{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["AER only","Instructions","Contents","Business & other details","2.11 Labour","3.6 Quality of services","3.6.8 Network-feeders","3.6.9 Network-reliability","4.1 Public lighting","6.2 STPIS Reliability","6.6 STPIS Customer Service","6.7 STPIS Daily Performance","6.8 STPIS Exclusions","6.9 STPIS - GSL","7.8 Avoided TUOS Payments","7.10 Juris Scheme","7.11 DMIS-DMIA","7.12 Safety and Bushfire","7.13 TARC","8.1 Income","8.2 Capex","8.4 Opex","9.5 TUoS"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":1,"defined_names":539,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AER only","index":0,"n_rows":125,"n_cols":40,"rows_kept":125,"cut":false,"hidden":true,"merged":[[51,34,55,34],[59,34,60,34],[65,14,65,15],[65,22,65,25],[103,1,103,8],[48,34,50,34],[0,1,0,11],[3,28,3,38],[4,28,4,31],[4,34,4,38],[46,22,46,26],[46,28,46,31],[47,1,47,5],[47,14,47,21],[47,22,47,26],[47,28,47,31],[48,2,48,3]]}
[null,"Data in these columns used for data validation and database purposes."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOR ELECTRICITY BUSINESSES ONLY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feeder Types",null,null,null,"TasNetworks (D)","MAIFI flag","Feeder Names"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","long rural","EXTRA"]
[null,"dms_TradingName_List","dms_TradingNameFull_List","dms_ABN_List","dms_JurisdictionList","dms_Sector_List","dms_Segment_List","dms_FormControl_List","dms_RPT_List","dms_RPTMonth_List","dms_CRCPlength_List","dms_FRCPlength_List","dms_663_List","dms_DeterminationRef_List","dms_Addr1_List","dms_Addr2_List","dms_Suburb_List","dms_State_List","dms_PostCode_List","dms_PAddr1_List","dms_PAddr2_List","dms_PSuburb_List","dms_PState_List","dms_PPostCode_List","dms_ContactName1_List","dms_ContactPh1_List","dms_ContactEmail_List",null,"dms_CBD_flag","dms_Urban_flag","dms_ShortRural_flag","dms_LongRural_flag","dms_FeederType_5_flag","dms_MAIFI_flag_List","dms_FeederName_1","dms_FeederName_2","dms_FeederName_3","dms_FeederName_4","dms_FeederName_5"]
[null,"ActewAGL Distribution","ActewAGL Distribution",76670568688,"ACT","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","40 Bunda Street",null,"CANBERRA","ACT","2600","GPO BOX 366",null,"CANBERRA","ACT",2601,"Robert Walker","02 6248 3847","robert.walker@actewagle.com.au",null,"NO","YES","YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"ActewAGL Distribution"]
[null,"ActewAGL Distribution (Tx Assets)","ActewAGL Distribution (Tx Assets)",76670568688,"ACT","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination","40 Bunda Street",null,"CANBERRA","ACT","2600","GPO BOX 366",null,"CANBERRA","ACT",2601,"Robert Walker","02 6248 3847","robert.walker@actewagle.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"ActewAGL Distribution (Tx Assets)"]
[null,"ActewAGL Gas","ActewAGL Gas",76670568688,"ACT","Gas","Distribution","Weighted average price cap","Financial","June",5,5,"x",null,"40 Bunda Street",null,"CANBERRA","ACT","2600","GPO BOX 366",null,"CANBERRA","ACT",2601,"Philip Deamer","02 6248 3438","GasAAReview@actewagl.com.au",null,null,null,null,null,null,null,null,null,null,null,null,"ActewAGL Gas"]
[null,"AGN (Albury)","Australian Gas Networks Limited (reporting data for Albury)",19078551685,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,"Level 10","81 Flinders Street","ADELAIDE","SA","5000",null,null,null,null,null,null,"08 8227 1500",null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"AGN (SA)"]
[null,"AGN (SA)","AGN (SA)",78551685,"SA","Gas","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination",null,null,null,"SA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AGN (Victoria)"]
[null,"AGN (Victoria)","Australian Gas Networks Limited (reporting data for Victoria)",19078551685,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,"Level 10","81 Flinders Street","ADELAIDE","SA","5000",null,null,null,null,null,null,"08 8227 1500",null,null,null,null,null,null,null,null,null,null,null,null,null,"AGN (Albury)"]
[null,"Amadeus","APT Pipelines (NT) Pty Ltd",39009737393,"NT","Gas","Transmission","Weighted average price cap","Financial","June",5,5,"x","n/a","Level 19, HSBC Building","580 George Street","SYDNEY","NSW","2000","Level 19, HSBC Building","580 George Street","SYDNEY","NSW","2000","Alexandra Curran","02 9275 0020","alexandra.curran@apa.com.au",null,null,null,null,null,null,null,null,null,null,null,null,"Amadeus"]
[null,"APA GasNet","APA GasNet Australia (Operations) Pty Ltd",65083009,"Vic","Gas","Transmission","Weighted average price cap","Calendar","December",5,5,"x",null,"Level 19, HSBC Building","580 George Street","SYDNEY","NSW","2000","PO Box R41",null,"ROYAL EXCHANGE","NSW","1225",null,"02 9693 0000",null,null,null,null,null,null,null,null,null,null,null,null,null,"APA GasNet"]
[null,"Ausgrid","Ausgrid",67505337385,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","570 George St",null,"SYDNEY","NSW",2000,null,null,null,null,null,"John Thomson","(02) 9269 2312","john.thomson@ausgrid.com.au",null,"YES","YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Ausgrid"]
[null,"Ausgrid (Tx Assets)","Ausgrid (Tx Assets)",67505337385,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination",null,null,null,"NSW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Ausgrid (Tx Assets)"]
[null,"AusNet (D)","AusNet Services (D)",91064651118,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","Level 32","2 Southbank Boulevard","SOUTHBANK","Vic","3006","Locked Bag 14051",null,"MELBOURNE CITY MAIL CENTRE","VIC",8001,"Hannah Williams","03 9683 4088","hwilliams@powercor.com.au",null,null,"YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"AusNet (D)"]
[null,"AusNet (Gas)","AusNet Gas Services",86015036,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AusNet (Gas)"]
[null,"AusNet (T)","AusNet (T)",78079798173,"Vic","Electricity","Transmission","Revenue cap","Financial","March",5,5,2,"transmission determination","Level 32","2 Southbank Boulevard","SOUTHBANK","Vic","3006","Locked Bag 14051",null,"MELBOURNE CITY MAIL CENTRE","Vic","8001","Clare Thompson","03 9695 6670","clare.e.thompson@ausnetservices.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"AusNet (T)"]
[null,"Australian Distribution Co.","Australian Distribution Co.",11222333444,"-","Electricity","Distribution","Revenue cap","Financial","June",5,5,2,"distribution determination","123 Straight Street",null,"SYDNEY","NSW","2000","PO Box 123",null,"SYDNEY","NSW",2000,"Bob Smith","02 1234 5678","bob@auselec.net.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Australian Distribution Co."]
[null,"Australian Distribution Co. (Vic)","Australian Distribution Co. (Victoria)",11222333444,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"distribution determination","123 Straight Street",null,"MELBOURNE","Vic","3000","PO Box 123",null,"MELBOURNE","VIC","3000","Bob Smith","02 1234 5678","bob@auselec.net.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Australian Distribution Co. (Vic)"]
[null,"Australian Transmission Co.","Australian Transmission Co.",11222333444,"-","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","123 Straight Street",null,"SYDNEY","NSW","2000","PO Box 123",null,"SYDNEY","NSW",2000,"Bob Smith","02 1234 5678","bob@auselec.net.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Australian Transmission Co."]
[null,"CitiPower","CitiPower",76064651056,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","40 Market Street",null,"MELBOURNE","Vic","3000","Locked Bag 14090",null,"MELBOURNE","VIC",8001,"Hannah Williams","03 9683 4088","hwilliams@powercor.com.au",null,"YES","YES","NO","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"CitiPower"]
[null,"Directlink","Directlink",16779340889,"Qld","Electricity","Transmission","Revenue cap","Financial","June",9,5,5,"transmission determination",null,null,null,"NSW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Directlink"]
[null,"ElectraNet","ElectraNet",41094482416,"SA","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","52-55 East Terrace","Rymill Park","ADELAIDE","SA","5000","PO Box 7096","Hutt Street Post Office","ADELAIDE","SA",5000,"Bill Jackson","08 8404 7969","jackson.bill@electranet.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"ElectraNet"]
[null,"Endeavour Energy","Endeavour Energy",59253130878,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","51 Huntingwood Drive",null,"HUNTINGWOOD","NSW","2148","PO Box 811",null,"SEVEN HILLS","NSW","1730","Jon Hocking","02 9853 4386 / 0407 348 156","Jon.Hocking@Endeavourenergy.com.au",null,"NO","YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Endeavour Energy"]
[null,"Energex","Energex",40078849055,"Qld","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2015-20 Distribution Determination","26 Reddacliff Street",null,"NEWSTEAD","Qld","4006","26 Reddacliff Street",null,"NEWSTEAD","QLD","4006","Nicola Roscoe","07 3664 5891","nicolaroscoe@energex.com.au",null,"YES","YES","YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"Energex"]
[null,"Ergon Energy","Ergon Energy",50087646062,"Qld","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2015-20 Distribution Determination","22 Walker Street",null,"TOWNSVILLE","Qld","4810","Po Box 264",null,"FORTITUDE VALLEY","QLD",4006,"Jenny Doyle, Group Manager Regulatory Affairs","(07) 3851 6416","jenny.doyle@ergon.com.au",null,"NO","YES","YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Ergon Energy"]
[null,"Essential Energy","Essential Energy",37428185226,"NSW","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2014-19 Distribution Determination","8 Buller Street",null,"PORT MACQUARIE","NSW","2444","PO Box 5730",null,"PORT MACQUARIE","NSW","2444","Catherine Waddell","02 6338 3553","catherine.waddell@essentialenergy.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Essential Energy"]
[null,"Jemena Electricity","Jemena Electricity",82064651083,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","Level 16","567 Collins Street","MELBOURNE","VIC","3000","PO Box 16182",null,"MELBOURNE","VIC",8001,"Matthew Serpell","03 9173 8231","matthew.serpell@jemena.com..au",null,null,null,"YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"Jemena Electricity"]
[null,"JGN","Jemena Gas Networks",null,"NSW","Gas","Distribution","Weighted average price cap","Financial","June",5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JGN"]
[null,"Multinet Gas","Multinet Gas (DB No.1) Pty Ltd (ACN 086 026 986), Multinet Gas (DB No.2) Pty Ltd (ACN 086 230 122)",86026986,"Vic","Gas","Distribution","Weighted average price cap","Calendar","December",5,5,"x",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multinet Gas"]
[null,"Murraylink","Murraylink",79181207909,"SA","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Murraylink"]
[null,"Powercor Australia","Powercor Australia",89064651109,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","40 Market Street",null,"MELBOURNE","Vic","3000","Locked bag 14090",null,"MELBOURNE","VIC",8001,"Hannah Williams","03 9683 4088","hwilliams@powercor.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Powercor Australia"]
[null,"Powerlink","Queensland Electricity Transmission Corporation Limited trading as Powerlink Queensland",82078849233,"Qld","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","33 Harold St",null,"VIRGINIA","Qld","4014","PO Box 1193",null,"VIRGINIA","QLD",4014,"Jennifer Harris","07 3860 2667","jharris@powerlink.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Powerlink"]
[null,"Roma to Brisbane Pipeline","APT Petroleum Pipelines Limited t/a Roma to Brisbane Pipeline","009 737 393","Qld","Gas","Transmission","Revenue cap","Financial","June",5,5,"x","n/a",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"Roma to Brisbane Pipeline"]
[null,"SA Power Networks","SA Power Networks",13332330749,"SA","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"2015-20 Distribution Determination","1 Anzac Highway",null,"KESWICK","SA","5035","GPO Box 77",null,"ADELAIDE","SA","5000","Damien O'Connor","08 8404 5066","damien.oconnor@sapowernetworks.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"SA Power Networks"]
[null,"TasNetworks (D)","TasNetworks (D)",24167357299,"Tas","Electricity","Distribution","Revenue cap","Financial","June",5,5,5,"distribution determination","1-7 Maria Street",null,"LENAH VALLEY","Tas","7008","PO Box 606",null,"MOONAH","Tas","7009","John Sayers","03 62716469"," john.sayers@tasnetworks.com.au",null,null,null,"YES","YES","YES",null,"Critical Infrastructure","High density commercial","Urban","High density rural","Low density rural","TasNetworks (D)"]
[null,"TasNetworks (T)","TasNetworks (T)",24167357299,"Tas","Electricity","Transmission","Revenue cap","Financial","June",5,5,5,"transmission determination","1-7 Maria Street",null,"LENAH VALLEY","Tas","7008","PO Box 606",null,"MOONAH","Tas","7009","John Sayers","03 6270 3691"," john.sayers@tasnetworks.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"TasNetworks (T)"]
[null,"TransGrid","NSW Electricity Networks Operations Pty Ltd trading as TransGrid",609169959,"NSW","Electricity","Transmission","Revenue cap","Financial","June",5,4,5,"transmission determination","180 Thomas Street",null,"SYDNEY","NSW","2000","PO Box A1000",null,"SYDNEY SOUTH","NSW","1235","Garrie Chubb","0408 210 221","garrie.chubb@transgrid.com.au",null,null,null,null,null,null,null,"CBD","Urban","Short rural","Long rural",null,"TransGrid"]
[null,"United Energy","United Energy",70064651029,"Vic","Electricity","Distribution","Revenue cap","Calendar","December",5,5,2,"2016-20 Distribution Determination","Level 3","6 Nexus Court","MULGRAVE","Vic","3149","PO Box 449",null,"MOUNT WAVERLEY","VIC",3170,"Mathew Abraham","03 8846 9758","mathew.abraham@ue.com.au",null,null,null,"YES","NO","NO",null,"CBD","Urban","Short rural","Long rural",null,"United Energy"]
[null,"Western Power (D)","Western Power (D)",18540492861,"WA","Electricity","Distribution","Revenue cap","Financial","June",12,4,"x","distribution determination","363 Wellington Street",null,"PERTH","WA","6000","GPO Box L921",null,"PERTH","WA",6842,"Judy Hunter","08 9326 6239","judy.hunter@westernpower.com.au",null,null,null,"YES","YES","NO","NO","CBD","Urban","Short rural","Long rural",null,"Western Power (D)"]
[null,"Western Power (T)","Western Power (T)",18540492861,"WA","Electricity","Transmission","Revenue cap","Financial","June",12,4,"x","transmission determination","363 Wellington Street",null,"PERTH","WA","6000","GPO Box L921",null,"PERTH","WA",6842,"Judy Hunter","08 9326 6239","judy.hunter@westernpower.com.au",null,null,null,"YES","YES","NO",null,"CBD","Urban","Short rural","Long rural",null,"Western Power (T)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"For EB & Reset RINs only",null,null,null,null,null,"For AARs only"]
[null,"The Reg Year Ending (dms_RYE) must be set to the last year of the regulatory period. For forecast data is is usually (FRCP_y5) for actual it is a single year (CRY). For historical actual data the RYE will need to be set manually in the business details sheet by setting the dms_Multiyear_flag to 1 and putting the correct value in 'dms_Specified_FinalYear. See cells C67:C68",null,null,null,null,{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y1,4)-1)&\"-\"&TEXT(VALUE(RIGHT(CRCP_y1,2)-1),\"00\"),VALUE(LEFT(CRCP_y1,4)-1))","v":"2011-12"},null,null,null,null,null,null,"Drop down selector box for CA & Reset RINs.","For CA & Reset RINs only",null,null,null,null,null,null,null,"for DNSP only",null,null,null,null,null,"For DNSPs only",null,null,null,null,null,"Reason for interruption","dms_Reason_Interruption_Detailed","dms_Reason_Interruption"]
[null,"dms_Model_List ","DELETE NR 'CRY' IF NOT AN ANNUAL RIN (EB, CA , ARR)",null,"dms_RYE_Formula_Result",null,null,null,null,null,null,null,null,"dms_0203_ProjectType","dms_020303_01_UOM","dms_020501_01_UOM","dms_020501_02_UOM","dms_020501_03_UOM","dms_020501_04_UOM","dms_020603_01_UOM","dms_040102_01_UOM","dms_040102_04_UOM","dms_030601_01_UOM","dms_030601_02_UOM","dms_030701_01_UOM","dms_030702_01_UOM","dms_030703_01_UOM",null,"dms_030605_UOM","dms_03060703_UOM",null,null,null,null,"Animal","Animal impact","Animal"]
[null,"ARR","ANNUAL REPORTING STATEMENT",null,{"$f":"LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)","v":"2017"},"=LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"New line on new route - single circuit","Circuit line length in km","0's","0's","0's","0's","0's","0's","days","minutes/customer","minutes/customer","Customer / km","%","km",null,"number","number",null,null,null,null,null,"Animal nesting/burrowing, etc and other","Asset failure"]
[null,"CA","CATEGORY ANALYSIS",null,{"$f":"LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)","v":"2017"},"=LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"New line on new route - dual circuit","Circuit line length in km","0's","0's","0's","0's","0's","0's","0's","minutes/customer","minutes/customer","MWh/customer","Number of spans",null,null,"number","number",null,null,null,null,null,"Other","Other"]
[null,"CPI","CPI",null,null,null,null,null,null,null,null,null,null,"New line on new route - other","Circuit line length in km","MVA added","MVA added","MVA added","MVA added","0's","0's","$0s","interruptions/customer","interruptions/customer","kVA / customer","Number of spans",null,null,"number","number",null,null,null,null,"Asset failure","LV","Overloads"]
[null,"EB","ECONOMIC BENCHMARKING",null,{"$f":"LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)","v":"2017"},"=LEFT(dms_SingleYear_FinalYear_Result,2)&RIGHT(dms_SingleYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"Line rebuild over existing route - single circuit","Circuit line length in km","0's","0's","0's","0's","0's","$0s","0's","interruptions/customer","interruptions/customer",null,"Number of spans",null,null,"number","number",null,null,null,null,null,"Distribution substation","Planned"]
[null,"PTRM","POST TAX REVENUE MODEL",null,{"$f":"LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)","v":"2022"},"=LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)",null,null,null,null,null,null,null,"Line rebuild over existing route - dual circuit","Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s","(per cent)",null,null,null,null,null,"Number of spans",null,null,"number","(per cent)",null,null,null,null,null,"HV","Network business"]
[null,"Reset","REGULATORY REPORTING STATEMENT",null,{"$f":"LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)","v":"2022"},"=LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)",null,"Formula errors are OK",null,null,null,null,null,"Reconductor - Single circuit","Number","net circuit km added","net circuit km added","net circuit km added","net circuit km added",null,null,null,null,null,null,"Years",null,null,"number",null,null,null,null,null,null,"Zone substation","Third party"]
[null,"RFM","ROLL FORWARD MODEL",null,{"$f":"LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2)","v":"2017"},"=LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2)",null,null,null,null,null,null,null,"Reconductor - Dual circuit","Number","total spend $0s","total spend $0s","total spend $0s","total spend $0s",null,null,null,null,null,null,"Years",null,null,"number",null,null,null,null,null,null,"Subtransmission","Unknown"]
[null,"WACC","WEIGHTED AVERAGE COST OF CAPITAL",null,{"$f":"LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)","v":"2022"},"=LEFT(dms_MultiYear_FinalYear_Result,2)&RIGHT(dms_MultiYear_FinalYear_Result,2)",null,null,null,null,null,null,null,"Other",null,"net circuit km added","net circuit km added","net circuit km added","net circuit km added",null,null,null,null,null,null,"Trees",null,null,"number",null,null,null,null,null,"Other","insert description of 'other'","Vegetation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"total spend $0s","total spend $0s","total spend $0s","total spend $0s",null,null,null,null,null,null,"Trees",null,null,"number",null,null,null,null,null,"Overloads","-","Weather"]
[null,"dms_DataQuality_List",null,null,null,null,null,null,null,null,null,null,null,null,null,"0's",null,"$0s",null,null,null,null,null,null,null,"Defects",null,null,"number",null,null,null,null,null,"Planned","-","2 - STPIS Exclusion (3.3)(a)"]
[null,"Actual",null,null,null,null,null,null,null,null,null,null,null,null,null,"0's",null,null,null,null,null,null,null,null,null,"Defects",null,null,"number",null,null,null,null,null,"Network business","Network error","3 - STPIS Exclusion (3.3)(a)"]
[null,"Estimate",null,null,null,null,null,null,null,null,null,null,null,null,null,"0's",null,null,null,null,null,null,null,null,null,"Spans",null,null,"number",null,null,null,null,null,null,"Switching and protection error","4 - STPIS Exclusion (3.3)(a)"]
[null,"Consolidated",null,null,null,null,null,null,null,null,null,null,null,null,null,"$0s",null,null,null,null,null,null,null,null,null,"km",null,null,"(per cent)",null,null,null,null,null,"Third party","Fire","5 - STPIS Exclusion (3.3)(a)"]
[null,"Recast",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spans",null,null,"(per cent)","",null,null,null,null,null,"Other","6 - STPIS Exclusion (3.3)(a)"]
[null,"Public",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dig-in","7 - STPIS Exclusion (3.3)(a)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unauthorised access"]
[null,"For all files either AER or business needs to be able to specify the type of submission","For PTRM & RFM templates we must provide a choice in case they change their form of control - otherwise it is drawn from the business specific lookup table above.",null,null,null,null,null,null,null,null,null,null,null,"For PTRM files - this field set the text for the named range \"DMS_Xfactor\" which in all cases is simply the text \"x factors\" - this saves putting in each old gas PTRM file ",null,null,null,null,null,null,null,"for TNSP only",null,null,null,null,null,null,null,null,null,null,null,null,"Vehicle impact"]
[null,"dms_SourceList","dms_FormControl_Choices",null,null,null,null,null,null,null,null,null,null,null,"DMS_Xfactor",null,null,null,null,null,null,null,"dms_030601_01_UOM",null,"dms_030701_01_UOM","dms_030702_01_UOM",null,null,null,null,null,null,null,null,"Unknown","Unknown"]
[null,"After appeal","Revenue cap",null,null,null,null,null,null,null,null,null,null,null,"x factors",null,null,null,null,null,null,null,"%",null,"Number of spans","km",null,null,null,null,null,null,null,null,"Vegetation","Blow-in/Fall-in - NSP responsibility"]
[null,"Draft decision","Revenue yield",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Years","%",null,null,null,null,null,null,null,null,null,"Grow-in - NSP responsibility"]
[null,"Final decision","Weighted average price cap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Trees","km",null,null,null,null,null,null,null,null,null,"Blow-in/Fall-in - Other responsible party"]
[null,"PTRM update 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",null,"Defects","number",null,null,null,null,null,null,null,null,null,"Grow-in - Other responsible party"]
[null,"PTRM update 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Number of spans",null,null,null,null,null,null,null,null,null,"Weather"]
[null,"PTRM update 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"km",null,null,null,null,null,null,null,null,null,"2 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",null,"km",null,null,null,null,null,null,null,null,null,"3 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,"Number of spans",null,null,null,null,null,null,null,null,null,"4 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 6",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,null,null,null,null,null,null,null,null,null,null,"5 - STPIS Exclusion (3.3)(a)"]
[null,"PTRM update 7",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,"6 - STPIS Exclusion (3.3)(a)"]
[null,"Regulatory proposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number",null,null,null,null,null,null,null,null,null,null,null,"7 - STPIS Exclusion (3.3)(a)"]
[null,"Reporting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]
[null,"Revised regulatory proposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"number"]
[]
[]
[]
[null,"These are indeces and lookup values for various dates. All step from the value placed in FRCP_y1 on the business and other details worksheet",null,null,null,null,null,null,null,null,null,"These date tables are currently used in the Recast templates to provide column headings and conditional formatting"]
[null,"dms_FRCPlength_Num_List","dms_FinalYear_List","dms_CRCPlength_Num_List","dms_CFinalYear_List","dms_FRCP_years",null,"dms_CRCP_years",null,"dms_CRCP_index",null,"CRY from input cell on business sheet","CRY - financial","dms_FinYears","CRY calendar","dms_CalYears"]
[null,1,"dms_FRCP_y1",1,"CRCP_y1",{"$f":"FRCP_y1","v":"2017-18"},"dms_FRCP_y1",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y1,4)-1)&\"-\"&TEXT(VALUE(MID(dms_FRCP_y1,3,2)),\"00\"),VALUE(LEFT(dms_FRCP_y1,4)-1))","v":"2016-17"},"dms_CRCP_yZ",1,null,{"$f":"CRY","v":"2016-17"},{"$f":"VALUE(LEFT(CRY,4))&\"-\"&TEXT(MID(CRY,3,2)+1,\"00\")","v":"2016-17"},"dms_CRYf_y1",{"$f":"VALUE(LEFT(CRY,4)+1)","v":2017},"dms_CRYc_y1"]
[null,2,"dms_FRCP_y2",2,"CRCP_y2",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y1,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y1,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y1,4)+1))","v":"2018-19"},"dms_FRCP_y2",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yZ,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yZ,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yZ,4)-1))","v":"2015-16"},"dms_CRCP_yY",2,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y1,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y1,3,2)+2,\"00\")","v":"2017-18"},"dms_CRYf_y2",{"$f":"VALUE(LEFT(dms_CRYc_y1,4)+1)","v":2018},"dms_CRYc_y2"]
[null,3,"dms_FRCP_y3",3,"CRCP_y3",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y2,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y2,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y2,4)+1))","v":"2019-20"},"dms_FRCP_y3",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yY,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yY,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yY,4)-1))","v":"2014-15"},"dms_CRCP_yX",3,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y2,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y2,3,2)+2,\"00\")","v":"2018-19"},"dms_CRYf_y3",{"$f":"VALUE(LEFT(dms_CRYc_y2,4)+1)","v":2019},"dms_CRYc_y3"]
[null,4,"dms_FRCP_y4",4,"CRCP_y4",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y3,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y3,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y3,4)+1))","v":"2020-21"},"dms_FRCP_y4",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yX,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yX,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yX,4)-1))","v":"2013-14"},"dms_CRCP_yW",4,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y3,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y3,3,2)+2,\"00\")","v":"2019-20"},"dms_CRYf_y4",{"$f":"VALUE(LEFT(dms_CRYc_y3,4)+1)","v":2020},"dms_CRYc_y4"]
[null,5,"dms_FRCP_y5",5,"CRCP_y5",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y4,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y4,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y4,4)+1))","v":"2021-22"},"dms_FRCP_y5",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yW,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yW,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yW,4)-1))","v":"2012-13"},"dms_CRCP_yV",5,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y4,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y4,3,2)+2,\"00\")","v":"2020-21"},"dms_CRYf_y5",{"$f":"VALUE(LEFT(dms_CRYc_y4,4)+1)","v":2021},"dms_CRYc_y5"]
[null,6,"dms_FRCP_y6",6,"CRCP_y6",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y5,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y5,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y5,4)+1))","v":"2022-23"},"dms_FRCP_y6",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yV,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yV,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yV,4)-1))","v":"2011-12"},"dms_CRCP_yU",6,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y5,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y5,3,2)+2,\"00\")","v":"2021-22"},"dms_CRYf_y6",{"$f":"VALUE(LEFT(dms_CRYc_y5,4)+1)","v":2022},"dms_CRYc_y6"]
[null,7,"dms_FRCP_y7",7,"CRCP_y7",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y6,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y6,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y6,4)+1))","v":"2023-24"},"dms_FRCP_y7",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yU,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yU,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yU,4)-1))","v":"2010-11"},"dms_CRCP_yT",7,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y6,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y6,3,2)+2,\"00\")","v":"2022-23"},"dms_CRYf_y7",{"$f":"VALUE(LEFT(dms_CRYc_y6,4)+1)","v":2023},"dms_CRYc_y7"]
[null,8,"dms_FRCP_y8",8,"CRCP_y8",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y7,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y7,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y7,4)+1))","v":"2024-25"},"dms_FRCP_y8",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yT,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yT,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yT,4)-1))","v":"2009-10"},"dms_CRCP_yS",8,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y7,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y7,3,2)+2,\"00\")","v":"2023-24"},"dms_CRYf_y8",{"$f":"VALUE(LEFT(dms_CRYc_y7,4)+1)","v":2024},"dms_CRYc_y8"]
[null,9,"dms_FRCP_y9",9,"CRCP_y9",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y8,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y8,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y8,4)+1))","v":"2025-26"},"dms_FRCP_y9",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yS,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yS,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yS,4)-1))","v":"2008-09"},"dms_CRCP_yR",9,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y8,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y8,3,2)+2,\"00\")","v":"2024-25"},"dms_CRYf_y9",{"$f":"VALUE(LEFT(dms_CRYc_y8,4)+1)","v":2025},"dms_CRYc_y9"]
[null,10,"dms_FRCP_y10",10,"CRCP_y10",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y9,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y9,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y9,4)+1))","v":"2026-27"},"dms_FRCP_y10",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yR,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yR,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yR,4)-1))","v":"2007-08"},"dms_CRCP_yQ",10,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y9,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y9,3,2)+2,\"00\")","v":"2025-26"},"dms_CRYf_y10",{"$f":"VALUE(LEFT(dms_CRYc_y9,4)+1)","v":2026},"dms_CRYc_y10"]
[null,11,"dms_FRCP_y11",11,"CRCP_y11",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y10,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y10,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y10,4)+1))","v":"2027-28"},"dms_FRCP_y11",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yQ,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yQ,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yQ,4)-1))","v":"2006-07"},"dms_CRCP_yP",11,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y10,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y10,3,2)+2,\"00\")","v":"2026-27"},"dms_CRYf_y11",{"$f":"VALUE(LEFT(dms_CRYc_y10,4)+1)","v":2027},"dms_CRYc_y11"]
[null,12,"dms_FRCP_y12",12,"CRCP_y12",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y11,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y11,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y11,4)+1))","v":"2028-29"},"dms_FRCP_y12",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yP,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yP,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yP,4)-1))","v":"2005-06"},"dms_CRCP_yO",12,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y11,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y11,3,2)+2,\"00\")","v":"2027-28"},"dms_CRYf_y12",{"$f":"VALUE(LEFT(dms_CRYc_y11,4)+1)","v":2028},"dms_CRYc_y12"]
[null,13,"dms_FRCP_y13",13,"CRCP_y13",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y12,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y12,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y12,4)+1))","v":"2029-30"},"dms_FRCP_y13",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yO,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yO,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yO,4)-1))","v":"2004-05"},"dms_CRCP_yN",13,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y12,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y12,3,2)+2,\"00\")","v":"2028-29"},"dms_CRYf_y13",{"$f":"VALUE(LEFT(dms_CRYc_y12,4)+1)","v":2029},"dms_CRYc_y13"]
[null,14,"dms_FRCP_y14",14,"CRCP_y14",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y13,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y13,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y13,4)+1))","v":"2030-31"},"dms_FRCP_y14",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yN,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yN,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yN,4)-1))","v":"2003-04"},"dms_CRCP_yM",14,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y13,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y13,3,2)+2,\"00\")","v":"2029-30"},"dms_CRYf_y14",{"$f":"VALUE(LEFT(dms_CRYc_y13,4)+1)","v":2030},"dms_CRYc_y14"]
[null,15,"dms_FRCP_y15",15,"CRCP_y15",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_FRCP_y14,4)+1)&\"-\"&TEXT(VALUE(RIGHT(dms_FRCP_y14,2)+1),\"00\"),VALUE(LEFT(dms_FRCP_y14,4)+1))","v":"2031-32"},"dms_FRCP_y15",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(dms_CRCP_yM,4)-1)&\"-\"&TEXT(VALUE(MID(dms_CRCP_yM,3,2)),\"00\"),VALUE(LEFT(dms_CRCP_yM,4)-1))","v":"2002-03"},"dms_CRCP_yL",15,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y14,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y14,3,2)+2,\"00\")","v":"2030-31"},"dms_CRYf_y15",{"$f":"VALUE(LEFT(dms_CRYc_y14,4)+1)","v":2031},"dms_CRYc_y15"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y15,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y15,3,2)+2,\"00\")","v":"2031-32"},"dms_CRYf_y16",{"$f":"VALUE(LEFT(dms_CRYc_y15,4)+1)","v":2032},"dms_CRYc_y16"]
[null,"These are drop down lists for businesses to select the correct FRCP_y1 on the business and other details worksheet.\nThis also populates the column headings in the worksheets",null,null,null,null,null,null,null,null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y16,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y16,3,2)+2,\"00\")","v":"2032-33"},"dms_CRYf_y17",{"$f":"VALUE(LEFT(dms_CRYc_y16,4)+1)","v":2033},"dms_CRYc_y17"]
[null,"dms_RCP_fyear_list","dms_CRY_ListF","dms_CRY_ListC","dms_RCP_cyear_list","dms_FRCP_fyear_list","dms_FRCP_ListF","dms_FRCP_ListC","dms_FRCP_cyear_list",null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y17,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y17,3,2)+2,\"00\")","v":"2033-34"},"dms_CRYf_y18",{"$f":"VALUE(LEFT(dms_CRYc_y17,4)+1)","v":2034},"dms_CRYc_y18"]
[null,"dms_fy1","2006-07",2007,"dms_cy1","dms_frcp_fy1","2016-17","2017","dms_crcp_cy1",null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y18,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y18,3,2)+2,\"00\")","v":"2034-35"},"dms_CRYf_y19",{"$f":"VALUE(LEFT(dms_CRYc_y18,4)+1)","v":2035},"dms_CRYc_y19"]
[null,"dms_fy2","2007-08","2008","dms_cy2","dms_frcp_fy2","2017-18","2018","dms_crcp_cy2",null,null,null,{"$f":"VALUE(LEFT(dms_CRYf_y19,4)+1)&\"-\"&TEXT(MID(dms_CRYf_y19,3,2)+2,\"00\")","v":"2035-36"},"dms_CRYf_y20",{"$f":"VALUE(LEFT(dms_CRYc_y19,4)+1)","v":2036},"dms_CRYc_y20"]
[null,"dms_fy3","2008-09","2009","dms_cy3","dms_frcp_fy3","2018-19","2019","dms_crcp_cy3"]
[null,"dms_fy4","2009-10","2010","dms_cy4","dms_frcp_fy4","2019-20","2020","dms_crcp_cy4"]
[null,"dms_fy5","2010-11","2011","dms_cy5","dms_frcp_fy5","2020-21","2021","dms_crcp_cy5"]
[null,"dms_fy6","2011-12","2012","dms_cy6","dms_frcp_fy6","2021-22","2022","dms_crcp_cy6"]
[null,"dms_fy7","2012-13","2013","dms_cy7","dms_frcp_fy7","2022-23","2023","dms_crcp_cy7"]
[null,"dms_fy8","2013-14","2014","dms_cy8","dms_frcp_fy8","2023-24","2024","dms_crcp_cy8"]
[null,"dms_fy9","2014-15","2015","dms_cy9","dms_frcp_fy9","2024-25","2025","dms_crcp_cy9"]
[null,"dms_fy10","2015-16","2016","dms_cy10","dms_frcp_fy10","2025-26","2026","dms_crcp_cy10"]
[null,"dms_fy11","2016-17","2017","dms_cy11","dms_frcp_fy11","2026-27","2027","dms_crcp_cy11"]
[null,"dms_fy12","2017-18","2018","dms_cy12","dms_frcp_fy12","2027-28","2028","dms_crcp_cy12"]
[null,"dms_fy13","2018-19",2019,"dms_cy13","dms_frcp_fy13","2028-29","2029","dms_crcp_cy13"]
[null,"dms_fy14","2019-20","2020","dms_cy14","dms_frcp_fy14","2029-30","2030","dms_crcp_cy14"]
[null,"dms_fy15","2019-20","2020","dms_cy15","dms_frcp_fy15","2030-31","2031","dms_crcp_cy15"]
[null,"dms_fy16","2020-21","2021","dms_cy16"]
[null,"dms_fy17","2021-22","2022","dms_cy17"]
[null,"dms_fy18","2022-23","2023","dms_cy18"]
[null,"dms_fy19","2023-24","2024","dms_cy19"]
[null,"dms_fy20","2024-25","2025","dms_cy20"]

