808E-2,4.4846385285012808E-2,null,2073.7262409500227,4539.0284347781662,1126.5612543663171,3412.4671804118489,0.5,1.4646049999999999E-3]
[null,346,8000,19185969,38861514,"BAN004",3355,"MITCHELL PARK",11.3848,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",6.6356599999999997,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,1.4429974750771739,"(1-2)",null,1.0769235467008661E-4,null,1,6.2345277092757646E-2,2.2325389259810162,"(2-3)",null,9.4748893386742896,348431.45099799999,525118.6936065465,150702.87060000002,16700,28000,44700,4800,null,1.13848E-2,null,1.6346244506973084,1.7397794656165346,1.8516990784578984,1.9708184542497476,2.0976007520866067,2.2325389259810162,2.3761576415637546,2.5290153160849456,2.6917062896479669,2.8648631361183368,3.0491591226928398,3.2453108276921632,3.4540809267555401,3.6762811582706458,3.9127754795689165,4.1644834261581982,4.4323836870540427,4.7175179101112565,5.0209947521515481,5.3439941896349552,5.6877721066357685,6.0536651779619088,6.4430960664042241,6.8575789543236612,7.2987254310841543,7.7682507592227283,null,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.0771263348710556E-4,1.1804031612053927E-4,1.3630050695527377E-4,1.5778599191104827E-4,1.8310034823418962E-4,2.1296403894271356E-4,2.4823753377144724E-4,2.8994906620619077E-4,3.3932796446556367E-4,3.9784468511274362E-4,4.672589077759748E-4,5.4967732620587334E-4,null,95.106189208840092,95.106189208840092,95.106189208840092,0,0.5,1.07713E-4]
[null,391,8000,66453048,66453047,"BAN005",3350,"LAKE WENDOUREE",83.232799999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",1.4878199999999999,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,4.5,"(4-5)",null,1.0321026952097836E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,10.311976259649207,379214.65068099997,571511.84656752658,150702.87060000002,12525,28000,40525,4800,null,8.3232799999999996E-2,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6027459529014674E-3,2.0115106480260497E-3,2.5354103002515581E-3,3.2084055900279251E-3,4.0747499256720936E-3,5.1921614874833495E-3,6.6359832258487675E-3,8.5046406051978614E-3,1.0926804449023704E-2,1.4070794615904398E-2,1.8156929170354011E-2,2.3473746040659011E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,2.4112518602032351E-2,null,969.442281123052,4876.0198512904763,739.52526693290179,4136.4945843575742,0.5,7.8747300000000001E-4]
[null,428,8000,141642636,38862950,"BAN006",3352,"MINERS REST",387.714,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Long","Rural Long",7.0843499999999997,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,3.5,"(3-4)",null,3.6675069916518475E-3,null,1.2142857142857142,9.4265543552852549E-2,6.7708170965118439,"(6-7)",null,11.949390597405047,439429.24878299999,709565.20918604999,150702.87060000002,16700,19600,36300,550,null,0.387714,null,4.2261611675300177,4.6439235386475524,5.1029823468396227,5.6074198068602481,6.1617216665156587,6.7708170965118439,7.4401225234733781,8.1755897959219137,8.9837591115338942,9.8718171763370997,10.847661113031004,11.919968686740479,13.098275472690592,14.393059652021826,15,15,15,15,15,15,15,15,15,15,15,15,null,4.1576185394004896E-3,5.1775118730605987E-3,6.4837857795724142E-3,8.1617446342840145E-3,1.0322995388142272E-2,1.3113730945868016E-2,1.672565725491312E-2,2.1410415108176682E-2,2.7498623106344017E-2,3.5425033135279074E-2,4.5761773215424302E-2,5.9262293294121277E-2,7.6919478692229551E-2,0.10004252140108777,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,0.11232063606256633,null,4072.232132950614,14558.146107801325,4072.232132950614,10485.913974850711,0.5,3.6681980000000001E-3]
[null,473,8000,19172943,38858824,"BAN007",3350,"BALLARAT CENTRAL",35.870699999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","Olex",null,"Yes",null,2001,"Rural Short","Rural Short",4.8151299999999999,55,1.3,1.2,35.256410256410255,23,6.8013029555735613E-2,2.3896633522475343,null,4.5,"(4-5)",null,4.4480356480932498E-4,null,1.3571428571428572,7.0391634056537922E-2,7.3655876418633559,"(7-8)",null,1.8436398783548387,67798.376843400009,78197.814194850012,50234.29020000001,16700,19600,36300,550,null,3.5870699999999998E-2,null,5.1802880606502768,5.5580776326051211,5.9634187536257341,6.3983207111892586,6.8649393266811876,7.3655876418633559,7.9027473846878022,8.4790812712928822,9.0974462051629814,9.7609074388804196,10.47275376866977,11.23651383705438,12.055973624437822,12.935195216316542,13.87853693915331,14.890674964725587,15,15,15,15,15,15,15,15,15,15,null,6.2209114924198668E-4,7.3883764112548376E-4,8.7984540132461805E-4,1.0503988851474099E-3,1.2569660971439788E-3,1.507468291465139E-3,1.8116118125621617E-3,2.1812964963635901E-3,2.6311184139286171E-3,3.1789888875773014E-3,3.8468968278247708E-3,4.6618477554975588E-3,5.6570206679373144E-3,6.8731935278341571E-3,8.3605000259652246E-3,1.0180594923388141E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,1.0391731637262253E-2,null,83.970842282195235,284.5290833753661,64.055963683967704,220.47311969139838,0.5,3.3937600000000001E-4]
[null,577,8000,19175741,38859258,"BAN013",3355,"LAKE GARDENS",416.488,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",6.2733699999999999,55,1.3,1.2,35.256410256410255,22,6.8013029555735613E-2,2.2325389259810162,null,2.2325389259810162,"(2-3)",null,3.9396891831068644E-3,null,1.0332198465687166,6.582629029204605E-2,3.5392806550567362,"(3-4)",null,13.373013184360698,491781.82683600002,582340.84839084011,50234.29020000001,16700,28000,44700,4800,null,0.41648800000000002,null,2.5466838204089992,2.7199631720870805,2.9050326539247653,3.1026944801953289,3.3138054487713435,3.5392806550567362,3.7800974586191485,4.0372997197165992,4.3120023240823979,4.6053960155817144,4.9187525576877764,5.2534302461509483,5.6108797967562767,5.9926506336909666,6.4003976057797303,6.8358881597006889,7.3010100012752632,7.7977792780412303,8.328349318577617,8.8950199664635221,9.5002475493304264,10.146655526220497,10.837045859403649,11.574411159946344,12.361947659679144,13.203069065792119,null,3.9404310392609117E-3,3.9404310392609117E-3,3.9404310392609117E-3,3.9404310392609117E-3,3.9404310392609117E-3,3.9404310392609117E-3,3.9404310392609117E-3,4.0240072549059796E-3,4.6778498536849521E-3,5.4536991234562489E-3,6.37572426226628E-3,7.4730546389466072E-3,8.7808202683337319E-3,1.0341413617271875E-2,1.2206020252792684E-2,1.4436476103418739E-2,1.7107521588106859E-2,2.0309538058260471E-2,2.4151870485030355E-2,2.8766862823460793E-2,3.4314759869649963E-2,4.0989662759782129E-2,4.9026765834961052E-2,5.8711151989511975E-2,7.0388483752558309E-2,8.4478000561292954E-2,null,3376.6221214826373,3376.6221214826373,3376.6221214826373,0,0.5,3.9404310000000003E-3]
[null,614,8000,98041845,38863420,"BAN015",3350,"BROWN HILL",0.15041599999999999,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Short","Rural Short",8.1783300000000008,50,1.3,0.95,40.485829959514177,10,5.9228013238119742E-2,0.90405322041827485,null,5.5,"(5-6)",null,3.0185577147431515E-6,null,1.5,7.897068431749299E-2,9.5595712952133525,"(9-10)",null,8.7592250171259334,322113.46995659999,371521.71550514991,50234.29020000001,16700,19600,36300,550,null,1.50416E-4,null,6.4410364130639897,6.9703131023490394,7.5430818317120432,8.1629164550340345,8.8336844990506709,9.5595712952133525,10.345106094528056,11.195190328318272,12.115128191248257,13.110659737432693,14.187996696139653,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,4.4795662640269423E-6,5.4812356099362433E-6,6.7252112021560745E-6,8.2723838859539917E-6,1.0199296623085296E-5,1.2602224885621176E-5,1.5602330348702793E-5,1.9352171832270167E-5,2.4043932842912108E-5,2.991982053839904E-5,3.7285211829777453E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,4.3575472626696428E-5,null,1.7213461056564134,7.1851224080498408,0.81137611674058496,6.3737462913092555,0.5,1.4231E-6]
[null,659,8000,95030165,95030132,"BAS011",3373,"BEAUFORT",209.18899999999999,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Long","Rural Long",27.725000000000001,60,1.3,1.2,38.46153846153846,10,6.2345277092757639E-2,0.93267879401660414,null,7.5,"(7-8)",null,9.2127291660553997E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,8.2543266887697069,303546.23915660003,350106.49980515003,50234.29020000001,16700,19600,36300,550,null,0.20918899999999999,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.4282622123822095E-2,1.784744612477868E-2,2.2350971528623816E-2,2.8047304443325517E-2,3.5260487045270836E-2,4.4403945687310105E-2,5.6005382906429278E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,6.0601994091758843E-2,null,4997.0179163174271,24080.327764677517,1073.2994666175862,23007.02829805993,0.5,1.9791560000000001E-3]
[null,755,8000,82972396,82972368,"BAS011",3373,"BEAUFORT",27.140999999999998,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Long","Rural Long",27.725000000000001,60,1.3,1.2,38.46153846153846,11,6.2345277092757639E-2,0.99267780630216251,null,7.5,"(7-8)",null,1.1952955571082112E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,8.2543266887697069,303546.23915660003,350106.49980515003,50234.29020000001,16700,19600,36300,550,null,2.7140999999999998E-2,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.8530833220802981E-3,2.3155975470632692E-3,2.8999025678136947E-3,3.6389671058052668E-3,4.5748336618832534E-3,5.7611417899568508E-3,7.2663576835464436E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,7.8627400180909454E-3,null,648.33267173116792,3124.276017673551,139.25407561328709,2985.0219420602639,0.5,2.5678300000000001E-4]
[null,800,8000,181582742,38854790,"BAS012",3350,"BALLARAT CENTRAL",1.4054633333333333,1,"xlpe","c (Cu)","35mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2020,"Urban","Urban",3.34633,60,1.3,0.95,48.582995951417011,4,4.9356677698433125E-2,0.60913188805627438,null,5.5,"(5-6)",null,2.8204926255331603E-5,null,1.5,6.5808903597910834E-2,8.718179275374327,"(8-9)",null,6.2725707829843991,230668.75625469995,266050.507135675,50234.29020000001,16700,28000,44700,4800,null,1.4054633333333332E-3,null,6.2736975356539935,6.7004507686190182,7.1562328670674527,7.6430184499738258,8.1629164550340345,8.718179275374327,9.3112125177629927,9.9445854246010228,10.621042004843691,11.343512922076377,12.115128191248257,12.939230739070872,13.819390886830259,14.759421818357694,15,15,15,15,15,15,15,15,15,15,15,15,null,3.9158539158752793E-5,4.6283789157732953E-5,5.4813291254147453E-5,6.5034673199116611E-5,7.7295847722089721E-5,9.2017830688277249E-5,1.097103099288266E-4,1.3099055854555932E-4,1.5660641517667938E-4,1.8746421035233991E-4,2.2466270875333777E-4,2.6953436932187412E-4,3.2369550778394964E-4,3.8910729021844734E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,4.0716232986844596E-4,null,12.571991189578151,41.00806891524843,5.9259514153354385,35.082117499912989,0.5,1.32972E-5]
[null,845,8000,19167002,38857532,"BAS014",3350,"LAKE WENDOUREE",71.733500000000006,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1980,"Urban","Urban",2.2277999999999998,50,1.3,1.2,32.051282051282051,44,7.4814332511309159E-2,5.5,null,9.2949999999999999,"(9-10)",null,5.5723388852916582E-3,null,1.5,4.4282178814141711E-2,12.672722803619139,"(10+)",null,8.1053998437149932,298069.57395660004,343789.78150515008,50234.29020000001,16700,28000,44700,4800,null,7.1733500000000006E-2,null,10.15575945757487,10.615584504111377,11.096229172686547,11.598636118914941,12.123790679282367,12.672722803619139,13.246509075070465,13.846274821525533,14.473196322646395,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.0770060277190539E-3,7.981859721627604E-3,9.0074708935830167E-3,1.0170328399011015E-2,1.1489204376867696E-2,1.2985473260726133E-2,1.4683475619586868E-2,1.6610933152093898E-2,1.8799422052071666E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,2.0781174646760502E-2,null,3047.1702796994432,7099.621800606843,371.05705373569151,6728.5647468711513,0.5,6.7867700000000003E-4]
[null,941,8000,178494712,38861112,"BAS023",3350,"GOLDEN POINT (BALLARAT)",176.56100000000001,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",3.55335,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,3.5,"(3-4)",null,1.6701452667508573E-3,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,2.8031891624001428,103085.03164149998,118897.007950375,50234.29020000001,12525,19600,32125,550,null,0.176561,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.9681737377617221E-3,2.5029863634960124E-3,3.2039026125875837E-3,4.1256255116904669E-3,5.3414998783349529E-3,6.9499989938841718E-3,9.0834982072930809E-3,1.1920148513679063E-2,1.5699953751624942E-2,2.0746549884836395E-2,2.7496721337066238E-2,3.6540418476455026E-2,4.8675031378444561E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,5.1149671726692283E-2,null,396.72102510057363,1650.5699751239804,396.72102510057363,1253.8489500234068,0.5,1.6704599999999999E-3]
[null,986,8000,148533221,148533220,"BAS024",3350,"LUCAS",368.60899999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Short","Rural Short",26.2348,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,7.5,"(7-8)",null,1.6233620721789934E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,11.256989738762861,413966.762919,477464.17416975007,50234.29020000001,16700,19600,36300,550,null,0.36860899999999996,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.5167207924125735E-2,3.1448734248017557E-2,3.9384333135081176E-2,4.9421761390655225E-2,6.2132009184375073E-2,7.8243569288316731E-2,9.868629893424602E-2,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,0.1067859229699895,null,11493.962468914358,55388.711467805333,2468.7651703077627,52919.946297497569,0.5,3.4874429999999998E-3]
[null,1031,8000,98521767,98521761,"BAS024",3350,"LUCAS",503.17599999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Short","Rural Short",26.2348,60,1.3,1,46.153846153846153,10,5.1954397577298035E-2,0.84063038960457881,null,7.5,"(7-8)",null,2.215998073923147E-2,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,11.256989738762861,413966.762919,668449.84383765003,50234.29020000001,16700,19600,36300,550,null,0.50317599999999996,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.1912357924341585E-2,3.8392727435768666E-2,4.6262464190957982E-2,5.5827891473800913E-2,6.7464017996045497E-2,8.163010264871938E-2,9.88887703413866E-2,0.11992949265936771,0.14559743406358006,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,0.14576994478254041,null,21194.126728752424,78057.514702346627,4552.2440171996568,73505.27068514697,0.5,4.7605939999999999E-3]
[null,1068,8000,91020524,91020523,"BAS024",3350,"LUCAS",198.12,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Short","Rural Short",26.2348,60,1.3,1.2,38.46153846153846,11,6.2345277092757639E-2,0.99267780630216251,null,7.5,"(7-8)",null,8.7252479928624158E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,11.256989738762861,413966.762919,668449.84383765003,50234.29020000001,16700,19600,36300,550,null,0.19812000000000002,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.3526873282876413E-2,1.690306864242935E-2,2.1168295078856689E-2,2.6563212962018336E-2,3.3394718142010615E-2,4.205436098250806E-2,5.3041921235924307E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,5.7395307924696146E-2,null,8344.9536295459857,40213.827916109003,1792.395870803846,38421.432045305155,0.5,1.874431E-3]
[null,1172,8000,145134560,145134549,"BAS033",3358,"WINTER VALLEY",274.77499999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Long","Rural Long",23.881599999999999,60,1.3,1,46.153846153846153,7,5.1954397577298035E-2,0.71930745528819906,null,4.5,"(4-5)",null,3.407262738683167E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,8.5350991962237721,313871.42277359992,470620.07151822001,50234.29020000001,16700,19600,36300,550,null,0.27477499999999999,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,4.9102580359905914E-3,5.9242420963800755E-3,7.1699121789606923E-3,8.7027406058421582E-3,1.0591853764380425E-2,1.2923450984945725E-2,1.5805088868945168E-2,1.9371051692582134E-2,2.3789085011512171E-2,2.9268840602805723E-2,3.6072470137740023E-2,4.4527917178336346E-2,5.5045598138862097E-2,6.8139340179663527E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,7.9602239728489718E-2,null,2382.1317440533503,9033.5173137617912,1817.1753473034098,7216.3419664583816,0.5,2.599671E-3]
[null,1209,8000,19196234,38863922,"BAS033",3351,"NINTINGBOOL",196.83266666666668,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Long","Rural Long",23.881599999999999,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,4.5,"(4-5)",null,2.4407628455608323E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,8.5350991962237721,313871.42277359992,362015.43962939997,50234.29020000001,16700,19600,36300,550,null,0.19683266666666668,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,3.5174203739257847E-3,4.243778982110505E-3,5.1361038447844372E-3,6.2341320744470734E-3,7.5873817537489615E-3,9.257601018661913E-3,1.1321837099365401E-2,1.3876283361982671E-2,1.7041102867349545E-2,2.0966477831286901E-2,2.5840198309398855E-2,3.189718380247264E-2,3.9431432517273886E-2,4.881102004356408E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,5.7022367822392533E-2,null,1361.6806604358756,5163.7638651049283,1038.7387402988581,4125.0251248060704,0.5,1.862252E-3]
[null,1254,8000,186333836,144239777,"BAS033",3351,"SMYTHES CREEK",105.318,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Long","Rural Long",23.881599999999999,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,4.5,"(4-5)",null,1.3059634141120327E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,8.5350991962237721,313871.42277359992,506821.61548115988,50234.29020000001,16700,19600,36300,550,null,0.10531799999999999,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.0280225856594601E-3,2.5452499306620408E-3,3.2081624311796984E-3,4.0597319798271955E-3,5.1559542953250838E-3,6.5698626447598949E-3,8.3967916660251784E-3,1.0761283283251655E-2,1.3826150159099278E-2,1.7804374565769977E-2,2.2974734315838755E-2,2.970232871548387E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,3.0510594791102102E-2,null,974.52854618809954,4901.6023226856441,743.40525195435475,4158.1970707312894,0.5,9.9642299999999997E-4]
[null,1299,8000,19189824,38862422,"BBD013",3597,"LAKE POWELL",67.858099999999993,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Short","Rural Short",0.63471999999999995,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,8,"(8-9)",null,3.5383479744559377E-3,null,1.5,8.3127036123676848E-2,14.315327187314599,"(10+)",null,10.95049102691611,402695.51878300001,371571.24782059994,33489.526800000007,1670,51449.999999999993,53119.999999999993,550,null,6.7858099999999991E-2,null,9.4469847255377459,10.265847919706811,11.155690050567934,12.122663561520461,13.173454188818583,14.315327187314599,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.5069929846619306E-3,6.8933271334100108E-3,8.646384237976942E-3,1.0865712810953687E-2,1.3678307612223444E-2,1.7246250596160098E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,1.9658472363642352E-2,null,2018.2529829572914,9835.3084178618428,366.13076648435037,9469.177651377493,0.5,6.4201199999999996E-4]
[null,1395,8000,152221188,192723332,"BET002",3550,"IRONBARK",19.501200000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Urban","Urban",0.66187399999999996,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,0.77357686501205292,"(0-1)",null,1.8446789990972991E-4,null,1,6.2345277092757653E-2,1.1968423321637518,"(1-2)",null,6.3608716888345862,233915.95119810003,377714.09459773498,33489.526800000007,16700,28000,44700,4800,null,1.95012E-2,null,0.87630621666530983,0.93267879401660425,0.99267780630216262,1.0565365412471583,1.1245032939224646,1.1968423321637518,1.2738349240957723,1.3557804317570461,1.4429974750771741,1.5358251707325377,1.6346244506973087,1.7397794656165346,1.8516990784578984,1.9708184542497478,2.0976007520866067,2.2325389259810167,2.3761576415637546,2.529015316084946,2.6917062896479673,2.8648631361183372,3.0491591226928398,3.2453108276921641,3.4540809267555406,3.6762811582706458,3.9127754795689174,4.1644834261581991,null,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,1.8450263580903865E-4,2.0219308312222089E-4,null,105.92387069638905,105.92387069638905,105.92387069638905,0,0.5,1.8450300000000001E-4]
[null,1440,8000,53928526,53928525,"BET004",3555,"KANGAROO FLAT",372.19099999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2010,"Rural Short","Rural Short",7.5248699999999999,60,1.3,1,46.153846153846153,14,5.1954397577298035E-2,1.0348064304663689,null,3.5,"(3-4)",null,3.5206701195466057E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,9.4354509674503486,346981.13654899999,560285.28692814999,100468.58040000002,16700,19600,36300,550,null,0.37219099999999999,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,3.8353573440657101E-3,4.6748081707274399E-3,5.7248971228240986E-3,7.0417168952270079E-3,8.6968282056716188E-3,1.0781617659051947E-2,1.3412900166457593E-2,1.6740124468323809E-2,2.0954644191363878E-2,2.6301650955507419E-2,3.3095539143814537E-2,4.1739695429064118E-2,5.2751994709938251E-2,6.6797656733050784E-2,8.4731598895312288E-2,0.10765304223113165,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,0.10782362735615073,null,3048.8262738110461,9334.8963335969747,3048.8262738110461,6286.0700597859286,0.5,3.5213330000000002E-3]
[null,1477,8000,19196430,38855156,"BET005",3550,"STRATHDALE",104.28000000000002,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1985,"Rural Long","Rural Long",7.6646700000000001,50,1.3,1,38.46153846153846,39,6.2345277092757639E-2,5.5,null,8.25,"(8-9)",null,5.8968303293223485E-3,null,1.5,4.7920690271906576E-2,11.538139569283157,"(10+)",null,12.982325400532101,477414.59714700002,605708.53860742506,33489.526800000007,16700,19600,36300,550,null,0.10428000000000001,null,9.0798219273031453,9.5255272247652645,9.9931110583678802,10.483647389642027,10.998262898150815,11.538139569283157,12.104517409075685,12.698697292298338,13.32204395034522,13.975989105793397,14.662034760829183,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.6093668260940927E-3,8.6533516900622158E-3,9.8478144562229274E-3,1.1215011970926083E-2,1.2780545236964534E-2,1.4573866918359112E-2,1.6628866362031293E-2,1.8984544026364635E-2,2.1685789035448617E-2,2.4784275688384122E-2,2.8339497188879164E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,3.0209886484894581E-2,null,5059.9145005785294,12503.096255523291,846.41828391293654,11656.677971610354,0.5,9.8660299999999996E-4]
[null,1581,8000,19180235,38860158,"BET007",3551,"JUNORTOUN",547.92999999999995,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Rural Long","Rural Long",10.473699999999999,55,1.3,1,42.307692307692307,21,5.6677524629779673E-2,1.643915401988411,null,4.5,"(4-5)",null,6.7944371664331463E-3,null,1.3571428571428572,7.7095599204779625E-2,7.7194768115051025,"(7-8)",null,14.031079140493626,515981.67421700002,595126.91847425001,33489.526800000007,16700,19600,36300,550,null,0.54792999999999992,null,5.2502127268667458,5.6709927715139186,6.1254963727452347,6.6164263162159331,7.1467020032362498,7.7194768115051025,8.3381568472255623,9.0064212001148469,9.7282438217588325,10.507917157414546,11.350077671791338,12.259733420604286,13.242293831858884,14.303601873966713,15,15,15,15,15,15,15,15,15,15,15,15,null,9.8168878551866175E-3,1.1860209263306892E-2,1.4374088049244118E-2,1.7472074144879165E-2,2.1295885903732898E-2,2.6022518434999392E-2,3.1873165384810907E-2,3.9124420064911951E-2,4.812234207039344E-2,5.9300126893324839E-2,7.3200306599475684E-2,9.0502649558052276E-2,0.11205922930706254,0.13893851303367485,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,0.15873516591549947,null,5736.625091906817,21966.989122254807,4376.1029253559873,17590.88619689882,0.5,5.1840159999999996E-3]
[null,1626,8000,19176101,38855326,"BGO011",3550,"BENDIGO",76.8215,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",4.93581,55,1.1000000000000001,1.2,41.666666666666664,22,5.7549486547160897E-2,1.7734761080053123,null,1.7734761080053123,"(1-2)",null,7.2667839788912044E-4,null,1,5.7549486547160897E-2,2.6532569665095052,"(2-3)",null,3.2877199285141012,120903.2616868,102262.11261911335,50234.29020000001,16700,28000,44700,4800,null,7.6821500000000001E-2,null,1.9898126659108317,2.10768456654595,2.2325389259810158,2.3647893689275183,2.5048740222682961,2.6532569665095052,2.8104297732132388,2.9769131335041084,3.1532585830447837,3.3400503291950945,3.5379071864078129,3.7474846262728083,3.9694769490010708,4.204619583542434,4.4536915239569481,4.7175179101112548,4.9969727612494594,5.2929818714944057,5.6065258768717587,5.9386435040175005,6.2904350113313399,6.6630658339761002,7.0577704447984333,7.4758564439615522,7.9187088908383441,8.3877948925158261,null,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,7.2681523377043781E-4,8.1418675973455017E-4,9.3005027519426329E-4,1.0646964880889065E-3,1.2213486973878666E-3,1.4038023633779209E-3,1.6165288252651929E-3,1.8647980750433452E-3,2.1548241197705091E-3,2.4939371228700001E-3,2.8907872967602016E-3,3.3555864471413459E-3,3.9003941710782698E-3,4.5394570192354841E-3,null,169.11832156949083,169.11832156949083,169.11832156949083,0,0.5,7.2681500000000001E-4]
[null,1663,8000,19166684,38857444,"BGO011",3550,"BENDIGO",412.512,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",4.93581,55,1.1000000000000001,1.2,41.666666666666664,26,5.7549486547160897E-2,2.2325389259810158,null,2.2325389259810158,"(2-3)",null,3.9020789657847979E-3,null,1.0332198465687166,5.5699168708654344E-2,3.2970682042186814,"(3-4)",null,3.2877199285141012,120903.2616868,112488.32388102468,50234.29020000001,16700,28000,44700,4800,null,0.41251199999999999,null,2.495621526711826,2.6385696624082589,2.7897058062943829,2.9494989639839324,3.1184450055319819,3.2970682042186814,3.4859228634738582,3.685595036991177,3.8967043473696936,4.1199059089264285,4.3558923606468207,4.6053960155817126,4.8691911333608866,5.1480963228751913,5.4429770825832904,5.7547484863260889,6.0843780229834614,6.4328885987853131,6.8013617115937288,7.1909408070066574,7.6028348266977703,8.0383219600037226,8.4987536104007315,8.9855585891792291,9.5002475493304228,10.04441767340397,null,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,3.9028137398138653E-3,4.1732491182874835E-3,4.7430007944360046E-3,5.4016354200245439E-3,6.1638464661800873E-3,7.0468414631840934E-3,8.0707814543053546E-3,9.259298327865817E-3,1.0640103953082821E-2,1.2245707549964957E-2,1.4114260680528514E-2,1.6290552739714206E-2,1.8827183946328006E-2,2.1785947701353045E-2,2.5239459928049955E-2,2.9273079794832034E-2,3.3987174236350233E-2,3.949978815311056E-2,null,960.01770588753016,960.01770588753016,960.01770588753016,0,0.5,3.9028140000000001E-3]
[null,1767,8000,19170791,38858388,"BGO023",3522,"TOOBORAC",303.38,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1995,"Rural Long","Rural Long",6.3673299999999999,55,1.3,1,42.307692307692307,29,5.6677524629779673E-2,2.5870055116087842,null,3.5,"(3-4)",null,2.869765525947832E-3,null,1.2142857142857142,5.5259111737879077E-2,5.1529880518271325,"(5-6)",null,11.357052233010293,417646.480836,481708.31556900009,50234.29020000001,16700,19600,36300,550,null,0.30337999999999998,null,3.90899845657195,4.1310859062542944,4.3657911238519684,4.6138309804326205,4.8759630756722476,5.1529880518271325,5.4457520391727519,5.755149240378846,6.0821246617142393,6.4276769994234684,6.792861690091188,7.1787941343112456,7.5866531035066229,8.017684340305836,8.4732043634726253,8.9546044890104621,9.4633550797237724,10.001010036215471,10.569211543037872,11.169695084493389,11.804294745404995,12.474948813046845,13.183705697345289,13.932730187432625,14.724310063663301,15,null,2.8703059120334202E-3,3.0882150875071453E-3,3.5066125451882189E-3,3.9897491669725147E-3,4.5482379847183157E-3,5.1944926128240539E-3,5.9430393153552174E-3,6.8108839050438578E-3,7.8179431949681379E-3,8.9875524572020568E-3,1.0347062386526298E-2,1.1928541477101958E-2,1.3769602561531799E-2,1.5914375612483909E-2,1.8414652858484468E-2,2.1331236925500142E-2,2.4735528211836756E-2,2.8711394185889635E-2,3.3357370941629029E-2,3.8789256364520575E-2,4.5143164897623968E-2,5.2579126445059687E-2,6.1285326751460138E-2,7.1483104056862742E-2,8.3432837425170256E-2,8.788910013221439E-2,null,2047.7327029724736,3705.8532172597547,2047.7327029724736,1658.1205142872811,0.5,2.870306E-3]
[null,1812,8000,19188128,38862002,"BGO024",3550,"BENDIGO",229.25299999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.9799300000000004,60,1.1499999999999999,1.2,43.478260869565219,17,5.5151591274362526E-2,1.2768931119803661,null,1.2768931119803661,"(1-2)",null,2.1685752393701568E-3,null,1,5.5151591274362526E-2,1.8785327312557578,"(1-2)",null,5.6916089766069966,209304.3520981,177033.31512571833,50234.29020000001,16700,28000,44700,4800,null,0.22925299999999998,null,1.4257999913761223,1.5066439760627848,1.5920718784795274,1.6823436103790621,1.7777338207155906,1.8785327312557578,1.9850470195694068,2.0976007520866062,2.2165363700597491,2.342215731430477,2.4750212117712844,2.615356867651379,2.7636496659663075,2.9203507829715325,3.085936976972254,3.2609120388458077,3.4458083248098457,3.6411883760996715,3.8476466304825623,4.0658112308163012,4.2963459361544096,4.5399521412125532,4.7973710103402825,5.0693857324906606,5.3568239040484462,5.6605600467665154,null,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.1689835890678281E-3,2.2506068201628105E-3,2.553360615537955E-3,2.90275111230339E-3,3.3063964384575416E-3,3.7732032652343845E-3,4.3135895229071703E-3,4.9397461505687225E-3,null,715.56277124146573,715.56277124146573,715.56277124146573,0,0.5,2.1689840000000001E-3]
[null,1849,8000,163516952,38858158,"BLT016",3026,"LAVERTON NORTH",13.691700000000004,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",7.9867900000000001,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,5.5,"(5-6)",null,2.7476589367453477E-4,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,15.556280732862811,572069.73866799998,571842.44203406665,33489.526800000007,16700,28000,44700,4800,null,1.3691700000000005E-2,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.8820832454307961E-4,4.6303070651295926E-4,5.5346770143379709E-4,6.6290557302319756E-4,7.9548196761534073E-4,9.5625503822357951E-4,1.1514109851401169E-3,1.3885187911093686E-3,1.6768429425621653E-3,2.0277274048297626E-3,2.4550671653009435E-3,2.9758874053577074E-3,3.6110549710965333E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,3.9664816147413811E-3,null,227.14352038288052,790.3682649954734,107.06668862550887,683.30157636996455,0.5,1.2953800000000001E-4]
[null,1894,8000,191941183,185791231,"BLT017",3025,"ALTONA NORTH",138.49700000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",3.6624400000000001,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,7.1639261014429447,263447.63270000002,303857.26017500012,33489.526800000007,16700,28000,44700,4800,null,0.13849700000000001,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,1.3103327770416398E-3,null,0,0,626.43204018897643,-626.43204018897643,0.5,1.3103329999999999E-3]
[null,1990,8000,83332262,83332261,"BLT022",3018,"ALTONA",58.993400000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Short","Rural Short",6.2784399999999998,60,1.3,1,46.153846153846153,11,5.1954397577298035E-2,0.88545928081990688,null,1.1510970650658789,"(1-2)",null,5.5803686986106809E-4,null,1,7.5805694347069949E-2,1.9568877287085675,"(1-2)",null,6.5866829257393142,242219.97820189997,279373.54449447501,33489.526800000007,8350,196000,204350,550,null,5.8993400000000001E-2,null,1.339540769574699,1.4450335514610624,1.5588342007023381,1.6815969863276734,1.8140277029797349,1.9568877287085675,2.1109984023286752,2.2772457455058639,2.4565855567223398,2.6500489064065609,2.8587480648207562,3.0838828967870491,3.3267477600171054,3.5887389467055533,3.8713627111708235,4.1762439296963416,4.505135442359733,4.8599281305585951,5.2426617881711186,5.655536848852627,6.1009270368912683,6.581393014355867,7.0996971029968661,7.6588191655403532,8.2619737376807514,8.9126285092684387,null,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,5.5814194999984307E-4,6.1561517165943126E-4,7.3362092978726675E-4,8.7749599989167678E-4,1.0532532110292792E-3,1.2683519839456717E-3,1.5320538365935065E-3,1.8558664471469844E-3,2.2540985282426935E-3,2.7445533901698498E-3,3.3493961212679108E-3,4.0962381535751321E-3,null,335.78166302353981,335.78166302353981,335.78166302353981,0,0.5,5.5814199999999997E-4]
[null,2035,8000,40383911,0,"BLT023",3025,"ALTONA NORTH",2.3862999999999999,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2008,"Blank","Blank",3.16648,50,1.05,1,47.61904761904762,16,5.0355800728765783E-2,1.1191233225762691,null,1.2310356548338961,"(1-2)",null,2.257275191037415E-5,null,1,5.6312686966536088E-2,1.8258481515847671,"(1-2)",null,0.20432036669091933,7513.7175000000007,6355.2348750000001,33489.526800000007,12525,70000,82525,4800,null,2.3863000000000001E-3,null,1.3777905767906,1.4576038251565435,1.542040529889537,1.6313685205694515,1.7258711417238857,1.8258481515847671,1.9316166729085136,2.0435121988757201,2.1618896572610309,2.2871245362487129,2.4196140754649518,2.5597785260047865,2.7080624834504325,2.8649362981092565,3.0308975669446387,3.2064727119320411,3.3922186498467752,3.5887245587799548,3.796613746985948,4.0165456299892384,4.2492178222219747,4.4953683498268244,4.7557779916440079,5.0312727558080539,5.3227264998099209,5.6310637023352106,null,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2577002432214885E-5,2.2788553772107213E-5,2.5911228827382359E-5,2.9524999809554287E-5,3.3711831021659611E-5,3.8567857928068687E-5,4.420589153475758E-5,5.0758371622291741E-5,null,2.9136821497829994,2.9136821497829994,2.9136821497829994,0,0.5,2.2577000000000001E-5]
[null,2080,8000,178097608,153771990,"BMH003",3340,"MADDINGLEY",22.718399999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Long","Rural Long",8.5503900000000002,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,7.5,"(7-8)",null,1.0005232889210855E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,9.9262920545782389,365031.42358499992,589431.85769474984,100468.58040000002,16700,19600,36300,550,null,2.27184E-2,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.5511251665137262E-3,1.938273140753921E-3,2.4273662170376424E-3,3.0460008951964323E-3,3.8293688907604178E-3,4.822369243615037E-3,6.0823116465082913E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,6.581514049850681E-3,null,904.3575627098835,4358.0445159915917,194.24514899546733,4163.7993669961243,0.5,2.1494099999999999E-4]
[null,2176,8000,79719731,79722223,"BMH005",3340,"MADDINGLEY",306.38799999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Short","Rural Short",10.944699999999999,60,1.3,1.2,38.46153846153846,11,6.2345277092757639E-2,0.99267780630216251,null,7.5,"(7-8)",null,1.3493394316763222E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,12.12058382197648,445724.74221900001,719730.81179264991,33489.526800000007,16700,19600,36300,550,null,0.30638799999999999,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.0918996827144851E-2,2.6140204902163552E-2,3.2736278985568051E-2,4.1079394775928077E-2,5.1644159610813388E-2,6.5036097076058341E-2,8.202810500521085E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,8.8760516880838886E-2,null,13579.232348514006,65437.501169879186,2916.6561098658526,62520.845060013336,0.5,2.8987650000000002E-3]
[null,2221,8000,46000995,38863010,"CHA003",3568,"COHUNA",79.968599999999995,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",1.44285,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,1.1989893131909357,"(1-2)",null,7.564477929933145E-4,null,1,5.8308409564253032E-2,1.8033351829471733,"(1-2)",null,3.1404794075524753,115488.60970189999,124322.93287817665,33489.526800000007,12525,49000,61525,550,null,7.9968600000000001E-2,null,1.3472908279532716,1.4281846918685495,1.5139355748352257,1.6048351013712041,1.7011924056764671,1.8033351829471733,1.9116108038126196,2.026387495685086,2.1480555950401388,2.2770288748861849,2.4137459519377846,2.5586717782782875,2.7122992225846807,2.8751507462921433,3.0477801803986546,3.23077460895228,3.4247563656265601,3.6303851501740234,3.848360271955531,4.0794230281753263,4.3243592249097631,4.5840018495033306,4.8592339034203231,5.1509914051862458,5.460266573631432,5.7881112022625718,null,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.5659023454755035E-4,7.9104271410589567E-4,9.0413813391208939E-4,1.0357477982938614E-3,1.1890857966705391E-3,1.3679439521461904E-3,1.5767979373288322E-3,1.8209331531181441E-3,null,194.59512088112641,194.59512088112641,194.59512088112641,0,0.5,7.5659000000000002E-4]
[null,2266,8000,19191064,38862730,"CLC002",3250,"COLAC",253.88300000000001,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",0.92767599999999995,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,3.5,"(3-4)",null,2.401558049390907E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,5.5030721312203212,202371.06092640001,326777.21061384003,150702.87060000002,16700,28000,44700,4800,null,0.25388300000000003,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,2.6162159444571066E-3,3.1888313333981607E-3,3.9051295067155057E-3,4.8033730275877677E-3,5.9323756763074009E-3,7.3544750843870113E-3,9.1493543179731723E-3,1.1418956988190081E-2,1.4293811326002066E-2,1.7941170123772717E-2,2.2575491520345915E-2,2.8471938049595736E-2,3.5983768207568843E-2,4.5564748971246301E-2,5.7798045955809167E-2,7.3433471848503587E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,7.3549833241700141E-2,null,1501.4111010969004,4597.0205331941706,1501.4111010969004,3095.6094320972702,0.5,2.40201E-3]
[null,2303,8000,183119585,38861292,"CLC003",3238,"JOHANNA",0.300122,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Rural Long","Rural Long",18.476700000000001,55,1.3,1,42.307692307692307,20,5.6677524629779673E-2,1.5533335703195206,null,3.5,"(3-4)",null,2.8389470933433817E-6,null,1.2142857142857142,8.0125712019924675E-2,6.1327480982761085,"(6-7)",null,6.2362471622393478,229332.98425469999,264509.84413567506,50234.29020000001,16700,19600,36300,550,null,3.00122E-4,null,4.1083208492553389,4.4510503612197674,4.8223714858360331,5.2246694285956234,5.6605283766041783,6.1327480982761085,6.644361927829836,7.1986562501082201,7.7991916108862052,8.4498255882691033,9.1547375720974653,9.9184556105306356,10.745885496259779,11.642342279187602,12.613584407998461,13.665850719929528,14.805900516349187,15,15,15,15,15,15,15,15,15,null,3.0168250696593256E-6,3.6284489518112099E-6,4.3823712811199755E-6,5.3137368411747291E-6,6.4666808529972016E-6,7.8966791025765651E-6,9.6735208974268704E-6,1.1885071382692555E-5,1.4642034529988371E-5,1.8083984982346018E-5,2.2387009166781687E-5,2.7773387828747758E-5,3.4523868683347702E-5,4.2993225932174675E-5,5.3629991498312161E-5,6.7001481836663875E-5,8.3825547876748151E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,8.6945258454349165E-5,null,1.2238240061256276,3.4034892830414956,1.2238240061256276,2.179665276915868,0.5,2.83948E-6]
[null,2407,8000,73146694,38862256,"CLC014",3232,"LORNE",7.4371999999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",15.154500000000001,55,1.3,1.2,35.256410256410255,18,6.8013029555735613E-2,1.7007806498325193,null,3.5,"(3-4)",null,7.0350781757463291E-5,null,1.2142857142857142,8.9028568911027409E-2,6.5271013730567642,"(6-7)",null,5.0863448517701162,187046.24968490005,237310.52888974751,50234.29020000001,16700,19600,36300,550,null,7.4371999999999997E-3,null,4.1821275751563727,4.5715333565565084,4.997197444252377,5.4624959174863266,5.9711192086025191,6.5271013730567642,7.1348520848121399,7.7991916108862043,8.5253890424442247,9.3192040856615552,10.186932743811992,11.135457252901462,12.172300666902713,13.305686525524067,14.544604077756611,15,15,15,15,15,15,15,15,15,15,15,null,7.7860026580329317E-5,9.5711870339187742E-5,1.1825329907597517E-4,1.4679150220701836E-4,1.8301092696316218E-4,2.2908450210852184E-4,2.8781809825478713E-4,3.6283824313588972E-4,4.5883614689530133E-4,5.8188505289333043E-4,7.3985309542552377E-4,9.4294058472330078E-4,1.2043794316459844E-3,1.5413438961519963E-3,1.9761368129855967E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,2.1545547349967197E-3,null,27.838550213085544,90.634099586807608,27.838550213085544,62.795549373722068,0.5,7.0364000000000006E-5]
[null,2444,8000,19183855,38861000,"CLC014",3232,"LORNE",332.16800000000001,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",15.154500000000001,55,1.3,1.2,35.256410256410255,18,6.8013029555735613E-2,1.7007806498325193,null,3.5,"(3-4)",null,3.1420801477455313E-3,null,1.2142857142857142,8.9028568911027409E-2,6.5271013730567642,"(6-7)",null,5.0863448517701162,187046.24968490005,215736.844445225,50234.29020000001,16700,19600,36300,550,null,0.33216800000000002,null,4.1821275751563727,4.5715333565565084,4.997197444252377,5.4624959174863266,5.9711192086025191,6.5271013730567642,7.1348520848121399,7.7991916108862043,8.5253890424442247,9.3192040856615552,10.186932743811992,11.135457252901462,12.172300666902713,13.305686525524067,14.544604077756611,15,15,15,15,15,15,15,15,15,15,15,null,3.4774658889279342E-3,4.2747835942057921E-3,5.2815524454725591E-3,6.5561555027565319E-3,8.173825308919979E-3,1.0231611479640657E-2,1.2854832740963823E-2,1.6205460865105447E-2,2.0493019582896579E-2,2.5988758437244096E-2,3.3044092266082049E-2,4.2114597986657537E-2,5.3791253032187306E-2,6.884111215202178E-2,8.826028786314738E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,9.6228975584143298E-2,null,1155.1972811856981,3760.9812516809679,1155.1972811856981,2605.7839704952698,0.5,3.142672E-3]
[null,2489,8000,19189542,38861496,"CME014",3730,"YARRAWONGA",16.362500000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",9.4026599999999991,55,1.3,1,42.307692307692307,18,5.6677524629779673E-2,1.386868409684636,null,4.5,"(4-5)",null,2.0289814052116577E-4,null,1.3571428571428572,8.3524773138622666E-2,8.0748218645410184,"(8-9)",null,10.049538099766204,369563.697981,554125.29257182521,33489.526800000007,16700,19600,36300,550,null,1.6362500000000002E-2,null,5.3181576822750989,5.7814338114847024,6.2850669185648114,6.8325725864694178,7.4277726481285642,8.0748218645410184,8.7782369268528395,9.5429279848692765,10.374232922082976,11.277954616473462,12.260401447174848,13.328431329766278,14.489499587571039,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.0247903603470292E-4,3.7151720920613871E-4,4.5797546399730619E-4,5.6645843622386957E-4,7.028217338665905E-4,8.7451760058052954E-4,1.0910371240053294E-3,1.3644761410651603E-3,1.710259662790559E-3,2.1480694845920161E-3,2.7030322811420204E-3,3.4072417001196151E-3,4.3017087831889542E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,4.7402116188059798E-3,null,160.49014408557639,691.60334198673536,122.42762561118455,569.17571637555079,0.5,1.54807E-4]