{"sheet":"Instructions","index":1,"n_rows":27,"n_cols":4,"rows_kept":27,"cut":false,"hidden":false,"merged":[[24,2,24,4],[25,2,25,3],[26,2,26,4],[8,2,8,4],[10,2,10,4],[12,2,12,4],[20,2,20,4],[22,2,22,4],[7,2,7,3],[1,1,1,5],[2,1,2,5],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[]
[null,{"$f":"CONCATENATE(dms_Segment,\" Network Service Provider\")","v":"Distribution Network Service Provider"}]
[null,{"$f":"IF(dms_Model=\"Reset\",\"Regulatory Proposal RIN Template\",\"Annual Reporting RIN\")","v":"Annual Reporting RIN"}]
[null,null,{"$f":"CONCATENATE(\"This template is to be used by \",dms_TradingName,\" to fulfil its reporting obligations to the AER.\")","v":"This template is to be used by ActewAGL Distribution to fulfil its reporting obligations to the AER."}]
[null,null,"INSTRUCTIONS"]
[null,null,"Complete the Business & other details worksheet before entering data or values in any other worksheets. The Business & other details worksheet is linked to other worksheets within the workbook and automatically generates certain column headings and conditional formatting."]
[]
[null,null,"Identifying CONFIDENTIAL INFORMATION:\n\nPlease use the macro at the top of each \nworksheet to identify confidential information. \n\n"]
[null,null,"-Do this by selecting the cell or cells that contain confidential information and then run the Mark selected cells as CONFIDENTIAL macro. This will format the cells a specific colour that is identified by the AER's database which in turn marks that information as confidential.\n\n-To reverse this, select the cell or cells and run the Return cells to NON-CONFIDENTIAL macro."]
[]
[null,null,"UNITS OF MEASURE\n\nAll amounts are to be unrounded and reported on a one for one basis: that is 1000 is to be entered as '1000'. Applicable units of measure may be identified in the table column headings or row descriptors.\n\n"]
[]
[null,null,"COLOUR CODING OF INPUT / NON-INPUT CELLS:"]
[null,null,null,"Yellow = Input cell (mandatory)"]
[null,null,null,"Darker yellow = input cell (mandatory)"]
[null,null,null,"Orange = input cell (if data available)"]
[null,null,null,"Grey = Not applicable/No inputs required"]
[null,null,null," \nPLEASE DO NOT ENTER TEXT into cells that are to contain numeric data."]
[]
[]
[null,null,"WORKSHEET NAVIGATION\n\nMany tables in the worksheets have been \"grouped\" to allow for easy navigation. To ungroup or group data use the outline symbols in the left margin (for Row groupings) or above the columns (for column groupings). \n\n\n\n"]
[]
[null,null,"RETURNING COMPLETED RESPONSES\n\nPlease return two (2) files to the AER: \n1. A confidential version which must contain a complete set of all responses with confidential information marked using the Mark selection CONFIDENTIAL macro and which has been completed using the locked template file provided by the AER. \n\n2. A public version with confidential information either removed completely or aggregated in some form together with writtten consent to disclose the public version of the response.\n\nUse the drop down box on the Business and other details worksheet to identify the file as either confidential ('consolidated') or public. "]
[]
[null,null,"SUBMITTING AMENDED DATA TO THE AER\n\nIf an NSP wishes to correct data previously submitted to the AER it should resubmit that data using the original completed submission as the starting point. Please make any necessary changes to the data. Data that is not being amended should be left unchanged. \n\nNSPs must identify the reason for the amendments in the Amendment Reason box on the  Business and other details worksheet. NSPs may provide further details regarding any amendments in the Amendments worksheet. \n\n."]
[null,null,"NSP may use Amended Data macro \nto highlight cells that contain amended data.\nNB: if data is also CONFIDENTIAL, re-apply \nthe Confidentiality macro after applying the \nAmended macro"]
[null,null,"Please resubmit two (2) files - a confidential version and a public version of the amended submission to the AER"]

{"sheet":"Contents","index":2,"n_rows":31,"n_cols":4,"rows_kept":31,"cut":false,"hidden":false,"merged":[[2,1,2,3],[3,1,3,3],[4,1,4,3]]}
[]
[]
[null,{"$f":"CONCATENATE(dms_Segment,\" Network Service Provider\")","v":"Distribution Network Service Provider"}]
[null,"Annual Reporting RIN Template"]
[null,"Table of Contents"]
[]
[]
[null,null,"Instructions"]
[null,null,"Business & other details"]
[]
[]
[null,"CATEGORY ANALYSIS","STPIS","STATUTORY ACCOUNTS"]
[]
[null,"2.11 Labour","6.2 STPIS Reliability","8.1 Income"]
[null,null,"6.6 STPIS Customer Service","8.2 Capex"]
[null,null,"6.7 STPIS Daily Performance"]
[null,null,"6.8 STPIS Exclusions","8.4 Opex"]
[null,null,"6.9 STPIS GSL"]
[]
[]
[]
[null,"NETWORK PERFORMANCE","OTHER INFORMATION","PRICING PROPOSAL"]
[null,null,null,"Victorian Businesses Only"]
[null,"3.6 Quality of services","7.8 Avoided Cost Payments"]
[null,"3.6.8 Network-feeders","7.10 Juris Scheme","9.5 TUoS"]
[null,"3.6.9 Network-reliability","7.11 DMIS-DMIA"]
[null,null,"7.12 Safety and Bushfire"]
[null,null,"7.13 TARC"]
[null,"PUBLIC LIGHTING"]
[]
[null,"4.1 Public lighting tariffs"]

{"sheet":"Business & other details","index":3,"n_rows":95,"n_cols":12,"rows_kept":95,"cut":false,"hidden":false,"merged":[[84,4,84,8],[18,4,18,7],[19,2,19,3],[19,4,19,7],[22,2,22,3],[22,4,22,7],[23,4,23,7],[24,2,24,3],[24,4,24,7],[32,1,32,8],[51,2,51,3],[53,2,53,8],[7,1,7,8],[11,1,11,8],[13,2,13,4],[14,2,14,4],[17,2,17,3],[17,4,17,7]]}
[null,{"$f":"IF(dms_DataQuality=\"backcast\",INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List))&\" BACKCAST\",INDEX(dms_Worksheet_List,MATCH(dms_Model,dms_Model_List)))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"INDEX(dms_TradingNameFull_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"ActewAGL Distribution"}]
[null,{"$f":"IF(SUM(dms_SingleYear_Model)>0,CRY,CONCATENATE(FRCP_y1,\" to \",dms_MultiYear_FinalYear_Result))","v":"2016-17"}]
[null,"BUSINESS & OTHER DETAILS"]
[]
[]
[null,"Instructions"]
[null,"Complete the following business details regulatory template before entering data or values in any other regulatory template. This regulatory template is linked to other cells within the spreadsheet and automatically generates column headings and conditional formatting to distinguish business specific input and non-input cells. "]
[]
[null,"SUBMISSION PARTICULARS INPUT SHEETS"]
[]
[null,"ENTITY DETAILS"]
[]
[null,"Short name","ActewAGL Distribution",null,null,"Select business name from drop down list first"]
[null,"ACN / ABN",{"$f":"INDEX(dms_ABN_List,MATCH(dms_TradingName,dms_TradingName_List))","v":76670568688}]
[]
[]
[null,"Business address","Address 1",null,{"$f":"INDEX(dms_Addr1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"40 Bunda Street"}]
[null,null,null,"Address 2",{"$f":"IF(ISBLANK(INDEX(dms_Addr2_List,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_Addr2_List,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,null,"Suburb",null,{"$f":"INDEX(dms_Suburb_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"CANBERRA"}]
[null,null,null,"State",{"$f":"INDEX(dms_State_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"ACT"},"p/code",{"$f":"INDEX(dms_PostCode_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"2600"}]
[]
[null,"Postal address","Address 1",null,{"$f":"INDEX(dms_PAddr1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"GPO BOX 366"}]
[null,null,null,"Address 2",{"$f":"IF(ISBLANK(INDEX(dms_PAddr2_List,MATCH(dms_TradingName,dms_TradingName_List))),\"\",INDEX(dms_PAddr2_List,MATCH(dms_TradingName,dms_TradingName_List)))","v":""}]
[null,null,"Suburb",null,{"$f":"INDEX(dms_PSuburb_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"CANBERRA"}]
[null,null,null,"State",{"$f":"INDEX(dms_PState_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"ACT"},"p/code",{"$f":"INDEX(dms_PPostCode_List,MATCH(dms_TradingName,dms_TradingName_List))","v":2601}]
[]
[]
[null,"Contact name/s",{"$f":"INDEX(dms_ContactName1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Robert Walker"},null,null,"Peter Cunningham"]
[null,"Contact phone/s",{"$f":"INDEX(dms_ContactPh1_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"02 6248 3847"},null,null,"02 6293 5108"]
[null,"Contact email address/s",{"$f":"INDEX(dms_ContactEmail_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"robert.walker@actewagle.com.au"},null,null,"Peter.Cunningham@actewagl.com.au"]
[]
[null,"REGULATORY CONTROL PERIODS"]
[]
[null,"Forthcoming regulatory control period","2017-18",{"$f":"dms_FRCP_y2","v":"2018-19"},{"$f":"dms_FRCP_y3","v":"2019-20"},{"$f":"dms_FRCP_y4","v":"2020-21"},{"$f":"dms_FRCP_y5","v":"2021-22"},{"$f":"dms_FRCP_y6","v":"2022-23"},{"$f":"dms_FRCP_y7","v":"2023-24"},{"$f":"dms_FRCP_y8","v":"2024-25"},{"$f":"dms_FRCP_y9","v":"2025-26"},{"$f":"dms_FRCP_y10","v":"2026-27"}]
[]
[]
[null,"Current regulatory control period",{"$f":"dms_CRCP_FirstYear_Result","v":"2012-13"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y1,4)+1)&\"-\"&TEXT(MID(CRCP_y1,3,2)+2,\"00\"),VALUE(LEFT(CRCP_y1,4)+1))","v":"2013-14"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y2,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y2,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y2,4)+1))","v":"2014-15"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y3,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y3,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y3,4)+1))","v":"2015-16"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y4,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y4,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y4,4)+1))","v":"2016-17"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y5,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y5,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y5,4)+1))","v":"2017-18"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y6,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y6,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y6,4)+1))","v":"2018-19"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y7,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y7,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y7,4)+1))","v":"2019-20"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y8,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y8,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y8,4)+1))","v":"2020-21"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y9,4)+1)&\"-\"&TEXT(VALUE(MID(CRCP_y9,3,2)+2),\"00\"),VALUE(LEFT(CRCP_y9,4)+1))","v":"2021-22"}]
[]
[]
[null,"Previous regulatory control period",{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y2,4)-1)&\"-\"&TEXT(VALUE(MID(PRCP_y2,3,2)),\"00\"),VALUE(LEFT(PRCP_y2,4)-1))","v":"2007-08"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y3,4)-1)&\"-\"&TEXT(VALUE(MID(PRCP_y3,3,2)),\"00\"),VALUE(LEFT(PRCP_y3,4)-1))","v":"2008-09"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y4,4)-1)&\"-\"&TEXT(VALUE(MID(PRCP_y4,3,2)),\"00\"),VALUE(LEFT(PRCP_y4,4)-1))","v":"2009-10"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(PRCP_y5,4)-1)&\"-\"&TEXT(VALUE(RIGHT(PRCP_y5,2)-1),\"00\"),VALUE(LEFT(PRCP_y5,4)-1))","v":"2010-11"},{"$f":"IF(dms_RPT=\"financial\",VALUE(LEFT(CRCP_y1,4)-1)&\"-\"&TEXT(VALUE(RIGHT(CRCP_y1,2)-1),\"00\"),VALUE(LEFT(CRCP_y1,4)-1))","v":"2011-12"}]
[]
[]
[null,"Commencing regulatory year","2016-17","CRY"]
[]
[null,"Last completed regulatory year","2021-22","dms_FinalYear"]
[]
[]
[]
[]
[]
[null,"Source","Reporting",null,"Please select the correct submission type from the dropdown list."]
[null,"Data quality (actual, estimate, public, consolidated)","Consolidated"]
[null,"Amended RIN submission - amendment reason","20180103 - 8.2 capex disaggregated to distinguish DNSP from TNSP (see d17/154032)"]
[null,"Submission Date","2018-01-03","dms_SubmissionDate","Please enter date this file submitted to AER (dd/mm/yyyy)"]
[null,"EBSS - First application of scheme in forthcoming period?","No"]
[null,"Sector",{"$f":"INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Electricity"},"dms_Sector","=INDEX(dms_Sector_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Segment",{"$f":"INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Distribution"},"dms_Segment","=INDEX(dms_Segment_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Regulatory Year Ending",{"$f":"IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),INDEX(dms_RYE_Formula_Result,MATCH(dms_Model,dms_Model_List)))","v":"2017"},"dms_RYE","=IF(dms_MultiYear_Flag=1,LEFT(dms_Specified_FinalYear,2)&RIGHT(dms_Specified_FinalYear,2),INDEX(dms_RYE_Formula_Result,MATCH(dms_Model,dms_Model_List)))"]
[null,"Reporting Period Type",{"$f":"INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Financial"},"dms_RPT","=INDEX(dms_RPT_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Model or RIN Type","ARR","dms_Model","Drop down selection"]
[null,"Security Classification","Public","dms_Classification","Always Public"]
[null,"Template - version no.",5,"dms_TemplateNumber"]
[null,"Dollar $ real month",{"$f":"INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"June"},"dms_RPTMonth","=INDEX(dms_RPTMonth_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Dollar $ real  (the last month before the FRCP_y1)",{"$f":"CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2)))","v":"June 2017"},"dms_DollarReal","=IF(SUM(dms_SingleYear_Model)>0,CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(CRY,2))&RIGHT(CRY,2)),CONCATENATE(dms_RPTMonth)&\" \"&VALUE((LEFT(dms_CRCP_FinalYear_Result,2)&RIGHT(dms_CRCP_FinalYear_Result,2))))"]
[null,"Form of control",{"$f":"INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"Revenue cap"},"dms_FormControl","=INDEX(dms_FormControl_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"RIN response - version no.",1,"dms_RINversion"]
[null,"Jurisdiction",{"$f":"INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))","v":"ACT"},"dms_Jurisdiction","=INDEX(dms_JurisdictionList,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Backcast Multiyear EB, CA or ARR?",0,"dms_MultiYear_Flag","1=y, 0-n"]
[null,null,2013,"dms_Specified_FinalYear","The result here is returned to dms_CRCP_FinalYear_Result if dms_MultiYear_Flag is set to 1"]
[null,"Single Year Model T/F",{"$f":"IF(dms_Model=\"EB\",1,0)","v":0},"dms_EB"]
[null,null,{"$f":"IF(dms_Model=\"CA\",1,0)","v":0},"dms_CA","=dms_SingleYear_Model"]
[null,null,{"$f":"IF(dms_Model=\"ARR\",1,0)","v":1},"dms_ARR"]
[null,"Single Year Final Year Reference","CRY","dms_SingleYear_FinalYear_Ref","This is the reference for EB, CA & ARR RINs"]
[null,"Single Year Final Year Result",{"$f":"INDIRECT(dms_SingleYear_FinalYear_Ref)","v":"2016-17"},"dms_SingleYear_FinalYear_Result","=INDIRECT(dms_SingleYear_FinalYear_Ref)",null,null,null,"Formula errors OK"]
[null,"FRCP length in years",{"$f":"INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_FRCPlength_Num","=INDEX(dms_FRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"Multi Year Final Year Reference",{"$f":"INDEX(dms_FinalYear_List,MATCH(dms_FRCPlength_Num,dms_FRCPlength_Num_List))","v":"dms_FRCP_y5"},"dms_MultiYear_FinalYear_Ref","=INDEX(dms_FinalYear_List,MATCH(dms_FRCPlength_Num,dms_FRCPlength_Num_List))"]
[null,"Multi Year Final Year Result",{"$f":"IF(dms_MultiYear_Flag=0,INDIRECT(dms_MultiYear_FinalYear_Ref),dms_Specified_FinalYear)","v":"2021-22"},"dms_MultiYear_FinalYear_Result","=IF(dms_MultiYear_Flag=0,INDIRECT(dms_MultiYear_FinalYear_Ref),dms_Specified_FinalYear)",null,null,null,"Formula errors OK"]
[null,"CRCP length in years",{"$f":"INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_CRCPlength_Num","=INDEX(dms_CRCPlength_List,MATCH(dms_TradingName,dms_TradingName_List))"]
[null,"CRCP Final Year Reference",{"$f":"INDEX(dms_CFinalYear_List,MATCH(dms_CRCPlength_Num,dms_CRCPlength_Num_List))","v":"CRCP_y5"},"dms_CRCP_FinalYear_Ref","=INDEX(dms_CFinalYear_List,MATCH(dms_CRCPlength_Num,dms_CRCPlength_Num_List))"]
[null,"CRCP First Year Result",{"$f":"INDEX(dms_CRCP_years,MATCH(dms_CRCPlength_Num,dms_CRCP_index))","v":"2012-13"},"dms_CRCP_FirstYear_Result","=INDEX(dms_CRCP_years,MATCH(dms_CRCPlength_Num,dms_CRCP_index))"]
[null,"CRCP Final Year Result",{"$f":"IF(dms_MultiYear_Flag=0,(IF(SUM(dms_SingleYear_Model)>0,CRY,dms_CRCP_yZ)),dms_Specified_FinalYear)","v":"2016-17"},"dms_CRCP_FinalYear_Result","=IF(dms_MultiYear_Flag=0,(IF(SUM(dms_SingleYear_Model)>0,CRY,dms_CRCP_yZ)),dms_Specified_FinalYear)"]
[null,"Table 6.6.3 - Public lighting repair - no. business days",{"$f":"INDEX(dms_663_List,MATCH(dms_TradingName,dms_TradingName_List))","v":5},"dms_663"]
[null,"Distribution Determination Reference",{"$f":"INDEX(dms_DeterminationRef_List,MATCH(dms_TradingName,dms_TradingName_List))","v":"2014-19 Distribution Determination"},"dms_DeterminationRef"]
[null,"Backcast templates only - unit of measure ","$0s","dms_Backcast_UOM","If the cover sheet is for Backcast data ensure to apply dms_Backcast_UOM named range to this field. Otherwise, do not apply this named range."]
[null,"EB/CA Unit of Measure for Monetary Values","$0s","dms_dollar_nom_UOM","If the cover sheet is attached to an EB files make sure this field is set"]
[]
[null,"discard this record?","NO","dms_DISCARD","If record is to be discarded from DB set this flag to YES"]
[null,"CBD Feeder for this business",{"$f":"INDEX(dms_CBD_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_CBD_flag_NSP"]
[null,"Urban Feeder for this business",{"$f":"INDEX(dms_Urban_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"YES"},"dms_Urban_flag_NSP"]
[null,"Short rural Feeder for this business",{"$f":"INDEX(dms_ShortRural_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"YES"},"dms_ShortRural_flag_NSP"]
[null,"Long rural Feeder for this business",{"$f":"INDEX(dms_LongRural_flag,MATCH(dms_TradingName,dms_TradingName_List))","v":"NO"},"dms_LongRural_flag_NSP"]
[]
[]
[null,"USES NAMED RANGES FLAG","yes","dms_Defined_Names_Used"]

{"sheet":"2.11 Labour","index":4,"n_rows":38,"n_cols":6,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"2.11 LABOUR "]
[]
[null,"Tables 2.11.1 and 2.11.2 deliberately omitted."]
[]
[null,"2.11.3 - LABOUR / NON-LABOUR EXPENDITURE SPLIT"]
[null,"2.11.3.1 - Opex"]
[null,null,{"$f":"CRY","v":"2016-17"}]
[null,null,"$0's, nominal"]
[null,null,"Opex "]
[null,"In-house labour expenditure",32868317]
[null,"Labour expenditure outsourced to related parties","                                                                                -"]
[null,"Labour expenditure outsourced to unrelated parties",825163]
[null,"Controllable non-labour expenditure",13216116]
[null,"Uncontrollable non-labour expenditure"]
[null,"Total",46909596]
[]
[null,"Reconciliation with Opex worksheets - SCS","Opex"]
[null,"Total including margins",{"$f":"dms_Total_Actual_Opex","v":46909595.647571526},{"$f":"IF(ROUND(C18,0)=ROUND(dms_Total_Actual_Opex,0),\"OK\",\"Error\")","v":"OK"}]
[]
[]
[null,"2.11.3.2 - Capex"]
[null,null,{"$f":"CRY","v":"2016-17"}]
[null,null,"$0's, nominal"]
[null,null,"Capex"]
[null,"In-house labour expenditure",14206777]
[null,"Labour expenditure outsourced to related parties",1037529]
[null,"Labour expenditure outsourced to unrelated parties",701505]
[null,"Controllable non-labour expenditure",37933865]
[null,"Uncontrollable non-labour expenditure"]
[null,"Total",53879676]
[]
[null,"Reconciliation with Capex & Opex worksheets - SCS","Capex"]
[null,"Total including margins",53879676,"OK",null,"ActewAGL have overwritten the formula in the original template"]
[]
[null,null,{"$f":"dms_Total_Actual_Capex","v":53879676},{"$f":"IF(ROUND(C33,0)=ROUND(dms_Total_Actual_Capex,0),\"OK\",\"Error\")","v":"OK"},null,"The values are corrrect witht the formulas - so not sure why changed?"]