[null,2593,8000,19190122,38862500,"CME016",3730,"BUNDALONG",173.93799999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Long","Rural Long",13.687200000000001,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,4.5,"(4-5)",null,2.1568645846276866E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,8.7856459107653642,323085.07711509994,521699.29735668493,100468.58040000002,16700,19600,36300,550,null,0.17393799999999998,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.3493818008738792E-3,4.2036089029367629E-3,5.2984424025763347E-3,6.7048525523384674E-3,8.5153191118351491E-3,1.0850460212919412E-2,1.3867725828491686E-2,1.7772803240872655E-2,2.2834585791350101E-2,2.9404824467051199E-2,3.7943934915478469E-2,4.90548970936956E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,5.0389789369098513E-2,null,1759.564180243764,8850.1090158241423,1342.2585288656028,7507.8504869585395,0.5,1.645643E-3]
[null,2630,8000,19186031,38861526,"CMN001",3450,"CASTLEMAINE",8.8547666666666665,1,"x hc","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Rural Long","Rural Long",6.2523600000000004,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,4.5,"(4-5)",null,1.0980080619804234E-4,null,1.3571428571428572,8.5210925436861693E-2,8.1706942014040891,"(8-9)",null,4.3159816978323029,158716.76298299999,256286.74795605001,50234.29020000001,16700,19600,36300,550,null,8.8547666666666663E-3,null,5.3361224041036079,5.8107530377124856,6.3276005136836595,6.8904198820557081,7.5033001922855265,8.1706942014040891,8.8974507246154921,9.6888498633759568,10.550641366895245,11.489086405768138,12.511003061233785,13.623815860555901,14.83560971841298,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6504236152400302E-4,2.0359427399826952E-4,2.5209963130102593E-4,3.1325030975894028E-4,3.9048638855795795E-4,4.8820765306036099E-4,6.1204553028735707E-4,7.6921284284413858E-4,9.6895379178606753E-4,1.2231230591715073E-3,1.5469312800498783E-3,1.9599049170001804E-3,2.4871224822933516E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,2.5652233971061407E-3,null,46.159105189765981,205.19872790628443,35.211817404230473,169.98691050205395,0.5,8.3775800000000005E-5]
[null,2675,8000,161919813,160640451,"CMN002",3461,"MOUNT FRANKLIN",20.490600000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Long","Rural Long",6.8818200000000003,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,4.5,"(4-5)",null,2.5408737284418636E-4,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,3.4634572380407387,127365.8602,146902.21704999998,50234.29020000001,16700,19600,36300,550,null,2.0490600000000001E-2,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,3.6616916863713519E-4,4.4178427840991933E-4,5.3467674458816119E-4,6.4898326506439578E-4,7.8985875259544565E-4,9.6373128833456055E-4,1.1786216139678205E-3,1.4445436150014501E-3,1.7740064610568332E-3,2.1826443645013229E-3,2.6900065748498804E-3,3.3205485933378905E-3,4.1048761103599949E-3,5.0813063920859382E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,5.9361210204006611E-3,null,70.670103725305594,267.99508766110972,53.909684299192207,214.08540336191751,0.5,1.9386300000000001E-4]
[null,2771,8000,142733705,142733615,"CMN003",3463,"WALMER",805.69600000000003,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Long","Rural Long",37.265700000000002,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,4.5,"(4-5)",null,9.9907850405097729E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,7.4223432365094695,272950.7154396,314817.99895590008,50234.29020000001,16700,19600,36300,550,null,0.80569600000000008,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.5514628887516708E-2,1.9471483394430996E-2,2.4542847738769805E-2,3.1057462325707406E-2,3.9443701474830881E-2,5.0260278902300365E-2,6.4236516627260529E-2,8.2325176096989375E-2,0.10577179474150337,0.13620571383944444,0.175759618862246,0.22722656560844773,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,0.23340990315816673,null,4960.5283107091655,24950.051165383564,3784.0685253130346,21165.982640070528,0.5,7.6227630000000003E-3]
[null,2816,8000,164367351,142933608,"CMN004",3463,"MALDON",1.2825,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Long","Rural Long",42.620800000000003,60,1.3,1,46.153846153846153,6,5.1954397577298035E-2,0.68289047219030818,null,0.68289047219030818,"(0-1)",null,1.2131565320812492E-5,null,1,5.1954397577298028E-2,0.98241641558353432,"(0-1)",null,3.1015186919413327,114055.86065470001,131550.627235675,50234.29020000001,16700,19600,36300,550,null,1.2825E-3,null,0.75766647259502873,0.79807108834231433,0.84063038960457881,0.88545928081990688,0.93267879401660414,0.98241641558353432,1.0348064304663689,1.0899902847190321,1.1481169673891871,1.2093434127687936,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292567,1.5680762759802134,1.6516981883718405,1.739779465616534,1.8325579154171314,1.9302840272159993,2.0332216484831238,2.1416486970690953,2.2558579115462454,2.3761576415637538,2.5028726803505839,2.6363451416138872,2.7769353832003945,null,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,1.2133849733610856E-5,null,3.1319829406088622,3.1319829406088622,3.1319829406088622,0,0.5,1.2133800000000001E-5]
[null,2861,8000,142236735,142235963,"CMN004",3463,"WALMER",69.003600000000006,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Long","Rural Long",42.620800000000003,60,1.3,1,46.153846153846153,7,5.1954397577298035E-2,0.71930745528819906,null,0.71930745528819906,"(0-1)",null,6.5272645674168967E-4,null,1,5.1954397577298042E-2,1.0348064304663689,"(1-2)",null,3.1015186919413327,114055.86065470001,144705.6899592425,50234.29020000001,16700,19600,36300,550,null,6.9003600000000012E-2,null,0.79807108834231433,0.84063038960457892,0.88545928081990688,0.93267879401660425,0.98241641558353465,1.0348064304663689,1.0899902847190324,1.1481169673891873,1.2093434127687939,1.273834924095772,1.3417656198507002,1.4133189038534921,1.4886879604292573,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171323,1.9302840272160002,2.0332216484831247,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505852,2.6363451416138886,2.7769353832003958,2.9250229800145471,null,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,6.5284936723445644E-4,null,179.68022854312534,179.68022854312534,179.68022854312534,0,0.5,6.5284900000000005E-4]
[null,2898,8000,142934618,142933608,"CMN004",3463,"WALMER",689.20299999999997,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Long","Rural Long",42.620800000000003,60,1.3,1,46.153846153846153,6,5.1954397577298035E-2,0.68289047219030818,null,0.68289047219030818,"(0-1)",null,6.519384962027237E-3,null,1,5.1954397577298028E-2,0.98241641558353432,"(0-1)",null,3.1015186919413327,114055.86065470001,131550.627235675,50234.29020000001,16700,19600,36300,550,null,0.68920300000000001,null,0.75766647259502873,0.79807108834231433,0.84063038960457881,0.88545928081990688,0.93267879401660414,0.98241641558353432,1.0348064304663689,1.0899902847190321,1.1481169673891871,1.2093434127687936,1.273834924095772,1.3417656198506998,1.4133189038534919,1.4886879604292567,1.5680762759802134,1.6516981883718405,1.739779465616534,1.8325579154171314,1.9302840272159993,2.0332216484831238,2.1416486970690953,2.2558579115462454,2.3761576415637538,2.5028726803505839,2.6363451416138872,2.7769353832003945,null,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,6.5206125831998472E-3,null,1683.0971061336836,1683.0971061336836,1683.0971061336836,0,0.5,6.5206120000000003E-3]
[null,3002,8000,178021417,38856534,"CRO024",3214,"NORTH SHORE",1.20416E-2,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",0.45042199999999999,60,1.05,1.2,47.61904761904762,4,5.0355800728765783E-2,0.6115711498463593,null,5.5,"(5-6)",null,2.4165158346087599E-7,null,1.5,6.7141067638354382E-2,8.799857830308591,"(8-9)",null,0.37071705714296677,13632.822243400002,11530.881666223333,50234.29020000001,4175,55125,59300,550,null,1.20416E-5,null,6.2904350113313399,6.7272826483099522,7.1944677512332929,7.6940971458274063,8.228423969136756,8.799857830308591,9.4109756770065154,10.064533416456619,10.763478343532626,11.510962431925988,12.310356548338962,13.165265653801271,14.07954506066244,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.3776390880975457E-7,4.0061822423642745E-7,4.7613957439454039E-7,5.6698095160246126E-7,6.7636390459478773E-7,8.0820214354625482E-7,9.6725226478001389E-7,1.1592975808416017E-6,1.3913723678474486E-6,1.6720354628288128E-6,2.0117041247284664E-6,2.4230614939052954E-6,2.9215539444478343E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,3.4884481117808459E-6,null,3.0225875431370682E-2,0.10107121105171518,1.4247311073584519E-2,8.682389997813067E-2,0.5,1.13927E-7]
[null,3047,8000,73533096,73532899,"CTN005",3525,"CHARLTON",36.906700000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Rural Short","Rural Short",0.50258400000000003,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,1.0565365412471581,"(1-2)",null,3.4911192345078398E-4,null,1,6.2345277092757639E-2,1.6346244506973082,"(1-2)",null,1.2599111201671798,46332.220254699998,58782.914449242504,50234.29020000001,16700,19600,36300,550,null,3.6906700000000001E-2,null,1.1968423321637518,1.273834924095772,1.3557804317570459,1.4429974750771737,1.5358251707325372,1.6346244506973082,1.7397794656165342,1.8516990784578982,1.9708184542497471,2.0976007520866062,2.2325389259810158,2.3761576415637538,2.5290153160849456,2.6917062896479664,2.8648631361183363,3.049159122692839,3.2453108276921618,3.4540809267555397,3.6762811582706436,3.9127754795689156,4.1644834261581973,4.432383687054041,4.7175179101112548,5.0209947521515472,5.3439941896349525,5.6877721066357676,null,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.4917766234967315E-4,3.8265744984241311E-4,4.418524629370915E-4,5.1150308021778864E-4,5.9356594952698005E-4,6.9037663341007637E-4,8.0472456148923731E-4,null,57.091129429993352,57.091129429993352,57.091129429993352,0,0.5,3.4917800000000001E-4]
[null,3084,8000,158158962,157291826,"DDL011",3226,"OCEAN GROVE",30.189399999999996,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Short","Rural Short",12.7447,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,4.5,"(4-5)",null,3.7435435437431204E-4,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,11.495608684342296,422741.78313,487585.17458250001,33489.526800000007,16700,19600,36300,550,null,3.0189399999999995E-2,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.8133258367522843E-4,7.2959577903804293E-4,9.1961961772779935E-4,1.1637219908448234E-3,1.4779540686614542E-3,1.8832508339288096E-3,2.4069399563445993E-3,3.0847213729029935E-3,3.963265326089668E-3,5.1036231747266002E-3,6.5857065663474665E-3,8.5141712007750694E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,8.7458606352807458E-3,null,263.71474907822352,1326.4104285753624,201.1710485541139,1125.2393800212485,0.5,2.8562500000000002E-4]
[null,3129,8000,185302488,38860110,"DDL012",3222,"MANNERIM",3.3837799999999998,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",9.4393899999999995,60,1.3,1,46.153846153846153,3,5.1954397577298035E-2,0.58433315505382211,null,7.5,"(7-8)",null,1.4902240891019575E-4,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,9.2772706800108331,341164.18343199999,393494.57417800004,33489.526800000007,16700,19600,36300,550,null,3.3837799999999999E-3,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.1460562208298602E-4,2.5818509476327429E-4,3.1110784512790714E-4,3.7543384941097764E-4,4.5368498261971724E-4,5.4894968905648057E-4,6.6501153335170446E-4,8.0650710421585137E-4,9.7912000062733715E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,9.8028010826483095E-4,null,86.743828398714072,319.47566168813916,18.631533108714407,300.84412857942476,0.5,3.2014300000000003E-5]
[null,3225,8000,19171193,38858468,"DDL013",3223,"ST LEONARDS",116.78333333333336,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Rural Short","Rural Short",13.6509,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,3.5,"(3-4)",null,1.1046897752168051E-3,null,1.2142857142857142,6.677142668327056E-2,5.5854385668169035,"(5-6)",null,11.967034796181958,440078.10003199999,507580.66932800005,33489.526800000007,16700,19600,36300,550,null,0.11678333333333336,null,4.0000458432307724,4.276253383522155,4.5715333565565084,4.8872027346740925,5.2246694285956234,5.5854385668169035,5.9711192086025191,6.3834315205190855,6.8242144485159786,7.2954339197716163,7.7991916108862043,8.3377343215277815,8.9134639953387644,9.528948432797069,10.186932743811992,10.890351591134372,11.6423422791876,12.44625874669676,13.305686525524068,14.224458732428291,15,15,15,15,15,15,null,1.104926384675307E-3,1.2867205416876278E-3,1.5029246568302782E-3,1.7604573330964009E-3,2.0676788131777156E-3,2.4346980812759351E-3,2.8737463140941881E-3,3.399631147631635E-3,4.0302893995771815E-3,4.7874597590045276E-3,5.6975016799628454E-3,6.7923924817948171E-3,8.1109416966156297E-3,9.7002702942524544E-3,1.1617612900120668E-2,1.3932513920955554E-2,1.6729504118699945E-2,2.0111363249097246E-2,2.4203097671921876E-2,2.9156790276547939E-2,3.3832098612654453E-2,3.3832098612654453E-2,3.3832098612654453E-2,3.3832098612654453E-2,3.3832098612654453E-2,3.3832098612654453E-2,null,806.92802215283166,1778.1066463722323,806.92802215283166,971.1786242194006,0.5,1.104898E-3]
[null,3270,8000,19166092,38857264,"DDL014",3224,"LEOPOLD",106.321,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Rural Short","Rural Short",12.024699999999999,55,1.3,1.2,35.256410256410255,24,6.8013029555735613E-2,2.557846078569777,null,3.5,"(3-4)",null,1.0057233188881911E-3,null,1.2142857142857142,6.677142668327056E-2,5.5854385668169035,"(5-6)",null,10.556207204633756,388196.04766600009,626836.76730709989,66979.053600000014,16700,19600,36300,550,null,0.106321,null,4.0000458432307724,4.276253383522155,4.5715333565565084,4.8872027346740925,5.2246694285956234,5.5854385668169035,5.9711192086025191,6.3834315205190855,6.8242144485159786,7.2954339197716163,7.7991916108862043,8.3377343215277815,8.9134639953387644,9.528948432797069,10.186932743811992,10.890351591134372,11.6423422791876,12.44625874669676,13.305686525524068,14.224458732428291,15,15,15,15,15,15,null,1.0059387310837444E-3,1.1714463940011724E-3,1.3682813110219949E-3,1.6027422644110951E-3,1.8824405231557112E-3,2.2165794322763408E-3,2.6162944072568128E-3,3.0950665041873239E-3,3.6692256251101363E-3,4.3585629430893703E-3,5.1870764331268405E-3,6.1838786447002128E-3,7.3843022588200658E-3,8.8312467928233045E-3,1.0576819361955725E-2,1.2684334059568276E-2,1.5230748743293533E-2,1.8309635381823328E-2,2.2034801320762711E-2,2.6544704715223511E-2,3.0801163607215923E-2,3.0801163607215923E-2,3.0801163607215923E-2,3.0801163607215923E-2,3.0801163607215923E-2,3.0801163607215923E-2,null,924.30071700326062,2036.7433067516383,924.30071700326062,1112.4425897483777,0.5,1.005913E-3]
[null,3315,8000,161300493,185788440,"DDL022",3222,"CURLEWIS",154.70833333333334,1,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Urban","Urban",5.0640700000000001,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,3.5,"(3-4)",null,1.463434114235763E-3,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,12.178665291547818,447860.64164699998,516556.95713174995,33489.526800000007,16700,28000,44700,4800,null,0.15470833333333334,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7245760880350309E-3,2.1931958283682635E-3,2.8073608178235138E-3,3.6150035787694489E-3,4.6803911604340913E-3,6.0898089669415324E-3,7.9592484664599405E-3,1.0444811196340631E-2,1.3756796111963055E-2,1.8178783282264469E-2,2.4093497036087371E-2,3.2017870547827079E-2,4.2650602225332096E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,4.4818960378473653E-2,null,1104.5715167580099,4595.6036246773901,1104.5715167580099,3491.03210791938,0.5,1.46371E-3]
[null,3411,8000,177556670,177556661,"DDL024",3225,"POINT LONSDALE",450.7360000000001,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",14.0176,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,4.5,"(4-5)",null,5.5892129115934722E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,10.450777895421238,384318.96943599998,443268.77371900011,33489.526800000007,16700,19600,36300,550,null,0.45073600000000008,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.6794544918228859E-3,1.0893064554462539E-2,1.3730172445168089E-2,1.7374687647499869E-2,2.2066258524256512E-2,2.8117450094461507E-2,3.5936271941904761E-2,4.6055733891259984E-2,5.9172635429003334E-2,7.619849004231849E-2,9.8326400487892845E-2,0.12711890499157164,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,0.13057809162500425,null,3615.2034105989173,18183.448297832019,2757.8065443388136,15425.641753493206,0.5,4.264454E-3]
[null,3456,8000,83057974,83057973,"DLF001",3008,"DOCKLANDS",2.3588800000000001,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Urban","Urban",8.1692900000000002,60,1,0.95,63.15789473684211,10,3.7966675152640864E-2,0.73089868325724772,null,3.5,"(3-4)",null,2.2313377624918654E-5,null,1.2142857142857142,6.253334731023201E-2,5.4221716013732468,"(5-6)",null,7.3429062022115961,270029.48225850001,228395.70198472505,33489.526800000007,16700,28000,44700,4800,null,2.3588800000000003E-3,null,3.9662841067258814,4.2222282517114289,4.4946884615046629,4.7847305170662979,5.093488974157184,5.4221716013732468,5.7720641045666152,6.1445351561334647,6.5410417488415771,6.9631348951401693,7.4124656942459453,7.8907917907379534,8.399984249925291,8.9420348768819995,9.5190640077789705,10.133328803990171,10.787232081417173,11.483331709569654,12.224350617168136,13.013187443407846,13.852927876548197,14.746856724180955,15,15,15,15,null,2.2317579305746572E-5,2.5241242278404554E-5,2.9175425659113884E-5,3.380819447342338E-5,3.9270875961938349E-5,4.5720333860831419E-5,5.3344039060214355E-5,6.236616071692911E-5,7.3054884984727938E-5,8.5731210821485929E-5,1.0077952329771821E-4,1.1866030624391915E-4,1.399254300831349E-4,1.6523653988860065E-4,1.9538717620594403E-4,2.3132939074972406E-4,2.7420577526432016E-4,3.2538801010349933E-4,3.8652326603279199E-4,4.5959006635519565E-4,5.4696554630466715E-4,6.5150644432222478E-4,6.8336686834952187E-4,6.8336686834952187E-4,6.8336686834952187E-4,6.8336686834952187E-4,null,8.4795734386464083,17.371459659718816,8.4795734386464083,8.8918862210724079,0.5,2.2317600000000001E-5]
[null,3493,8000,19166056,38857254,"ECA001",3564,"ECHUCA",163.02600000000001,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1981,"Rural Short","Rural Short",2.4363100000000002,50,1.3,1,38.46153846153846,43,6.2345277092757639E-2,5.5,null,6.6550000000000011,"(6-7)",null,5.2751519460972245E-3,null,1.5,4.013202530863598E-2,8.8135704389161997,"(8-9)",null,5.8803619475371036,216245.59111319997,182904.33759422001,33489.526800000007,12525,49000,61525,550,null,0.163026,null,7.2111793003529447,7.5064640882599738,7.8138402557233313,8.1338029229305864,8.4668674843481053,8.8135704389161997,9.1744702542392869,9.5501482661630526,9.9412096151877005,10.348284221225626,10.772027798273658,11.213122910634292,11.672280072387302,12.150238891882697,12.647769263098642,13.165672605783291,13.704783156378232,14.265969311802895,14.850135028264518,15,15,15,15,15,15,15,null,6.4850593140171938E-3,7.1971818566414283E-3,7.9927394820688991E-3,8.8818300424258288E-3,9.8757977499407158E-3,1.09873889381585E-2,1.2230927446786818E-2,1.3622512115581636E-2,1.5180239188563587E-2,1.6924452785979874E-2,1.8878027002922973E-2,2.1066683646176695E-2,2.351935013121028E-2,2.6268562636644777E-2,2.9350920262276863E-2,3.2807596668224984E-2,3.668491649752411E-2,4.103500481444379E-2,4.5916518839372623E-2,4.7228586057598998E-2,4.7228586057598998E-2,4.7228586057598998E-2,4.7228586057598998E-2,4.7228586057598998E-2,4.7228586057598998E-2,4.7228586057598998E-2,null,1758.9185854021962,3662.8867485729957,514.19411791020354,3148.692630662792,0.5,1.542404E-3]
[null,3597,8000,15368628,38857246,"ECA012",3564,"ECHUCA",18.197900000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Long","Rural Long",7.0963000000000003,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,3.5,"(3-4)",null,1.7213958093693072E-4,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,5.978132421315526,219841.02181700003,354986.70392394997,33489.526800000007,16700,19600,36300,550,null,1.8197899999999999E-2,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,1.8752589238206561E-4,2.2856998586768856E-4,2.7991301603596185E-4,3.4429757809203223E-4,4.2522256047027344E-4,5.2715621817201765E-4,6.5581009734028671E-4,8.1849134197793563E-4,1.0245559928370666E-3,1.2859924445331253E-3,1.6181726903262642E-3,2.0408199108752382E-3,2.579255072078544E-3,3.2660034161556429E-3,4.1428652587972396E-3,5.2635858933126013E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,5.271926479319745E-3,null,91.579233540136556,280.3972987082779,91.579233540136556,188.81806516814135,0.5,1.72172E-4]
[null,3642,8000,163547081,163547120,"EHK021",3550,"EAST BENDIGO",11.0357,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",6.3853999999999997,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,3.5,"(3-4)",null,1.0439010948217578E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,11.503954036208471,423048.67674699996,390351.31352540001,50234.29020000001,16700,28000,44700,4800,null,1.1035700000000001E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2301796499689647E-4,1.5644568512657351E-4,2.0025548145815214E-4,2.5786649067100035E-4,3.3386302868323726E-4,4.3440003113262592E-4,5.6775143528992381E-4,7.4505232159088387E-4,9.8130379651682645E-4,1.2967342763355952E-3,1.7186443646074836E-3,2.2839080894456578E-3,3.0423652096618205E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,3.1970391664878322E-3,null,63.405790691395786,263.80173407164887,63.405790691395786,200.39594338025307,0.5,1.0441E-4]
[null,3679,8000,19177775,38859672,"EHK022",3550,"BENDIGO",49.614299999999993,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Urban","Urban",1.9461999999999999,55,1.3,1.2,35.256410256410255,21,6.8013029555735613E-2,2.08574569774972,null,3.5,"(3-4)",null,4.6931705364240711E-4,null,1.2142857142857142,7.6310201923737775E-2,5.9711192086025182,"(5-6)",null,5.8272604463699134,214292.82602640003,247162.71057060006,50234.29020000001,16700,28000,44700,4800,null,4.9614299999999993E-2,null,4.0770894850398776,4.4003917641461863,4.74933104829221,5.1259402833304266,5.5324136222758824,5.9711192086025182,6.4446129732206803,6.9556535255179908,7.5072182252198907,8.1025205287056998,8.7450287108410709,9.4384860714016465,10.18693274381199,10.99472923325914,11.866581821315513,12.807569985080402,13.823175990585957,14.919316832881041,15,15,15,15,15,15,15,15,null,4.9014302713609433E-4,5.8406760327959974E-4,6.9866125515158795E-4,8.3875334418413402E-4,1.0103421594486821E-3,1.2208840737950317E-3,1.4796552253485979E-3,1.7982040784275282E-3,2.1909178898569166E-3,2.6757319722638317E-3,3.2750180109697158E-3,4.0166969397211804E-3,4.9356334954513172E-3,6.0753841601612147E-3,7.4903885211799826E-3,9.2487170975290352E-3,1.1435517593891244E-2,1.4157337867959158E-2,1.437324866731401E-2,1.437324866731401E-2,1.437324866731401E-2,1.437324866731401E-2,1.437324866731401E-2,1.437324866731401E-2,1.437324866731401E-2,1.437324866731401E-2,null,197.66391981490329,514.10724610345073,197.66391981490329,316.44332628854744,0.5,4.69405E-4]
[null,3724,8000,130256954,130256953,"EHK023",3556,"JACKASS FLAT",293.19299999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",8.38828,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,4.5,"(4-5)",null,3.6356494737248067E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,8.5196616574071271,313303.71967359999,361360.65785439999,50234.29020000001,16700,19600,36300,550,null,0.29319299999999998,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.6457777963620096E-3,7.085678259372525E-3,8.9311491642916612E-3,1.1301819236611737E-2,1.4353574011178023E-2,1.8289729565744584E-2,2.3375686387292961E-2,2.9958154633266895E-2,3.8490385723207753E-2,4.9565297404639254E-2,6.39589745177815E-2,8.2687810849796456E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,8.4937929115512997E-2,null,2025.2017091563505,10186.190481886291,1544.8963426907892,8641.2941391955028,0.5,2.7739259999999999E-3]
[null,3828,8000,73765644,73765287,"EHK033",3551,"EPSOM",9.9849900000000005E-2,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Rural Short","Rural Short",20.9542,60,1.3,1,46.153846153846153,12,5.1954397577298035E-2,0.93267879401660425,null,4.5,"(4-5)",null,1.2381579245973629E-6,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,15.086107785938855,554779.50589999999,831838.61861750006,50234.29020000001,16700,19600,36300,550,null,9.9849900000000008E-5,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7843281734795998E-6,2.1527976740945901E-6,2.605459063153516E-6,3.1624703092322043E-6,3.8489511024948017E-6,4.6962252333790637E-6,5.743377465400012E-6,7.0392050746944119E-6,8.6446647602256009E-6,1.0635941433194765E-5,1.3108297829155957E-5,1.6180904658230066E-5,2.0002902264054471E-5,2.4761009200274354E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,2.8926487768777097E-5,null,1.4472881552059405,5.4884045102429155,1.1040432010739225,4.3843613091689928,0.5,9.4468900000000005E-7]
[null,3865,8000,19196692,129332746,"EHK033",3551,"ASCOT (BENDIGO)",126.56,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",20.9542,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,4.5,"(4-5)",null,1.569368291175477E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,15.086107785938855,554779.50589999999,895826.20466499985,50234.29020000001,16700,19600,36300,550,null,0.12656000000000001,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,2.2616404586842664E-3,2.7286764797301876E-3,3.3024259316504967E-3,4.0084390904390269E-3,4.8785552267127169E-3,5.9524773238276082E-3,7.2797454180827973E-3,8.9222101800134467E-3,1.0957134379244766E-2,1.3481082582808088E-2,1.6614800548202632E-2,2.0509337450969879E-2,2.535372905269543E-2,3.1384641590895157E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,3.6664396178828711E-2,null,1965.0393905216658,7451.8201610027445,1499.0023729166664,5952.8177880860785,0.5,1.1973960000000001E-3]
[null,3910,8000,156963347,156963346,"EHK033",3551,"EPSOM",19.985700000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Short","Rural Short",20.9542,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,4.5,"(4-5)",null,2.4782651593667612E-4,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,15.086107785938855,554779.50589999999,639875.86047499999,50234.29020000001,16700,19600,36300,550,null,1.9985700000000002E-2,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.848482784539612E-4,4.8300007158541135E-4,6.0879784937834089E-4,7.7039618516523657E-4,9.7842112231601944E-4,1.2467318393757749E-3,1.5934195408161894E-3,2.0421179600266111E-3,2.6237232878967552E-3,3.3786521654333456E-3,4.3598069429352879E-3,5.6364707933026269E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,5.7898516333060764E-3,null,227.81540432348589,1145.8469014000889,173.78574359123516,972.06115780885375,0.5,1.89087E-4]
[null,4006,8000,58018737,58018736,"FNS012",3214,"CORIO",2.5929000000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Short","Rural Short",9.5246300000000002,60,1.3,1.2,38.46153846153846,13,6.2345277092757639E-2,1.1245032939224644,null,1.1245032939224644,"(1-2)",null,2.4527045395972487E-5,null,1,6.2345277092757626E-2,1.739779465616534,"(1-2)",null,7.0849222263224547,260542.32859999998,420708.84540999995,100468.58040000002,16700,19600,36300,550,null,2.5929000000000004E-3,null,1.273834924095772,1.3557804317570457,1.4429974750771735,1.5358251707325372,1.6346244506973078,1.739779465616534,1.8516990784578977,1.9708184542497469,2.0976007520866058,2.2325389259810153,2.3761576415637538,2.5290153160849447,2.691706289647966,2.8648631361183354,3.0491591226928376,3.2453108276921614,3.4540809267555383,3.6762811582706432,3.9127754795689142,4.1644834261581956,4.4323836870540392,4.7175179101112539,5.0209947521515454,5.3439941896349499,5.6877721066357658,6.0536651779619035,null,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.4531663917566936E-5,2.688380434166133E-5,3.1042581730406236E-5,3.593592319813756E-5,4.1701294088295768E-5,4.8502780599971974E-5,5.6536355607123957E-5,6.6036200351875325E-5,null,16.787719449584916,16.787719449584916,16.787719449584916,0,0.5,2.4531700000000001E-5]
[null,4051,8000,84338470,38858970,"FNS012",3212,"LARA",22.7576,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Short","Rural Short",9.5246300000000002,60,1.3,1.2,38.46153846153846,11,6.2345277092757639E-2,0.99267780630216251,null,0.99267780630216251,"(0-1)",null,2.1527119761787322E-4,null,1,6.2345277092757639E-2,1.5358251707325377,"(1-2)",null,7.0849222263224547,260542.32859999998,420708.84540999995,66979.053600000014,16700,19600,36300,550,null,2.2757599999999999E-2,null,1.1245032939224646,1.1968423321637518,1.273834924095772,1.3557804317570461,1.4429974750771737,1.5358251707325377,1.6346244506973082,1.7397794656165344,1.8516990784578982,1.9708184542497473,2.0976007520866062,2.2325389259810158,2.3761576415637546,2.5290153160849456,2.6917062896479664,2.8648631361183368,3.0491591226928385,3.2453108276921627,3.4540809267555388,3.6762811582706445,3.912775479568916,4.1644834261581973,4.4323836870540418,4.7175179101112565,5.0209947521515472,5.3439941896349534,null,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.1531173387728846E-4,2.359562133849328E-4,2.7245734813833683E-4,3.1540567155460548E-4,3.6600770193366517E-4,4.2570360591689748E-4,null,140.13464884253241,140.13464884253241,140.13464884253241,0,0.5,2.15312E-4]
[null,4096,8000,193271416,38862326,"FNS013",3211,"LITTLE RIVER",1.29928,3,"unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",8.9594500000000004,50,1.1499999999999999,1,43.478260869565219,18,5.5151591274362526E-2,1.349293959094843,null,1.349293959094843,"(1-2)",null,1.2290292545828658E-5,null,1,5.5151591274362519E-2,1.9850470195694065,"(1-2)",null,11.425249830959128,420154.39276599995,452294.18299473322,33489.526800000007,16700,19600,36300,550,null,1.2992800000000001E-3,null,1.5066439760627846,1.5920718784795271,1.6823436103790617,1.7777338207155906,1.8785327312557576,1.9850470195694065,2.0976007520866058,2.2165363700597487,2.3422157314304766,2.475021211771284,2.6153568676513785,2.7636496659663066,2.9203507829715321,3.0859369769722531,3.2609120388458068,3.4458083248098452,3.6411883760996715,3.8476466304825614,4.0658112308163004,4.2963459361544087,4.5399521412125523,4.7973710103402816,5.0693857324906588,5.3568239040484444,5.6605600467665127,5.9815182684712607,null,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2292606847474398E-5,1.2755202458860455E-5,1.4471044568909257E-5,1.645119786957443E-5,1.8738837723210221E-5,2.1384442247009759E-5,2.4447054543769659E-5,2.7995766155779524E-5,3.2111460867853637E-5,null,8.0938419240199426,8.0938419240199426,8.0938419240199426,0,0.5,1.22926E-5]
[null,4133,8000,187685521,187577961,"FNS021",3212,"LARA",299.01400000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",7.1223000000000001,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,0.6028352424953094,"(0-1)",null,2.828466177651015E-3,null,1,6.234527709275766E-2,0.93267879401660425,"(0-1)",null,13.526616695586338,497430.47268100001,573730.19073024997,33489.526800000007,16700,19600,36300,550,null,0.299014,null,0.6828904721903083,0.72682065918875693,0.77357686501205303,0.82334088680116169,0.87630621666530983,0.93267879401660425,0.99267780630216262,1.0565365412471583,1.1245032939224648,1.196842332163752,1.2738349240957723,1.3557804317570465,1.4429974750771741,1.5358251707325381,1.6346244506973089,1.7397794656165348,1.8516990784578991,1.9708184542497482,2.0976007520866071,2.2325389259810167,2.3761576415637555,2.5290153160849469,2.6917062896479678,2.8648631361183381,3.0491591226928412,3.2453108276921645,null,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,2.8289987869363877E-3,null,2309.4008740725262,2309.4008740725262,2309.4008740725262,0,0.5,2.828999E-3]
[null,4237,8000,19163679,38856518,"GB031",3214,"NORTH SHORE",21.657599999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1986,"Urban","Urban",0.99058900000000005,50,1.3,1,38.46153846153846,38,6.2345277092757639E-2,5.3439941896349534,null,5.8783936085984489,"(5-6)",null,5.1242318952130254E-4,null,1.5,4.323562647945816E-2,7.9560521369021604,"(7-8)",null,5.0581504573478053,186009.42345850001,171632.78545969998,33489.526800000007,12525,49000,61525,4800,null,2.1657599999999999E-2,null,6.4093302591901553,6.6925194872175728,6.9882211206957425,7.296988006536445,7.6193974185859155,7.9560521369021604,8.3075815747189417,8.6746429552034492,9.0579225402076915,9.4581369133109554,9.8760343195520512,10.3123960643562,10.768037974271918,11.243811922249016,11.740607420309292,12.259353282587647,12.801019361852854,13.366618362754579,13.95720773518674,14.573891651307056,15,15,15,15,15,15,null,6.3696727954303824E-4,7.1105851491797814E-4,7.944430659173492E-4,8.8833021362615008E-4,9.94090117248915E-4,1.1132755174778821E-3,1.2476463943419764E-3,1.3991979841179031E-3,1.5701926155032209E-3,1.7631958885355144E-3,1.9811177917498186E-3,2.2272594350029595E-3,2.5053661686292995E-3,2.8196879656883678E-3,3.1750480647968959E-3,3.5769210084280845E-3,4.0315213679107545E-3,4.5459046242899044E-3,5.1280818767002823E-3,5.7871502803497664E-3,6.2742005900964012E-3,6.2742005900964012E-3,6.2742005900964012E-3,6.2742005900964012E-3,6.2742005900964012E-3,6.2742005900964012E-3,null,165.52592864296332,359.54904931962398,66.176996621255341,293.37205269836863,0.5,2.0490499999999999E-4]
[null,4282,8000,71415894,38856086,"GCY012",3220,"GEELONG",8.6109299999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Urban","Urban",4.4254499999999997,60,1.3,1.2,38.46153846153846,13,6.2345277092757639E-2,1.1245032939224644,null,4.5,"(4-5)",null,1.0677718473081264E-4,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,4.8967700589206498,180074.78882830002,199388.20532647203,33489.526800000007,12525,28000,40525,4800,null,8.6109299999999993E-3,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6581363606916783E-4,2.0810278381127331E-4,2.623033301384208E-4,3.319287101640118E-4,4.2155720313947868E-4,5.3716009935283928E-4,6.8653207676490423E-4,8.7985583720019537E-4,1.1304431454214165E-3,1.4557076955470638E-3,1.8784427064916292E-3,2.428499149300419E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,2.4945839837876224E-3,null,36.103739036192493,181.59157246819137,27.541224235738774,154.05034823245259,0.5,8.1468800000000002E-5]
[null,4319,8000,19162479,38856148,"GCY012",3220,"GEELONG",201.87899999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1997,"Urban","Urban",4.4254499999999997,55,1.3,1,42.307692307692307,27,5.6677524629779673E-2,2.3097654543011297,null,4.5,"(4-5)",null,2.5033383474574434E-3,null,1.3571428571428572,5.9963243825939712E-2,6.8470650702185827,"(6-7)",null,4.8967700589206498,180074.78882830002,182772.52154926604,33489.526800000007,12525,70000,82525,4800,null,0.201879,null,5.0733628635814929,5.3868840975483883,5.7197801656817351,6.0732483846488208,6.4485600623154911,6.8470650702185827,7.2701966986058153,7.7194768115051025,8.1965213203643366,8.7030459959485462,9.2408726393978604,9.8119356346415465,10.418288905734975,11.06211330414274,11.745724452537534,12.471581073326343,13.242293831858884,14.060634726124372,14.929547056708252,15,15,15,15,15,15,15,null,3.3289521193349911E-3,3.8508328587669137E-3,4.4634324657018172E-3,5.1832867253559243E-3,6.0300317229164567E-3,7.026995425884741E-3,8.2019034293801668E-3,9.587721057688469E-3,1.1223658350431081E-2,1.3156369646266866E-2,1.5441385677796396E-2,1.8144823507896209E-2,2.1345428508882901E-2,2.5137013197476035E-2,2.9631370432486079E-2,3.4961753667761192E-2,4.1287035119961457E-2,4.8796674445330604E-2,5.7716656523277787E-2,5.8484289160759803E-2,5.8484289160759803E-2,5.8484289160759803E-2,5.8484289160759803E-2,5.8484289160759803E-2,5.8484289160759803E-2,5.8484289160759803E-2,null,897.47996192348887,2518.7966566721902,684.62983442348286,1834.1668222487074,0.5,1.909996E-3]
[null,4423,8000,185345455,185345483,"GCY014",3220,"GEELONG",62.033800000000006,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",9.9141399999999997,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,11.144132249107983,409816.51931499998,472677.33422874997,33489.526800000007,16700,28000,44700,4800,null,6.2033800000000007E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,5.8690745232348488E-4,null,0,0,409.41663118112638,-409.41663118112638,0.5,5.8690700000000001E-4]
[null,4460,8000,119031817,117535429,"GCY014",3216,"HIGHTON",150.381,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Urban","Urban",9.9141399999999997,60,1.3,1,46.153846153846153,13,5.1954397577298035E-2,0.98241641558353454,null,4.5,"(4-5)",null,1.8647532632368787E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,11.144132249107983,409816.51931499998,661748.26792024984,33489.526800000007,16700,28000,44700,4800,null,0.15038099999999999,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,2.6873242242209123E-3,3.2422653105112619E-3,3.9240053257548462E-3,4.7629035940211064E-3,5.7967921424485229E-3,7.0728468112714873E-3,8.6499320141964989E-3,1.0601539894758231E-2,1.3019475545869208E-2,1.6018478823366489E-2,1.9742022133685679E-2,2.4369584981149658E-2,3.0125783254372557E-2,3.7291828279712419E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,4.356533313660272E-2,null,1759.5890435289377,6672.7115867980383,1342.2774954693532,5330.4340913286851,0.5,1.422768E-3]
[null,4505,8000,185345465,38863794,"GCY022",3220,"GEELONG",61.986700000000006,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",3.4945900000000001,"Blank",1.1499999999999999,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,5.0991017073757794,187515.37281130007,222045.33663191376,100468.58040000002,16700,28000,44700,4800,null,6.1986700000000006E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,5.8646183491806332E-4,null,0,0,257.25714529889535,-257.25714529889535,0.5,5.8646200000000005E-4]
[null,4550,8000,160421751,160421822,"GCY022",3220,"GEELONG",56.541699999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",3.4945900000000001,60,1.1499999999999999,1.2,43.478260869565219,6,5.5151591274362526E-2,0.69611692789166113,null,4.5,"(4-5)",null,7.0112793227841697E-4,null,1.3571428571428572,8.1276029246428988E-2,7.9487096037745539,"(7-8)",null,5.0991017073757794,187515.37281130007,158603.81187993841,33489.526800000007,16700,28000,44700,4800,null,5.65417E-2,null,5.2942930387615812,5.7425621854927495,6.2287863956176315,6.7561793340688352,7.3282267676113921,7.9487096037745539,8.6217288804958407,9.3517328716446535,10.143546487577513,11.002403165045813,11.933979457230249,12.944432552522319,14.040440970030629,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.0338417628452585E-3,1.2624858601111011E-3,1.5470481676712335E-3,1.9018561954114305E-3,2.3450108141159563E-3,2.8993970575687668E-3,3.5939686374958741E-3,4.4653808063160518E-3,5.5600666453217958E-3,6.9368779140666281E-3,8.6704448158139262E-3,1.0855451385152988E-2,1.3612077201797522E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,1.6380114486603026E-2,null,202.80576749661194,838.51136761925761,154.70749756212342,683.80387005713419,0.5,5.3494600000000001E-4]
[null,4646,8000,19186237,38861582,"GL012",3331,"BANNOCKBURN",34.697800000000001,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Rural Long","Rural Long",25.1145,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,3.5,"(3-4)",null,3.2821725316841148E-4,null,1.2142857142857142,8.4342854757815444E-2,6.3164854374025996,"(6-7)",null,2.2703988337643088,83492.094916999995,134818.25790894998,150702.87060000002,16700,19600,36300,550,null,3.4697800000000001E-2,null,4.1431181389802401,4.5077202268354384,4.9044079752991676,5.3360049820714357,5.80558332669181,6.3164854374025996,6.8723478823365953,7.4771272543734986,8.1351283339117693,8.851034730016675,9.6299422180462706,10.477395011050332,11.399425223119744,12.402595805583911,13.494047261673224,14.681548472158559,15,15,15,15,15,15,15,15,15,15,null,3.5555293135306067E-4,4.3206865978662727E-4,5.2746629381512878E-4,6.4669116115516237E-4,7.9602989006211729E-4,9.8348210340100839E-4,1.2192365273398917E-3,1.516281104572614E-3,1.8911851350248165E-3,2.3651023122377144E-3,2.9650574726681938E-3,3.725597818195512E-3,4.690912455063978E-3,5.9175537903703142E-3,7.4779325388881256E-3,9.4648072630468781E-3,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,1.0051942839236432E-2,null,119.10553472754398,356.82496075323388,119.10553472754398,237.7194260256899,0.5,3.2827900000000001E-4]
[null,4691,8000,53202360,53202359,"GL012",3331,"BANNOCKBURN",61.657333333333334,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2010,"Rural Long","Rural Long",25.1145,60,1.3,1.2,38.46153846153846,14,6.2345277092757639E-2,1.1968423321637518,null,3.5,"(3-4)",null,5.8323584159098861E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,2.2703988337643088,83492.094916999995,115558.50677909999,50234.29020000001,16700,19600,36300,550,null,6.1657333333333335E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.8731115142691248E-4,8.7407448158348378E-4,1.118843296944683E-3,1.4407205859889955E-3,1.8653192862436081E-3,2.4270275124871725E-3,3.1720724101007881E-3,4.1626665588139385E-3,5.482622333255114E-3,7.2449575034463209E-3,9.6022027121123697E-3,1.2760376086124793E-2,1.6997936320655275E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,1.7862112015355838E-2,null,138.44272732535103,575.99520705909322,138.44272732535103,437.55247973374219,0.5,5.8334599999999999E-4]
[null,4728,8000,41143513,38860584,"GL012",3218,"MURGHEBOLUC",10.0783,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Long","Rural Long",25.1145,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,3.5,"(3-4)",null,9.5333765904674118E-5,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,2.2703988337643088,83492.094916999995,96298.755649250001,50234.29020000001,16700,19600,36300,550,null,1.00783E-2,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,1.038549613523633E-4,1.2658586367494742E-4,1.5502048860117015E-4,1.90677731017586E-4,2.3549533359275285E-4,2.9194789033916256E-4,3.6319855060334494E-4,4.5329413239199187E-4,5.67416166843966E-4,7.1220402649416681E-4,8.9617097714105411E-4,1.1302400446081095E-3,1.4284344013830821E-3,1.8087670681255208E-3,2.2943877556056589E-3,2.9150615020728981E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,2.9196806574675205E-3,null,20.24149708346367,61.97541609176298,20.24149708346367,41.73391900829931,0.5,9.5351699999999997E-5]
[null,4832,8000,19163247,38856388,"GL022",3220,"NEWTOWN (GEELONG)",46.989299999999993,3,"plyswsH","c (Cu)","185mm","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1976,"Urban","Urban",0.87895400000000001,80,1.3,1,61.538461538461533,48,3.8965798182973528E-2,3.2453108276921632,null,3.2453108276921632,"(3-4)",null,4.4448636438928216E-4,null,1.1779015468131662,3.3080691920641579E-2,4.0909449220923415,"(4-5)",null,7.5006978269091409,275832.14261510002,318141.40162977501,50234.29020000001,16700,28000,44700,4800,null,4.6989299999999991E-2,null,3.4672872506343153,3.5839057881716219,3.7044466668114282,3.8290418103460357,3.9578275796848934,4.0909449220923415,4.2285395254448037,4.3707619776762563,4.5177679315864845,4.6697182751924746,4.8267793078094154,4.9891229220539763,5.1569267919690942,5.3303745674761176,5.5096560753671628,5.6949675270576172,5.886511733326194,6.0844983262775312,6.2891439887702649,6.5006726915616904,6.7193159384285144,6.9453130195319881,7.1789112733047196,7.4203663571457588,7.6699425272202326,7.9279129276697411,null,4.4457006260238636E-4,4.4457006260238636E-4,4.4457006260238636E-4,4.4457006260238636E-4,4.4457006260238636E-4,4.6780329169664474E-4,5.0453720538977094E-4,5.4455968009655363E-4,5.8818234701476244E-4,6.3574739086901129E-4,6.8763061008948604E-4,7.4424478776189806E-4,8.0604340519794409E-4,8.7352473325940727E-4,9.4723634019292608E-4,1.0277800587315134E-3,1.1158174596322254E-3,1.2120758836898715E-3,1.3173550896418479E-3,1.4325345813114817E-3,1.55858168388453E-3,1.6965604464396515E-3,1.8476414558292057E-3,2.0131126558096115E-3,2.1943912750365929E-3,2.3930369782650014E-3,null,228.23597143498131,240.16358208167952,228.23597143498131,11.927610646698213,0.5,4.4456999999999998E-4]