{"sheet":"3.6 Quality of services","index":5,"n_rows":74,"n_cols":4,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"3.6 QUALITY OF SERVICES"]
[]
[null,"3.6.5 - QUALITY OF SUPPLY METRICS"]
[null,null,null,"Volume"]
[null,null,"Units",{"$f":"CRY","v":"2016-17"}]
[null,"Over voltage events - due to high voltage injection","number"]
[null,"Customers receiving over-voltage - due to high voltage injection","number"]
[null,"Over voltage events - due to lightning","number"]
[null,"Customers receiving over-voltage - due to lightning","number"]
[null,"Over voltage events - due to voltage regulation or other cause","number"]
[null,"Customers receiving over-voltage - due to voltage regulation or other cause","number"]
[null,"Voltage variations - steady state (zone sub)","number"]
[null,"Voltage variations - one minute (zone sub)","number"]
[null,"Voltage variations - 10 seconds (zone sub) Min<0.7","number"]
[null,"Voltage variations - 10 seconds (zone sub) Min<0.8","number"]
[null,"Voltage variations - 10 seconds (zone sub) Min<0.9","number"]
[null,"Voltage variations - steady state (feeder)","number"]
[null,"Voltage variations - % zone subs monitored","(per cent)"]
[null,"Voltage variations - % feeders monitored","(per cent)"]
[]
[null,"3.6.6 - COMPLAINTS - TECHNICAL QUALITY OF SUPPLY"]
[null,null,null,"Volume"]
[null,null,"Units",{"$f":"CRY","v":"2016-17"}]
[null,"3.6.6.1 - TECHNICAL QUALITY OF SUPPLY"]
[null,"Number of complaints - technical quality of supply","number",67]
[null,"3.6.6.2 - PERCENTAGE OF COMPLAINTS BY CATEGORY"]
[null,"Low voltage supply","(per cent)"]
[null,"Voltage dips","(per cent)"]
[null,"Voltage swell","(per cent)"]
[null,"Voltage spike (impulsive transient)","(per cent)"]
[null,"Waveform distortion","(per cent)"]
[null,"TV or radio interference","(per cent)"]
[null,"Solar related","(per cent)"]
[null,"Noise from appliances","(per cent)"]
[null,"Other","(per cent)"]
[null,"3.6.6.3 - PERCENTAGE OF COMPLAINTS BY LIKELY CAUSE"]
[null,"Network equipment faulty","(per cent)"]
[null,"Network interference by NSP equipment","(per cent)"]
[null,"Network interference by another customer","(per cent)"]
[null,"Network limitation","(per cent)"]
[null,"Customer internal problem","(per cent)"]
[null,"No problem identified","(per cent)"]
[null,"Environmental","(per cent)"]
[null,"Other","(per cent)"]
[]
[]
[]
[null,"3.6.7 - CUSTOMER SERVICE METRICS"]
[null,null,null,"Volume"]
[null,null,"Unit",{"$f":"CRY","v":"2016-17"}]
[null,"3.6.7.1 - TIMELY PROVISIONS OF SERVICES"]
[null,"Number of connections made","number"]
[null,"Number of connections not made on or before agreed date","number"]
[null,"3.6.7.2 - TIMELY REPAIR OF FAULTY STREET LIGHTS"]
[null,"Street lights - average monthly number \"out\"","number"]
[null,"Street lights - not repaired by \"fix by\" date","number"]
[null,"Street lights - average number of days to repair","number"]
[null,"Total number of street lights","number"]
[null,"3.6.7.3 - CALL CENTRE PERFORMANCE"]
[null,"Calls to call centre fault line","number",29589]
[null,"Calls to fault line answered within 30 seconds","number",19663]
[null,"Calls to fault line - average waiting time before call answered","number",71]
[null,"Call centre - number of overload events","number",1]
[null,"Percentage of calls abandoned","(per cent)",0.13100000000000001]
[null,"3.6.7.4 - NUMBER OF CUSTOMER COMPLAINTS"]
[null,"Complaint - reliability of supply","number"]
[null,"Complaint - technical quality of supply","number",{"$f":"IF(ISBLANK(D28),\"\",D28)","v":67}]
[null,"Complaint - administrative process or customer service","number"]
[null,"Complaint - connection or augmentation","number"]
[null,"Complaint - other","number"]
[null,"Total number of complaints","number"]