[null,4877,8000,19171869,38858386,"GLE011",3220,"SOUTH GEELONG",57.485899999999994,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1995,"Urban","Urban",1.7287699999999999,55,1.1499999999999999,1,47.826086956521742,29,5.0137810249420475E-2,2.1400930655720916,null,2.1400930655720916,"(2-3)",null,5.4377695974713045E-4,null,1.0200132950817273,4.9154075237228395E-2,3.0190066194942675,"(3-4)",null,3.2349208214896121,118961.61690190001,100619.83519094835,50234.29020000001,16700,28000,44700,4800,null,5.7485899999999993E-2,null,2.3611704917091094,2.4801313993568295,2.6050858164093396,2.7363357089132632,2.8741982566217801,3.0190066194942675,3.1711107428138634,3.3308782028686066,3.4986950952398304,3.6749669678444596,3.8601198009860087,4.0546010367826852,4.2588806604603127,4.4734523361231551,4.6988345997473386,4.935572112279881,5.1842369758715794,5.4454301164245722,5.7197827357956532,6.0079578371647591,6.3106518272548247,6.6285961992749822,6.9625593006540782,7.3133481898364714,7.6818105866272326,8.0688369207999813,null,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.4387935469893194E-4,5.6082305884827923E-4,6.2747106804931314E-4,7.0318466241005393E-4,7.8927115887047431E-4,8.8723306868075474E-4,9.987978796653803E-4,1.1259524464128385E-3,1.2709827078722911E-3,1.4365195648557219E-3,1.6255918807844155E-3,1.8416877205003894E-3,2.0888251173508819E-3,2.371633861828907E-3,2.6954500401957992E-3,3.0664253237973563E-3,null,125.39065410956388,125.39065410956388,125.39065410956388,0,0.5,5.4387900000000004E-4]
[null,4914,8000,162772904,162772965,"GLE013",3217,"CHARLEMONT",209.09800000000004,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",35.9833,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,7.5,"(7-8)",null,9.2087215062161606E-3,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,21.312539397762372,783751.53116599994,903969.37895149994,50234.29020000001,16700,19600,36300,550,null,0.20909800000000003,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.3261384122581321E-2,1.5954343055639295E-2,1.9224662419115645E-2,2.3199636809762045E-2,2.8035103492489954E-2,3.39219104322184E-2,4.1093860002947798E-2,4.9837466524811351E-2,6.050394348662589E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,6.0575631417515229E-2,null,11627.959346885593,42825.525169974244,2497.5460912617018,40327.979078712538,0.5,1.9782950000000001E-3]
[null,4959,8000,139759146,139760007,"GLE013",3217,"ARMSTRONG CREEK",117.15600000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Short","Rural Short",35.9833,60,1.3,1,46.153846153846153,8,5.1954397577298035E-2,0.75766647259502884,null,7.5,"(7-8)",null,5.1595757816060425E-3,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,21.312539397762372,783751.53116599994,1265557.1305320999,50234.29020000001,16700,19600,36300,550,null,0.11715600000000001,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.4302514527405192E-3,8.9390956155796682E-3,1.0771430383714396E-2,1.2998577939934777E-2,1.5707852704311628E-2,1.9006185322657219E-2,2.3024573465577635E-2,2.7923548901380203E-2,3.389989384460465E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,3.3940060040509298E-2,null,8941.3513745758391,32930.805562890222,1920.4949475636527,31010.310615326569,0.5,1.108424E-3]
[null,5063,8000,124930056,96039672,"GLE013",3217,"ARMSTRONG CREEK",106.241,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Short","Rural Short",35.9833,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,7.5,"(7-8)",null,4.6788768019871592E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,21.312539397762372,783751.53116599994,1175160.1926369502,50234.29020000001,16700,19600,36300,550,null,0.106241,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.2537277632044872E-3,9.0641980397755725E-3,1.1351407417084659E-2,1.4244408985956943E-2,1.790777432932238E-2,2.2551470649821517E-2,2.8443502695466555E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,3.077798762985889E-2,null,7558.256537738599,36422.782108492349,1623.4227786183512,34799.359329873994,0.5,1.0051560000000001E-3]
[null,5100,8000,154176626,154176694,"GLE021",3219,"BREAKWATER",88.185699999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",1.0098100000000001,60,1.1499999999999999,1,52.173913043478265,5,4.5959659395302103E-2,0.62917308605145017,null,3.5,"(3-4)",null,8.3417589076925864E-4,null,1.2142857142857142,7.5698262533438768E-2,5.9455961712257563,"(5-6)",null,5.3140594464018855,195420.27114150001,165289.91440527508,50234.29020000001,12525,49000,61525,4800,null,8.8185699999999992E-2,null,4.072102673981127,4.3923208556135052,4.7377200535554982,5.1102804288933781,5.5121378567592432,5.9455961712257563,6.4131403731034036,6.9174508763601006,7.4614188748373413,8.0481629173597291,8.6810467862623977,9.3636987818332305,10.100032523226963,10.894269385101977,11.750962698608248,12.675023855469853,13.671750464815752,14.746856724180958,15,15,15,15,15,15,15,15,null,8.6877451334952153E-4,1.0337196224110203E-3,1.2346318976995403E-3,1.4798388065945351E-3,1.7796651939551921E-3,2.1469229067353464E-3,2.5975221174204506E-3,3.1512348673967332E-3,3.8326490504548656E-3,4.6723607051922626E-3,5.7084645779361511E-3,6.9884180755882749E-3,8.5713727289282622E-3,1.0531091107819447E-2,1.2959596995225484E-2,1.5971744073357431E-2,1.9710935329957248E-2,2.4356284273496929E-2,2.5547372330178054E-2,2.5547372330178054E-2,2.5547372330178054E-2,2.5547372330178054E-2,2.5547372330178054E-2,2.5547372330178054E-2,2.5547372330178054E-2,2.5547372330178054E-2,null,276.54731635923144,711.61729250602752,276.54731635923144,435.06997614679608,0.5,8.3433300000000004E-4]
[null,5145,8000,19161521,38855856,"GLE024",3219,"ST ALBANS PARK",60.102899999999998,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",7.5088400000000002,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,4.5,"(4-5)",null,7.4528749579401519E-4,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,11.054013346039508,406502.46898299997,656396.92905604991,50234.29020000001,16700,19600,36300,550,null,6.0102900000000001E-2,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,9.6287637723463599E-4,1.0972148384513112E-3,1.2523519363718046E-3,1.4316650159180563E-3,1.6390956506597805E-3,1.8792455913672879E-3,2.1574892181695361E-3,2.4801053562344441E-3,2.8544318129084469E-3,3.2890465792739369E-3,3.7939803263370379E-3,4.3809656334446263E-3,5.063729335087426E-3,5.858335486703079E-3,6.783587759513713E-3,7.8615016129780554E-3,9.1178584012625661E-3,1.0582855694436686E-2,1.2291870591351908E-2,1.4286355734584666E-2,1.661489118506311E-2,1.7411793118651424E-2,1.7411793118651424E-2,1.7411793118651424E-2,1.7411793118651424E-2,1.7411793118651424E-2,null,701.12136756524842,1767.547676223038,534.84047126601251,1232.7072049570256,0.5,5.6863900000000002E-4]
[null,5241,8000,19193584,71970372,"GSB011",3440,"MACEDON",322.27,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Rural Short","Rural Short",11.2163,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,4.5,"(4-5)",null,3.9962098545916636E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,7.5372375731976264,277175.86245850002,447567.724204475,33489.526800000007,16700,19600,36300,550,null,0.32227,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.2056898030771026E-3,7.7883903525936297E-3,9.8168832174583779E-3,1.2422661132369683E-2,1.5777069359030883E-2,2.0103587558886148E-2,2.56939369358508E-2,3.2929212135565725E-2,4.2307615144352571E-2,5.4480865486533088E-2,7.0302015115795549E-2,9.0888257231802619E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,9.3361527785644188E-2,null,2607.1626274898372,13113.288923664619,1988.8369587081961,11124.451964956423,0.5,3.0490259999999998E-3]
[null,5286,8000,185909970,185909946,"GSB013",3437,"GISBORNE",392.65199999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",13.3231,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,4.5,"(4-5)",null,4.8689601632951425E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,9.4086804589612463,345996.67258499999,399068.30774625001,33489.526800000007,16700,19600,36300,550,null,0.392652,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.560978411139202E-3,9.489332077843405E-3,1.1960836655914193E-2,1.5135702171927952E-2,1.9222694752729683E-2,2.4494100791794971E-2,3.1305351803567472E-2,4.012077141357915E-2,5.1547366188786817E-2,6.6379187622236588E-2,8.5655589534388413E-2,0.11073775399069649,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,0.11375117326492928,null,2869.4463770677871,14432.501830421112,2188.9163896301657,12243.585440790946,0.5,3.714916E-3]
[null,5331,8000,19168012,38857784,"GSB013",3438,"NEW GISBORNE",243.41099999999997,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Rural Short","Rural Short",13.3231,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,4.5,"(4-5)",null,3.0183431188631001E-3,null,1.3571428571428572,6.7458649304182175E-2,7.2159073409868677,"(7-8)",null,9.4086804589612463,345996.67258499999,438975.13852087507,33489.526800000007,16700,19600,36300,550,null,0.24341099999999996,null,5.1499896006618169,5.5093868897108482,5.8938650859833022,6.3051744862296495,6.7451875334483944,7.2159073409868677,7.7194768115051025,8.2581883923159189,8.8344945115114033,9.4510187423851342,10.110567746975029,10.816144053098526,11.570959723046261,12.37845097615946,13.242293831858884,14.166420844338518,15,15,15,15,15,15,15,15,15,15,null,4.1618322202288255E-3,4.9062245383066586E-3,5.7981064672358558E-3,6.8681110286003058E-3,8.1534139962937905E-3,9.6991558158281074E-3,1.156017599836044E-2,1.3803129153680805E-2,1.6509067207298351E-2,1.9776591158525481E-2,2.3725698745882196E-2,2.8502482531629375E-2,3.428486734722324E-2,4.1289618161473821E-2,4.9780900963373786E-2,6.0080742297279208E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,7.0516097805664299E-2,null,1935.4643418475318,6218.2579170779854,1476.4414673411895,4741.8164497367961,0.5,2.302934E-3]
[null,5427,8000,19191622,38859446,"HSM006",3400,"HORSHAM",19.3279,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Long","Rural Long",4.0399399999999996,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,1.2093434127687939,"(1-2)",null,1.8282860145351406E-4,null,1,5.1954397577298042E-2,1.7397794656165344,"(1-2)",null,7.3993376713105894,272104.70424339996,439379.10806278989,33489.526800000007,16700,19600,36300,550,null,1.9327899999999999E-2,null,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171321,1.930284027216,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505847,2.6363451416138877,2.7769353832003958,2.9250229800145466,3.0810077488201175,3.2453108276921632,3.4183758130336659,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275379,4.4323836870540427,4.6687525461729784,4.9177264145839503,null,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,1.8286302866764699E-4,2.0522102162279433E-4,2.3139647322577788E-4,2.6137147745918383E-4,2.9572964853854936E-4,null,117.331974615806,117.331974615806,117.331974615806,0,0.5,1.8286299999999999E-4]
[null,5472,8000,40632991,40632990,"HSM010",3400,"HORSHAM",4.9275200000000003,3,"xlpe","a (Al)","185mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2009,"Urban","Urban",3.5397500000000002,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,3.5,"(3-4)",null,4.6610940155641309E-5,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,8.3727671189330977,307901.79091699998,331454.79700596671,33489.526800000007,16700,28000,44700,4800,null,4.9275200000000003E-3,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,5.0777154794260667E-5,6.189083228079904E-5,7.5793195081713978E-5,9.3226866946188888E-5,1.1513925624212036E-4,1.4274025069744206E-4,1.7757638908039991E-4,2.2162625673419011E-4,2.7742322717591057E-4,3.4821344717169924E-4,4.3815925436651887E-4,5.526011752584615E-4,6.983954716076288E-4,8.8434913661330453E-4,1.1217806131492412E-3,1.4252427346570602E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,1.4275011493291882E-3,null,23.960448597565684,73.362101896730337,23.960448597565684,49.40165329916465,0.5,4.6619699999999997E-5]
[null,5517,8000,183158875,183158885,"HTN032",3300,"HAMILTON",19.4956,3,"xlpe","c (Cu)","300mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2022,"Rural Long","Rural Long",2.9130699999999998,"Blank",1,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,6.290991399154735,231346.15963020001,249043.02813558001,50234.29020000001,12525,19600,32125,550,null,1.9495599999999998E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,1.8444965369714139E-4,null,0,0,75.018870210073942,-75.018870210073942,0.5,1.8445000000000001E-4]
[null,5554,8000,56517141,38858572,"HTN034",3312,"DERGHOLM",275.94800000000004,1,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Rural Long","Rural Long",7.9027799999999999,55,1,1.2,45.833333333333336,24,5.2317715042873539E-2,1.7550160119053821,null,1.7550160119053821,"(1-2)",null,2.610277728770032E-3,null,1,5.2317715042873546E-2,2.5312214828359578,"(2-3)",null,3.0523519469913478,112247.79306979998,86310.14954363335,50234.29020000001,16700,19600,36300,550,null,0.27594800000000003,null,1.9486043737265875,2.0532648285418391,2.1635466454713441,2.2797517505106986,2.4021982862423248,2.5312214828359578,2.6671745758309746,2.8104297732132388,2.961379274434103,3.1204363441613934,3.2880364437020693,3.4646384231941187,3.6507257778316444,3.846807971562384,4.0534218318816491,4.2711330195412991,4.5005375771974716,4.7422635612369133,4.9969727612494603,5.265362511854204,5.5481676018396779,5.8461622858448674,6.1601624040885445,6.491027615950264,6.8396637535180407,7.2070253015461754,null,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6107692524681863E-3,2.6903287294174462E-3,3.032019343037237E-3,3.4234083432863088E-3,3.872160990426718E-3,4.3871667481992305E-3,4.978739085271063E-3,5.6588483442032642E-3,6.4413932008152239E-3,7.3425171647894041E-3,8.3809776568588828E-3,9.5785764654264787E-3,1.0960661866935381E-2,null,520.31209758849241,520.31209758849241,520.31209758849241,0,0.5,2.6107690000000002E-3]
[null,5658,8000,119649058,119649057,"KYM004",3620,"KYABRAM",215.87700000000004,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",1.2452700000000001,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,0.8778781971765458,"(0-1)",null,2.0420475062464241E-3,null,1,6.2544417555556356E-2,1.3601071730127468,"(1-2)",null,5.298794444783776,194858.91295849998,314647.02387947496,100468.58040000002,12525,49000,61525,550,null,0.21587700000000004,null,0.99485469521366776,1.0590643504882822,1.1274182087810058,1.2001837441746985,1.2776456939955234,1.3601071730127468,1.4478908595509321,1.5413402581558844,1.6408210437552513,1.7467224925735931,1.8594590054012052,1.9794717291773596,2.107230283233362,2.2432345969503338,2.3880168660226362,2.5421436349819428,2.7062180141310388,2.8808820395623957,3.0668191854964562,3.2647570387706057,3.4754701459443202,3.699783044161451,3.9385734876296286,4.1927758823422741,4.4633849424835574,4.7514595828240962,null,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.0424320303646872E-3,2.2732136058176635E-3,2.6268276432518051E-3,3.0431805853954664E-3,null,1167.5351432934522,1167.5351432934522,1167.5351432934522,0,0.5,2.0424319999999998E-3]
[null,5695,8000,19174763,38859124,"LV001",3029,"TARNEIT",237.35400000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2001,"Urban","Urban",14.1922,55,1.3,1.2,35.256410256410255,23,6.8013029555735613E-2,2.3896633522475343,null,3.5,"(3-4)",null,2.2452051112328486E-3,null,1.2142857142857142,6.9674532191238842E-2,5.7001055592405745,"(5-6)",null,9.276489722164813,341135.46433399996,550846.02989289991,100468.58040000002,16700,28000,44700,4800,null,0.23735400000000001,null,4.0233385090995757,4.3136592812341998,4.6249293596581698,4.9586604289498153,5.316473255593702,5.7001055592405745,6.1114204519508943,6.5524154864071926,7.0252323570379334,7.5321673011664227,8.0756822506980264,8.6584167885038568,9.2832009675672271,9.9530690551490952,10.671274268721048,11.441304575231053,12.266899630431087,13.152068940532644,14.101111334392215,15,15,15,15,15,15,15,null,2.2753483662061379E-3,2.6682451269079456E-3,3.1391481967670398E-3,3.7045069519171343E-3,4.384365115772163E-3,5.2031636105398281E-3,6.1907252711611536E-3,7.3834629936455334E-3,8.8258624491653354E-3,1.0572302261321624E-2,1.2689289027345034E-2,1.5258202393667869E-2,1.8378667347139908E-2,2.217269790967237E-2,2.6789789702164848E-2,3.2413179821833442E-2,3.9267542940213909E-2,4.7628454675959955E-2,5.783402983611767E-2,6.8761386620019835E-2,6.8761386620019835E-2,6.8761386620019835E-2,6.8761386620019835E-2,6.8761386620019835E-2,6.8761386620019835E-2,6.8761386620019835E-2,null,1945.1403083439388,4506.9280232114379,1945.1403083439388,2561.7877148674988,0.5,2.2456279999999999E-3]
[null,5740,8000,63828143,130436456,"LV001",3029,"TARNEIT",259.10899999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",14.1922,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,3.5,"(3-4)",null,2.4509924044525569E-3,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,9.276489722164813,341135.46433399996,472153.73990819993,33489.526800000007,16700,28000,44700,4800,null,0.25910899999999998,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.8883588619100591E-3,3.6732137542214204E-3,4.7018311067843757E-3,6.0544893872860094E-3,7.8388244967772698E-3,1.0199349172843004E-2,1.3330328537975557E-2,1.749320496163291E-2,2.304019186926777E-2,3.0446235545279383E-2,4.0352331312837462E-2,5.3624250491421013E-2,7.1432188906029023E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,7.5063803962548414E-2,null,1708.4234773855658,7107.9482007656261,1708.4234773855658,5399.5247233800601,0.5,2.451454E-3]
[null,5785,8000,19180427,38860200,"LV002",3030,"POINT COOK",177.965,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Rural Short","Rural Short",32.878,55,1.3,1,42.307692307692307,20,5.6677524629779673E-2,1.5533335703195206,null,5.5,"(5-6)",null,3.5714127732705621E-3,null,1.5,7.557003283970623E-2,9.3346970386365591,"(9-10)",null,15.763325371109609,579683.6390679999,668599.98144700006,33489.526800000007,16700,19600,36300,550,null,0.17796500000000001,null,6.3973776097411683,6.8995637899538087,7.4411709602941141,8.0252936194238913,8.6552691802985002,9.3346970386365591,10.067459138240803,10.857742150671038,11.710061395993787,12.629286641281059,13.620669924259104,14.689875561079035,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.2093887715385654E-3,6.3172524331664339E-3,7.6800750801888041E-3,9.3588176408108716E-3,1.1429352071101883E-2,1.3986160532530913E-2,1.7146960588752033E-2,2.1058489584708726E-2,2.5903740300441909E-2,3.1911013831210318E-2,3.9365248223123553E-2,4.8622197440203054E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,5.1556410129308249E-2,null,3356.6458140144523,13142.627765626112,1582.1932828610397,11560.434482765071,0.5,1.6837429999999999E-3]
[null,5881,8000,19177505,38859580,"LV002",3030,"POINT COOK",334.82100000000003,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Rural Short","Rural Short",32.878,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,5.5,"(5-6)",null,6.7192088116158968E-3,null,1.5,7.2663493115102146E-2,9.1466943797784079,"(9-10)",null,15.763325371109609,579683.6390679999,936039.97402579989,33489.526800000007,16700,19600,36300,550,null,0.33482100000000004,null,6.3602970260372382,6.8396637535180398,7.3551596835305695,7.9095078237446312,8.5056364111251774,9.1466943797784079,9.8360679945879106,10.577398738504751,11.374602547977736,12.231890498131236,13.153791046956067,14.145173956014045,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,9.6576377444716269E-3,1.1622148197234831E-2,1.4019208809252811E-2,1.6947779337090175E-2,2.0529982314430217E-2,2.4916602169300459E-2,3.029390179764975E-2,3.6892074078488518E-2,4.4995722615166524E-2,5.4956861410050288E-2,6.7211041749070083E-2,8.2297361911236155E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,9.6997548933245969E-2,null,8652.1583409875275,32078.449430062698,4078.2935012700864,28000.15592879261,0.5,3.1677720000000001E-3]
[null,5926,8000,19178313,38857494,"LV003",3029,"TARNEIT",167.321,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Rural Short","Rural Short",22.579599999999999,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,7.5,"(7-8)",null,7.3688533182603077E-3,null,1.5,7.557003283970623E-2,12.729132325413488,"(10+)",null,12.887965714741641,473944.59543400002,765298.61617789988,33489.526800000007,16700,19600,36300,550,null,0.167321,null,8.7236967405561376,9.4084960772097386,10.147051309491973,10.943582208305306,11.802639791316137,12.729132325413488,13.728353370328369,14.806012023642324,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.0973220463186328E-2,1.3430696302430401E-2,1.6469037420820159E-2,2.0229413124715313E-2,2.4887880298966332E-2,3.0664096002250306E-2,3.7832220481249276E-2,4.67345636676475E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,4.8472846341954791E-2,null,7852.4208854093158,32670.219500744155,1686.6057494902202,30983.613751253935,0.5,1.5830390000000001E-3]
[null,5963,8000,19175453,38857494,"LV003",3029,"TARNEIT",277.41199999999998,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Rural Short","Rural Short",22.579599999999999,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,7.5,"(7-8)",null,1.2217284959599981E-2,null,1.5,7.557003283970623E-2,12.729132325413488,"(10+)",null,12.887965714741641,473944.59543400002,765298.61617789988,33489.526800000007,16700,19600,36300,550,null,0.27741199999999999,null,8.7236967405561376,9.4084960772097386,10.147051309491973,10.943582208305306,11.802639791316137,12.729132325413488,13.728353370328369,14.806012023642324,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.819319174002932E-2,2.2267595356529203E-2,2.7305052019678113E-2,3.3539615193272351E-2,4.1263180649750167E-2,5.0839931629480237E-2,6.2724415633090433E-2,7.7484169806356806E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,8.0366177882120957E-2,null,13019.022015545981,54166.009838217775,2796.329654840582,51369.68018337719,0.5,2.6246199999999998E-3]
[null,6067,8000,182110411,54508764,"LV004",3030,"WERRIBEE",179.58799999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",22.842300000000002,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,7.5,"(7-8)",null,7.909094672633633E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,15.545774125562305,571683.36661699996,923121.59180394979,100468.58040000002,16700,28000,44700,4800,null,0.179588,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2261579442384459E-2,1.532196795556532E-2,1.9188228228456058E-2,2.4078509435811368E-2,3.0271000614210591E-2,3.8120626792482619E-2,4.8080418690274448E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,5.2026592769939081E-2,null,10681.261225925991,51472.353225019011,2294.2066985899578,49178.146526429053,0.5,1.699098E-3]
[null,6112,8000,42068509,38861098,"LV004",3030,"POINT COOK",16.403600000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",22.842300000000002,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,7.5,"(7-8)",null,7.2241812020854999E-4,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,15.545774125562305,571683.36661699996,923121.59180394979,33489.526800000007,16700,28000,44700,4800,null,1.6403600000000001E-2,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.0403468258576118E-3,1.2516076755754943E-3,1.5081620697386172E-3,1.8199961853896862E-3,2.1993353530373708E-3,2.6611514694829114E-3,3.2237861765504906E-3,3.9097163334244969E-3,4.7464944063416023E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,4.7521182771731564E-3,null,927.24142638634453,3415.0103091809451,199.16032822624257,3215.8499809547025,0.5,1.55196E-4]
[null,6149,8000,19171091,38858440,"LV005",3029,"TRUGANINA",30.447500000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Urban","Urban",6.4671399999999997,55,1.1499999999999999,1,47.826086956521742,21,5.0137810249420475E-2,1.4329665911864915,null,4.5,"(4-5)",null,3.7755484391249473E-4,null,1.3571428571428572,7.3887299314935428E-2,7.5480442651834601,"(7-8)",null,21.972421534932547,808018.16714699985,1130775.9717881901,33489.526800000007,16700,28000,44700,4800,null,3.0447500000000002E-2,null,5.2166320650909697,5.6166718710208468,6.0473889116745063,6.5111356847692985,7.0104450903815136,7.5480442651834601,8.1268694775652826,8.7500821649960105,9.421086201216923,10.143546487577513,10.921408970056508,11.758922191297275,12.660660495370871,13.631549012006918,14.676890556751601,15,15,15,15,15,15,15,15,15,15,15,null,5.3706948159689186E-4,6.4356167104556532E-4,7.7342569855971984E-4,9.3203711797434907E-4,1.1260426478439908E-3,1.3636659789406183E-3,1.6550879619547508E-3,2.0129193951598798E-3,2.4527891153422274E-3,2.9940756854398682E-3,3.6608179427267875E-3,4.4828483634221884E-3,5.4972040392504105E-3,6.7498835801640678E-3,8.2980351182546323E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,8.8206321322288825E-3,null,586.56263265302084,2118.1688668159245,447.45096838883484,1670.7178984270897,0.5,2.8806699999999998E-4]
[null,6253,8000,132064768,132065360,"LV006",3029,"TRUGANINA",356.07499999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",17.642099999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,7.5,"(7-8)",null,1.5681620629206968E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,5.3696255052366277,197463.66835849997,227752.16704962504,33489.526800000007,16700,28000,44700,4800,null,0.35607499999999997,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.4311434505351396E-2,3.0379366882965018E-2,3.8045127549989365E-2,4.7741248008533604E-2,6.001930275800741E-2,7.5583013258866127E-2,9.5330618332736455E-2,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,0.1031548267175761,null,5946.2357783493089,28654.551355746622,1277.1800694258927,27377.371286320729,0.5,3.3688580000000002E-3]
[null,6298,8000,131234314,131234339,"LV007",3027,"WILLIAMS LANDING",378.488,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",21.837,60,1.1499999999999999,1,52.173913043478265,6,4.5959659395302103E-2,0.65876446297445856,null,5.5,"(5-6)",null,7.5955209042768441E-3,null,1.5,6.1279545860402802E-2,8.446100987309956,"(8-9)",null,12.519843980300911,460407.21410000004,460224.28358833335,33489.526800000007,16700,28000,44700,4800,null,0.37848799999999999,null,6.2171225300214603,6.6100203321006861,7.0277477369637174,7.4718738782914755,7.9440670528699027,8.446100987309956,8.9798615007997569,9.5473535889165877,10.15070895510809,10.792194018133559,11.474218425544203,12.199344105181998,12.970294888697861,13.789966743238454,14.661438649735574,15,15,15,15,15,15,15,15,15,15,15,null,1.0307068486911836E-2,1.2039236315319555E-2,1.4086831111890971E-2,1.6509558446942386E-2,1.9378689756528577E-2,2.2779335473283716E-2,2.681316908255036E-2,3.1601692095838511E-2,3.7290147964240822E-2,4.405221460682987E-2,5.2095631232007965E-2,6.1668946358776171E-2,7.306961145181852E-2,8.66536896329511E-2,0.10284750304031071,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,0.10964786647386632,null,5176.4910905747838,15521.6249993937,2439.9981070693257,13081.626892324373,0.5,3.5809100000000001E-3]
[null,6335,8000,177085016,77744345,"LV007",3027,"WILLIAMS LANDING",183.648,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Urban","Urban",21.837,60,1.1499999999999999,1.2,43.478260869565219,10,5.5151591274362526E-2,0.8679412353560535,null,5.5,"(5-6)",null,3.6854595734306874E-3,null,1.5,7.3535455032483363E-2,9.202694093766695,"(9-10)",null,12.519843980300911,460407.21410000004,506246.71194716671,33489.526800000007,16700,28000,44700,4800,null,0.18364800000000001,null,6.3713985769331494,6.8575789543236567,7.3808581502083213,7.9440670528699027,8.5502525663241347,9.202694093766695,9.9049212788175645,10.660733100541131,11.474218425544203,12.349778128336709,13.292148899624081,14.306428871331752,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.3206155086957894E-3,6.4176253189854038E-3,7.759441935848866E-3,9.4028281382949001E-3,1.1418011605807087E-2,1.3891924615075983E-2,1.6932230310346501E-2,2.0672327640877883E-2,2.5277574148971166E-2,3.0953024453913125E-2,3.7953055359209655E-2,4.6593339562567948E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,5.3202773620808594E-2,null,2732.2959561199414,10297.142769054624,1287.8988573987031,9009.2439116559217,0.5,1.7375100000000001E-3]
[null,6380,8000,182965499,155698612,"LV007",3027,"WILLIAMS LANDING",298.5,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",21.837,60,1.1499999999999999,1.2,43.478260869565219,4,5.5151591274362526E-2,0.62341626857487797,null,5.5,"(5-6)",null,5.9903167073371887E-3,null,1.5,7.3535455032483363E-2,9.202694093766695,"(9-10)",null,12.519843980300911,460407.21410000004,460224.28358833335,33489.526800000007,16700,28000,44700,4800,null,0.29849999999999999,null,6.3713985769331494,6.8575789543236567,7.3808581502083213,7.9440670528699027,8.5502525663241347,9.202694093766695,9.9049212788175645,10.660733100541131,11.474218425544203,12.349778128336709,13.292148899624081,14.306428871331752,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.6480861721646481E-3,1.0431157201369702E-2,1.2612135268834328E-2,1.5283282144542968E-2,1.8558745340724735E-2,2.257982388918028E-2,2.7521512609113251E-2,3.3600637092710224E-2,4.1085968175356619E-2,5.0310800005951971E-2,6.1688594619729482E-2,7.5732443911322375E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,8.6475365513435279E-2,null,4082.514083766388,15385.679681975618,1924.3395694452499,13461.340112530368,0.5,2.8241360000000001E-3]
[null,6476,8000,97242017,38859416,"LV008",3030,"POINT COOK",8.1727299999999996,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",21.7623,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,7.5,"(7-8)",null,3.5992881096661838E-4,null,1.5,7.557003283970623E-2,12.729132325413488,"(10+)",null,14.298357422840903,525810.61853599991,849048.90279159986,33489.526800000007,16700,28000,44700,4800,null,8.1727299999999996E-3,null,8.7236967405561376,9.4084960772097386,10.147051309491973,10.943582208305306,11.802639791316137,12.729132325413488,13.728353370328369,14.806012023642324,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.3598274021848303E-4,6.560172040076381E-4,8.0442380932614274E-4,9.8809791673940841E-4,1.2156389571887037E-3,1.4977759953650237E-3,1.8479002832502817E-3,2.2827318180233965E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,2.3676375678144653E-3,null,427.3045422227039,1777.8126506209362,91.779886510570307,1686.0327641103659,0.5,7.7322899999999998E-5]
[null,6521,8000,19160201,38855452,"LV009",3029,"HOPPERS CROSSING",137.947,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",2.6673900000000001,55,1.3,1,42.307692307692307,26,5.6677524629779673E-2,2.1824944369950958,null,4.5,"(4-5)",null,1.7105692767286939E-3,null,1.3571428571428572,6.2269522434629694E-2,6.9585008346088788,"(6-7)",null,6.2139335620156624,228512.41951509999,368988.78079668497,100468.58040000002,16700,28000,44700,4800,null,0.13794700000000001,null,5.0968180927821711,5.4242842979602326,5.7727899268692644,6.1436867444973231,6.5384133655773198,6.9585008346088788,7.4055785643918339,7.8813806561054172,8.3877526254471384,8.9266585609203339,9.5001887420355846,10.110567746975029,10.760163081167214,11.451494360240488,12.187243082973291,12.970263032148161,13.8035913436517,14.690460286754774,15,15,15,15,15,15,15,15,null,2.3001808877139394E-3,2.6762716904977623E-3,3.1205266201948965E-3,3.6458989443617328E-3,4.2678736805676406E-3,5.0049711753704842E-3,5.8793519788479433E-3,6.9175435395895761E-3,8.1513134237226666E-3,9.6187187935908303E-3,1.1365367941758757E-2,1.3445936974492574E-2,1.592599352929739E-2,1.8884189998978906E-2,2.2414901488156957E-2,2.6631399090785202E-2,3.1669667583564848E-2,3.7692998924334156E-2,3.996320685588562E-2,3.996320685588562E-2,3.996320685588562E-2,3.996320685588562E-2,3.996320685588562E-2,3.996320685588562E-2,3.996320685588562E-2,3.996320685588562E-2,null,1077.3929268711406,3151.7608884564188,821.87388290202625,2329.8870055543925,0.5,1.3051289999999999E-3]
[null,6566,8000,19179189,38859728,"LV010",3030,"POINT COOK",304.25700000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",18.358000000000001,55,1.3,1.2,35.256410256410255,20,6.8013029555735613E-2,1.9486043737265879,null,7.5,"(7-8)",null,1.3399544612176155E-2,null,1.5,9.0268340036740335E-2,14.10855570285301,"(10+)",null,6.1510591906870138,226200.2649717,365255.2459288949,33489.526800000007,16700,28000,44700,4800,null,0.304257,null,8.9839504370222709,9.8326456727981242,10.761515393983021,11.778133518562647,12.890789456906091,14.10855570285301,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.1580661449789828E-2,2.7502674385368398E-2,3.5138539903806165E-2,4.4998057904180377E-2,5.7745184463967453E-2,7.4245125143049415E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,8.8143166783990895E-2,null,7477.081004426147,41421.72861645493,1605.9872484550215,39815.741367999908,0.5,2.878603E-3]
[null,6662,8000,162976496,38858422,"LVN021",3026,"LAVERTON NORTH",1.8017666666666667,1,"x hc h","a (Al)","630mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",5.4096700000000002,60,1.1499999999999999,1.2,43.478260869565219,5,5.5151591274362526E-2,0.65876446297445856,null,0.65876446297445856,"(0-1)",null,1.7043469793005268E-5,null,1,5.5151591274362533E-2,0.96915755459464847,"(0-1)",null,19.958403897292001,733954.28494899976,620791.48814998334,33489.526800000007,16700,28000,44700,4800,null,1.8017666666666668E-3,null,0.73558730704651287,0.77729568784764869,0.82136896675454063,0.86794123535605361,0.91715418833996021,0.96915755459464847,1.0241095527546373,1.0821773725758816,1.1435376836054376,1.2083771726930985,1.2768931119803661,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795274,1.6823436103790621,1.7777338207155908,1.878532731255758,1.9850470195694068,2.0976007520866067,2.2165363700597496,2.342215731430477,2.4750212117712849,2.6153568676513799,2.7636496659663079,2.9203507829715334,null,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,1.7046679133225933E-5,null,15.174469946624166,15.174469946624166,15.174469946624166,0,0.5,1.7046700000000001E-5]
[null,6707,8000,154765057,155638878,"LVN022",3018,"ALTONA",147.643,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Urban","Urban",4.3238700000000003,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,3.5,"(3-4)",null,1.3966009346282407E-3,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,12.372951258007916,455005.35213199997,524797.57835300011,33489.526800000007,16700,28000,44700,4800,null,0.147643,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6458168857468747E-3,2.0930353569907382E-3,2.6791522104556986E-3,3.4499109510170173E-3,4.4666436332882545E-3,5.8116951164415738E-3,7.5957596854309391E-3,9.967809918414134E-3,1.3128540684246017E-2,1.7348581309841356E-2,2.2993177589436344E-2,3.0555655015089681E-2,4.0702803324673568E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,4.2772135311558213E-2,null,1069.0946007658397,4448.0008291567165,1069.0946007658397,3378.906228390877,0.5,1.396864E-3]
[null,6744,8000,49903116,49903115,"LVN023",3026,"LAVERTON NORTH",347.74099999999999,3,"xlpe","c (Cu)","95mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2010,"Urban","Urban",3.0732400000000002,60,1.1499999999999999,1.2,43.478260869565219,14,5.5151591274362526E-2,1.0821773725758816,null,1.0821773725758816,"(1-2)",null,3.2893899853603564E-3,null,1,5.5151591274362533E-2,1.5920718784795271,"(1-2)",null,12.440930914232283,457505.24942999997,386966.01471550012,33489.526800000007,16700,28000,44700,4800,null,0.34774099999999997,null,1.2083771726930985,1.2768931119803661,1.3492939590948432,1.4257999913761226,1.5066439760627848,1.5920718784795271,1.6823436103790623,1.7777338207155908,1.878532731255758,1.985047019569407,2.0976007520866067,2.2165363700597496,2.342215731430477,2.4750212117712849,2.6153568676513794,2.7636496659663075,2.9203507829715329,3.085936976972254,3.2609120388458077,3.4458083248098466,3.6411883760996728,3.8476466304825632,4.0658112308163021,4.2963459361544114,4.539952141212555,4.7973710103402833,null,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.290009388082318E-3,3.4138190830664645E-3,3.8730493114933501E-3,4.4030201329687893E-3,5.0152870579912344E-3,null,1928.3894226430323,1928.3894226430323,1928.3894226430323,0,0.5,3.290009E-3]
[null,6789,8000,163640617,141246852,"LVN024",3029,"TRUGANINA",294.93099999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Urban","Urban",6.6574099999999996,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,3.5,"(3-4)",null,2.78984381413844E-3,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,12.722130224230105,467846.12836799998,395712.51263280003,33489.526800000007,16700,28000,44700,4800,null,0.294931,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.2876764894387918E-3,4.1810381181135274E-3,5.3518625372141575E-3,6.8915267685863875E-3,8.9225474516864203E-3,1.1609416310879826E-2,1.5173255757359528E-2,1.9911652750538789E-2,2.6225514467637222E-2,3.4655448848186644E-2,4.5931069265932357E-2,6.1037840529218554E-2,8.1307738852158931E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,8.5441427223594588E-2,null,1667.2672078969481,6936.7162810840255,1667.2672078969481,5269.4490731870774,0.5,2.790369E-3]
[null,6893,8000,19183987,38861032,"LVN033",3026,"LAVERTON NORTH",8.8926200000000009,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",0.88379799999999997,55,1.1499999999999999,1,47.826086956521742,20,5.0137810249420475E-2,1.3628921524132291,null,1.3628921524132291,"(1-2)",null,8.4118050996618803E-5,null,1,5.0137810249420475E-2,1.9359026358199365,"(1-2)",null,8.4592954320909239,311083.80018679996,263120.16867744667,33489.526800000007,16700,28000,44700,4800,null,8.8926200000000004E-3,null,1.5066439760627846,1.5841095560551368,1.665558104936552,1.751194410964896,1.841233791787475,1.9359026358199365,2.0354389714606969,2.1400930655720916,2.2501280527330167,2.3658205968452175,2.4874615867567131,2.615356867651379,2.7498280100436503,2.8912131183118368,3.0398676808029763,3.196165463646663,3.3604994505251917,3.5332828307629045,3.7149500382191292,3.9059578435968105,4.106786502913268,4.3179409650207008,4.5399521412125523,4.7733782401079274,5.0188061711704064,5.2768530203901536,null,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.4133890696376276E-5,8.9312596256458813E-5,1.0019689794636944E-4,1.1259640046713176E-4,1.2673458012090895E-4,1.4286902624858764E-4,1.612967611410221E-4,null,35.765456512716398,35.765456512716398,35.765456512716398,0,0.5,8.4133899999999998E-5]
[null,6930,8000,19192198,38862982,"MBN012",3500,"MILDURA",290.94799999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",7.7571899999999996,"Blank",1.3,1,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,9.9393140726153444,365510.29784700007,393470.07763630006,50234.29020000001,16700,28000,44700,4800,null,0.29094799999999998,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,2.7526856236215289E-3,null,0,0,1682.8091874657832,-1682.8091874657832,0.5,2.7526859999999998E-3]
[null,6975,8000,186282898,38857284,"MBN013",3505,"MERBEIN",49.717500000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",0.69562400000000002,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,5.5,"(5-6)",null,9.9773390585271922E-4,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,3.6495295257598626,134208.51924150001,170273.90143541252,50234.29020000001,4175,38587.499999999993,42762.499999999993,550,null,4.9717499999999998E-2,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.5122312973734995E-3,1.8708658048420723E-3,2.321476854092334E-3,2.8885656802965071E-3,3.603308995918627E-3,4.5054033414038304E-3,5.6454235512029228E-3,7.0878394647212097E-3,8.9148755662810039E-3,1.1231450230680912E-2,1.4171497912287398E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,1.4403145678104586E-2,null,314.27704803375809,1418.8936321152933,148.13807053467912,1270.7555615806141,0.5,4.7038199999999998E-4]
[null,7079,8000,164546720,38859210,"MDA022",3500,"MILDURA",13.1783,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",3.0907300000000002,60,1.3,1,46.153846153846153,4,5.1954397577298035E-2,0.61549430240865299,null,3.5,"(3-4)",null,1.2465762749884075E-4,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,6.9802321027921028,256692.4333302,276328.16986558004,33489.526800000007,16700,28000,44700,4800,null,1.31783E-2,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,1.3579987073115995E-4,1.6552260671616839E-4,2.027034822274392E-4,2.4932859139627255E-4,3.0793171017784497E-4,3.8174859681261583E-4,4.7491535868311724E-4,5.9272358085206704E-4,7.4194858969467436E-4,9.3127197268865565E-4,1.1718256043239388E-3,1.4778923409562179E-3,1.867808764548254E-3,2.3651285488503569E-3,3.0001220602381405E-3,3.8117098114530501E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,3.8177497800526107E-3,null,55.143415148325388,168.83810937730755,55.143415148325388,113.69469422898216,0.5,1.2468099999999999E-4]
[null,7116,8000,19194382,38863510,"MDA023",3500,"MILDURA",63.1387,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Short","Rural Short",6.3622199999999998,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,1.2093434127687939,"(1-2)",null,5.972485483985838E-4,null,1,5.1954397577298042E-2,1.7397794656165344,"(1-2)",null,15.37716895896896,565483.046936,913109.67033159989,33489.526800000007,16700,19600,36300,550,null,6.3138700000000006E-2,null,1.3417656198506998,1.4133189038534921,1.4886879604292569,1.5680762759802134,1.6516981883718411,1.7397794656165344,1.8325579154171321,1.930284027216,2.0332216484831243,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505847,2.6363451416138877,2.7769353832003958,2.9250229800145466,3.0810077488201175,3.2453108276921632,3.4183758130336659,3.6006699572266658,3.7926854301513848,3.9949406479792726,4.2079816728275379,4.4323836870540427,4.6687525461729784,4.9177264145839503,null,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,5.9736101222264003E-4,6.7039815592667207E-4,7.5590584098947236E-4,8.5382557359320853E-4,9.6606385381655074E-4,null,751.25143102206493,751.25143102206493,751.25143102206493,0,0.5,5.9736100000000003E-4]
[null,7161,8000,19187816,38860264,"MDA024",3500,"MILDURA",175.93199999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",2.3735200000000001,55,1.3,1.2,35.256410256410255,18,6.8013029555735613E-2,1.7007806498325193,null,1.8708587148157714,"(1-2)",null,1.6641953606402989E-3,null,1,7.3308039544864784E-2,3.1253735375521612,"(3-4)",null,6.6788759075523316,245610.30111509998,370157.6309729059,100468.58040000002,12525,36750,49275,550,null,0.17593199999999998,null,2.1662847648864587,2.3310566202781002,2.508361345202538,2.6991522142244873,2.9044550098361888,3.1253735375521612,3.363095560492853,3.6188991853643251,3.8941597341680438,4.1903571385863509,4.5090838967993569,4.8520536355128847,5.2211103232310032,5.6182381843080851,6.045572367083051,6.5054104234527665,7.0002246616042392,7.5326754383197905,8.1056254623209316,8.7221551855525661,9.3855793651583586,10.099464885192337,10.867649933884721,11.694264639568118,12.583753276212571,13.540898157957088,null,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.6645087339833334E-3,1.8501404538166918E-3,2.1923147352228838E-3,2.6067937394886318E-3,3.1097711006037587E-3,3.7211938043139638E-3,4.4656507556750527E-3,5.3734745643343748E-3,6.482108159264267E-3,7.8378004089353064E-3,9.4977105570856844E-3,1.1532520740198055E-2,1.402968006685173E-2,1.7097433877312572E-2,2.0869829316226173E-2,2.5512935050671044E-2,3.123257110264057E-2,3.828391714480088E-2,null,1051.2551855724835,1051.2551855724835,1051.2551855724835,0,0.5,1.664509E-3]
[null,7198,8000,73040348,38857032,"MDA032",3500,"MILDURA",185.86600000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1989,"Urban","Urban",2.4284599999999998,50,1.3,1.2,32.051282051282051,35,7.4814332511309159E-2,5.5,null,9.8816666666666677,"(9-10)",null,1.7025004450340542E-2,null,1.5,5.6834826077165085E-2,14.709962289757572,"(10+)",null,6.6720870228350826,245360.64532830002,282995.951340075,33489.526800000007,16700,28000,44700,4800,null,0.185866,null,11.071240949299956,11.718697776116745,12.404018501344868,13.129417442207526,13.897238411330434,14.709962289757572,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.3195420573625971E-2,2.7108686166951248E-2,3.1708664855769883E-2,3.7118452625484653E-2,4.3483499734518948E-2,5.0975703852751374E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,5.3845327593032372E-2,null,7678.7961810807574,22987.268354478474,792.98564563681521,22194.28270884166,0.5,1.7584949999999999E-3]
[null,7302,8000,40513517,40513500,"MLN012",3337,"KURUNJANG",225.102,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",10.094099999999999,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,7.5,"(7-8)",null,9.9135411553064583E-3,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,8.3498923187689016,307060.58849999995,389575.89783750003,33489.526800000007,16700,19600,36300,550,null,0.225102,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.4276387573105911E-2,1.717546093463599E-2,2.0696084897358032E-2,2.4975296966738347E-2,3.0180861922957044E-2,3.6518234904749092E-2,4.4239113116259138E-2,5.365194018913659E-2,6.513481088640953E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,6.5211985687789978E-2,null,5720.0091328677436,21066.67109717066,1228.5893014926473,19838.081795678012,0.5,2.1297109999999998E-3]
[null,7347,8000,154306226,154308132,"MLN013",3337,"MELTON",226.727,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Short","Rural Short",19.404499999999999,60,1.3,1,46.153846153846153,6,5.1954397577298035E-2,0.68289047219030818,null,5.5,"(5-6)",null,4.5499716452410011E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,14.614200386124322,537425.49001900002,619859.95194475004,33489.526800000007,16700,19600,36300,550,null,0.22672700000000001,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.4285157284105542E-3,7.6675331036732989E-3,9.1651198567731171E-3,1.0977350647094987E-2,1.3172742615710489E-2,1.5835055986569778E-2,1.9066730824358055E-2,2.2993105308460871E-2,2.7767594224113294E-2,3.3578047380152756E-2,4.065455810360926E-2,4.927905400750357E-2,5.9797078553561894E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,6.5682747727854748E-2,null,3987.9489640039701,13876.461447182324,1879.7652218461189,11996.696225336205,0.5,2.1450850000000001E-3]
[null,7384,8000,19158627,38854986,"MLN013",3337,"MELTON",127.069,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",19.404499999999999,55,1.3,1.2,35.256410256410255,30,6.8013029555735613E-2,3.8468079715623849,null,5.5,"(5-6)",null,2.5500286555598974E-3,null,1.5,5.3286561617741569E-2,7.9865112395270952,"(7-8)",null,14.614200386124322,537425.49001900002,867803.93272264989,100468.58040000002,16700,19600,36300,550,null,0.12706900000000002,null,6.1185259855102094,6.4534042165637286,6.8066109518843048,7.1791493443720595,7.5720774513386377,7.9865112395270952,8.4236277546020677,8.8846684641119786,9.3709427834177745,9.8838317946022229,10.424792168922005,10.995360303942856,11.597156687107748,12.231890498131236,12.901364463291319,13.607479975405706,14.352242494033803,15,15,15,15,15,15,15,15,15,null,3.3239336147233094E-3,3.8027323020122356E-3,4.3563195321815011E-3,4.996841532662992E-3,5.7384637868693293E-3,6.5977116803055359E-3,7.5938691582853289E-3,8.7494453355426612E-3,1.0090720708169692E-2,1.1648386623443131E-2,1.3458294014194428E-2,1.556233016122408E-2,1.800944547999014E-2,2.0856856118683358E-2,2.4171452600338789E-2,2.8031449955030881E-2,3.2528320902249878E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,3.6811853334762848E-2,null,3228.1121544920215,8350.5506751214016,1521.6074766765259,6828.9431984448756,0.5,1.2022109999999999E-3]
[null,7488,8000,58609581,58609588,"MLN014",3337,"HARKNESS",55.949800000000003,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Short","Rural Short",15.248900000000001,60,1.3,1.2,38.46153846153846,13,6.2345277092757639E-2,1.1245032939224644,null,7.5,"(7-8)",null,2.4640413898195722E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,12.107135001395624,445230.17263600003,718932.20912659995,33489.526800000007,16700,19600,36300,550,null,5.5949800000000001E-2,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.8200376277118852E-3,4.7734873305582152E-3,5.9780026044973537E-3,7.5015468028585362E-3,9.430788416625608E-3,1.1876302675646726E-2,1.4979229178102755E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,1.620864122413267E-2,null,2477.1572094559192,11937.271093935226,532.06363398358781,11405.207459951638,0.5,5.2934599999999998E-4]
[null,7533,8000,185908216,190487653,"MLN021",3336,"FRASER RISE",281.13499999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",24.537800000000001,60,1.3,1,46.153846153846153,3,5.1954397577298035E-2,0.58433315505382211,null,5.5,"(5-6)",null,5.6418347990527321E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,25.884212142924284,951871.12719999999,1097876.4538,33489.526800000007,16700,19600,36300,550,null,0.28113499999999997,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.971175772213724E-3,9.5075219056450812E-3,1.1364486677519261E-2,1.3611601062824672E-2,1.6333824358227153E-2,1.9635016847505123E-2,2.3642201283066867E-2,2.8510793425106606E-2,3.4431023222624958E-2,4.163581906971487E-2,5.04104901156818E-2,6.1104618543003329E-2,7.4146668368370874E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,8.1444729928373968E-2,null,8452.2934645249061,29410.588114194888,3984.0849125358432,25426.503201659045,0.5,2.6598440000000002E-3]
[null,7570,8000,78742793,75439879,"MLN021",3338,"STRATHTULLOH",182.4,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Rural Short","Rural Short",24.537800000000001,60,1.3,1.2,38.46153846153846,11,6.2345277092757639E-2,0.99267780630216251,null,5.5,"(5-6)",null,3.6604146312170967E-3,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,25.884212142924284,951871.12719999999,1537027.0353199998,100468.58040000002,16700,19600,36300,550,null,0.18240000000000001,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.5479657794725457E-3,6.8636983517512754E-3,8.5168678671783925E-3,1.0597362700982209E-2,1.3219561740947508E-2,1.6529100809012095E-2,2.0711525232351046E-2,2.6003357336252805E-2,3.2706256414535229E-2,4.1205139479583625E-2,5.1991375656483568E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,5.2841228374038846E-2,null,7819.5532430096991,35303.609894226727,3685.8355934990923,31617.774300727637,0.5,1.7257030000000001E-3]
[null,7615,8000,19192228,38862992,"MLN022",3337,"MELTON",99.511199999999988,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",21.153199999999998,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,7.5,"(7-8)",null,4.382494942798962E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,10.40883319436589,382776.48671900004,618085.5703676499,33489.526800000007,16700,19600,36300,550,null,9.9511199999999994E-2,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.7942428458861856E-3,8.4900294987407393E-3,1.0632356376191818E-2,1.3342101744932356E-2,1.6773412456961671E-2,2.1122955413903473E-2,2.6641758694186911E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,2.8828366474641744E-2,null,3831.0462567434524,18461.580704519332,822.86274990590778,17638.717954613425,0.5,9.4148500000000004E-4]
[null,7711,8000,19155289,38853960,"MLN023",3337,"MELTON WEST",107.411,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1977,"Urban","Urban",12.293900000000001,50,1.3,1,38.46153846153846,47,6.2345277092757639E-2,5.5,null,7.15,"(7-8)",null,4.1788365121294352E-3,null,1.5,3.773417783355832E-2,9.3115130933879779,"(9-10)",null,9.1135964449336253,335145.19479999994,505095.06635466666,33489.526800000007,16700,28000,44700,4800,null,0.10741100000000001,null,7.7104820812618575,8.0069898400530146,8.3148998497147115,8.6346505855348976,8.9666973844352729,9.3115130933879779,9.6695887427672371,10.041434245594848,10.427579123675264,10.8285732616543,11.244987690075295,11.677415398547799,12.126472180186814,12.592797508525047,13.077055448146972,13.579935600341448,14.102154085119578,14.644454560996184,15,15,15,15,15,15,15,15,null,5.0856764591104267E-3,5.6147031119890304E-3,6.2021315732047758E-3,6.8546067005152396E-3,7.5795433958326377E-3,8.3852168875044025E-3,9.2808636779434326E-3,1.0276794422814267E-2,1.1384520158799687E-2,1.2616893465793165E-2,1.3988266338338273E-2,1.5514666752675885E-2,1.7213996152561757E-2,1.9106250342101085E-2,2.1213766570595448E-2,2.3561499926597392E-2,2.6177332530259393E-2,2.9092419429393768E-2,3.111693629870552E-2,3.111693629870552E-2,3.111693629870552E-2,3.111693629870552E-2,3.111693629870552E-2,3.111693629870552E-2,3.111693629870552E-2,3.111693629870552E-2,null,3091.8129394303287,6202.8368559817136,751.73722564743503,5451.0996303342781,0.5,1.0162249999999999E-3]
[null,7756,8000,19190632,38862620,"MLN024",3338,"BROOKFIELD",125.108,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",6.3966200000000004,60,1.05,1.2,47.61904761904762,17,5.0355800728765783E-2,1.1769206770525211,null,3.5,"(3-4)",null,1.1834353794590326E-3,null,1.2142857142857142,8.2938965906202478E-2,6.2547159413792217,"(6-7)",null,9.5960104520486684,352885.58273200004,455855.55904335994,33489.526800000007,16700,28000,44700,4800,null,0.125108,null,4.1315015003490068,4.4887751355254366,4.8769441849674546,5.2986803449007587,5.756886347803257,6.2547159413792217,6.7955955952251061,7.3832480845900301,8.0217181135536073,8.7154001539807524,9.4690686918638658,10.287911089232413,11.177563287812388,12.144148600177397,13.194319855383675,14.335305189169775,15,15,15,15,15,15,15,15,15,15,null,1.2738119169685991E-3,1.5426257538856682E-3,1.8765060225650566E-3,2.2921692784604215E-3,2.810779865868598E-3,3.4591590973053975E-3,4.2713276829981599E-3,5.2904740657618958E-3,6.5714672248500727E-3,8.1840656918508951E-3,1.0217017017814814E-2,1.2783296365328253E-2,1.6026802632795042E-2,2.0130919858570979E-2,2.532946612205398E-2,3.1920698836635966E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,3.6243752189798528E-2,null,799.809778429875,2337.3886268191236,799.809778429875,1537.5788483892486,0.5,1.183658E-3]
[null,7801,8000,19190620,38860436,"MLN032",3337,"KURUNJANG",233.095,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Short","Rural Short",11.645899999999999,60,1.1000000000000001,1,54.54545454545454,17,4.3961413334636802E-2,1.0556923906636178,null,4.5,"(4-5)",null,2.8904227388712686E-3,null,1.3571428571428572,6.4785240703675279E-2,7.0821255508959116,"(7-8)",null,9.7919854668734096,360092.40661499999,304572.51297275006,33489.526800000007,16700,19600,36300,550,null,0.233095,null,5.1225270317738145,5.465377083028029,5.8311740425007672,6.2214537436996009,6.637854813263993,7.0821255508959116,7.5561312697632737,8.061862128195628,8.6014414855541723,9.1771348173590415,9.7913592271048806,10.446693594700964,11.145889404145048,11.89188229589201,12.687804392420965,13.536997448750952,14.443026883118877,15,15,15,15,15,15,15,15,15,null,3.9342421010605351E-3,4.6066611740058338E-3,5.4064335591784071E-3,6.3588462074803901E-3,7.4943498051485372E-3,8.8496317916767191E-3,1.0468914854341543E-2,1.2405528624114972E-2,1.472381244705899E-2,1.750141941963736E-2,2.0832106818510315E-2,2.4829116187102183E-2,2.9629268344608339E-2,3.5397925286210864E-2,4.2335003351476129E-2,5.0682261371873309E-2,6.0732135250159407E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,6.7527555525474695E-2,null,1348.2121758965272,4127.0555052188247,1028.464498275285,3098.5910069435395,0.5,2.2053329999999999E-3]
[null,7897,8000,19173885,38859010,"MLN033",3338,"MELTON SOUTH",105.86,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Blank","Blank",28.235199999999999,60,1,1,60,17,3.9964921213306179E-2,0.98635049106287243,null,0.98635049106287243,"(0-1)",null,1.0013625768898328E-3,null,1,3.9964921213306179E-2,1.3047493176394367,"(1-2)",null,16.407116144289734,603358.5280530001,649512.55347369995,100468.58040000002,16700,28000,44700,4800,null,0.10586,null,1.0684257703743574,1.1119900452846578,1.1573306214608809,1.2045199262805923,1.2536333402944051,1.3047493176394367,1.3579495113625397,1.4133189038534919,1.4709459425965064,1.530922681456907,1.5933449277286669,1.6583123951777001,1.725928863325382,1.7963023432267367,1.8695452500081104,1.9457745824399391,2.0251121098314657,2.1076845665459505,2.1936238544470958,2.2830672536000782,2.3761576415637542,2.4730437216243506,2.573880260335212,2.6788283347420574,2.7880555896886641,2.9017365056140072,null,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,1.0015511366861952E-3,null,996.02583473730613,996.02583473730613,996.02583473730613,0,0.5,1.001551E-3]
[null,7942,8000,177229923,177229819,"MLN033",3335,"THORNHILL PARK",335.21100000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Blank","Blank",28.235199999999999,60,1,1.2,50,4,4.7957905455967412E-2,0.60573325763419095,null,0.60573325763419095,"(0-1)",null,3.1708648286587733E-3,null,1,4.7957905455967419E-2,0.84737645976290288,"(0-1)",null,16.407116144289734,603358.5280530001,463937.53819550003,33489.526800000007,16700,28000,44700,4800,null,0.33521100000000004,null,0.666710241613369,0.69946337689340066,0.73382555880825828,0.76987583417440431,0.80769713310108904,0.84737645976290288,0.8890050925443137,0.93267879401660425,0.97849803123023882,1.0265682068294222,1.0769999015205052,1.1299091284520124,1.1854176000914698,1.2436530082129515,1.3047493176394369,1.368847074415694,1.4360937291206208,1.5066439760627848,1.5806601091394477,1.6583123951777001,1.7397794656165346,1.8252487274308813,1.9149167942429066,2.0089899386122925,2.1076845665459505,2.2112277153187381,null,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,3.1714619127122257E-3,null,2176.3169073517406,2176.3169073517406,2176.3169073517406,0,0.5,3.1714619999999999E-3]
[null,7979,8000,84845162,38858080,"MLN033",3338,"STRATHTULLOH",17.234000000000002,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Blank","Blank",28.235199999999999,55,1,1.2,45.833333333333336,24,5.2317715042873539E-2,1.7550160119053821,null,1.7550160119053821,"(1-2)",null,1.6302175184318326E-4,null,1,5.2317715042873546E-2,2.5312214828359578,"(2-3)",null,16.407116144289734,603358.5280530001,463937.53819550003,33489.526800000007,16700,28000,44700,4800,null,1.7234000000000003E-2,null,1.9486043737265875,2.0532648285418391,2.1635466454713441,2.2797517505106986,2.4021982862423248,2.5312214828359578,2.6671745758309746,2.8104297732132388,2.961379274434103,3.1204363441613934,3.2880364437020693,3.4646384231941187,3.6507257778316444,3.846807971562384,4.0534218318816491,4.2711330195412991,4.5005375771974716,4.7422635612369133,4.9969727612494603,5.265362511854204,5.5481676018396779,5.8461622858448674,6.1601624040885445,6.491027615950264,6.8396637535180407,7.2070253015461754,null,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.630524493637813E-4,1.6802124067860709E-4,1.8936111643463169E-4,2.1380484507297116E-4,2.4183115119157981E-4,2.7399521554229616E-4,3.1094115338962963E-4,3.5341655806166042E-4,4.0228945461771631E-4,4.5856806651246103E-4,5.2342386586714162E-4,5.982184571193121E-4,6.8453493634584904E-4,null,111.88966227629732,111.88966227629732,111.88966227629732,0,0.5,1.6305200000000001E-4]
[null,8024,8000,19171395,38858508,"MNA021",3616,"TATURA",60.947300000000006,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Rural Short","Rural Short",2.6246999999999998,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,3.5,"(3-4)",null,5.765194160445655E-4,null,1.2142857142857142,6.677142668327056E-2,5.5854385668169035,"(5-6)",null,7.6090203125139988,279815.6150849,451830.24571331491,100468.58040000002,8350,68600,76950,550,null,6.0947300000000003E-2,null,4.0000458432307724,4.276253383522155,4.5715333565565084,4.8872027346740925,5.2246694285956234,5.5854385668169035,5.9711192086025191,6.3834315205190855,6.8242144485159786,7.2954339197716163,7.7991916108862043,8.3377343215277815,8.9134639953387644,9.528948432797069,10.186932743811992,10.890351591134372,11.6423422791876,12.44625874669676,13.305686525524068,14.224458732428291,15,15,15,15,15,15,null,5.7664289862755522E-4,6.7151827775423169E-4,7.8435164781417435E-4,9.1875371386407529E-4,1.0790875489971698E-3,1.2706288657252643E-3,1.4997609139060313E-3,1.7742115551081731E-3,2.1033417193336689E-3,2.4984964707005274E-3,2.9734323745328911E-3,3.5448378676097604E-3,4.2329670061322247E-3,5.0624114488787711E-3,6.0630410050594337E-3,7.271149756197982E-3,8.7308529160009217E-3,1.0495789547752569E-2,1.2631198413642847E-2,1.5216449071116168E-2,1.7656415559654925E-2,1.7656415559654925E-2,1.7656415559654925E-2,1.7656415559654925E-2,1.7656415559654925E-2,1.7656415559654925E-2,null,441.37252556517291,972.58664922766798,441.37252556517291,531.21412366249501,0.5,5.7662800000000004E-4]
[null,8128,8000,19186453,38861628,"MNA034",3629,"MOOROOPNA",234.07900000000004,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Long","Rural Long",5.8193099999999998,55,1.3,1.2,35.256410256410255,18,6.8013029555735613E-2,1.7007806498325193,null,1.7007806498325193,"(1-2)",null,2.214225870355141E-3,null,1,6.8013029555735613E-2,2.7378653798667245,"(2-3)",null,5.9959055689460783,220494.61505659999,356042.08889220998,33489.526800000007,16700,19600,36300,550,null,0.23407900000000004,null,1.9486043737265879,2.08574569774972,2.2325389259810162,2.3896633522475348,2.5578460785697774,2.7378653798667245,2.930554305466305,3.1368045340874851,3.3575705001331322,3.5938738103882888,3.8468079715623844,4.1175434505523478,4.4073330908432604,4.7175179101112574,5.0495333058574001,5.4049156977894386,5.7853096376894531,6.1924754196686758,6.6282972260263913,7.0947918464083006,7.5941180106127746,8.1285863782330363,8.7006702313629329,9.3130169198473709,9.9684601120409368,10.670032907765812,null,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.2146428162135644E-3,2.3650079650695544E-3,2.7657266823487964E-3,3.2441841051706042E-3,3.8163749036507406E-3,4.5017010085328666E-3,5.3237132089643865E-3,6.3110163919617834E-3,7.4983748559474366E-3,8.9280622890764993E-3,1.0651510995230708E-2,1.2731327189752655E-2,1.5243754179707216E-2,1.8281683610490904E-2,2.1958337462932041E-2,2.641177105543684E-2,null,1181.0198499069745,1181.0198499069745,1181.0198499069745,0,0.5,2.2146430000000001E-3]
[null,8165,8000,88334500,88334494,"MRO006",3465,"MARYBOROUGH",12.657299999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2013,"Urban","Urban",0.60671299999999995,60,1.3,1,46.153846153846153,11,5.1954397577298035E-2,0.88545928081990688,null,1.1510970650658789,"(1-2)",null,1.1972932688898241E-4,null,1,7.5805694347069949E-2,1.9568877287085675,"(1-2)",null,2.8625610285984502,105268.3843698,113320.90946442001,50234.29020000001,8350,98000,106350,4800,null,1.26573E-2,null,1.339540769574699,1.4450335514610624,1.5588342007023381,1.6815969863276734,1.8140277029797349,1.9568877287085675,2.1109984023286752,2.2772457455058639,2.4565855567223398,2.6500489064065609,2.8587480648207562,3.0838828967870491,3.3267477600171054,3.5887389467055533,3.8713627111708235,4.1762439296963416,4.505135442359733,4.8599281305585951,5.2426617881711186,5.655536848852627,6.1009270368912683,6.581393014355867,7.0996971029968661,7.6588191655403532,8.2619737376807514,8.9126285092684387,null,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.1975187230661419E-4,1.3208301118845358E-4,1.5740167874027215E-4,1.8827072383400381E-4,2.2598022605852346E-4,2.7213063777296355E-4,3.2870905941876532E-4,3.9818451524193424E-4,4.8362700406361119E-4,5.8885630639015274E-4,7.1862804187797832E-4,8.7886636778430329E-4,null,36.967630360703765,36.967630360703765,36.967630360703765,0,0.5,1.19752E-4]
[null,8210,8000,19184035,38861044,"NKA004",3636,"NUMURKAH",258.88499999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Rural Short","Rural Short",2.3273799999999998,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,1.8204803248080421,"(1-2)",null,2.4488735189696236E-3,null,1,6.8013029555735613E-2,2.9305543054663046,"(2-3)",null,9.3837352124145816,345079.33116399997,437811.2831741001,33489.526800000007,16700,19600,36300,550,null,0.25888499999999998,null,2.08574569774972,2.2325389259810158,2.3896633522475343,2.557846078569777,2.7378653798667245,2.9305543054663046,3.1368045340874846,3.3575705001331313,3.5938738103882879,3.8468079715623844,4.1175434505523469,4.4073330908432595,4.7175179101112557,5.0495333058573992,5.4049156977894386,5.7853096376894522,6.1924754196686758,6.6282972260263895,7.0947918464083006,7.5941180106127737,8.1285863782330363,8.7006702313629329,9.3130169198473691,9.9684601120409386,10.670032907765808,11.420981874149849,null,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.4493346497355527E-3,2.6156344099087531E-3,3.0588183995995692E-3,3.5879792807859338E-3,4.2208067230790503E-3,4.9787587335644408E-3,5.8878818437482407E-3,6.9798122797560917E-3,8.2929984090070047E-3,9.8741937794828635E-3,1.178028111876888E-2,1.4080501196259022E-2,1.685917703345239E-2,2.0219044260706576E-2,2.4285323305769258E-2,2.9210699591534297E-2,3.5181415282409367E-2,null,1566.5944039689678,1566.5944039689678,1566.5944039689678,0,0.5,2.449335E-3]
[null,8314,8000,19155943,38854168,"PLD006",3305,"PORTLAND",90.399100000000018,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1982,"Rural Short","Rural Short",2.3441999999999998,50,1.3,1,38.46153846153846,42,6.2345277092757639E-2,5.5,null,6.0500000000000007,"(6-7)",null,2.2983663094991585E-3,null,1.5,3.9574689723852308E-2,7.9811387366514959,"(7-8)",null,4.9755142201528102,182970.54215849997,274346.76554951252,50234.29020000001,12525,34300,46825,550,null,9.0399100000000024E-2,null,6.5483142590361938,6.8126579239253635,7.0876726669581354,7.3737892603597288,7.6714558658550471,7.9811387366514959,8.3033229477595789,8.6385131557952235,8.9872343894539632,9.3500328718951398,9.7274768763242658,10.120157616113728,10.528690170856038,10.953714449800207,11.395896194180299,11.855928020006195,12.334530502949939,12.832453307026991,13.350476358840321,13.889411069226608,14.450101604218125,15,15,15,15,15,null,2.8076023170401482E-3,3.106222704164806E-3,3.4390121055100616E-3,3.81002266350766E-3,4.2237975652528355E-3,4.6854313657877017E-3,5.2006377878048874E-3,5.7758259297918269E-3,6.4181859312686541E-3,7.1357852750366709E-3,7.937677054089683E-3,8.8340216971164263E-3,9.8362238336692533E-3,1.0957086190716583E-2,1.2210982649387079E-2,1.3614052857578607E-2,1.5184421094487959E-2,1.6942442421233606E-2,1.8910979532339393E-2,2.1115714151264169E-2,2.3585497295417927E-2,2.6188593683703819E-2,2.6188593683703819E-2,2.6188593683703819E-2,2.6188593683703819E-2,2.6188593683703819E-2,null,1044.3818970591954,2128.6678335176598,388.56498508309392,1740.1028484345659,0.5,8.5527400000000005E-4]
[null,8351,8000,19175399,38859202,"RCT022",3496,"RED CLIFFS",32.227400000000003,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Rural Short","Rural Short",0.575345,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,8,"(8-9)",null,1.6804442728573497E-3,null,1.5,7.557003283970623E-2,13.577741147107721,"(10+)",null,8.1149992685873915,298422.58510189998,275357.55217558,33489.526800000007,1670,196000,197670,550,null,3.2227400000000003E-2,null,9.3052765232598809,10.035729149023721,10.823521396791438,11.673154355525661,12.589482444070546,13.577741147107721,14.64357692835026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.5113662655129004E-3,3.0786904528954471E-3,3.7807316958309457E-3,4.6503233491847111E-3,5.7284274931133387E-3,7.0661672830678582E-3,8.72737062944514E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,9.336268658451205E-3,null,991.15397610847413,4166.9583146369541,179.80499374507122,3987.1533208918827,0.5,3.0490600000000002E-4]
[null,8396,8000,19156825,38854448,"SA001",3021,"ST ALBANS",54.9313,3,"plyswsb","c (Cu)","0.25in(159mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2001,"Urban","Urban",1.0048999999999999,80,1.3,1.2,51.282051282051277,23,4.675895781956823E-2,1.4656646847342694,null,3.5,"(3-4)",null,5.1961220593149888E-4,null,1.2142857142857142,6.9674532191238842E-2,5.7001055592405745,"(5-6)",null,4.3806722501982032,161095.70612639998,260128.12923384001,33489.526800000007,16700,28000,44700,4800,null,5.4931300000000002E-2,null,4.0233385090995757,4.3136592812341998,4.6249293596581698,4.9586604289498153,5.316473255593702,5.7001055592405745,6.1114204519508943,6.5524154864071926,7.0252323570379334,7.5321673011664227,8.0756822506980264,8.6584167885038568,9.2832009675672271,9.9530690551490952,10.671274268721048,11.441304575231053,12.266899630431087,13.152068940532644,14.101111334392215,15,15,15,15,15,15,15,null,5.2658831832865351E-4,6.1751718336206017E-4,7.2649920094487253E-4,8.573412823371238E-4,1.0146821856131154E-3,1.2041783211559378E-3,1.4327316459285906E-3,1.708769267603836E-3,2.0425865919842757E-3,2.4467685701835087E-3,2.9367069539497893E-3,3.5312355938694434E-3,4.253410895312261E-3,5.1314708017795611E-3,6.2000133769244577E-3,7.5014455401934644E-3,9.0877641898252075E-3,1.1022746329708195E-2,1.3384642530299598E-2,1.5913582062405923E-2,1.5913582062405923E-2,1.5913582062405923E-2,1.5913582062405923E-2,1.5913582062405923E-2,1.5913582062405923E-2,1.5913582062405923E-2,null,218.90769106526469,507.21338873416789,218.90769106526469,288.30569766890324,0.5,5.1971000000000005E-4]
[null,8492,8000,19156615,38854384,"SA005",3038,"KEILOR DOWNS",551.91300000000001,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1989,"Urban","Urban",7.0854900000000001,50,1.1499999999999999,1,43.478260869565219,35,5.5151591274362526E-2,3.4458083248098457,null,7.5,"(7-8)",null,2.4306368844562259E-2,null,1.5,5.1581908592423044E-2,10.761515393983021,"(10+)",null,7.6236796177561841,280354.69926980004,422520.67947752133,33489.526800000007,16700,28000,44700,4800,null,0.55191299999999999,null,8.3150476041949268,8.7552082014685144,9.2186688880037053,9.7066630639798053,10.220489420141536,10.761515393983021,11.33118080888633,11.93100170589938,12.562574378350643,13.227579620037897,13.927787198296677,14.665060563852501,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.1870086602452219E-2,3.6544543479130075E-2,4.1943562153627649E-2,4.818268816025198E-2,5.5396213071665645E-2,6.3740249111538499E-2,7.3396311601995445E-2,8.4575493510043967E-2,9.7523330380872617E-2,0.11252547030808641,0.12991428268202873,0.1500765617330091,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,0.15988903988816283,null,15373.407315042339,40307.144754038083,3302.0233562600033,37005.121397778079,0.5,5.2216989999999998E-3]
[null,8537,8000,19173891,38855094,"SA006",3038,"TAYLORS LAKES",365.05700000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1985,"Urban","Urban",8.8915600000000001,50,1.3,1.2,32.051282051282051,39,7.4814332511309159E-2,5.5,null,6.6,"(6-7)",null,1.156501792376512E-2,null,1.5,4.41062705913218E-2,8.9873096478844747,"(8-9)",null,5.6200423628340568,206672.5473151,333723.00472668494,33489.526800000007,16700,28000,44700,4800,null,0.36505700000000002,null,7.2086535783334709,7.5337163618152641,7.8734373352151463,8.2284774863256107,8.5995276091337924,8.9873096478844747,9.392578101751484,9.8161214928505078,10.258763900449614,10.721366564362564,11.204829560644599,11.710093552851067,12.238141622266268,12.790001180663571,13.366745969318412,13.969498148163602,14.599430479151772,15,15,15,15,15,15,15,15,15,null,1.4508552067711738E-2,1.6269208258708999E-2,1.8257923298672745E-2,2.0505216727117644E-2,2.3045773646559121E-2,2.5919020402309617E-2,2.9169780465684712E-2,3.2849021753689159E-2,3.7014708196990452E-2,4.1732770169112865E-2,4.7078210444671038E-2,5.3136364698910948E-2,6.0004338235700241E-2,6.7792643683037085E-2,7.6627067877344454E-2,8.6650800131021097E-2,9.8026858611240039E-2,0.10575690957533718,0.10575690957533718,0.10575690957533718,0.10575690957533718,0.10575690957533718,0.10575690957533718,0.10575690957533718,0.10575690957533718,0.10575690957533718,null,5979.1359644303711,13397.659353887679,1785.3043648684741,11612.354989019204,0.5,3.4538379999999999E-3]
[null,8582,8000,19182743,38860742,"SA007",3023,"CAROLINE SPRINGS",275.33199999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",15.7469,55,1.3,1.2,35.256410256410255,22,6.8013029555735613E-2,2.2325389259810162,null,4.5,"(4-5)",null,3.4141696455904421E-3,null,1.3571428571428572,7.3591253786380567E-2,7.5324185082713662,"(7-8)",null,18.376464809319046,675779.744634,779436.04799850006,33489.526800000007,16700,28000,44700,4800,null,0.27533200000000002,null,5.2135442581186533,5.6116857137646114,6.0402319403026619,6.5015048514142144,6.9980036777932968,7.5324185082713662,8.1076448650338797,8.7267993918988545,9.393236740658347,10.110567746975031,10.882678994313002,11.713753871902515,12.608295240833119,13.571149831082778,14.607534501668944,15,15,15,15,15,15,15,15,15,15,15,null,4.8496605977702383E-3,5.8068849215476811E-3,6.9732410738737125E-3,8.3966126795255985E-3,1.0136155506558404E-2,1.2264997052334099E-2,1.4873589792174204E-2,1.8073877490712088E-2,2.2004473025794918E-2,2.6837094819466834E-2,3.278456957225475E-2,4.0110784500010606E-2,4.9143066347128242E-2,6.0287581671180292E-2,7.4048498965253465E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,7.976360247083808E-2,null,3744.1803601538695,13447.988865932104,2856.1947773518427,10591.794088580262,0.5,2.6049409999999999E-3]
[null,8619,8000,41234494,38863434,"SA007",3023,"BURNSIDE HEIGHTS",56.478400000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",15.7469,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,4.5,"(4-5)",null,7.0034300012899054E-4,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,18.376464809319046,675779.744634,1091210.4671978999,33489.526800000007,16700,28000,44700,4800,null,5.6478399999999998E-2,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,1.0092749247926159E-3,1.2176934394184059E-3,1.4737336657563954E-3,1.7887976163515448E-3,2.177093817291178E-3,2.6563400386067095E-3,3.2486439129317908E-3,3.9816067906990474E-3,4.8897077933370533E-3,6.0160396218779102E-3,7.4144860246650388E-3,9.1524538897823724E-3,1.1314301919482881E-2,1.4005644292250416E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,1.6361776494519274E-2,null,1052.0041231234923,3989.408849493097,802.50639477592972,3186.9024547171675,0.5,5.3434700000000001E-4]
[null,8723,8000,162564461,157465150,"SA009",3336,"FRASER RISE",4.2515700000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Urban","Urban",22.703800000000001,60,1.3,1,46.153846153846153,6,5.1954397577298035E-2,0.68289047219030818,null,5.5,"(5-6)",null,8.5320773210765749E-5,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,12.742453290036963,468593.49280200002,540469.97272050008,33489.526800000007,16700,28000,44700,4800,null,4.2515699999999997E-3,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2054711002852973E-4,1.4378108349505917E-4,1.7186373316570536E-4,2.058465674166272E-4,2.4701441523363441E-4,2.9693794290411139E-4,3.5753809987745604E-4,4.3116521956490837E-4,5.2069612606973729E-4,6.2965336682457764E-4,7.6235163697557849E-4,9.2407762483816182E-4,1.1213109389969749E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,1.231678625648094E-3,null,67.051869286071621,233.3135873874125,31.605663232254919,201.70792415515757,0.5,4.0224500000000001E-5]
[null,8760,8000,194886314,194886211,"SA009",3336,"DEANSIDE",318.94299999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Urban","Urban",22.703800000000001,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,12.742453290036963,468593.49280200002,540469.97272050008,33489.526800000007,16700,28000,44700,4800,null,0.31894299999999998,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,3.0175488776507191E-3,null,0,0,2370.9841419252366,-2370.9841419252366,0.5,3.017549E-3]
[null,8805,8000,42152366,38863702,"SA010",3038,"TAYLORS LAKES",471.65100000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",11.004300000000001,60,1.3,1.2,38.46153846153846,15,6.2345277092757639E-2,1.273834924095772,null,7.5,"(7-8)",null,2.0771612866351461E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,6.2478788936924321,229760.73184339999,371004.48412278999,33489.526800000007,16700,28000,44700,4800,null,0.47165099999999999,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.2202520244003344E-2,4.0240002161671937E-2,5.0393940754279394E-2,6.3237260028007808E-2,7.950056635573112E-2,0.10011599743469063,0.12627334541108889,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,0.13663716120528396,null,11746.078367506758,56603.642767724537,2522.9166390470327,54080.726128677503,0.5,4.4623329999999998E-3]
[null,8850,8000,19175921,38859276,"SA011",3037,"TAYLORS HILL",192.88,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",17.807300000000001,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,7.5,"(7-8)",null,8.4944772504709394E-3,null,1.5,7.557003283970623E-2,12.729132325413488,"(10+)",null,11.978276956802551,440491.52146600001,711280.50633709994,33489.526800000007,16700,28000,44700,4800,null,0.19288,null,8.7236967405561376,9.4084960772097386,10.147051309491973,10.943582208305306,11.802639791316137,12.729132325413488,13.728353370328369,14.806012023642324,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2649426927518836E-2,1.5482292735596702E-2,1.8984753484187832E-2,2.3319542696344685E-2,2.8689610700776511E-2,3.5348168113470753E-2,4.3611254334024775E-2,5.3873468603557531E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,5.5877281407810377E-2,null,8562.617584478312,35625.012982382475,1839.1474755895474,33785.865506792928,0.5,1.824855E-3]
[null,8946,8000,19185273,38861354,"SA012",3038,"TAYLORS LAKES",115.221,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",4.8248300000000004,55,1.3,1.2,35.256410256410255,22,6.8013029555735613E-2,2.2325389259810162,null,3.5,"(3-4)",null,1.0899111795940244E-3,null,1.2142857142857142,7.2841556381749703E-2,5.827883294504911,"(5-6)",null,6.9845564298418017,256851.45698680001,236999.44977175997,33489.526800000007,16700,28000,44700,4800,null,0.115221,null,4.0489034090537377,4.3548389870254951,4.6838910902419943,5.0378064058421863,5.4184636008334968,5.827883294504911,6.2682387843566687,6.741867582482362,7.2512838236413062,7.7991916108862052,8.3884993695878602,9.0223352860515611,9.7040639126769772,10.437304027805714,11.225947845060904,12.074181674146534,12.986508142779018,13.967770097710307,15,15,15,15,15,15,15,15,null,1.1204995420827405E-3,1.3240517440259805E-3,1.5700956444602147E-3,1.8680508626681509E-3,2.2295005108703757E-3,2.668699091138026E-3,3.203201298925441E-3,3.8546407763499152E-3,4.6496948758731728E-3,5.6212802146453442E-3,6.8100346353120733E-3,8.266154655201351E-3,1.0051674222500258E-2,1.2243291401228288E-2,1.4935875466383405E-2,1.8246819037692569E-2,2.2321439846137582E-2,2.7339686416324841E-2,3.3379491088186025E-2,3.3379491088186025E-2,3.3379491088186025E-2,3.3379491088186025E-2,3.3379491088186025E-2,3.3379491088186025E-2,3.3379491088186025E-2,3.3379491088186025E-2,null,426.38554240645033,1043.8286182382801,426.38554240645033,617.44307583182979,0.5,1.0901159999999999E-3]
[null,8991,8000,19177065,38859528,"SHL004",3585,"SWAN HILL",305.70299999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Rural Short","Rural Short",2.1552799999999999,55,1.3,1,42.307692307692307,21,5.6677524629779673E-2,1.643915401988411,null,4.5,"(4-5)",null,3.7907758748199809E-3,null,1.3571428571428572,7.7095599204779625E-2,7.7194768115051025,"(7-8)",null,7.2644217548677616,267143.2796981,308119.77398052497,33489.526800000007,12525,98000,110525,550,null,0.30570299999999995,null,5.2502127268667458,5.6709927715139186,6.1254963727452347,6.6164263162159331,7.1467020032362498,7.7194768115051025,8.3381568472255623,9.0064212001148469,9.7282438217588325,10.507917157414546,11.350077671791338,12.259733420604286,13.242293831858884,14.303601873966713,15,15,15,15,15,15,15,15,15,15,15,15,null,5.477072012837615E-3,6.617088957386357E-3,8.0196409010604916E-3,9.7480800144397924E-3,1.1881474291294249E-2,1.4518573454884052E-2,1.7782786629008906E-2,2.1828431710444362E-2,2.684858346494166E-2,3.308493181915588E-2,4.0840168138958466E-2,5.0493551143111812E-2,6.2520472645879843E-2,7.7517055554420275E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,8.8562072574719278E-2,null,2067.0321702479723,7915.1892396187841,1576.8061154612437,6338.3831241575408,0.5,2.8922840000000002E-3]
[null,9036,8000,19185759,38861458,"SHL008",3585,"SWAN HILL",20.799499999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Urban","Urban",2.3836200000000001,55,1.3,1.2,35.256410256410255,18,6.8013029555735613E-2,1.7007806498325193,null,4.5,"(4-5)",null,2.5791779213261951E-4,null,1.3571428571428572,8.9944865738909571E-2,8.4459873346994616,"(8-9)",null,7.9562132847719518,292583.35798680002,404954.45695763995,33489.526800000007,16700,28000,44700,4800,null,2.0799499999999999E-2,null,5.3868840975483883,5.8938650859833022,6.4485600623154911,7.0554595788398027,7.7194768115051025,8.4459873346994616,9.2408726393978604,10.110567746975029,11.062113304142741,12.103212580747872,13.242293831858884,14.488578528995175,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.9674952841019825E-4,4.9544891342327257E-4,6.2127137949366117E-4,7.8202301456538922E-4,9.8781846620694231E-4,1.2517752081784353E-3,1.5909188246688666E-3,2.0273638868620429E-3,2.5898548437475071E-3,3.3157773135839485E-3,4.2537841329590414E-3,5.467224969658447E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,6.0256092629705094E-3,null,157.23689219445276,762.98802802140699,119.94592863960611,643.04209938180088,0.5,1.9678600000000001E-4]
[null,9132,8000,19193272,38863242,"SHN021",3630,"SHEPPARTON",15.289199999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Short","Rural Short",6.50969,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,4.5,"(4-5)",null,1.89589014518332E-4,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,6.7465068570175442,248097.37500189999,400613.44637226494,100468.58040000002,16700,19600,36300,550,null,1.5289199999999999E-2,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,2.7321960572784039E-4,3.2964033212619143E-4,3.9895267504891569E-4,4.8424325965186758E-4,5.8935845900960865E-4,7.1909462942055201E-4,8.7943650162888355E-4,1.0778560041423955E-3,1.323686938615274E-3,1.6285948785166673E-3,2.0071666288051489E-3,2.4776498273970339E-3,3.0628811175132027E-3,3.7914511868798527E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,4.4292769125896638E-3,null,124.81082167860241,473.30745723576553,95.21016156945133,378.09729566631421,0.5,1.4465300000000001E-4]
[null,9177,8000,49901424,38856832,"SHN023",3630,"SHEPPARTON",95.221000000000004,3,"plysws Hsl","c (Cu)","70mm","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,1990,"Urban","Urban",2.21617,80,1.3,1,61.538461538461533,34,3.8965798182973528E-2,1.8807863443458801,null,3.5,"(3-4)",null,9.007249757606911E-4,null,1.2142857142857142,4.7132771776426274E-2,4.868044765384913,"(4-5)",null,3.8351686543016008,141035.24920189998,151823.76742817665,33489.526800000007,16700,28000,44700,4800,null,9.5221E-2,null,3.8459802503854674,4.0315917929853011,4.2261611675300177,4.4301206895536005,4.6439235386475524,4.868044765384913,5.1029823468396227,5.3492582930464945,5.6074198068602481,5.8780404997907123,6.1617216665156587,6.4590936209031433,6.7708170965118439,7.0975847146812132,7.4401225234733781,7.7991916108862043,8.1755897959219137,8.5701534012686746,8.9837591115338942,9.4173259211580458,9.8718171763370997,10.348242715490562,10.847661113031004,11.371182031420565,11.919968686740479,12.495240433251883,null,9.0089458517283376E-4,9.1706033477398179E-4,1.0210944019051519E-3,1.1386455601403221E-3,1.2715761052340211E-3,1.4220140225769567E-3,1.5923917261606876E-3,1.7854905256536873E-3,2.0044916763933161E-3,2.2530349954353514E-3,2.5352861744850465E-3,2.8560140904847404E-3,3.2206796102191258E-3,3.6355376103965427E-3,4.1077541937358008E-3,4.6455413797723017E-3,5.2583118923115787E-3,5.9568570605170483E-3,6.7535513053673156E-3,7.6625872066927595E-3,8.7002457486044064E-3,9.8852070348430885E-3,1.1238907564199173E-2,1.2785951075572777E-2,1.4554581030758556E-2,1.6577224021719138E-2,null,252.59829950161935,398.71293476748519,252.59829950161935,146.11463526586584,0.5,9.0089499999999997E-4]
[null,9214,8000,159291957,158746504,"SHP011",3623,"STANHOPE",15.362399999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Short","Rural Short",0.47196700000000003,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,5.5,"(5-6)",null,3.0829360597921885E-4,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,6.7313726204341187,247540.8255981,228408.43556441998,33489.526800000007,4175,38587.499999999993,42762.499999999993,550,null,1.53624E-2,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,4.6727011782110215E-4,5.7808596249420933E-4,7.1732198970801176E-4,8.9254892959193572E-4,1.1134001934711183E-3,1.3921417668221895E-3,1.7444009606878822E-3,2.1900985567020288E-3,2.754641411966316E-3,3.4704486553791421E-3,4.3789052049625172E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,4.4504829318713504E-3,null,115.25587828953802,520.35563141510283,54.327172583592528,466.02845883151031,0.5,1.4534500000000001E-4]
[null,9318,8000,19163199,120130684,"SSE012",3021,"ST ALBANS",202.89500000000001,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1989,"Urban","Urban",3.9182800000000002,50,1.3,1,38.46153846153846,35,6.2345277092757639E-2,4.4323836870540401,null,4.8756220557594441,"(4-5)",null,3.0406979200526441E-3,null,1.4108031508227776,4.6121547892219505E-2,6.7335233304629458,"(6-7)",null,6.1406806241496348,225818.60151700003,338593.31778902508,33489.526800000007,16700,28000,44700,4800,null,0.20289500000000002,null,5.3467601245706087,5.5991362298109566,5.8634249133253125,6.1401884689211625,6.4300157316230733,6.7335233304629458,7.0513570004040931,7.3841929561903408,7.7327393310431303,8.0977376832675532,8.479964573972735,8.8802332192632782,9.2993952204169439,9.7383423757296246,10.198008577882476,10.679371800867974,11.183456180702224,11.711334194350425,12.264128941501278,12.843016534045017,13.449228598338811,14.084054895583341,14.748846065885569,15,15,15,null,3.8001508351496716E-3,4.2555811939636807E-3,4.7710350837553601E-3,5.3547815672503876E-3,6.0162594920056952E-3,6.7662457490176454E-3,7.617047994542419E-3,8.5827254169498629E-3,9.6793416573006368E-3,1.0925254596940399E-2,1.2341448419236744E-2,1.3951914148837556E-2,1.578408578565059E-2,1.7869340199522025E-2,2.024357015529164E-2,2.2947841219443595E-2,2.6029144885271714E-2,2.9541262073548218E-2,3.3545753254815229E-2,3.8113093837435413E-2,4.3323976218171037E-2,4.9270803051812952E-2,5.6059399923534398E-2,5.8778624073194147E-2,5.8778624073194147E-2,5.8778624073194147E-2,null,1591.3060778136939,3540.351970750738,1004.4105283114542,2535.9414424392839,0.5,1.9196079999999999E-3]