{"sheet":"3.6.8 Network-feeders","index":6,"n_rows":249,"n_cols":23,"rows_kept":249,"cut":false,"hidden":false,"merged":[[5,6,5,8],[5,1,5,4],[11,8,12,8],[11,9,12,9],[11,20,12,20],[10,20,10,22],[11,21,11,22],[10,1,12,1],[10,2,12,2],[10,3,12,3],[10,4,12,4],[10,7,12,7],[11,5,12,5],[11,6,12,6],[10,5,10,6],[10,8,10,9],[10,10,10,14],[11,11,11,12],[11,13,11,14],[11,18,11,19],[11,15,12,15],[11,10,12,10],[10,15,10,19],[11,16,11,17]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"3.6 QUALITY OF SERVICES"]
[]
[null,"Did the MAIFI parameter of the STPIS apply during the period?",null,null,null,"No","** IMPORTANT\nPlease ensure this question is answered correctly. Your response will affect other tables throughout this workbook and will determine which cells are grey and which are input cells. "]
[]
[]
[]
[null,"3.6.8 - NETWORK FEEDER RELIABILITY"]
[null,"Feeder ID / name","Description of the service area for the feeder","Feeder classification\n\n(drop down)","Number of distribution customers","Length of high voltage distribution lines",null,"Maximum demand\n(MVA)","Energy not supplied\n(MWh)",null,"Unplanned Outages",null,null,null,null,"Planned Outages",null,null,null,null,"Momentary feeder outages"]
[null,null,null,null,null,"Overhead","Underground",null,"Unplanned","Planned","Total number of unplanned outages","Unplanned customer minutes off-supply (SAIDI)",null,"Unplanned interruptions\n(SAIFI)",null,"Total number of planned outages","Planned customer minutes off-supply (SAIDI)",null,"Planned interruptions\n(SAIFI)",null,"Total number of momentary feeder outages","Momentary interruptions due to feeder outages (MAIFI)"]
[null,null,null,null,null,null,null,null,null,null,null,"Including excluded events and MEDs","After removing excluded events and MED","Including excluded events and MEDs","After removing excluded events and MED",null,"Including MEDs","After removing  MED","Including MEDs","After removing  MED",null,"Including excluded events and MEDs","After removing excluded events and MED"]
[null,"Abattoir","FYSHWK_8HB_ABATTOIR","Rural short",434,20370.102580705552,5387.7377920905428,6.9774037174249672,7.0600000000000003E-3,713.13,9,4.1449144441760066E-2,4.1449144441760066E-2,1.2079705045115073E-4,1.2079705045115073E-4,16,0.63231478660938434,0.63231478660938434,2.9936660329198217E-3,2.9936660329198217E-3]
[null,"Aero Park","CITYEA_8+UB_AEROPARK","Urban",132,0,12273.328093789569,4.9765262864306772,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Aikman","BELCON_8KB_AIKMAN","Urban",361,0,4132.3337379885052,2.9150266824370972,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ainslie","CITYEA_8+EB_AINSLIE","Urban",104,0,2666.5810377424668,1.9605073202594063,0,456.96,0,0,0,0,0,4,0.43035787439207573,0.43035787439207573,1.6176300669110619E-3,1.6176300669110619E-3]
[null,"Airport","FYSHWK_8PB_AIRPORT","Urban",59,0,5369.4528202294541,4.2514533890237356,4.2500000000000003E-3,0,2,2.1314902154631991E-2,2.1314902154631991E-2,3.6239115135345217E-4,3.6239115135345217E-4,0,0,0,0,0]
[null,"Akuna","CITYEA_8NB_AKUNA","Urban",395,0,3089.398524761827,2.006233490158063,0,1.37,2,0,0,0,0,2,9.7162844928099499E-4,9.7162844928099499E-4,1.5756137015367486E-5,1.5756137015367486E-5]
[null,"Alderson","GILMRE_8FB_ALDERSON","Urban",177,12266.673160554539,3459.8466277373645,4.3439834253827447,6.0519999999999997E-2,83.61,6,1.9226251124940939E-2,1.9226251124940939E-2,2.573502379176689E-4,2.573502379176689E-4,5,2.6769676789109357E-2,2.6769676789109357E-2,1.102929591075724E-4,1.102929591075724E-4]
[null,"Allara","CITYEA_8UB_ALLARA","Urban",22,0,4348.6800236868394,4.2068012804585395,0,0,0,0,0,0,0,2,4.5172844823058583E-2,4.5172844823058583E-2,1.0504091343578324E-4,1.0504091343578324E-4]
[null,"Angle Crossing ZS Tie","TENNENT_8EB_ANGLCTIE","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Anthony Rolfe","GOLDCR_8NB_ANTHNYRLF","Urban",2828,2366.3573150693519,17625.752739924199,7.001290351124541,3.4228800000000001,344.4,40,1.3482584216550739,1.2694404470541276,1.6606968414197329E-2,1.5640592010588122E-2,13,0.65801304608144873,0.65801304608144873,1.9695171269209356E-3,1.9695171269209356E-3]
[null,"ANU Backup-Belmore","TELOPK_8+FB_ANUBELM","Urban",682,253.31625975318173,5218.2806334709776,15.604043399070576,6.0613400000000004,600.19000000000005,11,0.80306334314176842,0.80306334314176842,1.4590182876230292E-2,1.4590182876230292E-2,7,0.17516097519984036,0.17516097519984036,8.6133549017342254E-4,8.6133549017342254E-4]
[null,"ANU No 1,2,3,4,5","CIVIC_8QB_ANUNO12345","Urban",1,603.87158523052858,22552.923715683031,19.928976591887505,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Ashley","WANNIA_8NB_ASHLEY","Urban",765,265.04831552555828,11468.275788264127,2.1891316309144808,1.8000000000000001E-4,0,11,1.2520876881545363E-2,1.1565004569279735E-2,4.2016365374313296E-5,3.1512274030734972E-5,1,3.5451308284576845E-3,3.5451308284576845E-3,1.3130114179472904E-4,1.3130114179472904E-4]
[null,"Athllon","WANNIA_8+FB_ATHLLON","Urban",1450,6140.8502054795081,9123.5180185136487,4.205852373479126,0.21887999999999999,2337.39,22,0.17310217329649893,0.15929454522536524,8.3507526181447647E-4,8.2982321614268734E-4,17,0.86098885515908441,0.86098885515908441,4.0125628932469199E-3,4.0125628932469199E-3]
[null,"Baldwin-Joy Cummins","BELCON_8PB_BLDWNJOYC","Urban",1662,5874.7596450866995,13759.624681274345,5.1213130601812669,3.5588099999999998,366.71,27,0.27948235837858848,0.27755485761704185,8.7656642262161147E-3,8.7604121805443264E-3,6,5.1149672797554654E-2,5.1149672797554654E-2,6.827659373325911E-4,6.827659373325911E-4]
[null,"Banyule","THEDRE_8HB_BANYULE","Urban",1393,532.97523700686929,12752.498321642457,2.9760078951927751,1.304E-2,45.53,10,1.0357034064768228E-2,1.0357034064768228E-2,4.2016365374313296E-5,4.2016365374313296E-5,1,8.5083139882984431E-3,8.5083139882984431E-3,9.4536822092204916E-5,9.4536822092204916E-5]
[null,"Barrier","FYSHWK_8KB_BARRIER","Urban",0,0,0,2.5949436360406928,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Barrington","GOLDCR_8+UB_BARRNGTN","Urban",1452,0,12486.995958208703,5.4102726051466892,0,0,8,3.7972290207035639E-3,3.7972290207035639E-3,7.8780685076837423E-5,7.8780685076837423E-5,0,0,0,0,0]
[null,"Battye","BELCON_8XB_BATTYE","Urban",463,476.5555908241937,7215.5471800855385,3.1627247746207701,0,7.68,1,0,0,0,0,1,6.8066511906387534E-3,6.8066511906387534E-3,1.0504091343578324E-5,1.0504091343578324E-5]
[null,"Beggs","GILMRE_8LB_BEGGS","Urban",498,927.22528970965038,6563.3984279167516,4.591666690865094,1.753E-2,0,5,0.11918379706811393,0.11918379706811393,2.7100555666432075E-3,2.7100555666432075E-3,0,0,0,0,0]
[null,"Belconnen Way North","CIVIC_8+QB_BELCWAYNT","Urban",1181,8415.5396120721725,4618.3163036355154,4.4011411020325175,6.0609700000000002,1118.4000000000001,29,2.2375657817808077,1.0553380041526532,3.114988287938153E-2,2.4647850337706549E-2,12,0.7084484406676399,0.7084484406676399,2.8256005714225691E-3,2.8256005714225691E-3]
[null,"Belconnen Way South","CIVIC_8FB_BELCWAYSTH","Urban",1625,7340.3808731076442,9658.7036761371983,4.9917704274135044,1.77051,418.3,17,0.59004107099715342,0.59004107099715342,9.2015840169746115E-3,9.2015840169746115E-3,10,0.37753805107089211,0.37753805107089211,2.305648049915442E-3,2.305648049915442E-3]
[null,"Benjamin-Laurie","BELCON_8FB_BNJMNLAUR","Urban",1594,2102.5929286249384,15284.149127940875,4.8698303867535824,0.80964999999999998,350.1,15,0.43050440639922105,0.26255448990674723,8.7971765002468477E-3,8.4873058056112866E-3,4,0.13793972752387057,0.13793972752387057,8.2982321614268766E-4,8.2982321614268766E-4]
[null,"Binara","CITYEA_8+PB_BINARA","Urban",241,0,5041.3831128443071,3.7685941694527516,0,5.52,1,0,0,0,0,2,2.9569017132172982E-3,2.9569017132172982E-3,1.0504091343578324E-5,1.0504091343578324E-5]
[null,"Birrigai","GOLDCR_8+MB_BIRRIGAI","Rural short",1845,0,12838.163238155241,5.7011497333707206,3.0264799999999998,1494.63,14,0.83589431833735406,0.83589431833735406,2.54409092341467E-2,2.54409092341467E-2,11,0.12689738903434872,0.12689738903434872,1.4338084683984413E-3,1.4338084683984413E-3]
[null,"Bissenberger-Hawkesbury","WANNIA_8KB_BISSHAWK","Urban",2485,11734.317851979386,16347.830383234948,7.0075239477738833,1.88531,1798.8,23,8.340196006355427E-2,8.2630434554395837E-2,1.3812880116805494E-3,1.3760359660087602E-3,31,1.2488314198380273,1.2488314198380273,5.5093959097068301E-3,5.5093959097068301E-3]
[null,"Blackall","TELOPK_8QB_BLACKALL","Urban",93,0,1808.4801545605073,2.3625154115101075,0,4.9800000000000004,0,0,0,0,0,1,9.9788867763994071E-5,9.9788867763994071E-5,5.252045671789162E-6,5.252045671789162E-6]
[null,"Black Mtn","CIVIC_8+NB_BLACKMTN","Urban",718,32627.09587148975,5190.2366020624477,11.43153532995459,5.2806199999999999,188.95,17,1.5889442688167728,1.0118515911943582,1.7405279356309283E-2,1.3476749193810989E-2,9,0.21292318358000439,0.21292318358000439,1.0766693627167782E-3,1.0766693627167782E-3]
[null,"Bowen","TELOPK_8MB_BOWEN","Urban",316,0,11704.504849214005,4.034607848489518,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Bowley","LATHAM_8WB_BOWLEY","Urban",1752,7215.5725960975478,9496.024521526344,4.1496398237810839,1.1777299999999999,135.05000000000001,16,0.5987255035835376,5.6181132551128665E-2,8.8759571853236829E-4,4.5167592777386789E-4,7,0.13960462600182771,0.13960462600182771,6.3549752628648862E-4,6.3549752628648862E-4]
[null,"Braddon","CITYEA_8+NB_BRADDON","Urban",960,0,3727.7717717874784,3.7571628094063381,0,2.73,4,7.1874245018324623E-3,7.1874245018324623E-3,3.1512274030734972E-5,3.1512274030734972E-5,1,7.1951275021333964E-3,7.1951275021333964E-3,1.5756137015367486E-5,1.5756137015367486E-5]
[null,"Brisbane","TELOPK_8+DB_BRISBANE","Urban",62,195.73569692176122,3943.6144117993776,4.0502459125587915,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"Brookman","WANNIA_8+MB_BROOKMAN","Urban",1447,7142.3749516754679,1654.3129246925366,5.0108229862967617,0.47111999999999998,1604.41,12,7.8271936919955779E-2,7.8271936919955779E-2,8.0093696494784716E-3,8.0093696494784716E-3,18,1.3950129200326535,1.3950129200326535,4.0755874413083894E-3,4.0755874413083894E-3]
[null,"Broughton","TELOPK_8+EB_BROUGHTN","Urban",27,0,5054.1622195502869,4.7450508956118904,0,0,1,8.6658753584521169E-3,8.6658753584521169E-3,1.5756137015367485E-4,1.5756137015367485E-4,0,0,0,0,0]
[null,"Bunburung","GOLDCR_8+PB_BUNBURNG","Urban",265,0,2049.6268422628536,3.4256452031309155,2.9E-4,155.26,4,3.6764319702524135E-4,3.6764319702524135E-4,5.252045671789162E-6,5.252045671789162E-6,1,3.6874612661631709E-2,3.6874612661631709E-2,3.0987069463556057E-4,3.0987069463556057E-4]
[null,"Bunbury","WODEN_8TB_BUNBURY","Urban",1257,7744.1175545687902,7013.6593266599921,3.3837325390738795,6.5704426500000004,1010.42,16,1.8209420069104789,5.2336635119378992E-2,7.9568491927605837E-3,6.7226184598901252E-4,8,0.41631390426571147,0.41631390426571147,1.94325689856199E-3,1.94325689856199E-3]
[null,"Bunda","CITYEA_8+FB_BUNDA","Urban",66,0,2531.4507271802395,4.6392972154660415,1.7940000000000001E-2,128.43,2,1.8014516654236827E-3,1.8014516654236827E-3,3.1512274030734972E-5,3.1512274030734972E-5,1,1.0241489059988866E-2,1.0241489059988866E-2,2.0482978119977732E-4,2.0482978119977732E-4]
[null,"CAE No 1, 2","BELCON_8DB_CAENO1-2","Urban",1,2946.2437290427329,5996.483895908068,8.8937046008608078,3.0999999999999999E-3,211.08,2,2.6942994296278401E-3,2.6942994296278401E-3,5.252045671789162E-6,5.252045671789162E-6,1,3.3733889349901784E-2,3.3733889349901784E-2,3.6239115135345217E-4,3.6239115135345217E-4]
[null,"Callister","THEDRE_8+RB_CALLISTR","Urban",1616,1244.5429238957126,14455.930880964361,3.8409939522720626,0.75711242199999995,212.94,10,1.7216205712124875E-2,1.7216205712124875E-2,2.1008182687156648E-5,2.1008182687156648E-5,5,3.4737030073213521E-2,3.4737030073213521E-2,4.2016365374313296E-4,4.2016365374313296E-4]
[null,"Cameron North","BELCON_8MB_CAMNORTH","Urban",348,0,3309.4926187655819,5.681458175128431,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cameron South","BELCON_8GB_CAMSOUTH","Urban",1068,0,5890.382048600457,4.5497362936835364,9.4400000000000005E-3,0,10,0.31858996580380067,0.31858996580380067,5.64069705150156E-3,5.64069705150156E-3,0,0,0,0,0]
[null,"Carruthers","WODEN_8+PB_CARRUTHRS","Urban",1282,7879.0787811733235,2433.1335439932282,3.4027850979571372,0.71001266699999999,555.52666669999996,12,0.14061827081648301,0.14061827081648301,1.3707839203369711E-3,1.3707839203369711E-3,12,0.24018655266226197,0.24018655266226197,1.6386382495982184E-3,1.6386382495982184E-3]
[null,"Cessnock","EASTLK_8EB_CESSNOCK","Urban",163,1730.6365936623281,4617.2934251762836,3.2198824512705428,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"Chan","BELCON_8+HB_CHAN","Urban",382,0,3965.5858596638454,5.5061895172614612,1.9865299999999999,0,5,0.55491013748054085,0.55491013748054085,1.0393798384470753E-2,1.0393798384470753E-2,0,0,0,0,0]
[null,"Chandler","BELCON_8LB_CHANDLER","Urban",367,0,2994.5480394078845,2.4120390993402574,0,0,2,0,0,0,0,0,0,0,0,0]
[null,"Chisholm","CITYEA_8KB_CHISHOLM","Urban",797,4070.2463246715729,3360.7212891188447,3.6695191771083508,0.20044999999999999,292.05,9,2.7988151384964445E-2,1.4868541296835118E-2,1.4705727881009654E-4,1.4180523313830738E-4,6,0.19016606968414199,0.19016606968414199,1.2499868698858205E-3,1.2499868698858205E-3]
[null,"Chippindall","THEDRE_8+SB_CHPPNDL","Urban",1376,592.73603262038432,12714.2104386514,3.6504683634394866,2.4299999999999999E-3,150.22,9,1.0640644531044843E-2,1.0640644531044843E-2,9.9788867763994058E-5,9.9788867763994058E-5,2,3.4616233022762365E-2,3.4616233022762365E-2,2.6785432926124727E-4,2.6785432926124727E-4]
[null,"Christian","CIVIC_8+PB_CHRISTIAN","Urban",1,679.8868034209687,1702.5776542594433,1.4289419162443238,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Chuculba","BELCON_8RB_CHUCULBA","Urban",1046,3043.2627213622127,10820.834659880062,3.7952548456859243,0.20480000000000001,286.11,13,1.831554377922044,1.6855475082463054,3.1359964706253088E-2,3.1212907427442989E-2,5,0.16385332086847829,0.16385332086847829,8.5083139882984429E-4,8.5083139882984429E-4]
[null,"CNBP1","TELOPK_8SB_CNBP1","Urban",7,0,2890.7620193652656,3.0293551172235729,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CNBP2","CITYEA_8PB_CNBP2","Urban",4,0,4082.9777932873421,2.2996429274443249,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Collie","FYSHWK_8MB_COLLIE","Urban",0,0,0,3.0557901940122654,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Conley","LATHAM_8+FB_CONLEY","Urban",758,4273.0831548362567,3339.2655309528272,1.7528316379941238,0.20594999999999999,1169.47,9,0.28750223211941045,5.8954212665833332E-2,4.1491160807134378E-4,1.7331750716904234E-4,6,0.12989359355468955,0.12989359355468955,8.2457117047089843E-4,8.2457117047089843E-4]
[null,"Conolly","WANNIA_8+GB_CONOLLY","Urban",786,2525.1737462091946,5526.7370993888662,2.5816217286814114,0.14824000000000001,5611.5725000000002,18,4.1114238998251278E-2,4.1114238998251278E-2,6.9852207434795849E-4,6.9852207434795849E-4,18,0.78241772670496901,0.78241772670496901,3.6974401529395701E-3,3.6974401529395701E-3]
[null,"Constitution","CITYEA_8RB_CNSTITUTN","Urban",9,0,3349.3659025890383,2.2348614360413723,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"Cooleman","WODEN_8+HB_COOLEMAN","Urban",889,2713.7458581778383,5427.8948227117698,2.5835250659770579,0.58167000000000002,12.9,12,0.64742492200712187,4.3187571559122284E-2,7.8255480509658497E-4,3.9915547105597634E-4,2,8.5923467190470691E-3,8.5923467190470691E-3,2.731063749330364E-4,2.731063749330364E-4]
[null,"Cooyong","CITYEA_8TB_COOYONG","Urban",73,0,3099.8581603638709,3.9676953874384058,0,30.79,1,0,0,0,0,3,1.5593323599542021E-2,1.5593323599542021E-2,9.4536822092204903E-5,9.4536822092204903E-5]
[null,"Copland","LATHAM_8+PB_COPLAND","Urban",965,6714.1759065746301,5731.1866137756588,2.431102849696603,2.982271833,873.59,20,1.6360925830374531,1.0832832638076129,2.02098717450447E-2,1.9726683543240101E-2,9,0.3333630949254735,0.3333630949254735,2.2268673648386046E-3,2.2268673648386046E-3]
[null,"Corinna","WODEN_8UB_CORINNA","Urban",202,0,3596.778002878902,4.9650952178884147,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"Cotter 11kV","WODEN_8SB_COTTER11KV","Rural short",1636,43327.511162741415,13158.907930123956,5.8796180442847819,0.14363999999999999,2435.8032929999999,15,0.11182655644373483,0.11182655644373483,1.1344418651064586E-3,1.1344418651064586E-3,11,0.19105935511867772,0.19105935511867772,1.1239377737628808E-3,1.1239377737628808E-3]
[null,"Cotter 22kV","WODEN_8JB_COTTER22KV","Rural short",4,11254.89339932142,1087.4157689360034,0.12193451625615866,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cowper","CITYEA_8TB_COWPER","Urban",1543,2602.9171119266857,7492.9542102997339,5.2727921824180228,0.10128,602.11,18,0.62865883764830421,0.62865883764830421,9.1700717429438767E-3,9.1700717429438767E-3,6,0.17796031554290398,0.17796031554290398,1.0188968603270974E-3,1.0188968603270974E-3]
[null,"CSIRO","CIVIC_8XB_CSIRO","Urban",104,60.782161231704947,4967.4697030062107,16.328042962951805,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cunningham","TELOPK_8+LB_CNNINGHM","Urban",1893,7509.5189861898061,5861.9362127240938,5.2472083301393493,1.2201200000000001,1375.37,25,0.16662640098318296,0.16662640098318296,2.3109000955872311E-3,2.3109000955872311E-3,21,0.51664373273389985,0.51664373273389985,3.2930326362118037E-3,3.2930326362118037E-3]
[null,"Curtin North","WODEN_8PB_CURTINNTH","Urban",1220,9707.7133784345315,7235.1451410487834,5.1746733656042485,5.59633,1046.3499999999999,23,1.5070279373804076,1.3717247367837753,2.0645791535803201E-2,2.0530246531023841E-2,18,0.31258232581620754,0.31258232581620754,6.2761945777880489E-3,6.2761945777880489E-3]
[null,"Dairy North","EASTLK_8QB_DAIRYNTH","Urban",239,31981.30508444857,18447.485687913155,4.7631397208144124,0.23580000000000001,488.82,10,1.084022226657283E-2,1.084022226657283E-2,7.4579048539406107E-4,7.4579048539406107E-4,6,0.15626936691841475,0.15626936691841475,5.1470047583533781E-4,5.1470047583533781E-4]
[null,"Dairy South","EASTLK_8JB_DAIRYSTH","Urban",456,8468.1913309778465,7918.7277481550618,6.314016152476583,1.602E-2,122.79,8,1.1396939107782483E-2,1.1396939107782483E-2,4.2016365374313296E-5,4.2016365374313296E-5,3,1.2631169840652934E-2,1.2631169840652934E-2,6.8276593733259099E-5,6.8276593733259099E-5]
[null,"Daplyn","WODEN_8+GB_DAPLYN","Urban",1034,6981.6765082832708,1606.4778423876394,3.5285321028072465,5.7052500000000004,0,16,1.428882049558303,1.428882049558303,1.9794960136973353E-2,1.9794960136973353E-2,0,0,0,0,0]
[null,"Deakin No 1","WODEN_8NB_DEAKINNO1","Urban",1046,3697.7866755846726,3696.3969459057239,3.4408902157236523,0.21714,319.52999999999997,11,0.57384726351030246,0.57384726351030246,1.0766693627167782E-3,1.0766693627167782E-3,6,8.8959149588764816E-2,8.8959149588764816E-2,8.1931912479910919E-4,8.1931912479910919E-4]
[null,"Deakin No 2","WODEN_8LB_DEAKINNO2","Urban",208,3384.3766459841218,5687.1309372691794,2.4730201653912309,0.21232999999999999,0,6,3.4663501433808468E-2,3.4663501433808468E-2,6.1448934359933189E-4,6.1448934359933189E-4,0,0,0,0,0]
[null,"Devonport","WODEN_8+TB_DEVONPORT","Urban",603,2471.0562739805114,2077.7142061463078,2.4577783507258437,0.53603999999999996,144.80000000000001,5,3.0141490110397996E-2,2.0451465845946995E-2,5.4621274986607279E-4,3.0987069463556057E-4,4,9.9058833415615388E-2,9.9058833415615388E-2,8.3507526181447668E-4,8.3507526181447668E-4]
[null,"Domayne","FYSHWK_8DB_DOMAYNE","Urban",0,0,0,2.9436511630720443,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Dryandra","CIVIC_8YB_DRYANDRA","Urban",1040,8822.7726924043363,3423.3374808454714,4.8393499563474434,1.2318800000000001,1775.63,22,0.23502247875549839,0.19545487967563357,1.4705727881009652E-3,1.0924254997321454E-3,11,0.35865694688081007,0.35865694688081007,2.3319082782743876E-3,2.3319082782743876E-3]
[null,"Duffy","CITYEA_8XB_DUFFY","Urban",973,3913.0224732514307,5239.8063570601198,3.4608937163996121,2.1026699999999998,1305.93,13,0.39839392443356691,0.39839392443356691,7.5419375846892366E-3,7.5419375846892366E-3,11,0.26845306246783124,0.25660969947794665,1.7226709803468449E-3,1.5073371078034895E-3]
[null,"Eaglemont","THEDRE_8FB_EAGLEMONT","Urban",1652,0,10849.656533290983,3.8409939522720626,3.31E-3,25.23,7,3.0461864896377138E-3,3.0461864896377138E-3,1.0504091343578324E-5,1.0504091343578324E-5,2,6.1202088213359103E-2,6.1202088213359103E-2,6.4600161763006688E-4,6.4600161763006688E-4]
[null,"Eardley","BELCON_8+FB_EARDLEY","Urban",1071,0,7213.8631239214565,6.5255014175157458,5.1900000000000002E-2,0.1,8,7.510425310658502E-4,7.510425310658502E-4,5.252045671789162E-6,5.252045671789162E-6,2,2.1585907711053455E-3,2.1585907711053455E-3,1.0504091343578324E-5,1.0504091343578324E-5]
[null,"Easty","WODEN_8+YB_EASTY","Urban",603,1171.2583687853123,5137.0139914452839,1.9890852859770956,3.1E-4,0,4,2.1008182687156648E-4,2.1008182687156648E-4,5.252045671789162E-6,5.252045671789162E-6,0,0,0,0,0]
[null,"Ebden","CITYEA_8LB_EBDEN","Urban",1784,6907.9078695249164,3496.0791375520412,7.4847938038817992,5.1276099999999998,809.74,32,1.2386019229489906,1.2386019229489906,2.7415678406739436E-2,2.7415678406739436E-2,14,0.52283589458093926,0.51646516318105906,2.8728689824686717E-3,2.8466087541097261E-3]
[null,"Edmond","GILMRE_8+PB_EDMOND","Urban",1055,983.98258431204522,8673.9094101222054,7.9830221720849552,1.6820000000000002E-2,75.209999999999994,10,3.4052513454017636E-2,1.9724932861376804E-2,2.2583796388693397E-4,6.3024548061469944E-5,2,1.881282759634878E-2,1.881282759634878E-2,1.9957773552798817E-4,1.9957773552798817E-4]
[null,"Edmund Barton","TELOPK_8NB_EDMNDBRTN","Urban",142,0,5508.7329799283962,5.878755771195868,0,0.13,0,0,0,0,0,1,1.717418934675056E-3,1.717418934675056E-3,5.252045671789162E-6,5.252045671789162E-6]
[null,"Electricity House","CITYEA_8HB_ELECHOUSE","Urban",69,0,3896.2834636651141,2.3034506194422617,0,63.72,0,0,0,0,0,1,1.4133254902784635E-2,1.4133254902784635E-2,1.2079705045115072E-4,1.2079705045115072E-4]
[null,"Elkington","LATHAM_8VB_ELKINGTON","Urban",1559,2482.6815049851448,8412.5377500100167,4.2010816756082026,4.9446099999999999,150.16,21,0.73233483191706172,0.10305100086484925,9.7110324471381699E-3,1.2867511895883446E-3,5,0.10594426529133097,0.10594426529133097,5.4096070419428367E-4,5.4096070419428367E-4]
[null,"Empire","TELOPK_8TB_EMPIRE","Urban",1217,2023.4388855572606,6786.6154343495637,4.5268860720693382,1.5423199999999999,1016.6,8,0.31716578607367568,0.31716578607367568,6.5387968613775061E-3,6.5387968613775061E-3,12,0.29982274345839666,0.29982274345839666,1.5546055188495919E-3,1.5546055188495919E-3]
[null,"Emu Bank","BELCON_8JB_EMUBANK","Urban",328,0,3609.3853495745016,3.5551924856310126,0,143.80000000000001,0,0,0,0,0,3,2.2184640917637419E-2,2.2184640917637419E-2,2.573502379176689E-4,2.573502379176689E-4]
[null,"Erindale","WANNIA_8+HB_ERINDALE","Urban",138,0,9248.290490119738,3.7771697986058288,0.43667,0,5,8.886461276667262E-3,8.886461276667262E-3,7.4053843972227184E-4,7.4053843972227184E-4,1,1.9348536254871273E-2,1.9348536254871273E-2,6.3024548061469944E-5,6.3024548061469944E-5]
[null,"Fairbairn","CITYEA_8DB_FAIRBAIRN","Urban",31,5287.1103257447439,2076.2274069940777,4.5869035511442799,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fairley","THEDRE_8+UB_FAIRLEY","Rural short",1120,30957.137101244029,6863.8616933129078,2.6978404192766039,2.2738800000000001,316.33,12,0.44268433804954593,0.44167069323489061,6.6280816377979231E-3,6.6228295921261331E-3,6,0.17837522715128593,0.17837522715128593,6.5650570897364524E-4,6.5650570897364524E-4]
[null,"Falkiner","GILMRE_8MB_FALKINER","Urban",959,1621.3958183300153,8276.6558697224264,3.3532503634533462,0.67942999999999998,4.57,16,0.36652451129715025,1.3308683732313737E-2,6.670098003172235E-4,1.8382159851262068E-4,1,8.9547378704005216E-3,8.9547378704005216E-3,5.252045671789162E-6,5.252045671789162E-6]
[null,"Ferdinand","CITYEA_8EB_FERDINAND","Urban",1134,6403.8230704079251,7491.2301973163021,5.6414587319266216,0.52759999999999996,580.16999999999996,24,0.43499945730317519,0.20072145602167599,1.2594405520950411E-2,1.2400079831094212E-2,9,0.16714635350469007,0.16714635350469007,9.4536822092204924E-4,9.4536822092204924E-4]
[null,"Ferguson","GOLDCR_8EB_FERGUSON","Urban",2504,0,17700.553544929364,6.2225850350120329,8.8660000000000003E-2,228.73,9,8.02766427524409E-3,8.02766427524409E-3,1.2604909612293989E-4,1.2604909612293989E-4,2,5.7336582598922277E-2,5.7336582598922277E-2,3.939034253841871E-4,3.939034253841871E-4]
[null,"Fielder","LATHAM_8+JB_FIELDER","Urban",1408,5194.0463169133291,5172.2932678959314,5.2737445779209677,0.15501999999999999,8.99,17,3.5014338084981368E-2,3.5014338084981368E-2,4.6218001911744626E-4,4.6218001911744626E-4,3,1.0299261562378547E-2,1.0299261562378547E-2,1.0504091343578324E-4,1.0504091343578324E-4]
[null,"Fincham","WANNIA_8LB_FINCHAM","Urban",256,1961.6455610119995,7543.0651466802919,4.9784264267069425,0,7.36,0,0,0,0,0,1,2.7888362517200448E-3,2.7888362517200448E-3,1.5756137015367486E-5,1.5756137015367486E-5]
[null,"Findlayson","GILMRE_8+RB_FINDLYSN","Rural short",928,312.87034959258762,10727.647916792546,3.4294605989863771,0,1.95,1,2.5840064705202677E-2,2.5840064705202677E-2,1.7331750716904234E-4,1.7331750716904234E-4,1,5.2783059001481076E-3,5.2783059001481076E-3,7.8780685076837423E-5,7.8780685076837423E-5]
[null,"Florey","LATHAM_8GB_FLOREY","Urban",1057,6815.3949337942349,5316.8742801817134,2.7778555841865331,6.8606011669999996,2310.0700000000002,24,2.4060566590233043,1.359665339604391,3.8229640444953319E-2,3.2762260900620802E-2,17,1.1285910862280857,1.1285910862280857,4.4642388210207884E-3,4.4642388210207884E-3]
[null,"Follingsby","WODEN_8GB_FOLINGSBY","Urban",1077,6517.5653754794794,8343.606290461943,3.5285321028072465,1.706038854,1247.69,26,0.72751783069880904,0.72751783069880904,8.0881503345553094E-3,8.0881503345553094E-3,11,0.2153391245890274,0.2153391245890274,3.2667724078528589E-3,3.2667724078528589E-3]
[null,"Forster","TELOPK_8+HB_FORSTER","Urban",491,1276.2417162969575,8549.7306053029461,6.0355306302897169,4.4715600000000002,548.75,19,0.42531888670632684,0.10749659492367747,1.0714173170449889E-3,7.4579048539406107E-4,10,0.24421487169252423,0.24421487169252423,8.7709162718879003E-4,8.7709162718879003E-4]
[null,"Gallery","TELOPK_8+RB_GALLERY","Urban",173,0,8472.7885646152918,4.690738194685963,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Garran","WODEN_8EB_GARRAN","Urban",5,0,4456.9830554361979,2.8159662252898685,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Gaunson","WANNIA_8SB_GAUNSON","Urban",753,0,7125.4004592965766,2.1834158060918267,6.8390000000000006E-2,676.95,8,5.2994016168745627E-2,5.2994016168745627E-2,4.0440751672776547E-4,4.0440751672776547E-4,11,0.26402926439671598,0.26402926439671598,1.4548166510855976E-3,1.4548166510855976E-3]
[null,"Giles","TELOPK_8VB_GILES","Urban",611,5286.4061827406758,6078.5707281705691,4.0908477252727664,1.5509999999999999,286.26249999999999,9,0.26831493366666903,0.26831493366666903,6.964212560792429E-3,6.964212560792429E-3,9,0.21158391193369816,0.21158391193369816,9.9788867763994085E-4,9.9788867763994085E-4]
[null,"Girrahween","CIVIC_8+JB_GIRRAHWN","Urban",136,0,3770.939523382227,3.2008298923872855,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"Gladstone","FYSHWK_8JB_GLADSTONE","Urban",255,4344.471160813353,1876.4737656408884,3.6005586021771494,0.75863000000000003,103.06,5,6.1049778888877221E-2,4.5041543681263854E-2,1.3130114179472904E-4,1.102929591075724E-4,4,2.8395710129032185E-2,2.8395710129032185E-2,8.4032730748626592E-5,8.4032730748626592E-5]
[null,"Gouger","WANNIA_8+NB_GOUGER","Urban",1183,6180.9426652451402,2243.1787203747826,3.9676953874384058,0.42777999999999999,475.29,15,9.1243789455993096E-2,9.1243789455993096E-2,6.1974138927112102E-4,6.1974138927112102E-4,15,0.46301912094762959,0.46301912094762959,3.9442862995136595E-3,3.9442862995136595E-3]
[null,"Gribble","GOLDCR_8QB_GRIBBLE","Urban",352,0,5821.3894688890714,4.8243285068006685,0,8.43,0,0,0,0,0,2,3.9800002100818264E-2,3.9800002100818264E-2,1.9957773552798814E-4,1.9957773552798814E-4]
[null,"Grimshaw","WANNIA_8ZB_GRIMSHAW","Urban",1736,0,17868.708616516302,3.6980942373108099,1.49E-3,269.20999999999998,10,0.14522965439864174,0.14522965439864174,1.1265637965987752E-2,1.1265637965987752E-2,5,0.18819523954532252,0.18819523954532252,9.558723122656275E-4,9.558723122656275E-4]
[null,"Gungahlin","GOLDCR_8GB_GUNGAHLIN","Urban",335,6621.1376513494579,4676.389755712481,6.7065815467823198,3.1119999999999998E-2,1.7,6,3.4012247770506612E-2,3.4012247770506612E-2,1.2604909612293989E-4,1.2604909612293989E-4,3,2.4106889633512254E-3,2.4106889633512254E-3,6.3024548061469944E-5,6.3024548061469944E-5]
[null,"Haig","CITYEA_8+LB_HAIG","Urban",1021,0,5361.3536496979505,2.6483039395584198,8.5999999999999998E-4,76.39,6,1.39074169388977E-2,1.39074169388977E-2,1.8382159851262068E-4,1.8382159851262068E-4,6,2.1090902406432299E-2,2.1090902406432299E-2,1.3130114179472904E-4,1.3130114179472904E-4]
[null,"Harman 1","GILMRE_8GB_HARMAN1","Urban",2,0,19150.960792941594,4.7821922796976706,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hawker-Pridham","WANNIA_8+LB_HAWKRPRD","Urban",2227,12848.492404794228,4600.8380627198212,5.3966373036827298,0.29249000000000003,999.24,15,2.1396834066869045E-2,2.1396834066869045E-2,6.2499343494291015E-4,6.2499343494291015E-4,13,0.50175418325437771,0.50175418325437771,2.2793878215564964E-3,2.2793878215564964E-3]
[null,"Haydon","BELCON_8WB_HAYDON","Urban",1141,4587.7534644589323,8296.509878982979,5.8872255767211401,7.2100000000000003E-3,101.14,6,0.23404682369162053,0.23404682369162053,6.0135922941985899E-3,6.0135922941985899E-3,4,1.9931513324439869E-2,1.9931513324439869E-2,2.4159410090230144E-4,2.4159410090230144E-4]
[null,"Hemmings","WANNIA_8QB_HEMMINGS","Urban",794,1167.8852734687493,12085.508446102618,5.6643185465042185,1.142E-2,21.06,8,3.3875694583040093E-3,3.3875694583040093E-3,2.626022835894581E-5,2.626022835894581E-5,2,8.1595781556916408E-2,8.1595781556916408E-2,3.9915547105597629E-4,3.9915547105597629E-4]
[null,"High Lift Pump Station","TENNENT_8GB_HLPS","Urban",0,0,1596.9938016937554,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hilder","WODEN_8+JB_HILDER","Urban",2048,3556.9047278612666,11920.323448037429,5.3575774640958302,0.71862999999999999,781.74,21,0.61305553513093347,0.15521370573838511,1.3392716463062363E-3,7.0377412001974772E-4,13,0.44502876370351402,0.43708767064776882,2.2531275931975503E-3,1.8119557567672609E-3]
[null,"Hindmarsh","WODEN_8+RB_HINDMARSH","Urban",110,1577.7939588302861,2067.1553066607762,3.155101832474787,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Hobart Long","CIVIC_8+GB_HOBARTLNG","Urban",546,0,5020.8758744859479,4.058195042133879,3.4000000000000002E-4,243.1,2,5.4096070419428367E-4,5.4096070419428367E-4,5.252045671789162E-6,5.252045671789162E-6,3,2.8828478692450712E-2,2.8828478692450712E-2,7.0377412001974772E-4,7.0377412001974772E-4]
[null,"Hobart Short","CIVIC_8UB_HOBARTSHRT","Urban",63,0,3982.0701683294842,7.2590249345211646,0,33.880000000000003,0,0,0,0,0,5,1.2369880568359139E-2,1.2369880568359139E-2,1.4180523313830735E-4,1.4180523313830735E-4]
[null,"Homann","LATHAM_8DB_HOMANN","Rural short",935,21179.87868523012,3486.7493096256389,2.2862996526402566,2.0566,3762.81,18,1.8411590564773843,0.50444323063833352,1.2762470982447663E-2,7.946345101417002E-3,24,0.65452113598252615,0.65452113598252615,2.7573239776893092E-3,2.7573239776893092E-3]
[null,"Ijong","CITYEA_8+TB_IJONG","Urban",1346,0,5787.7839847661262,3.7647837167390326,1.209E-2,10.72,9,6.496780496003194E-3,6.496780496003194E-3,2.626022835894581E-5,2.626022835894581E-5,2,2.9768244730448604E-2,2.9768244730448604E-2,1.2604909612293989E-4,1.2604909612293989E-4]