[null,9363,8000,193228541,38862498,"SSE013",3020,"SUNSHINE",2.6093500000000001,1,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",4.0815599999999996,60,1.3,1,46.153846153846153,17,5.1954397577298035E-2,1.2093434127687939,null,3.5,"(3-4)",null,2.4682651048625403E-5,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,6.9065042335848323,253981.15011319998,382773.2811321253,33489.526800000007,16700,28000,44700,4800,null,2.6093499999999999E-3,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,2.6888854608891294E-5,3.2774061436970923E-5,4.0136006264098442E-5,4.9367942751330889E-5,6.0971567497519385E-5,7.5587572076291998E-5,9.4034920375146404E-5,1.1736136494816032E-4,1.4690844437596643E-4,1.8439514367825466E-4,2.3202561336763236E-4,2.9262790950836652E-4,3.6983274016936829E-4,4.6830381604172599E-4,5.9403477670734407E-4,7.5473202131648366E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,7.5592795645722732E-4,null,14.33550060899336,43.892435992390347,14.33550060899336,29.556935383396986,0.5,2.46873E-5]
[null,9400,8000,128430850,128430925,"SSE014",3020,"SUNSHINE WEST",113.149,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",3.2370299999999999,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,0.79807108834231433,"(0-1)",null,1.070311488876891E-3,null,1,5.1954397577298042E-2,1.1481169673891873,"(1-2)",null,10.813496491276144,397657.65468499996,458653.44927125005,33489.526800000007,16700,28000,44700,4800,null,0.113149,null,0.88545928081990688,0.93267879401660425,0.98241641558353443,1.0348064304663689,1.0899902847190326,1.1481169673891873,1.2093434127687939,1.2738349240957723,1.3417656198506998,1.4133189038534921,1.4886879604292573,1.5680762759802136,1.6516981883718411,1.7397794656165344,1.8325579154171323,1.930284027216,2.0332216484831247,2.1416486970690962,2.2558579115462463,2.3761576415637546,2.5028726803505843,2.6363451416138881,2.7769353832003958,2.9250229800145471,3.0810077488201175,3.2453108276921636,null,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,1.0705130319753097E-3,null,727.25097866428894,727.25097866428894,727.25097866428894,0,0.5,1.0705129999999999E-3]
[null,9445,8000,130635104,130635103,"SSE031",3021,"ST ALBANS",57.254399999999997,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Urban","Urban",9.7704599999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,3.5,"(3-4)",null,5.4158712943775972E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,12.187655387682218,448191.24521699996,568632.09834667505,50234.29020000001,16700,28000,44700,4800,null,5.7254399999999997E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.3823044982360051E-4,8.1165706158294352E-4,1.0389470026910504E-3,1.337839122436612E-3,1.7321173454734667E-3,2.2537141406960876E-3,2.9455555856595789E-3,3.8654116767665929E-3,5.0911097698644377E-3,6.7275970668855345E-3,8.9165120390172527E-3,1.1849161114959398E-2,1.5784118330514754E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,1.658658347488251E-2,null,454.52691433067713,1891.0731476603066,454.52691433067713,1436.5462333296296,0.5,5.4168900000000004E-4]
[null,9549,8000,56703947,56703946,"STL004",3380,"STAWELL",5.3082000000000003,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2010,"Urban","Urban",0.123461,60,1.3,1,46.153846153846153,14,5.1954397577298035E-2,1.0348064304663689,null,1.3452483596062796,"(1-2)",null,5.0211910359404977E-5,null,1,7.0694702182118832E-2,2.206575056559116,"(2-3)",null,5.972467752660334,219632.7081736,253321.6649794,50234.29020000001,8350,98000,106350,4800,null,5.3081999999999999E-3,null,1.5495554050803246,1.6630657834700153,1.7848911959397571,1.9156407479540309,2.0559681640929206,2.206575056559116,2.3682144331145443,2.5416944619856796,2.7278825125613992,2.9277094920861577,3.14217450003117,3.3723498234146452,3.6193862980467726,3.8845190625047517,4.1690737336067016,4.4744730342607406,4.8022439068272975,5.1540251475602137,5.5315756002974705,5.9367829503685687,6.3716731626865126,6.8384206112132029,7.33935895044376,7.8769927832652753,8.4540101835272274,9.0732961359341555,null,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.0221365423745143E-5,5.51754825904078E-5,6.4966066948302453E-5,7.6742468024438356E-5,9.0931638047148116E-5,1.0805553748857696E-4,1.2875273118621784E-4,1.538049604804016E-4,1.8416984802421718E-4,2.2102116232443591E-4,2.6579840292389589E-4,3.2026787936188149E-4,3.8659796608967118E-4,null,24.645680295147834,24.645680295147834,24.645680295147834,0,0.5,5.02214E-5]
[null,9586,8000,164578198,164578060,"STN012",3631,"KIALLA",245.76599999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",17.536200000000001,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,3.5,"(3-4)",null,2.3247768285651485E-3,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,10.955249421233711,402870.504915,433688.16085350007,33489.526800000007,16700,28000,44700,4800,null,0.24576599999999998,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.7396207930106158E-3,3.4840590312184509E-3,4.4597070105244089E-3,5.7427092025199179E-3,7.4351587219083949E-3,9.6741265213208874E-3,1.2643873904280057E-2,1.6592380081744261E-2,2.1853721001364148E-2,2.8878385254935694E-2,3.8274359661111007E-2,5.0862832036998235E-2,6.7753738151430973E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,7.1198340639112012E-2,null,1504.1497495524536,6258.0610999181063,1504.1497495524536,4753.9113503656527,0.5,2.3252149999999998E-3]
[null,9631,8000,62057296,38855678,"STN012",3631,"KIALLA",216.96,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",17.536200000000001,55,1.3,1.2,35.256410256410255,26,6.8013029555735613E-2,2.9305543054663046,null,3.5,"(3-4)",null,2.0522919391839987E-3,null,1.2142857142857142,6.1635163092249749E-2,5.3881877836553382,"(5-6)",null,10.955249421233711,402870.504915,607163.42519490002,33489.526800000007,16700,28000,44700,4800,null,0.21696000000000001,null,3.959165594797811,4.210866549596914,4.4785692020087726,4.7632908478425913,5.0661134567183472,5.3881877836553382,5.7307377420518542,6.0950650546737375,6.4825542003259979,6.8946776750053429,7.3330015875264927,7.7991916108862052,8.2950193119807487,8.8223688837303946,9.3832443051935961,9.9797769568800394,10.614233720201421,11.289025591838701,12.006716845761211,12.770034777714221,13.581880069204882,14.445337810370761,15,15,15,15,null,2.0526783923619585E-3,2.3072754282473578E-3,2.6610105115902286E-3,3.0765485502173562E-3,3.5653222924719734E-3,4.1409522055958076E-3,4.8196739886419262E-3,5.6208507590568861E-3,6.5675868309091326E-3,7.687463402380538E-3,9.0134205554874107E-3,1.0584814880702771E-2,1.2448687939935444E-2,1.4661287873677238E-2,1.7289894983165001E-2,2.0415012366081186E-2,2.4132995003352479E-2,2.8559205504395262E-2,3.383180252310021E-2,4.011628926360257E-2,4.7610975233095626E-2,5.6553535346212706E-2,6.2853250592277796E-2,6.2853250592277796E-2,6.2853250592277796E-2,6.2853250592277796E-2,null,1790.8622008415368,3612.7796775605398,1790.8622008415368,1821.9174767190029,0.5,2.0526780000000001E-3]
[null,9727,8000,154758965,154759008,"STN021",3630,"SHEPPARTON",402.58800000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Short","Rural Short",5.4607599999999996,60,1.3,1,46.153846153846153,6,5.1954397577298035E-2,0.68289047219030818,null,4.5,"(4-5)",null,4.9921684703520298E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,5.6171019657347445,206564.41657169999,262073.74394841751,33489.526800000007,16700,19600,36300,550,null,0.402588,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,7.1942897359416995E-3,8.6799336806385654E-3,1.0505033588584942E-2,1.2750865016922146E-2,1.5518708846490354E-2,1.893486046811875E-2,2.3156906987793279E-2,2.8381595701258325E-2,3.4854699869401012E-2,4.2883391868264405E-2,5.2851764563051518E-2,6.52403061449989E-2,8.0650340327643399E-2,9.9834703609318093E-2,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,0.11662962965267297,null,2052.6339742951818,7783.9962428190211,1565.8226562985128,6218.1735865205083,0.5,3.8089220000000002E-3]
[null,9772,8000,19193362,192750247,"STN023",3630,"SHEPPARTON",299.13200000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",3.1329199999999999,60,1.1499999999999999,1.2,43.478260869565219,16,5.5151591274362526E-2,1.2083771726930985,null,5.5,"(5-6)",null,6.0029997229453531E-3,null,1.5,7.3535455032483363E-2,9.202694093766695,"(9-10)",null,3.0955507210529198,113836.39331509998,96284.830623501679,33489.526800000007,16700,28000,44700,4800,null,0.29913200000000001,null,6.3713985769331494,6.8575789543236567,7.3808581502083213,7.9440670528699027,8.5502525663241347,9.202694093766695,9.9049212788175645,10.660733100541131,11.474218425544203,12.349778128336709,13.292148899624081,14.306428871331752,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.6663963579629993E-3,1.0453242599531396E-2,1.2638838349202512E-2,1.5315640718463745E-2,1.8598038898699064E-2,2.2627631087498414E-2,2.7579782612359348E-2,3.3671778140089099E-2,4.1172957561912152E-2,5.0417320694741787E-2,6.181920497751732E-2,7.5892788650189905E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,8.6658455734555856E-2,null,1249.8819276725737,4710.4021161683868,589.14609997766047,4121.2560161907259,0.5,2.8301149999999998E-3]
[null,9817,8000,19176353,38859368,"SU012",3023,"CAIRNLEA",243.15899999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Urban","Urban",14.8339,55,1.3,1,42.307692307692307,21,5.6677524629779673E-2,1.643915401988411,null,4.5,"(4-5)",null,3.0152182704957153E-3,null,1.3571428571428572,7.7095599204779625E-2,7.7194768115051025,"(7-8)",null,12.257705490289053,450767.28151900001,630823.45364796324,33489.526800000007,16700,28000,44700,4800,null,0.24315899999999999,null,5.2502127268667458,5.6709927715139186,6.1254963727452347,6.6164263162159331,7.1467020032362498,7.7194768115051025,8.3381568472255623,9.0064212001148469,9.7282438217588325,10.507917157414546,11.350077671791338,12.259733420604286,13.242293831858884,14.303601873966713,15,15,15,15,15,15,15,15,15,15,15,15,null,4.3565138502716094E-3,5.2632938956736087E-3,6.3788967130220123E-3,7.7537132060567469E-3,9.4506347899654848E-3,1.1548207910017734E-2,1.4144593327259387E-2,1.7362536927278897E-2,2.1355612168515684E-2,2.6316061459043999E-2,3.2484648317160782E-2,4.0163038643415104E-2,4.9729363493650688E-2,6.1657784554149886E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,7.0443093476989654E-2,null,2723.9059096867031,10430.525008955099,2077.8929124357828,8352.6320965193154,0.5,2.3005489999999998E-3]
[null,9854,8000,19171521,38858434,"SU012",3023,"CAIRNLEA",103.803,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Urban","Urban",14.8339,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,4.5,"(4-5)",null,1.2871771233319217E-3,null,1.3571428571428572,6.7458649304182175E-2,7.2159073409868677,"(7-8)",null,12.257705490289053,450767.28151900001,679348.33469780651,33489.526800000007,16700,28000,44700,4800,null,0.10380299999999999,null,5.1499896006618169,5.5093868897108482,5.8938650859833022,6.3051744862296495,6.7451875334483944,7.2159073409868677,7.7194768115051025,8.2581883923159189,8.8344945115114033,9.4510187423851342,10.110567746975029,10.816144053098526,11.570959723046261,12.37845097615946,13.242293831858884,14.166420844338518,15,15,15,15,15,15,15,15,15,15,null,1.7748198312993776E-3,2.0922670945431642E-3,2.4726115320116331E-3,2.9289166434622819E-3,3.4770360955638175E-3,4.1362201015993742E-3,4.9298550565003594E-3,5.8863659224091293E-3,7.0403174191765814E-3,8.4337580965051732E-3,1.0117861176852358E-2,1.2154928060895869E-2,1.4620835070082345E-2,1.7608021962916498E-2,2.1229142736774797E-2,2.562152611297137E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,3.0071699719903259E-2,null,1244.0481924999442,3996.8767984921788,949.00448386688231,3047.8723146252964,0.5,9.8208999999999992E-4]
[null,9958,8000,53425968,38862282,"SU013",3026,"DERRIMUT",16.3994,3,"xlpe","a (Al)","185mm","XLPE","Unknown","NA","Olex",null,"Yes",null,2010,"Urban","Urban",8.3423700000000007,60,1.1499999999999999,1.2,43.478260869565219,14,5.5151591274362526E-2,1.0821773725758816,null,3.5,"(3-4)",null,1.5512701155721826E-4,null,1.2142857142857142,9.0837915040126518E-2,6.6102956052323449,"(6-7)",null,9.2234299931614778,339184.23538499995,365130.19801649998,33489.526800000007,16700,28000,44700,4800,null,1.6399400000000001E-2,null,4.1972888232362893,4.5964152840409067,5.0334952759040785,5.5121378567592432,6.0362952752470997,6.6102956052323449,7.2388784835853359,7.927234246322767,8.6810467862623959,9.5065404860761404,10.410531614277277,11.400484608528762,12.484573711015443,13.671750464815748,14.971817628604207,15,15,15,15,15,15,15,15,15,15,15,null,1.7311400972287415E-4,2.1375827337806279E-4,2.6533225416025178E-4,3.3095435407043075E-4,4.1466409804421058E-4,5.2170006423121371E-4,6.5886280908429009E-4,8.3498900484213305E-4,1.0615711390781733E-3,1.3535677894767231E-3,1.7304634716759041E-3,2.2176554004521005E-3,2.8482685652315293E-3,3.6655320857021112E-3,4.7258912262897572E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,4.7509015383619124E-3,null,86.53720880666485,290.97426241309012,86.53720880666485,204.43705360642525,0.5,1.5515599999999999E-4]
[null,9995,8000,19190272,38862534,"SU015",3023,"DEER PARK",110.45699999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Urban","Urban",20.4694,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,7.5,"(7-8)",null,4.8645503611326659E-3,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,12.086294323993151,444463.77345100004,717694.67157184996,33489.526800000007,16700,28000,44700,4800,null,0.110457,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.0053884113093602E-3,8.4279566083690395E-3,1.0155518162910484E-2,1.2255317043184945E-2,1.4809675015877542E-2,1.7919408414291613E-2,2.1708024439954496E-2,2.6326875627366526E-2,3.1961492150581236E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,3.1999361636574609E-2,null,4944.151192833212,18209.202925150217,1061.9443289999801,17147.258596150237,0.5,1.045044E-3]
[null,10040,8000,41113478,41113490,"SU015",3026,"DERRIMUT",368.43700000000007,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Urban","Urban",20.4694,60,1.3,1,46.153846153846153,13,5.1954397577298035E-2,0.98241641558353454,null,7.5,"(7-8)",null,1.6226045804291593E-2,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,12.086294323993151,444463.77345100004,717694.67157184996,33489.526800000007,16700,28000,44700,4800,null,0.36843700000000007,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.3366959903832148E-2,2.8112034990246563E-2,3.3874436616857698E-2,4.0878461713064203E-2,4.9398700252812178E-2,5.9771432122331408E-2,7.2408624175774414E-2,8.7815123310609949E-2,0.10660977831630138,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,0.10673609461867191,null,16491.559910498119,60738.061853332722,3542.1891119962143,57195.872741336505,0.5,3.4858160000000001E-3]
[null,10144,8000,19176487,38858354,"SU022",3023,"CAROLINE SPRINGS",157.13200000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Urban","Urban",19.854800000000001,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,7.5,"(7-8)",null,6.9201275369193275E-3,null,1.5,7.557003283970623E-2,12.729132325413488,"(10+)",null,14.086690603854299,518026.74114900001,836479.94293815002,33489.526800000007,16700,28000,44700,4800,null,0.15713199999999999,null,8.7236967405561376,9.4084960772097386,10.147051309491973,10.943582208305306,11.802639791316137,12.729132325413488,13.728353370328369,14.806012023642324,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.0305007009409424E-2,1.2612835038001768E-2,1.5466156597249078E-2,1.8997544498973628E-2,2.3372334656959839E-2,2.8796808129437402E-2,3.5528430195012346E-2,4.3888665847232486E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,4.5521095925819474E-2,null,8102.4014538847105,33710.270736177423,1740.2985749518366,31969.972161225585,0.5,1.48664E-3]
[null,10181,8000,19168834,38856726,"SU022",3023,"BURNSIDE",333.72399999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1999,"Urban","Urban",19.854800000000001,55,1.3,1,42.307692307692307,25,5.6677524629779673E-2,2.062236214783018,null,7.5,"(7-8)",null,1.4697277716384094E-2,null,1.5,7.221467202939226E-2,12.433640275916986,"(10+)",null,14.086690603854299,518026.74114900001,836479.94293815002,33489.526800000007,16700,28000,44700,4800,null,0.33372399999999997,null,8.6653504321070436,9.314264447496452,10.011773081495697,10.761515393983021,11.567402959719523,12.433640275916986,13.364746698048247,14.365580018344104,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.149901422441958E-2,2.607337649344247E-2,3.167516531483397E-2,3.8541673949515728E-2,4.6965929057284563E-2,5.7309919384492265E-2,7.002098557568609E-2,8.5652129776664823E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,9.6679748343737604E-2,null,17208.244169209462,67088.438747655076,3696.1242880331611,63392.314459621914,0.5,3.1573930000000001E-3]
[null,10226,8000,48209721,48209713,"SU022",3023,"CAROLINE SPRINGS",25.456900000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Urban","Urban",19.854800000000001,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,7.5,"(7-8)",null,1.1211274259514397E-3,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,14.086690603854299,518026.74114900001,836479.94293815002,33489.526800000007,16700,28000,44700,4800,null,2.5456900000000001E-2,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.614523952740535E-3,1.942381637954949E-3,2.340530797698615E-3,2.8244690733647921E-3,3.4131690695174866E-3,4.1298658125947666E-3,5.0030238677990302E-3,6.0675252827643968E-3,7.3661289871002431E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,7.3748567247536711E-3,null,1312.667207006833,4834.5252022684099,281.94515943723371,4552.5800428311759,0.5,2.4085E-4]
[null,10271,8000,19190902,38862686,"SU023",3026,"DERRIMUT",152.57,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",14.132300000000001,60,1.1000000000000001,1,54.54545454545454,17,4.3961413334636802E-2,1.0556923906636178,null,3.5,"(3-4)",null,1.4432069559425823E-3,null,1.2142857142857142,7.2407033727637085E-2,5.8101837948493369,"(5-6)",null,10.603945523197938,389951.58601699997,419781.00679596665,33489.526800000007,16700,28000,44700,4800,null,0.15256999999999998,null,4.0453862570462258,4.3491658568995657,4.6757571339138488,5.0268730820331919,5.4043553288059805,5.8101837948493369,6.2464870786703575,6.715553621313199,7.2198437093913972,7.7620023794621229,8.3448732914267421,8.9715136437246201,9.6452102085513847,10.369496571207511,11.148171663998781,11.985319691900234,12.885331554495092,13.852927876548204,14.893183768011006,15,15,15,15,15,15,15,null,1.480791368454158E-3,1.7479598103433028E-3,2.070523905972585E-3,2.460681313730566E-3,2.9334124669086721E-3,3.5071294830746448E-3,4.2044785173588973E-3,5.053332172907936E-3,6.0880173695117513E-3,7.3508349764273354E-3,8.893941049081755E-3,1.078167630673973E-2,1.3093451338129431E-2,1.5927320904091741E-2,1.9404412837338059E-2,2.36744169307294E-2,2.8922388734427956E-2,3.5377184680739651E-2,4.3321921320156581E-2,4.4199485817034576E-2,4.4199485817034576E-2,4.4199485817034576E-2,4.4199485817034576E-2,4.4199485817034576E-2,4.4199485817034576E-2,4.4199485817034576E-2,null,907.66424033695057,2205.2947381379281,907.66424033695057,1297.6304978009775,0.5,1.4434789999999999E-3]
[null,10367,8000,154038894,107330582,"SU024",3022,"ARDEER",0.19921800000000001,3,"xlpe","c (Cu)","300mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2014,"Urban","Urban",2.9053300000000002,60,1.1000000000000001,0.95,57.416267942583737,10,4.1763342667904955E-2,0.75918199032356859,null,0.75918199032356859,"(0-1)",null,1.884464857763449E-6,null,1,4.1763342667904955E-2,1.016972061083167,"(1-2)",null,5.9453548940457068,218635.65455849995,168114.45039975,33489.526800000007,16700,28000,44700,4800,null,1.99218E-4,null,0.82531754097924781,0.86051543531705277,0.89721443886955499,0.93547857049120142,0.97537457929329485,1.016972061083167,1.0603435797692151,1.1055647939435849,1.1527145888633099,1.2018752140601483,1.2531324268191575,1.3065756417763044,1.362298086896065,1.4203969661011142,1.4809736288377937,1.5441337468731606,1.6099874986320206,1.6786497613955136,1.7502403116965233,1.8248840342614965,1.9027111398631433,1.9838573924640575,2.068464346047489,2.1566795915484041,2.248657014315588,2.3445570625539114,null,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,1.8848197085617839E-6,null,0.56840205448662018,0.56840205448662018,0.56840205448662018,0,0.5,1.8848200000000001E-6]
[null,10412,8000,19192768,38858990,"SU034",3026,"DERRIMUT",190.376,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1997,"Urban","Urban",5.2446400000000004,55,1.3,1,42.307692307692307,27,5.6677524629779673E-2,2.3097654543011297,null,3.5,"(3-4)",null,1.8008256370487322E-3,null,1.2142857142857142,5.935237927401827E-2,5.3027715795654524,"(5-6)",null,9.5483538616311581,351133.04986799997,296994.53090780007,33489.526800000007,16700,28000,44700,4800,null,0.19037600000000002,null,3.9411309569969117,4.1821275751563727,4.4378609200569699,4.7092321293026309,4.997197444252377,5.3027715795654524,5.6270312987911124,5.9711192086025191,6.3362477850446259,6.7237036459835107,7.1348520848121399,7.5711418813881766,8.0341104071563088,8.5253890424442247,9.0467089250213686,9.5999070501769115,10.186932743811992,10.809854531355752,11.470867426709409,12.172300666902713,12.916625919717701,13.706465993201267,14.544604077756611,15,15,15,null,1.8011647383125932E-3,1.9930458264208004E-3,2.2857723411659819E-3,2.6275325852702829E-3,3.0270249643532311E-3,3.4945443361453239E-3,4.0422812649276987E-3,4.6846781357955912E-3,5.438853028106142E-3,6.3251043488463865E-3,7.3675117347057183E-3,8.5946517252565718E-3,1.0040450283064401E-2,1.1745198502304616E-2,1.3756762939976358E-2,1.6132028083619732E-2,1.8938615728329146E-2,2.2256934702868551E-2,2.6182624733439182E-2,3.0829470590953041E-2,3.6332877423929488E-2,4.2854015800716239E-2,5.0584766028740118E-2,5.5151873316535198E-2,5.5151873316535198E-2,5.5151873316535198E-2,null,845.01200550712872,1639.4568775458974,845.01200550712872,794.44487203876872,0.5,1.801165E-3]
[null,10449,8000,45308608,38858728,"SU035",3023,"CAROLINE SPRINGS",17.207899999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Urban","Urban",18.700600000000001,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,5.5,"(5-6)",null,3.4532921563881948E-4,null,1.5,6.660820202217696E-2,8.7670949803270144,"(8-9)",null,17.186303213797039,632012.5071680001,1020537.6362607999,33489.526800000007,16700,28000,44700,4800,null,1.7207899999999998E-2,null,6.2837346692907339,6.7165370267159652,7.1791493443720595,7.6736248313363662,8.2021581147720983,8.7670949803270144,9.3709427834177745,10.016381577608296,10.706276009473106,11.44368803273859,12.231890498131236,13.074381679248539,13.974900798922752,14.937444624987934,15,15,15,15,15,15,15,15,15,15,15,15,null,4.8137984957165986E-4,5.7016316141629759E-4,6.7668077509000209E-4,8.0461419941236037E-4,9.5842696807784181E-4,1.1435331573656394E-3,1.3665025527399538E-3,1.6353104822307307E-3,1.9596420953967015E-3,2.3512630152923803E-3,2.8244709126906743E-3,3.3966457512311994E-3,4.0889203565956343E-3,4.9269977278166913E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,4.9851237595264419E-3,null,486.98871328200414,1612.3249110538982,229.54768351398371,1382.7772275399145,0.5,1.6280600000000001E-4]
[null,10553,8000,184342880,141142225,"TNA011",3336,"AINTREE",44.8673,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Short","Rural Short",57.728099999999998,60,1,1,60,7,3.9964921213306179E-2,0.6614024778522003,null,0.6614024778522003,"(0-1)",null,4.2441370816256559E-4,null,1,3.9964921213306186E-2,0.87490647541806066,"(0-1)",null,17.332678324494413,637395.33438500005,490109.29413083347,33489.526800000007,16700,19600,36300,550,null,4.4867299999999999E-2,null,0.71643848543661515,0.74565073770655454,0.77605409807583403,0.80769713310108915,0.84063038960457892,0.87490647541806066,0.91058014341893612,0.94770837899290972,0.98635049106287254,1.0265682068294222,1.0684257703743574,1.1119900452846578,1.1573306214608809,1.2045199262805926,1.2536333402944051,1.3047493176394369,1.3579495113625397,1.4133189038534921,1.4709459425965066,1.530922681456907,1.5933449277286671,1.6583123951777006,1.7259288633253822,1.7963023432267369,1.8695452500081107,1.9457745824399393,null,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,4.244936266298935E-4,null,300.37237683144451,300.37237683144451,300.37237683144451,0,0.5,4.2449399999999998E-4]
[null,10598,8000,161837379,161837422,"TNA011",3336,"AINTREE",263.59399999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",57.728099999999998,60,1,1.2,50,5,4.7957905455967412E-2,0.63549080760507026,null,0.63549080760507026,"(0-1)",null,2.4934174106621817E-3,null,1,4.7957905455967391E-2,0.88900509254431337,"(0-1)",null,17.332678324494413,637395.33438500005,588131.15295700019,33489.526800000007,16700,19600,36300,550,null,0.26359399999999999,null,0.69946337689340055,0.73382555880825806,0.76987583417440408,0.80769713310108882,0.84737645976290266,0.88900509254431337,0.93267879401660392,0.97849803123023837,1.0265682068294217,1.0769999015205047,1.129909128452012,1.1854176000914691,1.2436530082129509,1.304749317639436,1.3688470744156931,1.4360937291206199,1.5066439760627839,1.5806601091394465,1.658312395177699,1.7397794656165333,1.8252487274308802,1.9149167942429053,2.0089899386122907,2.1076845665459487,2.2112277153187367,2.3198575757503535,null,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,2.4938869291862924E-3,null,2082.5369498573418,2082.5369498573418,2082.5369498573418,0,0.5,2.4938870000000002E-3]
[null,10635,8000,182367986,182367985,"TNA011",3336,"AINTREE",214.857,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",57.728099999999998,60,1,1.2,50,4,4.7957905455967412E-2,0.60573325763419095,null,0.60573325763419095,"(0-1)",null,2.0323990098509237E-3,null,1,4.7957905455967419E-2,0.84737645976290288,"(0-1)",null,17.332678324494413,637395.33438500005,490109.29413083347,33489.526800000007,16700,19600,36300,550,null,0.21485699999999999,null,0.666710241613369,0.69946337689340066,0.73382555880825828,0.76987583417440431,0.80769713310108904,0.84737645976290288,0.8890050925443137,0.93267879401660425,0.97849803123023882,1.0265682068294222,1.0769999015205052,1.1299091284520124,1.1854176000914698,1.2436530082129515,1.3047493176394369,1.368847074415694,1.4360937291206208,1.5066439760627848,1.5806601091394477,1.6583123951777001,1.7397794656165346,1.8252487274308813,1.9149167942429066,2.0089899386122925,2.1076845665459505,2.2112277153187381,null,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,2.0327817171262594E-3,null,1438.3996311093752,1438.3996311093752,1438.3996311093752,0,0.5,2.0327819999999999E-3]
[null,10680,8000,193471253,193471250,"TNA011",3029,"TRUGANINA",125.87399999999998,3,"x hc","c (Cu)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",57.728099999999998,"Blank",1,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,17.332678324494413,637395.33438500005,490109.29413083347,33489.526800000007,16700,19600,36300,550,null,0.12587399999999999,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,1.190905420170396E-3,null,0,0,842.68660162927654,-842.68660162927654,0.5,1.1909049999999999E-3]
[null,10784,8000,153811835,153818244,"TNA011",3336,"AINTREE",329.64400000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Short","Rural Short",57.728099999999998,60,1,1.2,50,6,4.7957905455967412E-2,0.666710241613369,null,0.666710241613369,"(0-1)",null,3.1182048488217653E-3,null,1,4.7957905455967426E-2,0.93267879401660425,"(0-1)",null,17.332678324494413,637395.33438500005,686153.01178316679,33489.526800000007,16700,19600,36300,550,null,0.32964399999999999,null,0.73382555880825828,0.76987583417440431,0.80769713310108904,0.84737645976290288,0.8890050925443137,0.93267879401660425,0.97849803123023882,1.0265682068294222,1.0769999015205052,1.1299091284520124,1.1854176000914698,1.2436530082129518,1.3047493176394369,1.368847074415694,1.4360937291206213,1.506643976062785,1.5806601091394481,1.6583123951777006,1.7397794656165346,1.8252487274308815,1.9149167942429071,2.0089899386122929,2.1076845665459509,2.2112277153187385,2.3198575757503561,2.4338240401398745,null,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,3.1187920168315141E-3,null,3001.8739647455373,3001.8739647455373,3001.8739647455373,0,0.5,3.118792E-3]
[null,10821,8000,183456090,182916920,"TNA012",3029,"TRUGANINA",369.99200000000002,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",31.799299999999999,60,1,1.2,50,4,4.7957905455967412E-2,0.60573325763419095,null,3.5,"(3-4)",null,3.4998690964351317E-3,null,1.2142857142857142,7.898949133924045E-2,6.0841644738729004,"(6-7)",null,1.4422202807771161,53036.493317,40781.092832833332,33489.526800000007,16700,19600,36300,550,null,0.36999200000000004,null,4.0989955306645429,4.43590406377617,4.8005041029736857,5.1950716948214879,5.6220699608645548,6.0841644738729004,6.5842398979049124,7.1254179960665756,7.711077118381545,8.3448732914267421,9.0307630413873063,9.7730280930057525,10.576302098610602,11.445599564082745,12.386347152332254,13.404417559700345,14.50616617676269,15,15,15,15,15,15,15,15,15,null,3.6999729355849057E-3,4.4377936965010684E-3,5.3444931453261232E-3,6.4611075839573762E-3,7.8390019196370123E-3,9.5425262428196246E-3,1.1652365166749969E-2,1.4269762194001868E-2,1.7521849605940484E-2,2.1568375412150863E-2,2.661019615903347E-2,3.2900002200209652E-2,4.0755865848572909E-2,5.0578359593112125E-2,6.287219005500877E-2,7.8273544702526163E-2,9.7584666637815717E-2,0.10718657767854925,0.10718657767854925,0.10718657767854925,0.10718657767854925,0.10718657767854925,0.10718657767854925,0.10718657767854925,0.10718657767854925,0.10718657767854925,null,431.79992004864744,1177.0972584985593,431.79992004864744,745.29733844991188,0.5,3.5005280000000001E-3]
[null,10866,8000,185193120,72769684,"TNA012",3029,"TRUGANINA",27.853999999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",31.799299999999999,60,1,1.2,50,3,4.7957905455967412E-2,0.57736913738671947,null,3.5,"(3-4)",null,2.634796260786832E-4,null,1.2142857142857142,7.898949133924045E-2,6.0841644738729004,"(6-7)",null,1.4422202807771161,53036.493317,44859.20211611667,33489.526800000007,16700,19600,36300,550,null,2.7854E-2,null,4.0989955306645429,4.43590406377617,4.8005041029736857,5.1950716948214879,5.6220699608645548,6.0841644738729004,6.5842398979049124,7.1254179960665756,7.711077118381545,8.3448732914267421,9.0307630413873063,9.7730280930057525,10.576302098610602,11.445599564082745,12.386347152332254,13.404417559700345,14.50616617676269,15,15,15,15,15,15,15,15,15,null,2.7854398513422443E-4,3.3408913063617796E-4,4.023479212250909E-4,4.864096808675559E-4,5.9014129891881264E-4,7.1838722450079395E-4,8.7722161385828243E-4,1.0742663521149864E-3,1.3190923017899472E-3,1.6237257257725845E-3,2.0032876489592161E-3,2.4768012856619588E-3,3.0682119811945925E-3,3.8076759176050973E-3,4.7331887764930428E-3,5.8926444737836588E-3,7.346438043335313E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,8.0692959162855168E-3,null,33.904471190272034,92.424426767879851,33.904471190272034,58.519955577607817,0.5,2.6352899999999998E-4]
[null,10962,8000,121729158,121128045,"TNA021",3029,"TRUGANINA",108.13500000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",22.3658,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,7.5,"(7-8)",null,4.7622889749049935E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,14.849877118423407,546092.31269799999,629856.15865450003,33489.526800000007,12525,19600,32125,550,null,0.10813500000000001,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.3830428146771697E-3,9.225789055365927E-3,1.155377341183206E-2,1.4498349654996225E-2,1.8227023249981416E-2,2.2953504567148744E-2,2.8950576180328463E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,3.1326678893786687E-2,null,4216.068696572529,20316.980605641293,905.56094835641329,19411.419657284878,0.5,1.023075E-3]
[null,11007,8000,187842503,191773179,"TNA021",3029,"TRUGANINA",120.89,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",22.3658,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,7.5,"(7-8)",null,5.3240219556689745E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,14.849877118423407,546092.31269799999,629856.15865450003,33489.526800000007,12525,36750,49275,550,null,0.12089,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.253905265328737E-3,1.0314011549481545E-2,1.2916591924505273E-2,1.6208493917718534E-2,2.0376981002360503E-2,2.5660971629191395E-2,3.2365424279279673E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,3.5021798783648882E-2,null,4804.6795638486701,23153.460851905067,1031.9874972446694,22121.473354660397,0.5,1.1437509999999999E-3]
[null,11052,8000,96133945,96133970,"TNA014",3026,"DERRIMUT",0.81774899999999995,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1995,"Urban","Urban",3.5499499999999999,55,1,1,55,29,4.3598095869061285E-2,1.7703859959933304,null,1.7703859959933304,"(1-2)",null,7.7353414499252202E-6,null,1,4.3598095869061285E-2,2.4021982862423239,"(2-3)",null,10.650212735121945,391653.02560199989,301151.85594700003,33489.526800000007,16700,28000,44700,4800,null,8.1774899999999999E-4,null,1.9316871487340341,2.0177678733644946,2.10768456654595,2.2016081684602749,2.2997172368037719,2.4021982862423239,2.5092461429935109,2.6210643152097659,2.7378653798667241,2.8598713868922578,2.987314281304505,3.1204363441613929,3.259490653159967,3.4047415637611511,3.5564652117546074,3.7149500382191296,3.8804973378765486,4.0534218318816482,4.2340522661369944,4.4227320362701539,4.6198198404614246,4.8256903613631765,5.0407349784072011,5.2653625118542031,5.5000000000000009,5.7450935110159076,null,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.7367980396183582E-6,7.9725659477596725E-6,8.8067135018670183E-6,9.7406734142873154E-6,1.0787103192857574E-5,1.1960322046347279E-5,1.3276533801792542E-5,1.4754080146409195E-5,1.6413728357258519E-5,1.8278998256855355E-5,null,3.6715222094934932,3.6715222094934932,3.6715222094934932,0,0.5,7.7368000000000002E-6]
[null,11148,8000,19177877,38859692,"TNA021",3023,"CAROLINE SPRINGS",271.74799999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Rural Short","Rural Short",22.3658,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,7.5,"(7-8)",null,1.1967841164770723E-2,null,1.5,7.557003283970623E-2,12.729132325413488,"(10+)",null,14.849877118423407,546092.31269799999,881798.62211629981,33489.526800000007,12525,147000,159525,550,null,0.27174799999999999,null,8.7236967405561376,9.4084960772097386,10.147051309491973,10.943582208305306,11.802639791316137,12.729132325413488,13.728353370328369,14.806012023642324,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7821736150453071E-2,2.1812951505147931E-2,2.6747556977504538E-2,3.2854827294930916E-2,4.0420698510548601E-2,4.9801918231540079E-2,6.1443753332447976E-2,7.5902153391121677E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,7.872531868524292E-2,null,16041.196237187542,66739.851285507146,3445.4564009187238,63294.394884588422,0.5,2.5710329999999999E-3]
[null,11193,8000,52917145,38863632,"TNA021",3023,"CAROLINE SPRINGS",67.5137,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",22.3658,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,7.5,"(7-8)",null,2.9733180669075068E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,14.849877118423407,546092.31269799999,755827.39038539992,33489.526800000007,12525,19600,32125,550,null,6.7513699999999996E-2,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,4.609576341399824E-3,5.7600883575831931E-3,7.2135570536311653E-3,9.0519926860176507E-3,1.1379976692026356E-2,1.4330938376058724E-2,1.8075188561204433E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,1.955869978112032E-2,null,3119.3992341025064,15032.196650883638,670.00951171231463,14362.187139171323,0.5,6.3875300000000004E-4]
[null,11230,8000,190705672,190707683,"TNA022",3029,"TARNEIT",266.62,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",46.917700000000004,"Blank",1,0.95,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,12.04918974540208,443099.28235300002,340710.17591216671,33489.526800000007,16700,19600,36300,550,null,0.26662000000000002,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,2.5225161917936272E-3,null,0,0,1294.9138731333678,-1294.9138731333678,0.5,2.5225159999999998E-3]
[null,11275,8000,182792633,160787298,"TNA022",3029,"TARNEIT",29.6648,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",46.917700000000004,60,1,1.2,50,5,4.7957905455967412E-2,0.63549080760507026,null,3.5,"(3-4)",null,2.8060854497375314E-4,null,1.2142857142857142,7.898949133924045E-2,6.0841644738729004,"(6-7)",null,12.04918974540208,443099.28235300002,476994.24627703335,33489.526800000007,16700,19600,36300,550,null,2.9664799999999998E-2,null,4.0989955306645429,4.43590406377617,4.8005041029736857,5.1950716948214879,5.6220699608645548,6.0841644738729004,6.5842398979049124,7.1254179960665756,7.711077118381545,8.3448732914267421,9.0307630413873063,9.7730280930057525,10.576302098610602,11.445599564082745,12.386347152332254,13.404417559700345,14.50616617676269,15,15,15,15,15,15,15,15,15,null,2.9665224420943989E-4,3.5580840247347208E-4,4.2850472512235497E-4,5.1803137434479319E-4,6.2850662756396903E-4,7.6508987353238872E-4,9.3425015189140415E-4,1.1441048496524968E-3,1.4048470350448206E-3,1.729284803256213E-3,2.1335222032327615E-3,2.6378191562757545E-3,3.2676777044496784E-3,4.0552144956046412E-3,5.0408953262336045E-3,6.2757277154411387E-3,7.8240330030851356E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,8.5938841637619931E-3,null,193.81029512947569,528.33165656909,193.81029512947569,334.52136143961434,0.5,2.8066099999999997E-4]
[null,11379,8000,190930075,161734218,"TNA022",3024,"WYNDHAM VALE",283.96899999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",46.917700000000004,60,1,1.2,50,3,4.7957905455967412E-2,0.57736913738671947,null,3.5,"(3-4)",null,2.6861508558173896E-3,null,1.2142857142857142,7.898949133924045E-2,6.0841644738729004,"(6-7)",null,12.04918974540208,443099.28235300002,340710.17591216671,33489.526800000007,16700,19600,36300,550,null,0.28396899999999997,null,4.0989955306645429,4.43590406377617,4.8005041029736857,5.1950716948214879,5.6220699608645548,6.0841644738729004,6.5842398979049124,7.1254179960665756,7.711077118381545,8.3448732914267421,9.0307630413873063,9.7730280930057525,10.576302098610602,11.445599564082745,12.386347152332254,13.404417559700345,14.50616617676269,15,15,15,15,15,15,15,15,15,null,2.8397306280814449E-3,3.4060083412660591E-3,4.1019005113221733E-3,4.9589025154835563E-3,6.0164369394943738E-3,7.3238925021277355E-3,8.9431946745789671E-3,1.0952047883382656E-2,1.3448026202591713E-2,1.6553736290009155E-2,2.042333562099876E-2,2.525076413757955E-2,3.1280142460251563E-2,3.881891012588503E-2,4.8254429657210912E-2,6.0074975176846117E-2,7.4896268569249844E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,8.2265738926246904E-2,null,1379.1740966161924,3759.6626880714784,1379.1740966161924,2380.488591455286,0.5,2.6866569999999998E-3]
[null,11416,8000,161214302,161214363,"TNA023",3029,"TRUGANINA",80.518500000000003,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",7.6639200000000001,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,3.5,"(3-4)",null,7.6164946766771205E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,25.612865615053561,941892.57641700015,1086367.3160242501,33489.526800000007,12525,19600,32125,550,null,8.0518500000000007E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.9756173279471245E-4,1.1414565363197632E-3,1.4611008802149592E-3,1.8814414155053998E-3,2.4359261555706698E-3,3.1694626445764509E-3,4.1424190529274754E-3,5.4360389785890863E-3,7.1597732576855191E-3,9.4612121414253385E-3,1.2539545862215144E-2,1.6663814121444964E-2,2.2197656979997218E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,2.3326186660279868E-2,null,1126.4821457579731,4686.7634676785301,1126.4821457579731,3560.2813219205573,0.5,7.6179299999999998E-4]
[null,11461,8000,154204670,154204520,"TNA023",3029,"TRUGANINA",182.20099999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",7.6639200000000001,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,3.5,"(3-4)",null,1.7234957762318572E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,25.612865615053561,941892.57641700015,1195004.0476266753,33489.526800000007,12525,98000,110525,550,null,0.182201,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,1.8775465915245573E-3,2.2884882318882247E-3,2.802544877967693E-3,3.4471759393087313E-3,4.2574129839291512E-3,5.2779930710224699E-3,6.5661013383685784E-3,8.194898367378755E-3,1.0258058701878039E-2,1.2875612536961956E-2,1.6201467331402833E-2,2.043309549900699E-2,2.5824015594534688E-2,3.2699876822434144E-2,4.1479192270433174E-2,5.2700070521733242E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,5.2783578130363225E-2,null,2927.680348578846,8963.971737796157,2927.680348578846,6036.291389217311,0.5,1.72382E-3]
[null,11506,8000,113243782,64521827,"TNA024",3029,"TRUGANINA",24.360900000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Urban","Urban",19.233599999999999,60,1,1.2,50,10,4.7957905455967412E-2,0.80769713310108904,null,0.80769713310108904,"(0-1)",null,2.3043730964817237E-4,null,1,4.7957905455967412E-2,1.1299091284520122,"(1-2)",null,16.950935232274283,623357.03855100006,479314.89559850004,33489.526800000007,16700,28000,44700,4800,null,2.4360900000000001E-2,null,0.8890050925443137,0.93267879401660425,0.97849803123023882,1.026568206829422,1.0769999015205052,1.1299091284520122,1.1854176000914696,1.2436530082129513,1.3047493176394367,1.3688470744156938,1.4360937291206211,1.5066439760627846,1.5806601091394474,1.6583123951776999,1.7397794656165342,1.8252487274308811,1.9149167942429064,2.008989938612292,2.10768456654595,2.2112277153187381,2.3198575757503548,2.4338240401398736,2.5533892771183724,2.6788283347420574,2.8104297732132384,2.948496328684667,null,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,2.304807017352988E-4,null,162.76860219871142,162.76860219871142,162.76860219871142,0,0.5,2.3048099999999999E-4]
[null,11602,8000,19193206,38863222,"TNA024",3026,"DERRIMUT",107.78100000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Urban","Urban",19.233599999999999,60,1,1.2,50,17,4.7957905455967412E-2,1.1299091284520124,null,1.1299091284520124,"(1-2)",null,1.0195339117680243E-3,null,1,4.7957905455967412E-2,1.5806601091394474,"(1-2)",null,16.950935232274283,623357.03855100006,479314.89559850004,33489.526800000007,16700,28000,44700,4800,null,0.107781,null,1.2436530082129515,1.3047493176394369,1.368847074415694,1.4360937291206208,1.5066439760627848,1.5806601091394474,1.6583123951777001,1.7397794656165342,1.8252487274308811,1.9149167942429064,2.0089899386122925,2.1076845665459505,2.2112277153187381,2.3198575757503548,2.4338240401398741,2.5533892771183724,2.6788283347420569,2.8104297732132388,2.948496328684667,3.0933456096742473,3.2453108276921623,3.4047415637611511,3.5720045725932317,3.7474846262728088,3.9315853993869716,4.1247303976391425,null,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.0197258932852333E-3,1.093297333351339E-3,null,720.14427683621352,720.14427683621352,720.14427683621352,0,0.5,1.0197260000000001E-3]