[null,"Isa","EASTLK_8GB_ISA","Urban",291,2254.1934663956063,1958.7528137740612,2.9340940680216785,1.47851,46.77,9,0.12365416329660403,0.12365416329660403,1.717418934675056E-3,1.717418934675056E-3,3,6.7105387548450121E-2,6.7105387548450121E-2,1.8382159851262068E-4,1.8382159851262068E-4]
[null,"Isabella","GILMRE_8PB_ISABELLA","Urban",0,0,1805.2160024825266,9.0207301886429665,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Jackie Howe","GILMRE_8JB_JACKIEHOW","Urban",935,1091.5912506563607,10894.025572425309,3.3723029223366039,1.745E-2,168.03,5,2.1291793153433262E-2,1.3539773741872459E-2,1.4705727881009654E-4,1.4180523313830735E-4,4,4.0393483261730444E-2,4.0393483261730444E-2,1.8382159851262065E-4,1.8382159851262065E-4]
[null,"Jardine","TELOPK_8+SB_JARDINE","Urban",1254,395.75225717250498,3571.4105974743993,3.8562360565363458,0.40636,17.149999999999999,4,4.9624478736179534E-2,4.9624478736179534E-2,1.0766693627167782E-3,1.0766693627167782E-3,2,7.0282875179882562E-2,7.0282875179882562E-2,2.9936660329198225E-4,2.9936660329198225E-4]
[null,"Jolimont","CIVIC_8+FB_JOLIMONT","Urban",317,0,3598.9071176648163,3.9248271299510762,0,14.05,0,0,0,0,0,4,1.8613249860820788E-2,1.8613249860820788E-2,2.4159410090230144E-4,2.4159410090230144E-4]
[null,"Kelliher","TELOPK_8PB_KELLIHER","Urban",2,2119.317445921753,2608.4235331837294,5.8300812730624472,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Kent","WODEN_8+QB_KENT","Urban",50,0,4041.2320647161473,2.6787878603933462,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KF1","TELOPK_8+JB_KF1","Urban",983,0,2556.6564830489328,3.2960909415891799,0,0,5,3.6764319702524135E-4,3.6764319702524135E-4,5.252045671789162E-6,5.252045671789162E-6,0,0,0,0,0]
[null,"King","WODEN_8+EB_KING","Urban",320,892.52397479114256,5132.21450706822,5.3347147420977485,4.5100000000000001E-2,1780.59,4,0.11222921328454964,0.11222921328454964,2.0325416749824056E-3,2.0325416749824056E-3,1,0.14521906282497032,0.14521906282497032,3.8865137971239797E-4,3.8865137971239797E-4]
[null,"Kurrajong","TELOPK_8HB_KURRAJONG","Urban",24,0,3195.9314834899365,2.3345662716878479,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lambrigg","WANNIA_8+PB_LAMBRIGG","Urban",1271,6561.4613942858414,1561.126052421992,3.681907004189541,5.3326599999999997,611.67999999999995,19,0.83055850253673791,0.29843173916240379,1.7273978214514561E-2,7.5051732649867127E-3,10,0.34945536286383544,0.34945536286383544,1.7016627976596886E-3,1.7016627976596886E-3]
[null,"Lander","GOLDCR_8PB_LANDER","Urban",2230,2732.6488555260821,15086.341992094325,6.4899999789081466,3.2113999999999998,807.46,12,1.0173481195917964,1.0173481195917964,1.1659541391371942E-2,1.1659541391371942E-2,4,9.877522294933877E-2,9.877522294933877E-2,7.8780685076837421E-4,7.8780685076837421E-4]
[null,"Langdon","WANNIA_8VB_LANGDON","Urban",1196,3247.7548837240943,10863.74049780749,4.1553556505089935,1.504645,30.82,21,1.233307160629056,0.83829555360812125,1.7704645959601265E-2,1.1144840915536603E-2,3,9.1380342643459636E-2,9.1380342643459636E-2,4.2016365374313296E-4,4.2016365374313296E-4]
[null,"Latham","LATHAM_8KB_LATHAM","Urban",1044,5803.9295083810784,2449.4894646583743,4.7155007654561594,3.7218200000000001,2651.74,30,1.9661577434056863,0.18505092733525702,1.3098601905442169E-2,1.9380048528902006E-3,21,1.2017625865274524,1.2017625865274524,4.9579311141689682E-3,4.9579311141689682E-3]
[null,"Launceston","WODEN_8+XB_LAUNCESTN","Urban",89,0,5443.3751853550311,2.0919691344307814,0,6.26,0,0,0,0,0,1,2.8991292108276174E-3,2.8991292108276174E-3,4.8318820180460288E-4,4.8318820180460288E-4]
[null,"Lawrence Wackett","THEDRE_8+TB_LAWRCWCK","Urban",1294,0,10821.384283611418,3.6199844426045598,1.4760000000000001E-2,560.76,7,3.8602535687650339E-3,1.3340196006344472E-3,2.626022835894581E-5,2.1008182687156648E-5,4,4.6359807144882928E-2,4.6359807144882928E-2,3.6239115135345217E-4,3.6239115135345217E-4]
[null,"Lethbridge","THEDRE_8JB_LETHBRIDG","Urban",1322,75.222555630841683,10265.869101771686,3.8790990700385781,0.14385000000000001,2.58,10,5.784603102908583E-2,5.784603102908583E-2,3.8865137971239803E-4,3.8865137971239803E-4,3,6.4222539679159071E-2,6.4222539679159071E-2,2.310900095587231E-4,2.310900095587231E-4,null,null," "]
[null,"Lexcen","GOLDCR_8HB_LEXCEN","Rural short",903,0,9811.8480168737078,3.3534547388942495,0.11994,0,5,3.6118318084894067E-2,3.6118318084894067E-2,1.5230932448188569E-4,1.5230932448188569E-4,0,0,0,0,0]
[null,"Lhotsky","LATHAM_8FB_LHOTSKY","Urban",2469,3083.6663681951113,13976.629116279833,5.1270361535551343,2.6509999999999999E-2,75.81,19,3.8599997199280395E-2,3.8599997199280395E-2,3.9915547105597623E-4,3.9915547105597623E-4,5,0.16025041753763089,0.16025041753763089,8.9284776420415753E-4,8.9284776420415753E-4]
[null,"Ling-Hughes","GOLDCR_8LB_LING","Urban",1208,0,11710.138752425983,2.835453486594504,35.487605000000002,15,6,5.265700990535814E-2,5.265700990535814E-2,1.8382159851262065E-4,1.8382159851262065E-4,1,1.654394386613586E-3,1.654394386613586E-3,2.626022835894581E-5,2.626022835894581E-5]
[null,"Longmore","WANNIA_8HB_LONGMORE","Urban",1350,169.27542419540501,12569.23713490828,3.6066418956082407,0.45617999999999997,3461.79,24,0.30413423528108463,0.17476059424790219,2.8466087541097257E-3,2.7258117036585748E-3,30,1.4164115923151352,1.4164115923151352,6.123885253306165E-3,6.123885253306165E-3]
[null,"Lonsdale","CITYEA_8+MB_LONSDALE","Urban",681,0,4256.1736333610252,4.4849704996838486,3.6999999999999999E-4,0.63,4,2.7835842060482558E-4,2.7835842060482558E-4,5.252045671789162E-6,5.252045671789162E-6,1,3.5735706558647766E-2,3.5735706558647766E-2,8.9284776420415747E-5,8.9284776420415747E-5]
[null,"Low Molonglo East","LATHAM_8RB_LWMLNGLOE","Urban",211,4470.3233439566147,7078.7689761944966,2.8635920991611923,6.2619999999999995E-2,28237.261109999999,2,0.18780562529111314,1.2267028008031717E-3,1.5756137015367485E-4,5.252045671789162E-6,7,0.47525236079452948,0.47525236079452948,2.4684614657409058E-3,2.4684614657409058E-3]
[null,"Low Molonglo West","LATHAM_8TB_LWMLNGLOW","Urban",316,7895.8111222578536,7325.6278913879141,2.8693079258891023,7.2000000000000005E-4,51274.945970000001,4,1.9347310777918049E-2,1.3707839203369713E-3,2.2058591821514479E-4,1.0504091343578324E-5,2,0.11264062352286217,0.11264062352286217,6.0923729792754277E-4,6.0923729792754277E-4]
[null,"Lyell","EASTLK_8FB_LYELL","Urban",307,2167.885671280821,2166.7380998916819,3.3151452456868311,6.2449999999999999E-2,200.31,13,8.2929801157550879E-3,5.3938509049274693E-3,7.3528639405048255E-5,5.252045671789162E-5,1,7.2782848919654211E-2,7.2782848919654211E-2,2.1008182687156648E-4,2.1008182687156648E-4]
[null,"Lyons West","WODEN_8+UB_LYONSWEST","Urban",1859,10284.648937477703,2152.6794938753342,5.9596384410273808,2.64893,3199.145,23,1.115140597262634,0.85050051995252152,1.0934759088665036E-2,1.0666904759403788E-2,16,0.56966313379061151,0.56966313379061151,3.077698763668449E-3,3.077698763668449E-3]
[null,"Mackenzie","CITYEA_8YB_MACKENZIE","Rural short",2126,27271.07242326318,9212.4928510616701,5.6443170806415468,0.51954,2499.91,26,0.13030692954990411,0.11474879465635181,1.1344418651064588E-3,1.1291898194346697E-3,19,0.23292857568004521,0.23292857568004521,1.37603596600876E-3,1.37603596600876E-3]
[null,"Macrossan","LATHAM_8JB_MACROSSAN","Rural short",2508,27815.706569592458,11149.816330845239,5.5900131019770765,1.1583000000000001,1218.25,32,0.41836745412338111,0.34336824193023185,1.4133254902784642E-2,1.3986197623974544E-2,9,0.60709971533912466,0.60709971533912466,2.5472421508177441E-3,2.5472421508177441E-3]
[null,"Magenta-Boulevard North","GOLDCR_8+RB_BOULVDNT","Urban",2379,1210.7994114672708,17041.951019378499,3.2790734170043372,1.01518,254.04,9,0.11293823945704017,0.11293823945704017,1.7226709803468451E-3,1.7226709803468451E-3,5,0.13429270700916787,0.13429270700916787,7.5104253106585031E-4,7.5104253106585031E-4]
[null,"Mannheim","WANNIA_8+EB_MANNHEIM","Urban",694,1014.7738400039359,8251.4308467100836,1.1526798124370878,3.3800000000000002E-3,1571.3610000000001,8,1.2562893246919676E-2,1.2562893246919676E-2,1.5756137015367487E-4,1.5756137015367487E-4,17,0.65180512809739388,0.65180512809739388,2.8676169367968822E-3,2.8676169367968822E-3]
[null,"Maribyrnong","BELCON_8TB_MARBYNONG","Urban",500,6906.4470088065345,3740.4896214727182,5.6700265216726118,6.6629999999999995E-2,118.79,7,3.4182414050232965E-2,3.4182414050232965E-2,5.252045671789162E-5,5.252045671789162E-5,3,0.36906650140229619,0.36906650140229619,1.0976775454039347E-3,1.0976775454039347E-3]
[null,"Marconi","WANNIA_8EB_MARCONI","Urban",1038,2026.0200224610371,10356.044549861546,2.8292974360136518,4.6763899999999996,569.89,8,2.3409254279564342,0.18779153230407775,8.3665087551601357E-3,7.0377412001974772E-4,16,0.56225249734771687,0.56225249734771687,2.7205596579867857E-3,2.7205596579867857E-3]
[null,"Markell","LATHAM_8+GB_MARKELL","Urban",1445,2735.9256903939468,9091.8937912966812,3.6504666182250931,0.22983000000000001,1344.43,17,1.6829454697562063,0.18984727051184389,8.7866724089032695E-3,1.1607020934654047E-3,6,0.2432121686388263,0.2432121686388263,1.0976775454039347E-3,1.0976775454039347E-3]
[null,"Masson","CITYEA_8+SB_MASSON","Urban",1176,0,6229.6466235223998,2.8997976596597441,3.1519999999999999E-2,26.35,11,2.410688963351225E-3,2.410688963351225E-3,4.2016365374313296E-5,4.2016365374313296E-5,2,6.7331225512337056E-3,6.7331225512337056E-3,4.7268411046102458E-5,4.7268411046102458E-5]
[null,"Matthews","WANNIA_8JB_MATTHEWS","Rural short",1914,109745.99376708675,20702.707303877443,4.6240487152577403,0.87901300000000004,6095.94,27,2.4239930077767529,0.16891086578191833,1.4632199241604606E-2,5.3780947679121002E-3,4,0.35233295868347686,0.35233295868347686,1.0714173170449891E-3,1.0714173170449891E-3]
[null,"Matthews Feeder Tie","TENNENT_8FB_MATHWTIE","Urban",0,0,18.804723360000331,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"May Maxwell","GILMRE_8+SB_MAYMAXWL","Urban",818,1050.987101449821,7357.2146909721214,2.1910442715746301,2.3900000000000002E-3,1.63,8,1.7896695762976374E-2,0,1.5756137015367486E-5,0,1,1.1869623218243505E-3,1.1869623218243505E-3,5.252045671789162E-6,5.252045671789162E-6]
[null,"McCaughey","CIVIC_8+HB_MCCAUGHEY","Urban",690,1124.1516327298516,4814.9848556237102,4.058195042133879,1.1100000000000001E-3,499.63,9,2.4175166227245512E-2,2.4175166227245512E-2,2.6260228358945814E-4,2.6260228358945814E-4,5,0.1042373504479995,0.1042373504479995,6.0923729792754277E-4,6.0923729792754277E-4]
[null,"McGuiness-Bellbird","BELCON_8NB_MCGUINESS","Urban",1309,0,9628.7311595318879,3.2922674073885316,8.9770000000000003E-2,104.4,8,4.5435447106648041E-2,4.5435447106648041E-2,1.102929591075724E-4,1.102929591075724E-4,11,6.5886562816188862E-2,6.5886562816188862E-2,3.4138296866629566E-4,3.4138296866629566E-4]
[null,"McInnes","WODEN_8+VB_MCINNES","Urban",1098,5147.7951949594963,4410.3728949933502,2.9874392552391877,2.11266,450.59,17,0.57589617405970261,0.12627379614350434,1.203768867974076E-2,6.0923729792754277E-3,9,0.42876650455352366,0.42876650455352366,1.8434680307979957E-3,1.8434680307979957E-3]
[null,"Meacham-Bean","BELCON_8+GB_MCHMBEAN","Rural short",2318,10415.41937017095,16906.088790239945,10.585594273608452,3.9379533329999998,223.77,23,1.5305353935357822,1.5305353935357822,1.9752943771599047E-2,1.9752943771599047E-2,8,0.38871440426045945,0.35730191909748849,2.0010294009516708E-3,1.8697282591569418E-3]
[null,"Melba","LATHAM_8UB_MELBA","Urban",858,5910.7426056998538,2971.9760122790262,2.6749718824375508,1.3349,316.74,15,0.37818667871240236,0.2488314198380269,9.926366319681515E-4,7.3003434837869347E-4,6,0.18110629090030567,0.18110629090030567,9.4011617525026001E-4,9.4011617525026001E-4]
[null,"Mildura","TELOPK_8+PB_MILDURA","Urban",91,0,4935.1112870136876,2.7931032136928917,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Miller","CIVIC_8+MB_MILLER","Urban",2200,8360.267424881371,3411.0857419114873,5.1060857807130509,3.5478900000000002,735.86,33,0.85373079064071311,0.2840413966217426,7.0167330175103194E-3,6.2236741210701559E-3,15,0.93680213443136096,0.93680213443136096,2.1270784970746103E-3,2.1270784970746103E-3]
[null,"Monaro","GILMRE_8HB_MONARO","Urban",32,8691.5273600226374,3338.1357775288207,7.3923928467039683,2.3269999999999999E-2,0,1,1.1449459564500373E-3,1.1449459564500373E-3,3.1512274030734972E-5,3.1512274030734972E-5,0,0,0,0,0]
[null,"Monash","TELOPK_8GB_MONASH","Urban",195,7300.9534532085218,8006.2044714246776,4.3096809125809443,1.4093659860000001,231.82,11,0.18055184996180174,0.17228119104012851,1.323515509290869E-3,1.2552389155576096E-3,8,5.6806125986071571E-2,5.6806125986071571E-2,2.8361046627661476E-4,2.8361046627661476E-4]
[null,"Morison","THEDRE_8GB_MORISON","Rural short",1339,0,10710.771621045596,2.8502608903426649,0,0.77,3,0,0,0,0,1,3.2499658617031336E-2,3.2499658617031336E-2,1.9957773552798814E-4,1.9957773552798814E-4]
[null,"Mugga","WANNIA_8PB_MUGGA","Rural short",43,20750.563399118379,1591.7733377243687,2.3891834991886864,6.9049999999999997E-3,2.58,4,7.7940357769351164E-3,7.7940357769351164E-3,2.1008182687156648E-5,2.1008182687156648E-5,3,6.869675738700223E-3,6.869675738700223E-3,6.3024548061469944E-5,6.3024548061469944E-5]
[null,"Mundaring-Russell No 3","TELOPK_8FB_MUNDRUSS3","Urban",639,331.12112857499721,7921.0379821370043,8.821329237706216,3.3600000000000001E-3,3.12,7,0.12192501474381255,0.12192501474381255,3.6554237875652566E-3,3.6554237875652566E-3,3,5.2520456717891619E-3,5.2520456717891619E-3,2.1008182687156648E-5,2.1008182687156648E-5]
[null,"Muresk","WANNIA_8MB_MURESK","Urban",1290,3412.8339344555816,7948.5816438163511,3.372295364186495,0.56345999999999996,226.73,9,2.5236079452946921E-2,2.5236079452946921E-2,4.5692797344565713E-4,4.5692797344565713E-4,7,0.28477904644104085,0.28477904644104085,1.5441014275060134E-3,1.5441014275060134E-3]
[null,"Newcastle","FYSHWK_8NB_NEWCASTLE","Urban",38,12476.430115424373,4751.9778115638483,4.1607511027435136,8.0000000000000002E-3,2.77,4,3.3613092299450637E-3,3.3613092299450637E-3,2.1008182687156648E-5,2.1008182687156648E-5,1,6.5650570897364524E-4,6.5650570897364524E-4,5.252045671789162E-6,5.252045671789162E-6]
[null,"Nicholson","CIVIC_8WB_NICHOLSON","Urban",412,6098.0527291424787,3765.754191820814,4.1153527187836527,3.0100000000000001E-3,8.61,6,6.6761378556820759E-3,6.6761378556820759E-3,5.252045671789162E-6,5.252045671789162E-6,2,2.4894696484280628E-3,2.4894696484280628E-3,2.626022835894581E-5,2.626022835894581E-5]
[null,"Nona","GOLDCR_8+VB_NONA","Urban",2945,63.754231854244708,16805.179858668253,6.7875839939338887,4.40876,1215.33,16,2.2635622701168536,0.20637388262728332,3.2468146343000603E-2,4.5640276887847818E-3,4,9.603890715433662E-2,9.603890715433662E-2,1.6438902952700075E-3,1.6438902952700075E-3]
[null,"Northbourne","CITYEA_8+RB_NORTHBRN","Urban",765,0,4765.8526284603022,2.5454199482105424,3.5659999999999997E-2,140.38,6,4.1123517610109133E-3,4.1123517610109133E-3,4.7268411046102458E-5,4.7268411046102458E-5,1,4.2163422653123395E-2,4.2163422653123395E-2,1.8907364418440983E-4,1.8907364418440983E-4]
[null,"NSW Cres","TELOPK_8UB_NSW","Urban",412,0,7202.3408740517343,5.8872389497122199,4.6699999999999997E-3,16.920000000000002,5,2.473713511412695E-3,2.473713511412695E-3,1.0504091343578324E-5,1.0504091343578324E-5,1,1.4495646054138087E-3,1.4495646054138087E-3,3.1512274030734972E-5,3.1512274030734972E-5]
[null,"O-Loghlen","LATHAM_8LB_O'LOGHLEN","Urban",1159,4059.1453329894644,5100.8211408564393,3.0293493042878574,0.78544999999999998,2757.5966669999998,16,0.26749972864939064,0.26749972864939064,7.174294387663995E-3,7.174294387663995E-3,16,1.5983287990672368,1.5983287990672368,5.3991029505992575E-3,5.3991029505992575E-3]
[null,"Ovens","TELOPK_8+KB_OVENS","Urban",827,328.28260461015833,3232.2798755613426,2.8728977232973709,0.22697999999999999,48.52,18,0.27398871860589696,0.27398871860589696,8.0356298778374181E-4,8.0356298778374181E-4,3,1.1985168223022867E-2,1.1985168223022867E-2,1.0504091343578324E-4,1.0504091343578324E-4]
[null,"Parliament House No 1","TELOPK_8+TB_PRLMTHS1","Urban",0,0,4224.9579028880053,3.3875429917875985,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Parliament House No 4","TELOPK_8+GB_PRLMTHS4","Urban",1,0,3589.4510552147617,4.1496453471179038,0,0.77,0,0,0,0,0,1,2.3003960042436529E-3,2.3003960042436529E-3,5.252045671789162E-6,5.252045671789162E-6]
[null,"Paterick","LATHAM_8NB_PATERICK","Urban",1236,2068.3427881356019,7258.3768225534723,4.189650313656534,3.0294699999999999,611.25,21,1.6928446130314594,6.151563533995856E-2,1.3513513513513514E-2,5.1470047583533781E-4,9,0.46933330532242312,0.46933330532242312,2.3844287349922798E-3,2.3844287349922798E-3]
[null,"Penton","GILMRE_8+NB_PENTON","Urban",349,0,5497.2304481902356,1.3908367984778085,0.12544,0,2,8.5713385363599126E-3,8.5713385363599126E-3,5.7772502389680782E-5,5.7772502389680782E-5,0,0,0,0,0]
[null,"Petrie","CITYEA_8JB_PETRIE","Urban",239,0,3293.9702429800518,3.1608159139883036,0,3.24,0,0,0,0,0,1,1.5787649289398221E-2,1.5787649289398221E-2,9.4536822092204916E-5,9.4536822092204916E-5]
[null,"Phillip North","WODEN_8+MB_PHLIPNTH","Urban",157,337.13744770345789,5953.9297871553699,4.0010356202697128,2.4539999999999999E-2,25.37,4,7.2478230270690436E-3,7.2478230270690436E-3,8.4032730748626592E-5,8.4032730748626592E-5,5,2.2158380689278473E-2,2.2158380689278473E-2,6.8276593733259099E-5,6.8276593733259099E-5]
[null,"Phillip South","WODEN_8KB_PHLIPSTH","Urban",137,0,3151.8943616247557,1.7947492444308004,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Pitman-Rowland","WANNIA_8DB_ROW-PIT","Urban",289,0,16518.976191549875,6.515960021773898,3.1899999999999998E-2,54.67,9,4.9683826850126137E-2,4.9683826850126137E-2,1.1554500477936155E-4,1.1554500477936155E-4,1,8.0881503345553094E-3,8.0881503345553094E-3,1.1554500477936156E-4,1.1554500477936156E-4]
[null,"Power House","TELOPK_8+VB_POWERHSE","Urban",1003,4817.2913557274624,3188.9141061002761,3.3052785351230765,1.7000000000000001E-2,93.49,18,2.7520719320175215E-2,2.0498734256993102E-2,4.2016365374313296E-5,3.6764319702524134E-5,1,4.2573082215522945E-2,4.2573082215522945E-2,2.2058591821514479E-4,2.2058591821514479E-4]
[null,"Powers","LATHAM_8MB_POWERS","Urban",1264,3596.1704412954687,5228.7297575052044,4.5440277355068401,2.9712499999999999,927.11,26,1.2490204934822116,7.3565403724750789E-2,7.7677755485761708E-3,8.5083139882984418E-4,12,0.78726589006418002,0.78726589006418002,2.8728689824686713E-3,2.8728689824686713E-3]
[null,"Queen Victoria Terrace","TELOPK_8JB_QUEENVICT","Urban",70,0,3183.5517674753382,3.345627421307364,0,13.6,0,0,0,0,0,3,7.9726053297759485E-3,7.9726053297759485E-3,5.7772502389680782E-5,5.7772502389680782E-5]
[null,"Quick","CITYEA_8GB_QUICK","Urban",1105,0,4492.7605679460767,3.1979683447477236,0.14965999999999999,828.47749999999996,16,8.0965536076301733E-2,8.0965536076301733E-2,1.5073371078034895E-3,1.5073371078034895E-3,3,0.32098402327706643,0.32098402327706643,1.4180523313830737E-3,1.4180523313830737E-3]
[null,"Reid","WANNIA_8+QB_REID","Rural short",1041,66285.844097125679,11831.685355518466,2.9626729063465644,0.20976,1602.0025000000001,24,0.47885430123888995,0.45528837230957198,6.9852207434795855E-3,6.9116921040745377E-3,24,1.1824928309576581,1.1824928309576581,5.4778836356760953E-3,5.4778836356760953E-3]
[null,"Riley","GOLDCR_8+TB_RILEY","Urban",1006,0,5961.0131770962889,5.2584178732100728,3.3149500000000001,149.34,12,0.98671232445037338,0.98671232445037338,1.3135366225144694E-2,1.3135366225144694E-2,2,7.707377023350595E-2,7.707377023350595E-2,8.4557935315805505E-4,8.4557935315805505E-4]
[null,"Riverside","TELOPK_8WB_RIVERSIDE","Urban",633,0,6987.02840987933,3.3494378740210831,1.75E-3,0,4,8.5608344450163341E-4,8.5608344450163341E-4,5.252045671789162E-6,5.252045671789162E-6,0,0,0,0,0]
[null,"Rossman","GILMRE_8+TB_ROSSMAN","Rural short",715,2111.7730869317957,6792.4473760164828,2.0386238005085686,2.928E-2,0,5,2.1932542725391541E-2,2.1932542725391541E-2,9.9788867763994071E-5,9.9788867763994071E-5,0,0,0,0,0]
[null,"Royalla 1","THEDRE_8NB_ROYALLA1","Urban",0,0,292.96238156982815,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Royalla 2","THEDRE_8+PB_ROYALLA2","Urban",0,0,268.918331090881,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Russell No 1, 2","TELOPK_8LB_RUSSEL1-2","Urban",0,0,6870.4735607347175,7.5067044199758328,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sainsbury","WANNIA_8UB_SAINSBURY","Urban",693,553.50037932958924,7533.683953691524,3.3037063255850532,2.3312303330000002,1159.46,9,0.74204577683007522,0.74204577683007522,7.5051732649867118E-3,7.5051732649867118E-3,11,0.31412844052826061,0.31412844052826061,1.9642650812491465E-3,1.9642650812491465E-3]
[null,"Sandalwood","TELOPK_8EB_SANDLWOOD","Urban",0,0,0,6.3368794574829659,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Saunders","GOLDCR_8FB_SAUNDERS","Urban",2270,0,16925.366373700122,5.2268998660266988,2.4969999999999999E-2,482.96,11,1.196416004033571E-2,1.196416004033571E-2,1.2079705045115071E-4,1.2079705045115071E-4,4,8.3875169378472905E-3,8.3875169378472905E-3,5.9348116091217538E-4,5.9348116091217538E-4]
[null,"Seal","LATHAM_8QB_SEAL","Urban",1274,0,0,6.3368794574829659,0.22237000000000001,3391.62,0,0.39313137467043413,0.39313137467043413,1.1501980021218264E-3,1.1501980021218264E-3,0,0.67482484427684597,0.67482484427684597,8.8969653680108403E-3,8.8969653680108403E-3]
[null,"Shannon","BELCON_8UB_SHANNON","Urban",1294,3149.8980225851469,6187.7063724500204,3.3380009906378496,1.2118834999999999,33.671999999999997,19,0.60880137813678425,0.60880137813678425,6.9799686978077955E-3,6.9799686978077955E-3,10,1.7016627976596886E-2,1.7016627976596886E-2,9.4536822092204916E-5,9.4536822092204916E-5]
[null,"Sheppard","GILMRE_8+UB_SHEPPARD","Urban",3,2628.5182566865146,8819.2718402815863,5.0069977068817204,0,0,14,0,0,0,0,1,0,0,0,0]
[null,"Sternberg","WANNIA_8+JB_STERNBRG","Urban",221,0,8890.9879347905335,2.8864626708135339,38.150210000000001,1.87,2,6.0902196409569051E-2,6.0902196409569051E-2,2.3319082782743881E-3,2.3319082782743881E-3,1,1.3130114179472904E-4,1.3130114179472904E-4,5.252045671789162E-6,5.252045671789162E-6]
[null,"Stott","CITYEA_8VB_STOTT","Urban",1635,6162.8362908484523,5670.9896943221238,3.8781446397223451,0.11627999999999999,373.46,24,3.2226552242098298E-2,3.2226552242098298E-2,2.1533387254335561E-4,2.1533387254335561E-4,11,0.2974758668501381,0.2974758668501381,1.9117446245312548E-3,1.9117446245312548E-3]
[null,"Streeton","WODEN_8+NB_STREETON","Urban",1886,4719.2685934082228,14279.87805301731,2.0386219104947276,0.1444,204.2,14,4.7407415188004912E-2,4.7407415188004912E-2,5.9348116091217516E-4,5.9348116091217516E-4,6,0.16426823247654962,0.16426823247654962,8.718395815170008E-4,8.718395815170008E-4]
[null,"Strzelecki","TELOPK_8+MB_STRZLCKI","Urban",1408,1584.4367959652986,4929.6217076544772,3.9009695671593696,0.73258999999999996,101.02,8,0.30117330700307771,0.30117330700307771,1.7557588680791169E-2,1.7557588680791169E-2,3,6.2236741210701567E-3,6.2236741210701567E-3,2.7835842060482558E-4,2.7835842060482558E-4]
[null,"Sturt","TELOPK_8+NB_STURT","Urban",1128,2859.0551820961032,5931.6144504079584,4.1554132120998917,1.5060199999999999,835.97,26,0.1059337611999874,0.1059337611999874,7.1427821136332598E-4,7.1427821136332598E-4,12,0.40765853299860305,0.40765853299860305,1.4968330164599111E-3,1.4968330164599111E-3]
[null,"Swinden-Lampard","BELCON_8VB_SWNDNLAMP","Rural short",1001,13186.88212723273,18062.702589497214,7.5447981995645552,1.3196600000000001,17.8475,21,0.2319786556882911,0.18978897280680876,8.8917133223390503E-3,8.7394039978571647E-3,10,8.1064449603001389E-3,8.1064449603001389E-3,6.3024548061469944E-5,6.3024548061469944E-5]
[null,"Symers","WANNIA_8TB_SYMERS","Urban",614,1403.3454509973633,5876.3109961161399,1.789027894937647,3.4401700000000002,182.59,12,0.26741884714674991,0.26741884714674991,4.0860915326519677E-3,4.0860915326519677E-3,8,0.26090324681457078,0.26090324681457078,1.3917921030241278E-3,1.3917921030241278E-3]
[null,"Telecom Tower","CIVIC_8GB_TELECOMTWR","Urban",2,0,1406.7183342063365,0.95262794416288255,0,11.68,0,0,0,0,0,5,9.4904465289230161E-3,9.4904465289230161E-3,3.6764319702524134E-5,3.6764319702524134E-5]
[null,"Telopea Park East","TELOPK_8+UB_TELOPKEA","Urban",769,0,2978.837390421595,2.6711669530606521,0.13103999999999999,74.58,5,2.0588019033413514E-2,6.57556118108003E-3,2.731063749330364E-4,1.5230932448188569E-4,3,0.50011239377718508,0.50011239377718508,5.1470047583533781E-4,5.1470047583533781E-4]
[null,"Templestowe","THEDRE_8LB_TEMPLSTW","Urban",663,0,6459.0600599820937,1.4441821318284442,0.35460999999999998,0,5,3.251016270837491E-2,3.251016270837491E-2,1.5230932448188569E-4,1.5230932448188569E-4,0,0,0,0,0]
[null,"Tennant","FYSHWK_8EB_TENNANT","Urban",349,2377.6042224325611,857.00942907411411,3.4248797400642008,0.56159000000000003,0,5,5.8476276509700525E-2,5.8476276509700525E-2,1.8224598481108392E-3,1.8224598481108392E-3,0,0,0,0,0]
[null,"Tennent ZS Tie","ANGLEC_8GB_HLPS","Urban",0,0,47.401794042709348,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Theodore","WODEN_8+FB_THEODORE","Urban",1567,6578.7223296451793,7651.3666827439092,5.2585045065647176,2.5520326,923.01,21,1.8643901674516621,0.63518739298949456,1.6144788395079886E-2,8.9284776420415768E-3,7,0.452894402369723,0.452894402369723,2.3634205523051228E-3,2.3634205523051228E-3]
[null,"Throsby","TELOPK_8+WB_THROSBY","Urban",1228,6218.1376443294648,5608.009345659736,7.6629370889700059,3.0407825000000002,507.36599999999999,27,0.70657135954251571,0.70657135954251571,1.4537662419512404E-2,1.4537662419512404E-2,13,0.34499112404281462,0.34499112404281462,1.7856955284083151E-3,1.7856955284083151E-3]
[null,"Tidbinbilla 22kV","WODEN_8VB_TDBNBLLA22","Rural short",13,22634.964175629077,2026.428358173534,1.7299705150773093,3.5899999999999999E-3,0,1,3.1103489808186682E-3,3.1103489808186682E-3,7.8780685076837423E-5,7.8780685076837423E-5,0,0,0,0,0]
[null,"Tillyard","LATHAM_8EB_TILLYARD","Urban",1363,3047.5994472696962,7781.5206808367047,3.7152414240851326,1.9935799999999999,862.93,21,0.59007783531685598,0.59007783531685598,1.4458881734435564E-2,1.4458881734435564E-2,6,0.38989611453661205,0.38989611453661205,1.4390605140702302E-3,1.4390605140702302E-3]
[null,"Tralee","GILMRE_8NB_TRALEE","Urban",232,972.15096321965189,6204.4617976409572,5.715767664977295,1.43764,26.94,4,8.0209241499564085E-2,8.0209241499564085E-2,1.1607020934654049E-3,1.1607020934654049E-3,6,9.5472036358152865E-2,9.5472036358152865E-2,5.252045671789162E-5,5.252045671789162E-5]
[null,"Verbrugghen","LATHAM_8+HB_VERBRGHN","Urban",873,4814.866605054327,5423.0937741389489,2.4006186392627815,2.72444,3257.28,21,0.98464065501909037,0.52163378886071254,1.5761389061039278E-2,1.1129084778521236E-2,6,0.13360678984464447,0.13360678984464447,1.5230932448188569E-3,1.5230932448188569E-3]
[null,"Wakefield","CITYEA_8WB_WAKEFIELD","Urban",1129,2615.8693492988991,4515.5058169447975,4.012465237006988,0.12349,6473.22,31,0.14257500796561717,0.14257500796561717,1.6491423409417966E-3,1.6491423409417966E-3,20,1.6390846734803206,1.6390846734803206,5.6722093255322957E-3,5.6722093255322957E-3]
[null,"Wanganeen","GOLDCR_8+NB_WANGANEE","Rural short",977,0,5946.6921217138906,7.4725539531357867,0.13914000000000001,81.56,14,9.535088917133222E-2,9.2761630655140162E-2,4.7268411046102457E-4,4.6743206478923544E-4,7,7.1007657482589472E-3,7.1007657482589472E-3,1.6806546149725318E-4,1.6806546149725318E-4]
[null,"Wattle","CIVIC_8+LB_WATTLE","Urban",572,411.26112558861956,5341.3534456997077,5.6205048705610068,0.24460000000000001,343.05933329999999,3,5.7966828079536979E-2,5.7966828079536979E-2,4.1491160807134383E-4,4.1491160807134383E-4,5,1.5093223810674257,1.5093223810674257,6.0923729792754277E-4,6.0923729792754277E-4]
[null,"Weir","LATHAM_8PB_WEIR","Urban",1219,6466.6113459492171,4573.5296128075615,3.8066937638824463,4.3406650000000004,3012.96,27,1.8448020503986302,0.20900515750884971,8.4137771662062388E-3,1.9590130355773574E-3,33,1.7119883194504257,1.6568628480793268,8.1669310196321471E-3,7.951597147088792E-3]
[null,"Wellington-Gurrang","GOLDCR_8+LB_WELLNGTN","Urban",1382,1314.1462266175163,13369.800470665414,3.4653525200711042,4.7419999999999997E-2,9.99,11,1.7704645959601265E-2,1.7704645959601265E-2,1.2079705045115072E-4,1.2079705045115072E-4,1,0.53132845243222238,0.53132845243222238,1.5756137015367486E-5,1.5756137015367486E-5]
[null,"West","GOLDCR_8MB_WESTSTRT","Urban",2386,0,15646.678299250356,5.4322381681805085,0.14252000000000001,120.13,24,3.6008025125786491E-2,3.6008025125786491E-2,1.8382159851262065E-4,1.8382159851262065E-4,3,4.4148695917059694E-2,4.4148695917059694E-2,2.310900095587231E-4,2.310900095587231E-4]
[null,"Weston East","WODEN_8+SB_WESTNEAST","Urban",1332,6825.4580762956048,8013.5056776040565,3.9667409571221728,2.896E-2,1033.3,16,4.9726368420499795E-2,4.9726368420499795E-2,1.9957773552798812E-4,1.9957773552798812E-4,11,0.42715937857795611,0.42715937857795611,2.0272896293106165E-3,2.0272896293106165E-3]
[null,"Whyalla-Pialligo","FYSHWK_8FB_WHYLAPLGO","Urban",367,3700.3836774520209,5322.6118608650331,6.5917702259701052,0.18687000000000001,2.94,14,0.68338130201685843,0.39467022405226837,1.2657430069011881E-3,3.413829686662955E-4,3,5.4012037688679737E-2,5.4012037688679737E-2,1.9432568985619899E-4,1.9432568985619899E-4]
[null,"William Slim","BELCON_8QB_WILLMSLIM","Urban",1607,3868.4191519893543,12893.86916644341,5.3385121152297934,0.67403999999999997,290.32,17,0.46836167687314212,0.1116532389365658,8.944233779056945E-3,8.6396151300931739E-3,4,0.25637335742271616,0.25637335742271616,8.4557935315805505E-4,8.4557935315805505E-4]
[null,"Williamsdale Solar Farm","TENNENT_8HB_WLMDSOLR","Urban",0,0,260.53577925165007,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Willoughby","GILMRE_8+MB_WILOGHBY","Urban",708,943.15526149853531,7850.9223495567594,2.5530428903565254,0.45896999999999999,0,6,2.1444102477915152E-2,2.1444102477915152E-2,1.8487200764697848E-3,1.8487200764697848E-3,1,5.6722093255322948E-3,5.6722093255322948E-3,6.3024548061469944E-5,6.3024548061469944E-5]
[null,"Wilson","WODEN_8+LB_WILSON","Urban",1294,7131.1697771654244,2522.85994260392,3.9248253847366823,4.2169866669999996,908.62,31,0.73870442537277603,0.73870442537277603,1.4600686967573877E-2,1.4600686967573877E-2,9,0.34252791462274551,0.34252791462274551,1.5808657472085378E-3,1.5808657472085378E-3]
[null,"Wolseley","CITYEA_8FB_WOLSELEY","Urban",909,1923.9775288807252,8360.2359387749621,4.7497992086313827,5.0229999999999997E-2,606.23,11,7.2956691629495515E-2,1.9148958519343284E-2,3.4663501433808468E-4,1.5230932448188569E-4,6,0.14092288946544679,0.14092288946544679,1.2184745958550855E-3,1.2184745958550855E-3]
[null,"Yamba","WODEN_8RB_YAMBA","Urban",10,0,5765.7053784901536,4.5878542014328305,0,5.33,0,0,0,0,0,1,3.8339933404060879E-4,3.8339933404060879E-4,5.252045671789162E-6,5.252045671789162E-6]
[null,"Yarralumla","WODEN_8FB_YARRALUMLA","Urban",724,9736.0784299936786,3950.5155394501312,2.7168929781598616,1.2612699999999999,39.96,18,0.37370265718660634,0.21057937066650681,3.928530162498293E-3,3.8182372033907209E-3,4,0.23476118948330371,0.23476118948330371,9.3486412957847077E-4,9.3486412957847077E-4]
[null,"York Park 1","TELOPK_8DB_YORKPARK1","Urban",0,0,1770.5858712896045,2.7494517588570364,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"York Park 2","TELOPK_8RB_YORKPARK2","Urban",2,0,1658.4135310586914,1.9967063400144931,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Young","TELOPK_8ZB_YOUNG","Urban",329,0,4035.0034988878333,2.5301778420410042,9.3999999999999997E-4,48.36,1,5.0419638449175955E-4,5.0419638449175955E-4,5.252045671789162E-6,5.252045671789162E-6,2,2.8308526170943583E-3,2.8308526170943583E-3,1.1554500477936156E-4,1.1554500477936156E-4]

{"sheet":"3.6.9 Network-reliability","index":7,"n_rows":22,"n_cols":3,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"3.6 QUALITY OF SERVICES"]
[]
[]
[null,"3.6.9 - NETWORK FEEDER RELIABILITY - PLANNED OUTAGES"]
[null,null,{"$f":"CRY","v":"2016-17"}]
[null,"3.6.9.1 - PLANNED MINUTES OFF SUPPLY (SAIDI)"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},44.799554790454806]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},39.701175067580103]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[]
[null,null,{"$f":"CRY","v":"2016-17"}]
[null,"3.6.9.2 - PLANNED INTERRUPTIONS TO SUPPLY (SAIFI)"]
[null,{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},0.21473346788555131]
[null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},0.18986418740315381]
[null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]

{"sheet":"4.1 Public lighting","index":8,"n_rows":52,"n_cols":4,"rows_kept":52,"cut":false,"hidden":false,"merged":[[5,1,5,2]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"4.1 PUBLIC LIGHTING"]
[]
[null,"Tables 4.1.1 - 4.1.3 deliberately omitted."]
[]
[null,"4.1.4 - PUBLIC LIGHTING METRICS BY TARIFF"]
[null,null,"Number of Lights","Public Lighting Revenue"]
[null,"Tariff categories","0's","$0's, nominal"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"To enter further tariff categories - please insert new lines above this line. "]
[null,"Total ",{"$f":"SUM(C11:C50)","v":0},{"$f":"SUM(D11:D50)","v":0}]

{"sheet":"6.2 STPIS Reliability","index":9,"n_rows":94,"n_cols":5,"rows_kept":94,"cut":false,"hidden":false,"merged":[[5,1,5,2],[31,1,31,2],[66,1,71,1],[60,1,65,1],[53,1,53,2],[54,1,59,1],[16,1,21,1],[9,1,9,2],[10,1,15,1],[76,1,81,1],[82,1,87,1],[88,1,93,1],[75,1,75,2],[22,1,27,1],[32,1,37,1],[38,1,43,1],[44,1,49,1]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"6.2 RELIABILITY AND CUSTOMER SERVICE PERFORMANCE"]
[]
[null,"Did the MAIFI parameter of the STPIS apply during the period?\nNB:This flag is set from the response on worksheet 3.6.8 Network feeders",null,{"$f":"dms_MAIFI_Flag","v":"No"}]
[]
[]
[null,"6.2.1 - UNPLANNED MINUTES OFF SUPPLY (SAIDI)"]
[null,null,null,{"$f":"CRY","v":"2016-17"}]
[null,"Total sustained minutes off supply",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},39.114841702976165]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},42.740932154390705]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,""]
[null,null,"Whole Network",39.532713766740869,""]
[null,"Total of excluded events*\n\n*see 3.3 of STPIS",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},0]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},0]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,""]
[null,null,"Whole Network",0,""]
[null,"Total sustained minutes off supply after removing excluded events",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},39.114841702976165]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},42.740932154390705]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,""]
[null,null,"Whole Network",39.532713766740869,""]
[]
[]
[null,"6.2.2 - UNPLANNED INTERRUPTIONS TO SUPPLY (SAIFI)"]
[null,null,null,{"$f":"CRY","v":"2016-17"}]
[null,"Total sustained interruptions",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},0.66874035379318597]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},0.85174551089235195]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,""]
[null,null,"Whole Network",0.68982993876115406,""]
[null,"Total of excluded events*\n\n*see 3.3 of STPIS",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},0]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},0]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,""]
[null,null,"Whole Network",0,""]
[null,"Total sustained interruptions after removing excluded events",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},0.66874035379318597]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},0.85174551089235195]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},null,""]
[null,null,"Whole Network",0.68982993876115406,""]
[]
[]
[null,"6.2.3 - UNPLANNED MOMENTARY INTERRUPTIONS TO SUPPLY (MAIFI)"]
[null,null,null,{"$f":"CRY","v":"2016-17"}]
[null,"Total momentary interruptions",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"}]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"}]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[null,null,"Whole Network"]
[null,"Total of excluded events*\n\n*see 3.3 of STPIS",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"}]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"}]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[null,null,"Whole Network"]
[null,"Total momentary interruptions after removing excluded events",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"}]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"}]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[null,null,"Whole Network"]
[]
[]
[null,"6.2.4 - DISTRIBUTION CUSTOMER NUMBERS"]
[null,null,null,{"$f":"CRY","v":"2016-17"}]
[null,"Customer numbers at the start of the period",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},164900]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},21479]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[null,null,"Whole Network",186379]
[null,"Customer numbers at the end of the period",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},172018]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},22406]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},0]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""}]
[null,null,"Whole Network",194424]
[null,"Average customer numbers",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},{"$f":"ROUND(SUM(D77+D83)/2,0)","v":0}]
[null,null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},{"$f":"ROUND(SUM(D78+D84)/2,0)","v":168459}]
[null,null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},{"$f":"ROUND(SUM(D79+D85)/2,0)","v":21943}]
[null,null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},{"$f":"ROUND(SUM(D80+D86)/2,0)","v":0}]
[null,null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":""},{"$f":"ROUND(SUM(D81+D87)/2,0)","v":0}]
[null,null,"Whole Network",190402]

{"sheet":"6.6 STPIS Customer Service","index":10,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"6.6 STPIS CUSTOMER SERVICE"]
[]
[]
[null,"6.6.1 - TELEPHONE ANSWERING"]
[null,null,"Number of calls \nafter removing excluded events","Total number of calls"]
[null,null,{"$f":"CRY","v":"2016-17"},{"$f":"CRY","v":"2016-17"}]
[null,"Number of calls received",25265,29589]
[null,"Number of calls answered within 30 seconds",18798]
[null,"Percentage of calls answered within 30 seconds",{"$f":"C11/C10","v":0.74403324757569755}]

{"sheet":"6.7 STPIS Daily Performance","index":11,"n_rows":380,"n_cols":16,"rows_kept":380,"cut":false,"hidden":false,"merged":[[12,14,12,15],[12,3,13,3],[6,1,6,5],[8,1,8,6],[12,4,12,5],[12,6,12,7],[12,10,12,11],[12,8,12,9],[12,12,12,13],[11,1,13,1],[11,2,11,3],[12,2,13,2],[11,4,11,13]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"},null,null,null,null,null,null,{"$f":"CONCATENATE(IF(LEN(CRY)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRY,4))","v":"1-Jul-2016"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"6.7 STPIS DAILY PERFORMANCE"]
[]
[]
[null,"Did the MAIFI parameter of the STPIS apply during the period?\nThis flag is set from the response on worksheet 3.6.8 Network feeders",null,null,null,null,{"$f":"dms_MAIFI_Flag","v":"No"}]
[]
[null,"The excluded events to be removed from the data refer only to events listed in clause 3.3(a) of the STPIS, with respect to reliability data, and in clause 5.4 of the STPIS with respect to customer service parameters.\n\n*Customer service information must be reported as per the definitions in the STPIS, that is excluding: \n   • calls to payment lines and automated interactive services \n   • calls abandoned by the customer within 30 seconds of the call being queued for response by a human operator (where the time in which a telephone call is abandoned is not measured, then an estimate of the number of calls abandoned within 30 seconds will be determined by taking 20 per cent of all calls abandoned)."]
[]
[null,"6.7.1 - DAILY PERFORMANCE DATA - UNPLANNED"]
[null,"Date","Customer service*",null,"MAIFI"]
[null,null,"Number of calls received\n(after removing excluded events)","Number of calls answered in 30 seconds\n(after removing excluded events)",{"$f":"INDEX(dms_FeederName_1,MATCH(dms_TradingName,dms_TradingName_List))","v":"CBD"},null,{"$f":"INDEX(dms_FeederName_2,MATCH(dms_TradingName,dms_TradingName_List))","v":"Urban"},null,{"$f":"INDEX(dms_FeederName_3,MATCH(dms_TradingName,dms_TradingName_List))","v":"Short rural"},null,{"$f":"INDEX(dms_FeederName_4,MATCH(dms_TradingName,dms_TradingName_List))","v":"Long rural"},null,{"$f":"IF((INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))=0),\"Network\",(INDEX(dms_FeederName_5,MATCH(dms_TradingName,dms_TradingName_List))))","v":"Network"},null,"Network"]
[null,null,null,null,"All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events","All events","After removing excluded events"]
[null,{"$f":"CONCATENATE(IF(LEN(CRY)=4,\"1-Jan-\",\"1-Jul-\"),LEFT(CRY,4))","v":"1-Jul-2016"},81,73]
[null,{"$f":"B15+1","v":"2016-07-02"},40,33]
[null,"2016-07-03",30,24]
[null,"2016-07-04",65,58]
[null,"2016-07-05",64,61]
[null,"2016-07-06",51,44]
[null,"2016-07-07",75,63]
[null,"2016-07-08",47,43]
[null,"2016-07-09",33,30]
[null,"2016-07-10",70,32]
[null,"2016-07-11",43,43]
[null,"2016-07-12",0,0]
[null,"2016-07-13",0,0]
[null,"2016-07-14",127,87]
[null,"2016-07-15",85,71]
[null,"2016-07-16",22,20]
[null,"2016-07-17",21,20]
[null,"2016-07-18",117,94]
[null,"2016-07-19",134,67]
[null,"2016-07-20",64,58]
[null,"2016-07-21",93,85]
[null,"2016-07-22",156,91]
[null,"2016-07-23",249,112]
[null,"2016-07-24",54,47]
[null,"2016-07-25",91,71]
[null,"2016-07-26",66,58]
[null,"2016-07-27",50,45]
[null,"2016-07-28",54,53]
[null,"2016-07-29",77,58]
[null,"2016-07-30",34,26]
[null,"2016-07-31",23,19]
[null,"2016-08-01",46,44]
[null,"2016-08-02",61,58]
[null,"2016-08-03",76,72]
[null,"2016-08-04",61,59]
[null,"2016-08-05",76,65]
[null,"2016-08-06",41,34]
[null,"2016-08-07",12,8]
[null,"2016-08-08",74,70]
[null,"2016-08-09",70,65]
[null,"2016-08-10",78,56]
[null,"2016-08-11",74,74]
[null,"2016-08-12",62,60]
[null,"2016-08-13",34,26]
[null,"2016-08-14",46,33]
[null,"2016-08-15",84,73]
[null,"2016-08-16",64,58]
[null,"2016-08-17",258,85]
[null,"2016-08-18",71,65]
[null,"2016-08-19",126,84]
[null,"2016-08-20",27,26]
[null,"2016-08-21",28,27]
[null,"2016-08-22",63,54]
[null,"2016-08-23",59,52]
[null,"2016-08-24",178,40]
[null,"2016-08-25",148,110]
[null,"2016-08-26",52,37]
[null,"2016-08-27",47,32]
[null,"2016-08-28",26,24]
[null,"2016-08-29",72,65]
[null,"2016-08-30",40,37]
[null,"2016-08-31",52,48]
[null,"2016-09-01",41,38]
[null,"2016-09-02",28,24]
[null,"2016-09-03",34,32]
[null,{"$f":"B79+1","v":"2016-09-04"},23,21]
[null,"2016-09-05",58,43]
[null,"2016-09-06",51,35]
[null,"2016-09-07",56,53]
[null,"2016-09-08",66,50]
[null,"2016-09-09",35,34]
[null,"2016-09-10",35,34]
[null,"2016-09-11",18,17]
[null,"2016-09-12",57,47]
[null,"2016-09-13",54,46]
[null,"2016-09-14",73,59]
[null,"2016-09-15",43,38]
[null,"2016-09-16",56,52]
[null,"2016-09-17",40,31]
[null,"2016-09-18",36,33]
[null,"2016-09-19",47,45]
[null,"2016-09-20",58,55]
[null,"2016-09-21",37,32]
[null,"2016-09-22",60,56]
[null,"2016-09-23",42,38]
[null,"2016-09-24",28,26]
[null,"2016-09-25",16,12]
[null,"2016-09-26",25,18]
[null,"2016-09-27",51,48]
[null,"2016-09-28",40,37]
[null,"2016-09-29",64,52]
[null,"2016-09-30",59,53]
[null,"2016-10-01",33,31]
[null,"2016-10-02",20,16]
[null,"2016-10-03",168,72]
[null,"2016-10-04",299,150]
[null,"2016-10-05",122,104]
[null,"2016-10-06",80,65]
[null,"2016-10-07",37,35]
[null,"2016-10-08",37,30]
[null,"2016-10-09",28,26]
[null,"2016-10-10",63,60]
[null,"2016-10-11",40,38]
[null,"2016-10-12",50,49]
[null,"2016-10-13",77,73]
[null,"2016-10-14",103,52]
[null,"2016-10-15",58,41]
[null,"2016-10-16",53,32]
[null,"2016-10-17",60,59]
[null,"2016-10-18",61,58]
[null,"2016-10-19",53,46]
[null,"2016-10-20",49,46]
[null,"2016-10-21",61,55]
[null,"2016-10-22",23,19]
[null,"2016-10-23",21,17]
[null,"2016-10-24",68,54]
[null,"2016-10-25",318,83]
[null,"2016-10-26",69,61]
[null,"2016-10-27",46,44]
[null,"2016-10-28",40,35]
[null,"2016-10-29",33,30]
[null,"2016-10-30",18,16]
[null,"2016-10-31",58,48]
[null,"2016-11-01",62,59]
[null,"2016-11-02",73,55]
[null,"2016-11-03",53,46]
[null,"2016-11-04",84,55]
[null,"2016-11-05",39,35]
[null,"2016-11-06",21,15]
[null,{"$f":"B143+1","v":"2016-11-07"},58,52]
[null,"2016-11-08",106,84]
[null,"2016-11-09",77,66]
[null,"2016-11-10",64,57]
[null,"2016-11-11",58,51]
[null,"2016-11-12",80,48]
[null,"2016-11-13",143,32]
[null,"2016-11-14",95,74]
[null,"2016-11-15",62,59]
[null,"2016-11-16",83,76]
[null,"2016-11-17",51,46]
[null,"2016-11-18",50,45]
[null,"2016-11-19",67,29]
[null,"2016-11-20",52,34]
[null,"2016-11-21",95,81]
[null,"2016-11-22",56,52]
[null,"2016-11-23",160,107]
[null,"2016-11-24",93,64]
[null,"2016-11-25",62,58]
[null,"2016-11-26",34,21]
[null,"2016-11-27",28,19]
[null,"2016-11-28",73,69]
[null,"2016-11-29",55,47]
[null,"2016-11-30",51,46]
[null,"2016-12-01",57,51]
[null,"2016-12-02",92,84]
[null,"2016-12-03",25,23]
[null,"2016-12-04",41,14]
[null,"2016-12-05",73,53]
[null,"2016-12-06",71,61]
[null,"2016-12-07",137,105]
[null,"2016-12-08",242,136]
[null,"2016-12-09",100,81]
[null,"2016-12-10",24,20]
[null,"2016-12-11",23,19]
[null,"2016-12-12",87,61]
[null,"2016-12-13",67,61]
[null,"2016-12-14",54,52]
[null,"2016-12-15",32,30]
[null,"2016-12-16",33,31]
[null,"2016-12-17",179,71]
[null,"2016-12-18",19,17]
[null,"2016-12-19",43,43]
[null,"2016-12-20",54,50]
[null,"2016-12-21",29,29]
[null,"2016-12-22",68,33]
[null,"2016-12-23",57,46]
[null,"2016-12-24",56,44]
[null,"2016-12-25",26,22]
[null,"2016-12-26",33,27]
[null,"2016-12-27",27,25]
[null,"2016-12-28",36,36]
[null,"2016-12-29",11,11]
[null,"2016-12-30",26,25]
[null,"2016-12-31",35,34]
[null,"2017-01-01",31,19]
[null,"2017-01-02",35,35]
[null,"2017-01-03",28,25]
[null,"2017-01-04",19,18]
[null,"2017-01-05",58,52]
[null,"2017-01-06",38,36]
[null,"2017-01-07",18,16]
[null,"2017-01-08",11,10]
[null,"2017-01-09",158,66]
[null,{"$f":"B207+1","v":"2017-01-10"},82,74]
[null,"2017-01-11",155,114]
[null,"2017-01-12",121,109]
[null,"2017-01-13",0,0]
[null,"2017-01-14",710,396]
[null,"2017-01-15",148,136]
[null,"2017-01-16",159,123]
[null,"2017-01-17",307,105]
[null,"2017-01-18",198,167]
[null,"2017-01-19",69,60]
[null,"2017-01-20",123,102]
[null,"2017-01-21",30,28]
[null,"2017-01-22",25,21]
[null,"2017-01-23",63,62]
[null,"2017-01-24",130,78]
[null,"2017-01-25",58,53]
[null,"2017-01-26",31,26]
[null,"2017-01-27",129,91]
[null,"2017-01-28",28,27]
[null,"2017-01-29",9,9]
[null,"2017-01-30",261,153]
[null,"2017-01-31",87,85]
[null,"2017-02-01",92,82]
[null,"2017-02-02",73,70]
[null,"2017-02-03",71,62]
[null,"2017-02-04",116,67]
[null,"2017-02-05",25,18]
[null,"2017-02-06",111,101]
[null,"2017-02-07",75,73]
[null,"2017-02-08",128,94]
[null,"2017-02-09",53,45]
[null,"2017-02-10",304,123]
[null,"2017-02-11",123,118]
[null,"2017-02-12",97,59]
[null,"2017-02-13",124,106]
[null,"2017-02-14",68,62]
[null,"2017-02-15",68,54]
[null,"2017-02-16",68,65]
[null,"2017-02-17",63,50]
[null,"2017-02-18",47,40]
[null,"2017-02-19",19,16]
[null,"2017-02-20",62,60]
[null,"2017-02-21",90,80]
[null,"2017-02-22",65,55]
[null,"2017-02-23",62,60]
[null,"2017-02-24",96,87]
[null,"2017-02-25",27,20]
[null,"2017-02-26",18,16]
[null,"2017-02-27",49,48]
[null,"2017-02-28",53,51]
[null,"2017-03-01",118,78]
[null,"2017-03-02",58,54]
[null,"2017-03-03",51,45]
[null,"2017-03-04",124,72]
[null,"2017-03-05",46,34]
[null,"2017-03-06",65,58]
[null,"2017-03-07",53,47]
[null,"2017-03-08",48,44]
[null,"2017-03-09",36,32]
[null,"2017-03-10",133,78]
[null,"2017-03-11",30,25]
[null,"2017-03-12",23,22]
[null,"2017-03-13",27,27]
[null,"2017-03-14",71,63]
[null,{"$f":"B271+1","v":"2017-03-15"},59,54]
[null,"2017-03-16",91,71]
[null,"2017-03-17",75,60]
[null,"2017-03-18",21,21]
[null,"2017-03-19",60,36]
[null,"2017-03-20",129,116]
[null,"2017-03-21",116,98]
[null,"2017-03-22",90,69]
[null,"2017-03-23",77,71]
[null,"2017-03-24",93,73]
[null,"2017-03-25",28,22]
[null,"2017-03-26",14,14]
[null,"2017-03-27",108,88]
[null,"2017-03-28",111,92]
[null,"2017-03-29",56,35]
[null,"2017-03-30",59,57]
[null,"2017-03-31",81,75]
[null,"2017-04-01",51,45]
[null,"2017-04-02",17,16]
[null,"2017-04-03",47,44]
[null,"2017-04-04",75,47]
[null,"2017-04-05",58,48]
[null,"2017-04-06",54,45]
[null,"2017-04-07",36,32]
[null,"2017-04-08",32,28]
[null,"2017-04-09",58,53]
[null,"2017-04-10",190,69]
[null,"2017-04-11",131,126]
[null,"2017-04-12",52,51]
[null,"2017-04-13",50,50]
[null,"2017-04-14",33,25]
[null,"2017-04-15",14,14]
[null,"2017-04-16",21,18]
[null,"2017-04-17",18,18]
[null,"2017-04-18",49,45]
[null,"2017-04-19",51,49]
[null,"2017-04-20",78,69]
[null,"2017-04-21",74,61]
[null,"2017-04-22",16,11]
[null,"2017-04-23",19,16]
[null,"2017-04-24",33,32]
[null,"2017-04-25",30,26]
[null,"2017-04-26",47,46]
[null,"2017-04-27",62,51]
[null,"2017-04-28",80,50]
[null,"2017-04-29",27,26]
[null,"2017-04-30",16,14]
[null,"2017-05-01",157,85]
[null,"2017-05-02",70,54]
[null,"2017-05-03",38,32]
[null,"2017-05-04",217,94]
[null,"2017-05-05",49,43]
[null,"2017-05-06",24,23]
[null,"2017-05-07",28,23]
[null,"2017-05-08",262,84]
[null,"2017-05-09",59,54]
[null,"2017-05-10",51,40]
[null,"2017-05-11",35,31]
[null,"2017-05-12",65,58]
[null,"2017-05-13",24,20]
[null,"2017-05-14",25,19]
[null,"2017-05-15",220,69]
[null,"2017-05-16",66,62]
[null,"2017-05-17",57,52]
[null,{"$f":"B335+1","v":"2017-05-18"},58,51]
[null,"2017-05-19",42,41]
[null,"2017-05-20",43,40]
[null,"2017-05-21",23,21]
[null,"2017-05-22",72,63]
[null,"2017-05-23",47,43]
[null,"2017-05-24",191,58]
[null,"2017-05-25",89,81]
[null,"2017-05-26",141,104]
[null,"2017-05-27",40,39]
[null,"2017-05-28",22,19]
[null,"2017-05-29",55,39]
[null,"2017-05-30",62,60]
[null,"2017-05-31",87,70]
[null,"2017-06-01",305,54]
[null,"2017-06-02",242,104]
[null,"2017-06-03",32,31]
[null,"2017-06-04",21,19]
[null,"2017-06-05",63,56]
[null,"2017-06-06",60,55]
[null,"2017-06-07",143,89]
[null,"2017-06-08",57,45]
[null,"2017-06-09",48,45]
[null,"2017-06-10",23,19]
[null,"2017-06-11",25,17]
[null,"2017-06-12",50,42]
[null,"2017-06-13",58,41]
[null,"2017-06-14",60,38]
[null,"2017-06-15",69,63]
[null,"2017-06-16",43,40]
[null,"2017-06-17",35,27]
[null,"2017-06-18",20,18]
[null,"2017-06-19",78,67]
[null,"2017-06-20",60,54]
[null,"2017-06-21",53,46]
[null,"2017-06-22",52,41]
[null,"2017-06-23",80,66]
[null,"2017-06-24",43,36]
[null,"2017-06-25",26,22]
[null,"2017-06-26",65,57]
[null,"2017-06-27",39,37]
[null,"2017-06-28",42,37]
[null,"2017-06-29",123,93]
[null,"2017-06-30",58,48]
[null,"2017-07-01"]

{"sheet":"6.8 STPIS Exclusions","index":12,"n_rows":122,"n_cols":15,"rows_kept":122,"cut":false,"hidden":false,"merged":[[9,11,10,11],[6,1,6,4],[9,6,9,8],[9,5,10,5],[9,4,10,4],[9,2,10,2],[9,3,10,3]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"6.8 STPIS EXCLUSIONS"]
[]
[]
[null,{"$f":"CONCATENATE(\"This information is collected to inform the application of the STPIS to \",dms_TradingName,\" in future regulatory periods. The information is also collected to monitor network performance, and may be used in performance reports.\")","v":"This information is collected to inform the application of the STPIS to ActewAGL Distribution in future regulatory periods. The information is also collected to monitor network performance, and may be used in performance reports."}]
[]
[null,"6.8.1 - STPIS EXCLUSIONS"]
[null,"Date of event","Outage ID","Feeder ID / name","Feeder classification\n(drop down)","Cause of event\n(drop down)","Unplanned",null,null,"Event category","Effect on unplanned MAIFI","Please provide separate explanation to confirm the outage was not due to inadequate transmission connection planning "]
[null,"DD/MM/YYYY",null,null,null,null,"Number of  interruptions","Duration of interruption\n(mins)","Total unplanned minutes off supply","Use exclusion categories listed in section 3.3(a) of the STPIS\n(drop down)","by feeder classification",null,null,null,"Cause of Event"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment failure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Operational error"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vegetation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Animals"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Third party impacts"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transmission failure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Load shedding"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inter-distributor connection failure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"To enter further events - please insert new lines above this line. "]

{"sheet":"6.9 STPIS - GSL","index":13,"n_rows":110,"n_cols":5,"rows_kept":110,"cut":false,"hidden":false,"merged":[[53,1,53,2],[5,4,5,5],[109,1,109,2],[77,1,77,2],[106,1,106,2],[108,1,108,2],[101,1,101,2],[102,1,102,2],[103,1,103,2],[104,1,104,2],[96,1,96,2],[97,1,97,2],[98,1,98,2],[99,1,99,2],[100,1,100,2],[91,1,91,2],[92,1,92,2],[93,1,93,2],[94,1,94,2],[48,1,48,2],[49,1,49,2],[79,1,79,2],[78,1,78,2],[85,1,85,2],[54,1,54,2],[55,1,55,2],[58,1,58,4],[64,1,64,4],[70,1,70,4],[76,1,76,4],[73,1,73,2],[72,1,72,2],[43,1,43,2],[45,1,45,2],[46,1,46,2],[47,1,47,2],[44,1,44,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[29,1,29,2],[33,1,33,2],[34,1,34,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[21,1,21,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[22,1,22,2],[17,1,17,2],[15,1,15,2],[5,1,5,2],[7,1,7,2],[14,1,14,2],[16,1,16,2],[71,1,71,2],[59,1,59,2],[60,1,60,2],[61,1,61,2],[67,1,67,2],[66,1,66,2],[65,1,65,2]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"6.9 STPIS - GUARANTEED SERVICE LEVEL"]
[]
[null,"Did the AER's GSL Scheme apply at any time during the regulatory year?",null,"No","**IMPORTANT \nPlease ensure this flag is set. Conditional formatting on this worksheet is dependant on this response."]
[]
[null,"Instructions:\nTable 6.9.1 collects information relating to jurisdiction GSL scheme parameters. These parameters can be found in the jurisdictonal scheme relevant to NSP. Please identify each parameter in the relevant sub-tables and provide the volume and value of GSL payments. \n\nFor GSL parameters that do not fit within the provided sub-tables provided, please enter a heading and identify the relevant parameter(s). "]
[]
[null,"6.9.1 - GUARANTEED SERVICE LEVELS - JURISDICTIONAL GSL SCHEME"]
[null,null,null,{"$f":"CRY","v":"2016-17"},{"$f":"CRY","v":"2016-17"}]
[null,null,null,"Volume","Value of GSL payments"]
[null,null,null,"0's","$0's"]
[null,"Appointments"]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,"To enter further GSL parameters relating to appointments - please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"Connections"]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,"To enter further GSL parameters relating to connections -  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"Reliability of supply"]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,"To enter further GSL parameters relating to reliability of supply -  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"Street lights"]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,"To enter further GSL parameters relating to street lights -  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"Planned interruptions"]
[null,"Planned interruptions - 4 business days notice not given",null,73,3650]
[]
[]
[null,"To enter further GSL parameters relating to planned interruptions -  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"<NSP defined parameter category>"]
[]
[]
[]
[null,"To enter further GSL parameters - please identify the parameter and if insufficient rows  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"<NSP defined parameter category>"]
[]
[]
[]
[null,"To enter further GSL parameters - please identify the parameter and if insufficient rows  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"<NSP defined parameter category>"]
[]
[]
[]
[null,"To enter further GSL parameters - please identify the parameter and if insufficient rows  please copy a row from above and \"insert copied cells\" above this row."]
[]
[null,"<NSP defined parameter category>"]
[]
[]
[]
[null,"To enter further GSL parameters - please identify the parameter and if insufficient rows  please copy a row from above and \"insert copied cells\" above this row."]
[]
[]
[null,"6.9.2 - GUARANTEED SERVICE LEVELS - AER GSL SCHEME"]
[]
[null,"Complete Table 6.9.2 if the AER's GSL scheme applied at any time during the regulatory year. \n\nDo not complete Table 6.9.2 if the AER's GSL scheme did not apply during the regulatory year."]
[]
[null,null,null,{"$f":"CRY","v":"2016-17"},{"$f":"CRY","v":"2016-17"}]
[null,null,null,"Volume","Value \nof GSL payments"]
[null,null,null,"0's","$0's"]
[null,"New connections "]
[null,"Number of connections made"]
[null,"Number of connections not made on or before the day agreed"]
[null,"Connections - GSL payments – 1-6 day delay"]
[null,"Connections - GSL payments – 7+ day delay"]
[null,"Reliability of supply"]
[null,"Frequency of interruptions – CBD feeders – 9 interruptions"]
[null,"Frequency of interruptions – Urban feeders – 9 interruptions"]
[null,"Frequency of interruptions – Rural (short and long) feeders – 15 interruptions"]
[null,"Interruptions – CBD feeders – 12 hours duration"]
[null,"Interruptions – Urban feeders – 12 hours duration"]
[null,"Interruptions – Rural (short and long) feeders – 18 hours duration"]
[null,"Total duration of interruptions Level 1 – 20 hours"]
[null,"Total duration of interruptions Level 2 – 30 hours"]
[null,"Total duration of interruptions Level 3 – 60 hours"]
[null,"Street lights"]
[null,"Streetlight repair 5 days – GSL payments"]
[null,"Planned interruptions"]
[null,"Notice of planned interruptions – 4 business days notice not given"]
[null,"Total ",null,null,{"$f":"SUM(E109,E107,E97:E105,E94:E95)","v":0}]