[null,11647,8000,194715825,58006934,"TNA031",3029,"TARNEIT",167.732,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Blank","Blank",37.5105,60,1,1,60,12,3.9964921213306179E-2,0.80769713310108904,null,0.80769713310108904,"(0-1)",null,1.5866290170686323E-3,null,1,3.9964921213306179E-2,1.0684257703743574,"(1-2)",null,15.882503170774125,584066.30699999991,449103.26449999999,33489.526800000007,16700,28000,44700,4800,null,0.16773199999999999,null,0.87490647541806055,0.91058014341893601,0.94770837899290961,0.98635049106287231,1.0265682068294222,1.0684257703743574,1.1119900452846578,1.1573306214608807,1.2045199262805923,1.2536333402944051,1.3047493176394367,1.3579495113625397,1.4133189038534919,1.4709459425965061,1.5309226814569068,1.5933449277286669,1.6583123951777001,1.7259288633253818,1.7963023432267367,1.8695452500081102,1.9457745824399391,2.0251121098314657,2.1076845665459505,2.1936238544470963,2.2830672536000778,2.3761576415637542,null,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,1.5869277844195056E-3,null,1058.3701419119907,1058.3701419119907,1058.3701419119907,0,0.5,1.586928E-3]
[null,11684,8000,132543625,132542079,"TNA031",3029,"TARNEIT",0.37105399999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Blank","Blank",37.5105,60,1,1,60,7,3.9964921213306179E-2,0.6614024778522003,null,0.6614024778522003,"(0-1)",null,3.5099148838586813E-6,null,1,3.9964921213306186E-2,0.87490647541806066,"(0-1)",null,15.882503170774125,584066.30699999991,628744.5702999999,100468.58040000002,16700,28000,44700,4800,null,3.71054E-4,null,0.71643848543661515,0.74565073770655454,0.77605409807583403,0.80769713310108915,0.84063038960457892,0.87490647541806066,0.91058014341893612,0.94770837899290972,0.98635049106287254,1.0265682068294222,1.0684257703743574,1.1119900452846578,1.1573306214608809,1.2045199262805926,1.2536333402944051,1.3047493176394369,1.3579495113625397,1.4133189038534921,1.4709459425965066,1.530922681456907,1.5933449277286671,1.6583123951777006,1.7259288633253822,1.7963023432267369,1.8695452500081107,1.9457745824399393,null,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,3.5105758121288445E-6,null,3.3964091861966601,3.3964091861966601,3.3964091861966601,0,0.5,3.5105800000000002E-6]
[null,11788,8000,56305881,38863640,"TNA031",3029,"TARNEIT",186.18899999999999,3,"xlpe","a (Al)","185mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2013,"Blank","Blank",37.5105,60,1,1.2,50,11,4.7957905455967412E-2,0.84737645976290277,null,0.84737645976290277,"(0-1)",null,1.7612195052762239E-3,null,1,4.7957905455967405E-2,1.1854176000914693,"(1-2)",null,15.882503170774125,584066.30699999991,449103.26449999999,33489.526800000007,16700,28000,44700,4800,null,0.18618899999999999,null,0.93267879401660414,0.9784980312302386,1.026568206829422,1.0769999015205047,1.1299091284520122,1.1854176000914693,1.2436530082129513,1.3047493176394365,1.3688470744156935,1.4360937291206208,1.5066439760627843,1.580660109139447,1.6583123951776997,1.7397794656165337,1.8252487274308808,1.9149167942429062,2.0089899386122916,2.10768456654595,2.2112277153187376,2.3198575757503543,2.4338240401398732,2.553389277118371,2.6788283347420565,2.8104297732132379,2.9484963286846662,3.0933456096742464,null,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,1.7615511485779896E-3,null,1174.8317455968549,1174.8317455968549,1174.8317455968549,0,0.5,1.7615510000000001E-3]
[null,11833,8000,122834398,122834390,"TNA033",3030,"POINT COOK",120.399,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",24.2926,60,1,1.2,50,9,4.7957905455967412E-2,0.76987583417440419,null,0.76987583417440419,"(0-1)",null,1.1388914877664743E-3,null,1,4.7957905455967405E-2,1.0769999015205047,"(1-2)",null,21.632532334715911,795519.01459999999,856372.39300666656,33489.526800000007,16700,19600,36300,550,null,0.12039900000000001,null,0.84737645976290277,0.88900509254431348,0.93267879401660414,0.9784980312302386,1.026568206829422,1.0769999015205047,1.1299091284520122,1.1854176000914693,1.2436530082129513,1.3047493176394365,1.3688470744156938,1.4360937291206206,1.5066439760627843,1.580660109139447,1.6583123951776999,1.7397794656165337,1.8252487274308804,1.9149167942429062,2.0089899386122916,2.1076845665459496,2.2112277153187372,2.3198575757503539,2.4338240401398732,2.5533892771183715,2.6788283347420561,2.8104297732132384,null,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,1.139105944699426E-3,null,1348.5228560440808,1348.5228560440808,1348.5228560440808,0,0.5,1.139106E-3]
[null,11870,8000,162640113,53317491,"TNA033",3029,"TRUGANINA",3.5756399999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",24.2926,60,1,1.2,50,5,4.7957905455967412E-2,0.63549080760507026,null,0.63549080760507026,"(0-1)",null,3.3823087893730981E-5,null,1,4.7957905455967391E-2,0.88900509254431337,"(0-1)",null,21.632532334715911,795519.01459999999,856372.39300666656,100468.58040000002,16700,19600,36300,550,null,3.5756399999999997E-3,null,0.69946337689340055,0.73382555880825806,0.76987583417440408,0.80769713310108882,0.84737645976290266,0.88900509254431337,0.93267879401660392,0.97849803123023837,1.0265682068294217,1.0769999015205047,1.129909128452012,1.1854176000914691,1.2436530082129509,1.304749317639436,1.3688470744156931,1.4360937291206199,1.5066439760627839,1.5806601091394465,1.658312395177699,1.7397794656165333,1.8252487274308802,1.9149167942429053,2.0089899386122907,2.1076845665459487,2.2112277153187367,2.3198575757503535,null,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,3.3829456890049371E-5,null,42.314211787041643,42.314211787041643,42.314211787041643,0,0.5,3.3829499999999999E-5]
[null,11974,8000,162618526,162618525,"TQY021",3240,"PARAPARAP",577.08600000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Blank","Blank",31.110099999999999,60,1,1.2,50,4,4.7957905455967412E-2,0.60573325763419095,null,0.60573325763419095,"(0-1)",null,5.4588354812681473E-3,null,1,4.7957905455967419E-2,0.84737645976290288,"(0-1)",null,10.289746203753236,378397.15821700002,290959.08631616662,33489.526800000007,16700,28000,44700,4800,null,0.57708599999999999,null,0.666710241613369,0.69946337689340066,0.73382555880825828,0.76987583417440431,0.80769713310108904,0.84737645976290288,0.8890050925443137,0.93267879401660425,0.97849803123023882,1.0265682068294222,1.0769999015205052,1.1299091284520124,1.1854176000914698,1.2436530082129515,1.3047493176394369,1.368847074415694,1.4360937291206208,1.5066439760627848,1.5806601091394477,1.6583123951777001,1.7397794656165346,1.8252487274308813,1.9149167942429066,2.0089899386122925,2.1076845665459505,2.2112277153187381,null,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,5.4598633975598866E-3,null,2518.6340067554902,2518.6340067554902,2518.6340067554902,0,0.5,5.4598629999999997E-3]
[null,12011,8000,177811258,45503667,"TQY021",3230,"ANGLESEA",293.54599999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Blank","Blank",31.110099999999999,60,1,1.2,50,3,4.7957905455967412E-2,0.57736913738671947,null,0.69284296486406338,"(0-1)",null,2.7767426695229818E-3,null,1,9.5915810911934823E-2,1.3558909541424149,"(1-2)",null,10.289746203753236,378397.15821700002,290959.08631616662,33489.526800000007,16700,28000,44700,4800,null,0.29354599999999997,null,0.83935605227208077,0.9238510010092853,1.0168517517154836,1.1192145528199251,1.2318818481953067,1.3558909541424149,1.4923836098555419,1.6426164892988329,1.8079727712753415,1.9899748742132402,2.1902984729170574,2.4107879263347503,2.6534732583824856,2.9205888481678488,3.2145940016904686,3.5381955944216013,3.8943729932305948,4.2864054871118782,4.7179024792643656,5.1928367184986985,5.7155808759304616,6.290947803717315,6.9242348464980834,7.6212726135046989,8.3884786603869284,9.2329165749928883,null,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,2.7772655391052887E-3,3.2520190849039017E-3,4.0691436629688889E-3,5.1207976645234509E-3,6.4783386215058678E-3,8.2355884858682279E-3,1.0516054920182545E-2,1.3482504673176542E-2,1.7349661628272443E-2,2.2401057259501176E-2,null,1281.1520954364637,1281.1520954364637,1281.1520954364637,0,0.5,2.7772650000000001E-3]
[null,12056,8000,140242432,89130634,"TQY022",3228,"TORQUAY",242.126,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Blank","Blank",36.534799999999997,60,1,1.2,50,8,4.7957905455967412E-2,0.73382555880825828,null,0.73382555880825828,"(0-1)",null,2.2903449394674818E-3,null,1,4.7957905455967419E-2,1.0265682068294222,"(1-2)",null,11.701309348621525,430306.25996599993,463222.61920806655,33489.526800000007,16700,28000,44700,4800,null,0.24212600000000001,null,0.80769713310108904,0.84737645976290288,0.8890050925443137,0.93267879401660425,0.97849803123023882,1.0265682068294222,1.0769999015205052,1.1299091284520124,1.1854176000914696,1.2436530082129515,1.3047493176394367,1.368847074415694,1.4360937291206211,1.5066439760627848,1.5806601091394477,1.6583123951777001,1.7397794656165342,1.8252487274308813,1.9149167942429071,2.0089899386122925,2.1076845665459509,2.2112277153187385,2.3198575757503552,2.4338240401398745,2.5533892771183728,2.6788283347420574,null,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,2.2907762187916276E-3,null,1569.8443136432102,1569.8443136432102,1569.8443136432102,0,0.5,2.290776E-3]
[null,12101,8000,153806002,153806435,"TQY022",3228,"TORQUAY",201.45500000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Blank","Blank",36.534799999999997,60,1,1,60,7,3.9964921213306179E-2,0.6614024778522003,null,0.6614024778522003,"(0-1)",null,1.9056253346622074E-3,null,1,3.9964921213306186E-2,0.87490647541806066,"(0-1)",null,11.701309348621525,430306.25996599993,363960.62937776663,33489.526800000007,16700,28000,44700,4800,null,0.20145500000000002,null,0.71643848543661515,0.74565073770655454,0.77605409807583403,0.80769713310108915,0.84063038960457892,0.87490647541806066,0.91058014341893612,0.94770837899290972,0.98635049106287254,1.0265682068294222,1.0684257703743574,1.1119900452846578,1.1573306214608809,1.2045199262805926,1.2536333402944051,1.3047493176394369,1.3579495113625397,1.4133189038534921,1.4709459425965066,1.530922681456907,1.5933449277286671,1.6583123951777006,1.7259288633253822,1.7963023432267369,1.8695452500081107,1.9457745824399393,null,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,1.9059841700464525E-3,null,1060.1497065021549,1060.1497065021549,1060.1497065021549,0,0.5,1.9059840000000001E-3]
[null,12197,8000,19185879,38861492,"TQY022",3228,"TORQUAY",302.91199999999998,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Blank","Blank",36.534799999999997,55,1,1.2,45.833333333333336,18,5.2317715042873539E-2,1.2821927397435355,null,1.2821927397435355,"(1-2)",null,2.8653385687781316E-3,null,1,5.2317715042873532E-2,1.8492787450135846,"(1-2)",null,11.701309348621525,430306.25996599993,330873.29943433328,33489.526800000007,16700,28000,44700,4800,null,0.30291199999999996,null,1.4236259747352265,1.5000895935239116,1.5806601091394472,1.6655581049365518,1.7550160119053817,1.8492787450135846,1.9486043737265868,2.0532648285418382,2.1635466454713437,2.2797517505106977,2.4021982862423239,2.5312214828359574,2.6671745758309742,2.8104297732132379,2.9613792744341012,3.120436344161392,3.2880364437020675,3.464638423194117,3.6507257778316426,3.8468079715623822,4.0534218318816473,4.2711330195412964,4.5005375771974698,4.7422635612369097,4.9969727612494577,5.2653625118542013,null,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.8658781212534358E-3,2.9532116778715426E-3,3.3282902693191983E-3,3.7579234786319937E-3,4.2505255697890031E-3,4.8158546321427345E-3,5.4652319052779005E-3,null,1470.7662150119354,1470.7662150119354,1470.7662150119354,0,0.5,2.8658780000000001E-3]
[null,12242,8000,191079695,186286396,"TQY032",3228,"BELLBRAE",252.26699999999997,3,"c.x.hc","c (Cu)","300mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2022,"Blank","Blank",13.9481,"Blank",1,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,12.961611855802234,476652.87316399993,513114.52540226671,33489.526800000007,16700,28000,44700,4800,null,0.25226699999999996,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,2.3867211467826976E-3,null,0,0,1790.428204058637,-1790.428204058637,0.5,2.3867210000000001E-3]
[null,12287,8000,190550145,38857892,"TQY032",3228,"TORQUAY",103.893,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Blank","Blank",13.9481,"Blank",1,1,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,12.961611855802234,476652.87316399993,439812.45034480008,33489.526800000007,16700,28000,44700,4800,null,0.103893,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,9.8294116988228682E-4,null,0,0,643.6786951213287,-643.6786951213287,0.5,9.8294099999999998E-4]
[null,12383,8000,19159697,38855288,"WBE011",3030,"WERRIBEE",65.171300000000002,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1985,"Urban","Urban",1.31576,50,1.3,1,38.46153846153846,39,6.2345277092757639E-2,5.5,null,6.0500000000000007,"(6-7)",null,1.6569580921299272E-3,null,1.5,4.2618896625687103E-2,8.1530374284036942,"(8-9)",null,6.1834480552148579,227391.33946979998,230797.92992559602,33489.526800000007,16700,28000,44700,4800,null,6.5171300000000001E-2,null,6.5883047216709656,6.8751603156434813,7.1745056372879219,7.4868844908758314,7.8128643579833001,8.1530374284036942,8.5080216759464715,8.8784619810763896,9.2650313024325701,9.6684318993556566,10.089396607643932,10.528690170856038,10.987110629578765,11.46549077118372,11.964699642706613,12.48564412959745,13.029270603209731,13.596566640021527,14.188562815711633,14.806334577350039,15,15,15,15,15,15,null,2.0557059575216667E-3,2.2924430270549897E-3,2.55850187200919E-3,2.8576461760606172E-3,3.1941332359399898E-3,3.572779585059787E-3,3.9990354186181009E-3,4.4790690074637445E-3,5.0198624487759079E-3,5.629320284203653E-3,6.3163927234937004E-3,7.0912154471804356E-3,7.9652682294498317E-3,8.951554926170828E-3,1.0064807718257726E-2,1.1321718892601916E-2,1.2741203888173984E-2,1.4344699840797653E-2,1.6156504434775128E-2,1.8204160522358938E-2,1.888010716410635E-2,1.888010716410635E-2,1.888010716410635E-2,1.888010716410635E-2,1.888010716410635E-2,1.888010716410635E-2,null,634.85702241276147,1368.6388268581845,236.20019663145317,1132.4386302267314,0.5,6.1659200000000001E-4]
[null,12428,8000,19177035,38858300,"WBE012",3029,"TARNEIT",363.96499999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Rural Short","Rural Short",9.6600699999999993,55,1.1499999999999999,1,47.826086956521742,21,5.0137810249420475E-2,1.4329665911864915,null,4.5,"(4-5)",null,4.5132358572825722E-3,null,1.3571428571428572,7.3887299314935428E-2,7.5480442651834601,"(7-8)",null,4.2357228416150718,155765.30796039998,251520.90725173996,33489.526800000007,12525,147000,159525,550,null,0.36396499999999998,null,5.2166320650909697,5.6166718710208468,6.0473889116745063,6.5111356847692985,7.0104450903815136,7.5480442651834601,8.1268694775652826,8.7500821649960105,9.421086201216923,10.143546487577513,10.921408970056508,11.758922191297275,12.660660495370871,13.631549012006918,14.676890556751601,15,15,15,15,15,15,15,15,15,15,15,null,6.4200507059500034E-3,7.6930428968585004E-3,9.2454186509988798E-3,1.1141436559439491E-2,1.3460550531982527E-2,1.6301065375650615E-2,1.9784681503337249E-2,2.4062146568991399E-2,2.9320285421316487E-2,3.5790746591711026E-2,4.3760886855228012E-2,5.3587319306772532E-2,6.5712779970302171E-2,8.0687129559222082E-2,9.919350855786345E-2,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,0.10544055748441364,null,2349.9140667875263,8485.9050660094945,1792.5985500624595,6693.3065159470352,0.5,3.4435059999999998E-3]
[null,12465,8000,19180421,38860198,"WBE013",3030,"POINT COOK",397.85300000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",23.1799,55,1.3,1.2,35.256410256410255,20,6.8013029555735613E-2,1.9486043737265879,null,4.5,"(4-5)",null,4.9334535615442243E-3,null,1.3571428571428572,8.0950379165018613E-2,7.9306107547256799,"(7-8)",null,16.734464614444146,615396.50531700009,922727.99092402519,33489.526800000007,16700,28000,44700,4800,null,0.39785300000000001,null,5.2908459874977911,5.7369547275128365,6.2206780585381054,6.7451875334483944,7.3139221212293073,7.9306107547256799,8.5992967795505351,9.3243644644549306,10.110567746975029,10.963061402828524,11.887434843423868,12.889748763077154,13.976574876215691,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.2630474589806728E-3,8.8619260642265503E-3,1.0850044205886002E-2,1.3326678821694476E-2,1.6417133886949587E-2,2.0279680824490984E-2,2.5114369768749419E-2,3.117421951038974E-2,3.8779432413265917E-2,4.8335456924341672E-2,6.03559448631849E-2,7.5491936699209963E-2,9.456897234695362E-2,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,0.1152579014928535,null,6329.6836343524756,26014.189740873262,4828.5092062135627,21185.680534659699,0.5,3.7641240000000002E-3]
[null,12510,8000,139842219,76734303,"WBE013",3030,"POINT COOK",429.70600000000002,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Urban","Urban",23.1799,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,4.5,"(4-5)",null,5.3284368752200498E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,16.734464614444146,615396.50531700009,993707.06714894995,33489.526800000007,16700,28000,44700,4800,null,0.42970600000000003,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.2744969824093146E-3,1.0384826589045206E-2,1.3089563471130326E-2,1.6564036443187536E-2,2.1036712588797361E-2,2.6805573573645495E-2,3.4259592468913344E-2,4.3906910447529729E-2,5.6411816406178567E-2,7.2643295326143248E-2,9.3738783341136458E-2,0.12118791529478071,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,0.12448570657727379,null,7328.3174616647566,36859.359360972994,5590.302829301475,31269.056531671518,0.5,4.0654879999999999E-3]
[null,12614,8000,193003102,197752686,"WBE014",3024,"MANOR LAKES",81.595100000000002,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",28.046399999999998,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,5.5,"(5-6)",null,1.6374555804584546E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,8.5945146507669747,316056.37842829997,473896.20279959752,33489.526800000007,16700,19600,36300,550,null,8.1595100000000004E-2,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.3135108906801221E-3,2.759411672837964E-3,3.2983670724059688E-3,3.950557383041192E-3,4.7406407309370253E-3,5.6987609624339387E-3,6.8617844733383235E-3,8.2748182922827689E-3,9.9930737295335203E-3,1.2084154660840139E-2,1.4630867668693221E-2,1.7734673592680425E-2,2.1519927508791361E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,2.3638077375562158E-2,null,1124.3579978494397,3912.314463102874,529.97896420918335,3382.3354988936908,0.5,7.71979E-4]
[null,12651,8000,159458248,159458315,"WBE014",3024,"WYNDHAM VALE",32.065733333333334,1,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",28.046399999999998,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,5.5,"(5-6)",null,6.4349714612960032E-4,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,8.5945146507669747,316056.37842829997,510349.75686110492,33489.526800000007,16700,19600,36300,550,null,3.2065733333333332E-2,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,9.7532670628851671E-4,1.2066311459851748E-3,1.4972566549571148E-3,1.8630055175784461E-3,2.3239854252673164E-3,2.9057990064778839E-3,3.6410649398419593E-3,4.5713636080902372E-3,5.7497264063602494E-3,7.2438213515084093E-3,9.1400306328616246E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,9.2894338708755294E-3,null,472.36417757870925,2132.6231991774816,222.65424183535717,1909.9689573421244,0.5,3.0337700000000002E-4]
[null,12696,8000,122031671,122228396,"WBE021",3029,"HOPPERS CROSSING",8.3155000000000007E-2,1,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Urban","Urban",7.3648800000000003,60,1.1499999999999999,0.95,54.91990846681923,10,4.3661676425536991E-2,0.77373146014980787,null,3.5,"(3-4)",null,7.8658893898804119E-7,null,1.2142857142857142,7.1913349406766816E-2,5.7901396724524821,"(5-6)",null,3.2757422145734205,120462.79086980001,120414.92819672335,33489.526800000007,16700,28000,44700,4800,null,8.3155000000000013E-5,null,4.0413939407805755,4.3427292795548542,4.6665328527365579,5.0144799419552522,5.3883707415722917,5.7901396724524821,6.2218653901913124,6.6857815395779117,7.1842883109347255,7.7199648581236557,8.2955826424663783,8.9141197716171217,9.578776407573752,10.292991323544504,11.06045969533157,11.885152219279941,12.77133565570308,13.723594904072218,14.746856724180955,15,15,15,15,15,15,15,null,8.0527015929329289E-7,9.4942735063974193E-7,1.1232444757534963E-6,1.3332022777259529E-6,1.5872486996527524E-6,1.895138404711152E-6,2.2688519685079934E-6,2.7231136095673951E-6,3.2760308174967297E-6,3.9498848064879056E-6,4.7721076219198693E-6,5.776490279300405E-6,7.0046769136828954E-6,8.5080130552046314E-6,1.0349832431694644E-5,1.2608286887927438E-5,1.5379849040137776E-5,1.8783648316150432E-5,2.2966839507569103E-5,2.4089979964052637E-5,2.4089979964052637E-5,2.4089979964052637E-5,2.4089979964052637E-5,2.4089979964052637E-5,2.4089979964052637E-5,2.4089979964052637E-5,null,0.1884597523478902,0.45397291457730554,0.1884597523478902,0.26551316222941534,0.5,7.8673699999999999E-7]
[null,12800,8000,185308738,185308715,"WBE023",3030,"WERRIBEE",9.5104000000000006,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",27.081,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,7.5,"(7-8)",null,4.1884008939692473E-4,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,14.436432586198036,530888.22185099998,612319.94722275017,33489.526800000007,16700,19600,36300,550,null,9.5104000000000005E-3,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.4933361432196568E-4,8.1140189792529803E-4,1.0161465451138634E-3,1.2751200310618773E-3,1.6030543479597101E-3,2.0187451781144995E-3,2.5461835641133381E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,2.7551601882042716E-3,null,362.99691914282022,1749.2602461927995,77.967380990888373,1671.2928652019111,0.5,8.99788E-5]
[null,12837,8000,19192888,38862444,"WBE023",3024,"WYNDHAM VALE",283.75099999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2007,"Rural Short","Rural Short",27.081,60,1.3,1.2,38.46153846153846,17,6.2345277092757639E-2,1.4429974750771739,null,7.5,"(7-8)",null,1.2496455901588446E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,14.436432586198036,530888.22185099998,857247.92611185007,33489.526800000007,16700,19600,36300,550,null,0.28375099999999998,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.9373429340245631E-2,2.4208876591752318E-2,3.0317610018779844E-2,3.8044307698292264E-2,4.7828511344203781E-2,6.0231006375669506E-2,7.5967586274049856E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,8.2202584387948988E-2,null,14810.859426165618,71372.637727396141,3181.1948222844458,68191.442905111689,0.5,2.6845940000000002E-3]
[null,12882,8000,19175717,38855340,"WBE023",3024,"WYNDHAM VALE",122.568,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1996,"Rural Short","Rural Short",27.081,55,1.3,1,42.307692307692307,28,5.6677524629779673E-2,2.4444582141653783,null,7.5,"(7-8)",null,5.3979214414958641E-3,null,1.5,6.4477385740528817E-2,11.778133518562647,"(10+)",null,14.436432586198036,530888.22185099998,857247.92611185007,33489.526800000007,16700,19600,36300,550,null,0.122568,null,8.5322900196751714,9.1005529713937996,9.7066630639798053,10.353140972179805,11.042675251352602,11.778133518562647,12.562574378350643,13.399260142777827,14.291670398643761,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.5780525867178618E-3,8.9985888123089268E-3,1.0700338137398043E-2,1.274055582294471E-2,1.5188353711024376E-2,1.8127181827203912E-2,2.1657832952155131E-2,2.5902080861516616E-2,3.1007086432563957E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,3.5507914908712683E-2,null,6397.6423630093568,21480.377955203676,1374.1367853426418,20106.241169861034,0.5,1.1596270000000001E-3]
[null,12978,8000,161963033,161765691,"WBE031",3024,"MAMBOURIN",305.27800000000002,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",20.694700000000001,60,1.3,1,46.153846153846153,4,5.1954397577298035E-2,0.61549430240865299,null,3.5,"(3-4)",null,2.8877192966916152E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,13.696039143646448,503660.84723200003,813282.71937920002,33489.526800000007,16700,28000,44700,4800,null,0.30527799999999999,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,3.1458316275291233E-3,3.8343648523025309E-3,4.6956673962065048E-3,5.7757475337692488E-3,7.1333007003689507E-3,8.843283893807374E-3,1.1001510882895719E-2,1.3730562311933809E-2,1.7187389994522115E-2,2.1573104670439089E-2,2.7145578476495708E-2,3.4235676685341221E-2,4.3268169947850772E-2,5.4788683907327898E-2,6.9498437757933809E-2,8.8299033093856116E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,8.8438950195010038E-2,null,3293.9558677974433,10085.434128359348,3293.9558677974433,6791.4782605619039,0.5,2.8882629999999999E-3]
[null,13023,8000,187220498,140352712,"WBE031",3024,"MAMBOURIN",292.68099999999998,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",20.694700000000001,60,1.3,1,46.153846153846153,4,5.1954397577298035E-2,0.61549430240865299,null,3.5,"(3-4)",null,2.7685603662071902E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,13.696039143646448,503660.84723200003,813282.71937920002,33489.526800000007,16700,28000,44700,4800,null,0.29268099999999997,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,3.0160219425469613E-3,3.6761435129185759E-3,4.5019052443645326E-3,5.537416924675599E-3,6.8389519791294652E-3,8.478374377857022E-3,1.0547544227611561E-2,1.3163984001530077E-2,1.6478169049151024E-2,2.0682911471015867E-2,2.6025442560810932E-2,3.2822974757245375E-2,4.1482750963079268E-2,5.252788210968571E-2,6.6630652262625614E-2,8.4655459302481348E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,8.4789602860427971E-2,null,3158.0339799881535,9669.2684901052235,3158.0339799881535,6511.2345101170704,0.5,2.769082E-3]
[null,13068,8000,19171977,38858162,"WBE032",3029,"HOPPERS CROSSING",238.56000000000003,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Urban","Urban",14.0953,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,4.5,"(4-5)",null,2.9581897877909431E-3,null,1.3571428571428572,6.7458649304182175E-2,7.2159073409868677,"(7-8)",null,7.6260143184795703,280440.55601509998,452839.36457168491,100468.58040000002,16700,28000,44700,4800,null,0.23856000000000002,null,5.1499896006618169,5.5093868897108482,5.8938650859833022,6.3051744862296495,6.7451875334483944,7.2159073409868677,7.7194768115051025,8.2581883923159189,8.8344945115114033,9.4510187423851342,10.110567746975029,10.816144053098526,11.570959723046261,12.37845097615946,13.242293831858884,14.166420844338518,15,15,15,15,15,15,15,15,15,15,null,4.0788900027434625E-3,4.8084471361542272E-3,5.6825545222844746E-3,6.7312346894055301E-3,7.9909225259164416E-3,9.5058588618589721E-3,1.132979029776332E-2,1.3528043066673623E-2,1.6180053789570298E-2,1.9382458421262141E-2,2.3252863234683962E-2,2.7934449276102991E-2,3.3601595467557248E-2,4.0466746813419274E-2,4.878880467120407E-2,5.8883377836001387E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,6.9110764478677131E-2,null,2185.7879396899784,7022.4973238496859,1667.3972664833382,5355.1000573663478,0.5,2.2570379999999998E-3]
[null,13105,8000,41763503,38855690,"WBE032",3030,"WERRIBEE",23.281899999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Urban","Urban",14.0953,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,4.5,"(4-5)",null,2.8870002858974659E-4,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,7.6260143184795703,280440.55601509998,452839.36457168491,100468.58040000002,16700,28000,44700,4800,null,2.3281899999999998E-2,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,3.7298685299942382E-4,4.2502518426464574E-4,4.8512022793267405E-4,5.5458025709412674E-4,6.3493210858537512E-4,7.2795835032342946E-4,8.3574084159834751E-4,9.6071179416159114E-4,1.1057136348654251E-3,1.2740691972267207E-3,1.469664035508208E-3,1.6970429676653612E-3,1.9615233209474407E-3,2.2693277856454912E-3,2.6277402897068574E-3,3.0452889029180586E-3,3.5319604796499818E-3,4.0994525720440354E-3,4.7614691124853534E-3,5.5340675005203857E-3,6.4360660647243438E-3,6.744759840359292E-3,6.744759840359292E-3,6.744759840359292E-3,6.744759840359292E-3,6.744759840359292E-3,null,213.31864618153963,537.78260768544521,162.72709766322274,375.05551002222251,0.5,2.2027200000000001E-4]
[null,13209,8000,88426733,83829382,"WBE034",3030,"POINT COOK",328.72399999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Short","Rural Short",14.4732,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,7.5,"(7-8)",null,1.4477076626315893E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,13.160174928605063,483954.87080199999,669825.11666459998,33489.526800000007,16700,19600,36300,550,null,0.32872400000000002,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.2444013189179615E-2,2.8045852697425527E-2,3.5122787358682038E-2,4.4074124862338547E-2,5.5409071908511499E-2,6.9777295374591056E-2,8.8008038140308817E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,9.5231249758922956E-2,null,13629.563866245251,65680.045716278415,2927.4667157191143,62752.579000559301,0.5,3.110088E-3]
[null,13246,8000,131868341,123001895,"WBE034",3030,"POINT COOK",237.92599999999999,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Short","Rural Short",14.4732,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,7.5,"(7-8)",null,1.0478312911113381E-2,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,13.160174928605063,483954.87080199999,614006.35694255005,33489.526800000007,16700,19600,36300,550,null,0.237926,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6244674200997643E-2,2.029921012426128E-2,2.5421400034989175E-2,3.1900257456093144E-2,4.0104339333010379E-2,5.0503865794085466E-2,6.3699031657472871E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,6.8927094858122623E-2,null,9104.2400141793751,43872.783180112419,1955.4814721133541,41917.301707999068,0.5,2.2510400000000002E-3]
[null,13291,8000,19171611,38858564,"WBL003",3280,"WARRNAMBOOL",307.01799999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2004,"Urban","Urban",7.5381400000000003,55,1.3,1.2,35.256410256410255,20,6.8013029555735613E-2,1.9486043737265879,null,1.9486043737265879,"(1-2)",null,2.9041784964251144E-3,null,1,6.8013029555735613E-2,3.1368045340874851,"(3-4)",null,5.7134458293084034,210107.38483020003,252028.68512593204,33489.526800000007,16700,28000,44700,4800,null,0.30701799999999996,null,2.2325389259810162,2.3896633522475348,2.5578460785697774,2.737865379866725,2.930554305466305,3.1368045340874851,3.3575705001331317,3.5938738103882883,3.8468079715623849,4.1175434505523487,4.4073330908432604,4.7175179101112565,5.0495333058573992,5.4049156977894395,5.7853096376894539,6.1924754196686758,6.6282972260263913,7.0947918464083006,7.5941180106127755,8.1285863782330363,8.7006702313629347,9.3130169198473709,9.9684601120409386,10.670032907765812,11.420981874149849,12.224782069296531,null,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,2.904725362583811E-3,3.1019442812884727E-3,3.6275269227968444E-3,4.2550716450483281E-3,5.0055570562461474E-3,5.9044307273943561E-3,6.9825818718886714E-3,8.2775286575357994E-3,9.8348679357108896E-3,1.171004587283647E-2,1.3970521075080386E-2,1.6698407850099663E-2,1.9993706914098876E-2,2.3978254942671896E-2,2.8800553877940654E-2,3.4641677065854283E-2,4.1722493605943795E-2,5.031250658988224E-2,null,1192.9117835448696,1192.9117835448696,1192.9117835448696,0,0.5,2.9047249999999999E-3]
[null,13336,8000,182109784,38856292,"WBL004",3280,"WARRNAMBOOL",23.582599999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Urban","Urban",3.70845,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,3.5,"(3-4)",null,2.2307512852599821E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,9.7727430287837187,359384.78139799996,386875.98864086671,33489.526800000007,16700,28000,44700,4800,null,2.3582599999999999E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.6288168954717963E-4,3.3431463469158569E-4,4.2793342670016568E-4,5.5104454659857835E-4,7.1344439049859183E-4,9.2828567052278166E-4,1.2132492726214157E-3,1.5921301665638948E-3,2.0969847777429348E-3,2.771039965304584E-3,3.6726354098781627E-3,4.8805686010095564E-3,6.5013439830161057E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,6.8318725452500458E-3,null,130.75062817812702,543.99199297467203,130.75062817812702,413.24136479654499,0.5,2.23117E-4]
[null,13432,8000,188088646,188088675,"WBL012",3280,"WARRNAMBOOL",51.056900000000006,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Long","Rural Long",5.27623,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,8.4739120570787332,311621.31483959995,503188.26992825983,33489.526800000007,16700,19600,36300,550,null,5.1056900000000009E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,4.8305399802260916E-4,null,0,0,350.02471506416538,-350.02471506416538,0.5,4.8305400000000001E-4]
[null,13477,8000,93768944,93768554,"WIN011",3241,"WINCHELSEA SOUTH",250.47900000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Long","Rural Long",145.488,60,1.3,1,46.153846153846153,10,5.1954397577298035E-2,0.84063038960457881,null,5.5,"(5-6)",null,5.0266282698060698E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,4.6576825386336029,171282.5371585,217310.68947458756,50234.29020000001,16700,19600,36300,550,null,0.25047900000000001,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.1019692896591366E-3,8.4707865594965924E-3,1.0125261025835799E-2,1.2127341749036092E-2,1.4552723749886637E-2,1.7493942002761081E-2,2.1064168229431791E-2,2.5401871080894513E-2,3.0676537129065675E-2,3.7095695394607969E-2,4.4913543862151156E-2,5.4441544980286805E-2,6.6061441464923154E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,7.2563695405158321E-2,null,1858.3468665936066,6466.3010691810314,875.95298773384525,5590.3480814471859,0.5,2.369805E-3]
[null,13522,8000,108739646,107241985,"WIN011",3241,"WINCHELSEA SOUTH",565.31899999999996,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",145.488,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,5.5,"(5-6)",null,1.1344857121189789E-2,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,4.6576825386336029,171282.5371585,197555.17224962503,50234.29020000001,16700,19600,36300,550,null,0.5653189999999999,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6028801523723796E-2,1.9118155961290382E-2,2.2852224888571367E-2,2.7370824341455102E-2,3.2844794324323245E-2,3.9482981803100815E-2,4.7540809885436096E-2,5.7330795625901584E-2,6.92354620278198E-2,8.3723192063144533E-2,0.10136769830048596,0.12287193643663043,0.14909748133579614,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,0.16377275429376786,null,3902.7226969463236,13579.908251595461,1839.5928489675337,11740.315402627928,0.5,5.3485349999999997E-3]
[null,13618,8000,183099894,122553068,"WIN011",3235,"DEANS MARSH",614.05499999999995,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",145.488,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,5.5,"(5-6)",null,1.232289422353078E-2,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,4.6576825386336029,171282.5371585,217310.68947458756,50234.29020000001,16700,19600,36300,550,null,0.61405499999999991,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7410640221981247E-2,2.0766327080480519E-2,2.4822309092656872E-2,2.9730455797509391E-2,3.5676335270568141E-2,4.2886799118909982E-2,5.1639290408073073E-2,6.227326820443501E-2,7.5204232717267394E-2,9.094094608943662E-2,0.1101065804968609,0.13346469325919541,0.16195113537958622,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,0.17789155969967335,null,4555.7798664404481,15852.285034018649,2147.4187931239994,13704.866240894649,0.5,5.8096299999999997E-3]
[null,13663,8000,122553113,122553104,"WIN011",3235,"DEANS MARSH",107.55800000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",145.488,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,5.5,"(5-6)",null,2.1584806847831607E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,4.6576825386336029,171282.5371585,197555.17224962503,50234.29020000001,16700,19600,36300,550,null,0.107558,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.0496513195004669E-3,3.6374341192927729E-3,4.3478807621271523E-3,5.2075927476667658E-3,6.249074218159234E-3,7.512060547722469E-3,9.0451487207359686E-3,1.0907798457031735E-2,1.3172788858658992E-2,1.5929234807122529E-2,1.9286291268829935E-2,2.337770310081759E-2,2.8367394157131753E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,3.1159522157099068E-2,null,742.53483049066585,2583.7231222108312,350.00226005007801,2233.7208621607533,0.5,1.0176160000000001E-3]
[null,13700,8000,134065744,130337289,"WIN011",3241,"WINCHELSEA",233.857,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",145.488,60,1.3,1,46.153846153846153,8,5.1954397577298035E-2,0.75766647259502884,null,5.5,"(5-6)",null,4.6930569320862746E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,4.6576825386336029,171282.5371585,197555.17224962503,50234.29020000001,16700,19600,36300,550,null,0.23385700000000001,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,6.630676552412844E-3,7.9086579411615128E-3,9.4533400712989227E-3,1.1322561010720791E-2,1.3586992594098663E-2,1.6333029096010834E-2,1.9666332066281923E-2,2.371618125816834E-2,2.8640815970168799E-2,3.4633993420194249E-2,4.1933042797883582E-2,5.0828757638184972E-2,6.1677547884902657E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,6.7748306709800449E-2,null,1614.4495793344581,5617.6364211946884,760.98922003506095,4856.647201159627,0.5,2.2125420000000001E-3]
[null,13804,8000,160651059,158402631,"WIN011",3241,"WINCHELSEA",4.8328666666666669,1,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2018,"Rural Long","Rural Long",145.488,60,1.3,1.2,38.46153846153846,6,6.2345277092757639E-2,0.72682065918875682,null,5.5,"(5-6)",null,9.6986271147960892E-5,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,4.6576825386336029,171282.5371585,276577.24114947504,50234.29020000001,16700,19600,36300,550,null,4.8328666666666671E-3,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.4699878773804945E-4,1.818604110429478E-4,2.2566275668690176E-4,2.8078750522014009E-4,3.5026523731232002E-4,4.3795471672065559E-4,5.4877214863626627E-4,6.8898442374889417E-4,8.6658430053322471E-4,1.0917705322709998E-3,1.3775624252432251E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,1.4000801054529235E-3,null,43.331295224771338,195.63152718403958,20.424700144430151,175.20682703960944,0.5,4.5724199999999998E-5]
[null,13849,8000,19162065,38856018,"WIN022",3240,"MORIAC",28.079599999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2000,"Rural Long","Rural Long",84.077200000000005,55,1.3,1,42.307692307692307,24,5.6677524629779673E-2,1.9486043737265875,null,3.5,"(3-4)",null,2.6561364645792316E-4,null,1.2142857142857142,6.677142668327056E-2,5.5854385668169035,"(5-6)",null,2.4173805489281261,88897.229526399999,112786.26859016001,50234.29020000001,16700,19600,36300,550,null,2.80796E-2,null,4.0000458432307724,4.276253383522155,4.5715333565565084,4.8872027346740925,5.2246694285956234,5.5854385668169035,5.9711192086025191,6.3834315205190855,6.8242144485159786,7.2954339197716163,7.7991916108862043,8.3377343215277815,8.9134639953387644,9.528948432797069,10.186932743811992,10.890351591134372,11.6423422791876,12.44625874669676,13.305686525524068,14.224458732428291,15,15,15,15,15,15,null,2.6567053727240253E-4,3.0938145958931274E-4,3.6136597568658317E-4,4.2328760722489244E-4,4.9715650637224167E-4,5.8540329592974801E-4,6.9096886257661607E-4,8.174135816158461E-4,9.6905021456572624E-4,1.1511056519104624E-3,1.3699178093850551E-3,1.6331753726142916E-3,1.9502097770596957E-3,2.3323508755914756E-3,2.7933602670777357E-3,3.3499593369047819E-3,4.0224728173379213E-3,4.8356132623606461E-3,5.8194374316126504E-3,7.0105124154361811E-3,8.1346521724323523E-3,8.1346521724323523E-3,8.1346521724323523E-3,8.1346521724323523E-3,8.1346521724323523E-3,8.1346521724323523E-3,null,62.091099405170176,136.82087311621643,62.091099405170176,74.729773711046249,0.5,2.6566399999999998E-4]
[null,13886,8000,117327107,133233851,"WIN022",3240,"GHERANG",339.983,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",84.077200000000005,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,3.5,"(3-4)",null,3.2160046568934062E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,2.4173805489281261,88897.229526399999,102532.97144560001,50234.29020000001,16700,19600,36300,550,null,0.33998299999999998,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,3.5034600404294904E-3,4.270267970768845E-3,5.2294862006580104E-3,6.4323533755248352E-3,7.9442376195256025E-3,9.8486172867625985E-3,1.2252198568188783E-2,1.5291497476065069E-2,1.914130861872658E-2,2.4025605661626096E-2,3.023157648823184E-2,3.8127700215909319E-2,4.8187036810317642E-2,6.1017240419765126E-2,7.7399247126408083E-2,9.8337155538061993E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,9.8492978872208606E-2,null,708.90433903819348,2170.5233165308086,708.90433903819348,1461.6189774926152,0.5,3.21661E-3]
[null,13931,8000,117327086,133232863,"WIN022",3240,"GHERANG",202.29100000000005,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Long","Rural Long",84.077200000000005,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,3.5,"(3-4)",null,1.9135333179824412E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,2.4173805489281261,88897.229526399999,112786.26859016001,50234.29020000001,16700,19600,36300,550,null,0.20229100000000005,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,2.0845702139181141E-3,2.5408234472747188E-3,3.1115614398876117E-3,3.8272713538273816E-3,4.7268474373467328E-3,5.8599595849101078E-3,7.290098330085557E-3,9.0984911478829214E-3,1.1389141403513763E-2,1.4295314162461081E-2,1.798788715724289E-2,2.2686106671146834E-2,2.8671444935176083E-2,3.6305458160421876E-2,4.6052805876906265E-2,5.8510930049296882E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,5.8603645444148554E-2,null,447.31657821946487,1369.593906299699,447.31657821946487,922.27732808023416,0.5,1.913894E-3]
[null,14035,8000,137034555,137034492,"WIN022",3241,"WINCHELSEA",656.81399999999996,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",84.077200000000005,60,1.3,1,46.153846153846153,8,5.1954397577298035E-2,0.75766647259502884,null,3.5,"(3-4)",null,6.2130073642293459E-3,null,1.2142857142857142,8.5571948950843829E-2,6.3710647807651659,"(6-7)",null,2.4173805489281261,88897.229526399999,112786.26859016001,50234.29020000001,16700,19600,36300,550,null,0.65681400000000001,null,4.1533152319244442,4.5243721463990019,4.9285792616387409,5.3688982144381896,5.8485552340317462,6.3710647807651659,6.9402552966444233,7.5602972564369519,8.2357337248564519,8.9715136437246201,9.7730280930057525,10.646149791399839,11.597276125916084,12.633376025705768,13.762041023600277,14.99154087948367,15,15,15,15,15,15,15,15,15,15,null,6.7683431318467544E-3,8.2497412722182233E-3,1.0102857346982028E-2,1.2426679422182783E-2,1.5347492338826031E-2,1.9026568136017653E-2,2.3670052768421795E-2,2.9541681858340572E-2,3.697914154266619E-2,4.641512710057645E-2,5.8404457515644929E-2,7.3658998507608514E-2,9.3092655796119153E-2,0.11787935793574272,0.14952779727834806,0.18997779441200485,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,0.19027882989729139,null,1452.3819201380165,4446.9029861552426,1452.3819201380165,2994.5210660172261,0.5,6.2141770000000004E-3]
[null,14072,8000,40632379,40632378,"WIN023",3321,"INVERLEIGH",517.33500000000004,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",6.8276399999999997,60,1.3,1.2,38.46153846153846,15,6.2345277092757639E-2,1.273834924095772,null,1.273834924095772,"(1-2)",null,4.893632238005873E-3,null,1,6.2345277092757639E-2,1.9708184542497473,"(1-2)",null,2.5656154290076474,94348.448269800007,108820.34011545,50234.29020000001,16700,19600,36300,550,null,0.51733499999999999,null,1.4429974750771739,1.5358251707325377,1.6346244506973082,1.7397794656165344,1.8516990784578982,1.9708184542497473,2.0976007520866062,2.2325389259810158,2.3761576415637542,2.5290153160849456,2.6917062896479664,2.8648631361183363,3.049159122692839,3.2453108276921627,3.4540809267555397,3.6762811582706449,3.9127754795689151,4.1644834261581973,4.432383687054041,4.7175179101112557,5.0209947521515472,5.3439941896349525,5.6877721066357676,6.053665177961908,6.4430960664042223,6.8575789543236594,null,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,4.8945537247076587E-3,5.3638524120071633E-3,6.1936110222144004E-3,7.1699297418753158E-3,8.3202356346825986E-3,9.6772671532594848E-3,1.1280124774581162E-2,1.3175532303227077E-2,1.5419351459559433E-2,1.8078401041107538E-2,null,1118.7184020349632,1118.7184020349632,1118.7184020349632,0,0.5,4.8945539999999997E-3]
[null,14117,8000,62556214,38858718,"WMN021",3549,"LIPAROO",98.4499,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2001,"Rural Short","Rural Short",1.1147400000000001,55,1.3,1.2,35.256410256410255,23,6.8013029555735613E-2,2.3896633522475343,null,3.5,"(3-4)",null,9.3126814243856362E-4,null,1.2142857142857142,6.9674532191238842E-2,5.7001055592405745,"(5-6)",null,10.994596983405787,404317.47993399989,404156.8351803667,33489.526800000007,16700,19600,36300,550,null,9.8449899999999993E-2,null,4.0233385090995757,4.3136592812341998,4.6249293596581698,4.9586604289498153,5.316473255593702,5.7001055592405745,6.1114204519508943,6.5524154864071926,7.0252323570379334,7.5321673011664227,8.0756822506980264,8.6584167885038568,9.2832009675672271,9.9530690551490952,10.671274268721048,11.441304575231053,12.266899630431087,13.152068940532644,14.101111334392215,15,15,15,15,15,15,15,null,9.4377098813652879E-4,1.1067370506482913E-3,1.3020586383920025E-3,1.5365586380071397E-3,1.8185508026460806E-3,2.1581727594280481E-3,2.5677944499493937E-3,3.0625192471081309E-3,3.6607989565546916E-3,4.3851887914123531E-3,5.2632744163284197E-3,6.3288105523242166E-3,7.6231197386991125E-3,9.1968110583240809E-3,1.1111892435767498E-2,1.3444367114695856E-2,1.6287425852143905E-2,1.9755372144572198E-2,2.39884495477759E-2,2.8520908165028988E-2,2.8520908165028988E-2,2.8520908165028988E-2,2.8520908165028988E-2,2.8520908165028988E-2,2.8520908165028988E-2,2.8520908165028988E-2,null,554.99134550469398,1285.9257694497619,554.99134550469398,730.93442394506792,0.5,9.3144300000000001E-4]
[null,14213,8000,19179773,38860054,"WND012",3434,"ROMSEY",463.89999999999992,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Rural Long","Rural Long",11.783799999999999,55,1.3,1.2,35.256410256410255,21,6.8013029555735613E-2,2.08574569774972,null,4.5,"(4-5)",null,5.7524490382135241E-3,null,1.3571428571428572,7.7095599204779625E-2,7.7194768115051025,"(7-8)",null,3.9927877418006061,146831.56464149998,169353.721200375,33489.526800000007,16700,19600,36300,550,null,0.46389999999999992,null,5.2502127268667458,5.6709927715139186,6.1254963727452347,6.6164263162159331,7.1467020032362498,7.7194768115051025,8.3381568472255623,9.0064212001148469,9.7282438217588325,10.507917157414546,11.350077671791338,12.259733420604286,13.242293831858884,14.303601873966713,15,15,15,15,15,15,15,15,15,15,15,15,null,8.3113796945249799E-3,1.004133936314505E-2,1.2169692197989426E-2,1.4792574226287016E-2,1.8029970015771522E-2,2.2031730881675062E-2,2.6985128432489146E-2,3.3124337904682451E-2,4.0742347537925487E-2,5.0205918394344885E-2,6.197438036153663E-2,7.6623253207490818E-2,9.4873937319632645E-2,0.11763104081966996,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,0.13439169869910425,null,1671.5861824911294,6400.9264854170015,1275.1457635786705,5125.7807218383314,0.5,4.3889999999999997E-3]
[null,14258,8000,19165548,38857102,"WND013",3764,"FORBES",1055.51,3,"plysws","c (Cu)","0.1in(65.1mm)","Paper","hessian served (s)","Steel wire (sw)","unknown",null,"Yes",null,2001,"Rural Long","Rural Long",12.621700000000001,80,1.3,1,61.538461538461533,23,3.8965798182973528E-2,1.2251535433452736,null,4.5,"(4-5)",null,1.3088526588326701E-2,null,1.3571428571428572,5.7423281532803093E-2,6.7264019186753057,"(6-7)",null,8.5986228522732411,316207.4542415,364709.78960037499,33489.526800000007,16700,19600,36300,550,null,1.0555099999999999,null,5.0476559128033367,5.3459926420804971,5.6619622697907754,5.9966069710223895,6.3510305175952908,6.7264019186753057,7.1239592765631805,7.5450138703762484,7.9909544810920705,8.4632519722195241,8.9634641412059359,9.4932408575818634,10.05432950479085,10.648580743653183,11.277954616473462,11.944527011925496,12.650496512037771,13.398191643863314,14.190078559752321,15,15,15,15,15,15,15,null,1.7193407165437543E-2,1.9762397698412607E-2,2.2757153216814242E-2,2.6251672207052826E-2,3.0333183296941478E-2,3.5104552769581396E-2,4.0687135171835823E-2,4.7224149171762556E-2,5.488467612536848E-2,6.3868396979683426E-2,7.4411204702164918E-2,8.6791855022059342E-2,0.10133984865309829,0.11844477423607185,0.13856738405999808,0.16225272545733851,0.19014571112500453,0.22300958328385914,0.26174781167514027,0.30578094825154467,0.30578094825154467,0.30578094825154467,0.30578094825154467,0.30578094825154467,0.30578094825154467,0.30578094825154467,null,7128.6752751325766,19116.119898764668,5438.0086245188613,13678.111274245806,0.5,9.9862760000000005E-3]
[null,14303,8000,19172431,38858726,"WND021",3442,"WOODEND",258.80500000000001,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2001,"Rural Short","Rural Short",3.7411799999999999,55,1.3,1,42.307692307692307,23,5.6677524629779673E-2,1.841233791787475,null,3.5,"(3-4)",null,2.4481167741542903E-3,null,1.2142857142857142,6.9674532191238842E-2,5.7001055592405745,"(5-6)",null,2.2232217151406348,81757.194243399994,94297.742544849985,33489.526800000007,16700,19600,36300,550,null,0.25880500000000001,null,4.0233385090995757,4.3136592812341998,4.6249293596581698,4.9586604289498153,5.316473255593702,5.7001055592405745,6.1114204519508943,6.5524154864071926,7.0252323570379334,7.5321673011664227,8.0756822506980264,8.6584167885038568,9.2832009675672271,9.9530690551490952,10.671274268721048,11.441304575231053,12.266899630431087,13.152068940532644,14.101111334392215,15,15,15,15,15,15,15,null,2.4809842425911489E-3,2.9093892669574172E-3,3.4228504641349781E-3,4.0393038317909705E-3,4.7806045560109143E-3,5.6734024209651414E-3,6.7502155169192959E-3,8.0507475756483246E-3,9.6235046856435295E-3,1.152777996891286E-2,1.3836090593468115E-2,1.6637170936631415E-2,2.0039649648948589E-2,2.4176567837545432E-2,2.9210931873356983E-2,3.5342539008357161E-2,4.2816369012707016E-2,5.1932902805142601E-2,6.306081250678916E-2,7.4975735248591691E-2,7.4975735248591691E-2,7.4975735248591691E-2,7.4975735248591691E-2,7.4975735248591691E-2,7.4975735248591691E-2,7.4975735248591691E-2,null,472.42611339774243,1094.6205166977945,472.42611339774243,622.19440330005204,0.5,2.4485779999999999E-3]
[null,14340,8000,139944127,139943941,"WND024",3458,"TRENTHAM EAST",321.34899999999999,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",109.58199999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,5.5,"(5-6)",null,6.4488518713102117E-3,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,6.0781095550542066,223517.60066979998,283582.69743699499,50234.29020000001,16700,19600,36300,550,null,0.321349,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,9.7743051275642704E-3,1.2092338824763817E-2,1.5004862786457835E-2,1.8670240715997433E-2,2.3289983255985417E-2,2.9120668946684355E-2,3.6489188168260835E-2,4.581224164828674E-2,5.7621287239882024E-2,7.2594464729302186E-2,9.1597459297342865E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,9.3094714346321328E-2,null,2939.9563184458357,13273.273772419539,1385.7819372925487,11887.491835126992,0.5,3.0403119999999999E-3]
[null,14444,8000,139943972,139943941,"WND024",3458,"TRENTHAM EAST",564.05999999999995,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",109.58199999999999,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,5.5,"(5-6)",null,1.1319591430286817E-2,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,6.0781095550542066,223517.60066979998,283582.69743699499,50234.29020000001,16700,19600,36300,550,null,0.56405999999999989,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7156719175270195E-2,2.1225535593688723E-2,2.6337853558994751E-2,3.2771646957872935E-2,4.0880624975870888E-2,5.1115156811027192E-2,6.4049029180701364E-2,8.0413671815168591E-2,0.10114194623455448,0.12742418297617289,0.16077990873243486,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,0.16340802235011154,null,5160.4696482097588,23298.416376185909,2432.4462175056869,20865.970158680222,0.5,5.3366230000000004E-3]
[null,14481,8000,139944032,139943941,"WND024",3458,"TRENTHAM EAST",180.78800000000001,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",109.58199999999999,60,1.3,1,46.153846153846153,8,5.1954397577298035E-2,0.75766647259502884,null,5.5,"(5-6)",null,3.6280649141912091E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,6.0781095550542066,223517.60066979998,283582.69743699499,50234.29020000001,16700,19600,36300,550,null,0.180788,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.1259819144075791E-3,6.1139519102131109E-3,7.3081004409104259E-3,8.7531404234476202E-3,1.0503706184129229E-2,1.2626586607241206E-2,1.5203465543468773E-2,1.8334285385093189E-2,2.2141376300965451E-2,2.6774526323565594E-2,3.2417207701047127E-2,3.9294224401630842E-2,4.7681106518153327E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,5.2374232430294605E-2,null,1653.9924595974649,5755.2297701650441,779.62820758504108,4975.6015625800028,0.5,1.7104519999999999E-3]
[null,14526,8000,156624421,156340177,"WND024",3444,"SPRING HILL",195.08799999999999,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Long","Rural Long",109.58199999999999,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,5.5,"(5-6)",null,3.9150382103886015E-3,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,6.0781095550542066,223517.60066979998,257802.45221544997,33489.526800000007,16700,19600,36300,550,null,0.19508799999999998,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.9338900657112939E-3,7.3411468423599368E-3,9.109313149518081E-3,1.133453012395404E-2,1.4139133009418679E-2,1.767888826002495E-2,2.2152247996320727E-2,2.7812187368502665E-2,3.498134951424807E-2,4.4071426813558162E-2,5.5607968717500358E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,5.6516938382864527E-2,null,1588.001856097625,7169.4886263605158,748.52278408356005,6420.9658422769553,0.5,1.845745E-3]
[null,14630,8000,132232561,132232163,"WND024",3442,"CARLSRUHE",565.23599999999999,1,"x hc h","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Long","Rural Long",109.58199999999999,60,1.3,1,46.153846153846153,8,5.1954397577298035E-2,0.75766647259502884,null,5.5,"(5-6)",null,1.1343191471988085E-2,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,6.0781095550542066,223517.60066979998,257802.45221544997,33489.526800000007,16700,19600,36300,550,null,0.56523599999999996,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.602644817892826E-2,1.9115349038217239E-2,2.2848869730393861E-2,2.7366805763589613E-2,3.2839972059497693E-2,3.9477184921181657E-2,4.7533829955130391E-2,5.7322378332237391E-2,6.9225296893889565E-2,8.371089984416509E-2,0.10135281551933241,0.12285389640839109,0.14907559087934438,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,0.16374870921725995,null,4600.9791331768083,16009.560337180576,2168.7239829423393,13840.836354238236,0.5,5.3477489999999997E-3]
[null,14667,8000,19179417,38858846,"WPD011",3216,"HIGHTON",72.990099999999998,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2003,"Rural Short","Rural Short",7.1299299999999999,55,1.3,1,42.307692307692307,21,5.6677524629779673E-2,1.643915401988411,null,5.5,"(5-6)",null,1.4647699011732403E-3,null,1.5,7.557003283970623E-2,9.3346970386365591,"(9-10)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,7.2990100000000002E-2,null,6.3973776097411683,6.8995637899538087,7.4411709602941141,8.0252936194238913,8.6552691802985002,9.3346970386365591,10.067459138240803,10.857742150671038,11.710061395993787,12.629286641281059,13.620669924259104,14.689875561079035,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.1365650963587057E-3,2.5909414032088407E-3,3.1498859220098828E-3,3.8384010085384741E-3,4.6876045885704135E-3,5.7362473288876158E-3,7.0326096033999363E-3,8.6368738832739485E-3,1.0624092349075858E-2,1.3087899815364956E-2,1.6145160027705507E-2,1.9941780987161321E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,2.1145211311096125E-2,null,127.5584471499958,499.44298032704717,60.126128711666112,439.31685161538104,0.5,6.9056599999999999E-4]
[null,14712,8000,19160597,38855574,"WPD012",3216,"GROVEDALE",93.32,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Urban","Urban",10.7178,55,1.3,1,42.307692307692307,26,5.6677524629779673E-2,2.1824944369950958,null,5.5,"(5-6)",null,1.8727516084713785E-3,null,1.5,6.14844941743172E-2,8.4582267823900921,"(8-9)",null,0,0,0,150702.87060000002,16700,28000,44700,4800,null,9.3319999999999986E-2,null,6.2196714299383675,6.6140857193300135,7.0335113993439222,7.4795345424873165,7.9538418004809497,8.4582267823900921,8.9945968372183476,9.5649802666129418,10.171533994956539,10.816551725850324,11.502472615832373,12.231890498131236,13.007563691334733,13.832425430065715,14.709594957108783,15,15,15,15,15,15,15,15,15,15,15,null,2.5439375684381078E-3,2.973050766369713E-3,3.4805941116631284E-3,4.0814680192160536E-3,4.7934699705680477E-3,5.6378659919763567E-3,6.6400759143059492E-3,7.8304952057729089E-3,9.2454807516926685E-3,1.0928533462486144E-2,1.2931717208880705E-2,1.5317361535823295E-2,1.8160105163767853E-2,2.1549348771903815E-2,2.5592199362315094E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,2.7034777586980838E-2,null,374.93024793673732,1128.5044546306046,176.72764798424328,951.77680664636136,0.5,8.8290899999999997E-4]
[null,14757,8000,110436315,110436307,"WPD013",3216,"WAURN PONDS",44.171199999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Urban","Urban",4.75725,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,3.5,"(3-4)",null,4.1782908233814638E-4,null,1.2142857142857142,0.10268633874101259,7.181924186336003,"(7-8)",null,0,0,0,75351.435300000012,16700,28000,44700,4800,null,4.4171200000000001E-2,null,4.2979391740903186,4.7627345315894765,5.2777946126229054,5.8485552340317462,6.4810400623985212,7.181924186336003,7.9586045637232479,8.8192780873714991,9.7730280930057525,10.829920222545802,12.001108654404179,13.298953821929299,14.737152862365161,15,15,15,15,15,15,15,15,15,15,15,15,15,null,4.9238844255198244E-4,6.2618534817573002E-4,8.0153727652838792E-4,1.0321295733598131E-3,1.336311299924156E-3,1.7387180382907694E-3,2.2724668302398837E-3,2.9821266532666928E-3,3.9277405381356904E-3,5.1902742070620653E-3,6.8790003314651606E-3,9.1415099178594958E-3,1.2177290262422338E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,1.2796384137913074E-2,null,52.16656063999946,217.04057322406587,52.16656063999946,164.87401258406641,0.5,4.1790799999999998E-4]
[null,14853,8000,177894910,177895325,"WPD022",3217,"MOUNT DUNEED",194.97800000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",17.452000000000002,60,1.3,1,46.153846153846153,4,5.1954397577298035E-2,0.61549430240865299,null,7.5,"(7-8)",null,8.5868736278635581E-3,null,1.5,6.9272530103064042E-2,12.180188413657579,"(10+)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.19497800000000001,null,8.6145107746621221,9.2324145361297951,9.8946394515693097,10.604364599684978,11.364997088925433,12.180188413657579,13.053851983540241,13.990181910249062,14.99367314174026,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2365867456659844E-2,1.4876975869221314E-2,1.7926456633513138E-2,2.1633008378338307E-2,2.614194496723405E-2,3.1631226756129088E-2,3.8318867878481648E-2,4.6472034873957027E-2,5.641822443607946E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,5.6485071413998611E-2,null,747.7817949195969,2754.0643310345768,160.61455353456478,2593.4497775000118,0.5,1.8447050000000001E-3]
[null,14898,8000,100238323,100238322,"WPD024",3217,"MOUNT DUNEED",177.27500000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Short","Rural Short",15.5303,60,1.3,1.2,38.46153846153846,10,6.2345277092757639E-2,0.93267879401660414,null,7.5,"(7-8)",null,7.8072296483680838E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.17727500000000002,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.2103656678891158E-2,1.5124628980348592E-2,1.894109383254754E-2,2.3768390762375326E-2,2.988112587636247E-2,3.7629652953634754E-2,4.7461167913882905E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,5.135651732460382E-2,null,679.88705235653015,3276.3346735748855,146.03157780795766,3130.303095766928,0.5,1.6772149999999999E-3]
[null,14935,8000,73435591,73435590,"WPD024",3217,"ARMSTRONG CREEK",23.6417,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Rural Short","Rural Short",15.5303,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,7.5,"(7-8)",null,1.0411856222130799E-3,null,1.5,8.3127036123676848E-2,13.420619238107436,"(10+)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,2.3641700000000002E-2,null,8.8565481801916377,9.6242324247251361,10.458459422407438,11.364997088925433,12.350113302017421,13.420619238107436,14.58391646535239,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.6141645472026009E-3,2.0170466279210673E-3,2.5260169683313455E-3,3.1697936194435127E-3,3.9849985256307915E-3,5.0183554716341653E-3,6.3295032772226513E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,6.8489937985225565E-3,null,90.670910876871432,436.93764745313979,19.475023286207261,417.46262416693253,0.5,2.2367599999999999E-4]
[null,14986,8000,80919811,80919810,"WPD033",3216,"WAURN PONDS",275.52699999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2012,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,12,6.2345277092757639E-2,1.0565365412471581,null,5.5,"(5-6)",null,5.5292931035929435E-3,null,1.5,8.3127036123676848E-2,9.8417874412787878,"(9-10)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.27552699999999997,null,6.4948019988072003,7.0577704447984324,7.6695369097654549,8.3343311985453177,9.0567497548127758,9.8417874412787878,10.694872074591753,11.621901953718739,12.629286641281059,13.723991279809777,14.913584749327507,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.380561224346118E-3,1.0368060393437352E-2,1.2865279894956472E-2,1.600800193483292E-2,1.9969003222576991E-2,2.4968276088841414E-2,3.1286098753804746E-2,3.9279753491149809E-2,4.9404916179427889E-2,6.2243028867276513E-2,7.8536336406271626E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,7.9820093915645832E-2,null,481.51456523414657,2173.9352417110226,226.96738140568687,1946.9678603053358,0.5,2.6067859999999998E-3]
[null,14987,8000,191788300,191603158,"WPD033",3216,"WANDANA HEIGHTS",1.5719000000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,1.5719E-3,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,1.4871889587729363E-5,null,0,0,1.2948641215982439,-1.2948641215982439,0.5,1.4871900000000001E-5]
[null,14988,8000,19169719,38858154,"WPD033",3216,"HIGHTON",257.67700000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1995,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,29,5.6677524629779673E-2,2.5870055116087842,null,5.5,"(5-6)",null,5.1710781849129816E-3,null,1.5,5.5124029259732664E-2,8.0898994094533556,"(8-9)",null,0,0,0,100468.58040000002,16700,19600,36300,550,null,0.25767700000000004,null,6.1410525390014143,6.4890762097201993,6.8568229612319502,7.245410533359256,7.6560200101012121,8.0898994094533556,8.5483674766686715,9.0328176924890151,9.5447225085296843,10.085637822690284,10.657207708194576,11.261169410632887,11.899358628195229,12.573715091144027,13.286288457484854,14.039244542754625,14.834871902862282,15,15,15,15,15,15,15,15,15,null,6.8029882124636164E-3,7.820081880554889E-3,9.0020403088080722E-3,1.0376647323526587E-2,1.1976479423615748E-2,1.3839744675139936E-2,1.6011269830824713E-2,1.8543662025417181E-2,2.1498676101183448E-2,2.4948824162888975E-2,2.8979270499260766E-2,3.3690062716134311E-2,3.9198759015147314E-2,4.5643522268540231E-2,5.3186764177389649E-2,6.201943770189218E-2,7.2366093524440067E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,7.4648953967857506E-2,null,710.08511548965953,1900.0962976398985,334.70671683518515,1565.3895808047132,0.5,2.4379060000000001E-3]
[null,14989,8000,19160471,38855532,"WPD033",3216,"WANDANA HEIGHTS",114.76300000000001,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,26,5.6677524629779673E-2,2.1824944369950958,null,4.5,"(4-5)",null,1.4230832269292923E-3,null,1.3571428571428572,6.2269522434629694E-2,6.9585008346088788,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.114763,null,5.0968180927821711,5.4242842979602326,5.7727899268692644,6.1436867444973231,6.5384133655773198,6.9585008346088788,7.4055785643918339,7.8813806561054172,8.3877526254471384,8.9266585609203339,9.5001887420355846,10.110567746975029,10.760163081167214,11.451494360240488,12.187243082973291,12.970263032148161,13.8035913436517,14.690460286754774,15,15,15,15,15,15,15,15,null,1.9136020298862228E-3,2.2264853024465533E-3,2.596076728840982E-3,3.0331525915879686E-3,3.5505954258010985E-3,4.1638129643924325E-3,4.8912413546400172E-3,5.7549497215156429E-3,6.7813666295510914E-3,8.0021531813585251E-3,9.4552525324947991E-3,1.1186151674220469E-2,1.3249398648776388E-2,1.5710427170237962E-2,1.8647751234063491E-2,2.2155605079166505E-2,2.6347119262417104E-2,3.1358142152807675E-2,3.3246808617817002E-2,3.3246808617817002E-2,3.3246808617817002E-2,3.3246808617817002E-2,3.3246808617817002E-2,3.3246808617817002E-2,3.3246808617817002E-2,3.3246808617817002E-2,null,123.92819271266296,362.53443012957234,94.536860606259467,267.9975695233129,0.5,1.0857830000000001E-3]
[null,14990,8000,111926388,42848285,"WPD033",3216,"WAURN PONDS",154.80099999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,4.5,"(4-5)",null,1.9195621115854532E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.15480099999999999,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,2.766310087269146E-3,3.337562008049248E-3,4.0393397332919448E-3,4.9028949086524316E-3,5.9671715206254363E-3,7.2807320022585144E-3,8.9041709107509099E-3,1.0913140471525452E-2,1.3402144113791632E-2,1.6489294128486685E-2,2.0322279864588459E-2,2.5085856089977779E-2,3.1011240605928456E-2,3.8387910105184581E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,4.4845805885578877E-2,null,167.16370398223242,633.91800975144884,127.51845593710139,506.39955381434743,0.5,1.4645859999999999E-3]
[null,14991,8000,189790529,189790523,"WPD033",3216,"HIGHTON",381.81,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.38180999999999998,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,3.6123393113372017E-3,null,0,0,314.51877999072798,-314.51877999072798,0.5,3.612339E-3]
[null,14992,8000,19184263,38861104,"WPD033",3216,"HIGHTON",9.2288800000000002,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,18,5.6677524629779673E-2,1.386868409684636,null,4.5,"(4-5)",null,1.1443988333646914E-4,null,1.3571428571428572,8.3524773138622666E-2,8.0748218645410184,"(8-9)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,9.2288800000000001E-3,null,5.3181576822750989,5.7814338114847024,6.2850669185648114,6.8325725864694178,7.4277726481285642,8.0748218645410184,8.7782369268528395,9.5429279848692765,10.374232922082976,11.277954616473462,12.260401447174848,13.328431329766278,14.489499587571039,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7060612535247966E-4,2.0954546931693501E-4,2.5831019710774385E-4,3.1949744433294085E-4,3.9640992777672715E-4,4.932509087025599E-4,6.1537360996121034E-4,7.6960040145169963E-4,9.64631394758413E-4,1.2115676397226318E-3,1.5245812411786685E-3,1.9217738598258157E-3,2.426276800916539E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,2.6736039238848663E-3,null,21.463528630883896,92.493207084617254,16.373147787291156,76.120059297326094,0.5,8.7315299999999994E-5]
[null,14993,8000,108329392,189334923,"WPD033",3216,"HIGHTON",146.13,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,4.5,"(4-5)",null,1.8120400473251612E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.14612999999999998,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.8139058892346696E-3,3.5315650920796442E-3,4.4513642118943512E-3,5.6329272699077847E-3,7.153949003739668E-3,9.1157639556273713E-3,1.1650650089787684E-2,1.4931410833680514E-2,1.9183950727788005E-2,2.470378525319477E-2,3.1877721999786529E-2,4.1212340674848157E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,4.2333819639793289E-2,null,157.8002213352861,793.69037925345117,120.37565626894289,673.31472298450831,0.5,1.3825490000000001E-3]
[null,14994,8000,19184257,38861104,"WPD033",3216,"WANDANA HEIGHTS",8.1130499999999994,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,18,5.6677524629779673E-2,1.386868409684636,null,4.5,"(4-5)",null,1.0060337717067952E-4,null,1.3571428571428572,8.3524773138622666E-2,8.0748218645410184,"(8-9)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,8.1130500000000001E-3,null,5.3181576822750989,5.7814338114847024,6.2850669185648114,6.8325725864694178,7.4277726481285642,8.0748218645410184,8.7782369268528395,9.5429279848692765,10.374232922082976,11.277954616473462,12.260401447174848,13.328431329766278,14.489499587571039,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.499787650604337E-4,1.8421009589915133E-4,2.2707885947644582E-4,2.8086818126851423E-4,3.4848145869801933E-4,4.3361375213994588E-4,5.4097104592277687E-4,6.7655084224713211E-4,8.4800135414532898E-4,1.065081444276196E-3,1.3402497203067543E-3,1.6894192375954435E-3,2.1329245801956389E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,2.350348288706118E-3,null,18.868452180415453,81.310192974429611,14.393530596961115,66.916662377468498,0.5,7.6758300000000007E-5]
[null,14995,8000,58102251,58102250,"WPD033",3216,"WAURN PONDS",126.69,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2010,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,14,6.2345277092757639E-2,1.1968423321637518,null,4.5,"(4-5)",null,1.5709803161269053E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.12669,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.4395657093488009E-3,3.0617531069292423E-3,3.8591892972346226E-3,4.8835663848943904E-3,6.2022432032011136E-3,7.9030735341027291E-3,1.0100738109048119E-2,1.2945051929918459E-2,1.6631866952052713E-2,2.141738557262195E-2,2.7636957504639396E-2,3.5729771026459405E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,3.6702057142033888E-2,null,294.64186794569662,1481.9650690912713,224.76336166164438,1257.2017074296268,0.5,1.1986259999999999E-3]
[null,14996,8000,19171731,38858590,"WPD033",3216,"WAURN PONDS",226.71,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2001,"Rural Short","Rural Short",14.3756,55,1.3,1.2,35.256410256410255,23,6.8013029555735613E-2,2.3896633522475343,null,4.5,"(4-5)",null,2.8112475133722529E-3,null,1.3571428571428572,7.0391634056537922E-2,7.3655876418633559,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.22670999999999999,null,5.1802880606502768,5.5580776326051211,5.9634187536257341,6.3983207111892586,6.8649393266811876,7.3655876418633559,7.9027473846878022,8.4790812712928822,9.0974462051629814,9.7609074388804196,10.47275376866977,11.23651383705438,12.055973624437822,12.935195216316542,13.87853693915331,14.890674964725587,15,15,15,15,15,15,15,15,15,15,null,3.9317405136964382E-3,4.6696016977521605E-3,5.5607989510743916E-3,6.6387310883748952E-3,7.944277192346718E-3,9.5275011738845811E-3,1.1449749071692709E-2,1.3786230229423721E-2,1.6629194736142779E-2,2.009184573210587E-2,2.4313157530690889E-2,2.946381042602602E-2,3.5753502318830371E-2,4.343995809101249E-2,5.2840032697621629E-2,6.4343396562691155E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,6.5677822832666377E-2,null,244.81549427853767,829.53947215472022,186.75402061679358,642.78545153792663,0.5,2.1449239999999999E-3]
[null,14997,8000,189790741,189790740,"WPD033",3216,"HIGHTON",296.834,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.29683399999999999,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,2.8083736076621015E-3,null,0,0,244.51917849131183,-244.51917849131183,0.5,2.8083740000000002E-3]
[null,14998,8000,41152230,41152229,"WPD033",3216,"WAURN PONDS",282.42200000000003,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,4.5,"(4-5)",null,3.5020870064029755E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.28242200000000001,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,5.0469107271059414E-3,6.0891140072563141E-3,7.3694511415028172E-3,8.9449382490516035E-3,1.0886625507574738E-2,1.3283111178492736E-2,1.6244945168029233E-2,1.9910148889536641E-2,2.4451136264657593E-2,3.0083393688383579E-2,3.7076368524213678E-2,4.5767131017523825E-2,5.6577519488940811E-2,7.0035660930655746E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,8.1817573464105259E-2,null,656.82647114183885,2490.8166032415602,501.05073902600788,1989.7658642155523,0.5,2.6720200000000002E-3]
[null,14999,8000,19162815,38856254,"WPD033",3221,"CERES",374.76799999999997,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,8,"(8-9)",null,1.9541655214202917E-2,null,1.5,6.1613082716439581E-2,12.31395436693594,"(10+)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.37476799999999999,null,9.0491217346967439,9.6242002886569331,10.235825521170124,10.886320001395015,11.578153899523024,12.31395436693594,13.096515512479707,13.928809012737986,14.813995396596647,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.7100432218168002E-2,3.1973916037109702E-2,3.7769255165129557E-2,4.4665479471191503E-2,5.28769468121476E-2,6.2660384754630497E-2,7.4323344985141648E-2,8.8234355007536305E-2,0.10483510921856387,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,0.1085701835267642,null,1701.7711736619901,5455.7078026761055,308.71788098678707,5146.9899216893182,0.5,3.5457140000000002E-3]
[null,15000,8000,184386735,183004315,"WPD033",3216,"HIGHTON",438.39800000000002,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,4,6.2345277092757639E-2,0.64161549498167569,null,4.5,"(4-5)",null,5.4362193435109566E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.43839800000000001,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.4418717171607528E-3,1.0594888614504427E-2,1.3354336329063575E-2,1.6899090188688383E-2,2.1462238659696594E-2,2.7347790916438301E-2,3.4952588093223443E-2,4.4795049932689179E-2,5.7552902423600949E-2,7.4112708187436413E-2,9.5634911169933723E-2,0.12363927822604587,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,0.12700377651711559,null,473.40930290116171,2381.1145889547279,361.13355886533924,2019.9810300893887,0.5,4.1477229999999999E-3]
[null,15001,8000,67332000,67332202,"WPD033",3216,"HIGHTON",274.07900000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,4.5,"(4-5)",null,3.3986322050970569E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.27407900000000002,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.2777151318384253E-3,6.6237448085410041E-3,8.3489047548880591E-3,1.0565024794423157E-2,1.3417827886101175E-2,1.7097375413634399E-2,2.1851765728864155E-2,2.8005106069146121E-2,3.5981099237127286E-2,4.6334009159039014E-2,5.9789325723530365E-2,7.7297181412589538E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,7.9400608725483532E-2,null,295.96747323173804,1488.6324878902801,225.77458081527132,1262.8579070750088,0.5,2.5930860000000001E-3]
[null,15002,8000,192452338,80919810,"WPD033",3216,"WAURN PONDS",27.527599999999996,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,2.7527599999999996E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,2.604411399040516E-4,null,0,0,22.676061831991735,-22.676061831991735,0.5,2.6044099999999998E-4]
[null,15003,8000,19162809,38856252,"WPD033",3221,"CERES",210.4,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,4.5,"(4-5)",null,2.609000382927626E-3,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.2104,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,3.3707057358325042E-3,3.8409794204631699E-3,4.38406212366837E-3,5.011776791954449E-3,5.7379215461952392E-3,6.5786055651836659E-3,7.5526427427440347E-3,8.6820131300108152E-3,9.9924039178797882E-3,1.1513843762601079E-2,1.3281446663327605E-2,1.5336284426820493E-2,1.7726410075094453E-2,2.0508058453125023E-2,2.3747054877579707E-2,2.752046805346469E-2,3.1918549814162776E-2,3.7047011676798934E-2,4.3029696943416067E-2,5.0011717347359506E-2,5.8163135311894737E-2,6.0952820449000952E-2,6.0952820449000952E-2,6.0952820449000952E-2,6.0952820449000952E-2,6.0952820449000952E-2,null,227.20294647878055,572.78533882683644,173.31853882834179,399.46679999849465,0.5,1.9906139999999999E-3]
[null,15004,8000,77125993,38861706,"WPD033",3216,"WAURN PONDS",107.33,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,5.5,"(5-6)",null,2.153905166494139E-3,null,1.5,6.9272530103064042E-2,8.9321381700155573,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.10732999999999999,null,6.3173079014188902,6.7704373264951832,7.2560689311508275,7.7765340397689835,8.3343311985453177,8.9321381700155573,9.572824787929509,10.259466734182645,10.995360303942856,11.78403822985387,12.629286641281059,13.535163240014205,14.506016779681612,15,15,15,15,15,15,15,15,15,15,15,15,15,null,3.0431867097006743E-3,3.6297235354291945E-3,4.3386641830371261E-3,5.1965537626868664E-3,6.2358275147830064E-3,7.4961365829324875E-3,9.0259749362817405E-3,1.0884676252749364E-2,1.3144865358224116E-2,1.5895468229685017E-2,1.9245408448311765E-2,2.3328147360593833E-2,2.8307261336999113E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,3.1093470621631522E-2,null,187.57130258225493,652.67283317165334,88.41387249261372,564.25896067903966,0.5,1.015459E-3]
[null,15005,8000,161173506,161174310,"WPD033",3216,"WANDANA HEIGHTS",344.24099999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,4.5,"(4-5)",null,4.2686544715750414E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.34424099999999996,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,6.1516227333907273E-3,7.4219525921207299E-3,8.9825411278231567E-3,1.0902884647059267E-2,1.3269585412443205E-2,1.6190634848544085E-2,1.9800780992938052E-2,2.4268256594326867E-2,2.9803215043027787E-2,3.6668310282778435E-2,4.5191968675045997E-2,5.5785041351606515E-2,6.8961702297952968E-2,8.5365679566145214E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,9.9726520267036753E-2,null,371.73274476616859,1409.6844955449158,283.57104146771491,1126.1134540772009,0.5,3.256896E-3]
[null,15006,8000,178524785,178524865,"WPD033",3216,"WANDANA HEIGHTS",303.125,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2020,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,4,5.1954397577298035E-2,0.61549430240865299,null,4.5,"(4-5)",null,3.7588081800139571E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.30312499999999998,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,5.4168755059945343E-3,6.5354777016293705E-3,7.9096702001545255E-3,9.6006486985566516E-3,1.1684671721691626E-2,1.4256832243878345E-2,1.7435784053858625E-2,2.1369666251711248E-2,2.6243531595358478E-2,3.228866275216262E-2,3.9794258977353995E-2,4.9122099516634349E-2,6.0724945631307696E-2,7.5169638766119568E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,8.7815226704388835E-2,null,327.33314235446932,1241.3123733432467,249.70143575257183,991.61093759067489,0.5,2.8678929999999998E-3]
[null,15007,8000,19180967,38860322,"WPD033",3216,"WANDANA HEIGHTS",200.82599999999999,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,4.5,"(4-5)",null,2.4902809453508715E-3,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.200826,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,3.2173258084805061E-3,3.6662002523476073E-3,4.1845706276037271E-3,4.7837218917350004E-3,5.4768242986511654E-3,6.2792539982584362E-3,7.2089687806763956E-3,8.2869485211385548E-3,9.5377115456850119E-3,1.0989920092529108E-2,1.2677090340349003E-2,1.4638425172531618E-2,1.6919791015878892E-2,1.9574863816099266E-2,2.2666473587665503E-2,2.6268182116469106E-2,3.0466134434311093E-2,3.5361231782342316E-2,4.107168212147564E-2,4.7735994049433558E-2,5.5516491502597784E-2,5.8179235358797834E-2,5.8179235358797834E-2,5.8179235358797834E-2,5.8179235358797834E-2,5.8179235358797834E-2,null,216.86434852446564,546.72142801919324,165.43188630580116,381.28954171339205,0.5,1.900033E-3]
[null,15008,8000,187813058,189790740,"WPD033",3216,"HIGHTON",182.23099999999999,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.182231,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,1.7241041487763276E-3,null,0,0,150.11411905526401,-150.11411905526401,0.5,1.724104E-3]
[null,15009,8000,187811140,38857226,"WPD033",3216,"WAURN PONDS",372.45700000000011,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.37245700000000009,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,3.5238497233773878E-3,null,0,0,306.81417783454236,-306.81417783454236,0.5,3.5238499999999998E-3]
[null,15010,8000,19162803,38856250,"WPD033",3221,"CERES",135.642,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,4.5,"(4-5)",null,1.6819868343206702E-3,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.13564199999999998,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,2.1730478489533863E-3,2.4762268562284469E-3,2.8263448411531607E-3,3.2310238955051578E-3,3.6991594789401831E-3,4.2411369585201647E-3,4.8690853940650484E-3,5.5971750236736059E-3,6.4419660277046107E-3,7.4228174698038754E-3,8.5623668645773907E-3,9.8870926436444156E-3,1.142797393253784E-2,1.3221264566058859E-2,1.5309401224832063E-2,1.7742069048042097E-2,2.0577452157284539E-2,2.3883701320648099E-2,2.7740656619766355E-2,3.2241869602806734E-2,3.7496977186197843E-2,3.9295449008286056E-2,3.9295449008286056E-2,3.9295449008286056E-2,3.9295449008286056E-2,3.9295449008286056E-2,null,315.46145908824832,795.28765595276366,240.6452908872742,554.64236506548946,0.5,1.283321E-3]
[null,15011,8000,40388519,40388518,"WPD033",3216,"WAURN PONDS",148.47300000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,15,6.2345277092757639E-2,1.273834924095772,null,4.5,"(4-5)",null,1.8410936970266797E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.14847300000000002,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.8590231238783221E-3,3.5881890365861984E-3,4.5227359107136815E-3,5.7232437592898014E-3,7.2686530516132206E-3,9.2619230943944645E-3,1.1837452752898428E-2,1.5170816127482702E-2,1.9491539837178332E-2,2.5099877560374927E-2,3.2388838831686209E-2,4.1873125689569093E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,4.3012586076637452E-2,null,345.30240792092047,1736.7732236418688,263.40903461985414,1473.3641890220147,0.5,1.404717E-3]
[null,15012,8000,40496059,38861104,"WPD033",3216,"HIGHTON",282.25200000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2006,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,18,5.6677524629779673E-2,1.386868409684636,null,4.5,"(4-5)",null,3.4999789737741836E-3,null,1.3571428571428572,8.3524773138622666E-2,8.0748218645410184,"(8-9)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.282252,null,5.3181576822750989,5.7814338114847024,6.2850669185648114,6.8325725864694178,7.4277726481285642,8.0748218645410184,8.7782369268528395,9.5429279848692765,10.374232922082976,11.277954616473462,12.260401447174848,13.328431329766278,14.489499587571039,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.2177425747206695E-3,6.4086463152238995E-3,7.9000452659537153E-3,9.7713690781396252E-3,1.2123626586848761E-2,1.5085368482753589E-2,1.8820315375080349E-2,2.3537119619124441E-2,2.9501861594619455E-2,3.705405091917896E-2,4.6627121003324515E-2,5.8774685062928128E-2,7.4204180746991519E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,8.176832451222156E-2,null,656.43110357099022,2828.7714962213608,500.74913849334956,2328.0223577280112,0.5,2.670412E-3]
[null,15013,8000,161326655,161326693,"WPD033",3216,"GROVEDALE",378.80099999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,5,6.2345277092757639E-2,0.68289047219030818,null,4.5,"(4-5)",null,4.697205104816385E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.378801,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,7.2942610329705202E-3,9.1545910384237435E-3,1.1538912029219138E-2,1.4601782541355907E-2,1.8544604369845962E-2,2.3630058866458664E-2,3.0201039517290525E-2,3.8705490694648688E-2,4.9729006498575409E-2,6.4037627849828457E-2,8.2634044831596101E-2,0.10683142311621951,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,0.10973854248527572,null,409.05277247675156,2057.4194850584172,312.04009423343484,1745.3793908249822,0.5,3.5838710000000002E-3]
[null,15014,8000,19192384,38863026,"WPD033",3216,"HIGHTON",11.904000000000002,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,4.5,"(4-5)",null,1.4761188478312957E-4,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,1.1904000000000001E-2,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.2922559163381589E-4,2.8768733905506122E-4,3.6261575021138964E-4,4.5886789995881944E-4,5.8277293465077004E-4,7.4258573960027537E-4,9.4908190425533852E-4,1.2163382916863948E-3,1.5627574725490213E-3,2.0124126439063205E-3,2.5968138143123171E-3,3.3572278340750876E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,3.448585430726746E-3,null,27.685032725752414,139.24786630722627,21.119133769202108,118.12873253802417,0.5,1.12625E-4]