{"sheet":"7.8 Avoided TUOS Payments","index":14,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"7.8 - AVOIDED TUOS PAYMENTS"]
[]
[null,"7.8.1 - AVOIDED TUOS PAYMENTS"]
[null,null,"Avoided TUOS Payment "]
[null,null,"$0's, nominal"]
[null,"Embedded generators"]
[null,"Market network service providers"]
[null,"Other",60499.98]

{"sheet":"7.10 Juris Scheme","index":15,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[[8,4,9,4],[8,3,9,3],[8,2,9,2],[8,1,9,1],[5,1,5,2]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"7.10 - JURISDICTIONAL SCHEMES"]
[]
[null,"Instructions\nBusiness must list each relevant jurisdictional scheme individually and report information for each scheme separately from other schemes."]
[]
[null,"7.10.1 - JURISDICTIONAL SCHEME PAYMENTS"]
[null,"Jurisdictional Scheme Name","Description","Date DNSP Became Subject to Scheme","Description of Cost Recovery Method","Total Scheme Payments  "]
[null,null,null,null,null,"$0's, nominal"]
[null,"Energy Industry Levy ","Part 3A of the Utilities Act 2000 (ACT) imposes a levy on energy utilities to recover the amount of the ACT’s national regulatory costs, and local regulations costs, in relation to the energy industry sectors","2014-01-29","Recovered through Network Tariffs",767880.44]
[null,"Utilities Network Facilities Tax ","The Utilities (Network Facilities Tax) Act 2006 (ACT) imposes a tax on owners of utility network facilities on land in the ACT","2014-01-29","Recovered through Network Tariffs",7111321.6899999995]
[null,"Feed-in Tariffs (small scale)","Feed-in Tariff for small generation which is already specified as a Jurisdictional Scheme under the NER clause 6.18.7A(e)(1)(i)).","2010-04-08","Recovered through Network Tariffs",16045265.700000003]
[null,"Feed-in Tariffs (large scale)","The Electricity Feed-in (Large-scale Renewable Energy Generation) Act 2011 (ACT) is a scheme to support the development of up to 210 MW of large-scale renewable energy generation capacity for the ACT.","2014-01-29","Recovered through Network Tariffs",6235174.3099999987]
[]
[]
[null,null,null,null,"Total",{"$f":"SUM(F11:F16)","v":30159642.140000001}]

{"sheet":"7.11 DMIS-DMIA","index":16,"n_rows":46,"n_cols":5,"rows_kept":46,"cut":false,"hidden":false,"merged":[[6,2,6,4],[8,2,8,4]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"7.11 - DEMAND MANAGEMENT INCENTIVE SCHEME"]
[]
[null,"7.11.1 - DMIA - PROJECTS SUBMITTED FOR APPROVAL"]
[null,null,{"$f":"CONCATENATE(\"Total amount of the DMIA spent in \", CRY)","v":"Total amount of the DMIA spent in 2016-17"}]
[null,null,"Operating expenditure","Capital expenditure","Total"]
[null,"Name of project","$0's, nominal"]
[null,"Residential Battery Energy Storage ",null,55871.23000000001,{"$f":"SUM(C10:D10)","v":55871.23000000001}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,{"$f":"SUM(C16:D16)","v":0}]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,"To enter additional projects - please copy an existing row and insert above this row. "]
[null,"Total",{"$f":"SUM(C10:C45)","v":0},{"$f":"SUM(D10:D45)","v":55871.23000000001},{"$f":"SUM(E10:E45)","v":55871.23000000001}]

{"sheet":"7.12 Safety and Bushfire","index":17,"n_rows":339,"n_cols":7,"rows_kept":339,"cut":false,"hidden":false,"merged":[[39,2,39,5],[44,2,44,5],[336,4,336,6],[337,4,337,6],[323,4,323,6],[312,4,312,6],[313,4,313,6],[314,4,314,6],[315,4,315,6],[316,4,316,6],[317,4,317,6],[324,4,324,6],[325,4,325,6],[320,4,320,6],[321,4,321,6],[322,4,322,6],[331,4,331,6],[332,4,332,6],[333,4,333,6],[335,4,335,6],[330,4,330,6],[334,4,334,6],[328,4,328,6],[329,4,329,6],[326,4,326,6],[327,4,327,6],[246,1,247,1],[246,2,247,2],[311,4,311,6],[310,4,310,6],[284,6,284,7],[285,6,285,7],[286,6,286,7],[305,6,305,7],[306,6,306,7],[318,4,318,6],[319,4,319,6],[82,1,84,1],[82,2,84,2],[11,1,11,2],[17,6,17,8],[32,6,32,8],[33,6,33,8],[34,2,34,5],[34,6,34,8],[35,2,35,5],[35,6,35,8],[36,2,36,5],[36,6,36,8],[43,2,43,5],[37,2,37,5],[18,6,18,8],[19,6,19,8],[20,6,20,8],[21,6,21,8],[22,6,22,8],[42,6,42,8],[43,6,43,8],[44,6,44,8],[28,6,28,8],[40,2,40,5],[5,1,5,2],[25,2,25,5],[26,2,26,5],[27,2,27,5],[28,2,28,5],[29,2,29,5],[30,2,30,5],[42,2,42,5],[31,2,31,5],[32,2,32,5],[14,1,14,4],[13,1,13,4],[33,2,33,5],[24,2,24,5],[17,2,17,5],[18,2,18,5],[19,2,19,5],[20,2,20,5],[21,2,21,5],[22,2,22,5],[23,2,23,5],[10,1,10,2],[41,2,41,5],[38,2,38,5],[29,6,29,8],[30,6,30,8],[31,6,31,8],[23,6,23,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[27,6,27,8],[40,6,40,8],[37,6,37,8],[41,6,41,8],[38,6,38,8],[39,6,39,8],[279,6,279,7],[280,6,280,7],[303,6,303,7],[304,6,304,7],[287,6,287,7],[288,6,288,7],[289,6,289,7],[290,6,290,7],[291,6,291,7],[292,6,292,7],[293,6,293,7],[294,6,294,7],[295,6,295,7],[298,6,298,7],[299,6,299,7],[300,6,300,7],[301,6,301,7],[302,6,302,7],[281,6,281,7],[282,6,282,7],[283,6,283,7],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[136,1,136,2],[119,1,119,2],[120,1,120,2],[121,1,121,2],[122,1,122,2],[123,1,123,2],[124,1,124,2],[125,1,125,2],[126,1,126,2],[127,1,127,2],[137,1,137,2],[138,1,138,2],[296,6,296,7],[297,6,297,7],[83,3,83,4],[84,3,84,4],[163,2,163,3],[164,2,164,3],[213,3,213,4],[214,3,214,4],[139,1,139,2],[140,1,140,2],[141,1,141,2],[142,1,142,2],[143,1,143,2],[144,1,144,2],[145,1,145,2],[117,1,118,2],[212,1,214,1],[212,2,214,2],[162,1,164,1],[128,1,128,2],[129,1,129,2],[130,1,130,2]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"7.12 SAFETY AND BUSHFIRE RELATED EXPENDITURE"]
[]
[null,"These templates collect information from Victorian businesses only.\n\nBushfire and safety related expenditure information is used by the AER to monitor the expenditures throughout the regulatory control period."]
[]
[null,"CPI applied to convert expected expenditure in real $ to nominal based on lagged September CPI index"]
[]
[null,"Instructions"]
[null,"For \"Exclusive of Margins & Overheads\" reported expenditure is to EXCLUDE any overheads, profit margins or management fees paid directly or indirectly to related party contractors (not including actual incurred expense of the related party contractor) for the reporting period."]
[null,"For \"Value of Margins & Overheads\" reported expenditure is to COMPRISE ONLY the sum of overheads, profit margins or management fees paid directly or indirectly to related party contractors (not including actual incurred expenses of the related party contractor) for the reporting period. "]
[]
[null,{"$f":"CONCATENATE(dms_TradingName, \" is to specify each activity in this table in accordance with the definition in Appendix F of the RIN.\")","v":"ActewAGL Distribution is to specify each activity in this table in accordance with the definition in Appendix F of the RIN."}]
[null,"All activities must be reported but the Reason for Difference is only required if there is a 10 per cent difference between the expected value and the actual value.\n\nUse median unit costs. Where unit costs are not recorded at the asset category level - provide the best estimates of the unit cost using the cost allocation method identified in this table. (As a transitional measure, the unit cost may be based on a statistically significant annual sample of actual work orders at a 5% or better confidence interval.)\n\nProvide basis of allocation where applicable."]
[]
[null,"7.12.1 - SAFETY AND BUSHFIRE RELATED ASSET GROUP DEFINITIONS AND ALLOCATION BASIS"]
[null,"Activity","Definitions",null,null,null,"Basis for allocation of cost to activity"]
[null,"Planned non-preferred services replacements"]
[null,"Planned replacement of non-preferred services due to height "]
[null,"Removal of public lighting switchwire "]
[null,"Replacement of existing SWER lines with 22kV overhead bare conductor "]
[null,"Installation of GFN and associated equipment at zone substations "]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation"]
[null,"Replacement of crossarms – based on age and condition "]
[null,"Replacement of poles – based on age and condition "]
[null,"Stake poles – based on age and condition "]
[null,"Replacement of undersized poles "]
[null,"Stake undersized poles"]
[null,"Replacement of overhead conductor – mainly steel "]
[null,"Service line clearance – overhead services requiring relocation "]
[null,"Service line clearance – overhead services requiring undergrounding "]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent"]
[null,"Replacement of SWER with ABC"]
[null,"Replacement of SWER with underground"]
[null,"Replacement of surge diverters (neptune configuration)"]
[null,"Replacement of surge diverters (single phase or three phase)"]
[]
[]
[]
[]
[]
[]
[]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[null,"7.12.2 - BUSHFIRE RELATED"]
[]
[null,"7.12.2.1 - NUMBER OF ACTIVITIES"]
[null,"Activity","Units","Number of Activities"]
[null,"Planned non-preferred services replacements","number of services"]
[null,"Planned replacement of non-preferred services due to height ","number of services"]
[null,"Removal of public lighting switchwire ","number of spans removed"]
[null,"Replacement of existing SWER lines with 22kV overhead bare conductor ","kms of SWER"]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations"]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets"]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms"]
[null,"Replacement of poles – based on age and condition ","number of poles"]
[null,"Stake poles – based on age and condition ","number of poles"]
[null,"Replacement of undersized poles ","number of poles"]
[null,"Stake undersized poles","number of poles"]
[null,"Replacement of overhead conductor – mainly steel ","kms "]
[null,"Service line clearance – overhead services requiring relocation ","number of services"]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services"]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms "]
[null,"Replacement of SWER with ABC","kms "]
[null,"Replacement of SWER with underground","kms "]
[null,"Replacement of surge diverters (neptune configuration)","number of units"]
[null,"Replacement of surge diverters (single phase or three phase)","number of units"]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""}]
[null,{"$f":"IF(ISBLANK(B40),\"\",B40)","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[null,"7.12.2.2 - EXPENDITURE "]
[null,"Activity","Units","Exclusive of \nMargins & Overheads","Value of \nMargins & Overheads"]
[null,null,null,"Actual Expenditure"]
[null,null,null,"$0's, Nominal"]
[null,"Planned non-preferred services replacements","number of services"]
[null,"Planned replacement of non-preferred services due to height ","number of services"]
[null,"Removal of public lighting switchwire ","number of spans removed"]
[null,"Replacement of existing SWER lines with 22kV overhead bare conductor ","kms of SWER"]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations"]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets"]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms"]
[null,"Replacement of poles – based on age and condition ","number of poles"]
[null,"Stake poles – based on age and condition ","number of poles"]
[null,"Replacement of undersized poles ","number of poles"]
[null,"Stake undersized poles","number of poles"]
[null,"Replacement of overhead conductor – mainly steel ","kms "]
[null,"Service line clearance – overhead services requiring relocation ","number of services"]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services"]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms "]
[null,"Replacement of SWER with ABC","kms "]
[null,"Replacement of SWER with underground","kms "]
[null,"Replacement of surge diverters (neptune configuration)","number of units"]
[null,"Replacement of surge diverters (single phase or three phase)","number of units"]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""},{"$f":"IF(ISBLANK(C72),\"\",C72)","v":""}]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[]
[null,"7.12.2.3 - UNIT COSTS"]
[null,"Activity",null,"Actual"]
[null,null,null,"$0's, Per Unit"]
[null,"Planned non-preferred services replacements"]
[null,"Planned replacement of non-preferred services due to height "]
[null,"Removal of public lighting switchwire "]
[null,"Replacement of existing SWER lines with 22kV overhead bare conductor "]
[null,"Installation of GFN and associated equipment at zone substations "]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation"]
[null,"Replacement of crossarms – based on age and condition "]
[null,"Replacement of poles – based on age and condition "]
[null,"Stake poles – based on age and condition "]
[null,"Replacement of undersized poles "]
[null,"Stake undersized poles"]
[null,"Replacement of overhead conductor – mainly steel "]
[null,"Service line clearance – overhead services requiring relocation "]
[null,"Service line clearance – overhead services requiring undergrounding "]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent"]
[null,"Replacement of SWER with ABC"]
[null,"Replacement of SWER with underground"]
[null,"Replacement of surge diverters (neptune configuration)"]
[null,"Replacement of surge diverters (single phase or three phase)"]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[null,"7.12.2.4 - CONTINGENT PROJECT APPLICATIONS - VOLUMES APPROVED"]
[null,"Activity","Units","Volume approved under contingent project applications ","Actual volumes","Difference"]
[null,null,null,null,null,{"$f":"E152-D152","v":0}]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,null,null,null,null,0]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[null,"7.12.2.5 - CONTINGENT PROJECT APPLICATIONS - EXPENDITURE APPROVED"]
[null,"Activity","Exclusive of \nMargins & Overheads","Value of \nMargins & Overheads"]
[null,null,"Actual Expenditure"]
[null,null,"$0's, Nominal"]
[null,{"$f":"IF(ISBLANK(B152),\"\",B152)","v":""}]
[null,{"$f":"IF(ISBLANK(B153),\"\",B153)","v":""}]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[]
[null,"7.12.3 - SAFETY RELATED"]
[]
[null,"7.12.3.1 - NUMBER OF ACTIVITIES"]
[null,"Activity","Units","Number of Activities"]
[null,"Planned non-preferred services replacements","number of services"]
[null,"Planned replacement of non-preferred services due to height ","number of services"]
[null,"Removal of public lighting switchwire ","number of spans removed"]
[null,"Replacement of existing SWER lines with 22kV overhead bare conductor ","kms of SWER"]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations"]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets"]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms"]
[null,"Replacement of poles – based on age and condition ","number of poles"]
[null,"Stake poles – based on age and condition ","number of poles"]
[null,"Replacement of undersized poles ","number of poles"]
[null,"Stake undersized poles","number of poles"]
[null,"Replacement of overhead conductor – mainly steel ","kms "]
[null,"Service line clearance – overhead services requiring relocation ","number of services"]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services"]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms "]
[null,"Replacement of SWER with ABC","kms "]
[null,"Replacement of SWER with underground","kms "]
[null,"Replacement of surge diverters (neptune configuration)","number of units"]
[null,"Replacement of surge diverters (single phase or three phase)","number of units"]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""},{"$f":"IF(ISBLANK(C72),\"\",C72)","v":""}]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[null,"7.12.3.2 - EXPENDITURE"]
[null,"Activity","Units","Exclusive of \nMargins & Overheads","Value of \nMargins & Overheads"]
[null,null,null,"Actual Expenditure"]
[null,null,null,"$0's, Nominal"]
[null,"Planned non-preferred services replacements","number of services"]
[null,"Planned replacement of non-preferred services due to height ","number of services"]
[null,"Removal of public lighting switchwire ","number of spans removed"]
[null,"Replacement of existing SWER lines with 22kV overhead bare conductor ","kms of SWER"]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations"]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets"]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms"]
[null,"Replacement of poles – based on age and condition ","number of poles"]
[null,"Stake poles – based on age and condition ","number of poles"]
[null,"Replacement of undersized poles ","number of poles"]
[null,"Stake undersized poles","number of poles"]
[null,"Replacement of overhead conductor – mainly steel ","kms "]
[null,"Service line clearance – overhead services requiring relocation ","number of services"]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services"]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms "]
[null,"Replacement of SWER with ABC","kms "]
[null,"Replacement of SWER with underground","kms "]
[null,"Replacement of surge diverters (neptune configuration)","number of units"]
[null,"Replacement of surge diverters (single phase or three phase)","number of units"]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""},{"$f":"IF(ISBLANK(C72),\"\",C72)","v":""}]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[null,"7.12.3.3 - UNIT COSTS"]
[null,"Activity","Units","Actual"]
[null,null,null,"$0's, Per Unit"]
[null,"Planned non-preferred services replacements","number of services"]
[null,"Planned replacement of non-preferred services due to height ","number of services"]
[null,"Removal of public lighting switchwire ","number of spans removed"]
[null,"Replacement of  existing SWER lines with 22kV overhead bare conductor ","kms of SWER"]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations"]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets"]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms"]
[null,"Replacement of poles – based on age and condition ","number of poles"]
[null,"Stake poles – based on age and condition ","number of poles"]
[null,"Replacement of undersized poles ","number of poles"]
[null,"Stake undersized poles","number of poles"]
[null,"Replacement of overhead conductor – mainly steel ","kms "]
[null,"Service line clearance – overhead services requiring relocation ","number of services"]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services"]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders"]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms "]
[null,"Replacement of SWER with ABC","kms "]
[null,"Replacement of SWER with underground","kms "]
[null,"Replacement of surge diverters (neptune configuration)","number of units"]
[null,"Replacement of surge diverters (single phase or three phase)","number of units"]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""},{"$f":"IF(ISBLANK(C72),\"\",C72)","v":""}]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"",""]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[]
[null,"7.12.4 - SAFETY IMPROVEMENT OUTCOMES REPORTED TO ESV"]
[null,"Activity","Units","Safety Improvement Programme - outcomes","Safety Improvement Target","Difference","Reasons for Difference"]
[null,"Planned non-preferred services replacements","number of services",null,null,{"$f":"D281-E281","v":0}]
[null,"Planned replacement of non-preferred services due to height ","number of services",null,null,{"$f":"D282-E282","v":0}]
[null,"Removal of public lighting switchwire ","number of spans removed",null,null,0]
[null,"Replacement of  existing SWER lines with 22kV overhead bare conductor ","kms of SWER",null,null,0]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations",null,null,0]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets",null,null,0]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms",null,null,0]
[null,"Replacement of poles – based on age and condition ","number of poles",null,null,0]
[null,"Stake poles – based on age and condition ","number of poles",null,null,0]
[null,"Replacement of undersized poles ","number of poles",null,null,0]
[null,"Stake undersized poles","number of poles",null,null,0]
[null,"Replacement of overhead conductor – mainly steel ","kms ",null,null,0]
[null,"Service line clearance – overhead services requiring relocation ","number of services",null,null,0]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services",null,null,0]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders",null,null,0]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms ",null,null,0]
[null,"Replacement of SWER with ABC","kms ",null,null,0]
[null,"Replacement of SWER with underground","kms ",null,null,{"$f":"D298-E298","v":0}]
[null,"Replacement of surge diverters (neptune configuration)","number of units",null,null,0]
[null,"Replacement of surge diverters (single phase or three phase)","number of units",null,null,0]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""},{"$f":"IF(ISBLANK(C72),\"\",C72)","v":""},null,null,0]
[null,"","",null,null,0]
[null,"","",null,null,{"$f":"D303-E303","v":0}]
[null,"","",null,null,{"$f":"D304-E304","v":0}]
[null,"","",null,null,{"$f":"D305-E305","v":0}]
[null,"","",null,null,0]
[null,"","",null,null,0]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]
[]
[null,"7.12.5 - RECONCILIATION OF VOLUME OF OUTCOMES REPORTED TO ESV AND AER"]
[null,"Activity","Units","Difference","Reasons for Difference"]
[null,"Planned non-preferred services replacements","number of services",{"$f":"D281-D52-D182","v":0}]
[null,"Planned replacement of non-preferred services due to height ","number of services",0]
[null,"Removal of public lighting switchwire ","number of spans removed",0]
[null,"Replacement of  existing SWER lines with 22kV overhead bare conductor ","kms of SWER",0]
[null,"Installation of GFN and associated equipment at zone substations ","number of zone substations",0]
[null,"Replacement of crossarms/insulator sets – pole top fire mitigation","number of crossarms/sets",0]
[null,"Replacement of crossarms – based on age and condition ","number of crossarms",0]
[null,"Replacement of poles – based on age and condition ","number of poles",0]
[null,"Stake poles – based on age and condition ","number of poles",0]
[null,"Replacement of undersized poles ","number of poles",0]
[null,"Stake undersized poles","number of poles",0]
[null,"Replacement of overhead conductor – mainly steel ","kms ",0]
[null,"Service line clearance – overhead services requiring relocation ","number of services",0]
[null,"Service line clearance – overhead services requiring undergrounding ","number of services",0]
[null,"Replacement of 22kV distribution feeders with ABC/underground cabling","number of feeders",0]
[null,"Replacement of SWER with covered carbon core conductor or equivalent","kms ",0]
[null,"Replacement of SWER with ABC","kms ",0]
[null,"Replacement of SWER with underground","kms ",0]
[null,"Replacement of surge diverters (neptune configuration)","number of units",0]
[null,"Replacement of surge diverters (single phase or three phase)","number of units",0]
[null,{"$f":"IF(ISBLANK(B39),\"\",B39)","v":""},{"$f":"IF(ISBLANK(C72),\"\",C72)","v":""},{"$f":"D301-D73-D202","v":0}]
[null,"","",0]
[null,"","",0]
[null,"","",0]
[null,"","",0]
[null,"","",0]
[null,"","",0]
[null,"To enter further activities - please copy row from above and \"insert copied cells\" into a row above this row. "]

{"sheet":"7.13 TARC","index":18,"n_rows":9,"n_cols":3,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"7.13 - TARC"]
[]
[]
[null,"7.13.1 - TOTAL ANNUAL RETAILER CHARGES"]
[null,null,"$0's"]
[null,"TARC",237060875.88]

{"sheet":"8.1 Income","index":19,"n_rows":39,"n_cols":12,"rows_kept":39,"cut":false,"hidden":false,"merged":[[6,6,6,10],[7,8,7,10],[6,11,8,11],[9,2,9,11],[6,5,8,5],[7,6,7,7],[6,2,8,2],[6,3,8,3],[6,4,8,4]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"8.1 - INCOME"]
[]
[null,"8.1.1 - INCOME STATEMENT"]
[null,null,"Audited Statutory Accounts","Adjustments","Distribution business","Standard Control Services","Alternative Control Services",null,null,null,null,"Negotiated Services"]
[null,null,null,null,null,null,"Public Lighting",null,"Other"]
[null,null,null,null,null,null,{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Energy efficient\",\"\")","v":""},{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Non-energy efficient\",\"\")","v":""},"Connection services","Metering services","Ancillary network services"]
[null,null,"$0's, nominal"]
[null,"8.1.1.1 - REVENUE"]
[null,"Distribution revenue",210967151.23343229,40031315.770000011,170935835.46343228,168320973.31343228,null,null,0,2614862.1499999994,0]
[null,"Cross boundary revenue",0,0,0,0,null,null,0,0,0]
[null,"Contributions",17660756.489999998,-77724.440000001341,17738480.93,0,null,null,9173089.2599999998,0,8565391.6699999999]
[null,"Interest income",1397444.1,1397444.1,0,0,null,null,0,0,0]
[null,"Jurisdictional scheme amounts",29362825.590413675,0,29362825.590413675,29362825.590413675,null,null,0,0,0]
[null,"Profit from sale of fixed assets",216731.14,0,216731.14,216731.14,null,null,0,0,0]
[null,"TUOS revenue",61787564.12615408,0,61787564.12615408,61787564.12615408,null,null,0,0,0]
[null,"Pass through revenue (F-factor)",0,0,0,0,null,null,0,0,0]
[null,"Other Revenue ",55164572.920000002,49960032.370000005,5204540.5500000007,1462252.74,null,null,0,0,3742287.8100000005]
[null,"Total revenue",{"$f":"SUM(C12:C20)","v":376557045.60000002},91311067.800000012,285245977.80000001,261150346.91000003,0,0,9173089.2599999998,2614862.1499999994,12307679.48,0]
[]
[null,"8.1.1.2 - EXPENDITURE"]
[null,"TUOS expenditure",22587923.04000001,-24352433.990000006,46940357.030000016,46940357.030000016,null,null,0,0,0]
[null,"Avoided TUOS expenditure",60499.979999999996,0,60499.979999999996,60499.979999999996,null,null,0,0,0]
[null,"Cross boundary expenditure",0,0,0,0,null,null,0,0,0]
[null,"Depreciation ",55365856.009999998,16959881.730000004,38405974.279999994,38405974.279999994,null,null,0,0,0]
[null,"Finance charges",605003.35,179681.34999999998,425322,425322,null,null,0,0,0]
[null,"Impairment losses",0,0,0,0,null,null,0,0,0]
[null,"Jurisdictional scheme amounts",37082193.130000003,6922550.9899999984,30159642.140000004,30159642.140000004,null,null,0,0,0]
[null,"Loss from sale of fixed assets",0,0,0,0,null,null,0,0,0]
[null,"Maintenance expenditure",0,-13463368.390000002,13463368.390000002,13463368.390000002,null,null,0,0,0]
[null,"Operating expenditure excluding maintenance expenditure",125888285.69000001,83178753.122428462,42709532.567571551,34908479.99757155,null,null,0,3391710.8400000003,4409341.7300000004]
[null,"Other ",4418158.03,514952.43000000017,3903205.6,3903205.6,null,null,0,0,0]
[]
[null,"8.1.1.3 - PROFIT"]
[null,"Profit before tax (PBT)",{"$f":"C21-SUM(C24:C34)","v":130549126.37000003},21371050.557571545,109178075.81242844,92883497.492428482,0,0,9173089.2599999998,-776848.69000000088,7898337.75,0]
[null,"Income tax expenses (/ benefit)",0,0,0,0,null,0,0,0,0]
[null,"Profit after tax",{"$f":"C37-C38","v":130549126.37000003},21371050.557571545,109178075.81242844,92883497.492428482,0,0,9173089.2599999998,-776848.69000000088,7898337.75,{"$f":"L37-L38","v":0}]