[null,15015,8000,19162797,38855532,"WPD033",3216,"WANDANA HEIGHTS",348.95700000000005,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,26,5.6677524629779673E-2,2.1824944369950958,null,4.5,"(4-5)",null,4.3271337767361003E-3,null,1.3571428571428572,6.2269522434629694E-2,6.9585008346088788,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.34895700000000007,null,5.0968180927821711,5.4242842979602326,5.7727899268692644,6.1436867444973231,6.5384133655773198,6.9585008346088788,7.4055785643918339,7.8813806561054172,8.3877526254471384,8.9266585609203339,9.5001887420355846,10.110567746975029,10.760163081167214,11.451494360240488,12.187243082973291,12.970263032148161,13.8035913436517,14.690460286754774,15,15,15,15,15,15,15,15,null,5.8186421019231528E-3,6.7700184875425186E-3,7.8938259462210184E-3,9.2228316522116275E-3,1.079620720965184E-2,1.2660802528824535E-2,1.4872675944260056E-2,1.7498932495411713E-2,2.0619932861185752E-2,2.4331948168898748E-2,2.875035122802461E-2,3.4013453201649953E-2,4.0287116965233238E-2,4.7770305185858938E-2,5.6701753416912207E-2,6.7367997365097701E-2,8.0113030301188423E-2,9.5349922982296637E-2,0.10109274413223397,0.10109274413223397,0.10109274413223397,0.10109274413223397,0.10109274413223397,0.10109274413223397,0.10109274413223397,0.10109274413223397,null,376.8253735475086,1102.3494256400163,287.45588095970379,814.89354468031252,0.5,3.3015140000000002E-3]
[null,15016,8000,161173497,161174302,"WPD033",3216,"WANDANA HEIGHTS",391.92700000000002,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2019,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,5,5.1954397577298035E-2,0.64831720230323164,null,4.5,"(4-5)",null,4.8599700241429454E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.39192700000000003,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,7.0037765490735503E-3,8.4500789085904977E-3,1.0226848041355754E-2,1.2413207232921117E-2,1.5107755328222464E-2,1.8433443268771988E-2,2.2543685070108538E-2,2.7630017930010509E-2,3.3931706746636092E-2,4.1747789613086485E-2,5.1452188167315206E-2,6.3512666712596963E-2,7.8514625208879293E-2,9.7190964165571783E-2,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,0.11354114097013117,null,911.50132905796079,3456.5943122655281,695.32583507745915,2761.268477188069,0.5,3.7080569999999998E-3]
[null,15017,8000,192452638,40388518,"WPD033",3216,"WAURN PONDS",11.766400000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,1.1766400000000002E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,1.1132298596924663E-4,null,0,0,20.875014749826921,-20.875014749826921,0.5,1.11323E-4]
[null,15018,8000,19186795,38861706,"WPD033",3216,"WAURN PONDS",371.8,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,4.5,"(4-5)",null,4.610391361085985E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.37180000000000002,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,6.6441049505278939E-3,8.016133969371713E-3,9.7016589869441741E-3,1.1775739995458518E-2,1.4331912399587454E-2,1.7486813124202787E-2,2.1385977768988495E-2,2.6211107339830907E-2,3.2189179537003822E-2,3.9603875665992792E-2,4.8809915011233711E-2,6.0251040330835968E-2,7.4482588983819223E-2,9.2199824142658177E-2,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,0.10771035476681823,null,401.49265922438497,1522.5400095967641,306.27296927936067,1216.2670403174034,0.5,3.517634E-3]
[null,15019,8000,119331586,119331585,"WPD033",3216,"WAURN PONDS",420.93400000000003,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,4.5,"(4-5)",null,5.2196623915744169E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.42093400000000003,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.1055817530904448E-3,1.0172831180931043E-2,1.2822353679391892E-2,1.622589890803643E-2,2.0607270033122248E-2,2.6258365735290855E-2,3.3560218605999378E-2,4.3010596645893892E-2,5.5260227986386905E-2,7.1160358186329223E-2,9.1825203806597852E-2,0.11871399034850158,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,0.12194446066007496,null,454.55059445389259,2286.2606316339711,346.74746113673586,1939.5131704972353,0.5,3.982495E-3]
[null,15020,8000,187138329,191603209,"WPD033",3216,"WANDANA HEIGHTS",239.26200000000003,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.23926200000000003,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,2.2636796529927495E-3,null,0,0,197.09382241989886,-197.09382241989886,0.5,2.2636800000000001E-3]
[null,15021,8000,19162821,38856256,"WPD033",3216,"HIGHTON",255.59899999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1997,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,27,5.6677524629779673E-2,2.3097654543011297,null,4.5,"(4-5)",null,3.1694766581555046E-3,null,1.3571428571428572,5.9963243825939712E-2,6.8470650702185827,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.25559899999999997,null,5.0733628635814929,5.3868840975483883,5.7197801656817351,6.0732483846488208,6.4485600623154911,6.8470650702185827,7.2701966986058153,7.7194768115051025,8.1965213203643366,8.7030459959485462,9.2408726393978604,9.8119356346415465,10.418288905734975,11.06211330414274,11.745724452537534,12.471581073326343,13.242293831858884,14.060634726124372,14.929547056708252,15,15,15,15,15,15,15,null,4.2147862469593391E-3,4.8755394462423737E-3,5.6511518028171271E-3,6.562559274190226E-3,7.6346231076324092E-3,8.8968788425775516E-3,1.0384429854745372E-2,1.2139013540903782E-2,1.4210273731848451E-2,1.6657279485316274E-2,1.9550338261330204E-2,2.2973160872575962E-2,2.7025446834202473E-2,3.1825972172745437E-2,3.7516277825692661E-2,4.4265075989707157E-2,5.2273514776807035E-2,6.1781469055979352E-2,7.3075058280917163E-2,7.4046957956008519E-2,7.4046957956008519E-2,7.4046957956008519E-2,7.4046957956008519E-2,7.4046957956008519E-2,7.4046957956008519E-2,7.4046957956008519E-2,null,276.01162508094018,774.6325132056802,210.55154565582384,564.08096754985638,0.5,2.4182449999999999E-3]
[null,15022,8000,154765158,154765172,"WPD033",3216,"HIGHTON",6.0115999999999987,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2017,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,7,6.2345277092757639E-2,0.77357686501205292,null,4.5,"(4-5)",null,7.4544993830835129E-5,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,6.0115999999999989E-3,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.1576046426964441E-4,1.4528403960546081E-4,1.8312339079055688E-4,2.31731373268854E-4,2.9430424848341468E-4,3.7501078899370078E-4,4.792927398875497E-4,6.142590116181056E-4,7.8920302603962471E-4,1.0162819094512124E-3,1.3114084279334608E-3,1.6954226182229325E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,1.7415588184943635E-3,null,6.4916978757216572,32.651400013139295,4.952099467777848,27.699300545361446,0.5,5.6876300000000003E-5]
[null,15023,8000,74350496,38856252,"WPD033",3221,"CERES",0.20206399999999999,"Unknown","unknown","unknown","unknown","Unknown","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",14.3756,50,1.3,0.95,40.485829959514177,30,5.9228013238119742E-2,2.955574997654709,null,4.5,"(4-5)",null,2.5056323829652459E-6,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,2.0206399999999998E-4,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,3.2371591435611172E-6,3.688800692093488E-6,4.210366582494893E-6,4.8132113388283442E-6,5.5105864035665153E-6,6.317962713513651E-6,7.2534087603128833E-6,8.3380337504871925E-6,9.596507154289265E-6,1.1057667899459241E-5,1.2755238776514398E-5,1.4728664336601976E-5,1.7024093751967136E-5,1.9695533855856722E-5,2.2806201980909054E-5,2.6430113387620192E-5,3.0653944152324078E-5,3.5579217525953894E-5,4.1324870167178811E-5,4.8030264515574381E-5,5.5858725159993806E-5,5.8537883608397943E-5,5.8537883608397943E-5,5.8537883608397943E-5,5.8537883608397943E-5,5.8537883608397943E-5,null,0.21820121757266306,0.55009171437597848,0.16645169786031394,0.38364001651566454,0.5,1.9117499999999999E-6]
[null,15024,8000,187164639,38857222,"WPD033",3216,"HIGHTON",34.302599999999998,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,3.4302599999999996E-2,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,3.245400342083117E-4,null,0,0,28.257017633142002,-28.257017633142002,0.5,3.2454000000000001E-4]
[null,15025,8000,108329303,67332202,"WPD033",3216,"HIGHTON",271.387,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,9,6.2345277092757639E-2,0.87630621666530972,null,4.5,"(4-5)",null,3.3652508884105493E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.27138699999999999,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.2258774896443531E-3,6.5586864822022748E-3,8.2669019323436139E-3,1.0461255272691877E-2,1.328603817339285E-2,1.6929445237978825E-2,2.1637137999844045E-2,2.7730040319715692E-2,3.5627693397400975E-2,4.5878917186811537E-2,5.9202075825334058E-2,7.6537969607370263E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,7.862073708741929E-2,null,293.06048496215215,1474.0111609830719,223.55702612646004,1250.454134856612,0.5,2.5676169999999999E-3]
[null,15026,8000,109726958,38861706,"WPD033",3216,"WAURN PONDS",109.82899999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,10,6.2345277092757639E-2,0.93267879401660414,null,4.5,"(4-5)",null,1.3619006799266075E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.109829,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.1148872230805074E-3,2.6542685451174659E-3,3.3455750361195153E-3,4.2336191687312816E-3,5.3767950806249513E-3,6.8512642132525737E-3,8.7564445953007015E-3,1.1222212553563931E-2,1.4418354372697112E-2,1.8566974820865861E-2,2.3958792373328916E-2,3.0974544337082723E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,3.1817430214321887E-2,null,118.60015403430603,596.52515337731666,90.472442019857169,506.05271135745949,0.5,1.0391020000000001E-3]
[null,15027,8000,111926407,111926683,"WPD033",3216,"WAURN PONDS",138.76900000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,10,6.2345277092757639E-2,0.93267879401660414,null,4.5,"(4-5)",null,1.7207622344984966E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.138769,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.6721611328488735E-3,3.3536697205419847E-3,4.2271358401448529E-3,5.3491800747131561E-3,6.7935834482991172E-3,8.656575982744507E-3,1.1063772410249417E-2,1.4179271538896952E-2,1.8217598429784536E-2,2.3459382575792689E-2,3.0271946925260907E-2,3.91363532683775E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,4.020134002322915E-2,null,149.85135779426756,753.70984902909845,114.31197868189241,639.39787034720598,0.5,1.312906E-3]
[null,15028,8000,128353454,133530604,"WPD033",3216,"WAURN PONDS",133.83699999999999,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,4.5,"(4-5)",null,1.6596044878796799E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.13383699999999998,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.577189642766718E-3,3.2344766798649378E-3,4.0768988710552538E-3,5.159064442774571E-3,6.5521321618661876E-3,8.3489119313576981E-3,1.0670554000321044E-2,1.3675324928127688E-2,1.7570125323718357E-2,2.2625610804980691E-2,2.9196049266306912E-2,3.7745405042767757E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,3.8772541019167966E-2,null,144.52547883973645,726.92218769687349,110.24920761011776,616.67298008675573,0.5,1.2662439999999999E-3]
[null,15029,8000,19176143,38859318,"WPD033",3216,"WAURN PONDS",86.365700000000004,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2002,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,22,5.6677524629779673E-2,1.7397794656165344,null,4.5,"(4-5)",null,1.0709512565200213E-3,null,1.3571428571428572,7.3591253786380567E-2,7.5324185082713662,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,8.6365700000000004E-2,null,5.2135442581186533,5.6116857137646114,6.0402319403026619,6.5015048514142144,6.9980036777932968,7.5324185082713662,8.1076448650338797,8.7267993918988545,9.393236740658347,10.110567746975031,10.882678994313002,11.713753871902515,12.608295240833119,13.571149831082778,14.607534501668944,15,15,15,15,15,15,15,15,15,15,15,null,1.5212337552076949E-3,1.8214943452592163E-3,2.1873550717455832E-3,2.6338359932594254E-3,3.1794929962110146E-3,3.8472645966424941E-3,4.6655237818850684E-3,5.6693848924193081E-3,6.902327793369082E-3,8.4182168438453452E-3,1.0283811181796818E-2,1.2581886525694674E-2,1.5415118203536726E-2,1.8910911889423156E-2,2.322741434734572E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,2.5020118845305524E-2,null,93.263030012844197,334.97323007278374,71.144377038435934,263.82885303434779,0.5,8.1711399999999997E-4]
[null,15030,8000,19165930,38855910,"WPD033",3216,"HIGHTON",94.120900000000006,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1999,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,25,5.6677524629779673E-2,2.062236214783018,null,4.5,"(4-5)",null,1.1671172250070951E-3,null,1.3571428571428572,6.4760303332014893E-2,7.080889391612966,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,9.4120900000000007E-2,null,5.1222715534239631,5.4649682219033515,5.8305924148925197,6.2206780585381054,6.6368617036474404,7.080889391612966,7.5546239796893744,8.0600529563556904,8.5992967795505351,9.1746177727625469,9.7884296162982256,10.443307473546559,11.141998794723785,11.887434843423868,12.682742994332827,13.531259853700206,14.436545257612909,15,15,15,15,15,15,15,15,15,null,1.5884071780707274E-3,1.8597718322768233E-3,2.1825097779370499E-3,2.5668172055954728E-3,3.0249715361292786E-3,3.5717637136844309E-3,4.2250212990359E-3,5.0062415741877787E-3,5.9413579527299969E-3,7.0616679449266263E-3,8.4049569377653028E-3,1.0016859344088946E-2,1.1952507525619591E-2,1.4278529634999209E-2,1.7075470555974977E-2,2.0440725939094059E-2,2.449209852830625E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,2.7266798090296453E-2,null,101.63757511993657,310.98594811330952,77.532779758595424,233.45316835471408,0.5,8.9048600000000001E-4]
[null,15031,8000,58801433,58801432,"WPD033",3216,"WAURN PONDS",127.746,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2010,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,14,6.2345277092757639E-2,1.1968423321637518,null,4.5,"(4-5)",null,1.5840749188092797E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.127746,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.4599002376388974E-3,3.087273757974449E-3,3.8913568234630524E-3,4.9242724082778338E-3,6.2539408022427136E-3,7.9689480755188828E-3,1.0184930858619158E-2,1.3052952907406767E-2,1.6770498663327221E-2,2.1595906049097512E-2,2.7867320020425166E-2,3.6027589624643488E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,3.7007980043146746E-2,null,137.94803992812879,693.8395345795617,105.23170181162237,588.60783276793927,0.5,1.2086169999999999E-3]
[null,15032,8000,189790544,189790523,"WPD033",3216,"HIGHTON",156.34,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1.2,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.15634000000000001,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,1.4791470310742468E-3,null,0,0,128.78621844307489,-128.78621844307489,0.5,1.4791470000000001E-3]
[null,15033,8000,186276894,186276887,"WPD033",3216,"WAURN PONDS",249.44499999999999,3,"c.x.hc.h","c (Cu)","300mm","XLPE","Unknown","NA","unknown",null,"Yes",null,2021,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,3,6.2345277092757639E-2,0.6028352424953094,null,4.5,"(4-5)",null,3.0931658769932585E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.249445,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,4.8033583421620623E-3,6.0284079545186277E-3,7.5985119129267538E-3,9.6154488663665744E-3,1.2211844311488687E-2,1.5560677067757954E-2,1.9887746606768553E-2,2.5488029668154631E-2,3.2747146987566415E-2,4.2169545695498328E-2,5.4415509233126332E-2,7.034977293942038E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,7.2264145897818641E-2,null,269.36615486881851,1354.8353976108745,205.4821431465576,1149.3532544643169,0.5,2.3600219999999998E-3]
[null,15034,8000,66329703,38861104,"WPD033",3216,"HIGHTON",500.92599999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",14.3756,60,1.3,0.95,48.582995951417011,9,4.9356677698433125E-2,0.77962902510652377,null,4.5,"(4-5)",null,6.2115785447642768E-3,null,1.3571428571428572,7.2736156608217237E-2,7.4874665278966175,"(7-8)",null,0,0,0,150702.87060000002,16700,19600,36300,550,null,0.50092599999999998,null,5.2046357040027313,5.5973085525981272,6.0196072914177776,6.4737670975937904,6.9621917851084749,7.4874665278966175,8.0523715428644618,8.6598968052480192,9.3132578741973191,10.015912912349563,10.771580989473764,11.58426176706589,12.458256668082715,13.39819164386331,14.409041658740755,15,15,15,15,15,15,15,15,15,15,15,null,8.7867008442107757E-3,1.0498116196663618E-2,1.2578539638417921E-2,1.5111356942335763E-2,1.819932760624695E-2,2.1969164327193837E-2,2.6577206916365337E-2,3.2216454077885828E-2,3.9125280171207068E-2,4.7598243221517268E-2,5.7999488789137549E-2,7.077937652441596E-2,8.6495108121925221E-2,0.10583632416182727,0.1296568719582421,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,0.1451181204193738,null,1164.9993870279109,4119.604099536411,888.70322601405701,3230.9008735223542,0.5,4.7393069999999999E-3]
[null,15035,8000,19191748,38862896,"WPD033",3216,"HIGHTON",103.369,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,16,6.2345277092757639E-2,1.3557804317570461,null,4.5,"(4-5)",null,1.2817954400325367E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.103369,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,1.9904922867604092E-3,2.4981478957310666E-3,3.1487926313509018E-3,3.9846031544727148E-3,5.0605389349727362E-3,6.4482816966348177E-3,8.2414018280384822E-3,1.0562136498095676E-2,1.3570285381377669E-2,1.7474889330305145E-2,2.2549567134715211E-2,2.9152661624706627E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,2.9945970042741351E-2,null,111.62424607683015,561.43831391945514,85.15096977256114,476.28734414689399,0.5,9.779840000000001E-4]
[null,15036,8000,187811155,38857226,"WPD033",3216,"WAURN PONDS",212.70500000000001,3,"x hc","a (Al)","240mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2022,"Rural Short","Rural Short",14.3756,"Blank",1.3,1,"Blank",2,"Blank","Blank",null,"Blank","No Result",null,0,null,"Blank","Blank","Blank","No Result",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.21270500000000001,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,2.0124214484114598E-3,null,0,0,175.21729943670363,-175.21729943670363,0.5,2.0124209999999999E-3]
[null,15037,8000,19165966,38857228,"WPD033",3216,"WAURN PONDS",304.93700000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1999,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,25,5.6677524629779673E-2,2.062236214783018,null,4.5,"(4-5)",null,3.7812773277984858E-3,null,1.3571428571428572,6.4760303332014893E-2,7.080889391612966,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.30493700000000001,null,5.1222715534239631,5.4649682219033515,5.8305924148925197,6.2206780585381054,6.6368617036474404,7.080889391612966,7.5546239796893744,8.0600529563556904,8.5992967795505351,9.1746177727625469,9.7884296162982256,10.443307473546559,11.141998794723785,11.887434843423868,12.682742994332827,13.531259853700206,14.436545257612909,15,15,15,15,15,15,15,15,15,null,5.1461909061574366E-3,6.0253699573526998E-3,7.0709904405375449E-3,8.3160864188789822E-3,9.8004348164186031E-3,1.1571955979594217E-2,1.3688408417940225E-2,1.6219439964004788E-2,1.9249070823075712E-2,2.2878700034977252E-2,2.7230746345724893E-2,3.2453058117893591E-2,3.872425558340243E-2,4.6260203539360056E-2,5.532185481574594E-2,6.6224756092318759E-2,7.9350569840769936E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,8.8340162591525676E-2,null,329.28985214068393,1007.5458485822837,251.19408400521897,756.35176457706473,0.5,2.885037E-3]
[null,15038,8000,121827569,38861706,"WPD033",3216,"WAURN PONDS",96.887800000000013,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2015,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,9,5.1954397577298035E-2,0.79807108834231433,null,4.5,"(4-5)",null,1.2014273160694641E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,9.688780000000001E-2,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,1.7313951361639498E-3,2.0889337945069731E-3,2.5281667444735068E-3,3.0686539578590266E-3,3.73476993595683E-3,4.5569092324237084E-3,5.572997140629918E-3,6.8303833397527405E-3,8.3882162160982231E-3,1.0320420615254374E-2,1.2719433253430366E-2,1.570088957871428E-2,1.9409505607709737E-2,2.4026460789588588E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,2.8068368237161193E-2,null,104.62544504680034,396.76049473321518,79.812033870212048,316.94846086300311,0.5,9.1666399999999998E-4]
[null,15039,8000,111926375,111926683,"WPD033",3216,"WAURN PONDS",76.965199999999996,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2009,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,15,5.1954397577298035E-2,1.0899902847190324,null,4.5,"(4-5)",null,9.5438325224382733E-4,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,7.6965199999999998E-2,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,1.3753761870316553E-3,1.6593957885408489E-3,2.0083112540665833E-3,2.4376605268920494E-3,2.9668060898782361E-3,3.6198926021164396E-3,4.4270469504727097E-3,5.4258825138019193E-3,6.6633852633173922E-3,8.1982792130399895E-3,1.0103993735402378E-2,1.2472386684429414E-2,1.5418416776916199E-2,1.9086008351545225E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,2.2296796655995474E-2,null,83.111788100421265,315.17642911946444,63.400646409843588,251.77578270962084,0.5,7.2817499999999996E-4]
[null,15040,8000,19184095,38861060,"WPD033",3221,"GNARWARRE",13.210800000000001,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Rural Short","Rural Short",14.3756,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,4.5,"(4-5)",null,1.6381645560256786E-4,null,1.3571428571428572,8.5210925436861693E-2,8.1706942014040891,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,1.32108E-2,null,5.3361224041036079,5.8107530377124856,6.3276005136836595,6.8904198820557081,7.5033001922855265,8.1706942014040891,8.8974507246154921,9.6888498633759568,10.550641366895245,11.489086405768138,12.511003061233785,13.623815860555901,14.83560971841298,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.4623366280549072E-4,3.0375088765030573E-4,3.7611807680137553E-4,4.6735135412904631E-4,5.8258311891841344E-4,7.2837759659202209E-4,9.131365507301396E-4,1.1476210957087536E-3,1.4456230451237995E-3,1.8248288993238616E-3,2.3079320465229196E-3,2.9240648401244506E-3,3.7106429707254862E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,3.8271650208539058E-3,null,14.265839759229436,63.418304126003719,10.882493121451796,52.535811004551924,0.5,1.2498899999999999E-4]
[null,15041,8000,19181873,38860528,"WPD033",3216,"HIGHTON",274.637,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1994,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,30,5.6677524629779673E-2,2.7378653798667241,null,4.5,"(4-5)",null,3.4055515121962656E-3,null,1.3571428571428572,5.3966919443345737E-2,6.5656127080352791,"(6-7)",null,0,0,0,100468.58040000002,16700,19600,36300,550,null,0.27463700000000002,null,5.0128831853350055,5.2908459874977911,5.5842217399587639,5.8938650859833022,6.2206780585381054,6.5656127080352791,6.9296738757840171,7.3139221212293073,7.7194768115051025,8.1475193823022511,8.5992967795505351,9.0761250919408898,9.5793933848698547,10.110567746975029,10.671195561049661,11.262910011778123,11.887434843423868,12.546589381329742,13.242293831858884,13.976574876215688,14.751571574442414,15,15,15,15,15,null,4.3998123154554728E-3,5.0136647580691241E-3,5.7225554632029949E-3,6.5419170285741157E-3,7.4897602646502946E-3,8.5871126264512668E-3,9.8585320576948365E-3,1.1332709315526523E-2,1.3043174119746918E-2,1.50291231436762E-2,1.7336391004164942E-2,2.0018589097569865E-2,2.3138441462897886E-2,2.6769351945774223E-2,3.0997242920217952E-2,3.5922712855510373E-2,4.1663568276198777E-2,4.8357795370156983E-2,5.6167047906126227E-2,6.5280741526267935E-2,7.5920860231239715E-2,7.9562261167548845E-2,7.9562261167548845E-2,7.9562261167548845E-2,7.9562261167548845E-2,7.9562261167548845E-2,null,467.64549913386452,1178.9481158742469,356.73672307371129,822.21139280053558,0.5,2.598366E-3]
[null,15042,8000,111926433,42848285,"WPD033",3216,"WAURN PONDS",123.14700000000001,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2014,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,10,6.2345277092757639E-2,0.93267879401660414,null,4.5,"(4-5)",null,1.5270464361045075E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.12314700000000001,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,2.3713410561936763E-3,2.9761284225985909E-3,3.7512635913375335E-3,4.7469930507584614E-3,6.0287918836893798E-3,7.6820569619081916E-3,9.8182618668793825E-3,1.2583031888970468E-2,1.6166741807123176E-2,2.0818429087628668E-2,2.6864065086619527E-2,3.4730555786529303E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,3.5675651044834222E-2,null,132.98175499060071,668.86052921319879,101.44324192535079,567.41728728784801,0.5,1.165105E-3]
[null,15043,8000,133530610,133530604,"WPD033",3216,"WAURN PONDS",450.23200000000003,3,"x hc h","a (Al)","95mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2016,"Rural Short","Rural Short",14.3756,60,1.3,1.2,38.46153846153846,8,6.2345277092757639E-2,0.82334088680116146,null,4.5,"(4-5)",null,5.5829632148587018E-3,null,1.3571428571428572,9.1877250452484932E-2,8.5610097953590056,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.45023200000000002,null,5.4077434448363348,5.9281319595782964,6.4985975922600758,7.1239592765631796,7.8094996733719135,8.5610097953590056,9.3848379258063268,10.28794324489607,11.277954616473462,12.363235031874439,13.552952255199118,14.857156266797759,15,15,15,15,15,15,15,15,15,15,15,15,15,15,null,8.6697493760480651E-3,1.0880884243736417E-2,1.3714819762195428E-2,1.7355259772703222E-2,2.2041584670168469E-2,2.8086009972421975E-2,3.5896089038700396E-2,4.6004235697458748E-2,5.9106470294076861E-2,7.6113287087636955E-2,9.8216454741722359E-2,0.12697676429698376,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,0.13043208296765493,null,486.18838877868023,2445.3897682340362,370.88190291711965,2074.5078653169167,0.5,4.2596860000000004E-3]
[null,15044,8000,19184089,38861058,"WPD033",3221,"GNARWARRE",269.39800000000002,3,"x hc","a (Al)","35mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2005,"Rural Short","Rural Short",14.3756,55,1.3,1.2,35.256410256410255,19,6.8013029555735613E-2,1.8204803248080421,null,4.5,"(4-5)",null,3.3405869066536909E-3,null,1.3571428571428572,8.5210925436861693E-2,8.1706942014040891,"(8-9)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.26939800000000003,null,5.3361224041036079,5.8107530377124856,6.3276005136836595,6.8904198820557081,7.5033001922855265,8.1706942014040891,8.8974507246154921,9.6888498633759568,10.550641366895245,11.489086405768138,12.511003061233785,13.623815860555901,14.83560971841298,15,15,15,15,15,15,15,15,15,15,15,15,15,null,5.0212595976378118E-3,6.1941655033167621E-3,7.6698956652236795E-3,9.5303479047186262E-3,1.1880183415870557E-2,1.4853261556203834E-2,1.8620913229599887E-2,2.3402581822580527E-2,2.9479513512449009E-2,3.7212375921219738E-2,4.7063938404122506E-2,5.9628275335320106E-2,7.5668377011801305E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,7.8044524350380048E-2,null,290.91263961735035,1293.2422181046682,221.91857282926625,1071.323645275402,0.5,2.548799E-3]
[null,15045,8000,67331993,67332196,"WPD033",3216,"HIGHTON",358.92599999999999,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2011,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,13,5.1954397577298035E-2,0.98241641558353454,null,4.5,"(4-5)",null,4.4507512901268108E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.35892599999999997,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,6.414045221821341E-3,7.7385661675382208E-3,9.3657279546743525E-3,1.1367991537412437E-2,1.3835653550119217E-2,1.6881312230816591E-2,2.0645463842689522E-2,2.5303517786595339E-2,3.1074592400480452E-2,3.8232546200355363E-2,4.7119815909957154E-2,5.8164779187158767E-2,7.1903544200124514E-2,8.9007299839235401E-2,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,0.10398076061063742,null,387.59051695742761,1469.8203213677468,295.66791762120442,1174.1524037465424,0.5,3.3958320000000001E-3]
[null,15046,8000,108944871,38861706,"WPD033",3216,"WAURN PONDS",108.074,3,"x hc h","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,2008,"Rural Short","Rural Short",14.3756,60,1.3,1,46.153846153846153,16,5.1954397577298035E-2,1.1481169673891871,null,4.5,"(4-5)",null,1.3401383430823204E-3,null,1.3571428571428572,7.6564375377070781E-2,7.6908247267287146,"(7-8)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.108074,null,5.2446376128224959,5.6619622697907754,6.1124941532960984,6.5988756183392292,7.1239592765631796,7.6908247267287146,8.3027966164619968,8.9634641412059359,9.676702094735985,10.446693594700962,11.277954616473462,12.175360479200116,13.144174439391513,14.190078559752319,15,15,15,15,15,15,15,15,15,15,15,15,null,1.9312937020531243E-3,2.33011205649779E-3,2.8200567330688669E-3,3.422946003951544E-3,4.1659685332786833E-3,5.0830280838759867E-3,6.2164286213170061E-3,7.6189865912987776E-3,9.3566793686986321E-3,1.1511966806687748E-2,1.4187957920721011E-2,1.7513638872282859E-2,2.1650433894129316E-2,2.6800440544361592E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,3.1309007211051947E-2,null,116.70499637712797,442.56855566745753,89.026747934097941,353.54180773335958,0.5,1.0224979999999999E-3]
[null,15047,8000,19166524,38857394,"WPD033",3216,"WANDANA HEIGHTS",214.61199999999999,3,"x hc","a (Al)","185mm","XLPE","Unknown","Unknown","unknown",null,"Yes",null,1998,"Rural Short","Rural Short",14.3756,55,1.3,1,42.307692307692307,26,5.6677524629779673E-2,2.1824944369950958,null,4.5,"(4-5)",null,2.6612299913539145E-3,null,1.3571428571428572,6.2269522434629694E-2,6.9585008346088788,"(6-7)",null,0,0,0,50234.29020000001,16700,19600,36300,550,null,0.214612,null,5.0968180927821711,5.4242842979602326,5.7727899268692644,6.1436867444973231,6.5384133655773198,6.9585008346088788,7.4055785643918339,7.8813806561054172,8.3877526254471384,8.9266585609203339,9.5001887420355846,10.110567746975029,10.760163081167214,11.451494360240488,12.187243082973291,12.970263032148161,13.8035913436517,14.690460286754774,15,15,15,15,15,15,15,15,null,3.5785223359265793E-3,4.1636282053332495E-3,4.8547808869585209E-3,5.6721325164545812E-3,6.6397740170788958E-3,7.7865185461707042E-3,9.146842532889549E-3,1.0762016238978721E-2,1.2681462275308406E-2,1.4964388335593487E-2,1.7681749836652702E-2,2.0918609509230354E-2,2.4776974659177591E-2,2.937920929096581E-2,3.4872138126790291E-2,4.1431983455034127E-2,4.9270304533219414E-2,5.8641143954918915E-2,6.217303565684882E-2,6.217303565684882E-2,6.217303565684882E-2,6.217303565684882E-2,6.217303565684882E-2,6.217303565684882E-2,6.217303565684882E-2,6.217303565684882E-2,null,231.75132485600778,677.95577946696915,176.78820463416392,501.16757483280526,0.5,2.0304640000000001E-3]

{"sheet":"Misc_calcs","index":14,"n_rows":38,"n_cols":18,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
[]
["ESCALATION & OTHER"]
[]
[null,"Year end",null,null,null,null,null,"2021-06-30",{"$f":"IF(EOMONTH(H6,12)>output_dollars, output_dollars, EOMONTH(H6,12))","v":"2022-06-30"},{"$f":"IF(EOMONTH(I6,12)>output_dollars, output_dollars, EOMONTH(I6,12))","v":"2023-06-30"},{"$f":"IF(EOMONTH(J6,12)>output_dollars, output_dollars, EOMONTH(J6,12))","v":"2024-06-30"},{"$f":"IF(EOMONTH(K6,12)>output_dollars, output_dollars, EOMONTH(K6,12))","v":"2025-06-30"},{"$f":"IF(EOMONTH(L6,12)>output_dollars, output_dollars, EOMONTH(L6,12))","v":"2026-06-30"}]
[]
[null,"Actual/forecast CPI (June to June)",null,null,null,null,null,0,8.6058519793459354E-3,3.4982935153583528E-2,7.8318219291014124E-2,4.0519877675840865E-2,2.4246877296105973E-2]
[]
[]
[null,"HY ending",null,null,null,null,null,{"$f":"H6","v":"2021-06-30"},{"$f":"EOMONTH(H11,6)","v":"2021-12-31"},{"$f":"EOMONTH(I11,6)","v":"2022-06-30"},{"$f":"EOMONTH(J11,6)","v":"2022-12-31"},"2023-06-30","2023-12-31","2024-06-30","2024-12-31","2025-06-30","2025-12-31",{"$f":"EOMONTH(Q11,6)","v":"2026-06-30"}]
[null,"FY ending",null,null,null,null,null,{"$f":"IF(MONTH(H11)=12, EOMONTH(H11,6), H11)","v":"2021-06-30"},"2022-06-30","2022-06-30","2023-06-30","2023-06-30","2024-06-30","2024-06-30","2025-06-30","2025-06-30","2026-06-30","2026-06-30"]
[null,"Actual/forecast CPI (June to June)",null,null,null,null,null,{"$f":"IF(output_dollars<H12,0,INDEX($H$8:$M$8,MATCH(H12,CY_years,0)))","v":0},8.6058519793459354E-3,8.6058519793459354E-3,3.4982935153583528E-2,3.4982935153583528E-2,7.8318219291014124E-2,7.8318219291014124E-2,4.0519877675840865E-2,4.0519877675840865E-2,2.4246877296105973E-2,2.4246877296105973E-2]
[]
[null,"Actual cumulative HY escalation",null,null,null,null,null,1,{"$f":"H15*(1+I$13)^0.5","v":1.0042937080253693},1.0086058519793457,1.0260961975293987,1.0438898450946641,1.0839971599793141,1.1256454388984505,1.1482244927118261,1.1712564543889838,1.1853710637938346,1.1996557659208258]
[null,"Convert from input dollars",{"$f":"input_dollars","v":"2023-12-31"},{"$f":"INDEX(hy_escalation, MATCH(C16,hy_dates,0))","v":1.0839971599793141}]
[null,"To output dollars",{"$f":"output_dollars","v":"2026-06-30"},{"$f":"INDEX(hy_escalation, MATCH(C17,hy_dates,0))","v":1.1996557659208258}]
[]
[null,"Conversion from input dollars to output dollars",null,{"$f":"D17/D16","v":1.1066964104811112}]
[]
[null,"Convert from VCR date",{"$f":"vcr_date","v":"2024-12-31"},{"$f":"INDEX(hy_escalation, MATCH(C21,hy_dates,0))","v":1.1482244927118261}]
[null,"To input dollars",{"$f":"input_dollars","v":"2023-12-31"},{"$f":"INDEX(hy_escalation, MATCH(C22,hy_dates,0))","v":1.0839971599793141}]
[null,"VCR escalation",null,{"$f":"D22/D21","v":0.94406378444268968}]
[]
[null,"Start_year",{"$f":"start","v":"2026-27"}]
[]
[]
["FIRST YEAR"]
[]
[]
[null,"Option","First year","Option included"]
[null,"Option 2",{"$f":"Option2!$G$92","v":1},{"$f":"NOT(Data!C10)","v":true}]
[null,"Option 3",{"$f":"Option3!$G$92","v":1},{"$f":"NOT(Data!C11)","v":true}]
[null,"Option 4",{"$f":"Option4!$G$92","v":1},{"$f":"NOT(Data!C12)","v":true}]
[null,"Option 5",{"$f":"Option5!$G$92","v":1},{"$f":"NOT(Data!C13)","v":true}]
[]
[]
[null,"First year",{"$f":"IF(OR(NOT(Data!$C$10:$C$13)), _xlfn.MINIFS($C$32:$C$35,$D$32:$D$35,TRUE), 0)","v":1}]

{"sheet":"Data","index":15,"n_rows":113,"n_cols":22,"rows_kept":113,"cut":false,"hidden":false,"merged":[]}
[{"$f":"bus","v":"Powercor"}]
[{"$f":"proj","v":"HV cable replacement"}]
[]
[]
["DATA"]
[]
["Options"]
[null,null,"Not used","Text",null,"Flags for compliance project"]
["Option1","Option 1 (base case)",false,{"$f":"IF(C9, $C$8, \"\")","v":""},{"$f":"B9&\": \"&Assumptions!E14","v":"Option 1 (base case): No change to existing practices"},{"$f":"compliance","v":false}]
["Option2","Option 2",{"$f":"SUM(Option2!I$17:AB$17, Option2!I$19:AB$19)=0","v":false},{"$f":"IF(C10, $C$8, \"\")","v":""},null,{"$f":"C10","v":false}]
["Option3","Option 3",{"$f":"SUM(Option3!I$17:AB$17, Option3!I$19:AB$19)=0","v":false},{"$f":"IF(C11, $C$8, \"\")","v":""},null,{"$f":"C11","v":false}]
["Option4","Option 4",{"$f":"SUM(Option4!I$17:AB$17, Option4!I$19:AB$19)=0","v":false},{"$f":"IF(C12, $C$8, \"\")","v":""},null,{"$f":"C12","v":false}]
["Option5","Option 5",{"$f":"SUM(Option5!I$17:AB$17, Option5!I$19:AB$19)=0","v":false},{"$f":"IF(C13, $C$8, \"\")","v":""},null,{"$f":"C13","v":false}]
[]
[]
["Compliance project",null,null,"Yes",{"$f":"Assumptions!E20=Data!D16","v":false}]
[]
[]
[null,"No change to existing practices"]
[null,"Not applicable (compliance)"]
[null," "]
[]
[]
["For conditional formatting of preferred option on Summary :"]
[null,"< Enter description >"]
[]
[]
["Categories"]
[null,null,"Short categ"]
[null,"Capital expenditure",-1]
[null,"Annualised capex",-1]
[null,"Operating expenditure",-1]
[null,"Risk mitigated",1]
[null,"Other benefits value",1]
[null,"Net benefits",1]
[null,"Total risk cost",1]
[]
[]
[]
[]
["Benefits"]
[null,null,"Short categ","Flag to include","Units","Defined value"]
[1,"Unserved energy","Energy",false,"MWh",false]
[{"$f":"A43+1","v":2},"Safety","Safety",false,"$",true]
[{"$f":"A44+1","v":3},"Unplanned replacement","UnRepl",false,"$",true]
[4,"Bushfire","Fire",false,"$",true]
[5,"Reduction in CO2 emissions","Carbon",true,"MWh",false]
[6,"Reliability in worst-served areas","Other",true,"MWh",false]
[7,"Network resilience","Other",true,"MWh",false]
[8,"Enabling solar exports","Other",true,"MWh",false]
[9,"Aesthetics","Other",true,"Customers impacted",false]
[10,"Customer value of time - residential","Other",true,"Customer minutes",false]
[11,"Customer value of time - business","Other",true,"Customer minutes",false]
[12,"Communication","Other",true,"Customers impacted",false]
[13,"Information accessibility","Other",true,"Customers impacted",false]
[]
[]
["Value of benefits"]
[null,null,null,"Powercor"]
[null,"Reliability in worst-served areas","per MWh",151432.81740793545]
[null,"Network resilience","per MWh",0]
[null,"Enabling solar exports","per MWh",88.357719508603083]
[null,"Aesthetics","per customer impacted",0]
[null,"Customer value of time - residential","per minute customer time",0.35181336539087127]
[null,"Customer value of time - business","per minute customer time",0.35181336539087127]
[null,"Communication","per customer impacted",0]
[null,"Information accessibility","per customer impacted",0]
[]
["Conversions"]
[null,"thous_conv",1000]
[null,"mill_conv",1000000]
[]
[]
["Message"]
[null,"Message","Enter asset life"]
[]
[]
["Error message",null,"Remove inputs prior to start year"]
[]
[]
[]
[]
["Disproportionate factors applied to various bushfire and other risk valuations"]
[null,"- Select -",null,null,null,0]
[null,"Harm to property from network",null,null,null,1]
[null,"Harm to property from bushfire",null,null,null,1]
[null,"Harm to environment",null,null,null,1]
[null,"Safety - Public trespass",null,null,null,1]
[null,"Safety - Single fatality or serious injury ^",null,null,null,3]
[null,"Safety from bushfire in HBRA",null,null,null,3]
[null,"Safety - Multiple fatality or serious injury ^",null,null,null,6]
[null,"Safety from bushfire (REFCL declared areas)",null,null,null,6]
[null,"Safety from bushfire (electric line construction areas)",null,null,null,10]
[]
[]
[]
[null,"Total annualised capex"]
[null,"Energy at risk value"]
[null,"Total other benefits"]
[]
[null,"Blank",{"$f":"\"-\"","v":"-"}]
[]
[]
["DROPDOWN LISTS"]
[]
[null,"Business",null,null,null,"Type",null,"Include",null,"Dollar inputs - month",null,null,null,"Not used options",null,"Conversions",null,"Dollar inputs - year",null,"Compliance",null,"Capex first year"]
[null,"CitiPower","CP","CP:",null,"- Select -",null,false,null,"June",6,"CY",null,"Not used",null,null,null,2026,null,"No",null,"2026-27"]
[null,"Powercor","PA","PAL:",null,"Capex",null,true,null,"December",12,"FY",null,null,null,null,null,{"$f":"R107-1","v":2025},null,"Yes",null,"2025-26"]
[null,"United Energy","UE","UE:",null,"Opex",null,null,null,null,null,null,null,null,null,null,null,2024,null," ",null,"2024-25"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]

{"sheet":"EMCa summary","index":16,"n_rows":32,"n_cols":6,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[{"$f":"Summary!A2","v":"HV cable replacement"}]
[]
[null,"Counterfactual"]
[null,{"$f":"'Option1 (base case)'!A3","v":"OPTION 1 (base case)"}]
[null,null,null,null,"PV","source"]
[null,null,"Risks ($2023)",null,null,"Listed as [business acronym, model number, sheet name]"]
[null,null,"Energy at risk",null,{"$f":"SUMPRODUCT(((Workings_risks!J65:AH65)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))*Assumptions!H41*vcr_esc","v":1530953162.8489358},"Workings_risks J65:AH65, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Workings_risks!D61","v":"Response cost"},null,{"$f":"SUMPRODUCT(((Workings_risks!J61:AH61)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":74843477.164893776},"Workings_risks J61:AH61, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Workings_risks!D62","v":"Unplanned replacements"},null,{"$f":"SUMPRODUCT(((Workings_risks!J62:AH62)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":127611344.990602},"Workings_risks J62:AH62, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Workings_risks!D63","v":"Safety Consequence"},null,{"$f":"SUMPRODUCT(((Workings_risks!J63:AH63)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":229803066.57977879},"Workings_risks J63:AH63, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Workings_risks!D64","v":"Environmental Consequence"},null,{"$f":"SUMPRODUCT(((Workings_risks!J64:AH64)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":11133732.619713545},"Workings_risks J64:AH64, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,"Total risk cost ($2026)",null,{"$f":"SUMPRODUCT((('Option1 (base case)'!I36:AG36)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))*conv_2026","v":2185000285.7305865},"Sum of risk costs, applied at the discount rate for the analysis period FY27-FY46."]
[null,"Preferred Option"]
[null,{"$f":"preferred","v":"Option 3"},{"$f":"Summary!D18","v":"Replace highest 10 delta risk cable sections"}]
[null,null,null,null,"PV","source"]
[null,null,"Risks ($2023)",null,null,"Listed as [business acronym, model number, sheet name]"]
[null,null,"Energy at risk",null,{"$f":"SUMPRODUCT(((Workings_risks!J132:AH132)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))*Assumptions!H41*vcr_esc","v":1519971219.1497207},"Workings_risks J132:AH132, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Option3!C33","v":"Response cost"},null,{"$f":"SUMPRODUCT(((Workings_risks!J128:AH128)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":74486330.876321599},"Workings_risks J128:AH128, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Option3!C31","v":"Unplanned replacements"},null,{"$f":"SUMPRODUCT(((Workings_risks!J129:AH129)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":126240964.45074803},"Workings_risks J129:AH129, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Option3!C30","v":"Safety consequence"},null,{"$f":"SUMPRODUCT(((Workings_risks!J130:AH130)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":228370652.18425077},"Workings_risks J130:AH130, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,{"$f":"Option3!C32","v":"Environmental consequence"},null,{"$f":"SUMPRODUCT(((Workings_risks!J131:AH131)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":11111190.614123134},"Workings_risks J131:AH131, applied at the discount rate. FY27-FY46 captured. See referenced cells for derivation of risk."]
[null,null,"Total risk cost ($2026)",null,{"$f":"SUMPRODUCT(((Option3!I36:AG36)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))*conv_2026","v":2169324565.292007},"Sum of risk costs, applied at the discount rate for the analysis period FY27-FY46."]
[null,null,"Benefits ($2026)"]
[null,null,"Risk cost mitigated",null,{"$f":"E13-E23","v":15675720.438579559},"Total risk cost ($2026) Option 1 - Total risk cost ($2026) of the preferred option."]
[null,null,"Total benefits ($2026)","PV benefits",{"$f":"E25","v":15675720.438579559}]
[null,null,"Annualised Costs (capex) ($2023)",null,null,"Listed as [business acronym, model number, sheet name]"]
[null,null,{"$f":"Option3!C14","v":"Cable replacement"},null,{"$f":"SUMPRODUCT(((Option3!I77:AG77)*(Consol!$I$5:$AG$5)*(Consol!$I$7:$AG$7)))","v":-6713517.4465547474},"Annualised capex, applied at the discount rate for the analysis period FY27-FY46."]
[null,null,"Subotal capex ($2026)","PV capex",{"$f":"SUM(E28:E28)*conv_2026","v":-7429825.6598044541}]
[null,null,"Costs (opex)"]
[null,null,"n/a"]
[null,null,"Net benefit ($2026)","NPV",{"$f":"E26+E29","v":8245894.7787751053}]