{"sheet":"8.2 Capex","index":20,"n_rows":247,"n_cols":10,"rows_kept":247,"cut":false,"hidden":false,"merged":[[45,2,45,5],[46,2,46,5],[51,2,51,5],[47,2,47,5],[43,2,43,5],[49,2,49,5],[50,2,50,5],[48,2,48,5],[44,2,44,5],[139,2,139,3],[195,2,195,3],[62,4,63,4],[62,2,63,2],[61,2,61,9],[62,6,62,9],[80,1,80,2],[62,3,63,3],[62,5,63,5],[64,5,64,9],[64,2,64,3],[83,2,83,3],[6,1,6,4],[40,1,40,4],[10,1,10,4],[7,1,7,4],[8,1,8,4],[14,1,14,4],[16,2,16,9],[17,2,18,2],[17,3,18,3],[17,4,18,4],[17,5,18,5],[17,6,17,9],[19,2,19,3],[19,5,19,9]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"8.2 - CAPEX"]
[]
[null,"Instructions"]
[null,"Reported expenditure must EXCLUDE capital contributions (except tables 8.2.1 and 8.2.5 which should include all capital contributions)."]
[null,{"$f":"CONCATENATE(\"Forecast expenditure is to be taken from \",dms_TradingName,\"'s \",dms_DeterminationRef,\".\")","v":"Forecast expenditure is to be taken from ActewAGL Distribution's 2014-19 Distribution Determination."}]
[null,"If allocating based on assumptions then provide method in Basis of Preparation. All adjustments must be explained in Basis of Preparation with supporting documentation attached. "]
[]
[null,"For tables 8.2.1 and 8.2.3:\nReported expenditure must INCLUDE any profit margins or management fees paid directly or indirectly to related party contractors (not including actual incurred expenses of the related party contractor) for the regulatory reporting period.\n\n'Related Party Margin Expenditure' must COMPRISE ONLY profit margins or management fees paid directly or indirectly to related party contractors (not including actual incurred expenses of the related party contractor) for the regulatory reporting period."]
[]
[null,"8.2.1 - CAPEX BY PURPOSE - STANDARD CONTROL SERVICES"]
[]
[null,"Each line item in this table must INCLUDE the capital contributions. Total capital contributions should also be identified in the last item in the table. "]
[]
[null,null,"EXPENDITURE"]
[null,null,"CPI adjusted Forecast","Actual","Difference","Related Party Margin","Voltage level"]
[null,null,null,null,null,null,"Subtransmission","HV","LV","Other "]
[null,"Description","$0's, nominal",null," (%)","$0's, nominal"]
[null,"Asset renewal/replacement",22571697,14715344,-0.35,null,1816247,1079137,10554432,1265529]
[null,"Customer initiated",14327337,16701077,0.17,null,4543,7676812,8721182,298540]
[null,"Augmentation",15235136,5710622,-0.63,null,3348480,654146,"                          -   ",1707995]
[null,"Reliability and Quality Improvements",2406604,1600531,-0.33,null,358610,"                               -   ","                          -   ",1241921]
[null,"Non-Network",8411255,11693414,0.39,null,"                           -   ","                               -   ","                          -   ",11693414]
[null,"Less Capital Contributions",-5670048,-9166553,0.62,null,-6311,-4135653,-4698276,-326313]
[null,"Corporate Overhead",11542285,12625240,0.09,null,1398259,2759389,5078927,3388664]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,"                           -   ",1]
[null,"Capital contributions included in the above",null,"                           -   ",1]
[null,"Total",68824266,53879676,-0.22,null,6919829,8033832,19656266,19269750]
[]
[]
[null,"8.2.2 - CAPEX BY PURPOSE - MATERIAL DIFFERENCE EXPLANATION"]
[]
[null,"Where the difference between forecast and actual expenditure shown in table 8.2.1 is a Material Difference please explain the main factors driving the difference."]
[]
[null,"Description","Reason for material difference"]
[null,"Asset renewal/replacement","Pole asset strategy was reviewed with a view to improved Reliability Centred Maintenance (RCM) and better understanding of the asset’s condition and associated risk. Pole inspection cycles (amongst other things) were refined, reducing the number of poles requiring replacement. Applying a continuous improvement approach, the criteria for condemning poles was again reviewed and modified in December 2015/January 2016, further reducing the number of poles requiring replacement. In addition timing with the replacement of the Sternberg underground high voltage cable has seen the deferment to 2017/18."]
[null,"Customer initiated","Stronger customer growth than expected."]
[null,"Augmentation","Three large augmentation projects have been rolled forward into future financial years being the Fyshwick CDC Data Centre HV Supply , East Lake Zone Substation Feeder Installations &  Tuggeranong Town Centre Development Supply as these projects are primarily driven by customer load growth which hasn’t been as rapid as originally forecast, timing has changed to reflect this & a change in scope with the second point of supply augmentation has seen deferred into future regulatory years."]
[null,"Reliability and Quality Improvements","Optical Ground Wire program has been redefined as augmentation."]
[null,"Non-Network","The primary driver in expenditure relates to compliance with  Power of Choice."]
[null,"Less Capital Contributions","Stronger customer growth than expected."]
[]
[null,"Corporate Overhead"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"8.2.3 - CAPEX OTHER"]
[null,null,"EXPENDITURE"]
[null,null,"CPI adjusted Forecast","Actual","Difference","Related Party Margin","Voltage level"]
[null,null,null,null,null,null,"Subtransmission","HV","LV","Other "]
[null,null,"$0's, nominal",null," (%)","$0's, nominal"]
[null,"Public lighting"]
[null,{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Energy Efficient\", \"Total\")","v":"Total"},0,{"$f":"SUM(G67:J67)","v":0},{"$f":"IF(C67=0,1,((D67-C67)/C67)*1)","v":1},0,0,0,0,0]
[null,{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Non-energy efficient\", \"\")","v":""},null,{"$f":"SUM(G68:J68)","v":0},{"$f":"IF(C68=0,1,((D68-C68)/C68)*1)","v":1}]
[null,"Alternative Control Services"]
[null,"Connection services",null,{"$f":"SUM(G70:J70)","v":0},{"$f":"IF(C70=0,1,((D70-C70)/C70)*1)","v":1}]
[null,"Metering services",null,0,{"$f":"IF(C71=0,1,((D71-C71)/C71)*1)","v":1}]
[null,"Ancillary network services",null,0,{"$f":"IF(C72=0,1,((D72-C72)/C72)*1)","v":1}]
[null,"Negotiated Services"]
[null,"Negotiated services",null,{"$f":"SUM(G74:J74)","v":0},{"$f":"IF(C74=0,1,((D74-C74)/C74)*1)","v":1}]
[null,"Total",{"$f":"SUM(C67:C68,C70:C72,C74)","v":0},{"$f":"SUM(D67:D68,D70:D72,D74)","v":0},{"$f":"IF(C75=0,1,((D75-C75)/C75)*1)","v":1},null,{"$f":"SUM(G67:G68,G70:G72,G74)","v":0},{"$f":"SUM(H67:H68,H70:H72,H74)","v":0},{"$f":"SUM(I67:I68,I70:I72,I74)","v":0},{"$f":"SUM(J67:J68,J70:J72,J74)","v":0}]
[]
[]
[]
[null,"8.2.4 - CAPEX BY ASSET CLASS"]
[]
[null,{"$f":"CONCATENATE(dms_TradingName, \" to enter in Table 8.2.4 each Asset Class specified in its current determination as listed in the AER's final decision in its Roll Forward Model and Post-tax Revenue Model and enter information against that Asset Class.\")","v":"ActewAGL Distribution to enter in Table 8.2.4 each Asset Class specified in its current determination as listed in the AER's final decision in its Roll Forward Model and Post-tax Revenue Model and enter information against that Asset Class."}]
[]
[null,null,"CPI adjusted Forecast","Actual ","Difference","Movements in provisions \nallocated to \nas-incurred capex"]
[null,"Asset class","$0's, nominal",null," (%)","$0's, nominal"]
[null,"Transmission Overhead (66kV+)",null,3493146.6516,{"$f":"IF(C85=0,1,((D85-C85)/C85)*1)","v":1}]
[null,"Transmission Underground (66kV+)",null,108155.68400000007,{"$f":"IF(C86=0,1,((D86-C86)/C86)*1)","v":1}]
[null,"Transmission Zone Substation",null,2370762.1961086458,1]
[null,"Transmission IT & Communication Systems (Networks)",null,2247894.8832699019,1]
[null,"Transmission Motor Vehicles",null,207107.18881272632,1]
[null,"Transmission Other Non-System Assets (Networks)",null,102927.46317240928,1]
[null,"Transmission IT Systems (Corporate)",null,294382.01348149334,1]
[null,"Transmission Other Non-System Assets (Corporate)",null,3019.4461961585794,1]
[null,"Transmission Buildings",null,163302.30578207446,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,"Distribution Zone Substation",null,1928949.9034913545,1]
[null,"Distribution Substations",null,11886174.418240748,1]
[null,"Distribution Overhead Lines",null,11622023.990600107,1]
[null,"Distribution Underground Lines",null,15226854.428451501,1]
[null,"Distribution IT & Communication Systems (Networks)",null,9972310.1242378596,1]
[null,"Distribution Motor Vehicles",null,918787.23118727352,1]
[null,"Distribution Other Non-System Assets (Networks)",null,456615.91682759085,1]
[null,"Distribution IT Systems (Corporate)",null,1305963.5284923329,1]
[null,"Distribution Telecommunications (Corporate)",null,0,1]
[null,"Distribution Other Non-System Assets (Corporate)",null,13395.134307945449,1]
[null,"Land",null,null,1]
[null,"Distribution Buildings",null,724456.13421792549,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,{"$f":"IF(C115=0,1,((D115-C115)/C115)*1)","v":1}]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,"Total",{"$f":"SUM(C85:C134)","v":0},{"$f":"SUM(D85:D134)","v":63046228.642478049},1,{"$f":"SUM(F85:F134)","v":0}]
[]
[]
[null,"8.2.5 - CAPITAL CONTRIBUTIONS BY ASSET CLASS"]
[null,null,"CPI Adjusted Forecast","Actual","Difference"]
[null,"Asset class","$0's, nominal",null," (%)"]
[null,"Transmission Overhead (66kV+)",null,6310.579755979692,1]
[null,"Transmission Underground (66kV+)",null,null,1]
[null,"Transmission Zone Substation",null,null,-1]
[null,"Transmission IT & Communication Systems (Networks)",null,60025.028834791861,1.01]
[null,"Transmission Motor Vehicles",null,null,-0.24]
[null,"Transmission Other Non-System Assets (Networks)",null,null,0.31]
[null,"Transmission IT Systems (Corporate)",null,null,1]
[null,"Transmission Other Non-System Assets (Corporate)",null,null,1]
[null,"Transmission Buildings",null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,"Distribution Zone Substation",null,null,1]
[null,"Distribution Substations",null,4695172.674067989,1]
[null,"Distribution Overhead Lines",null,176453.49045426934,1]
[null,"Distribution Underground Lines",null,3962302.4377352335,{"$f":"IF(C155=0,1,((D155-C155)/C155)*1)","v":1}]
[null,"Distribution IT & Communication Systems (Networks)",null,266288.34257860295,1]
[null,"Distribution Motor Vehicles",null,null,1]
[null,"Distribution Other Non-System Assets (Networks)",null,null,1]
[null,"Distribution IT Systems (Corporate)",null,null,1]
[null,"Distribution Telecommunications (Corporate)",null,null,1]
[null,"Distribution Other Non-System Assets (Corporate)",null,null,{"$f":"IF(C161=0,1,((D161-C161)/C161)*1)","v":1}]
[null,"Land",null,null,1]
[null,"Distribution Buildings",null,null,1]
[null,{"$f":"IF(ISBLANK(B108),\"\",B108)","v":""},null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,{"$f":"IF(C170=0,1,((D170-C170)/C170)*1)","v":1}]
[null,"",null,null,1]
[null,"",null,null,1]
[null,{"$f":"IF(ISBLANK(B117),\"\",B117)","v":""},null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,{"$f":"IF(C180=0,1,((D180-C180)/C180)*1)","v":1}]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"Total",{"$f":"SUM(C141:C190)","v":0},{"$f":"SUM(D141:D190)","v":9166552.5534268674},1]
[]
[]
[null,"8.2.6 - DISPOSALS BY ASSET CLASS"]
[null,null,"CPI Adjusted Forecast","Actual","Difference"]
[null,"Asset class","$0's, nominal",null," (%)"]
[null,"Transmission Overhead (66kV+)",null,null,{"$f":"IF(C197=0,1,((D197-C197)/C197)*1)","v":1}]
[null,"Transmission Underground (66kV+)",null,null,{"$f":"IF(C198=0,1,((D198-C198)/C198)*1)","v":1}]
[null,"Transmission Zone Substation",null,null,1]
[null,"Transmission IT & Communication Systems (Networks)",null,null,1]
[null,"Transmission Motor Vehicles",null,49602.757857683355,1]
[null,"Transmission Other Non-System Assets (Networks)",null,null,1]
[null,"Transmission IT Systems (Corporate)",null,null,1]
[null,"Transmission Other Non-System Assets (Corporate)",null,null,1]
[null,"Transmission Buildings",null,null,1]
[null,null,null,null,1]
[null,null,null,null,1]
[null,"Distribution Zone Substation",null,null,1]
[null,"Distribution Substations",null,null,1]
[null,"Distribution Overhead Lines",null,null,1]
[null,"Distribution Underground Lines",null,null,1]
[null,"Distribution IT & Communication Systems (Networks)",null,null,1]
[null,"Distribution Motor Vehicles",null,220052.14214231665,1]
[null,"Distribution Other Non-System Assets (Networks)",null,null,1]
[null,"Distribution IT Systems (Corporate)",null,null,1]
[null,"Distribution Telecommunications (Corporate)",null,null,1]
[null,"Distribution Other Non-System Assets (Corporate)",null,null,1]
[null,"Land",null,null,1]
[null,"Distribution Buildings",null,null,1]
[null,{"$f":"IF(ISBLANK(B108),\"\",B108)","v":""},null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,{"$f":"IF(C227=0,1,((D227-C227)/C227)*1)","v":1}]
[null,"",null,null,1]
[null,{"$f":"IF(ISBLANK(B117),\"\",B117)","v":""},null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"",null,null,1]
[null,"Total",{"$f":"SUM(C197:C246)","v":0},{"$f":"SUM(D197:D246)","v":269654.90000000002},1]

{"sheet":"8.4 Opex","index":21,"n_rows":156,"n_cols":14,"rows_kept":156,"cut":false,"hidden":false,"merged":[[79,8,79,13],[77,6,78,6],[77,7,78,7],[156,2,156,7],[157,2,157,7],[79,2,79,4],[77,5,78,5],[137,2,137,7],[138,2,138,7],[155,2,155,7],[135,1,135,4],[139,2,139,7],[140,2,140,7],[141,2,141,7],[142,2,142,7],[147,2,147,7],[74,1,74,4],[18,2,18,6],[15,13,17,13],[76,13,78,13],[18,8,18,13],[16,8,16,9],[77,8,77,9],[77,10,77,12],[16,10,16,12],[15,8,15,12],[76,8,76,12],[76,5,76,7],[76,2,78,2],[76,3,78,3],[76,4,78,4],[16,6,17,6],[6,1,6,4],[13,1,13,5],[15,2,17,2],[15,3,17,3],[15,4,17,4],[11,1,11,5],[7,1,7,4],[12,1,12,5],[16,5,17,5],[15,5,15,7],[16,7,17,7],[153,2,153,7],[154,2,154,7],[143,2,143,7],[144,2,144,7],[145,2,145,7],[146,2,146,7],[148,2,148,7],[149,2,149,7],[150,2,150,7],[151,2,151,7],[152,2,152,7]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"8.4 OPEX"]
[]
[null,"Instructions"]
[null,{"$f":"CONCATENATE(\"Forecast expenditure is to be taken from \",dms_TradingName,\"'s \",dms_DeterminationRef,\".\")","v":"Forecast expenditure is to be taken from ActewAGL Distribution's 2014-19 Distribution Determination."}]
[null,"If allocating based on assumptions then provide method in Basis of Preparation.  \n\nAll adjustments must be explained in Basis of Preparation with supporting documentation attached. "]
[]
[null,"8.4.1 - OPERATING & MAINTENANCE EXPENDITURE - BY PURPOSE"]
[]
[null,{"$f":"CONCATENATE(dms_TradingName,\" is to list the operating expenditure categories identified in \", dms_TradingName,\"'s regulatory proposal at table 3.2.1.1 current opex categories and cost allocations.\")","v":"ActewAGL Distribution is to list the operating expenditure categories identified in ActewAGL Distribution's regulatory proposal at table 3.2.1.1 current opex categories and cost allocations."}]
[null,{"$f":"CONCATENATE(dms_TradingName, \" must specify any expenditure category where the expense is more than 5 per cent of the total standard control services operating expenditure.\")","v":"ActewAGL Distribution must specify any expenditure category where the expense is more than 5 per cent of the total standard control services operating expenditure."}]
[null,"Reported operating expenditure must INCLUDE any profit margins or management fees paid directly or indirectly to related party contractors (not including actual incurred expenditure of the related party contractor) for the regulatory reporting period.  "]
[]
[null,null,"Audited Statutory Accounts","Adjustments","Distribution business","Standard Control Services",null,null,"Alternative Control Services",null,null,null,null,"Negotiated Services"]
[null,null,null,null,null,"CPI Adjusted Forecast","Actual","Difference","Public Lighting",null,"Other"]
[null,null,null,null,null,null,null,null,{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Energy efficient\",\"\")","v":""},{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Non-energy efficient\",\"\")","v":""},"Connection services","Metering services","Ancillary network services"]
[null,"Opex category","$0's, nominal",null,null,null,null,"%","$0's, nominal"]
[null,"Zone Substation maintenance",null,null,null,2257285.2656731224,944792.11999999988,{"$f":"IF(F20=0,1,((G20-F20)/F20)*1)","v":-0.581447620126886}]
[null,"Transmission maintenance",null,null,null,669735.10553520697,175352.07,-0.73817697691108708]
[null,"Distribution maintenance",null,null,null,8547874.0864429716,8579849.5100000016,3.7407457379073274E-3]
[null,"Secondary Systems maintenance",null,null,null,935262.46339534747,744164.81,-0.20432516098378684]
[null,"Property Services maintenance",null,null,null,181652.47419436305,625363.98000000021,2.4426394838469325]
[null,"Vegetation Management",null,null,null,2652412.8409571406,2393845.9000000004,-9.7483671080341547E-2]
[null,"System Control",null,null,null,2434062.3295516325,2868457.51,0.17846510139630861]
[null,"Fault Call Centre",null,null,null,1941618.4368784353,2244414.0699999998,0.15595012252169016]
[null,"IT Support",null,null,null,2852462.4996001609,4920341.120000001,0.72494506788071766]
[null,"Customer Support",null,null,null,2365394.0322542987,3738248.4300000011,0.58039141852291176]
[null,"Quality, Environmental and Safety Systems",null,null,null,2026252.0015102369,933286.13000000012,-0.53940273504757097]
[null,"Executive & Financial Management",null,null,null,937634.03641346504,1826147.76,0.94761248960754485]
[null,"Regulatory and NEM",null,null,null,2461043.8218315938,4355843.53,0.76991709426702981]
[null,"Other Operating Expenses",null,null,null,3049737.6838208237,3007064.63,-1.3992368605079967E-2]
[null,"Advertising & marketing",null,null,null,969061.62681658834,857792.12,-0.11482190991517614]
[null,"Corporate Service Charges (Net)",null,null,null,6284851.5894966405,5392270.8475715555,{"$f":"IF(F35=0,1,((G35-F35)/F35)*1)","v":-0.14202097364029762}]
[null,"Franchise Billing and Revenue Operations",null,null,null,1208092.7678349435,611103.57999999996,-0.4941583988660278]
[null,"Training Apprenticeship & Engineers",null,null,null,3722990.7178313523,579424.30999999994,-0.84436589991352018]
[null,"Business Overhead",null,null,null,1489315.6525050935,2187231.640000008,0.46861522359010305]
[null,"Overhead Recoveries",null,null,null,3595444.4298220291,-75398.420000044629,-1.0209705424382756]
[null,"Metering Maintenance Costs",null,null,null,null,null,1,null,null,null,296662.55000000005]
[null,"Metering Operating Costs",null,null,null,null,null,{"$f":"IF(F41=0,1,((G41-F41)/F41)*1)","v":1},null,null,null,2436740.2799999998]
[null,"Metering Overhead",null,null,null,null,null,1,null,null,null,658308.01]
[null,"Ancillary Services expenditures",null,null,null,null,null,1,null,null,null,null,3658026.4099999219]
[null,"Ancillary Services Overhead",null,null,null,null,null,1,null,null,null,null,751316.36000000616]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,1]
[null,"Total",{"$f":"SUM(C20:C69)","v":0},0,0,50582183.862365447,46909595.647571526,-7.260635928229324E-2,{"$f":"SUM(I20:I69)","v":0},0,0,3391710.84,4409342.7699999278,0]
[]
[]
[null,"8.4.2 - OPERATING & MAINTENANCE EXPENDITURE - BY PURPOSE - MARGINS ONLY"]
[]
[null,"\"Related party margin expenditure' must COMPRISE ONLY profit margins or management fees paid directly or indirectly to related party contractors (for expenditure that is not an actual incurred expenditure of the related party contractor) for the regulatory reporting period."]
[]
[null,null,"Audited Statutory Accounts","Adjustments","Distribution business","Standard Control Services",null,null,"Alternative Control Services",null,null,null,null,"Negotiated Services"]
[null,null,null,null,null,"CPI Adjusted Forecast","Actual","Difference","Public Lighting",null,"Other"]
[null,null,null,null,null,null,null,null,{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Energy efficient\",\"\")","v":""},{"$f":"IF(dms_Jurisdiction=\"Vic\",\"Non-energy efficient\",\"\")","v":""},"Connection services","Metering services","Ancillary network services"]
[null,"Opex category","$0's, nominal",null,null,null,"$0's, nominal","per cent","$0's, nominal"]
[null,{"$f":"IF(ISBLANK(B20),\"\",B20)","v":"Zone Substation maintenance"},null,null,null,null,null,{"$f":"IF(F81=0,1,((G81-F81)/F81)*1)","v":1}]
[null,"Transmission maintenance",null,null,null,null,null,1]
[null,"Distribution maintenance",null,null,null,null,null,1]
[null,"Secondary Systems maintenance",null,null,null,null,null,1]
[null,"Property Services maintenance",null,null,null,null,null,1]
[null,"Vegetation Management",null,null,null,null,null,1]
[null,"System Control",null,null,null,null,null,1]
[null,"Fault Call Centre",null,null,null,null,null,{"$f":"IF(F88=0,1,((G88-F88)/F88)*1)","v":1}]
[null,"IT Support",null,null,null,null,null,1]
[null,"Customer Support",null,null,null,null,null,1]
[null,"Quality, Environmental and Safety Systems",null,null,null,null,null,1]
[null,"Executive & Financial Management",null,null,null,null,null,1]
[null,"Regulatory and NEM",null,null,null,null,null,1]
[null,"Other Operating Expenses",null,null,null,null,null,1]
[null,"Advertising & marketing",null,null,null,null,null,1]
[null,"Corporate Service Charges (Net)",null,null,null,null,null,1]
[null,"Franchise Billing and Revenue Operations",null,null,null,null,null,{"$f":"IF(F97=0,1,((G97-F97)/F97)*1)","v":1}]
[null,"Training Apprenticeship & Engineers",null,null,null,null,null,1]
[null,"Business Overhead",null,null,null,null,null,1]
[null,"Overhead Recoveries",null,null,null,null,null,1]
[null,"Metering Maintenance Costs",null,null,null,null,null,1]
[null,"Metering Operating Costs",null,null,null,null,null,1]
[null,"Metering Overhead",null,null,null,null,null,{"$f":"IF(F103=0,1,((G103-F103)/F103)*1)","v":1}]
[null,"Ancillary Services expenditures",null,null,null,null,null,1]
[null,"Ancillary Services Overhead",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"",null,null,null,null,null,1]
[null,"Total",{"$f":"SUM(C81:C130)","v":0},{"$f":"SUM(D81:D130)","v":0},{"$f":"SUM(E81:E130)","v":0},{"$f":"SUM(F81:F130)","v":0},{"$f":"SUM(G81:G130)","v":0},1,{"$f":"SUM(I81:I130)","v":0},0,0,0,0,0]
[]
[]
[null,"8.4.3 - OPERATING & MAINTENANCE EXPENDITURE - EXPLANATION OF MATERIAL DIFFERENCE"]
[]
[null,"Where the difference between forecast and actual expenditure shown in table 8.4.1, column I is a Material Difference please explain the main factors driving the difference."]
[]
[null,"Category","Explanation"]
[null,"Zone Substation maintenance"]
[null,"Transmission maintenance"]
[null,"Secondary Systems maintenance"]
[null,"Property Services maintenance"]
[null,"System Control"]
[null,"Fault Call Centre"]
[null,"IT Support"]
[null,"Customer Support"]
[null,"Quality, Environmental and Safety Systems"]
[null,"Executive & Financial Management"]
[null,"Regulatory and NEM"]
[null,"Other Operating Expenses"]
[null,"Advertising & marketing"]
[null,"Corporate Service Charges (Net)"]
[null,"Franchise Billing and Revenue Operations"]
[null,"Training Apprenticeship & Engineers"]
[null,"Business Overhead"]
[null,"Overhead Recoveries"]

{"sheet":"9.5 TUoS","index":22,"n_rows":67,"n_cols":6,"rows_kept":67,"cut":false,"hidden":false,"merged":[[5,1,5,3],[26,1,26,3],[30,2,30,5],[42,1,42,4],[31,2,31,5],[9,1,9,4],[12,1,12,4],[13,1,13,4],[14,1,14,4],[20,1,20,4],[23,1,23,4],[15,1,15,3],[10,1,10,4],[11,1,11,4],[21,1,21,4],[22,1,22,4],[57,1,57,4],[61,1,61,4],[59,1,59,4],[62,1,62,4],[63,1,63,4],[64,1,64,4],[58,1,58,4],[24,1,24,4],[25,1,25,4],[66,1,66,4],[60,1,60,4],[55,1,55,4],[65,1,65,4],[47,1,47,4],[51,1,51,4],[52,1,52,4],[53,1,53,4],[54,1,54,4],[48,1,48,4],[49,1,49,4],[50,1,50,4]]}
[null,{"$f":"(LOOKUP(dms_Model,dms_Model_List,dms_Worksheet_List))","v":"ANNUAL REPORTING STATEMENT"}]
[null,{"$f":"dms_TradingName","v":"ActewAGL Distribution"}]
[null,{"$f":"CONCATENATE(\"Annual Reporting RIN Response \",CRY)","v":"Annual Reporting RIN Response 2016-17"}]
[null,"9.5 - TUoS AUDIT (t-2)"]
[]
[null,"This template collects information for annual pricing proposals from Victorian businesses only.\n"]
[]
[null,"9.5.1 - TUOS CHARGES (AEMO)"]
[null,null,null,null,null,{"$f":"CRY","v":"2016-17"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total",{"$f":"SUM(F10:F15)","v":0}]
[]
[]
[null,"9.5.2 - TRANSMISSION CONNECTION FEES"]
[null,null,null,null,null,{"$f":"CRY","v":"2016-17"}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Total",{"$f":"SUM(F21:F26)","v":0}]
[]
[]
[null,"9.5.3 - CROSS BOUNDARY NETWORK CHARGES"]
[null,null,"Amount (payable)/receivable"]
[null,null,"$0's, nominal"]
[null,null,"HV crossings","Subtransmission crossings","TUoS Adjustment","Total"]
[null,"Distribution Business",null,null,null,{"$f":"CRY","v":"2016-17"}]
[null,null,null,null,null,{"$f":"IF((SUM(C35:E35)=0),\"\",(SUM(C35:E35)))","v":""}]
[null,null,null,null,null,{"$f":"IF((SUM(C36:E36)=0),\"\",(SUM(C36:E36)))","v":""}]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,null,null,null,null,""]
[null,"Total",null,null,null,""]
[]
[]
[null,"9.5.4 - PAYMENTS TO EMBEDDED GENERATORS"]
[null,"9.5.4.1 - AVOIDED TRANSMISSION COSTS",null,null,null,{"$f":"CRY","v":"2016-17"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",null,null,null,{"$f":"SUM(F48:F55)","v":0}]
[null,"9.5.4.2 - AVOIDED TUoS USAGE CHARGES",null,null,null,{"$f":"CRY","v":"2016-17"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total",null,null,null,{"$f":"SUM(F58:F65)","v":0}]
[null,"Total payments to embedded generators",null,null,null,{"$f":"F66+F56","v":0}]